NRG ENERGY, INC. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the Quarterly Period Ended: March 31, 2019 | ||
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 001-15891
NRG Energy, Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) | 41-1724239 (I.R.S. Employer Identification No.) | |
804 Carnegie Center, Princeton, New Jersey (Address of principal executive offices) | 08540 (Zip Code) |
(609) 524-4500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Exchange on Which Registered |
Common Stock, par value $0.01 | NRG | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | Emerging growth company o | |||
(Do not check if a smaller reporting company) |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of April 30, 2019, there were 267,153,283 shares of common stock outstanding, par value $0.01 per share.
1
TABLE OF CONTENTS
Index
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q of NRG Energy, Inc., or NRG or the Company, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act. The words "believes," "projects," "anticipates," "plans," "expects," "intends," "estimates" and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause NRG's actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors, risks and uncertainties include the factors described under Risk Factors Related to NRG Energy, Inc., in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2018 and the following:
• | NRG's ability to achieve the expected benefits of its Transformation Plan; |
• | NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity; |
• | NRG's ability to obtain and maintain retail market share; |
• | General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel; |
• | Volatile power supply costs and demand for power; |
• | Changes in law, including judicial decisions; |
• | Hazards customary to the power production industry and power generation operations, such as fuel and electricity price volatility, unusual weather conditions, catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards; |
• | The effectiveness of NRG's risk management policies and procedures and the ability of NRG's counterparties to satisfy their financial commitments; |
• | Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition; |
• | NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations; |
• | NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices; |
• | The liquidity and competitiveness of wholesale markets for energy commodities; |
• | Government regulation, including changes in market rules, rates, tariffs and environmental laws; |
• | Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units; |
• | NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT; |
• | NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward; |
• | Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally; |
• | Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage; |
• | NRG's ability to develop and build new power generation facilities; |
• | NRG's ability to develop and innovate new products, as retail and wholesale markets continue to change and evolve; |
• | NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources, while taking advantage of business opportunities; |
• | NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues; |
• | NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives; |
• | NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and |
• | NRG's ability to develop and maintain successful partnering relationships. |
3
Forward-looking statements speak only as of the date they were made and NRG Energy, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors that could cause NRG's actual results to differ materially from those contemplated in any forward-looking statements included in this Quarterly Report on Form 10-Q should not be construed as exhaustive.
4
GLOSSARY OF TERMS
When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below:
2018 Form 10-K | NRG’s Annual Report on Form 10-K for the year ended December 31, 2018 | |
2023 Term Loan Facility | The Company's $1.7 billion term loan facility due 2023, a component of the Senior Credit Facility | |
ARO | Asset Retirement Obligation | |
ASC | The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP | |
ASU | Accounting Standards Updates - updates to the ASC | |
Average realized prices | Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges | |
Bankruptcy Code | Chapter 11 of Title 11 the U.S. Bankruptcy Code | |
Bankruptcy Court | United States Bankruptcy Court for the Southern District of Texas, Houston Division | |
BETM | Boston Energy Trading and Marketing LLC | |
BTU | British Thermal Unit | |
Business Solutions | NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services | |
CAA | Clean Air Act | |
CAISO | California Independent System Operator | |
Carlsbad | Carlsbad Energy Center, a 528 MW natural gas-fired project located in Carlsbad, CA | |
CDD | Cooling Degree Day | |
CDWR | California Department of Water Resources | |
CFTC | U.S. Commodity Futures Trading Commission | |
C&I | Commercial industrial and governmental/institutional | |
CES | Clean Energy Standard | |
Cleco | Cleco Corporate Holdings LLC | |
CO2 | Carbon Dioxide | |
ComEd | Commonwealth Edison | |
Company | NRG Energy, Inc. | |
CPP | Clean Power Plan | |
CWA | Clean Water Act | |
D.C. Circuit | U.S. Court of Appeals for the District of Columbia Circuit | |
Distributed Solar | Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid | |
DNREC | Delaware Department of Natural Resources and Environmental Control | |
Economic gross margin | Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales | |
EGU | Electric Generating Unit | |
EME | Edison Mission Energy | |
EPA | U.S. Environmental Protection Agency | |
ERCOT | Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas | |
ESPP | NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan | |
ESPS | Existing Source Performance Standards | |
Exchange Act | The Securities Exchange Act of 1934, as amended | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
FGD | Flue gas desulfurization | |
FTRs | Financial Transmission Rights | |
GAAP | Generally accepted accounting principles in the U.S. | |
GenConn | GenConn Energy LLC |
5
GenOn | GenOn Energy, Inc. | |
GenOn Entities | GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017 | |
GHG | Greenhouse Gas | |
GIP | Global Infrastructure Partners | |
Green Mountain Energy | Green Mountain Energy Company | |
GWh | Gigawatt Hour | |
HAP | Hazardous Air Pollutant | |
HDD | Heating Degree Day | |
Heat Rate | A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh | |
HLW | High-level radioactive waste | |
ICE | Intercontinental Exchange | |
ISO | Independent System Operator, also referred to as RTOs | |
ISO-NE | ISO New England Inc. | |
kWh | Kilowatt-hour | |
LaGen | Louisiana Generating, LLC | |
LIBOR | London Inter-Bank Offered Rate | |
LTIPs | Collectively, the NRG LTIP and the NRG GenOn LTIP | |
Mass Market | Residential and small commercial customers | |
MATS | Mercury and Air Toxics Standards promulgated by the EPA | |
MDth | Thousand Dekatherms | |
Midwest Generation | Midwest Generation, LLC | |
MISO | Midcontinent Independent System Operator, Inc. | |
MMBtu | Million British Thermal Units | |
MW | Megawatts | |
MWe | Megawatt equivalent | |
MWh | Saleable megawatt hour net of internal/parasitic load megawatt-hour | |
NAAQS | National Ambient Air Quality Standards | |
NEPOOL | New England Power Pool | |
NERC | North American Electric Reliability Corporation | |
NJBPU | New Jersey Board of Public Utilities | |
Net Exposure | Counterparty credit exposure to NRG, net of collateral | |
NOL | Net Operating Loss | |
NOx | Nitrogen Oxides | |
NPDES | National Pollutant Discharge Elimination System | |
NPNS | Normal Purchase Normal Sale | |
NRC | U.S. Nuclear Regulatory Commission | |
NRG | NRG Energy, Inc. | |
NRG Yield, Inc. | NRG Yield, Inc., which changed it's name to Clearway Energy, Inc. following the sale by NRG of NRG Yield and the Renewables Platform to GIP | |
Nuclear Decommissioning Trust Fund | NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2 | |
Nuclear Waste Policy Act | U.S. Nuclear Waste Policy Act of 1982 | |
NY DEC | New York Department of Environmental Conservation | |
NYISO | New York Independent System Operator | |
NYMEX | New York Mercantile Exchange | |
NYSPSC | New York State Public Service Commission |
6
OCI/OCL | Other Comprehensive Income/(Loss) | |
ORDC | Operating Reserve Demand Curve | |
PA PUC | Pennsylvania Public Utility Commission | |
Peaking | Units expected to satisfy demand requirements during the periods of greatest or peak load on the system | |
Petra Nova | Petra Nova Parish Holdings, LLC which is 50% owned by NRG, owns and operates a 240 MWe carbon capture system and a 78 MW cogeneration facility, and owns an equity interest in an oilfield | |
PG&E | PG&E Corporation (NYSE: PCG) and its primary operating subsidiary, Pacific Gas and Electric Company | |
PJM | PJM Interconnection, LLC | |
PM2.5 | Particulate Matter that has a diameter of less than 2.5 micrometers | |
PPA | Power Purchase Agreement | |
PUCT | Public Utility Commission of Texas | |
RCRA | Resource Conservation and Recovery Act of 1976 | |
Reliant Energy | Reliant Energy Retail Services, LLC | |
Renewables | Consists of the following projects that NRG has an ownership interest in: Agua, Ivanpah, Sherbino and NFL stadiums | |
Renewables Platform | The renewable operating and development platform sold to GIP with NRG's interest in NRG Yield, Inc. | |
Retail | Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions | |
RGGI | Regional Greenhouse Gas Initiative | |
RTO | Regional Transmission Organization | |
SDG&E | San Diego Gas & Electric | |
SEC | U.S. Securities and Exchange Commission | |
Securities Act | The Securities Act of 1933, as amended | |
Senior Credit Facility | NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility | |
Senior Notes | As of December 31, 2018, NRG's $3.8 billion outstanding unsecured senior notes consisting of $733 million of 6.25% senior notes due 2024, $1.0 billion of the 7.25% senior notes due 2026, $1.23 billion of the 6.625% senior notes due 2027, and $821 million of 5.75% senior notes due 2028 | |
SNF | Spent Nuclear Fuel | |
SO2 | Sulfur Dioxide | |
South Central Portfolio | NRG's South Central Portfolio, which owned and operated a portfolio of generation assets consisting of Bayou Cove, Big Cajun-I, Big Cajun-II, Cottonwood and Sterlington, was sold on February 4, 2019. NRG is leasing back the Cottonwood facility through May 2025 | |
STP | South Texas Project — nuclear generating facility located near Bay City, Texas in which NRG owns a 44% interest | |
STPNOC | South Texas Project Nuclear Operating Company | |
Texas Genco | Texas Genco LLC | |
TSA | Transportation Services Agreement | |
TWCC | Texas Westmoreland Coal Co. | |
U.S. | United States of America | |
U.S. DOE | U.S. Department of Energy | |
Utility Scale Solar | Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level | |
VaR | Value at Risk | |
VCP | Voluntary Clean-Up Program | |
VIE | Variable Interest Entity |
7
PART I — FINANCIAL INFORMATION
ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
NRG ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended March 31, | |||||||
(In millions, except for per share amounts) | 2019 | 2018 | |||||
Operating Revenues | |||||||
Total operating revenues | $ | 2,165 | $ | 2,065 | |||
Operating Costs and Expenses | |||||||
Cost of operations | 1,651 | 1,385 | |||||
Depreciation and amortization | 85 | 120 | |||||
Selling, general and administrative | 194 | 176 | |||||
Reorganization costs | 13 | 20 | |||||
Development costs | 2 | 5 | |||||
Total operating costs and expenses | 1,945 | 1,706 | |||||
Gain on sale of assets | 1 | 2 | |||||
Operating Income | 221 | 361 | |||||
Other Income/(Expense) | |||||||
Equity in (losses)/earnings of unconsolidated affiliates | (21 | ) | 1 | ||||
Other income, net | 12 | — | |||||
Loss on debt extinguishment, net | — | (2 | ) | ||||
Interest expense | (114 | ) | (116 | ) | |||
Total other expense | (123 | ) | (117 | ) | |||
Income from Continuing Operations Before Income Taxes | 98 | 244 | |||||
Income tax expense | 4 | 6 | |||||
Income from Continuing Operations | 94 | 238 | |||||
Income/(loss) from discontinued operations, net of income tax | 388 | (5 | ) | ||||
Net Income | 482 | 233 | |||||
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interests | — | (46 | ) | ||||
Net Income Attributable to NRG Energy, Inc. | $ | 482 | $ | 279 | |||
Earnings per Share Attributable to NRG Energy, Inc. | |||||||
Weighted average number of common shares outstanding — basic | 278 | 318 | |||||
Income from continuing operations per weighted average common share — basic | $ | 0.34 | $ | 0.90 | |||
Income/(loss) from discontinued operations per weighted average common share — basic | $ | 1.39 | $ | (0.02 | ) | ||
Earnings per Weighted Average Common Share — Basic | $ | 1.73 | $ | 0.88 | |||
Weighted average number of common shares outstanding — diluted | 280 | 322 | |||||
Income from continuing operations per weighted average common share — diluted | $ | 0.34 | $ | 0.89 | |||
Income/(loss) from discontinued operations per weighted average common share — diluted | $ | 1.38 | $ | (0.02 | ) | ||
Earnings per Weighted Average Common Share — Diluted | $ | 1.72 | $ | 0.87 | |||
Dividends Per Common Share | $ | 0.03 | $ | 0.03 |
See accompanying notes to condensed consolidated financial statements.
