Nutex Health, Inc. - Quarter Report: 2014 September (Form 10-Q)

Converted by EDGARwiz

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Quarterly period ended September 30, 2014



TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE

ACT

For the transition period from

Commission file number 000-53862

iGambit Inc.

(Exact name of small business issuer as specified in its charter)

Delaware

11-3363609

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

1050 W. Jericho Turnpike, Suite A

Smithtown, New York 11787

(Address of Principal Executive Offices)(Zip Code)

(631) 670-6777

(Issuer’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by

Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or

for such shorter period that the registrant was required to file such reports), and (2) has been

subject to such filing requirements for the past 90 days. Yes þ No 

Indicate by check mark whether the registrant has submitted electronically and posted on its

corporate Web site, if any, every Interactive Data File required to be submitted and posted

pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding

12 months (or for such shorter period that the registrant was required to submit and post such

files). Yes þ No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated

filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):

Large accelerated Accelerated filer

Non-accelerated filer 

Smaller reporting

filer 



company þ

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the

Exchange Act). Yes  No þ

The Registrant had 26,583,990 shares of its common stock outstanding as of November 12, 2014.

iGambit Inc.

Form 10-Q

Part I — Financial Information

Item 1.

Financial Statements:

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and

Results of Operations

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Item 4.

Controls and Procedures

Part II — Other Information

Item 1.

Legal Proceedings

Item 1A.

Risk Factors

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Item 3.

Defaults upon Senior Securities

Item 4.

Removed and Reserved

Item 5.

Other Information

Item 6.

Exhibits

EX-31.1

EX-31.2

EX-32.1

EX-32.2

PART I — FINANCIAL INFORMATION

Item 1 — Financial Statements

IGAMBIT INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30,

2014

DECEMBER 31,

(Unaudited)

2013

ASSETS

Current assets

Cash

332,379

26,870

Accounts receivable, net

100,390

135,292

Prepaid expenses

41,703

10,590

Due from rescission agreement

239,779

Assets from discontinued operations, net

638,215

Total current assets

474,472

1,050,746

Property and equipment, net

9,628

11,176

Other assets

Deposits

12,132

9,420

496,232

1,071,342

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable

292,552

316,566

Convertible note payable, net

40,250

Derivative liability

152,076

Note payable - related party

6,263

Total current liabilities

292,552

515,155

Stockholders' equity

Common stock, $.001 par value; authorized - 75,000,000 shares;

issued and outstanding - 26,583,990 shares in 2014

and 25,044,056 shares in 2013, respectively

26,584

25,044

Additional paid-in capital

2,797,566

2,729,000

Accumulated deficit

(2,620,470)

(2,197,857)

Total stockholders' equity

203,680

556,187

496,232

1,071,342

IGAMBIT INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

THREE MONTHS

NINE MONTHS

ENDED

SEPTEMBER 30,

2014

2013

2014

2013

Sales

269,166

397,081

819,803

$ 1,171,621

Cost of sales

115,214

134,014

341,829

399,392

Gross profit

153,952

263,067

477,974

772,229

Operating expenses

General and administrative expenses

338,288

421,298

998,527

1,299,224

Loss from operations

(184,336)

(158,231)

(520,553)

(526,995)

Other income (expenses)

Income from rescission agreement

755,000

Gain on derivative liability

152,076

Amortization of debt discount

(63,250)

Interest expense

(1,429)

(8,417)

Total other income (expenses)

(1,429)

80,409

755,000

Income (loss) from continuing

operations

(185,765)

(158,231)

(440,144)

228,005

Income from discontinued operations

17,531

Net income (loss)

(185,765)

(158,231)

(422,613)

228,005

Basic and fully diluted earnings (loss)

per common share:

Continuing operations

(.01)

(.02)

.01

Discontinued operations

.00

Net earnings (loss) per common share

(.01)

(.02)

.01

Weighted average common shares

outstanding - basic

26,709,056

25,044,056

25,737,023

25,044,056

Weighted average common shares

outstanding - fully diluted

26,709,056

25,044,056

25,737,023

25,987,956

IGAMBIT INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30,

(UNAUDITED)

2014

2013

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

$ (422,613)

228,005

Adjustments to reconcile net income (loss) to net

cash provided by operating activities

Income from discontinued operations

(17,531)

Depreciation

3,574

4,885

Debt discount amortization

63,250

Stock-based compensation

21,106

Uncollectible portion of due from rescission agreement

50,779

Gain on derivative liability

(152,076)

