Nutex Health, Inc. - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly period ended March 31, 2010
o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
Commission file number 000-53862
iGambit, Inc.
(Exact name of small business issuer as specified in its charter)
Delaware | 11-3363609 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1600 Calebs Path Extension, Suite 114
Hauppauge, New York 11788
(Address of Principal Executive Offices)(Zip Code)
Hauppauge, New York 11788
(Address of Principal Executive Offices)(Zip Code)
(631) 780-7055
(Issuers Telephone Number, Including Area Code)
(Issuers Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The Registrant had 23,954,056 shares of its common stock outstanding as of May 31, 2010.
iGambit, Inc.
Form 10-Q
Form 10-Q
Part I Financial Information | 1 | |||||||
Item 1. | 1 | |||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
Item 2. | 17 | |||||||
Item 3. | 19 | |||||||
Item 4T. | 19 | |||||||
Part II Other Information | 20 | |||||||
Item 1. | 20 | |||||||
Item 1A. | 20 | |||||||
Item 2. | 20 | |||||||
Item 3. | 20 | |||||||
Item 4. | 20 | |||||||
Item 5. | 20 | |||||||
Item 6. | 20 | |||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 |
Table of Contents
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
IGAMBIT INC.
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
MARCH 31, | DECEMBER 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Current assets |
||||||||
Cash |
$ | 789,282 | $ | 857,074 | ||||
Accounts receivable |
96,953 | 56,743 | ||||||
Prepaid expenses |
13,519 | 8,838 | ||||||
Notes receivable stockholders |
17,000 | 17,000 | ||||||
Assets from discontinued operations |
866,131 | 715,573 | ||||||
Total current assets |
1,782,885 | 1,655,228 | ||||||
Property and equipment, net |
805 | 895 | ||||||
Other assets |
||||||||
Goodwill |
185,000 | 185,000 | ||||||
Deposits |
2,500 | 2,500 | ||||||
Assets from discontinued operations |
151,218 | 150,985 | ||||||
Total other assets |
338,718 | 338,485 | ||||||
$ | 2,122,408 | $ | 1,994,608 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 139,022 | $ | 204,487 | ||||
Note payable related party |
37,079 | | ||||||
Loans payable stockholders |
2,504 | 2,504 | ||||||
Total current liabilities |
178,605 | 206,991 | ||||||
Stockholders equity |
||||||||
Common stock, $.001 par value; authorized - 75,000,000 shares; issued and outstanding - 23,954,056 shares |
23,954 | 23,954 | ||||||
Additional paid-in capital |
2,522,387 | 2,522,387 | ||||||
Accumulated deficit |
(602,538 | ) | (758,724 | ) | ||||
Total stockholders equity |
1,943,803 | 1,787,617 | ||||||
$ | 2,122,408 | $ | 1,994,608 | |||||
1
Table of Contents
IGAMBIT INC.
CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31,
CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31,
2010 | 2009 | |||||||
Sales |
$ | 167,342 | $ | | ||||
Cost of sales |
47,872 | | ||||||
Gross profit |
119,470 | | ||||||
Operating expenses |
||||||||
General and administrative expenses |
429,567 | 42,626 | ||||||
Loss from operations |
(310,097 | ) | (42,626 | ) | ||||
Other income |
||||||||
Interest income |
484 | | ||||||
Loss from continuing operations before income tax benefit |
(309,613 | ) | (42,626 | ) | ||||
Income tax expense (benefit) |
(120,806 | ) | 1,219 | |||||
Loss from continuing operations |
(188,807 | ) | (43,845 | ) | ||||
Income from discontinued operations (net of taxes of $220,164 and $0) |
344,993 | 353,115 | ||||||
Net income |
$ | 156,186 | $ | 309,270 | ||||
Basic and fully diluted earnings (loss) per common share: |
||||||||
Continuing operations |
$ | (.01 | ) | $ | (.00 | ) | ||
Discontinued operations, net of tax |
$ | .02 | $ | .02 | ||||
Net earnings per common share |
$ | .01 | $ | .02 | ||||
Weighted average common shares outstanding |
23,954,056 | 22,719,056 | ||||||
2
Table of Contents
IGAMBIT INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31,
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31,
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 156,186 | $ | 309,270 | ||||
Adjustments to reconcile net income to net
cash used by operating activities |
||||||||
Income from discontinued operations |
(344,993 | ) | (353,115 | ) | ||||
Depreciation |
89 | 149 | ||||||
Increase (Decrease) in cash flows as a result of
changes in asset and liability account balances: |
||||||||
Accounts receivable |
(40,210 | ) | | |||||
Prepaid expenses |
(4,681 | ) | | |||||
Accounts payable |
(65,465 | ) | | |||||
Net cash used by continuing operating activities |
(299,074 | ) | (43,696 | ) | ||||
Net cash provided by discontinued operating activities |
(150,557 | ) | (41,286 | ) | ||||
NET CASH USED BY OPERATING ACTIVITIES |
(449,631 | ) | (84,982 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Repayments of loans to stockholders |
| (27,000 | ) | |||||
Net cash used by continuing investing activities |
| (27,000 | ) | |||||
Net cash provided by discontinued investing activities |
344,760 | 291,614 | ||||||
NET CASH PROVIDED BY INVESTING ACTIVITIES |
344,760 | 264,614 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Increase in loans payable to related party |
37,079 | | ||||||
Net cash provided by continuing financing activities |
37,079 | | ||||||
Net cash used by discontinued financing activities |
| (118,325 | ) | |||||
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES |
37,079 | (118,325 | ) | |||||
NET (DECREASE) INCREASE IN CASH |
(67,792 | ) | 61,307 | |||||
CASH BEGINNING OF PERIOD |
857,074 | 322,439 | ||||||
CASH END OF PERIOD |
$ | 789,282 | $ | 383,746 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 116 | $ | | ||||
Income taxes |
202,101 | 1,219 |
3
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Note 1 Organization and Basis of Presentation
The consolidated financial statements presented are those of iGambit Inc., (the Company) and its
wholly-owned subsidiary, Gotham Innovation Lab Inc. (Gotham). The Company was incorporated under
the laws of the State of Delaware on April 13, 2000. The Company was originally incorporated as
Compusations Inc. under the laws of the State of New York on October 2, 1996. The Company changed
its name to BigVault.com Inc. upon changing its state of domicile on April 13, 2000. The Company
changed its name again to bigVault Storage Technologies Inc. on December 22, 2000 before changing
to iGambit Inc. on July 18, 2006. Gotham was incorporated under the laws of the state of New York
on September 23, 2009.