8
NRG ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Net Income | $ | 482 | $ | 233 | |||
Other Comprehensive (Loss)/Income | |||||||
Unrealized gain on derivatives | — | 14 | |||||
Foreign currency translation adjustments | 1 | (2 | ) | ||||
Defined benefit plans | (3 | ) | (1 | ) | |||
Other comprehensive (loss)/income | (2 | ) | 11 | ||||
Comprehensive Income | 480 | 244 | |||||
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interest | — | (38 | ) | ||||
Comprehensive Income Attributable to NRG Energy, Inc. | $ | 480 | $ | 282 |
See accompanying notes to condensed consolidated financial statements.
9
NRG ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2019 | December 31, 2018 | ||||||
(In millions, except share data) | (Unaudited) | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 859 | $ | 563 | |||
Funds deposited by counterparties | 11 | 33 | |||||
Restricted cash | 15 | 17 | |||||
Accounts receivable, net | 898 | 1,024 | |||||
Inventory | 391 | 412 | |||||
Derivative instruments | 611 | 764 | |||||
Cash collateral paid in support of energy risk management activities | 388 | 287 | |||||
Prepayments and other current assets | 285 | 302 | |||||
Current assets - held for sale | — | 1 | |||||
Current assets - discontinued operations | — | 197 | |||||
Total current assets | 3,458 | 3,600 | |||||
Property, plant and equipment, net | 2,650 | 3,048 | |||||
Other Assets | |||||||
Equity investments in affiliates | 387 | 412 | |||||
Operating lease right-of-use assets, net | 517 | — | |||||
Goodwill | 573 | 573 | |||||
Intangible assets, net | 580 | 591 | |||||
Nuclear decommissioning trust fund | 718 | 663 | |||||
Derivative instruments | 347 | 317 | |||||
Deferred income taxes | 45 | 46 | |||||
Other non-current assets | 255 | 289 | |||||
Non-current assets - held-for-sale | — | 77 | |||||
Non-current assets - discontinued operations | — | 1,012 | |||||
Total other assets | 3,422 | 3,980 | |||||
Total Assets | $ | 9,530 | $ | 10,628 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Current portion of long-term debt and capital leases | $ | 124 | $ | 72 | |||
Current portion of operating lease liabilities | 74 | — | |||||
Accounts payable | 697 | 863 | |||||
Derivative instruments | 489 | 673 | |||||
Cash collateral received in support of energy risk management activities | 11 | 33 | |||||
Accrued expenses and other current liabilities | 550 | 680 | |||||
Current liabilities - held-for-sale | — | 5 | |||||
Current liabilities - discontinued operations | — | 72 | |||||
Total current liabilities | 1,945 | 2,398 | |||||
Other Liabilities | |||||||
Long-term debt and capital leases | 6,366 | 6,449 | |||||
Non-current operating lease liabilities | 529 | — | |||||
Nuclear decommissioning reserve | 286 | 282 | |||||
Nuclear decommissioning trust liability | 423 | 371 | |||||
Derivative instruments | 350 | 304 | |||||
Deferred income taxes | 62 | 65 | |||||
Other non-current liabilities | 1,089 | 1,274 | |||||
Non-current liabilities - held-for-sale | — | 65 | |||||
Non-current liabilities - discontinued operations | — | 635 | |||||
Total other liabilities | 9,105 | 9,445 | |||||
Total Liabilities | 11,050 | 11,843 | |||||
Redeemable noncontrolling interest in subsidiaries | 18 | 19 | |||||
Commitments and Contingencies | |||||||
Stockholders’ Equity | |||||||
Common stock; $0.01 par value; 500,000,000 shares authorized; 421,786,061 and 420,288,886 shares issued and 267,538,257 and 283,650,039 shares outstanding at March 31, 2019 and December 31, 2018, respectively | 4 | 4 | |||||
Additional paid-in capital | 8,473 | 8,510 | |||||
Accumulated deficit | (5,548 | ) | (6,022 | ) | |||
Less treasury stock, at cost - 154,247,804 and 136,638,847 shares at March 31, 2019 and December 31, 2018, respectively | (4,371 | ) | (3,632 | ) | |||
Accumulated other comprehensive loss | (96 | ) | (94 | ) | |||
Total Stockholders’ Equity | (1,538 | ) | (1,234 | ) | |||
Total Liabilities and Stockholders’ Equity | $ | 9,530 | $ | 10,628 |
See accompanying notes to condensed consolidated financial statements.
10
NRG ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended March 31, | |||||||
(In millions) | 2019 | 2018 | |||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 482 | $ | 233 | |||
Income/(loss) from discontinued operations, net of income tax | 388 | (5 | ) | ||||
Net income from continuing operations | 94 | 238 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Equity in losses/(earnings) of unconsolidated affiliates | 21 | (1 | ) | ||||
Depreciation, amortization and accretion | 92 | 131 | |||||
Provision for bad debts | 26 | 15 | |||||
Amortization of nuclear fuel | 13 | 13 | |||||
Amortization of financing costs and debt discount/premiums | 7 | 6 | |||||
Adjustment for debt extinguishment | — | 2 | |||||
Amortization of intangibles and out-of-market contracts | 6 | 9 | |||||
Amortization of unearned equity compensation | 4 | 6 | |||||
Loss/(gain) on sale and disposal of assets | 3 | (10 | ) | ||||
Changes in derivative instruments | (15 | ) | (203 | ) | |||
Changes in deferred income taxes and liability for uncertain tax benefits | (2 | ) | (1 | ) | |||
Changes in collateral deposits in support of energy risk management activities | (123 | ) | 163 | ||||
Changes in nuclear decommissioning trust liability | 9 | 34 | |||||
Changes in other working capital | (270 | ) | (156 | ) | |||
Cash (used)/provided by continuing operations | (135 | ) | 246 | ||||
Cash provided by discontinued operations | 8 | 104 | |||||
Net Cash (Used)/Provided by Operating Activities | (127 | ) | 350 | ||||
Cash Flows from Investing Activities | |||||||
Payments for acquisitions of businesses | (16 | ) | (2 | ) | |||
Capital expenditures | (49 | ) | (155 | ) | |||
Net proceeds from sale of emission allowances | — | 6 | |||||
Investments in nuclear decommissioning trust fund securities | (122 | ) | (216 | ) | |||
Proceeds from the sale of nuclear decommissioning trust fund securities | 113 | 182 | |||||
Proceeds from sale of assets, net of cash disposed and sale of discontinued operations, net of fees | 1,313 | 53 | |||||
Changes in investments in unconsolidated affiliates | 4 | (8 | ) | ||||
Contributions to discontinued operations | (44 | ) | (29 | ) | |||
Other | (1 | ) | — | ||||
Cash provided/(used) by continuing operations | 1,198 | (169 | ) | ||||
Cash used by discontinued operations | (2 | ) | (291 | ) | |||
Net Cash Provided/(Used) by Investing Activities | 1,196 | (460 | ) | ||||
Cash Flows from Financing Activities | |||||||
Payments of dividends to common stockholders | (8 | ) | (10 | ) | |||
Payments for treasury stock | (747 | ) | (93 | ) | |||
Distributions to noncontrolling interests from subsidiaries | (1 | ) | (10 | ) | |||
Proceeds from issuance of common stock | 2 | 7 | |||||
Payment of debt issuance costs | — | (2 | ) | ||||
Payments for long-term debt | (37 | ) | (39 | ) | |||
Cash used by continuing operations | (791 | ) | (147 | ) | |||
Cash provided by discontinued operations | 43 | 133 | |||||
Net Cash Used by Financing Activities | (748 | ) | (14 | ) | |||
Change in Cash from discontinued operations | 49 | (54 | ) | ||||
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash | 272 | (70 | ) | ||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period | 613 | 1,086 | |||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period | $ | 885 | $ | 1,016 |
See accompanying notes to condensed consolidated financial statements.
11
NRG ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Common Stock | Additional Paid-In Capital | Accumulated Deficit | Treasury Stock | Accumulated Other Comprehensive Loss | Total Stock-holders' Equity | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Balances at December 31, 2018 | $ | 4 | $ | 8,510 | $ | (6,022 | ) | $ | (3,632 | ) | $ | (94 | ) | $ | (1,234 | ) | |||||||
Net income | 482 | 482 | |||||||||||||||||||||
Other comprehensive loss | (2 | ) | (2 | ) | |||||||||||||||||||
Share repurchases | (10 | ) | (739 | ) | (749 | ) | |||||||||||||||||
Equity-based compensation | (32 | ) | (32 | ) | |||||||||||||||||||
Issuance of common stock | 5 | 5 | |||||||||||||||||||||
Common stock dividends | (8 | ) | (8 | ) | |||||||||||||||||||
Balances at March 31, 2019 | $ | 4 | $ | 8,473 | $ | (5,548 | ) | $ | (4,371 | ) | $ | (96 | ) | $ | (1,538 | ) |
Common Stock | Additional Paid-In Capital | Accumulated Deficit | Treasury Stock | Accumulated Other Comprehensive Loss | Noncon- trolling Interest | Total Stock-holders' Equity | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||
Balances at December 31, 2017 | $ | 4 | $ | 8,376 | $ | (6,268 | ) | $ | (2,386 | ) | $ | (72 | ) | $ | 2,314 | $ | 1,968 | ||||||||||
Net income/(loss) | 279 | (30 | ) | 249 | |||||||||||||||||||||||
Other comprehensive income | 11 | 11 | |||||||||||||||||||||||||
Sale of assets to NRG Yield, Inc. | 8 | 4 | 12 | ||||||||||||||||||||||||
ESPP share purchases | (2 | ) | 5 | 3 | |||||||||||||||||||||||
Share repurchases | (93 | ) | (93 | ) | |||||||||||||||||||||||
Equity-based compensation | (10 | ) | (10 | ) | |||||||||||||||||||||||
Issuance of common stock | 7 | 7 | |||||||||||||||||||||||||
Common stock dividends | (10 | ) | (10 | ) | |||||||||||||||||||||||
Distributions to noncontrolling interests | (19 | ) | (19 | ) | |||||||||||||||||||||||
Dividends paid to NRG Yield, Inc. | (30 | ) | (30 | ) | |||||||||||||||||||||||
Contributions from noncontrolling interests | 153 | 153 | |||||||||||||||||||||||||
Adoption of new accounting standards | 17 | 17 | |||||||||||||||||||||||||
Balances at March 31, 2018 | $ | 4 | $ | 8,379 | $ | (5,982 | ) | $ | (2,474 | ) | $ | (61 | ) | $ | 2,392 | $ | 2,258 |
See accompanying notes to condensed consolidated financial statements.