Increase (Decrease) in cash flows as a result of

changes in asset and liability account balances:

Accounts receivable

34,902

(22,976)

Prepaid expenses

(31,113)

87,804

Due from rescission agreement

189,000

(272,223)

Accounts payable

(30,277)

(18,898)

Net cash (used) provided by continuing operating activities

(290,999)

6,597

Net cash provided by discontinued operating activities

655,746

NET CASH PROVIDED BY OPERATING ACTIVITIES

364,747

6,597

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property and equipment

(2,026)

(Increase) decrease in deposits

(2,712)

1,800

NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES

(4,738)

1,800

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from stockholder's loan

3,600

Repayments of stockholder's loan

(3,600)

Proceeds from convertible note payable

103,500

Repayments of convertible note payable

(54,500)

NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES

(54,500)

103,500

NET INCREASE IN CASH

305,509

111,897

CASH - BEGINNING OF PERIOD

26,870

104,721

CASH - END OF PERIOD

332,379

216,618

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest

8,417

2,644

Non-cash investing and financing activities:

Note payable converted to common stock

(49,000)

IGAMBIT INC.

Notes to Condensed Consolidated Financial Statements

Nine Months Ended September 30, 2014 and 2013

Note 1 - Organization and Basis of Presentation

The consolidated financial statements presented are those of iGambit Inc., (the

“Company”) and its wholly-owned subsidiary, Gotham Innovation Lab Inc. (“Gotham”).

The Company was incorporated under the laws of the State of Delaware on April 13,

2000. The Company was originally incorporated as Compusations Inc. under the laws of

the State of New York on October 2, 1996. The Company changed its name to

BigVault.com Inc. upon changing its state of domicile on April 13, 2000. The Company

changed its name again to bigVault Storage Technologies Inc. on December 21, 2000

before changing to iGambit Inc. on April 5, 2006. Gotham was incorporated under the

laws of the state of New York on September 23, 2009. The Company is a holding

company which seeks out acquisitions of operating companies in technology markets.

Gotham is in the business of providing media technology services to real estate agents

and brokers in the New York metropolitan area.

Interim Financial Statements

The following (a) condensed consolidated balance sheet as of December 31, 2013, which

has been derived from audited financial statements, and (b) the unaudited condensed

consolidated interim financial statements of the Company have been prepared in

accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.

Accordingly, they do not include all of the information and footnotes required by GAAP

for complete financial statements. In the opinion of management, all adjustments

(consisting of normal recurring accruals) considered necessary for a fair presentation

have been included. Operating results for the nine months ended September 30, 2014 are

not necessarily indicative of results that may be expected for the year ending December

31, 2014. These condensed consolidated financial statements should be read in

conjunction with the audited consolidated financial statements and notes thereto for the

year ended December 31, 2013 included in the Company’s Annual Report on Form 10-K,

filed with the Securities and Exchange Commission (“SEC”) on April 1, 2014.

Note 2 – Discontinued Operations

Sale of Business

On February 28, 2006, the Company entered into an asset purchase agreement with Digi-

Data Corporation (“Digi-Data”), whereby Digi-Data acquired the Company’s assets and

its online digital vaulting business operations in exchange for $1,500,000, which was

deposited into an escrow account for payment of the Company’s outstanding liabilities.

In addition, as part of the sales agreement, the Company received payments from Digi-

Data based on 10% of the net vaulting revenue payable quarterly over five years. The

Company was also entitled to an additional 5% of the increase in net vaulting revenue

over the prior year’s revenue. These adjustments to the sales price were included in the

discontinued operations line of the statements of operations for the year ended December

31, 2011, the last year of payments.

The assets of the discontinued operations are presented in the balance sheets under the

captions “Assets from discontinued operations”. The underlying assets of the

discontinued operations consist of accounts receivable of $0 and $570,590 as of

September 30, 2014 and December 31, 2013, respectively, and of accrued interest

receivable of $0 and $67,625 as of September 30, 2014 and December 31, 2013,

respectively.

Accounts Receivable

Assets from discontinued operations, net includes accounts receivable which represents

50% of contingency payments earned for the previous quarters. The reserve for bad debts

of $250,000 charged to operations in 2010 was reversed in connection with the Summary

Judgment and Forbearance Agreement described in Note 11. Also included is accrued

interest receivable of $85,156 recorded for interest granted on the balance due from Digi-

data through May 2014. The entire balance including accrued interest totaling $655,746

was repaid to the Company by Digi-data in the nine months ended September 30, 2014.

