Annual Statements Open main menu

NovelStem International Corp. - Quarter Report: 2007 June (Form 10-Q)

Hollywood Media Corp.
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
     
o   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File No. 1-14332
HOLLYWOOD MEDIA CORP.
(Exact name of registrant as specified in its charter)
     
Florida   65-0385686
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
2255 Glades Road, Suite 221A    
Boca Raton, Florida   33431
(Address of principal executive offices)   (zip code)
(561) 998-8000
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer o          Accelerated filer þ          Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).
Yes o No þ
As of August 6, 2007, there were 33,776,644 shares of the registrant’s common stock, $.01 par value, outstanding.
 
 

 


 

HOLLYWOOD MEDIA CORP.
Table of Contents
         
    Page(s)  
PART I FINANCIAL INFORMATION
       
 
       
ITEM 1. FINANCIAL STATEMENTS
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6-19  
 
       
    19-34  
 
       
    34-35  
 
       
    35-36  
 
       
       
 
       
    37  
 
       
    37  
 
       
    37-38  
 
       
    38  
 EX-31.1 Section 302 Certification of CEO
 EX-31.2 Section 302 Certification of CAO
 EX-32.1 Section 906 Certification of CEO
 EX-32.2 Section 906 Certification of CAO

- 2 -


Table of Contents

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    June 30,     December 31,  
    2007     2006  
    (unaudited)          
ASSETS
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 12,616,083     $ 27,448,649  
Receivables, net
    3,930,807       4,161,240  
Inventories held for sale
    5,848,721       3,374,127  
Deferred ticket costs
    15,160,113       15,273,324  
Prepaid expenses
    2,839,284       2,453,424  
Other receivables
    2,603,772       2,603,416  
Other current assets
    3,236,004       3,031,344  
Restricted cash
          90,000  
 
           
Total current assets
    46,234,784       58,435,524  
 
               
PROPERTY AND EQUIPMENT, net
    2,235,507       2,052,679  
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED INVESTEES
    283,113       282,714  
INTANGIBLE ASSETS, net
    1,646,957       1,918,369  
GOODWILL
    39,595,612       37,208,470  
OTHER ASSETS
    126,045       111,848  
 
           
TOTAL ASSETS
  $ 90,122,018     $ 100,009,604  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES:
               
Accounts payable
  $ 4,791,074     $ 3,237,844  
Accrued expenses and other
    5,540,145       6,768,578  
Deferred revenue
    23,352,105       23,834,217  
Customer deposits
    1,807,346       1,775,713  
Current portion of capital lease obligations
    51,913       63,411  
Senior unsecured notes, net
          6,375,399  
 
           
Total current liabilities
    35,542,583       42,055,162  
 
               
DEFERRED REVENUE
    551,663       662,993  
CAPITAL LEASE OBLIGATIONS, less current portion
    114,991       43,542  
MINORITY INTEREST
    2,789       62,040  
OTHER DEFERRED LIABILITY
    304,196       62,986  
DERIVATIVE LIABILITY
          1,423,464  
 
               
COMMITMENTS AND CONTINGENCES
               
 
               
SHAREHOLDERS’ EQUITY:
               
Preferred stock, $.01 par value, 1,000,000 shares authorized; none outstanding
           
Common stock, $.01 par value, 100,000,000 shares authorized; 33,769,673 and 33,476,530 shares issued and outstanding at June 30, 2007 and December 31, 2006, respectively
    337,697       334,765  
Additional paid-in capital
    314,343,942       311,210,796  
Accumulated deficit
    (261,075,843 )     (255,846,144 )
 
           
Total shareholders’ equity
    53,605,796       55,699,417  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 90,122,018     $ 100,009,604  
 
           
The accompanying notes to condensed consolidated financial statements
are an integral part of these condensed consolidated balance sheets.

- 3 -


Table of Contents

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
                                 
    Six Months Ended June 30,     Three Months Ended June 30,  
    2007     2006     2007     2006  
NET REVENUES
                               
Ticketing
  $ 58,784,512     $ 45,436,255     $ 34,750,569     $ 26,990,600  
Other
    9,141,780       8,673,661       4,805,366       4,576,541  
 
                       
 
    67,926,292       54,109,916       39,555,935       31,567,141  
 
                       
 
                               
OPERATING COSTS AND EXPENSES
                               
Cost of revenues – ticketing
    50,176,228       37,924,753       29,964,352       23,177,800  
Editorial, production, development and technology (exclusive of depreciation and amortization shown separately below)
    3,993,379       3,360,059       2,037,594       1,674,975  
Selling, general and administrative
    8,168,931       7,278,119       3,902,577       3,280,216  
Payroll and benefits
    8,823,247       7,856,577       4,494,474       4,147,806  
Depreciation and amortization
    945,314       1,011,488       469,115       497,820  
 
                       
 
                               
Total operating costs and expenses
    72,107,099       57,430,996       40,868,112       32,778,617  
 
                       
 
                               
Loss from operations
    (4,180,807 )     (3,321,080 )     (1,312,177 )     (1,211,476 )
 
                               
EQUITY IN EARNINGS (LOSSES) OF UNCONSOLIDATED INVESTEES
    875       (1,768 )     671       (3,473 )
 
                               
OTHER INCOME (EXPENSE):
                               
Interest, net
    (320,286 )     (1,183,962 )     (138,615 )     (559,696 )
Change in derivative liability
          344,000             584,000  
Other, net
    (1,526 )     (82,734 )     18,484       (57,566 )
 
                       
 
                               
Loss from continuing operations before minority interest
    (4,501,744 )     (4,245,544 )     (1,431,637 )     (1,248,211 )
 
                               
MINORITY INTEREST IN (INCOME) LOSSES OF SUBSIDIARIES
    (382 )     30,256       (10,370 )     18,366  
 
                       
 
                               
Loss from continuing operations
    (4,502,126 )     (4,215,288 )     (1,442,007 )     (1,229,845 )
 
                               
Income from discontinued operations
          474,870             191,599  
 
                       
 
                               
Net loss
  $ (4,502,126 )   $ (3,740,418 )   $ (1,442,007 )   $ (1,038,246 )
 
                       
 
                               
Basic and diluted income (loss) per common share
                               
Continuing operations
  $ (0.13 )   $ (0.13 )   $ (0.04 )   $ (0.04 )
Discontinued operations
          0.01             0.01  
 
                       
Total basic and diluted net (loss) per share
  $ (0.13 )   $ (0.12 )   $ (0.04 )   $ (0.03 )
 
                       
 
                               
Weighted average common and common equivalent shares
                               
Outstanding – basic and diluted
    33,351,780       32,480,256       33,445,413       32,634,848  
 
                       
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated statements of operations.

- 4 -


Table of Contents

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
                 
    Six Months Ended June 30,  
    2007     2006  
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net loss
  $ (4,502,126 )   $ (3,740,418 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Income from discontinued operations
            (474,870 )
Depreciation and amortization
    945,314       1,011,488  
Interest paid in stock
          38,465  
Amortization of discount and beneficial conversion feature on convertible debentures
          59,073  
Change in derivative liability
          (344,000 )
Amortization of debt issuance costs
          218,064  
Amortization of discount on senior unsecured notes
    624,601       625,341  
Amortization of deferred financing costs
          4,535  
Equity in earnings of unconsolidated investees, net of return of invested capital
    (399 )     273,763  
Stock option expense
    84,959       105,151  
Compensation expense on employee stock issuances
    144,403       351,269  
Amortization of deferred compensation costs
    325,000       325,000  
Provision for bad debts
    252,736       385,267  
Minority interest in earnings of subsidiaries, net of distributions to minority owners
    (59,251 )     (51,444 )
 
               
Changes in assets and liabilities:
               
Receivables
    (22,303 )     (702,404 )
Inventories held for sale
    (2,474,594 )     (2,849,181 )
Deferred ticket costs
    113,211       (1,711,553 )
Prepaid expenses
    (151,316 )     (150,168 )
Other receivables
    375,744       (153,050 )
Other current assets
    (204,660 )     (1,947 )
Other assets
    (14,197 )     (51,171 )
Accounts payable
    1,487,762       1,474,437  
Accrued expenses and other
    (1,260,342 )     (85,620 )
Deferred revenue
    (593,442 )     1,528,343  
Customer deposits
    31,633       144,073  
Other deferred liability
    241,210       (3,110 )
 
           
Net cash used in operating activities – continuing operations
    (4,656,057 )     (3,774,667 )
Net cash provided by discontinued operations
          1,027,910  
 
           
Net cash used in operating activities
    (4,656,057 )     (2,746,757 )
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Capital expenditures
    (652,715 )     (537,696 )
Acquisition of businesses, net of cash acquired
    (2,680,659 )     13,062  
Acquisition of intangible assets
    (85,283 )     (153,517 )
Proceeds from property and equipment sales
    10,010        
Restricted cash
    90,000       (90,000 )
 
           
Net cash used in investing activities – continuing operations
    (3,318,647 )     (768,151 )
Net cash used in investing activities – discontinued operations
          (697,486 )
 
           
Net cash used in investing activities
    (3,318,647 )     (1,465,637 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds received from exercise of stock options
    173,803       70,381  
Proceeds received from exercise of warrants, net
          18,403  
Payments under capital lease obligations
    (31,665 )     (28,324 )
Extinguishment of senior unsecured notes
    (7,000,000 )      
 
           
Net cash provided by (used in) financing activities – continuing operations
    (6,857,862 )     60,460  
Net cash used in financing activities – discontinued operations
          (17,026 )
 
           
Net cash provided by (used in) financing activities
    (6,857,862 )     43,434  
 
           
 
               
Net decrease in cash and cash equivalents
    (14,832,566 )     (4,168,960 )
 
               
CASH AND CASH EQUIVALENTS, beginning of period
    27,448,649       6,926,313  
 
           
 
               
CASH AND CASH EQUIVALENTS, end of period
  $ 12,616,083     $ 2,757,353  
 
           
 
               
SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES:
               
Interest paid
  $ 230,393     $ 353,416  
 
           
Taxes paid
  $ 572,717     $ 879  
 
           
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated statements of cash flows.