12
NRG ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Nature of Business and Basis of Presentation
General
NRG Energy, Inc., or NRG or the Company, is an energy company built on dynamic retail brands with diverse generation assets. NRG brings the power of energy to consumers by producing, selling and delivering electricity and related products and services in major competitive power markets in the U.S. in a manner that delivers value to all of NRG's stakeholders. NRG is perfecting the integrated model by balancing retail load with generation supply within its deregulated markets, while evolving to a customer-driven business. The Company sells energy, services, and innovative, sustainable products and services directly to retail customers under the names "NRG", "Reliant" and other brand names owned by NRG, supported by approximately 23,000 MW of generation as of March 31, 2019.
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with the SEC's regulations for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. The following notes should be read in conjunction with the accounting policies and other disclosures as set forth in the notes to the consolidated financial statements in the Company's 2018 Form 10-K. Interim results are not necessarily indicative of results for a full year.
In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements contain all material adjustments consisting of normal and recurring accruals necessary to present fairly the Company's consolidated financial position as of March 31, 2019, and the results of operations, comprehensive income, cash flows and statements of stockholders' equity for the three months ended March 31, 2019 and 2018.
Discontinued Operations
During the fourth quarter of 2018, as described in Note 4, Discontinued Operations and Dispositions, the Company concluded that the sale of its South Central Portfolio to Cleco, excluding the Cottonwood facility, met held-for-sale criteria and should be presented as discontinued operations, as the sale, which closed on February 4, 2019, represented a strategic shift in the business in which NRG operates. The financial information for all historical periods has been recast to reflect the presentation of these entities as discontinued operations.
On August 31, 2018, as described in Note 4, Discontinued Operations and Dispositions, NRG deconsolidated NRG Yield, Inc. and its Renewables Platform for financial reporting purposes. The financial information for all historical periods has been recast to reflect the presentation of these entities, as well as the Carlsbad project, as discontinued operations. As a result of the sale of NRG Yield, the Company no longer controls the Agua Caliente project. Due to this change in control, the Company also deconsolidated the Agua Caliente project from its financial results and began accounting for the project as an equity method investment.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain prior year amounts have been reclassified for comparative purposes.
13
Note 2 — Summary of Significant Accounting Policies
Net Income attributable to NRG Energy, Inc.
The following table reflects the net income attributable to NRG Energy, Inc. after removing the net loss attributable to the noncontrolling interest and redeemable noncontrolling interest:
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Income from continuing operations, net of income tax | $ | 94 | $ | 245 | |||
Income from discontinued operations, net of income tax | 388 | 34 | |||||
Net income attributable to NRG Energy, Inc. | $ | 482 | $ | 279 |
Other Balance Sheet Information
The following table presents the allowance for doubtful accounts included in accounts receivable, net; accumulated depreciation included in property, plant and equipment, net; accumulated amortization included in intangible assets, net and accumulated amortization included in out-of-market contracts, net:
March 31, 2019 | December 31, 2018 | ||||||
(In millions) | |||||||
Accounts receivable allowance for doubtful accounts | $ | 32 | $ | 32 | |||
Property, plant and equipment accumulated depreciation | 1,610 | 1,811 | |||||
Intangible assets accumulated amortization | 1,171 | 1,149 | |||||
Out-of-market contracts accumulated amortization | — | 37 |
Restricted Cash
The following table provides a reconciliation of cash and cash equivalents, restricted cash and funds deposited by counterparties reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | ||||||||||||
(In millions) | |||||||||||||||
Cash and cash equivalents | $ | 859 | $ | 563 | $ | 514 | $ | 770 | |||||||
Funds deposited by counterparties | 11 | 33 | 241 | 37 | |||||||||||
Restricted cash | 15 | 17 | 261 | 279 | |||||||||||
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows | $ | 885 | $ | 613 | $ | 1,016 | $ | 1,086 |
Funds deposited by counterparties consist of cash held by the Company as a result of collateral posting obligations from its counterparties. Some amounts are segregated into separate accounts that are not contractually restricted but, based on the Company's intention, are not available for the payment of general corporate obligations. Depending on market fluctuations and the settlement of the underlying contracts, the Company will refund this collateral to the hedge counterparties pursuant to the terms and conditions of the underlying trades. Since collateral requirements fluctuate daily and the Company cannot predict if any collateral will be held for more than twelve months, the funds deposited by counterparties are classified as a current asset on the Company's balance sheet, with an offsetting liability for this cash collateral received within current liabilities.
Restricted cash consists primarily of funds held to satisfy the requirements of certain debt agreements and funds held within the Company's projects that are restricted in their use.
14
Recent Accounting Developments - Guidance Adopted in 2019
ASU 2016-02 - In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), or Topic 842, which was further amended through various updates issued by the FASB thereafter, with the objective to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and to improve financial reporting by expanding the related disclosures. The guidance in Topic 842 provides that a lessee that may have previously accounted for a lease as an operating lease under current GAAP should recognize the assets and liabilities that arise from a lease on the balance sheet. In addition, Topic 842 expands the required quantitative and qualitative disclosures with regards to lease arrangements. The Company adopted the standard and its subsequent corresponding updates effective January 1, 2019 under the modified retrospective approach by applying the provisions of the new leases guidance at the effective date without adjusting the comparative periods presented. The Company assessed its leasing arrangements, evaluated the impact of applying practical expedients and accounting policy elections, and implemented lease accounting software to meet the reporting requirements of the standard. The Company established operating lease liabilities of $404 million and right-of-use assets of $321 million upon adoption, before considering deferred taxes. The adoption of Topic 842 did not have a material impact on the statements of operations or cash flows. See Note 8, Leases, for further discussion.
Recent Accounting Developments - Guidance Not Yet Adopted
ASU 2018-17 - In October 2018, the FASB issued ASU No. 2018-17, Consolidations (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities, in response to stakeholders’ observations that Topic 810, Consolidations, could be improved thereby improving general purpose financial reporting. Specifically, ASC 2018-17 requires application of the variable interest entity (VIE) guidance to private companies under common control and consideration of indirect interest held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interests. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. All entities are required to apply the amendments retrospectively with a cumulative-effect adjustment to retained earnings at the beginning of the earliest period presented. The Company is evaluating the impact of adopting this guidance on the consolidated financial statements and disclosures.
ASU 2018-13 - In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirement for Fair value Measurement), or ASU No. 2018-13. The guidance in ASU No. 2018-13 eliminates such disclosures as the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy. The amendments in ASU No. 2018-13 add new disclosure requirements for Level 3 measurements. ASU No. 2018-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted for any eliminated or modified disclosures. Certain disclosures in ASU No. 2018-13 are required to be applied on a retrospective basis and others on a prospective basis. As the amendment contemplates changes in disclosures only, it will have no material impact on the Company's results of operations, cash flows, or statement of financial position.
Note 3 — Revenue Recognition
Performance Obligations
As of March 31, 2019, estimated future fixed fee performance obligations are $500 million, $500 million, $535 million, $284 million and $29 million for fiscal years 2019, 2020, 2021, 2022 and 2023, respectively. These performance obligations are for cleared auction MWs in the PJM, ISO-NE, NYISO and MISO capacity auctions and are subject to penalties for non performance.