Note 3 – Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its

wholly-owned subsidiary, Gotham Innovation Lab, Inc. All intercompany accounts and

transactions have been eliminated.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting

principles requires management to make estimates and assumptions that affect the

reported amounts of assets and liabilities and disclosure of contingent assets and

liabilities at the date of the consolidated financial statements and the reported amounts of

revenues and expenses during the period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

For certain of the Company’s financial instruments, including cash and cash equivalents,

accounts receivable, accounts payable, and amounts due to related parties, the carrying

amounts approximate fair value due to their short maturities. Additionally, there are no

assets or liabilities for which fair value is remeasured on a recurring basis.

Revenue Recognition

The Company’s revenues are derived primarily from the sale of products and services

rendered to real estate brokers. The Company recognizes revenues when the services or

products have been provided or delivered, the fees charged are fixed or determinable, the

Company and its customers understand the specific nature and terms of the agreed upon

transactions, and collectability is reasonably assured.

Advertising Costs

The Company expenses advertising costs as incurred. Advertising costs for the nine

months ended September 30, 2014 and 2013 were $1,657 and $4,292, respectively.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include checking and

money market accounts and any highly liquid debt instruments purchased with a maturity

of three months or less.

Accounts Receivable

The Company analyzes the collectability of accounts receivable from continuing

operations each accounting period and adjusts its allowance for doubtful accounts

accordingly. A considerable amount of judgment is required in assessing the realization

of accounts receivables, including the creditworthiness of each customer, current and

historical collection history and the related aging of past due balances. The Company

evaluates specific accounts when it becomes aware of information indicating that a

customer may not be able to meet its financial obligations due to deterioration of its

financial condition, lower credit ratings, bankruptcy or other factors affecting the ability

to render payment. Allowance for doubtful accounts was $17,865 at September 30, 2014

and December 31, 2013, respectively. There was no bad debt expense charged to

operations for the nine months ended September 30, 2014 and 2013, respectively.

Property and equipment and depreciation

Property and equipment are stated at cost. Depreciation for both financial reporting and

income tax purposes is computed using combinations of the straight line and accelerated

methods over the estimated lives of the respective assets. Computer equipment is

depreciated over 5 years and furniture and fixtures are depreciated over 7 years.

Maintenance and repairs are charged to expense when incurred. When property and

equipment are retired or otherwise disposed of, the related cost and accumulated

depreciation are removed from the respective accounts and any gain or loss is credited or

charged to income.

Depreciation expense of $3,574 and $4,885 was charged to operations for the nine

months ended September 30, 2014 and 2013, respectively.

Stock-Based Compensation

The Company accounts for its stock-based awards granted under its employee

compensation plan in accordance with ASC Topic No. 718-20, Awards Classified as

Equity, which requires the measurement of compensation expense for all share-based

compensation granted to employees and non-employee directors at fair value on the date

of grant and recognition of compensation expense over the related service period for

awards expected to vest. The Company uses the Black-Scholes option pricing model to

estimate the fair value of its stock options and warrants. The Black-Scholes option

pricing model requires the input of highly subjective assumptions including the expected

stock price volatility of the Company’s common stock, the risk free interest rate at the

date of grant, the expected vesting term of the grant, expected dividends, and an

assumption related to forfeitures of such grants. Changes in these subjective input

assumptions can materially affect the fair value estimate of the Company’s stock options

and warrants.

Income Taxes

The Company accounts for income taxes using the asset and liability method in

accordance with ASC Topic No. 740, Income Taxes. Under this method, deferred tax

assets and liabilities are determined based on differences between financial reporting and

tax bases of assets and liabilities, and are measured using the enacted tax rates and laws

that are expected to be in effect when the differences are expected to reverse.

The Company applies the provisions of ASC Topic No. 740 for the financial statement

recognition, measurement and disclosure of uncertain tax positions recognized in the

Company’s financial statements. In accordance with this provision, tax positions must

meet a more-likely-than-not recognition threshold and measurement attribute for the

financial statement recognition and measurement of a tax position.