- 5 -


Table of Contents

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) BASIS OF PRESENTATION AND CONSOLIDATION:
       In the opinion of management, the accompanying unaudited condensed consolidated financial statements have been prepared by Hollywood Media Corp. (“Hollywood Media” or “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations. However, management believes that the disclosures contained herein are adequate to make the information presented not misleading. The financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to present fairly Hollywood Media’s financial position and results of operations. The results of operations for the six and three months ended June 30, 2007 are not necessarily indicative of the results of operations or cash flows which may result for the remainder of 2007. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Hollywood Media’s Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the Securities and Exchange Commission.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
       Principles of Consolidation
       Hollywood Media’s condensed consolidated financial statements include the accounts of Hollywood Media, its wholly owned subsidiaries, and its 51% owned subsidiary, Tekno Books which is a partnership. All significant intercompany balances and transactions have been eliminated in consolidation and a minority interest has been established to reflect the outside ownership of Tekno Books. Hollywood Media’s 50% and 26.2% ownership interests in NetCo Partners and MovieTickets.com, respectively, are accounted for under the equity method of accounting.
       Loss Per Common Share
       Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings Per Share” (“SFAS No. 128”), issued by the Financial Accounting Standards Board (“FASB”) requires companies to present basic and diluted earnings per share (“EPS”). Loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding.
       Common shares issuable upon conversion of convertible securities and upon exercise of outstanding options and warrants of 2,982,053 and 4,186,771 at June 30, 2007 and 2006, respectively, were excluded from the calculation of diluted loss per share for the six and three months ended June 30, 2007 and 2006, respectively, because their impact was anti-dilutive to the loss from continuing operations. Non-vested shares relating to outstanding options and warrants

- 6 -


Table of Contents

are not included in the basic calculation until vesting occurs. There were 250,000 and 450,000 unvested shares as of June 30, 2007 and 2006, respectively.
       Inventories Held for Sale and Deferred Ticket Costs
       Inventories held for sale consist primarily of Broadway tickets or other live theater tickets available for sale. Deferred ticket costs consist of tickets sold (subject to the performance occurring) to groups, individuals, and travel agencies for future performances which have been delivered to the customer or held by the Company as “will call.” Both are carried at cost using the specific identification method. Ticket inventory does not include movie tickets.
       The portion of receivables and inventory balances that relate to the sales of tickets to groups, individuals and travel agencies for Broadway and other live theatre shows are, with isolated exceptions, for shows or performances that take place at venues in New York, New York, a major metropolitan area reported as subject to the threat of terrorist acts from time to time by relevant U.S. Government agencies. Hollywood Media recognizes that a significant civil disturbance occurring in New York City could lead to closures of available performance venues for which it may not receive reimbursement of ticket costs and/or payment on outstanding receivables, and could adversely impact the normal conduct of its operations within New York City for an indefinite period of time.
       Receivables
       Receivables consist of amounts due from: customers who have advertised on Hollywood Media’s websites and other media; MovieTickets.com for commissions due for ad sales on the MovieTickets.com website; customers who have licensed content from Hollywood Media’s syndication businesses; and customers who have purchased live theater tickets and amounts due from publishers relating to signed contracts, to the extent that the earnings process is complete and amounts are realizable.
       Allowance for Doubtful Accounts
       Hollywood Media maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The allowance includes all receivables 180 days overdue, and other receivables if estimated to be uncollectible. The Company’s accounting for doubtful accounts contains uncertainty because management must use judgment to assess the collectibility of these accounts. When preparing these estimates, management considers a number of factors, including the aging of a customer’s account, past transactions with customers, creditworthiness of specific customers, historical trends and other information. The allowance for doubtful accounts was $1,057,847 and $1,198,370 at June 30, 2007 and December 31, 2006, respectively. Although the Company believes its allowance is sufficient, if the financial condition of the Company’s customers were to unexpectedly deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required that could materially impact the Company’s consolidated financial statements. Concentrations of credit risk with respect to accounts receivable are limited due to the large number of customers comprising the Company’s customer base and their dispersion across many different geographical regions.

- 7 -


Table of Contents

       Ticketing Revenue Recognition
       Ticket revenue is derived from the sale of live theater tickets for Broadway, off-Broadway and London shows to individuals, groups, travel agencies, tour groups and educational organizations. Proceeds from these sales received in advance of the corresponding performance activity are included in “Deferred Revenue” in the accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as revenue in the period the performance of the show occurs.
       Gift certificate revenue is derived from the sale of gift certificates for Broadway, off-Broadway, London shows and Dinner and Show sales to individuals, groups, travel agencies, tour groups and corporate programs. Proceeds from these sales are included in “Deferred Revenue” in the accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as revenue in the period the performance of the show occurs.
       Hotel package revenue is derived from the sale of exclusive allocation rooms provided by New York City hotels to individuals and groups. Proceeds from these sales are recorded on a net basis and are included in “Customer Deposits” in the accompanying condensed consolidated balance sheet, at the time of receipt, and are recognized as revenue on the day of departure from the hotel.
       Dinner voucher revenue is derived from the sale of dinner vouchers for meals at upscale restaurants in New York City to individuals and groups. Proceeds from these sales are recorded on a net basis and are included in “Customer Deposits” in the accompanying condensed consolidated balance sheet, at the time of receipt, and are recognized as revenue on the date the voucher is presented, or upon expiration of the voucher.
       In July 2000, the Emerging Issues Task Force (“EITF”) of the FASB reached a consensus on EITF Issue No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” This consensus provides guidance concerning under what circumstances a company should report revenue based on (a) the gross amount billed to a customer because it has earned revenue from the sale of goods or services or (b) the net amount retained (that is, the amount billed to the customer less the amount paid to a supplier) because it has earned a commission or fee. Hollywood Media’s existing accounting policies conform to the EITF consensus. Ticket revenue and cost of revenue-ticketing are recorded on a gross basis in the accompanying condensed consolidated statements of operations. Hotel revenues packages and vouchers sold for New York restaurants are reported on a net basis in the accompanying condensed consolidated statements of operations.
       Segment Information
       SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” (“SFAS No. 131”) establishes standards for reporting of selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas and major customers. Disclosure regarding Hollywood Media’s business segments is contained in Note 7.

- 8 -


Table of Contents

       Recent Accounting Pronouncements
       In February 2007, the FASB issued SFAS No. 159 “The Fair Value Option for Financial Assets and Financial Assets and Financial Liabilities” (“SFAS No. 159”). SFAS No. 159 provides entities the option to measure many financial assets and financial liabilities at fair value that are not currently required to be measured at fair value. The fair value option is irrevocable and generally made on an instrument-by-instrument basis, even if the Company has similar instruments that it elects not to measure based on fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Management is currently assessing the potential impact of SFAS No. 159 on its consolidated financial statements.
       In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The provisions of SFAS No. 157 are effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact this statement will have on its consolidated financial statements.
       In June 2006, the FASB issued FASB Interpretation No. 48 “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 applies to all entities subject to income taxes and covers all tax positions accounted for in accordance with FASB Statement No. 109, “Accounting for Income Taxes.” FIN 48 clarifies the accounting for uncertainty in income taxes by prescribing the recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. We adopted FIN 48 effective January 1, 2007. The adoption of FIN 48 did not have a material effect on our consolidated financial position or results of operations.
       On May 2, 2007, the FASB issued FASB Staff Position No. FIN 48-1, “Definition of Settlement in FASB Interpretation No. 48” (“FSP FIN 48-1”), which amends FIN 48, to provide guidance about how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. Under FSP FIN 48-1, a tax position is considered to be effectively settled if the taxing authority completed its examination, the company does not plan to appeal, and it is remote that the taxing authority would re-examine the tax position in the future. Consideration of this guidance had no effect on our application of FIN 48.
(3) DISCONTINUED OPERATIONS
       On August 25, 2006, Hollywood Media sold to a third party all of the outstanding capital stock of its wholly-owned subsidiary, Baseline Acquisitions Corp. (“BAC”), for a cash purchase price of $35,000,000, subject to a potential post-closing adjustment described below. As per the purchase agreement, $3,500,000 of the purchase price is being held in escrow for twelve months following the closing to cover potential indemnification claims, if any, made by the third party. As of June 30, 2007 and to date, Hollywood Media is not aware of any claim against the escrow and estimates that the full amount of the escrow, net of costs of $700,000 for certain bonuses due to the former Division Heads, will be released after the one-year period is over as per the terms of the Purchase Agreement. The net amount of $2,800,000 of escrow, as well as $110,088 and $34,926 in interest are included in “Other current assets” in the accompanying condensed consolidated balance sheet as of June 30, 2007 and December 31, 2006, respectively.

- 9 -


Table of Contents

       Pursuant to SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No. 144”), the Company’s condensed consolidated statement of operations for six and three months ended June 30, 2006 reflects the discontinued operations.
       The net income from discontinued operations has been classified in the accompanying condensed consolidated statements of operations as “Income from discontinued operations.” There was no impact on income from discontinued operations for the six and three months ended June 30, 2007. Summarized results of discontinued operations for the six and three months ended June 30, 2006 were as follows:
                 
    Six Months Ended     Three Months Ended  
    June 30,     June 30,  
    2006     2006  
Operating revenue
  $ 2,856,558     $ 1,443,995  
 
           
Income from discontinued operations
  $ 474,870     $ 191,599  
 
           
(4) SHOWTIX ACQUISITION:
       On February 1, 2007, Hollywood Media through its wholly-owned subsidiary Theatre Direct NY, Inc. (“Theatre Direct”) entered into a definitive asset purchase agreement with Showtix LLC (“Showtix”) and each of its members for the acquisition by Theatre Direct of substantially all of the assets of Showtix. Showtix is a full service, licensed group ticketing sales agency that sells tickets for Broadway and Off-Broadway theatrical performances. The acquisition was completed and closed on February 1, 2007. The aggregate purchase consideration was $2,685,483, including $2,600,000 in cash and $85,483 of acquisition costs. In addition, Showtix is also entitled to receive up to $370,000 in cash earn-outs as defined in the agreement. A reconciliation of the purchase price is provided below:
         
Purchase consideration
  $ 2,685,483  
 
     
 
       
Cash acquired
    4,824  
Accounts receivable
    376,100  
Prepaid
    11,584  
 
     
 
       
Total assets
  $ 392,508  
 
     
 
       
Current liabilities
  $ (94,167 )
 
     
 
       
Total liabilities
  $ (94,167 )
 
     
 
       
NET ASSETS
  $ 298,341  
 
     
 
       
Excess of the purchase consideration over fair value of net assets acquired (included in ticketing segment)
  $ 2,387,142  
 
     

- 10 -


Table of Contents

       The excess of the purchase consideration over the fair value of net assets has been classified preliminarily in goodwill in the accompanying condensed consolidated balance sheet as of June 30, 2007. The allocation of purchase price is pending valuation from third party experts which is expected to be finalized during 2007.
       The results of operations of Showtix have been included in Hollywood Media’s results of operations since the date of acquisition (February 1, 2007). The following are Hollywood Media’s pro forma results for the six months ended June 30, 2007 and the six and three months ended June 30, 2006 assuming that the acquisition had occurred on the first day of each period presented:
                         
    Six Months Ended   Six Months Ended   Three Months Ended
    June 30, 2007   June 30, 2006   June 30, 2006
    (unaudited)   (unaudited)   (unaudited)
Proforma net sales
  $ 68,662,597     $ 63,625,054     $ 37,909,218  
 
                       
Proforma net loss
  $ (4,520,427 )   $ (3,422,256 )   $ (778,145 )
 
                       
Proforma net loss per share
  $ (0.14 )   $ (0.11 )   $ (0.02 )
 
                       
Proforma weighted average common and common equivalent shares
    33,351,780       32,480,256       32,634,848  
(5) DEBT:
       Senior Unsecured Notes
       On November 23, 2005, Hollywood Media issued and sold $7,000,000 aggregate principal amount of its Senior Unsecured Notes (the “Senior Notes”) for aggregate gross cash proceeds of $7,000,000. The notes carried an 8% interest rate and an initial 12 month term, on which interest was payable in quarterly installments commencing December 31, 2005. The principal was payable in cash or, at Hollywood Media’s option, in shares of Hollywood Media’s common stock valued on a per share basis at a 5% discount from the 20-day volume-weighted average market price per share of the common stock (“VWAP”) as of the payment date, subject to certain conditions to such option including but not limited to the requirement that the shares be registered for resale. Hollywood Media’s proceeds related to the issuance, net of issuance costs, were $6,595,690. The holders of the Senior Notes also received warrants (the “Warrants”) to purchase 700,000 shares of Hollywood Media’s common stock at an exercise price of $4.29 per share. In March 2006, Hollywood Media exercised its option under the terms of the Senior Notes to extend the maturity date of the Senior Notes to May 23, 2007 in exchange for the delivery of additional five-year Warrants to purchase an aggregate of 100,000 shares of Hollywood Media’s common stock with exercise price per share at $4.29. The Senior Notes were not convertible at the option of the holders.
       On May 18, 2007, the $7,000,000 principal amount of the Senior Notes, together with all accrued and unpaid interest thereon, was paid in full in accordance with the provisions of the Senior Notes.