15
Disaggregated Revenues
The following table represents the Company’s disaggregation of revenue from contracts with customers for the three months ended March 31, 2019 and March 31, 2018, along with the reportable segment for each category:
Three months ended March 31, 2019 | |||||||||||||||||||||||
Generation | |||||||||||||||||||||||
(In millions) | Retail | Texas | East/West/Other | Subtotal | Corporate/Eliminations | Total | |||||||||||||||||
Energy revenue(a)(b) | $ | — | $ | 358 | $ | 224 | $ | 582 | $ | (276 | ) | $ | 306 | ||||||||||
Capacity revenue(a) | — | — | 155 | 155 | (1 | ) | 154 | ||||||||||||||||
Retail revenue | |||||||||||||||||||||||
Mass customers | 1,321 | — | — | — | (1 | ) | 1,320 | ||||||||||||||||
Business Solutions customers | 286 | — | — | — | — | 286 | |||||||||||||||||
Total retail revenue | 1,607 | — | — | — | (1 | ) | 1,606 | ||||||||||||||||
Mark-to-market for economic hedging activities(b)(c) | — | 13 | (8 | ) | 5 | 15 | 20 | ||||||||||||||||
Other revenues(a) | — | 29 | 52 | 81 | (2 | ) | 79 | ||||||||||||||||
Total operating revenue | 1,607 | 400 | 423 | 823 | (265 | ) | 2,165 | ||||||||||||||||
Less: Lease revenue | 3 | — | 2 | 2 | — | 5 | |||||||||||||||||
Less: Realized and unrealized ASC 815 revenue(b) | — | 546 | 97 | 643 | (262 | ) | 381 | ||||||||||||||||
Total revenue from contracts with customers | $ | 1,604 | $ | (146 | ) | $ | 324 | $ | 178 | $ | (3 | ) | $ | 1,779 | |||||||||
(a) The following amounts of energy and capacity revenue primarily relate to derivative instruments and are accounted for under ASC 815 | |||||||||||||||||||||||
Retail | Texas | East/West/Other | Subtotal | Corporate/Eliminations | Total | ||||||||||||||||||
Energy revenue | $ | — | $ | 525 | $ | 88 | $ | 613 | $ | (277 | ) | $ | 336 | ||||||||||
Capacity revenue | — | — | 18 | 18 | — | 18 | |||||||||||||||||
Other revenue | — | 8 | (1 | ) | 7 | — | 7 |
(b) Generation includes higher revenues due to the Company's large internal transfer of power based on average annualized market prices, which are offset by higher cost of operations within Retail
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815
Three months ended March 31, 2018 | |||||||||||||||||||||||
Generation | |||||||||||||||||||||||
(In millions) | Retail | Texas | East/West/Other | Subtotal | Corporate/Eliminations | Total | |||||||||||||||||
Energy revenue(a)(b) | $ | — | $ | 265 | $ | 339 | $ | 604 | $ | (161 | ) | $ | 443 | ||||||||||
Capacity revenue(a) | — | — | 142 | 142 | — | 142 | |||||||||||||||||
Retail revenue | |||||||||||||||||||||||
Mass customers | 1,176 | — | — | — | (1 | ) | 1,175 | ||||||||||||||||
Business Solutions customers | 310 | — | — | — | — | 310 | |||||||||||||||||
Total retail revenue | 1,486 | — | — | — | (1 | ) | 1,485 | ||||||||||||||||
Mark-to-market for economic hedging activities(b)(c) | (6 | ) | (569 | ) | (5 | ) | (574 | ) | 484 | (96 | ) | ||||||||||||
Other revenues(a) | — | 53 | 45 | 98 | (7 | ) | 91 | ||||||||||||||||
Total operating revenue | 1,480 | (251 | ) | 521 | 270 | 315 | 2,065 | ||||||||||||||||
Less: Lease revenue | 3 | — | 2 | 2 | — | 5 | |||||||||||||||||
Less: Realized and unrealized ASC 815 revenue(b) | (6 | ) | (150 | ) | 85 | (65 | ) | 327 | 256 | ||||||||||||||
Total revenue from contracts with customers | $ | 1,483 | $ | (101 | ) | $ | 434 | $ | 333 | $ | (12 | ) | $ | 1,804 | |||||||||
(a) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815 | |||||||||||||||||||||||
Retail | Texas | East/West/Other | Subtotal | Corporate/Eliminations | Total | ||||||||||||||||||
Energy revenue | $ | — | $ | 413 | $ | 60 | $ | 473 | $ | (157 | ) | $ | 316 | ||||||||||
Capacity revenue | — | — | 26 | 26 | — | 26 | |||||||||||||||||
Other revenue | — | 5 | 3 | 8 | — | 8 |
(b) Generation includes higher revenues due to the Company's large internal transfer of power based on average annualized market prices, which are offset by higher cost of operations within Retail
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815
16
Contract Balances
The following table reflects the contract assets and liabilities included in the Company’s balance sheet as of March 31, 2019 and December 31, 2018:
(In millions) | March 31, 2019 | December 31, 2018 | |||||
Deferred customer acquisition costs | $ | 117 | $ | 111 | |||
Accounts receivable, net - Contracts with customers | 870 | 999 | |||||
Accounts receivable, net - Derivative instruments | 22 | 20 | |||||
Accounts receivable, net - Affiliate | 6 | 5 | |||||
Total accounts receivable, net | $ | 898 | $ | 1,024 | |||
Unbilled revenues (included within Accounts receivable, net - Contracts with customers) | $ | 305 | $ | 392 | |||
Deferred revenues | 80 | 67 |
Note 4 — Discontinued Operations and Dispositions
Discontinued Operations
Sale of South Central Portfolio
On February 4, 2019, the Company completed the sale of the South Central Portfolio to Cleco for cash consideration of $1 billion excluding working capital and other adjustments. The Company concluded that the divested business met the criteria for discontinued operations as of December 31, 2018, as the disposition represented a strategic shift in the business in which NRG operates and the criteria for held-for-sale were met. As such, all current and prior period results for the operations of the South Central Portfolio, except for the Cottonwood facility as discussed below, have been reclassified as discontinued operations. In connection with the transaction, NRG also entered into a transition services agreement to provide certain corporate services to the divested business.
The South Central Portfolio includes the 1,153 MW Cottonwood natural gas generating facility. Upon the closing of the sale of the South Central Portfolio, NRG entered into an agreement with Cleco to leaseback the Cottonwood facility through May 2025. Due to its continuing involvement with the Cottonwood facility, NRG did not use discontinued operations treatment in accounting for historical and ongoing activity with Cottonwood.
Summarized results of the South Central Portfolio discontinued operations were as follows:
Three months ended | |||||||
(In millions) | March 31, 2019 | March 31, 2018 | |||||
Operating revenues | $ | 31 | $ | 102 | |||
Operating costs and expenses | (23 | ) | (86 | ) | |||
Gain from discontinued operations, net of tax | 8 | 16 | |||||
Gain on disposal of discontinued operations, net of tax | 27 | — | |||||
Gain from discontinued operations, including disposal, net of tax | $ | 35 | $ | 16 |
The following table summarizes the major classes of assets and liabilities classified as discontinued operations of the South Central Portfolio:
(In millions) | December 31, 2018 | |||
Cash and cash equivalents | $ | 89 | ||
Accounts receivable, net - trade | 49 | |||
Inventory | 35 | |||
Other current assets | 5 | |||
Current assets - discontinued operations | 178 | |||
Property, plant and equipment, net | 408 | |||
Other non-current assets | 1 | |||
Non-current assets - discontinued operations | 409 | |||
Accounts payable | 19 | |||
Other current liabilities | 5 | |||
Current liabilities - discontinued operations | 24 | |||
Out-of-market contracts, net | 50 | |||
Other non-current liabilities | 11 | |||
Non-current liabilities - discontinued operations | $ | 61 |
Sale of Ownership in NRG Yield, Inc. and the Renewables Platform
On August 31, 2018, the Company completed the sale of its ownership interests in NRG Yield, Inc. and the Renewables Platform to GIP for total cash consideration of $1.348 billion. The Company concluded that the divested businesses met the criteria for discontinued operations, as the dispositions represent a strategic shift in the markets in which NRG operates. As such, all prior period results for NRG Yield, Inc. and the Renewables Platform have been reclassified as discontinued operations. In connection with the transaction, NRG entered into a transition services agreement to provide certain corporate services to the divested businesses.
17
Carlsbad
On February 6, 2018, NRG entered into an agreement with NRG Yield and GIP to sell 100% of its membership interests in Carlsbad Energy Holdings LLC, which owns the Carlsbad project, for $385 million of cash consideration, excluding working capital adjustments. The primary condition to close the Carlsbad transaction was the completion of the sale of NRG Yield and the Renewables Platform. At the time of the sale of NRG Yield and the Renewables Platform in August 2018, the Company concluded that the Carlsbad project met the criteria for discontinued operations and accordingly, all current and prior period results for Carlsbad have been reclassified as discontinued operations. The Company continued to consolidate Carlsbad for financial reporting purposes until the transaction closed on February 27, 2019. Carlsbad continues to have a ground lease and easement agreement with NRG with an initial term ending in 2039 and two ten year extensions. As a result of the transaction, additional commitments related to the project totaled approximately $23 million as of December 31, 2018 and March 31, 2019.
Summarized results of NRG Yield, Inc. and the Renewables Platform and Carlsbad discontinued operations were as follows:
Three months ended | |||||||
(In millions) | March 31, 2019 | March 31, 2018 | |||||
Operating revenues | $ | 19 | $ | 260 | |||
Operating costs and expenses | (9 | ) | (230 | ) | |||
Other expenses | (5 | ) | (58 | ) | |||
Gain/(loss) from operations of discontinued components, before tax | 5 | (28 | ) | ||||
Income tax benefit | — | (7 | ) | ||||
Gain/(loss) from discontinued operations, net of tax | 5 | (21 | ) | ||||
Gain on disposal of discontinued operations, net of tax | 348 | — | |||||
Gain/(loss) from discontinued operations, including disposal, net of tax | $ | 353 | $ | (21 | ) |
The following table summarizes the major classes of assets and liabilities classified as discontinued operations of Carlsbad:
(In millions) | December 31, 2018 | |||
Restricted cash | $ | 4 | ||
Accounts receivable, net - trade | 10 | |||
Other current assets | 5 | |||
Current assets - discontinued operations | 19 | |||
Property, plant and equipment, net | 590 | |||
Intangible assets, net | 9 | |||
Other non-current assets | 4 | |||
Non-current assets - discontinued operations | 603 | |||
Current portion of long-term debt and capital leases | 20 | |||
Accounts payable | 27 | |||
Other current liabilities | 1 | |||
Current liabilities - discontinued operations | 48 | |||
Long-term debt and capital leases | 572 | |||
Other non-current liabilities | 2 | |||
Non-current liabilities - discontinued operations | $ | 574 |
Sale of Assets to NRG Yield, Inc. Prior to Discontinued Operations
On March 30, 2018, the Company sold to NRG Yield, Inc. 100% of NRG's interests in Buckthorn Renewables, LLC, which owns a 154 MW construction-stage utility-scale solar generation project, located in Texas. NRG Yield, Inc. paid cash consideration of approximately $42 million, excluding working capital adjustments, and assumed non-recourse debt of approximately $183 million.
18
GenOn
On June 14, 2017, the GenOn Entities filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. As a result of the bankruptcy filings, NRG concluded that it no longer controlled GenOn as it was subject to the control of the Bankruptcy Court; and, accordingly, NRG deconsolidated GenOn for financial reporting purposes as of June 14, 2017.
By eliminating a large portion of its operations in the PJM market with the deconsolidation of GenOn, NRG concluded that GenOn met the criteria for discontinued operations, as this represented a strategic shift in the business in which NRG operates. As such, all prior period results for GenOn have been reclassified as discontinued operations. GenOn's plan of reorganization was confirmed on December 14, 2018. Income from discontinued operations for the three months ended March 31, 2018 was immaterial.
Dispositions
The Company completed other asset sales for $10 million and $11 million of cash proceeds during the three months ended March 31, 2019 and 2018, respectively.
Note 5 — Fair Value of Financial Instruments
For cash and cash equivalents, funds deposited by counterparties, accounts and other receivables, accounts payable, restricted cash, and cash collateral paid and received in support of energy risk management activities, the carrying amounts approximate fair values because of the short-term maturity of those instruments and are classified as Level 1 within the fair value hierarchy.
The estimated carrying amounts and fair values of NRG's recorded financial instruments not carried at fair market value are as follows:
As of March 31, 2019 | As of December 31, 2018 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
(In millions) | |||||||||||||||
Assets: | |||||||||||||||
Notes receivable | $ | 17 | $ | 14 | $ | 17 | $ | 14 | |||||||
Liabilities: | |||||||||||||||
Long-term debt, including current portion (a) | 6,558 | 6,971 | 6,591 | 6,697 |
(a) Excludes deferred financing costs, which are recorded as a reduction to long-term debt on the Company's consolidated balance sheets
The fair value of the Company's publicly-traded long-term debt is based on quoted market prices and is classified as Level 2 within the fair value hierarchy. The fair value of debt securities, non-publicly traded long-term debt and certain notes receivable of the Company are based on expected future cash flows discounted at market interest rates or current interest rates for similar instruments with equivalent credit quality and are classified as Level 3 within the fair value hierarchy. The following table presents the level within the fair value hierarchy for long-term debt, including current portion, as of March 31, 2019 and December 31, 2018:
As of March 31, 2019 | As of December 31, 2018 | ||||||||||||||
Level 2 | Level 3 | Level 2 | Level 3 | ||||||||||||
(In millions) | |||||||||||||||
Long-term debt, including current portion | $ | 6,834 | $ | 137 | $ | 6,528 | $ | 169 |
19
Recurring Fair Value Measurements
Debt securities, equity securities, and trust fund investments, which are comprised of various U.S. debt and equity securities, and derivative assets and liabilities, are carried at fair market value.