Recent Accounting Pronouncements

FASB ASC 606 ASU 2014-09 - Revenue from contracts with customers:

In May 2014, the FASB issued amended guidance on contracts with customers to transfer

goods or services or contracts for the transfer of nonfinancial assets, unless those

contracts are within the scope of other standards (e.g., insurance contracts or lease

contracts). The guidance requires an entity to recognize revenue on contracts with

customers to depict the transfer of promised goods or services to customers in an amount

that reflects the consideration to which the entity expects to be entitled in exchange for

those goods or services. The guidance requires that an entity depict the consideration by

applying the following steps:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

The amendments in this ASU are effective for annual reporting periods beginning after

December 15, 2016, including interim periods within that reporting period. Early

application is not permitted. This amendment is to be either retrospectively adopted to

each prior reporting period presented or retrospectively with the cumulative effect of

initially applying this ASU recognized at the date of initial application. Adoption of this

guidance is not expected to have a material impact on the Company's consolidated

financial statements.

Note 4 - Earnings Per Common Share

The Company calculates net earnings (loss) per common share in accordance with ASC

260 “Earnings Per Share” (“ASC 260”). Basic and diluted net earnings (loss) per

common share was determined by dividing net earnings (loss) applicable to common

stockholders by the weighted average number of common shares outstanding during the

period. The Company’s potentially dilutive shares, which include outstanding common

stock options and common stock warrants, have not been included in the computation of

diluted net earnings (loss) per share for all periods as the result would be anti-dilutive.

Three Months Ended

Nine Months Ended

September 30,

2014

2013

2014

2013

Stock options

1,518,900

668,900

1,518,900

668,900

Stock warrants

275,000

Total shares excluded from calculation

1,793,900

943,900

1,793,900

943,900

Note 5 – Stock Based Compensation

Stock-based compensation expense for all stock-based award programs, including grants

of stock options and warrants, is recorded in accordance with "Compensation—Stock

Compensation", Topic 718 of the FASB ASC. Stock-based compensation expense, which

is calculated net of estimated forfeitures, is computed using the grant date fair-value and

amortized over the requisite service period for all stock awards that are expected to vest.

The grant date fair value for stock options and warrants is calculated using the Black-

Scholes option pricing model. Determining the fair value of options at the grant date

requires judgment, including estimating the expected term that stock options will be

outstanding prior to exercise, the associated volatility of the Company’s common stock,

expected dividends, and a risk-free interest rate. Stock-based compensation expense is

reported under general and administrative expenses in the accompanying consolidated

statements of operations.

Options

In 2006, the Company adopted the 2006 Long-Term Incentive Plan (the "2006 Plan").

Awards granted under the 2006 Plan have a ten-year term and may be incentive stock

options, non-qualified stock options or warrants. The awards are granted at an exercise

price equal to the fair market value on the date of grant and generally vest over a three or

four year period. The Plan expired on December 31, 2009, therefore as of June 30, 2014,

there was no unrecognized compensation cost related to non-vested share-based

compensation arrangements granted under the 2006 plan.

The 2006 Plan provided for the granting of options to purchase up to 10,000,000 shares

of common stock. 8,146,900 options have been issued under the plan to date of which

7,157,038 have been exercised and 692,962 have expired to date. There were 296,900

options outstanding under the 2006 Plan on its expiration date of December 31, 2009. All

options issued subsequent to this date were not issued pursuant to any plan.

Stock option activity during the nine months ended September 30, 2014 and 2013

follows:

Weighted

Average

Weighted

Remaining

Weighted

Average

Contractual

Options

Grant-Date

Life

Outstanding

Exercise Price

Fair Value

(Years)

Options outstanding at

December 31, 2012

1,268,900

0.08

0.10

6.16

Expired

(600,000)

0.10

Options outstanding at

September 30, 2013

668,900

0.06

0.10

4.94

Options outstanding at

December 31, 2013

668,900

0.06

0.10

4.69

Options granted

850,000

0.04

0.09

7.19

Options outstanding at

September 30, 2014

1,518,900

0.06

0.10

5.02

Options outstanding at September 30, 2014 consist of:

Date

Number

Exercise

Expiration

Issued

Outstanding

Exercisable

Price

Date

May 1, 2006

100,000

$0.01

May 1, 2016

May 1, 2006

100,000

$0.01

May 1, 2016

May 1, 2006

50,000

$0.01

May 1, 2016

May 1, 2006

46.900

46,900

$0.01

May 1, 2016

June 9, 2014

213,000

$0.03

June 9, 2024

June 9, 2014

159,000

$0.03

June 9, 2024

June 9, 2014

600,000

$0.03

June 9, 2024

June 6, 2014

250,000

$0.05

June 6, 2019

Total

1,518,900

Warrants

In addition to our 2006 Long Term Incentive Plan, we have issued and outstanding

compensatory warrants to two consultants entitling the holders to purchase a total of

275,000 shares of our common stock at an average exercise price of $0.94 per share.