- 11 -


Table of Contents

       Upon issuance, Hollywood Media recognized the value attributable to the 700,000 issued Warrants in the amount of $1,865,037 as a discount against the Senior Notes. The Company valued the Warrants using the Black-Scholes pricing model assuming a risk-free rate of 4.45%, an expected volatility of 69.4% and a five year life; the fair value of the Warrants was determined to be $2.66 per share. Additional discount of $286,000 was recorded in conjunction with the 100,000 extension Warrants issued in March of 2006. The Company valued the additional Warrants using the Black-Scholes pricing model assuming a risk-free rate of 4.73%, an expected volatility of 64.2% and an approximate five year life; the fair value of the Warrants was determined to be $2.86 per share. The debt discount attributed to the value of the Warrants issued was amortized over the life of the Senior Notes as interest expense using the effective yield method. The Company amortized the Senior Notes debt discount attributed to the value of the Warrants of $624,601 and $266,618 for the six and three months ended June 30, 2007, respectively, and $625,341 and $284,167, respectively, for the six and three months ended June 30, 2006. As of December 31, 2006, $624,601 of unamortized discount on the Senior Notes was reducing the face amount of the Senior Notes, and was being amortized to interest expense over the remaining term of the outstanding debt.
       The fair value of the Warrants were recorded as a derivative liability in previous periods. The liability was accounted for as a derivative under the applicable standards due to the registration rights and potential net cash settlement of amounts due to Warrant holders. In accordance with FASB Staff Position No. EITF 00-19-2 (“EITF 00-19-2”), effective January 1, 2007, the derivative liability of $1,423,464 was eliminated through an increase in additional paid-in-capital of $2,151,037, representing the original derivative liability, and an increase in the accumulated deficit of $727,573, representing the change in fair value from previous periods.
       Registration Payment Arrangement
       As required by the registration rights agreement entered into in connection with the Warrants, Hollywood Media filed a registration statement for the resale of the shares of common stock issuable upon the exercise of the Warrants that was declared effective by the SEC on March 3, 2006, and must maintain the effectiveness of such registration statement through the earlier of (a) the fifth anniversary of the effective date or (b) the date on which the holders of Warrant shares are able to resell such Warrant shares under Rule 144(k) of the Securities Act. If the registration statement ceases to be effective for any reason for more than 30 trading days during any 12-month period (the “Grace Period”), Hollywood Media would be required to pay to the holders of Warrant shares, in addition to any other rights such holders may have, an aggregate cash amount equal to $25,000 for each of the first three 30-day periods following the date that the Grace Period is exceeded, increasing to $70,000 for each succeeding 30-day period. As of June 30, 2007, none of the Warrants have been exercised and no Warrant shares have been issued.
       In accordance with EITF 00-19-2, Hollywood Media is required to calculate the maximum potential amount of consideration payable pursuant to registration payment arrangements, even if the likelihood of payments under such arrangements is remote. EITF 00-19-2 is applicable to financial statements issued for fiscal years beginning after December 15, 2006 and any interim periods therein. Assuming for purposes of this calculation that (i) all of the Warrants were exercised on June 30, 2007, (ii) the Warrant shares issued upon such exercise are available for resale under Rule 144(k) on June 30, 2009, (iii) the registration statement ceased to be effective on June 30, 2007 and does not become effective again before June 30, 2009, the

- 12 -


Table of Contents

remainder of the required registration period, and (iv) that there are no applicable defenses or limitations at law, the maximum potential amount of consideration payable by Hollywood Media to the holders of Warrant shares would be $1,475,000. Management does not believe that any significant material payments are likely under this registration payment arrangement.
(6) COMMON STOCK:
During the Six Months Ended June 30, 2007:
    On January 4, 2007, Hollywood Media issued 20,101 shares of common stock valued at $4.20 per share, which was the closing price of Hollywood Media common stock on the trading date prior to the January 1, 2007 date of grant, in payment of $84,422 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On January 22, 2007, Hollywood Media issued 1,000 shares of common stock valued at $1,490, pursuant to the exercise of an employee stock option with an exercise price of $1.49 per share.
 
    On January 29, 2007, Hollywood Media issued 500 shares of common stock valued at $750, pursuant to the exercise of an employee stock option with an exercise price of $1.50 per share.
 
    On January 30, 2007, Hollywood Media issued 8,300 shares of common stock valued at $4.13 per share, which was the average of the closing price of Hollywood Media common stock on the five consecutive business days ending on and including the third business day immediately preceding the January 10, 2007 date of grant, in payment of $34,275 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On February 9, 2007, Hollywood Media issued 31,250 shares of common stock valued at $108,125, pursuant to the exercise of an employee stock option with an exercise price of $3.46 per share.
 
    On February 9, 2007, Hollywood Media issued 59,257 shares of common stock valued as of the December 29, 2006 closing share price of $4.20, or $248,876, for payment of Hollywood Media’s 401(k) employer match for the calendar year 2006.
 
    On February 21, 2007, Hollywood Media issued 1,992 shares of common stock valued as of the average of the ten days closing prices prior to the issuance date, or $4.02 per share, in payment of the $8,000 purchase price for the acquisition of intangible assets.
 
    On March 19, 2007, Hollywood Media issued 15,625 shares of common stock valued at $63,438, pursuant to the exercise of an employee stock option with an exercise price of $4.06 per share.

- 13 -


Table of Contents

    On April 25, 2007, Hollywood Media issued 8,174 shares of common stock pursuant to cashless exercises of warrants with an exercise price of $2.84 per share. The warrant was issued in connection with a private placement completed in 2004.
 
    On May 2, 2007, Hollywood Media issued 5,937 shares of common stock valued at $4.33 per share, which was the average of the closing price of Hollywood Media common stock on the five consecutive business days ending on and including the third business day immediately preceding the April 10, 2007 date of grant, in payment of $25,706 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On May 14, 2007, Hollywood Media issued 22,766 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 16, 2007, Hollywood Media issued 67,202 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 17, 2007, Hollywood Media issued 4,698 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 17, 2007, Hollywood Media issued 12,014 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $4.00 per share. The warrant was issued in connection with a debt offering completed in 2001.
 
    On May 18, 2007, Hollywood Media issued 11,743 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 21, 2007, Hollywood Media issued 22,584 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
During the Six Months Ended June 30, 2006:
    On January 11, 2006, Hollywood Media issued 3,682 shares of common stock in payment of $15,123 of interest on the Debentures for the period October 1, 2005 through December 31, 2005. The number of shares issued was calculated using a price of $4.11 per share, which in accordance with the terms of the Debentures is the amount equal to 95% of the average of the closing price of Hollywood Media common stock for the five consecutive trading days ending on and including the third business day immediately preceding January 1, 2006.
 
    On January 18, 2006, Hollywood Media issued 50,930 shares of common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, in payment of the $216,500 purchase price for the acquisition of

- 14 -


Table of Contents

      eFanGuide, Inc.’s intangible assets pursuant to the terms of the asset purchase agreement.
 
    On January 18, 2006, Hollywood Media issued 16,114 shares of common stock valued using the average closing price on the ten trading days immediately prior to the issuance date, or $4.25 per share, in payment of $68,500 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On January 31, 2006, Hollywood Media issued 69,349 shares of common stock valued using the average closing price on the ten trading days prior to the issuance date, or $4.33 per share, in payment of the $300,000 stock component of the purchase price for the acquisition of Prosperity Plus, Inc.’s intangible assets pursuant to the terms of the asset purchase agreement.
 
    On March 1, 2006, Hollywood Media issued 44,028 shares of common stock valued as of the December 31, 2005 closing share price of $4.31, or $189,760, for payment of Hollywood Media’s 401(k) employer match for the calendar year 2005.
 
    On March 13, 2006, Hollywood Media issued 6,750 shares of common stock valued at $19,170, pursuant to the exercise of a warrant with an exercise price of $2.84 per share. The warrant was issued in connection with a private placement completed in 2004.
 
    On March 29, 2006, Hollywood Media issued 375 shares of common stock valued at $367, pursuant to the exercise of an employee stock option with an exercise price of $0.98 per share.
 
    On April 4, 2006, Hollywood Media issued 3,397 shares of common stock in payment of $14,794 of interest on the Debentures for the period January 1, 2006 through March 31, 2006. The number of shares issued was calculated using a price of $4.36 per share, which in accordance with the terms of the Debentures is the amount equal to 95% of the average of the closing price of Hollywood Media common stock for the five consecutive trading days ending on and including the third business day immediately preceding April 1, 2006.
 
    On April 7, 2006, Hollywood Media issued 17,668 shares of common stock valued at $4.85 per share, which was the closing price of Hollywood Media common stock on the trading date prior to the April 1, 2006 date of grant, in payment of $85,688 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On April 21, 2006, Hollywood Media issued 23,246 shares of common stock valued at $4.79 per share, which was the average of the closing price of Hollywood Media common stock on the five consecutive business days ending on and including the third business day immediately preceding the April 10, 2006 date of grant, in payment of $68,500 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On May 22, 2006, Hollywood Media issued 312,500 shares of common stock, valued at $1,000,000, upon the conversion of $1.0 million in principal amount of Debentures at a

- 15 -


Table of Contents

      conversion price of $3.20 per share pursuant to the terms of the Debenture. This last remaining Debenture was converted on May 22, 2006.
 
    On May 22, 2006, Hollywood Media issued 2,054 shares of common stock in payment of $8,548 of interest on the Debentures for the period April 1, 2006 through May 22, 2006, the date that the last Debenture was converted. The number of shares issued was calculated using a price of $4.16 per share, which in accordance with the terms of the Debentures is the amount equal to 95% of the average of the closing price of Hollywood Media common stock for the five consecutive trading days ending on and including the third business day immediately preceding May 23, 2006.
 
    On May 24, 2006, Hollywood Media issued 19,474 shares of common stock valued at $4.40 per share, which was the closing price of Hollywood Media common stock on the trading date prior to the May 18, 2006 date of grant, in payment of $85,688 of additional compensation to a non-executive employee pursuant to an employment agreement.
 
    On June 1, 2006, Hollywood Media issued 6,250 shares of common stock valued at $22,188, pursuant to the exercise of an employee stock option with an exercise price of $3.55 per share.
 
    On June 1, 2006, Hollywood Media issued 2,500 shares of common stock valued at $9,100, pursuant to the exercise of an employee stock option with an exercise price of $3.64 per share.
 