In the opinion of management, the accompanying interim financial statements reflect all adjustments
(consisting of normal recurring accruals) necessary to present fairly the financial position and
the results of operations and cash flows for the interim periods presented. The results of
operations for these interim periods are not necessarily indicative of the results to be expected
for the year ending December 31, 2010.
Business Acquisition
The Company acquired 200 no par value common shares of Gotham for $100. Subsequent to the
acquisition of the Companys newly formed subsidiary, Gotham, on October 1, 2009 Gotham acquired
all of the assets and business operations of Jekyll Island Ventures Inc. doing business as Gotham
Photo Company (Jekyll) for 500,000 shares of the Companys common stock at a value of $.10 per
share, and for 1,500,000 options to purchase the Companys common stock over a three year period at
a value of $.09 per share. Jekyll is a developer of web based software solutions for the real
estate industry in the areas of marketing real estate. Subsequent to the acquisition, Jekyll
dissolved and distributed its shares of the Companys common stock to the shareholders of Jekyll.
Gotham maintained Jekylls d/b/a name of Gotham Photo Company. The assets acquired from Jekyll are
as follows:
Cash |
$ | 4,023 | ||
Accounts receivable |
66,958 | |||
Fixed assets |
2,993 | |||
$ | 73,974 | |||
4
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Following is a presentation of pro forma balance sheets and statements of operations for the nine
months ended September 30, 2009 and for the year ended December 31, 2008:
Nine months ended September 30, 2009:
Pro Forma Balance Sheets
iGambit | Jekyll | Combined | ||||||||||
Current assets |
$ | 1,371,447 | $ | 70,981 | $ | 1,442,428 | ||||||
Fixed assets |
1,044 | 2,993 | 4,037 | |||||||||
Other assets |
153,209 | 153,209 | ||||||||||
Total assets |
1,525,700 | 73,974 | 1,599,674 | |||||||||
Current liabilities |
2,121 | | 2,121 | |||||||||
Long-term liabilities |
| | | |||||||||
Total liabilities |
2,121 | | 2,121 | |||||||||
Stockholders equity |
1,523,579 | 73,974 | 1,597,553 | |||||||||
Total liabilities and stockholders equity |
$ | 1,525,700 | $ | 73,974 | $ | 1,599,674 | ||||||
Pro Forma Statements of Operations
iGambit | Jekyll | Combined | ||||||||||
Revenue |
$ | | $ | 249,925 | $ | 249,925 | ||||||
Cost of sales |
| 43,151 | 43,151 | |||||||||
Gross profit |
| 206,774 | 206,774 | |||||||||
General and administrative expenses |
418,772 | 208,965 | 627,737 | |||||||||
Loss from operations |
(418,772 | ) | (2,191 | ) | (420,963 | ) | ||||||
Other income |
7,435 | | 7,435 | |||||||||
Income tax benefit |
107,059 | | 107,059 | |||||||||
Loss from continuing operations |
(304,278 | ) | (2,191 | ) | (306,469 | ) | ||||||
Income from discontinued operations |
744,973 | | 744,973 | |||||||||
Net income (loss) |
$ | 440,695 | $ | (2,191 | ) | $ | 438,504 | |||||
5
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Year ended December 31, 2008:
Pro Forma Balance Sheets
iGambit | Jekyll | Combined | ||||||||||
Current assets |
$ | 985,927 | $ | 80,650 | $ | 1,066,577 | ||||||
Fixed assets |
1,491 | | 1,491 | |||||||||
Other assets |
462,758 | | 462,758 | |||||||||
Total assets |
1,450,176 | 80,650 | 1,530,826 | |||||||||
Current liabilities |
4,754 | 3,929 | 8,683 | |||||||||
Long-term liabilities |
491,538 | | 491,538 | |||||||||
Total liabilities |
496,292 | 3,929 | 500,221 | |||||||||
Stockholders equity |
953,884 | 76,721 | 1,030,605 | |||||||||
Total liabilities and stockholders equity |
$ | 1,450,176 | $ | 80,650 | $ | 1,530,826 | ||||||
Pro Forma Statements of Operations
iGambit | Jekyll | Combined | ||||||||||
Revenue |
$ | | $ | 359,590 | $ | 359,590 | ||||||
Cost of sales |
| 62,100 | 62,100 | |||||||||
Gross profit |
| 297,490 | 297,490 | |||||||||
General and administrative expenses |
123,689 | 280,198 | 403,887 | |||||||||
(Loss) income from operations |
(123,689 | ) | 17,292 | (106,397 | ) | |||||||
Other income |
2,554 | | 2,554 | |||||||||
Income tax benefit |
44,065 | | 44,065 | |||||||||
(Loss) income from continuing operations |
(77,070 | ) | 17,292 | (59,778 | ) | |||||||
Income from discontinued operations |
553,363 | | 553,363 | |||||||||
Net income |
$ | 476,293 | $ | 17,292 | $ | 493,585 | ||||||
Merger Transaction
On December 19, 2005, the Company executed a certificate of merger whereby BigVault Inc. (a Nevada
corporation) merged into the Company leaving the Company as the surviving corporation. Pursuant to
the certificate of merger, each share of Big Vault Inc.s common stock issued and outstanding was
converted to one share of the Companys common stock.
Note 2 Discontinued Operations
Sale of Business
On February 28, 2006, the Company entered into an asset purchase agreement with Digi-Data
Corporation (Digi-Data), whereby Digi-Data acquired the Companys assets and its online digital
vaulting business operations in exchange for $1,500,000, which was deposited into an escrow account
for payment of the Companys outstanding liabilities. In addition, as part of the sales agreement,
the Company receives payments from Digi-Data based on 10% of the net vaulting revenue payable
quarterly over five years. The Company is also entitled to an additional 5% of the increase in net
vaulting revenue over the prior years revenue. These adjustments to the sales price are included
in the discontinued operations line of the statements of income.
6
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
The assets and liabilities of the discontinued operations are presented in the balance sheets under
the captions Assets of discontinued operations and Liabilities of discontinued operations. The
underlying assets and liabilities of the discontinued operations for the years ended December 31
are as follows:
2009 | 2008 | |||||||
ASSETS |
||||||||
Current: |
||||||||
Accounts receivable |
$ | 713,732 | $ | 367,430 | ||||
Deferred income taxes |
| 279,058 | ||||||
Noncurrent: |
||||||||
Restricted cash |
150,985 | 165,727 | ||||||
Deferred income taxes |
| 98,750 | ||||||
Assets of discontinued operations |
$ | 864,717 | $ | 910,965 | ||||
LIABILITIES |
||||||||
Noncurrent: |
||||||||
Prepaid contingency |
$ | | $ | 141,538 | ||||
Deferred compensation |
| 350,000 | ||||||
Liabilities of discontinued operations |
$ | | $ | 491,538 | ||||
Accounts Receivable
Accounts receivable includes 50% of contingency payments earned for the previous quarter.