Warrants to purchase 25,000 shares of common stock vest upon 6 months after the

Company engages in an IPO, have an exercise price of $3.00 per share, and expire 2

years after the Company engages in an IPO. Warrants to purchase 250,000 shares of

common stock vest 100,000 shares on issuance (June 1, 2009), and 50,000 shares on each

of the following three anniversaries of the date of issuance, have exercise prices ranging

from $0.50 per share to $1.15 per share, and expire on June 1, 2019. The issuance of the

compensatory warrants was not submitted to our shareholders for their approval.

Warrant activity during the nine months ended September 30, 2014 and 2013 follows:

(1)Weighted

Average

Weighted

Remaining

Weighted

Average

Contractual

Warrants

Grant-Date

Outstanding

Exercise Price

Fair Value

Life (Years)

Warrants outstanding

at December 31, 2012

275,000

0.94

0.10

6.42

No warrant activity

Warrants outstanding

at September 30, 2013

275,000

0.94

0.10

5.67

Warrants outstanding

at December 31, 2013

275,000

0.94

0.10

5.42

No warrant activity

Warrants outstanding

at September 30, 2014

275,000

0.94

0.10

4.67

(1) Exclusive of 25,000 warrants expiring 2 years after initial IPO.

Warrants outstanding at September 30, 2014 consist of:

Date

Number

Exercise

Expiration

Issued

Outstanding

Exercisable

Price

Date

April 1, 2000

25,000

$3.00

2 years after IPO

June 1, 2009

100,000

$0.50

June 1, 2019

June 1, 2009

50,000

$0.65

June 1, 2019

June 1, 2009

50,000

$0.85

June 1, 2019

June 1, 2009

50,000

$1.15

June 1, 2019

Total

275,000

Note 6 – Convertible Note Payable

On September 16, 2013, the Company issued an 8% convertible note in the aggregate

principal amount of $103,500, convertible into shares of the Company’s common stock.

The Note, including accrued interest was due June 18, 2014 and was convertible any time

after 180 days at the option of the holder into shares of the Company’s common stock at

55% of the average stock price of the lowest 3 closing bid prices during the 10 trading

day period ending on the latest complete trading day prior to the conversion date. Interest

expense on the convertible note of $3,242 was recorded for the nine months ended

September 30, 2014.

Initially the Company had anticipated repaying the obligation prior to the effective date

of the holder electing to convert. Since the effective date of the election to convert has

passed the Company recorded a debt discount related to identified embedded derivatives

relating to conversion features and a reset provisions (see Note 7) based fair values as of

the inception date of the Note. The calculated debt discount equaled the face of the note

and was amortized over the term of the note. During the nine months ended September

30, 2014, the Company amortized $63,250 of debt discount. During the nine months

ended September 30, 2014, the noteholder converted $49,000 of the principal balance to

1,539,934 shares of common stock, and the Company repaid the remaining note balance

of $54,500 and accrued interest of $5,646 on June 18, 2014.

Note 7 - Derivative Liability

Convertible Note

During the year ended December 31, 2013, the Company issued a convertible note (see

Note 6 above).

The note is convertible into common stock, at the holders’ option, at a discount to the

market price of the Company’s common stock. The Company has identified embedded

derivatives included in these notes as a result of certain anti-dilutive (reset) provisions,

related to certain conversion features. The accounting treatment of derivative financial

instruments requires that the Company record the fair value of the derivatives as of the

inception date of the convertible note and debt discount amortization to fair value as of

each subsequent reporting date. This resulted in a fair value of derivative liability of

$152,076 in which to the extent of the face value of convertible note was treated as debt

discount with the remainder treated as interest expense.

The fair value of the embedded derivatives at December 31, 2013, in the amount of

$152,076, was determined using the Binomial Option Pricing Model based on the

following assumptions: (1) dividend yield of 0%; (2) expected volatility of 243.00%, (3)

weighted average risk-free interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years,

and (5) estimated fair value of the Company’s common stock of $0.51 per share. The

Company recorded interest expense from the excess of the derivative liability over the

convertible note of $48,576 during the year ended December 31, 2013. A gain on

derivative liability of $152,076 was recorded during the nine months ended September

30, 2014 for the satisfaction of the convertible note.

Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted

a sequencing approach regarding the application of ASC 815-40 to its outstanding

convertible note. Pursuant to the sequencing approach, the Company evaluates its

contracts based upon earliest issuance date.