    On June 15, 2006, Hollywood Media issued 7,500 shares of common stock valued at $30,525, pursuant to the exercise of an employee stock option with an exercise price of $4.07 per share.
 
    On June 15, 2006, Hollywood Media issued 2,000 shares of common stock valued at $8,200, pursuant to the exercise of an employee stock option with an exercise price of $4.10 per share.
 
    On July 26, 2006, Hollywood Media issued 23,844 shares of common stock valued at $4.194 per share, which was the average of the closing price of Hollywood Media common stock on the ten trading days immediately prior to the June 13, 2006 issuance date, in payment of the $100,000 stock component of the purchase price for the acquisition of the shares of Screenline common stock pursuant to the terms of the stock purchase agreement, which in the financial statements is recorded as common stock issuable and included in additional paid-in capital on the accompanying balance sheet at June 30, 2006.
(7) SEGMENT REPORTING:
       Hollywood Media’s reportable segments are Broadway Ticketing, Data Business, Ad Sales, Intellectual Properties, Cable TV and Other. The Broadway ticketing segment sells tickets to live theater events for Broadway, Off-Broadway and London’s West End, and hotel and restaurant packages, online and offline, and to domestic and international travel professionals including travel agencies and tour operators, educational institutions and consumers. The Data Business segment licenses entertainment content and data and includes CinemaSource (which

- 16 -


Table of Contents

licenses movie showtimes and other movie content), EventSource (which licenses local listings of events around the country to media, wireless and Internet companies), ExhibitorAds (which creates exhibitor paid directory ads for insertion in newspapers around the country and provides other exhibitor marketing services) and previously included Baseline/StudioSystems (which generated licensing fees for informational database with customers including movie studios, movie and TV production companies and professionals in the feature film and television industry and web portals) until Baseline/StudioSystems was sold to The New York Times Company on August 25, 2006. The Ad Sales segment sells advertising on Hollywood.com, Broadway.com and MovieTickets.com and, through CinemasOnline, sells advertising on cinema and live theatre websites in the U.K. and Ireland. The intellectual properties segment owns or controls the exclusive rights to certain intellectual properties created by best-selling authors and media celebrities, which it licenses across all media. This segment also includes a 51% interest in Tekno Books, a book development business. Cable TV comprises Hollywood.com Television and Broadway.com Television which offer interactive entertainment and information with on-demand video content to subscribers in certain cable TV systems of the distributing cable operators including Cablevision Systems, Cox Communications, Comcast, Insight Communications, Charter, Bresnan and Mediacom. The Other segment is comprised of payroll and benefits for corporate and administrative personnel as well as other corporate-wide expenses such as audit fees, proxy costs, insurance, centralized information technology, and includes consulting fees and other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media and its Independent Registered Public Accounting Firm to make an assessment of and report on internal control over financial reporting.
       Management evaluates performance based on a comparison of actual profit or loss from operations before income taxes, depreciation, amortization, interest and nonrecurring gains and losses to budgeted amounts. There are no intersegment sales or transfers.
       The following table provides summary financial information regarding Hollywood Media’s reportable segments.
                                 
    Six months ended June 30,     Three months ended June 30,  
    (unaudited)     (unaudited)  
    2007     2006     2007     2006  
Net Revenues:
                               
Broadway Ticketing
  $ 58,784,512     $ 45,436,255     $ 34,750,569     $ 26,990,600  
Data Business
    3,288,016       3,113,598       1,639,295       1,588,160  
Ad Sales
    5,258,941       5,036,895       2,845,876       2,756,022  
Intellectual Properties
    478,693       489,168       282,240       203,359  
Cable TV
    116,130       34,000       37,955       29,000  
Other
                       
 
                       
 
  $ 67,926,292     $ 54,109,916     $ 39,555,935     $ 31,567,141  
 
                       
 
                               
Operating Income (Loss):
                               
Broadway Ticketing
  $ 1,302,061     $ 1,731,835     $ 913,140     $ 895,976  
Data Business
    1,090,391       1,083,963       557,396       476,775  
Ad Sales
    (878,664 )     (414,703 )     (296,170 )     4,039  
Intellectual Properties
    (121 )     (3,749 )     22,594       (28,237 )
Cable TV
    (271,230 )     (315,959 )     (136,873 )     (161,897 )
Other
    (5,423,244 )     (5,402,467 )     (2,372,264 )     (2,398,132 )
 
                       
 
  $ (4,180,807 )   $ (3,321,080 )   $ (1,312,177 )   $ (1,211,476 )
 
                       

- 17 -


Table of Contents

                                 
    Six months ended June 30,     Three months ended June 30,  
    (unaudited)     (unaudited)  
    2007     2006     2007     2006  
Capital Expenditures
                               
Broadway Ticketing
  $ 156,901     $ 227,967     $ 101,716     $ 41,357  
Data Business
    22,911       22,038       19,233       18,333  
Ad Sales
    354,507       143,547       163,435       85,159  
Intellectual Properties
                       
Cable TV
    2,015             2,015        
Other
    116,381       144,144       36,977       55,230  
 
                       
 
  $ 652,715     $ 537,696     $ 323,376     $ 200,079  
 
                       
 
                               
Depreciation and Amortization Expense:
                               
Broadway Ticketing
  $ 135,670     $ 136,212     $ 71,645     $ 67,346  
Data Business
    87,868       87,246       40,990       43,637  
Ad Sales
    484,341       544,414       243,364       261,581  
Intellectual Properties
                       
Cable TV
    5,439       6,841       2,424       3,432  
Other
    231,996       236,775       110,692       121,824  
 
                       
 
  $ 945,314     $ 1,011,488     $ 469,115     $ 497,820  
 
                       
                 
    June 30,     December 31,  
    2007     2006  
    (unaudited)        
Segment Assets:
               
Broadway Ticketing
  $ 33,739,650     $ 31,405,727  
Data Business
    10,245,936       10,512,528  
Ad Sales
    30,599,511       30,579,885  
Intellectual Properties
    678,381       708,988  
Cable TV
    144,508       159,116  
Other
    14,714,032       26,643,360  
 
           
 
  $ 90,122,018     $ 100,009,604  
 
           
(8) CERTAIN COMMITMENTS AND CONTINGENCIES:
Self-Insurance Accruals
       Until June 2007 Hollywood Media maintained self-insured retentions for its health benefits programs and limited its exposure by maintaining stop-loss and aggregate liability coverage. The estimate of the Company’s self-insurance liability contains uncertainty since management was required to use judgment to estimate the ultimate cost that would be incurred to settle reported claims and unreported claims for incidents incurred but not reported as of each balance sheet date. When estimating the Company’s self-insurance liability, management considered a number of factors, which included historical claim experience. The self-insurance program was initiated in June 2004. Management recorded the potential liability under the stop-loss insurance coverage using incurred but not reported analyses provided by Hollywood Media’s broker. The analyses used historical claims experience data available under the current self-insurance plan, which was then analyzed by the broker’s underwriters. The Company had $50,000 and $124,255 accrued for potential claims at June 30, 2007 and December 31, 2006, respectively. The insurance expense under the U.S. group insurance plan for the six and three months ended June 30, 2007 was $249,519 and $115,360, respectively, and $170,068 and $121,252 for the six and three months ended June 30, 2006, respectively, and is included in “payroll and benefits” in the accompanying condensed consolidated statements of operations. In June of 2007, Hollywood Media ceased the self-insurance program in favor of a more cost efficient third party insured plan. The remaining liability is expected to cover potential claims

- 18 -


Table of Contents

incurred but not reported, which may be paid, over the remaining three months of the self-insurance tail period.
Litigation -
       In August 2007, a lawsuit was filed against Hollywood Media alleging trademark infringement. Hollywood Media has engaged counsel to handle this case and is preparing an answer to the complaint. Hollywood media denies any wrongdoing, does not believe any monies are owed and intends to defend this case vigorously.
       In addition to the legal proceedings described above, Hollywood Media is from time to time party to various legal proceedings, including matters arising in the ordinary course of business.
(9) RECLASSIFICATION:
       Certain amounts in the 2006 financial statements have been reclassified to conform to the 2007 presentation.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
       Certain statements in this Item 2, or elsewhere in this Form 10-Q, or that are otherwise made by us, or on our behalf, about our financial condition, results of operations and business constitute “forward-looking statements,” within the meaning of federal securities laws. Hollywood Media Corp. (“Hollywood Media”) cautions readers that certain important factors may affect Hollywood Media’s actual results, levels of activity, performance or achievements and could cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements anticipated, expressed or implied by any forward-looking statements that may be deemed to have been made in this Form 10-Q or that are otherwise made by or on behalf of Hollywood Media. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, “forward-looking statements” are typically phrased using words such as “may,” “will,” “should,” “expect,” “plans,” “believe,” “anticipate,” “intend,” “could,” “estimate,” “pro forma” or “continue” or the negative variations thereof or similar expressions or comparable terminology. Factors that may affect Hollywood Media’s results and the market price of our common stock include, but are not limited to:
    our continuing operating losses,
 
    negative cash flows and accumulated deficit,
 
    the need to manage our growth and integrate new businesses into Hollywood Media,
 
    our ability to develop and maintain strategic relationships,
 
    our ability to compete with other media, data and Internet companies and other competitors,
 
    our ability to maintain and obtain sufficient capital to finance our growth and operations,

- 19 -


Table of Contents

    our ability to realize anticipated revenues and cost efficiencies,
 
    technology risks and risks of doing business over the Internet,
 
    government regulation,
 
    our ability to achieve and maintain effective internal controls,
 
    dependence on our founders, and our ability to recruit and retain key personnel, and
 
    the volatility of our stock price.
       Hollywood Media is also subject to other risks detailed herein or detailed in our Annual Report on Form 10-K for the year ended December 31, 2006 and in other filings made by Hollywood Media with the Securities and Exchange Commission.
       Because these forward-looking statements are subject to risks and uncertainties, we caution you not to place undue reliance on these statements, which speak only as of the date of this Form 10-Q. We do not undertake any responsibility to review or confirm analysts’ expectations or estimates or to release publicly any revisions to these forward-looking statements to take into account events or circumstances that occur after the date of this Form 10-Q. As a result of the foregoing and other factors, no assurance can be given as to the future results, levels of activity or achievements and neither we nor any other person assumes responsibility for the accuracy and completeness of such statements.
Overview
       Hollywood Media is a provider of information, data, news and other content, and ticketing to consumers and businesses covering the entertainment, Internet and media industries. We own and operate a number of business units focused on the entertainment and media industries. Hollywood Media derives a diverse stream of revenues from this array of business units, including revenue from Broadway and London’s West End ticket sales to both individuals and groups, data syndication, subscription fees, content licensing fees, advertising, and book development license fees and royalties. Our Data Syndication business includes CinemaSource, EventSource, and ExhibitorAds, and previously included our Baseline/StudioSystems business unit (“Baseline”) until it was sold to The New York Times Company on August 25, 2006. Our Broadway Ticketing business includes Broadway.com, 1-800-Broadway, Theatre Direct and Theatre.com. These services supply media outlets with specific information on entertainment events, such as movies, live theater and concerts and sell tickets for live theater. Hollywood Media’s businesses also include an intellectual property business, Hollywood.com, the U.K. based CinemasOnline companies and a minority interest in MovieTickets.com. In addition, Hollywood Media owns and operates the cable television network, Hollywood.com Television.
       Data Syndication Division.
       Hollywood Media’s Data Syndication Division, also referred to as the Data Business, is a provider of integrated database information and complementary data services to the entertainment, Internet and media industries. The Data Business is currently comprised of the Source Business, which includes three related lines of business: CinemaSource, EventSource and ExhibitorAds, and previously included Baseline until it was sold on August 25, 2006. CinemaSource is the largest supplier of movie showtimes as measured by market share in the United States and Canada, and compiles movie showtimes data for more than 44,000 movie screens in the United States, Canada and the United Kingdom. EventSource compiles and syndicates detailed information on community events in numerous cities in the United States and