Restricted Cash
An escrow account was established in connection with the sale of business to Digi-Data to hold
funds for contingent liabilities. Under the terms of the sale, 25% of the quarterly contingency
payments are deposited into the escrow account for a period of three years. Also under the terms
of the sale, 50% of the balance of the escrow funds held will be released after three years, and
the remaining balance released after two more years. The escrow account balance was $151,218 and
$150,985 at March 31, 2010 and December 31, 2009, respectively.
Prepaid Contingency
Prepaid contingency includes cash and expenses advanced by Digi-Data prior to the sale. The
balance is being repaid with 25% of quarterly contingency payments earned that is retained by
Digi-Data. The prepaid contingency balance was fully repaid as of December 31, 2009.
Deferred Compensation
The Company was indebted to two former officers for unpaid compensation totaling $350,000 at
December 31, 2008. The officers received advances against the deferred compensation totaling
$198,281 as of December 31, 2008. In 2009, compensation was fully repaid to the former officers
who subsequently repaid the advances against the deferred compensation.
7
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Note 3 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiary, Gotham Innovation Lab, Inc. All significant intercompany accounts and transactions
have been eliminated.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reporting amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the period. Actual results
could differ from those estimates.
Fair Value of Financial Instruments
For certain of the Companys financial instruments, including cash and cash equivalents, accounts
receivable, accounts payable, and amounts due to related parties, the carrying amounts approximate
fair value due to their short maturities.
Revenue Recognition
Contingency payment income is recognized quarterly from a percentage of Digi-Datas vaulting
service revenue, and is included in discontinued operations.
The Companys revenues from continuing operations consists of revenues primarily from sales of
products and services rendered to real estate brokers. Revenues are recognized upon delivery of
the products or services.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and money market
accounts and any highly liquid debt instruments purchased with a maturity of three months or less.
Accounts Receivable
The Company analyzes the collectability of accounts receivable each accounting period and adjusts
its allowance for doubtful accounts accordingly. A considerable amount of judgment is required in
assessing the realization of accounts receivables, including the current creditworthiness of each
customer, current and historical collection history and the related aging of past due balances.
The Company evaluates specific accounts when it becomes aware of information indicating that a
customer may not be able to meet its financial obligations due to deterioration of its financial
condition, lower credit ratings, bankruptcy or other factors affecting the ability to render
payment. As of December 31, 2009, the Company has charged $65,000 of bad debts to operations for
uncollectible accounts.
Property and equipment and depreciation
Property and equipment are stated at cost. Depreciation for both financial reporting and income
tax purposes is computed using combinations of the straight line and accelerated methods over the
estimated lives of the respective assets. During the year ended December 31, 2008, the Company
purchased computer equipment totaling $1,864. Computer equipment is depreciated over 5 years.
Maintenance and repairs are charged to expense when incurred. When property and equipment are
retired or otherwise disposed of, the related cost and accumulated depreciation are removed from
the respective accounts and any gain or loss is credited or charged to income.
8
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Depreciation expense of $89 and $149 was charged to operations for the three months ended March 31,
2010 and 2009, respectively.
Goodwill
Goodwill represents the fair market value of the common shares issued and common stock options
granted by the Company for the acquisition of Jekyll by the Companys subsidiary, Gotham. In
accordance with ASC Topic No. 350 Intangibles Goodwill and Other), the goodwill is not being
amortized, but instead will be subject to an annual assessment of impairment by applying a
fair-value based test, and will be reviewed more frequently if current events and circumstances
indicate a possible impairment. An impairment loss is charged to expense in the period identified.
If indicators of impairment are present and future cash flows are not expected to be sufficient to
recover the assets carrying amount, an impairment loss is charged to expense in the period
identified. A lack of projected future operating results from Gothams operations may cause
impairment. As Gothams marketing plan and expected core business is expected to commence later in
2010, it is too early for management to evaluate whether goodwill has been impaired. No impairment
was recorded during the three months ended March 31, 2010.
Stock-Based Compensation
As of March 31, 2010, the Company has a stock-based employee compensation plan which it accounts
for applying SFAS No. 123(R) (SFAS 123(R)), Share-Based Payment. Under SFAS 123(R), the Company
is required to select a valuation technique or option-pricing model that meets the criteria as
stated in the standard, which includes a binomial model and the Black-Scholes model. At the present
time, the Company applies the Black-Scholes model. SFAS 123(R) also requires the Company to
estimate forfeitures in calculating the expense relating to stock-based compensation as opposed to
only recognizing these forfeitures and the corresponding reduction in expense as they occur.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the consolidated financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to reverse. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in the consolidated statement of income in the period that includes the
enactment date.
Note 4 Earnings Per Common Share
The Company calculates net earnings (loss) per common share in accordance with ASC 260 Earnings
Per Share (ASC 260). Basic and diluted net earnings (loss) per common share was determined by
dividing net earnings (loss) applicable to common stockholders by the weighted average number of
common shares outstanding during the period. The Companys potentially dilutive shares, which
include outstanding common stock options and common stock warrants, have not been included in the
computation of diluted net earnings (loss) per share for all periods as the result would be
anti-dilutive.
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Stock options |
1,046,900 | 296,900 | ||||||
Common stock warrants |
835,000 | 3,085,000 | ||||||
Total shares excluded from calculation |
1,881,900 | 3,381,900 | ||||||
9
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Note 5 Stock Based Compensation
Stock-based compensation expense for all stock-based award programs, including grants of stock
options and warrants, is recorded in accordance with CompensationStock Compensation, Topic 718
of the FASB ASC. Stock-based compensation expense, which is calculated net of estimated
forfeitures, is computed using the grant date fair-value method on a straight-line basis over the
requisite service period for all stock awards that vest during the period. The grant date fair
value for stock options is calculated using the Black-Scholes option valuation model. Determining
the fair value of options at the grant date requires judgment, including estimating the expected
term that stock options will be outstanding prior to exercise, the associated volatility and the
expected dividends. Stock-based compensation expense is reported under general and administrative
expenses on the accompanying consolidated statements of income.
In 2006, the Company adopted the 2006 Long-Term Incentive Plan (the 2006 Plan). Awards granted
under the 2006 plan have a ten-year term and may be incentive stock options, non-qualified stock
options or warrants. The awards are granted at an exercise price equal to the fair market value on
the date of grant and generally vest over a three or four year period. Effective January 1, 2006,
we recognized compensation expense ratably over the vesting period, net of estimated forfeitures.
As of March 31, 2010, there was approximately $148,500 of total unrecognized compensation cost
related to non-vested share-based compensation arrangements granted under the 2006 plan. This cost
is expected to be recognized over a remaining weighted-average vesting period of 1.29 years.