The following tables present assets and liabilities measured and recorded at fair value on the Company's condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy:
As of March 31, 2019 | |||||||||||||||
(In millions) | Total | Level 1 | Level 2 | Level 3 | |||||||||||
Investments in securities (classified within other current and non-current assets) | $ | 37 | $ | 1 | $ | 18 | $ | 18 | |||||||
Nuclear trust fund investments: | |||||||||||||||
Cash and cash equivalents | 15 | 15 | — | — | |||||||||||
U.S. government and federal agency obligations | 50 | 50 | — | — | |||||||||||
Federal agency mortgage-backed securities | 96 | — | 96 | — | |||||||||||
Commercial mortgage-backed securities | 29 | — | 29 | — | |||||||||||
Corporate debt securities | 100 | — | 100 | — | |||||||||||
Equity securities | 354 | 354 | — | — | |||||||||||
Foreign government fixed income securities | 4 | — | 4 | — | |||||||||||
Other trust fund investments: | |||||||||||||||
U.S. government and federal agency obligations | 1 | 1 | — | — | |||||||||||
Derivative assets: | |||||||||||||||
Commodity contracts | 929 | 45 | 769 | 115 | |||||||||||
Interest rate contracts | 29 | — | 29 | — | |||||||||||
Measured using net asset value practical expedient: | |||||||||||||||
Equity securities — nuclear trust fund investments | 70 | ||||||||||||||
Equity securities | 9 | ||||||||||||||
Total assets | $ | 1,723 | $ | 466 | $ | 1,045 | $ | 133 | |||||||
Derivative liabilities: | |||||||||||||||
Commodity contracts | $ | 839 | $ | 107 | $ | 615 | $ | 117 | |||||||
Total liabilities | $ | 839 | $ | 107 | $ | 615 | $ | 117 |
As of December 31, 2018 | |||||||||||||||
(In millions) | Total | Level 1 | Level 2 | Level 3 | |||||||||||
Investments in securities (classified within other current and non-current assets) | $ | 39 | $ | 2 | $ | 18 | $ | 19 | |||||||
Nuclear trust fund investments: | |||||||||||||||
Cash and cash equivalents | 19 | 19 | — | — | |||||||||||
U.S. government and federal agency obligations | 46 | 46 | — | — | |||||||||||
Federal agency mortgage-backed securities | 100 | — | 100 | — | |||||||||||
Commercial mortgage-backed securities | 22 | — | 22 | — | |||||||||||
Corporate debt securities | 96 | — | 96 | — | |||||||||||
Equity securities | 312 | 312 | — | — | |||||||||||
Foreign government fixed income securities | 4 | — | 4 | — | |||||||||||
Other trust fund investments: | |||||||||||||||
U.S. government and federal agency obligations | 1 | 1 | — | — | |||||||||||
Derivative assets: | |||||||||||||||
Commodity contracts | 1,042 | 137 | 796 | 109 | |||||||||||
Interest rate contracts | 39 | — | 39 | — | |||||||||||
Measured using net asset value practical expedient: | |||||||||||||||
Equity securities — nuclear trust fund investments | 64 | ||||||||||||||
Equity securities | 8 | ||||||||||||||
Total assets | $ | 1,792 | $ | 517 | $ | 1,075 | $ | 128 | |||||||
Derivative liabilities: | |||||||||||||||
Commodity contracts | $ | 977 | $ | 224 | $ | 664 | $ | 89 | |||||||
Total liabilities | $ | 977 | $ | 224 | $ | 664 | $ | 89 |
20
There were no transfers during the three months ended March 31, 2019 and 2018 between Levels 1 and 2. The following tables reconcile, for the three months ended March 31, 2019 and 2018, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, at least annually, using significant unobservable inputs:
Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | |||||||||||
Three months ended March 31, 2019 | |||||||||||
(In millions) | Debt Securities | Derivatives(a) | Total | ||||||||
Beginning balance as of January 1, 2019 | $ | 19 | $ | 20 | $ | 39 | |||||
Total losses — realized/unrealized included in earnings | — | (10 | ) | (10 | ) | ||||||
Cash received | (1 | ) | — | (1 | ) | ||||||
Purchases | — | (2 | ) | (2 | ) | ||||||
Transfers into Level 3(b) | — | 17 | 17 | ||||||||
Transfers out of Level 3(b) | — | (27 | ) | (27 | ) | ||||||
Ending balance as of March 31, 2019 | $ | 18 | $ | (2 | ) | $ | 16 | ||||
(Losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2019 | $ | — | $ | (12 | ) | $ | (12 | ) |
(a) | Consists of derivative assets and liabilities, net |
(b) | Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2 |
Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | |||||||||||
Three months ended March 31, 2018 | |||||||||||
(In millions) | Debt Securities | Derivatives(a) | Total | ||||||||
Beginning balance as of January 1, 2018 | $ | 19 | $ | (15 | ) | $ | 4 | ||||
Total gains — realized/unrealized included in earnings | — | 11 | 11 | ||||||||
Purchases | — | 1 | 1 | ||||||||
Transfers into Level 3(b) | — | 4 | 4 | ||||||||
Transfers out of Level 3(b) | — | 4 | 4 | ||||||||
Ending balance as of March 31, 2018 | $ | 19 | $ | 5 | $ | 24 | |||||
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2018 | $ | — | $ | 12 | $ | 12 |
(a) | Consists of derivative assets and liabilities, net |
(b) | Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2 |
Derivative Fair Value Measurements
A portion of NRG's contracts are exchange-traded contracts with readily available quoted market prices. A majority of NRG's contracts are non-exchange-traded contracts valued using prices provided by external sources, primarily price quotations available through brokers or over-the-counter and on-line exchanges. The remainder of the assets and liabilities represent contracts for which external sources or observable market quotes are not available. These contracts are valued based on various valuation techniques including, but not limited to, internal models based on a fundamental analysis of the market and extrapolation of the observable market data with similar characteristics. As of March 31, 2019, contracts valued with prices provided by models and other valuation techniques make up 12% of derivative assets and 14% of derivative liabilities.
NRG's significant positions classified as Level 3 include physical and financial power executed in illiquid markets as well as financial transmission rights, or FTRs. The significant unobservable inputs used in developing fair value include illiquid power location pricing which is derived as a basis to liquid locations. The basis spread is based on observable market data when available or derived from historic prices and forward market prices from similar observable markets when not available. For FTRs, NRG uses the most recent auction prices to derive the fair value.
21
The following tables quantify the significant unobservable inputs used in developing the fair value of the Company's Level 3 positions as of March 31, 2019 and December 31, 2018:
March 31, 2019 | ||||||||||||||||||||||
Fair Value | Input/Range | |||||||||||||||||||||
Assets | Liabilities | Valuation Technique | Significant Unobservable Input | Low | High | Weighted Average | ||||||||||||||||
(In millions) | ||||||||||||||||||||||
Power Contracts | $ | 89 | $ | 104 | Discounted Cash Flow | Forward Market Price (per MWh) | 0 | $ | 253 | $ | 28 | |||||||||||
FTRs | 26 | 13 | Discounted Cash Flow | Auction Prices (per MWh) | (42 | ) | 38 | 0 | ||||||||||||||
$ | 115 | $ | 117 |
December 31, 2018 | |||||||||||||||||||||||
Fair Value | Input/Range | ||||||||||||||||||||||
Assets | Liabilities | Valuation Technique | Significant Unobservable Input | Low | High | Weighted Average | |||||||||||||||||
(In millions) | |||||||||||||||||||||||
Power Contracts | $ | 89 | $ | 75 | Discounted Cash Flow | Forward Market Price (per MWh) | $ | 1 | $ | 214 | $ | 31 | |||||||||||
FTRs | 20 | 14 | Discounted Cash Flow | Auction Prices (per MWh) | (90 | ) | 34 | 0 | |||||||||||||||
$ | 109 | $ | 89 |
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant unobservable inputs as of March 31, 2019 and December 31, 2018:
Significant Unobservable Input | Position | Change In Input | Impact on Fair Value Measurement | |||
Forward Market Price Power | Buy | Increase/(Decrease) | Higher/(Lower) | |||
Forward Market Price Power | Sell | Increase/(Decrease) | Lower/(Higher) | |||
FTR Prices | Buy | Increase/(Decrease) | Higher/(Lower) | |||
FTR Prices | Sell | Increase/(Decrease) | Lower/(Higher) |
The fair value of each contract is discounted using a risk-free interest rate. In addition, the Company applies a credit reserve to reflect credit risk, which is calculated based on published default probabilities. As of March 31, 2019 and December 31, 2018, the credit reserve did not result in a significant change in fair value in operating revenue and cost of operations.
Concentration of Credit Risk
In addition to the credit risk discussion as disclosed in Note 2, Summary of Significant Accounting Policies, to the Company's 2018 Form 10-K, the following is a discussion of the concentration of credit risk for the Company's contractual obligations. Credit risk relates to the risk of loss resulting from non-performance or non-payment by counterparties pursuant to the terms of their contractual obligations. NRG is exposed to counterparty credit risk through various activities including wholesale sales, fuel purchases and retail supply arrangements, and retail customer credit risk through its retail load activities.
22
Counterparty Credit Risk
The Company's counterparty credit risk policies are disclosed in its 2018 Form 10-K. As of March 31, 2019, counterparty credit exposure, excluding credit exposure from RTOs, ISOs, registered commodity exchanges and certain long-term agreements, was $259 million and NRG held collateral (cash and letters of credit) against those positions of $102 million, resulting in a net exposure of $162 million. Approximately 50% of the Company's exposure before collateral is expected to roll off by the end of 2020. Counterparty credit exposure is valued through observable market quotes and discounted at a risk free interest rate. The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables.
Net Exposure(a)(b) | ||
Category by Industry Sector | (% of Total) | |
Utilities, energy merchants, marketers and other | 78 | % |
Financial institutions | 22 | |
Total as of March 31, 2019 | 100 | % |
Net Exposure (a) (b) | ||
Category by Counterparty Credit Quality | (% of Total) | |
Investment grade | 52 | % |
Non-Investment grade/Non-Rated | 48 | |
Total as of March 31, 2019 | 100 | % |
(a) | Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices |
(b) | The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts |
The Company currently has no exposure to any individual wholesale counterparties in excess of 10% of total net exposure discussed above as of March 31, 2019. Changes in hedge positions and market prices will affect credit exposure and counterparty concentration. Given the credit quality, diversification and term of the exposure in the portfolio, NRG does not anticipate a material impact on its financial position or results of operations from nonperformance by any of NRG's counterparties.