- 20 -


Table of Contents

United Kingdom, including concerts and other live performances, sporting events, festivals, fairs and shows. ExhibitorAds provides movie exhibitors with directory newspaper advertising services and other exhibitor marketing services, including preparing email newsletters and developing exhibitor websites utilizing theater showtimes data from CinemaSource.
       Broadway Ticketing Division.
       Hollywood Media’s Broadway Ticketing Division is comprised of Broadway.com, 1-800-BROADWAY, Theatre Direct International (“TDI”) and U.K.-based Theatre.com (collectively called “Broadway Ticketing”). Broadway tickets are sold online through our Broadway.com website and by telephone through our 1-800-BROADWAY number. Broadway Ticketing is also a live theater ticketing seller that provides groups and individuals with access to theater tickets and knowledgeable service, covering shows on Broadway, off-Broadway and in London’s West End theatre district. We launched our U.K.-based Theatre.com in December 2005 with editorial coverage of London’s West End theatre and began selling ticketing to major London venues in February of 2006, based upon a similar model to selling tickets on Broadway.com. Broadway.com and Theatre.com features include shows’ opening night video and photo coverage, show reviews, celebrity interviews and theater columns, as well as show information pages, including casting, synopses and venue information.
       Ad Sales Division.
       Hollywood Media’s Ad Sales Division includes Hollywood.com, Broadway.com and CinemasOnline. Hollywood.com, a premier online entertainment destination, generates revenue by selling advertising on its website, and commissions received for advertising sold by the Hollywood.com ad sales team on MovieTickets.com. Hollywood.com features in-depth movie information, including movie previews, descriptions and reviews, movie showtimes listings, entertainment news, celebrity fan sites, celebrity photo galleries and an extensive multimedia library. Hollywood.com’s features also include audio podcasts and blogging. In addition to its Broadway ticket sales function, Broadway.com sells advertising and provides show previews and showtimes, show synopses, box office results, cast and crew credits and biographies, and an in-depth Tony Awards® area. CinemasOnline, a group of companies based in the U.K., maintains websites for cinemas and live theatres in the U.K. in exchange for the right to sell advertising on such websites. CinemasOnline also provides other marketing services, including advertising sales on plasma screens placed in various venues throughout the U.K. and Ireland, such as hotels, car dealerships, cinemas and live theatres.
       Cable TV.
       Hollywood Media’s Cable TV Division includes Hollywood.com Television (“HTV”) and Broadway.com Television (“BTV”) which are Free-VOD (FVOD) channels that offer interactive entertainment and information with on-demand video content, previews, reviews, behind the scenes footage, interviews and coverage of entertainment industry events to cable company subscribers. HTV is carried on certain cable TV systems including Cablevision Systems, Cox Communications, Comcast, Insight Communications, Mediacom, Charter and Bresnan. BTV is distributed by Cablevision on its New York area systems.

- 21 -


Table of Contents

       Intellectual Properties Business.
       Our Intellectual Properties division includes a book development and book licensing business owned and operated by our 51% owned subsidiary, Tekno Books, which develops and executes book projects, frequently with best-selling authors. Tekno Books has worked with over 60 New York Times best-selling authors, including Isaac Asimov, Tom Clancy, Tony Hillerman, John Jakes, Jonathan Kellerman, Dean Koontz, Robert Ludlum, Nora Roberts and Scott Turow. Hollywood Media is also a 50% partner in NetCo Partners, a partnership that owns Tom Clancy’s NetForce. Hollywood Media also owns directly additional intellectual property created for it by various best-selling authors such as Mickey Spillane, Anne McCaffrey and others.
       MovieTickets.com, Inc.
       MovieTickets.com, Inc. is one of the two leading destinations for the purchase of movie tickets through the Internet. MovieTickets.com is an online ticketing service owned by a joint venture formed by Hollywood Media and several major movie exhibitor chains. Hollywood Media currently owns 26.2% of the equity of MovieTickets.com.
       The following discussion and analysis should be read in conjunction with Hollywood Media’s Unaudited Condensed Consolidated Financial Statements and the notes thereto included in Item 1 of Part I of this report.
Results of Operations
       The following table summarizes Hollywood Media’s revenues, operating expenses and operating income (loss) from continuing operations by reportable segment for the six months ended June 30, 2007 (“Y2-07”) and 2006 (“Y2-06”) and the three months ended June 30, 2007 (“Q2-07”) and 2006 (“Q2-06”), respectively:

- 22 -


Table of Contents

                                                         
                                                 
    Broadway     Data             Intellectual     Cable              
Y2-07   Ticketing     Business     Ad Sales     Properties (a)     TV     Other     Total  
(unaudited)                                                        
Net Revenues
  $ 58,784,512     $ 3,288,016     $ 5,258,941     $ 478,693     $ 116,130     $     $ 67,926,292  
Operating Expenses
    57,482,451       2,197,625       6,137,605       478,814       387,360       5,423,244       72,107,099  
 
                                         
Operating Income (loss)
  $ 1,302,061     $ 1,090,391     (878,664 )   (121 )   (271,230 )   $ (5,423,244 )   $ (4,180,807 )
 
                                         
 
                                                       
% of Total Net Revenue
    86 %     5 %     8 %     1 %     0 %           100 %
                                                         
Y2-06                                                        
(unaudited)                                                        
Net Revenues
  $ 45,436,255     $ 3,113,598     $ 5,036,895     $ 489,168     $ 34,000     $     $ 54,109,916  
Operating Expenses
    43,704,420       2,029,635       5,451,598       492,917       349,959       5,402,467       57,430,996  
 
                                         
Operating Income (loss)
  $ 1,731,835     $ 1,083,963     $ (414,703 )   $ (3,749 )   $ (315,959 )   $ (5,402,467 )   $ (3,321,080 )
 
                                         
 
                                                       
% of Total Net Revenue
    84 %     6 %     9 %     1 %     0 %           100 %
                                                         
                                                 
    Broadway     Data             Intellectual     Cable              
Q2-07   Ticketing     Business     Ad Sales     Properties (a)     TV     Other     Total  
(unaudited)                                                        
Net Revenues
  $ 34,750,569     $ 1,639,295     $ 2,845,876     $ 282,240     $ 37,955     $     $ 39,555,935  
Operating Expenses
    33,837,429       1,081,899       3,142,046       259,646       174,828       2,372,264       40,868,112  
 
                                         
Operating Income (loss)
  $ 913,140     $ 557,396     $ (296,170 )   $ 22,594     $ (136,873 )   $ (2,372,264 )   $ (1,312,177 )
 
                                         
 
                                                       
% of Total Net Revenue
    88 %     4 %     7 %     1 %     0 %           100 %
                                                         
Q2-06                                                        
(unaudited)                                                        
Net Revenues
  $ 26,990,600     $ 1,588,160     $ 2,756,022     $ 203,359     $ 29,000     $     $ 31,567,141  
Operating Expenses
    26,094,624       1,111,385       2,751,983       231,596       190,897       2,398,132       32,778,617  
 
                                         
Operating Income (loss)
  $ 895,976     $ 476,775     $ 4,039     $ (28,237 )   $ (161,897 )   $ (2,398,132 )   $ (1,211,476 )
 
                                         
 
                                                       
% of Total Net Revenue
    85 %     5 %     9 %     1 %     0 %           100 %
 
a.   Does not include Hollywood Media’s 50% interest in NetCo Partners which is accounted for under the equity method of accounting and Hollywood Media’s share of the income (loss) is reported as Equity in Earnings of Unconsolidated Investees (discussed below).

- 23 -


Table of Contents

Composition of our segments is as follows:
    Broadway Ticketing – sells tickets via Broadway.com, 1-800-BROADWAY, Theatre.com and TDI to live theater events for Broadway, Off-Broadway and London’s West End, and hotel and restaurant packages, to consumers, domestic and international travel professionals including travel agencies and tour operators, and educational institutions.
 
    Data Business – licenses entertainment content and data and includes CinemaSource (which licenses movie showtimes and other movie content), EventSource (which licenses local listings of live events for over 10,000 venues and approximately 110,000 events per month including concerts, sporting events, festivals, fairs and shows, touring companies, company playhouses and dinner theaters to media, wireless and Internet companies) and ExhibitorAds (which creates exhibitor-paid directory ads for insertion in newspapers in the U.S. and provides other exhibitor marketing services).
 
    Ad Sales – sells advertising on Hollywood.com, Broadway.com and MovieTickets.com, and includes CinemasOnline which sells advertising on cinema and live theatre websites in the U.K. Hollywood.com receives commissions on the ads it sells on MovieTickets.com.
 
    Intellectual Properties – owns or controls the exclusive rights to certain intellectual properties created by best-selling authors and media celebrities, which it licenses for book and other media. This segment includes a 51% interest in Tekno Books, and a book development business, and this segment does not include our 50% interest in NetCo Partners.
 
    Cable TV – comprised of Hollywood.com Television and Broadway.com Television, Free-VOD channels that offer interactive entertainment information with on-demand video content to subscribers in certain cable TV systems.
 
    Other – is comprised of payroll and benefits for corporate and administrative personnel as well as other corporate-wide expenses, such as audit fees, proxy costs, insurance, centralized information technology, and includes consulting and other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media to assess and report on internal control over financial reporting, and related development of controls.
NET REVENUES
       Total net revenues were $67,926,292 for Y2-07 as compared to $54,109,916 for Y2-06, an increase of $13,816,376 or 26%, and $39,555,935 for Q2-07 as compared to $31,567,141 for Q2-06, an increase of $7,988,794 or 25%. The increase in net revenue from Y2-06 to Y2-07 and Q2-07 over Q2-06 was primarily due to growth in our Broadway Ticketing Division. In Q2-07 net revenues were derived 88% from Broadway Ticketing, 4% from Data Business, 7% from Ad Sales and 1% from Intellectual Properties. In Q2-06 net revenues were derived 85% from Broadway Ticketing, 5% from Data Business, 9% from Ad Sales and 1% from Intellectual Properties.