The 2006 Plan provides for the granting of options to purchase up to 5,510,000 shares of common
stock. 5,213,100 options have been exercised to date. There are 1,796,900 options outstanding
under the 2006 Plan.
Warrant activity during the three months ended March 31, 2010 follows:
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted | Remaining | |||||||||||||||
Average | Contractual | |||||||||||||||
Average | Grant-Date | Life | ||||||||||||||
Warrants | Exercise Price | Fair Value | (Years) | |||||||||||||
Warrants
outstanding at
January 1, 2010 |
3,085,000 | $ | 0.83 | $ | 0.10 | |||||||||||
No warrant activity |
| | | |||||||||||||
Warrants
outstanding at
March 31, 2010 |
3,085,000 | 0.83 | 0.10 | 6.82 | ||||||||||||
Stock Option Plan activity during the three months ended March 31, 2010 follows:
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted | Remaining | |||||||||||||||
Average | Contractual | |||||||||||||||
Average | Grant-Date | Life | ||||||||||||||
Warrants | Exercise Price | Fair Value | (Years) | |||||||||||||
Options outstanding
at January 1, 2010 |
1,796,000 | $ | 0.01 | $ | 0.10 | |||||||||||
No option activity |
| | | |||||||||||||
Options outstanding
at December 31,
2009 |
1,796,900 | 0.01 | 0.10 | 5.59 | ||||||||||||
10
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
The fair value of warrants and options granted is estimated on the date of grant based on the
weighted-average assumptions in the table below. The assumption for the expected life is based on
evaluations of historical and expected exercise behavior. The risk-free interest rate is based on
the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the
expected life at the grant date. The historical stock volatility of the Companys common stock is
used as the basis for the volatility assumption.
Three Months ended March 31, | ||||||||
2010 | 2009 | |||||||
Weighted average risk free rate |
4.87 | % | 4.64 | % | ||||
Average expected life in years |
6.4 | % | 5.6 | % | ||||
Expected dividends |
None | None | ||||||
Volatility |
20.0 | % | 20.0 | % | ||||
Forfeiture rate |
0 | % | 0 | % |
Note 6 Common Stock Issued
During the year ended December 31, 2009, the Company issued 500,000 common shares in exchange for
the asset acquisition of Jekyll Island Ventures Inc. by its wholly-owned subsidiary, Gotham
Innovation Labs Inc. Also, during the year ended December 31, 2009, options were exercised for
735,000 shares of common stock, valued at $.01 per share.
On December 2, 2009, the Company amended its certificate of incorporation to increase the number of
authorized common shares to 75,000,000.
Dividends may be paid on outstanding shares as declared by the Board of Directors from time to
time. Each share of common stock is entitled to one vote.
Note 7 Income Taxes
The tax provision at March 31 consists of the following:
2010 | 2009 | |||||||
From operations: |
||||||||
Continuing operations: |
||||||||
Current tax expense (benefit): |
||||||||
Federal |
$ | (100,482 | ) | $ | | |||
State and local |
(20,324 | ) | 1,219 | |||||
(120,806 | ) | 1,219 | ||||||
Deferred tax expense (benefit): |
| | ||||||
Total from continuing operations |
(120,806 | ) | 1,219 | |||||
Discontinued operations: |
||||||||
Current tax expense (benefit): |
||||||||
Federal |
180,603 | | ||||||
State and local |
39,561 | | ||||||
220,164 | | |||||||
Deferred tax expense (benefit): |
||||||||
Federal |
| | ||||||
State and local |
| | ||||||
| | |||||||
Total from discontinued operations |
220,164 | | ||||||
Total |
$ | 99,358 | $ | 1,219 | ||||
11
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
A reconciliation of the statutory federal income tax rate and the effective tax rate follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Statutory tax rate |
34.0 | % | 34.0 | % | ||||
Effect of |
||||||||
State income taxes, net of |
||||||||
Federal income tax benefit |
5.3 | % | 5.3 | % | ||||
Effective tax rate |
39.5 | % | 39.5 | % | ||||
The Company recognizes deferred tax assets and liabilities based on the future tax consequences of
events that have been included in the financial statements or tax returns. The differences relate
primarily to net operating loss carryovers and to deferred compensation. Deferred tax assets and
liabilities are calculated based on the difference between the financial reporting and tax bases of
assets and liabilities using the currently enacted tax rates in effect during the years in which
the differences are expected to reverse. Deferred taxes are classified as current or non-current,
depending on the classification of the assets and liabilities to which they relate.
The Companys provision for income taxes differs from applying the statutory U.S. federal income
tax rate to income before income taxes. The primary differences result from providing for state
income taxes and from deducting certain expenses for financial statement purposes but not for
federal income tax purposes.
In accordance with Statement of Financial Accounting Standards (FAS) No. 109, Accounting for
Income Taxes (FAS 109), a valuation allowance is established based on the future recoverability
of deferred tax assets. This assessment is based upon consideration of available positive and
negative evidence, which includes, among other things, the Companys most recent results of
operations and expected future profitability. Management has determined that no valuation
allowance related to deferred tax assets is necessary at March 31, 2010 and December 31, 2009.
The deferred tax assets included in assets from discontinued operations in the accompanying balance
sheets includes the following at March 31 and December 31, respectively:
2010 | 2009 | |||||||
Current: |
||||||||
Net operating loss carryforwards |
$ | | $ | 279,058 | ||||
Non-current: |
||||||||
Net operating loss carryforwards |
| | ||||||
Deferred compensation |
| 98,750 | ||||||
$ | | $ | 377,808 | |||||
In June 2006, the FASB issued Interpretation No. 48 (FIN 48) Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement No. 109 (SFAS 109). This interpretation clarifies
the accounting for uncertainty in income taxes recognized in a companys financial statements in
accordance with SFAS 109, Accounting for Income Taxes. FIN 48 details how companies should
recognize, measure, present, and disclose uncertain tax positions that have been or are expected to
be taken. As such, financial statements will reflect expected future tax consequences of uncertain
tax positions presuming the taxing authorities full knowledge of the position and all relevant
facts. FIN 48 will not have a material impact on the financial statements of the Company.
12
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Note 8 Risks and Uncertainties
Contingency Payment Income Discontinued Operations
The discontinued operations of contingency payments received from Digi-Data is the Companys
primary source of income. Should Digi-Data not achieve sufficient vaulting revenue or continue to
exist, substantial doubt would be raised as to the Companys ability to continue to exist, as the
Company has no other source of revenue.
Uninsured Cash Balances
Substantially all amounts of cash accounts held at financial institutions are insured by the FDIC.