RTOs and ISOs
The Company participates in the organized markets of CAISO, ERCOT, ISO-NE, MISO, NYISO and PJM, known as RTOs or ISOs. Trading in these markets is approved by FERC, or in the case of ERCOT, approved by the PUCT, and includes credit policies that, under certain circumstances, require that losses arising from the default of one member on spot market transactions be shared by the remaining participants. As a result, the counterparty credit risk to these markets is limited to NRG’s share of the overall market and are excluded from the above exposures.
Exchange Traded Transactions
The Company enters into commodity transactions on registered exchanges, notably ICE, NYMEX and Nodal. These clearinghouses act as the counterparty and transactions are subject to extensive collateral and margining requirements. As a result, these commodity transactions have limited counterparty credit risk.
Long-Term Contracts
Counterparty credit exposure described above excludes credit risk exposure under certain long-term contracts, primarily solar PPAs. As external sources or observable market quotes are not available to estimate such exposure, the Company values these contracts based on various techniques including, but not limited to, internal models based on a fundamental analysis of the market and extrapolation of observable market data with similar characteristics. Based on these valuation techniques, as of March 31, 2019, aggregate credit risk exposure managed by NRG to these counterparties was approximately $596 million for the next five years, including exposure to PG&E as described below. This amount excludes potential credit exposures for projects with long-term PPAs that have not reached commercial operations.
23
NRG, through its unconsolidated affiliates Ivanpah and Agua Caliente, has exposure to PG&E of approximately $326 million for the next five years. As a result of the bankruptcy filing by PG&E on January 29, 2019, it is uncertain whether and to what extent the bankruptcy may have an effect on these contracts. For further discussion see Note 10, Investments Accounted for Using the Equity Method and Variable Interest Entities, or VIEs.
Retail Customer Credit Risk
The Company is exposed to retail credit risk through the Company's retail electricity providers, which serve C&I customers and the Mass market. Retail credit risk results in losses when a customer fails to pay for services rendered. The losses may result from both nonpayment of customer accounts receivable and the loss of in-the-money forward value. The Company manages retail credit risk through the use of established credit policies that include monitoring of the portfolio and the use of credit mitigation measures such as deposits or prepayment arrangements.
As of March 31, 2019, the Company's retail customer credit exposure to C&I and Mass customers was diversified across many customers and various industries, as well as government entities.
Note 6 — Nuclear Decommissioning Trust Fund
NRG's Nuclear Decommissioning Trust Fund assets are comprised of securities classified as available-for-sale and recorded at fair value based on actively quoted market prices. NRG accounts for the Nuclear Decommissioning Trust Fund in accordance with ASC 980, Regulated Operations, because the Company's nuclear decommissioning activities are subject to approval by the PUCT with regulated rates that are designed to recover all decommissioning costs and that can be charged to and collected from the ratepayers per PUCT mandate. Since the Company is in compliance with PUCT rules and regulations regarding decommissioning trusts and the cost of decommissioning is the responsibility of the Texas ratepayers, not NRG, all realized and unrealized gains or losses (including other-than-temporary impairments) related to the Nuclear Decommissioning Trust Fund are recorded to the Nuclear Decommissioning Trust liability and are not included in net income or accumulated OCI, consistent with regulatory treatment.
The following table summarizes the aggregate fair values and unrealized gains and losses for the securities held in the trust funds, as well as information about the contractual maturities of those securities.
As of March 31, 2019 | As of December 31, 2018 | ||||||||||||||||||||||||||||
(In millions, except maturities) | Fair Value | Unrealized Gains | Unrealized Losses | Weighted-average Maturities (In years) | Fair Value | Unrealized Gains | Unrealized Losses | Weighted-average Maturities (In years) | |||||||||||||||||||||
Cash and cash equivalents | $ | 15 | $ | — | $ | — | — | $ | 19 | $ | — | $ | — | — | |||||||||||||||
U.S. government and federal agency obligations | 50 | 2 | — | 13 | 46 | 1 | — | 12 | |||||||||||||||||||||
Federal agency mortgage-backed securities | 96 | 1 | 1 | 25 | 100 | 1 | 2 | 23 | |||||||||||||||||||||
Commercial mortgage-backed securities | 29 | 1 | — | 23 | 22 | — | 1 | 22 | |||||||||||||||||||||
Corporate debt securities | 100 | 3 | 1 | 11 | 96 | 1 | 2 | 11 | |||||||||||||||||||||
Equity securities | 424 | 276 | — | — | 376 | 231 | 1 | — | |||||||||||||||||||||
Foreign government fixed income securities | 4 | — | — | 10 | 4 | — | — | 9 | |||||||||||||||||||||
Total | $ | 718 | $ | 283 | $ | 2 | $ | 663 | $ | 234 | $ | 6 |
The following table summarizes proceeds from sales of available-for-sale securities and the related realized gains and losses from these sales. The cost of securities sold is determined on the specific identification method.
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Realized gains | $ | 3 | $ | 3 | |||
Realized losses | (2 | ) | (3 | ) | |||
Proceeds from sale of securities | 113 | 182 |
24
Note 7 — Accounting for Derivative Instruments and Hedging Activities
Energy-Related Commodities
As of March 31, 2019, NRG had energy-related derivative instruments extending through 2034. The Company marks these derivatives to market through the statement of operations. NRG has executed power purchase agreements extending through 2033 that qualified for the NPNS exception and were therefore exempt from fair value accounting treatment.
Interest Rate Swaps
NRG is exposed to changes in interest rates through the Company's issuance of variable rate debt. In order to manage the Company's interest rate risk, NRG enters into interest rate swap agreements. As of March 31, 2019, NRG had interest rate derivative instruments on recourse debt extending through 2021.
Volumetric Underlying Derivative Transactions
The following table summarizes the net notional volume buy/(sell) of NRG's open derivative transactions broken out by category, excluding those derivatives that qualified for the NPNS exception, as of March 31, 2019 and December 31, 2018. Option contracts are reflected using delta volume. Delta volume equals the notional volume of an option adjusted for the probability that the option will be in-the-money at its expiration date.
Total Volume | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
Category | Units | (In millions) | ||||||
Emissions | Short Ton | 1 | (2 | ) | ||||
Renewable Energy Certificates | Certificates | 1 | 1 | |||||
Coal | Short Ton | 9 | 13 | |||||
Natural Gas | MMBtu | (236 | ) | (330 | ) | |||
Oil | Barrels | — | 1 | |||||
Power | MWh | 8 | 1 | |||||
Capacity | MW/Day | (1 | ) | (1 | ) | |||
Interest | Dollars | $ | 1,000 | $ | 1,000 |
The decrease in the natural gas position was primarily the result of additional retail hedge positions and settlement of generation hedges.
Fair Value of Derivative Instruments
The following table summarizes the fair value within the derivative instrument valuation on the balance sheets:
Fair Value | |||||||||||||||
Derivative Assets | Derivative Liabilities | ||||||||||||||
March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | ||||||||||||
(In millions) | |||||||||||||||
Derivatives Not Designated as Cash Flow or Fair Value Hedges: | |||||||||||||||
Interest rate contracts current | $ | 15 | $ | 17 | $ | — | $ | — | |||||||
Interest rate contracts long-term | 14 | 22 | — | — | |||||||||||
Commodity contracts current | 596 | 747 | 489 | 673 | |||||||||||
Commodity contracts long-term | 333 | 295 | 350 | 304 | |||||||||||
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges | $ | 958 | $ | 1,081 | $ | 839 | $ | 977 |
25
The Company has elected to present derivative assets and liabilities on the balance sheet on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. In addition, collateral received or paid on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. The following table summarizes the offsetting of derivatives by counterparty master agreement level and collateral received or paid:
Gross Amounts Not Offset in the March 31, 2019 Balance Sheet | ||||||||||||||||
Gross Amounts of Recognized Assets / Liabilities | Derivative Instruments | Cash Collateral (Held) / Posted | Net Amount | |||||||||||||
(In millions) | ||||||||||||||||
Commodity contracts: | ||||||||||||||||
Derivative assets | $ | 929 | $ | (689 | ) | $ | (5 | ) | $ | 235 | ||||||
Derivative liabilities | (839 | ) | 689 | 92 | (58 | ) | ||||||||||
Total commodity contracts | 90 | — | 87 | 177 | ||||||||||||
Interest rate contracts: | ||||||||||||||||
Derivative assets | 29 | — | — | 29 | ||||||||||||
Total interest rate contracts | 29 | — | — | 29 | ||||||||||||
Total derivative instruments | $ | 119 | $ | — | $ | 87 | $ | 206 |
Gross Amounts Not Offset in the December 31, 2018 Balance Sheet | ||||||||||||||||
Gross Amounts of Recognized Assets / Liabilities | Derivative Instruments | Cash Collateral (Held) / Posted | Net Amount | |||||||||||||
(In millions) | ||||||||||||||||
Commodity contracts: | ||||||||||||||||
Derivative assets | $ | 1,042 | $ | (778 | ) | $ | (31 | ) | $ | 233 | ||||||
Derivative liabilities | (977 | ) | 778 | 114 | (85 | ) | ||||||||||
Total commodity contracts | 65 | — | 83 | 148 | ||||||||||||
Interest rate contracts: | ||||||||||||||||
Derivative assets | 39 | — | — | 39 | ||||||||||||
Total interest rate contracts | 39 | — | — | 39 | ||||||||||||
Total derivative instruments | $ | 104 | $ | — | $ | 83 | $ | 187 |
Accumulated Other Comprehensive Loss
The following table summarizes the effects on the Company's accumulated OCL balance attributable to cash flow hedge derivatives, net of tax:
Interest Rate Contracts | |||||||
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Accumulated OCL beginning balance | $ | — | $ | (54 | ) | ||
Reclassified from accumulated OCL to income: | |||||||
Due to realization of previously deferred amounts | — | 4 | |||||
Mark-to-market of cash flow hedge accounting contracts | — | 19 | |||||
Accumulated OCL ending balance, net of $0, and $6 tax | $ | — | $ | (31 | ) |
Amounts reclassified from accumulated OCL into income are recorded in discontinued operations.
Impact of Derivative Instruments on the Statements of Operations
Unrealized gains and losses associated with changes in the fair value of derivative instruments not accounted for as cash flow hedges are reflected in current period results of operations.
26
The following table summarizes the pre-tax effects of economic hedges that have not been designated as cash flow hedges and trading activity on the Company's statement of operations. The effect of commodity hedges is included within operating revenues and cost of operations and the effect of interest rate hedges is included in interest expense.