- 24 -


Table of Contents

       Broadway Ticketing net revenues were $58,784,512 and $45,436,255 for Y2-07 and Y2-06, respectively, an increase of $13,348,257 or 29%, and such net revenues were $34,750,569 and $26,990,600 for Q2-07 and Q2-06, respectively, an increase of $7,759,969 or 29%. The increase in Broadway Ticketing net revenues in Y2-07 from Y2-06, and in Q2-07 from Q2-06, was primarily due to the following: (i) the purchase of Showtix on February 1, 2007; and (ii) ticket price increases by theaters, increased number of tickets sold, changes in our marketing and advertising strategies, and increased availability of tickets to top shows. Ticketing net revenue is generated from the sales of live theater tickets for Broadway, off-Broadway and London’s West End both online via Broadway.com and Theatre.com and offline via 1-800-BROADWAY to domestic and international travel professionals, traveling consumers and New York area theater patrons. Ticketing net revenue is recognized on the date of performance of the show. Ticketing net revenue received for performances yet to take place is recorded as deferred revenue in our condensed consolidated balance sheet.
       Data Business net revenues (which includes CinemaSource, EventSource and ExhibitorAds) were $3,288,016 for Y2-07 as compared to $3,113,598 for Y2-06, an increase of $174,418 or 6%, and such net revenues were $1,639,295 for Q2-07 as compared to $1,588,160 for Q2-06, an increase of $51,135 or 3%. This increase in Data Business revenue in Y2-07 over Y2-06, and Q2-07 over Q2-06, is attributable primarily to additional licensing agreements entered into in our Data Business. Revenue for CinemaSource and EventSource is generated by the licensing of movie, event and theater showtimes and other information to media outlets and Internet companies including newspapers such as The New York Times, Internet companies including AOL’s Moviefone and City Guide, MSN, Yahoo!, Google and wireless providers. Revenue for ExhibitorAds is generated by creating exhibitor paid directory ads for insertion in newspapers.
       Ad Sales net revenue was $5,258,941 for Y2-07 as compared to $5,036,895 for Y2-06, an increase of $222,046 or 4%, and such net revenues were $2,845,876 and $2,756,022 for Q2-07 and Q2-06, respectively, an increase of $89,854 or 3%. The increase in Ad Sales revenue in Y2-07 over Y2-06, and Q2-07 over Q2-06, is attributable primarily to increased commissions earned by Hollywood.com for ad sales on MovieTickets.com. Ad sales revenues are generated from the sale of sponsorships and advertisements on Hollywood.com and Broadway.com, as well as by advertisements generated by CinemasOnline.
       Net revenues from our Intellectual Properties division were $478,693 for Y2-07 as compared to $489,168 for Y2-06, a decrease of $10,475 or 2%, and such net revenues were $282,240 for Q2-07 as compared to $203,359 for Q2-06, an increase of $78,881, or 39%. The Intellectual Properties division generates revenues from several different activities including book development and licensing and intellectual property licensing. Revenues vary quarter to quarter depending on the timing of the delivery of the manuscripts to the publishers. Revenues are recognized when the earnings process is complete and ultimate collection of such revenues is no longer subject to contingencies. The Intellectual Properties division revenues do not include our 50% interest in NetCo Partners, which is accounted for under the equity method of accounting and under which Hollywood Media’s share of the income (loss) is reported as Equity in Earnings (Losses) of Unconsolidated Investees (discussed below).
EQUITY IN EARNINGS (LOSSES) OF UNCONSOLIDATED INVESTEES
       Equity in earnings (losses) of unconsolidated investees consisted of the following:

- 25 -


Table of Contents

                                 
    Six Months Ended June 30,     Three Months Ended June 30,  
    2007     2006     2007     2006  
NetCo Partners (a)
  $ 875     $ (1,768 )   $ 671     $ (3,473 )
MovieTickets.com (b)
                       
 
                       
 
  $ 875     $ (1,768 )   $ 671     $ (3,473 )
 
                       
 
       (a) NetCo Partners
       NetCo Partners owns Tom Clancy’s NetForce and is primarily engaged in the development and licensing of Tom Clancy’s NetForce. NetCo Partners recognizes revenues when the earnings process has been completed based on the terms of the various agreements, generally upon the delivery of the manuscript to the publisher and at the point where ultimate collection is substantially assured. When advances are received prior to completion of the earnings process, NetCo Partners defers recognition of revenue until the earnings process has been completed. Hollywood Media owns 50% of NetCo Partners and accounts for its investment under the equity method of accounting. Hollywood Media’s 50% share of earnings by NetCo Partners was $875 for Y2-07 compared to a net loss of $1,768 for Y2-06, an increase of $2,643. Hollywood Media’s 50% share of earnings was $671 for Q2-07 as compared to a net loss of $3,473 for Q2-06, an increase of $4,144. NetCo Partners recognized $1,341 in income during Q2-07.
       (b) MovieTickets.com
       Hollywood Media owns 26.2% of the total equity in the MovieTickets.com, Inc. joint venture. Hollywood Media records its investment in MovieTickets.com under the equity method of accounting, recognizing its percentage interest in MovieTickets.com income or loss as equity in earnings of investees. Hollywood Media shared in 26.2% of the losses or income generated by the joint venture during Q2-07 and Q2-06. We have not recorded any of our share of the joint venture’s results of operations in Q2-07 and Q2-06 related to our investment in MovieTickets.com because the investment has been reduced to zero. Hollywood Media is currently not providing for additional losses, if any, generated by MovieTickets.com as Hollywood Media has not guaranteed to fund future losses, if any, generated by MovieTickets.com. The MovieTickets.com web site generates revenues from service fees charged to users for the purchase of movie tickets online and the sale of advertising.
OPERATING EXPENSES
       Cost of revenues — ticketing. Cost of revenues — ticketing was $50,176,228 for Y2-07 compared to $37,924,753 for Y2-06 for an increase of $12,251,475 or 32%. Cost of revenues – ticketing for Q2-07 was $29,964,352 compared to $23,177,800 for Q2-06 for an increase of $6,786,552 or 29%. Cost of revenue consists primarily of the cost of tickets and credit card fees for the Broadway Ticketing segment, partially offset by rebates received from certain producers based on exceeding certain ticketing sales goals. As a percentage of ticketing revenue, cost of revenue – ticketing was 85% and 83% for Y2-07 and Y2-06, respectively, and 86% for both Q2-07 and Q2-06. The increase in cost of revenue as a percentage of ticketing revenue in Y2-07 compared to Y2-06 was due in large part to increased sales in group tickets which carry a lower gross profit margin.

- 26 -


Table of Contents

       Editorial, production, development and technology. Editorial, production, development and technology costs include payroll and related expenses for the editorial and production staff responsible for creating content on Hollywood Media’s websites for our Ad Sales and Data Business segments, and these expenses also include Internet access and computer related expenses for the support and delivery of our information services, and fees and royalties paid to authors and co-editors for the intellectual properties segment. Editorial, production, development and technology costs were $3,993,379 for Y2-07 as compared to $3,360,059 for Y2-06, an increase of $633,320 or 19%, and $2,037,594 for Q2-07 as compared to $1,674,975 for Q2-06, an increase of $362,619 or 22%. As a percentage of revenues from our Ad Sales, Data Business and Intellectual Properties segments, these costs were 44% and 39% for Y2-07 and Y2-06, respectively, and 42% and 37% for Q2-07 and Q2-06, respectively. These cost increases were due in large part to increased investment in the Ad Sales segment in terms of further development of our web sites.
       Selling, General and Administrative. Selling, general and administrative (SG&A) expenses consist of occupancy costs, production costs, professional and consulting service fees, telecommunications costs, provision for doubtful accounts receivable, general insurance costs, selling and marketing costs (such as advertising, marketing, promotional, business development, public relations, and commissions due to advertising agencies, advertising representative firms and other parties). SG&A expenses for Y2-07 were $8,168,931 compared to $7,278,119 for Y2-06, an increase of $890,812 or 12%. SG&A expenses for Q2-07 were $3,902,577 compared to $3,280,216 in Q2-06, an increase of $622,361 or 19%. The increase in SG&A expenses in Y2-07 as compared to Y2-06 was due primarily to the following: (i) increased occupancy expense of approximately $345,000 for our Broadway Ticketing division, of which $258,919 is temporary redundant lease expense while we move our New York offices, (ii) an increase of approximately $426,000 in marketing expenses in our Broadway Ticketing division, and (iii) increased costs associated with legal expenses, recruitment and telephone expenses offset by decreases in insurance and consulting expenses. The increase in SG&A expenses in Q2-07 as compared to Q2-06, was due in large part to the following: (i) increased occupancy expense of approximately $212,000 for our Broadway Ticketing division, of which $181,243 is temporary redundant lease expense while we move our New York offices, and (ii) an increase of approximately $416,000 in marketing expenses in our Broadway Ticketing division. As a percentage of net revenue, SG&A expenses decreased to 12% for Y2-07 as compared to 13% for Y2-06, and was 10% for each of Q2-07 and Q2-06.
       Payroll and Benefits.
       Payroll and benefits expenses include payroll and benefits and other types of compensation expense as well as human resources and administrative functions.
       Payroll and benefits expenses for Y2-07 were $8,823,247 compared to $7,856,577 for Y2-06, for an increase of $966,670 or 12%. Payroll and benefits expenses for Q2-07 were $4,494,474 compared to $4,147,806 for Q2-06, an increase of $346,668, or 8%. As a percentage of net revenues, payroll and benefits expenses were approximately 13% and 15% for Y2-07 and Y2-06, respectively, and 11% and 13% for Q2-07 and Q2-06, respectively.
       The increase in payroll and benefits costs in Y2-07 as compared to Y2-06 was due in large part to the following factors: (i) approximately $302,000 in additional payroll and benefits expenses resulting from the acquisition of Showtix in February 2007, (ii) an increase of

- 27 -


Table of Contents

approximately $161,000 related to Theatre.com, which began operations in February 2006, (iii) $202,000 in increased expenses related to the Ad Sales salesforce due to the hiring of additional salespersons, and (iv) an increase in health insurance and accrued expense for matching contributions to the 401(k) plan of approximately $115,000 and $85,000, respectively.
       The increase in payroll and benefits costs in Q2-07 as compared to Q2-06 was due in large part to the following factors: (i) approximately $176,000 in additional payroll and benefits expenses resulting from the acquisition of Showtix in February 2007, (ii) an increase of approximately $96,000 related to Theatre.com, and (iii) $127,000 in increased expenses related to the Ad Sales salesforce due to the hiring of additional salespersons.
       Depreciation and amortization.
       Depreciation and amortization expense consists of depreciation of property and equipment, furniture and fixtures, web site development, leasehold improvements, equipment under capital leases and amortization of intangible assets. Depreciation and amortization expense was $945,314 for Y2-07 as compared to $1,011,488 for Y2-06 for a decrease of $66,174 or 7%. Q2-07 depreciation and amortization expense was $469,115 compared to $497,820 for Q2-06, a decrease of $28,705 or 6%. The decrease in depreciation and amortization expense is primarily due to assets becoming fully depreciated during or prior to Y2-07 and Q2-07 and an adjustment of estimated lives of certain intangible assets from the CinemasOnline acquisition.
       Interest, net.
       Interest, net was ($320,286) for Y2-07 as compared to ($1,183,962) for Y2-06 and ($138,615) for Q2-07 as compared to ($559,696) for Q2-06. The decrease in net interest expense for Q2-07 and Y2-07 as compared to Q2-06 and Y2-06, was primarily attributable to the payoff of $7.0 million principal amount of Senior Unsecured Notes in May 2007, accretion of debt discount, as well as income from interest bearing accounts.
       Change in derivative liability.
       Change in derivative liability was $0 for Y2-07 as compared to income of $344,000 for Y2-06. The change in derivative liability was $0 for Q2-07 as compared to $584,000 for Q2-06. The change in derivative liability from Y2-07 as compared to Y2-06 and Q2-07 as compared to Q2-06 was due to a change in accounting principle from the adoption of a new accounting pronouncement effective as of January 1, 2007, which eliminated the derivative liability through additional paid-in capital. See Note 5 of the notes to condensed consolidated financial statements included in this report.
LIQUIDITY AND CAPITAL RESOURCES
       Hollywood Media’s cash and cash equivalents were $12,616,083 at June 30, 2007 as compared to $27,448,649 at December 31, 2006, a decrease of $14,832,566 which was attributable in large part to the following: (i) the May 2007 payment of $7,000,000 principal amount of senior unsecured notes, described below, (ii) $2,680,659 of cash used for the purchase of Showtix in February 2007, described in Note 4 of the notes to condensed consolidated financial statements included in this report, and (iii) the purchase during Y2-07 of an additional $2,474,594 of ticket inventory available for sale by our Broadway Ticketing