Note 9 Related Party Transactions
Notes Receivable Stockholders
The Company provided loans to a stockholder totaling $17,000 at March 31, 2010 and December 31,
2009. The loans bear interest at a rate of 6% and are due on December 31, 2010.
Accrued interest on the note was $252 and $0 for the three months ended March 31, 2010 and 2009,
respectively.
The Company provided advances to two stockholders and former officers totaling $198,281 and $79,281
as of December 31, 2008, against their respective deferred compensation balances. The advances to
the stockholders were collateralized with their common shares issued and outstanding of 5,470,000
shares each. The former officers repaid the advances to the Company during the year ended December
31, 2009.
Loans Payable Stockholders
Two stockholders of the Company who are also former stockholders of Jekyll provided advances to
Gotham for expenses totaling $2,504 at March 31, 2010 and December 31, 2009. The loans from the
stockholders do not bear interest and are payable on demand.
Note Payable Related Party
Gotham provided loans to an entity that is controlled by the officers of Gotham totaling $37,079 at
March 31, 2010. The note bears interest at a rate of 5.5% and is due on July 1, 2011.
Interest expense of $116 was charged to operations for the three months ended March 31, 2010.
Lease Commitment
iGambit Inc. entered into an operating lease for office space for a term of 12 months effective
June 1, 2009. Monthly rent under the lease is $2,600.
Gotham has an operating lease for office space renewable annually on October 16 at a monthly rent
of $5,500.
Rent expense of $24,300 was charged to operations for the three months ended March 31, 2010.
Note 10 Commitments and Contingencies
The Company provides accruals for all direct costs associated with the estimated resolution of
contingencies at the earliest date at which it is deemed probable that a liability has been
incurred and the amount of such liability can be reasonably estimated.
13
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Note 11 Recent Accounting Pronouncements
In September 2009, the Company adopted Accounting Standards Codification (ASC) 105-10-05, which
provides for the Financial Accounting Standards Board Accounting Standards Codification (the
Codification) to become the single official source of authoritative, nongovernmental U.S. generally
accepted accounting principles (GAAP) to be applied by non-governmental entities in the preparation
of financial statements in conformity with GAAP. The Codification does not change GAAP, but
combines all authoritative standards into a comprehensive, topically organized online database. ASC
105-10-05 explicitly recognizes rules and interpretative releases of the Securities and Exchange
Commission (SEC) under Federal securities laws as authoritative GAAP for SEC registrants.
Subsequent revisions to GAAP will be incorporated into the Codification through Accounting
Standards Updates (ASU). ASC 105-10-05 is effective for interim and annual periods ending after
September 15, 2009, and was effective for the Company in the third quarter of 2009. The adoption of
ASC 105-10-05 impacted the Companys financial statement disclosures, as all references to
authoritative accounting literature were updated to and in accordance with the Codification.
In February 2009, the FASB issued an accounting standard now codified within ASC 805, Business
Combinations that amends the provisions related to the initial recognition and measurement,
subsequent measurement, and disclosure of assets and liabilities arising from contingencies in a
business combination. The standard applies to all assets acquired and liabilities assumed in a
business combination that arise from contingencies that would be within the scope of ASC 450,
Contingencies, if not acquired or assumed in a business combination, except for assets or
liabilities arising from contingencies that are subject to specific guidance in ASC 805. The
standard applies prospectively to business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period beginning on or after December 15, 2008.
The adoption of the standard by the Company was effective January 1, 2009 and did not have an
impact on the Companys financial position and results of operations.
Effective January 1, 2008, the Company adopted the provisions of ASC Topic 820, Fair Value
Measurements and Disclosures. This pronouncement defines fair value, establishes a hierarchal
disclosure framework for measuring fair value, and requires expanded disclosures about fair value
measurements. The provisions of this statement apply to all financial instruments that are being
measured and reported on a fair value basis. Effective January 1, 2009, the Company adopted the
remaining provisions of ASC Topic 820 that were delayed by the issuance of ASC Section 820-10-55,
Fair Value Measurements and Disclosures: Overall: Implementation Guidance and Illustrations.
In April 2008, the FASB issued an accounting standard now codified within ASC 350,
Intangibles-Goodwill and Other which amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible
asset. Under this standard, entities estimating the useful life of a recognized intangible asset
must consider their historical experience in renewing or extending similar arrangements or, in the
absence of historical experience, must consider assumptions that market participants would use
about renewal or extension. The intent of the standard is to improve the consistency between the
useful life of a recognized intangible asset and the period of expected cash flows used to measure
the fair value of the asset. Adoption of the standard was effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years,
The Company adopted the standard on January 1, 2009. The Company does not expect the standard to
have a material impact on its accounting for future acquisitions of intangible assets.
In November 2008, the FASB issued an accounting now standard codified within ASC 350,
Intangibles-Goodwill and Other that applies to defensive assets which are acquired intangible
assets which the acquirer does not intend to actively use, but intends to hold to prevent its
competitors from obtaining access to the asset. The standard clarifies that defensive intangible
assets are separately identifiable and should be accounted for as a separate unit of accounting in
accordance with guidance provided within ASC 805, Business Combinations and ASC 820, Fair Value
Measurements and Disclosures. The standard was effective for intangible assets acquired in fiscal
years beginning on or after December 15, 2008. The Company adopted this standard effective January
1, 2009 and will apply the provisions of this guidance to intangible assets acquired on or after
that date. The Company does not expect the standard to have a material impact on its accounting for
future acquisitions of intangible assets.
14
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
In April 2009, the FASB issued an accounting standard now codified within ASC 825, Financial
Instruments that requires disclosures about the fair value of financial instruments that are not
reflected in the consolidated balance sheets at fair value whenever summarized financial
information for interim reporting periods is presented. Entities are required to disclose the
methods and significant assumptions used to estimate the fair value of financial instruments and
describe changes in methods and significant assumptions, if any, during the period. The standard
was effective for interim reporting periods ending after June 15, 2009 and was adopted by the
Company in the second quarter of 2009.
In April 2009, the FASB issued an accounting standard now codified within ASC 820, Fair Value
Measurements and Disclosures, which provides guidance on determining fair value when there is no
active market or where the price inputs being used represent distressed sales, The standard
reaffirms the objective of fair value measurement, which is to reflect how much an asset would be
sold for in an orderly transaction. It also reaffirms the need to use judgment to determine if a
formerly active market has become inactive, as well as to determine fair values when markets have
become inactive. The standard is effective for interim and annual periods ending after June 15,
2009 and was adopted by the Company in the second quarter of 2009.