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
Unrealized mark-to-market results | (In millions) | ||||||
Reversal of previously recognized unrealized losses on settled positions related to economic hedges | $ | 19 | $ | 1 | |||
Reversal of acquired gain positions related to economic hedges | (2 | ) | — | ||||
Net unrealized gains on open positions related to economic hedges | 3 | 205 | |||||
Total unrealized mark-to-market gains for economic hedging activities | 20 | 206 | |||||
Reversal of previously recognized unrealized gains on settled positions related to trading activity | (6 | ) | (3 | ) | |||
Net unrealized gains on open positions related to trading activity | 13 | 11 | |||||
Total unrealized mark-to-market gains for trading activity | 7 | 8 | |||||
Total unrealized gains | $ | 27 | $ | 214 |
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Unrealized gains/(losses) included in operating revenues | $ | 27 | $ | (88 | ) | ||
Unrealized gains included in cost of operations | — | 302 | |||||
Total impact to statement of operations — energy commodities | $ | 27 | $ | 214 | |||
Total impact to statement of operations — interest rate contracts | $ | (9 | ) | $ | 12 |
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date. The roll-off amounts were offset by realized gains or losses at the settled prices and are reflected in operating revenue or cost of operations during the same period.
For the three months ended March 31, 2019, the $3 million unrealized gain from economic hedge positions was primarily the result of an increase in value of forward power positions due to a decrease in power prices.
For the three months ended March 31, 2018, the $205 million unrealized gains from economic hedge positions was primarily the result of an increase in value of forward purchases of ERCOT heat rate contracts due to ERCOT heat rate expansion.
Credit Risk Related Contingent Features
Certain of the Company's hedging agreements contain provisions that require the Company to post additional collateral if the counterparty determines that there has been deterioration in credit quality, generally termed “adequate assurance” under the agreements, or require the Company to post additional collateral if there were a one notch downgrade in the Company's credit rating. The collateral required for contracts with adequate assurance clauses that are in a net liability position as of March 31, 2019 was $17 million. The collateral required for contracts with credit rating contingent features that are in a net liability position as of March 31, 2019 was $23 million. The Company is also a party to certain marginable agreements under which it has a net liability position, but the counterparty has not called for the collateral due, which was $3 million as of March 31, 2019.
See Note 5, Fair Value of Financial Instruments, to this Form 10-Q for discussion regarding concentration of credit risk.
Note 8 — Leases
The Company leases generating facilities, land, office and equipment, railcars, and storefront space at retail stores. Operating leases with an initial term greater than twelve months are recognized as right-of-use assets and lease liabilities in the consolidated balance sheets. The Company recognizes lease expense for all operating leases on a straight-line basis over the lease term. In the future, should another systematic basis become more representative of the pattern in which the lessee expects to consume the remaining economic benefit of the right-of-use asset, the Company will use that basis for lease expense.
27
The Company considers a contract to be or to contain a lease when both of the following conditions apply: 1) an asset is either explicitly or implicitly identified in the contract and 2) the contract conveys to the Company the right to control the use of the identified asset for a period of time. The Company has the right to control the use of the identified asset when the Company has both the right to obtain substantially all the economic benefits from the use of the identified asset and the right to direct how and for what purpose the identified asset is used throughout the period of use.
Lease payments are typically fixed and payable on a monthly, quarterly, semi-annual or annual basis. Lease payments under certain agreements may escalate over the lease term either by a fixed percentage or a fixed dollar amount. Certain leases may provide for variable lease payments in the form of payments based on usage, a percentage of sales from the location under lease, or index-based (e.g., the U.S. Consumer Price Index) adjustments to lease payments. The Company has no leases which contain residual value guarantees provided by the Company as a lessee.
The Company’s leases may grant the Company an option to renew a lease for an additional term(s) or to terminate the lease after a certain period. As part of its transition from the guidance contained in Topic 840 to the updated guidance in Topic 842, the Company elected not to use the practical expedient of using hindsight to determine the lease term and in assessing impairment of the right-of-use assets.
As permitted by Topic 842, the Company made an accounting policy election for all asset classes not to recognize right-of-assets and lease liabilities in the consolidated balance sheets for its short-term leases, which are leases that have a lease term of twelve months or less. For the initial measurement of lease liabilities, the Company uses as the discount rate either the rate implicit in the lease, if known, or its incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, over a similar term an amount equal to the payments for the lease.
In transition to Topic 842, the Company elected to apply the effective date transition method as of the January 1, 2019 adoption date. In accordance with this method, the Company’s reporting for comparative periods prior to January 1, 2019 presented in the financial statements continues to be in conformity with the guidance in Topic 840. The Company elected the following practical expedients, which allow entities to:
1.not reassess whether any contracts that existed prior to the January 1, 2019 implementation date are or contain leases;
2. | not reassess the lease classification for any leases that commenced prior to the January 1, 2019 implementation date, meaning that all commenced capital leases under Topic 840 will be classified as finance leases under Topic 842 and all commenced operating leases under Topic 840 will be classified as operating leases under Topic 842; |
3. | not reassess initial direct costs for any leases; |
4. | not reassess whether existing land easements, which were not previously accounted as leases under Topic 840, are or contain leases; and |
5. | not separate lease and non-lease components for all asset classes, except office space leases and generation facilities leases. |
As described in Note 3, Discontinued Operations and Dispositions, upon the close of the South Central Portfolio sale, the Company entered into an agreement to leaseback the Cottonwood facility through May 2025. The lease was accounted for in accordance with ASC 842-40, Sale and Leaseback Transactions, as an operating lease and accordingly, a right-of-use asset and lease liability were established on the lease commencement date and will be amortized through the end of the lease.
Lease Cost:
(In millions) | Three months ended March 31, 2019 | ||
Operating lease cost | $ | 23 | |
Variable lease cost | 1 | ||
Sublease income | (4 | ) | |
Total lease cost | $ | 20 |
Other information:
(In millions) | Three months ended March 31, 2019 | ||
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | 21 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | 214 |
28
Lease Term and Discount Rate:
Weighted-average remaining lease term | In Years |
Finance leases | 2.8 |
Operating leases | 8.2 |
Weighted-average discount rate | % |
Finance leases | 6.5 |
Operating leases | 5.7 |
As of March 31, 2019, annual payments based on the maturities of NRG's leases are expected to be as follows:
(In millions) | |||
Remainder of 2019 | $ | 76 | |
2020 | 96 | ||
2021 | 86 | ||
2022 | 85 | ||
2023 | 86 | ||
Thereafter | 370 | ||
Total undiscounted lease payments | $ | 799 | |
Less: present value adjustment | (196 | ) | |
Total discounted lease payments | $ | 603 |
29
Note 9 — Debt and Capital Leases
Long-term debt and capital leases consisted of the following:
(In millions, except rates) | March 31, 2019 | December 31, 2018 | March 31, 2019 interest rate %(a) | ||||||
Recourse debt: | |||||||||
Senior Notes, due 2024 | $ | 733 | $ | 733 | 6.250 | ||||
Senior Notes, due 2026 | 1,000 | 1,000 | 7.250 | ||||||
Senior Notes, due 2027 | 1,230 | 1,230 | 6.625 | ||||||
Senior Notes, due 2028 | 821 | 821 | 5.750 | ||||||
Convertible Senior Notes, due 2048 | 575 | 575 | 2.750 | ||||||
Term loan facility, due 2023 | 1,694 | 1,698 | L+1.75 | ||||||
Tax-exempt bonds | 466 | 466 | 4.125 - 6.00 | ||||||
Subtotal recourse debt | 6,519 | 6,523 | |||||||
Non-recourse debt: | |||||||||
Agua Caliente Borrower 1, due 2038 | 83 | 86 | 5.430 | ||||||
Midwest Generation, due 2019 | 20 | 48 | 4.390 | ||||||
Other | 34 | 34 | various | ||||||
Subtotal all non-recourse debt | 137 | 168 | |||||||
Subtotal long-term debt (including current maturities) | 6,656 | 6,691 | |||||||
Capital leases | 1 | 1 | various | ||||||
Subtotal long-term debt and capital leases (including current maturities) | 6,657 | 6,692 | |||||||
Less current maturities | (124 | ) | (72 | ) | |||||
Less debt issuance costs | (69 | ) | (70 | ) | |||||
Discounts | (98 | ) | (101 | ) | |||||
Total long-term debt and capital leases | $ | 6,366 | $ | 6,449 |
(a) As of March 31, 2019, L+ equals 1-month LIBOR plus 1.75%
Agua Caliente Borrower 1
On January 22, 2019, the lenders of the Agua Caliente Borrower 1 debt notified Agua Caliente Borrower 1, a subsidiary of the Company, of certain defaults under the financing agreement as it relates to the bankruptcy filing made by PG&E on January 29, 2019. PG&E is the offtaker of the underlying contracts, which are material to the project. The financing was entered into along with Agua Caliente Borrower 2, LLC, a subsidiary of Clearway Energy Inc., which is joint and several to the parties. The Company is working with the lenders to determine a path forward.
Cottonwood - Letters of Credit
On January 4, 2019, the Company entered into an $80 million credit agreement to issue letters of credit, which is currently supporting the Cottonwood facility lease. Annual fees of 1.33% on the facility are paid quarterly in advance. As of March 31, 2019, the full $80 million is issued.
Note 10 — Investments Accounted for Using the Equity Method and Variable Interest Entities, or VIEs
Entities that are not Consolidated
NRG accounts for the Company's significant investments using the equity method of accounting. NRG's carrying value of equity investments can be impacted by a number of elements including impairments, unrealized gains and losses on derivatives and movements in foreign currency exchange rates.
PG&E Bankruptcy - The Agua Caliente project and two of the three Ivanpah units are party to PPAs with PG&E. Both projects have project financing with the U.S. DOE. On January 29, 2019, PG&E Corp. and subsidiary utility PG&E filed for Chapter 11 bankruptcy protection. As part of their filing, PG&E asked the Bankruptcy Court to confirm exclusive jurisdiction over their "rights to reject" PPAs or other contracts regulated by FERC. As a result of the bankruptcy filing, the Agua Caliente and Ivanpah projects have issued notices of events of default under their respective loan agreements. The Company's subsidiaries are working with its partners on the projects and the loan counterparties, however, given the uncertainty involved in bankruptcy proceedings, it is uncertain whether, and to what extent, PG&E's bankruptcy may in the future impact the PPAs and have any resulting impact on the Agua Caliente and Ivanpah projects. NRG's maximum exposure to loss is limited to its equity investment, which was $201 million for Agua Caliente and $20 million for Ivanpah as of March 31, 2019. See Note 9, Debt and Capital Leases for further discussion on Agua Caliente.
30
Variable Interest Entities
NRG accounts for its interests in certain entities that are considered VIEs under ASC 810, Consolidation, for which NRG is not the primary beneficiary, under the equity method.
Through its consolidated subsidiary, NRG Solar Ivanpah LLC, NRG owns a 54.5% interest in Ivanpah Master Holdings LLC, or Ivanpah, the owner of three solar electric generating projects located in the Mojave Desert with a total capacity of 393 MW. NRG considers this investment a VIE under ASC 810 and NRG is not considered the primary beneficiary. The Company accounts for its interest under the equity method of accounting.