- 28 -


Table of Contents

business. Our net working capital surplus (defined as current assets less current liabilities) was $10,692,201 at June 30, 2007 as compared to $16,380,362 at December 31, 2006.
       Net cash used in operating activities for continuing operations was $4,656,057 during Y2-07 as compared to $3,774,667 during Y2-06, which cash usage for Y2-07 included, among other things, $2,474,594 to purchase Broadway tickets held for sale. Net cash used in investing activities was $3,318,647 during Y2-07 as compared to $768,151 during Y2-06, which cash usage for Y2-07 included, among other things, $2,680,659 expended for the purchase of Showtix and $652,715 for capital expenditures. Net cash used by financing activities was $6,857,862 during Y2-07, including, among other things, $7,000,000 in payment of certain senior unsecured notes, and $31,665 in capital lease payments, partially offset by $173,803 in proceeds from stock option exercises, as compared to net cash provided by financing activities of $60,460 during Y2-06.
       Sale of Baseline StudioSystems Business Unit to The New York Times Company
       On August 25, 2006, Hollywood Media entered into and simultaneously closed on a definitive stock purchase agreement (the “Purchase Agreement”) with The New York Times Company, a New York corporation (“The New York Times”), pursuant to which The New York Times purchased all of the outstanding capital stock of Hollywood Media’s wholly-owned subsidiary, Baseline Acquisitions Corp. (“BAC”), for a cash purchase price of $35,000,000. BAC was the subsidiary of Hollywood Media that owned Hollywood Media’s Baseline business unit. Baseline constituted a portion of Hollywood Media’s Data Business division. This sale to The New York Times did not include the other components of Hollywood Media’s Data Business division (e.g., CinemaSource, EventSource and ExhibitorAds). $3.5 million dollars of the purchase price is being held in escrow for twelve months following the closing to cover potential indemnification claims by The New York Times under the terms of the Purchase Agreement. As of the date of this Form 10-Q, Hollywood Media is not aware of any claim against the escrow and estimates that the full amount of the escrow, net of $700,000 for payment of previously expensed bonuses due the former division heads under preexisting agreements, will be released after the one-year period is over as per the terms of the purchase agreement. The currently expected net escrow payment to Hollywood Media includes $2,800,000 plus $110,088 in interest, and is included in “Other current assets” in the accompanying condensed consolidated balance sheet as of June 30, 2007. For additional information about this transaction, see Note 3 “Discontinued Operations” in the notes to the condensed consolidated financial statements contained in this Form 10-Q report.
Senior Unsecured Notes Issued in 2005
       On November 23, 2005, Hollywood Media issued and sold $7,000,000 aggregate principal amount of its Senior Unsecured Notes (the “Senior Notes”) for aggregate gross cash proceeds of $7,000,000. In May 2007, Hollywood Media paid off the Senior Notes in full, including the $7,000,000 in principal plus accrued interest, in accordance with the terms of the Senior Notes, and there is no outstanding balance remaining on the Senior Notes. The Senior Notes carried an 8% interest rate and an initial 12 month term, on which interest was payable in quarterly installments commencing December 31, 2005. Hollywood Media’s proceeds related to the issuance, net of issuance costs, were $6,595,690. The holders of the Senior Notes also received warrants to purchase 700,000 shares of Hollywood Media’s common stock at an exercise price of $4.29 per share. In March 2006, Hollywood Media exercised its option under the terms of the Senior Notes, to extend the maturity date of the Senior Notes to May 23, 2007 in

- 29 -


Table of Contents

exchange for the delivery of additional five-year warrants to purchase an aggregate of 100,000 shares of Hollywood Media’s common stock with exercise price per share at $4.29. The Senior Notes were not convertible at the option of the holders.
Outlook
       The increase in cash and cash equivalents during 2006 provided additional capital, a portion of which we are utilizing for our business activities. The growth of our businesses, including our data syndication, ticketing and Ad Sales operations has required substantial financing, and may require additional capital to fund our growth plans and for working capital, which capital requirements we contemplate will be satisfied from our cash and cash equivalents on hand. Based on our current plans and assumptions for operations and investment and financing activities, we estimate that our cash and cash equivalents on hand and anticipated cash flow from operations will be sufficient to meet our working capital and investment requirements at least through June 30, 2008. If our plans change or our assumptions prove to be inaccurate, we may need to seek further financing or curtail our growth and/or operations. We believe that our long-term financial success ultimately depends on our ability to generate enough revenue to offset operating expenses.
       While we expect growth in Hollywood Media’s major business units in the year ahead, we are also exploring a number of scenarios that may help us to realize the full value of our assets in the interest of our shareholders. Although we believe Hollywood Media’s prospects remain strong and we continue developing our businesses, we are also working to actively consider opportunities for our businesses, including potential dispositions. As a result of this ongoing process, Hollywood Media currently is precluded from implementing certain alternatives for returning cash to shareholders which had been under consideration by our Board of Directors. When this process is concluded, the Board intends to resume consideration of alternatives for returning cash to shareholders if deemed appropriate under the circumstances. We cannot make assurances as to the timing or occurrence of any such events.
Cash Usage for Capital Expenditures
       Our cash payments for capital expenditures in Y2-07 were approximately $0.7 million. This does not include any portion of the $2.6 million we paid in February 2007 in connection with our acquisition of the Broadway ticketing business of Showtix LLC, as further described in Note 4 of the notes to condensed consolidated financial statements included in this report. We currently anticipate additional cash usage for capital expenditures during 2007, after Q2-07, of approximately $0.6 million for various systems and equipment upgrades, as well as approximately $2.3 million for construction of leasehold improvements required under our new lease of office space (described below) in New York, New York. These anticipated 2007 capital expenditures do not include any estimates for potential business acquisitions.
New York Office Lease
       On February 1, 2007, Hollywood Media Corp., through its Theatre Direct subsidiary, entered into a new lease for 21,600 square feet of space in midtown Manhattan for the purpose of relocating Hollywood Media’s New York headquarters. The term of the lease is for 10 years, commencing on March 1, 2007. The fixed rent for the first year of the lease is $691,200, or $57,600 per month, increasing two and one-half percent (2.5%) on each of the first, second, third and fourth anniversaries of the commencement date, eleven percent (11%) on the fifth

- 30 -


Table of Contents

anniversary of the commencement date, and two and one-half percent (2.5%) on each of the sixth, seventh, eighth and ninth anniversaries of the commencement date. Theatre Direct will also receive a rental credit of $57,600 per month for the first fourteen (14) months of the term of the lease. Pursuant to the terms of the lease, Theatre Direct will fund the construction of the rented space.
Off-Balance Sheet Arrangements
       At June 30, 2007 and December 31, 2006, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes of the sort contemplated by paragraph 4 of Item 303 of SEC Regulation S-K. As such, management believes that we currently do not have any disclosures to make of the sort contemplated by paragraph 4 of Item 303 regarding “off-balance sheet arrangements.”
Critical Accounting Policies
       In response to the SEC’s Release Number 33-8040 “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” and SEC Release Number 33-8056, “Commission Statement about Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we have identified the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of our consolidated financial statements. The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires that we make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to asset impairment, accruals for compensation and related benefits, revenue recognition, allowance for doubtful accounts, and contingencies and litigation. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could vary from those estimates under different assumptions or conditions. For additional information about our significant accounting policies, including the critical accounting policies discussed below, see Note 2 of the notes to the condensed consolidated financial statements included in this Form 10-Q, and Note 2 to the Consolidated Financial Statements included in our Form 10-K for the year ended December 31, 2006.
       Allowance for Doubtful Accounts
       Hollywood Media maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company’s accounting for doubtful accounts contains uncertainty because management must use judgment to assess the collectibility of these accounts. When preparing these estimates, management considers a number of factors, including the aging of a customer’s account, past transactions with customers, creditworthiness of specific customers, historical trends and other information. The allowance for doubtful accounts was $1,057,847 and $1,198,370 at June 30, 2007 and December 31, 2006, respectively. The decrease is primarily attributable to a decrease in the allowance for the Broadway Ticketing Division of $163,901. Although the Company believes its allowance is sufficient, if the financial condition of the Company’s customers were to unexpectedly deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required that could materially impact the Company’s consolidated financial statements.

- 31 -


Table of Contents

Concentrations of credit risk with respect to accounts receivable are limited due to the large number of customers comprising the Company’s customer base and their dispersion across many different geographical regions.
       Ticketing Revenue Recognition
       Ticket revenue is derived from the sale of live theater tickets for Broadway, off-Broadway and London shows to individuals, groups, travel agencies, tour groups and educational organizations. Proceeds from these sales received in advance of the corresponding performance activity are included in “Deferred Revenue” in the accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as revenue in the period the performance of the show occurs.
       Gift certificate revenue is derived from the sale of gift certificates for Broadway, off-Broadway, London shows and Dinner and Show sales to individuals, groups, travel agencies, tour groups and corporate programs. Proceeds from these sales are included in “Deferred Revenue” in the accompanying condensed consolidated balance sheet at the time of receipt, and are recognized as revenue in the period the performance of the show occurs.
       Hotel package revenue is derived from the sale of exclusive allocation rooms provided by New York City hotels to individuals and groups. Proceeds from these sales are recorded on a net basis and are included in “Customer Deposits” in the accompanying condensed consolidated balance sheet, at the time of receipt, and are recognized as revenue on the day of departure from the hotel.
       Dinner voucher revenue is derived from the sale of dinner vouchers for meals at upscale restaurants in New York City to individuals and groups. Proceeds from these sales are recorded on a net basis and are included in “Customer Deposits” in the accompanying condensed consolidated balance sheet, at the time of receipt, and are recognized as revenue on the date the voucher is presented, or upon expiration of the voucher.
       In July 2000, the Emerging Issues Task Force (“EITF”) of the FASB reached a consensus on EITF Issue No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” This consensus provides guidance concerning under what circumstances a company should report revenue based on (a) the gross amount billed to a customer because it has earned revenue from the sale of goods or services or (b) the net amount retained (that is, the amount billed to the customer less the amount paid to a supplier) because it has earned a commission or fee. Hollywood Media’s existing accounting policies conform to the EITF consensus. Ticket revenue and cost of revenue-ticketing are recorded on a gross basis in the accompanying condensed consolidated statements of operations. Hotel revenues packages and vouchers sold for New York restaurants are reported on a net basis in the accompanying condensed consolidated statements of operations.
       Self-Insurance Accruals
       Until June 2007, Hollywood Media maintained self-insured retentions for its health benefits programs and limited its exposure by maintaining stop-loss and aggregate liability coverage. The estimate of the Company’s self-insurance liability contains uncertainty since management was required to use judgment to estimate the ultimate cost that would be incurred to settle reported claims and unreported claims for incidents incurred but not reported as of each