In May 2009, the FASB issued an accounting standard now codified within ASC 855, Subsequent
Events, which sets forth general standards of accounting for and disclosure of events that occur
after the balance sheet date but before financial statements are issued or are available to be
issued. It requires the disclosure of the date through which an entity has evaluated subsequent
events and the basis for that date, that is, whether that date represents the date the financial
statements were issued or were available to be issued. The standard was effective for interim or
annual periods ending after June 15, 2009 and was adopted by the Company in the second quarter of
2009. In February 2010, the FASB issued Accounting Standards Update No. 2010-09 (ASU 2010-09)
Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements.
This ASU amends FASB Codification topic 855. The amendments in ASU 2010-09 removes the requirement
in ASC 855-10 for a SEC filer to disclose a date through which subsequent events have been
evaluated in both issued and revised financial statements. This ASU was effective upon issuance and
the Company adopted this ASU as of December 31, 2009. Except for the removal of disclosure
requirements in ASC 855-10, the adoption of this standard did not have a material impact on the
Companys consolidated financial statements.
In August 2009, the FASB issued ASU No. 2009-05, Fair Value Measurements and Disclosures -
Measuring Liabilities at Fair Value. The ASU provides additional guidance for the fair value
measurement of liabilities under ASC 820, Fair Value Measurements and Disclosures. The ASU provides
clarification that in circumstances in which a quoted price in an active market for the identical
liability is not available, a reporting entity is required to measure fair value using certain
techniques. The ASU also clarifies that when estimating the fair value of a liability, a reporting
entity is not required to include a separate input or adjustment to other inputs relating to the
existence of a restriction that prevents the transfer of a liability. It also clarifies that both a
quoted price in an active market for the identical liability at the measurement date and the quoted
price for the identical liability when traded as an asset in an active market when no adjustments
to the quoted price of the asset are required are Level fair value measurements. The Company
adopted the ASU in the fourth fiscal quarter of 2009.
The adoption of the pronouncements above did not have a material effect on the Companys financial
position or results of operations.
New Accounting Pronouncements Not Yet Effective
In October 2009, the FASB issued ASU 2009-13, Multiple-Deliverable Revenue Arrangements,
(amendments to ASC Topic 605, Revenue Recognition) (ASU 2009-13) and ASU 2009-14, Certain
Arrangements that Include Software Elements, (amendments to ASC Topic 985, Software) (ASU
2009-14). ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated
selling prices of the delivered goods and services based on a selling price hierarchy. The
amendments eliminate the residual method of revenue allocation and require revenue to be allocated
using the relative selling price method. ASU 2009-14 removes tangible products from the scope of
software revenue guidance and provides guidance on determining whether software deliverables in an
arrangement that includes a tangible product are covered by the scope of the software revenue
guidance. ASU 2009-13 and ASU 2009-14 should be applied on a prospective basis for revenue
arrangements entered into or materially modified in fiscal years beginning on or after June 15,2010, with early adoption permitted. The Company is
currently evaluating the impact of the adoption of these ASUs on its consolidated results of
operations or financial condition.
15
Table of Contents
IGAMBIT INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2010 and 2009
In December 2009, the FASB issued ASU No. 2009-17, Improvements to Financial Reporting by
Enterprises Involved with Variable Interest Entities, which amends ASC 810, Consolidation to
address the elimination of the concept of a qualifying special purpose entity. The standard also
replaces the quantitative-based risks and rewards calculation for determining which enterprise has
a controlling financial interest in a variable interest entity with an approach focused on
identifying which enterprise has the power to direct the activities of a variable interest entity
and the obligation to absorb losses of the entity or the right to receive benefits from the entity.
This standard also requires continuous reassessments of whether an enterprise is the primary
beneficiary of a VIE whereas previous accounting guidance required reconsideration of whether an
enterprise was the primary beneficiary of a VIE only when specific events had occurred. The
standard provides more timely and useful information about an enterprises involvement with a
variable interest entity and will be effective as of the beginning of interim and annual reporting
periods that begin after November 15, 2009, which for the Company would be January 1, 2010. The
Company does not expect the adoption of this standard to have a material effect on its consolidated
results of operations and financial condition.
In January 2010, the FASB issued ASU No. 2010-6, Improving Disclosures About Fair Value
Measurements, which provides amendments to ASC 820 Fair Value Measurements and Disclosures,
including requiring reporting entities to make more robust disclosures about (1) the different
classes of assets and liabilities measured at fair value, (2) the valuation techniques and inputs
used, (3) the activity in Level 3 fair value measurements including information on purchases,
sales, issuances, and settlements on a gross basis and (4) the transfers between Levels 1, 2, and
3. The standard is effective for annual reporting periods beginning after December 15, 2009, except
for Level 3 reconciliation disclosures, which are effective for annual periods beginning after
December 15, 2010. The Company does not expect the adoption of this standard to have a material
impact on its consolidated financial statements.
The FASB updated ASC Topic 810, Consolidations, and ASC Topic 860, Transfers and Servicing, which
significantly changed the accounting for transfers of financial assets and the criteria for
determining whether to consolidate a variable interest entity (VIE). The update to ASC Topic 860
eliminates the qualifying special purpose entity (QSPE) concept, establishes conditions for
reporting a transfer of a portion of a financial asset as a sale, clarifies the financial asset
de-recognition criteria, revises how interests retained by the transferor in a sale of financial
assets initially are measured, and removes the guaranteed mortgage securitization
re-characterization provisions. The update to ASC Topic 810 requires reporting entities to evaluate
former QSPEs for consolidation, changes the approach to determining a VIEs primary beneficiary
from a mainly quantitative assessment to an exclusively qualitative assessment designed to identify
a controlling financial interest, and increases the frequency of required reassessments to
determine whether a company is the primary beneficiary of a VIE. The Company does not expect the
adoption of this standard to have a material impact on its consolidated financial statements.
16
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
FORWARD LOOKING STATEMENTS
This Form 10-Q includes forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. All statements, other than statements of historical facts, included or incorporated by
reference in this Form 10-Q which address activities, events or developments that the Company
expects or anticipates will or may occur in the future, including such things as future capital
expenditures (including the amount and nature thereof), finding suitable merger or acquisition
candidates, expansion and growth of the Companys business and operations, and other such matters
are forward-looking statements. These statements are based on certain assumptions and analyses made
by the Company in light of its experience and its perception of historical trends, current
conditions and expected future developments as well as other factors it believes are appropriate in
the circumstances.
Investors are cautioned that any such forward-looking statements are not guarantees of future
performance and involve significant risks and uncertainties, and that actual results may differ
materially from those projected in the forward-looking statements. Factors that could adversely
affect actual results and performance include, among others, potential fluctuations in quarterly
operating results and expenses, government regulation, technology change and competition.
Consequently, all of the forward-looking statements made in this Form 10-Q are qualified by these
cautionary statements and there can be no assurance that the actual results or developments
anticipated by the Company will be realized or, even if substantially realized, that they will have
the expected consequence to or effects on the Company or its business or operations. The Company
assumes no obligations to update any such forward-looking statements.