The Ivanpah solar electric generating projects were funded in large part by loans guaranteed by the U.S. DOE and equity from the projects' partners. During the first quarter of 2018, all interested parties sought a restructuring of Ivanpah's debt in order to avoid a potential event of default with respect to the loans and entered into a settlement during the second quarter of 2018. The settlement resulted in certain transactions, including the release of reserves totaling $95 million to fund equity distributions to the partners, which reduced the equity at risk, and the prepayment of certain of the debt balance outstanding, and the amendment of certain of Ivanpah's governing documents. The equity distributions and prepayment of debt were funded by the agreed upon release of reserve funds. These events were considered to be a reconsideration event in accordance with ASC 810. As a result, NRG determined that it is not the primary beneficiary and deconsolidated Ivanpah.
Entities that are Consolidated
The Company has a controlling financial interest in certain entities that have been identified as VIEs under ASC 810. These arrangements are primarily related to tax equity arrangements entered into with third-parties in order to finance the cost of solar energy systems under operating leases eligible for certain tax credits as further described in Note 2, Summary of Significant Accounting Policies to the Company's 2018 Form 10-K.
The summarized financial information for the Company's consolidated VIEs consisted of the following:
(In millions) | March 31, 2019 | December 31, 2018 | |||||
Current assets | $ | 3 | $ | 3 | |||
Net property, plant and equipment | 75 | 76 | |||||
Other long-term assets | 27 | 28 | |||||
Total assets | 105 | 107 | |||||
Current liabilities | 1 | 2 | |||||
Long-term debt | 29 | 29 | |||||
Other long-term liabilities | 8 | 7 | |||||
Total liabilities | 38 | 38 | |||||
Redeemable noncontrolling interest | 18 | 19 | |||||
Net assets less noncontrolling interests | $ | 49 | $ | 50 |
Note 11 — Changes in Capital Structure
As of March 31, 2019 and December 31, 2018, the Company had 500,000,000 shares of common stock authorized. The following table reflects the changes in NRG's common stock issued and outstanding:
Issued | Treasury | Outstanding | ||||||
Balance as of December 31, 2018 | 420,288,886 | (136,638,847 | ) | 283,650,039 | ||||
Shares issued under LTIPs | 1,497,175 | — | 1,497,175 | |||||
Shares repurchased | — | (17,608,957 | ) | (17,608,957 | ) | |||
Balance as of March 31, 2019 | 421,786,061 | (154,247,804 | ) | 267,538,257 |
31
Employee Stock Purchase Plan
In March 2019, the Company reopened participation in the ESPP, which allows eligible employees to elect to withhold between 1% and 10% of their eligible compensation to purchase shares of NRG common stock at the lesser of 95% of its market value on the offering date or 95% of the fair market value on the exercise date. An offering date will occur each April 1 and October 1. An exercise date will occur each September 30 and March 31.
Share Repurchases
During the three months ended March 31, 2019, the Company completed $250 million share repurchases in connection with the 2018 share repurchase program. In addition, in February 2019, the Company's board of directors authorized an additional $1.0 billion share repurchase program to be executed in 2019. The Company completed $500 million of share repurchases at an average price of $42.21 per share under the 2019 program through May 2, 2019.
On February 28, 2019, the Company executed an accelerated share repurchase agreement, or ASR Agreement, with a financial institution to repurchase a total of $400 million of outstanding common stock based on a volume weighted average price. The Company received initial shares of 9,086,903, which were recorded in treasury stock at fair value based on the closing price on March 12, 2019, of $390 million, with the remaining $10 million recorded in additional paid in capital, representing the value of the forward contract to purchase additional shares. In April 2019, the financial institution delivered the remaining shares pursuant to the ASR agreement and the Company received 351,768 additional shares. The average price paid for all the shares delivered under the ASR Agreement was $42.38 per share. Upon receipt of the additional shares in April 2019, the Company transferred the $10 million from additional paid in capital to treasury stock.
The following repurchases have been made during the three months ended March 31, 2019 and through May 2, 2019:
Total number of shares purchased | Amounts paid for shares purchased (in millions) | |||||
Board Authorized Share Repurchases | ||||||
2018 program: | ||||||
Repurchases made during January-February to complete the 2018 program | 6,153,415 | $ | 250 | |||
2019 program: | ||||||
Shares repurchased under February 28, 2019 Accelerated Share Repurchase Agreement | 9,086,903 | 400 | ||||
March repurchases | 2,368,639 | 99 | ||||
Total Share Repurchases during the three months ended March 31, 2019 | 17,608,957 | $ | 749 | |||
Additional shares delivered upon ASR settlement in April | 351,768 | — | ||||
April repurchases | 39,140 | 1 | ||||
Total Share Repurchases during the period ended May 2, 2019 | 17,999,865 | $ | 750 |
NRG Common Stock Dividends
A quarterly dividend of $0.03 per share was paid on the Company's common stock during the three months ended March 31, 2019. On April 8, 2019, NRG declared a quarterly dividend on the Company's common stock of $0.03 per share, payable May 15, 2019, to stockholders of record as of May 1, 2019, representing $0.12 per share on an annualized basis.
The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws, regulations and other contractual obligations.
32
Note 12 — Earnings Per Share
Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding. Shares issued and treasury shares repurchased during the year are weighted for the portion of the year that they were outstanding. Diluted earnings per share is computed in a manner consistent with that of basic income per share while giving effect to all potentially dilutive common shares that were outstanding during the period. The outstanding non-qualified stock options, non-vested restricted stock units, and market stock units are not considered outstanding for purposes of computing basic income per share. However, these instruments are included in the denominator for purposes of computing diluted income per share under the treasury stock method. The 2048 Convertible Senior Notes are convertible, under certain circumstances, into the Company’s common stock, cash or combination thereof (at NRG's option). There is no dilutive effect for the 2048 Convertible Senior Notes due to the Company’s expectation to settle the liability in cash.
The reconciliation of NRG's basic and diluted income per share is shown in the following table:
Three months ended March 31, | |||||||
In millions, except per share data | 2019 | 2018 | |||||
Basic income per share attributable to NRG Energy, Inc; | |||||||
Net income attributable to NRG Energy, Inc. common stockholders | $ | 482 | $ | 279 | |||
Weighted average number of common shares outstanding - basic | 278 | 318 | |||||
Income per weighted average common share — basic | $ | 1.73 | $ | 0.88 | |||
Diluted income per share attributable to NRG Energy, Inc; | |||||||
Net income attributable to NRG Energy, Inc. available to common shareholders | $ | 482 | $ | 279 | |||
Weighted average number of common shares outstanding - basic | 278 | 318 | |||||
Incremental shares attributable to the issuance of equity compensation (treasury stock method) | 2 | 4 | |||||
Weighted average number of common shares outstanding - dilutive | 280 | 322 | |||||
Income per weighted average common share — diluted | $ | 1.72 | $ | 0.87 |
The following table summarizes NRG’s outstanding equity instruments that are anti-dilutive and were not included in the computation of the Company’s diluted income per share:
Three months ended March 31, | |||||
In millions of shares | 2019 | 2018 | |||
Equity compensation plans | — | 1 |
Note 13 — Segment Reporting
The Company's segment structure reflects how management currently makes financial decisions and allocates resources. The Company's businesses are segregated into the Generation, Retail and corporate segments. Generation includes all power plant activities, domestic and international, as well as renewables. Retail includes Mass customers and Business Solutions, which includes C&I customers and other distributed and reliability products. Intersegment sales are accounted for at market. The financial information for the three months ended March 31, 2018 has been recast to reflect the current segment structure.
33
On February 4, 2019, as described in Note 4, Discontinued Operations and Dispositions, the Company completed the sale of and deconsolidated the South Central Portfolio. On August 31, 2018, as described in Note 4, Discontinued Operations and Dispositions, NRG deconsolidated NRG Yield, Inc., its Renewables Platform and Carlsbad for financial reporting purposes. The financial information for the three months ended March 31, 2018 has been recast to reflect the presentation of these entities as discontinued operations within the corporate segment.
NRG’s chief operating decision maker, its chief executive officer, evaluates the performance of its segments based on operational measures including adjusted earnings before interest, taxes, depreciation and amortization, or Adjusted EBITDA, free cash flow and capital for allocation, as well as net income/(loss)and net income/(loss) attributable to NRG Energy, Inc.
Three months ended March 31, 2019(a) | |||||||||||||||||||
Retail | Generation | Corporate | Eliminations | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Operating revenues(b) | $ | 1,607 | $ | 823 | $ | 1 | $ | (266 | ) | $ | 2,165 | ||||||||
Depreciation and amortization | 31 | 46 | 8 | — | 85 | ||||||||||||||
Reorganization costs | 1 | 1 | 11 | — | 13 | ||||||||||||||
Equity in losses of unconsolidated affiliates | — | (20 | ) | 27 | (28 | ) | (21 | ) | |||||||||||
Income/(loss) from continuing operations before income taxes | 111 | 114 | (100 | ) | (27 | ) | 98 | ||||||||||||
Income/(loss) from continuing operations | 111 | 114 | (104 | ) | (27 | ) | 94 | ||||||||||||
Income from discontinued operations, net of tax | — | — | 388 | — | 388 | ||||||||||||||
Net Income attributable to NRG Energy, Inc. | $ | 111 | $ | 114 | $ | 284 | $ | (27 | ) | $ | 482 | ||||||||
Total assets as of March 31, 2019 | $ | 3,309 | $ | 5,489 | $ | 5,680 | $ | (4,948 | ) | $ | 9,530 |
(a) Includes intersegment revenues and costs associated with the internal transfer of power, which is based on average annualized market prices and results in higher revenues in Generation and higher cost of operations in Retail that are eliminated in consolidation | |||||||||||||||||||
(b) Operating revenues include intersegment sales and net derivative gains and losses of: | $ | 3 | $ | 235 | $ | 28 | $ | — | $ | 266 |
Three months ended March 31, 2018(a) | |||||||||||||||||||
Retail | Generation | Corporate | Eliminations | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Operating revenues(b) | $ | 1,480 | $ | 270 | $ | 1 | $ | 314 | $ | 2,065 | |||||||||
Depreciation and amortization | 26 | 86 | 9 | (1 | ) | 120 | |||||||||||||
Reorganization costs | 3 | 4 | 13 | — | 20 | ||||||||||||||
Equity in earnings/(losses) of unconsolidated affiliates | — | 2 | (1 | ) | — | 1 | |||||||||||||
Income/(loss) from continuing operations before income taxes | 944 | (573 | ) | (128 | ) | 1 | 244 | ||||||||||||
Income/(loss) from continuing operations | 944 | (573 | ) | (134 | ) | 1 | 238 | ||||||||||||
Loss from discontinued operations, net of tax | < |