- 32 -


Table of Contents

balance sheet date. When estimating the Company’s self-insurance liability, management considered a number of factors, which included historical claim experience. The self-insurance program was initiated in June 2004. Management recorded the potential liability under the stop-loss insurance coverage using incurred but not reported analyses provided by Hollywood Media’s broker. The analyses used historical claims experience data available under the current self-insurance plan, which was then analyzed by the broker’s underwriters. The Company had $50,000 and $124,255 accrued for potential claims at June 30, 2007 and December 31, 2006, respectively. The insurance expense under the U.S. group insurance plan for the six and three months ended June 30, 2007 was $249,519 and $115,360, respectively, and $170,068 and $121,252 for the six and three months ended June 30, 2006, respectively, and is included in “payroll and benefits” in the accompanying condensed consolidated statements of operations. In June of 2007, Hollywood Media ceased the self-insurance program in favor of a more cost efficient third party insured plan. The remaining liability is expected to cover potential claims incurred but not reported, which may be paid, over the remaining 3 months of the self-insurance tail period.
       Impairment of Long-Lived Assets
       Effective December 31, 2001, Hollywood Media adopted SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (SFAS No. 144”). SFAS No. 144 superseded SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of” (“SFAS No. 121”) and the accounting and reporting provisions of APB No. 30, “Reporting the Results of Operations – Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions,” (“APB No. 30”) for the disposal of a segment of a business. Consistent with SFAS No. 121, SFAS No. 144 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount.
       We evaluate the recoverability of long-lived assets not held for sale by comparing the carrying amount of the assets to the estimated undiscounted future cash flows associated with them. At the time such evaluations indicate that the future undiscounted cash flows of certain long-lived assets are not sufficient to recover the carrying values of such assets, the assets are adjusted to their fair values. We determined fair value as the net present value of future cash flows. Based on these evaluations, there were no adjustments to the carrying value of long lived assets in Q2-07 or Q2-06.
       In June 2001, the Financial Accounting Standards Board issued SFAS No. 142, “Goodwill and Other Intangible Assets” (SFAS No. 142). Under SFAS No. 142, goodwill and intangible assets acquired after June 30, 2001 were no longer subject to amortization. Goodwill and intangibles with indefinite lives acquired prior to June 30, 2001 ceased to be amortized beginning January 1, 2002. In addition, SFAS No. 142 changed the way we evaluated goodwill and intangibles for impairment. Beginning January 1, 2002, goodwill and certain intangibles are no longer amortized; however, they are subject to evaluation for impairment at least annually using a fair value based test. The fair value based test is a two-step test. The first step involved comparing the fair value of each of our reporting units to the carrying value of those reporting units. If the carrying value of a reporting unit exceeds the fair value of the reporting unit, we are required to proceed to the second step. In the second step, the fair value of the reporting unit would be allocated to the assets (including unrecognized intangibles) and liabilities of the reporting unit, with any residual representing the implied fair value of goodwill. An impairment

- 33 -


Table of Contents

loss would be recognized if and to the extent that the carrying value of goodwill exceeded the implied value.
       As prescribed by SFAS No. 142, we completed the transitional goodwill impairment test by the second quarter of 2002 which did not result in an impairment charge. Additionally, Hollywood Media established October 1, as its annual impairment test date and has conducted the required testing on that date each year commencing in 2002. As of June 30, 2007, we are not aware of any items or events that would cause us to adjust the recorded value of Hollywood Media’s goodwill for impairment. Future changes in estimates used to conduct the impairment review, including revenue projections or market values could cause the analysis to indicate that Hollywood Media’s goodwill is impaired in subsequent periods and result in a write-off of a portion or all of the goodwill. In order to evaluate the sensitivity of the fair value calculations of our reporting units on the impairment calculation, we apply a hypothetical 10% decrease to the fair values of each reporting unit. We do not believe this hypothetical decrease would result in the impairment of goodwill of any reporting unit as of June 30, 2007.
Inflation and Seasonality
       Although we cannot accurately determine the precise effects of inflation, we do not believe inflation has a material effect on revenue or results of operations. We consider our business to be somewhat seasonal and expect net revenues to be generally higher during the second and fourth quarters of each fiscal year for our Tekno Books book licensing business as a result of the general publishing industry practice of paying royalties semi-annually. The Broadway Ticketing Business is also affected by seasonal variations with net revenues generally higher in the second quarter as a result of increased sales volumes due to the Tony Awards© and in the fourth quarter due to increased levels during the holiday period. In addition, although not seasonal, our Intellectual Properties division and NetCo Partners both experience fluctuations in their respective revenue streams, earnings and cash flow as a result of the amount of time that is expended in the creation and development of the intellectual properties and their respective licensing agreements. The recognition of licensing revenue is typically triggered by specific contractual events which occur at different points in time rather than on a regular periodic basis.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
       Market risk is the risk of loss arising from adverse changes in our assets or liabilities that might occur due to changes in market rates and prices, such as interest or foreign currency exchange rates, as well as other relevant market rate or price changes.
       Interest rates charged on Hollywood Media’s debt instruments are primarily fixed in nature. We therefore do not believe that the risk of loss relating to the effect of changes in market interest rates is material.
       We have an investment in a subsidiary in the United Kingdom and sell our services into this foreign market. Our foreign net asset/exposures (defined as assets denominated in foreign currency less liabilities denominated in foreign currency) for the United Kingdom at June 30, 2007 and December 31, 2006 of U.S. dollar equivalents was $(770,192) and $(238,570), respectively.

- 34 -


Table of Contents

       Our United Kingdom subsidiary sells services and pays for products and services in British pounds. A decrease in the British foreign currency relative to the U.S. dollar could adversely impact our margins. An assumed 10% depreciation of these foreign currencies relative to the U.S. dollar (i.e., in addition to actual exchange experience) would have resulted in a translation reduction of our revenue by $237,110 for the quarter ended June 30, 2007.
         As the assets, liabilities and transactions of our United Kingdom subsidiary are denominated in British pounds, the results and financial condition are subject to translation adjustments upon their conversion into U.S. dollars for our financial reporting purposes. A 10% decline in this foreign currency relative to the U.S. dollar (i.e., in addition to actual exchange experience) would have resulted in a translation reduction charge of $14,718 for the quarter ended June 30, 2007. However, a larger decline in the British foreign currency could have a larger and possibly material adverse affect.
       We purchase and sell live theater tickets to shows in London’s West End. We minimize our exposure to adverse changes in currency exchange rates by taking steps to reduce the time lag between the purchase and payment of tickets for the London shows and the collection of related sales proceeds. We do not believe the risk of loss relating to adverse changes in currency exchange rates to be material.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
       An evaluation was performed under the supervision and with the participation of Hollywood Media’s management, including the Chief Executive Officer and the Chief Accounting Officer, of the effectiveness of Hollywood Media’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q report. Based on that evaluation and the material weakness described below, Hollywood Media’s management, including the Chief Executive Officer and Chief Accounting Officer, have concluded that Hollywood Media’s disclosure controls and procedures were not effective, as of June 30, 2007, to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and (ii) accumulated and communicated to Hollywood Media’s management, including the Chief Executive Officer and the Chief Accounting Officer, to allow timely decisions regarding required disclosure.
       As previously reported in Hollywood Media’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 16, 2007, management assessed the effectiveness of Hollywood Media’s internal control over financial reporting as of December 31, 2006 and included its Report on Internal Control Over Financial Reporting in such Form 10-K. The Report on Internal Control over Financial Reporting concluded that certain deficiencies in Hollywood Media’s Broadway Ticketing business, which are more fully described in such Form 10-K, constituted a material weakness in Hollywood Media’s internal control over financial reporting. A material weakness in internal control over financial reporting is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (“PCAOB”) Auditing Standard No. 2), or a combination of control deficiencies, that results in there being more than a remote likelihood that a material misstatement of the annual or interim

- 35 -


Table of Contents

financial statements will not be prevented or detected. As of June 30, 2007, Hollywood Media had not fully remediated this material weakness.
Changes in Internal Control over Financial Reporting
       There have been no changes in Hollywood Media’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the period covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, Hollywood Media’s internal control over financial reporting.

- 36 -


Table of Contents

PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
       See “Note (8) – CERTAIN COMMITMENTS AND CONTINGENCIES — Litigation” in the Notes to Condensed Consolidated Financial Statements contained in Part I of this 10-Q Report.
ITEM 1A. RISK FACTORS
       Management has not identified any material changes from the risk factors previously disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2006.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent Sales of Unregistered Securities
       The following securities were issued by Hollywood Media during the quarter ended June 30, 2007, in transactions that were not registered under the Securities Act of 1933:
    On April 25, 2007, Hollywood Media issued 8,174 shares of common stock pursuant to cashless exercises of warrants with an exercise price of $2.84 per share. The warrants were issued in connection with a private placement completed in 2004.
 
    On May 14, 2007, Hollywood Media issued 22,766 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 16, 2007, Hollywood Media issued 67,202 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 17, 2007, Hollywood Media issued 4,698 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 17, 2007, Hollywood Media issued 12,014 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $4.00 per share. The warrant was issued in connection with a debt offering completed in 2001.
 
    On May 18, 2007, Hollywood Media issued 11,743 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.
 
    On May 21, 2007, Hollywood Media issued 22,584 shares of common stock pursuant to the cashless exercise of a warrant with an exercise price of $3.34 per share. The warrant was issued in connection with a debt offering completed in 2002.

- 37 -


Table of Contents

       The securities described above were issued without registration under the Securities Act of 1933 by reason of the exemption from registration afforded by the provisions of Section 4(2) thereof and/or Regulation D thereunder, based upon investment representations to Hollywood Media.
Issuer Repurchases of Equity Securities
       Hollywood Media did not repurchase any shares of its common stock during the quarter ended June 30, 2007.
ITEM 6. EXHIBITS
                 
Exhibit   Description   Location
 
  31.1    
Certification of Chief Executive Officer (Section 302)
    (* )
       
 
       
  31.2    
Certification of Chief Accounting Officer (Principal financial and accounting officer). (Section 302)
    (* )
       
 
       
  32.1    
Certification of Chief Executive Officer (Section 906)
    (* )
       
 
       
  32.2    
Certification of Chief Accounting Officer (Principal financial and accounting officer). (Section 906)
    (* )
 
*   Filed as an exhibit to this Form 10-Q

- 38 -


Table of Contents

SIGNATURES
       Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
    HOLLYWOOD MEDIA CORP.
 
 
Date: August 9, 2007  By:   /s/ Mitchell Rubenstein    
    Mitchell Rubenstein, Chief Executive Officer
(Principal executive officer) 
 
       
Date: August 9, 2007  By:   /s/ Scott Gomez    
    Scott Gomez, Chief Accounting Officer
(Principal accounting officer) 
 
       

- 39 -