CRITICAL ACCOUNTING ESTIMATES
Our managements discussion and analysis of our financial condition and results of operations
are based on our financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of financial
statements may require us to make estimates and assumptions that may affect the reported amounts of
assets and liabilities and the related disclosures at the date of the financial statements. We do
not currently have any estimates or assumptions where the nature of the estimates or assumptions is
material due to the levels of subjectivity and judgment necessary to account for highly uncertain
matters or the susceptibility of such matters to change or the impact of the estimates and
assumptions on financial condition or operating performance is material, except as described below.
Fair Value of Financial Instruments
For certain of the our financial instruments, including cash and cash equivalents, accounts
receivable, accounts payable, and amounts due to related parties, the carrying amounts approximate
fair value due to their short maturities.
Revenue Recognition
Contingency payment income is recognized quarterly from a percentage of Digi-Data s vaulting
service revenue, and is included in discontinued operations. Our revenues from continuing
operations consist of revenues primarily from sales of products and services rendered to real
estate brokers. Revenues are recognized upon delivery of the products or services.
17
Table of Contents
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and money
market accounts and any highly liquid debt instruments purchased with a maturity of three months or
less.
Accounts Receivable
We analyze the collectability of accounts receivable each accounting period and adjust our
allowance for doubtful accounts accordingly. A considerable amount of judgment is required in
assessing the realization of accounts receivables, including the current creditworthiness of each
customer, current and historical collection history and the related aging of past due balances. We
evaluate specific accounts when we become aware of information indicating that a customer may not
be able to meet its financial obligations due to deterioration of its financial condition, lower
credit ratings, bankruptcy or other factors affecting the ability to render payment.
As of December 31, 2009, we had charged $65,000 of bad debts to operations for uncollectible
accounts.
Property and equipment and depreciation
Property and equipment are stated at cost. Depreciation for both financial reporting and
income tax purposes is computed using combinations of the straight line and accelerated methods
over the estimated lives of the respective assets. During the year ended December 31, 2008, we
purchased computer equipment totaling $1,864. Computer equipment is depreciated over 5 years.
Maintenance and repairs are charged to expense when incurred. When property and equipment are
retired or otherwise disposed of, the related cost and accumulated depreciation are removed from
the respective accounts and any gain or loss is credited or charged to income.
Depreciation expense of $89 and $149 was charged to operations for the three months ended
March 31, 2010 and 2009, respectively.
Goodwill
Goodwill represents the fair market value of the common shares issued and common stock options
granted by the Company for the acquisition of Jekyll by the Companys subsidiary, Gotham. In
accordance with ASC Topic No. 350 Intangibles Goodwill and Other, the goodwill is not being
amortized, but instead will be subject to an annual assessment of impairment by applying a
fair-value based test, and will be reviewed more frequently if current events and circumstances
indicate a possible impairment. An impairment loss is charged to expense in the period identified.
If indicators of impairment are present and future cash flows are not expected to be sufficient to
recover the assets carrying amount, an impairment loss is charged to expense in the period
identified. A lack of projected future operating results from Gothams operations may cause
impairment. As Gothams marketing plan and expected core business is expected to commence later in
2010, it is too early for management to evaluate whether goodwill has been impaired. No impairment
was recorded during the three months ended March 31, 2010.
Stock-Based Compensation
As of March 31, 2010, the Company had a stock-based employee compensation plan which we
account for applying SFAS No. 123(R) (SFAS 123(R)), Share-Based Payment. Under SFAS 123(R), we
are required to select a valuation technique or option-pricing model that meets the criteria as
stated in the standard, which includes a binomial model and the Black-Scholes model. At the present
time, we apply the Black-Scholes model. SFAS 123(R) also requires us to estimate forfeitures in
calculating the expense relating to stock-based compensation as opposed to only recognizing these
forfeitures and the corresponding reduction in expense as they occur.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the consolidated financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to reverse. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the consolidated statement of income in the
period that includes the enactment date.
18
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
iGambit is a company focused on the technology markets. Our sole operating subsidiary, Gotham
Innovation Lab, Inc., is in the business of providing media technology services to the real estate
industry. During the year ended December 31, 2009 and during the three months ended March 31, 2010
Gotham produced approximately $166,661 and $164,932 of revenue, respectively. We are focused on
expanding the operations of Gotham by marketing the company to existing and potential new clients.
Currently Gotham has several proposals outstanding to franchisees of one of its main customers, as
well as other potential new clients. In addition to Gotham s operations, we receive Quarterly
Revenue Share Payments and Annual Increase Payments from Digi-Data Corporation, which are payable
pursuant to the terms of an agreement under which we sold certain assets to DDC in 2006. Payments
received from DDC under the agreement totaled $1,446,014 in the year ended December 31, 2009, and
$887,236 in the three months ended March 31, 2010. We earned an additional $362,202 under our
arrangement with DDC during the three months ended March 31, 2010, which we anticipate will be paid
in June 2010. We expect that the payments from DDC, which we will receive through February 2011,
will continue to grow based upon the expansion of DDCs business. We are also focused on acquiring
or partnering with additional technology companies.
Three Months Ended March 31, 2010 as Compared to Three Months Ended March 31, 2009
Assets. At March 31, 2010, we had $2,122,408 in total assets, compared to $1,994,608 at December
31, 2009.
Liabilities. At March 31, 2010, our total liabilities were $178,605 compared to $206,991 at
December 31, 2009. Liabilities consist of accounts payable, a note payable to a related party, and
a loan payable to stockholders. We do not have any long term liabilities.
Stockholders Equity (Deficit). Our stockholders equity (deficit) increased to $1,943,803 at March
31, 2010 from $1,787,617 at
December 31, 2009. This increase was primarily due to the receipt of contingency payments from Digi-Data Corp. and a decrease in increase in accumulated deficit from $(758,724) at December 31, 2009, to $(602,538) at March 31, 2010.
December 31, 2009. This increase was primarily due to the receipt of contingency payments from Digi-Data Corp. and a decrease in increase in accumulated deficit from $(758,724) at December 31, 2009, to $(602,538) at March 31, 2010.
Revenues and Net Income. We had $167,342 of revenue during the three months ended March 31,
2010, as compared to no revenue during the three months ended March 31, 2009. In addition, we had
income from discontinued operations of $344,993 for the three months ended March 31, 2010, compared
to $353,115 for the three months ended March 31, 2009, and net income of $156,186 for the three
months ended March 31, 2010, compared to $309,270 for the three months ended March 31, 2009. Our
increase in revenue was offset entirely by a $386,941 increase in General and administrative
expenses. We continue to receive 10% of Digi-Data s gross Vault sales and 5% of the year to year
increase. This agreement ends on February 28, 2011.
General and Administrative Expenses. General and Administrative Expenses increased to $429,567
for the three months ended March 31, 2010 from $42,626 for the three months ended March 31, 2009.
For the three months ended March 31, 2010 our General and Administrative Expenses consisted of
corporate administrative expenses of $148,367, legal and accounting fees of $7,375 and payroll
expenses of $273,825. The increases from the three months ended March 31, 2009 to the three months
ended March 31, 2010 relate primarily to: (i) salaries for officers hired by the Company at the end
of the 1st quarter of 2009; (ii) professional costs associated with the preparation and
filing of a registration statement with the SEC; and (iii) costs associated with the operation of
our Gotham subsidiary. Costs associated with our officers salaries and the operation of our Gotham
subsidiary should remain level going forward, subject to a material expansion in the business
operations of Gotham which would likely increase our corporate administrative expenses. Further,
whereas the additional professional fees associated with the acquisition of Jekyll Island Ventures,
Inc. will not carry over into future periods unless we engage in other acquisitions, we do
anticipate an increase in legal and accounting fees in 2010 once we become a reporting company
under the Securities Exchange Act of 1934.
Liquidity and Capital Resources
As reflected in the accompanying consolidated financial statements, at March 31, 2010, we had
$789,282 cash and stockholders equity of $1,943,803. At March 31, 2010 we had $2,122,408 in total
assets, compared to $1,994,608 at December 31, 2009. We currently have two sources of revenue.
First, we receive revenue from the operation of our Gotham subsidiary, which operates the business
we acquired from Jekyll Island Ventures, Inc. in 2009. We anticipate that Gothams business and
revenues will continue to grow throughout 2010. Gotham is not currently cash flow positive.
Gotham generated revenues of $166,661 and a net loss of $(124,954) in 2009 and revenues of $164,932
and a net loss of $(98,655) for the three months ended March 31, 2010. In addition to revenues from
Gotham, we receive Quarterly Revenue Share Payments and Annual Increase Payments from Digi-Data
Corporation, which are payable pursuant to the terms of an agreement under which we sold certain
assets to DDC in 2006. Payments received from DDC under the agreement totaled $1,446,014 in the
year ended December 31, 2009, and $887,236 in the three months ended March 31, 2010. We earned an
additional $362,202 under our arrangement with DDC during the three months ended March 31, 2010,
which we anticipate will be paid in June 2010. We expect that the payments from DDC, which we will
receive through February 2011, will continue to grow based upon the expansion of DDCs business.
Our primary capital requirements in 2010 are likely to arise from the expansion of our Gotham
operations, and, in the event we effectuate an acquisition, from: (i) the amount of the purchase
price payable in cash at closing, if any; (ii) professional fees associated with the negotiation,
structuring, and closing of the transaction; and (iii) post closing costs. It is not possible to
quantify those costs at this point in time, in that they depend on Gothams business opportunities,
the state of the overall economy, the relative size of any target company we identify and the
complexity of the related acquisition transaction(s). We anticipate raising capital in the private
markets to cover any such costs, though there can be no guaranty we will be able to do so on terms
we deem to be acceptable. We do not have any plans at this point in time to obtain a line of
credit or other loan facility from a commercial bank.
While we believe in the viability of our strategy to improve Gothams sales volume and to
acquire companies, and in our ability to raise additional funds, there can be no assurances that we
will be able to fully effectuate our business plan.
We believe we will continue to increase our cash position and liquidity for the foreseeable
future. We believe we have enough capital to fund our present operations during the next 12 months.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Required.
Item 4T. Controls and Procedures.
Evaluation of disclosure controls and procedures. Under the supervision and with the
participation of the Companys management, including the Companys principal executive officer and
principal financial officer, the Company conducted an evaluation of the effectiveness of its
disclosure controls and procedures, as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the
Exchange Act), as of March 31, 2010. Based on their evaluation, our principal executive officer
and principal financial officer concluded that our disclosure controls and procedures were
effective.
Changes in internal controls. There were no changes in our internal controls over financial
reporting during the first fiscal quarter of 2010 that have materially affected, or are reasonably
likely to materially affect, our internal controls over financial reporting.
19
Table of Contents
PART II OTHER INFORMATION
Item 1. | Legal Proceedings. |
From time-to-time, the Company is involved in various civil actions as part of its normal course of
business. The Company is not a party to any litigation that is material to ongoing operations as
defined in Item 103 of Regulation S-K as of the period ended March 31, 2010.
Item 1A. | Risk Factors. |
Not required
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
None
Item 3. | Defaults upon Senior Securities. |
None
Item 4. | Removed and Reserved. |
Item 5. | Other Information. |
None
Item 6. | Exhibits |
Exhibit No. | Description | |||
31.1 | Certification of the Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
31.2 | Certification of the Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
32.1 | Certification of the Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (This exhibit
shall not be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934, as amended, or otherwise
subject to the liability of that section. Further, this
exhibit shall not be deemed to be incorporated by reference
into any filing under the Securities Act of 1933, as amended,
or the Securities Exchange Act of 1934, as amended.) |
|||
32.2 | Certification of the Interim Chief Financial Officer Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. (This
exhibit shall not be deemed filed for the purposes of
Section 18 of the Securities Exchange Act of 1934, as amended,
or otherwise subject to the liability of that section.
Further, this exhibit shall not be deemed to be incorporated
by reference into any filing under the Securities Act of 1933,
as amended, or the Securities Exchange Act of 1934, as
amended.) |
20
Table of Contents
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized,
on June 17, 2010.
iGambit, Inc. |
||||
/s/ John Salerno | ||||
John Salerno | ||||
Chief Executive Officer | ||||
/s/ Elisa Luqman | ||||
Elisa Luqman | ||||
Chief Financial Officer |
21
Table of Contents
Exhibit Index
Exhibit No. | Description | |||
31.1 | Certification of the Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
31.2 | Certification of the Interim Chief Financial Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
32.1 | Certification of the Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (This exhibit
shall not be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934, as amended, or otherwise
subject to the liability of that section. Further, this
exhibit shall not be deemed to be incorporated by reference
into any filing under the Securities Act of 1933, as amended,
or the Securities Exchange Act of 1934, as amended.) |
|||
32.2 | Certification of the Interim Chief Financial Officer Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. (This
exhibit shall not be deemed filed for the purposes of
Section 18 of the Securities Exchange Act of 1934, as amended,
or otherwise subject to the liability of that section.
Further, this exhibit shall not be deemed to be incorporated
by reference into any filing under the Securities Act of 1933,
as amended, or the Securities Exchange Act of 1934, as
amended.) |
22