Note 8 - Income Taxes

Quarter Ended September 30,

2014

2013

Effective tax rate

0.0 %

A full valuation allowance was recorded against the Company’s net deferred tax assets. A

valuation allowance must be established if it is more likely than not that the deferred tax

assets will not be realized. This assessment is based upon consideration of available

positive and negative evidence, which includes, among other things, the Company’s most

recent results of operations and expected future profitability. Based on the Company’s

cumulative losses in recent years, a full valuation allowance against the Company’s

deferred tax assets has been established as Management believes that the Company will

not realize the benefit of those deferred tax assets.

Note 9 - Retirement Plan

Gotham has adopted the Gotham Innovation Lab, Inc. SIMPLE IRA Plan, which covers

substantially all employees. Participating employees may elect to contribute, on a tax-

deferred basis, a portion of their compensation in accordance with Section 408 (a) of the

Internal Revenue Code. The Company matches up to 3% of employee contributions. The

Company's contributions to the plan for the nine months ended September 30, 2014 and

2013 were $5,179 and $12,690, respectively.

Note 10 – Concentrations and Credit Risk

Sales and Accounts Receivable

Gotham had sales to one customer which accounted for approximately 66% of Gotham’s

total sales for the nine months ended September 30, 2014. The customer accounted for

approximately 70% of accounts receivable at September 30, 2014.

Gotham had sales to two customers which accounted for approximately 44% and 25%,

respectively of Gotham’s total sales for the nine months ended September 30, 2013. The

two customers accounted for approximately 61% and 11%, respectively of accounts

receivable at September 30, 2013.

Cash

Cash is maintained at a major financial institution. Accounts held at U.S. financial

institutions are insured by the FDIC up to $250,000. Cash balances could exceed insured

amounts at any given time, however, the Company has not experienced any such losses.

The Company did not have any interest-bearing accounts at September 30, 2014 and

December 31, 2013, respectively.

Note 11 - Fair Value Measurement

The Company adopted the provisions of Accounting Standards Codification subtopic

825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines

fair value as the price that would be received from selling an asset or paid to transfer a

liability in an orderly transaction between market participants at the measurement date.

When determining the fair value measurements for assets and liabilities required or

permitted to be recorded at fair value, the Company considers the principal or most

advantageous market in which it would transact and considers assumptions that market

participants would use when pricing the asset or liability, such as inherent risk, transfer

restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy

that requires an entity to maximize the use of observable inputs and minimize the use of

unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of

inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar

assets or liabilities; quoted prices in markets with insufficient volume or infrequent

transactions (less active markets); or model-derived valuations in which all significant

inputs are observable or can be derived principally from or corroborated by observable

market data for substantially the full term of the assets or liabilities.

Level 3 – Unobservable inputs to the valuation methodology that are significant to the

measurement of fair value of assets or liabilities.

All items required to be recorded or measured on a recurring basis consist of derivative

liabilities and are based upon level 3 inputs.

To the extent that valuation is based on models or inputs that are less observable or

unobservable in the market, the determination of fair value requires more judgment. In

certain cases, the inputs used to measure fair value may fall into different levels of the

fair value hierarchy. In such cases, for disclosure purposes, the level is the fair value

hierarchy within which the fair value measurement is disclosed and is determined based

on the lowest level input that is significant to the fair value measurement.

Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning

retained earnings and no impact on the consolidated financial statements.

The carrying value of the Company’s cash and cash equivalents, accounts receivable,

accounts payable, short-term borrowings (including convertible note payable), and other

current assets and liabilities approximate fair value because of their short-term maturity.

As of September 30, 2014 and December 31, 2013, the Company did not have any items

that would be classified as level 1 or 2 disclosures.

The Company recognizes its derivative liabilities as level 3 and values its derivatives

using the methods discussed in Note 7. While the Company believes that its valuation

methods are appropriate and consistent with other market participants, it recognizes that

the use of different methodologies or assumptions to determine the fair value of certain

financial instruments could result in a different estimate of fair value at the reporting

date. The primary assumptions that would significantly affect the fair values using the

methods discussed in Note 7 are that of volatility and market price of the underlying

common stock of the Company.

As of September 30, 2014 and December 31, 2013, the Company did not have any

derivative instruments that were designated as hedges.

The derivative liability as of December 31, 2013, in the amount of $152,076 has a level 3

classification. Further, there were no changes in fair value of the Company’s level 3

financial liabilities during the nine months ended September 30, 2014.

Fluctuations in the Company’s stock price are a primary driver for the changes in the

derivative valuations during each reporting period. As the stock price decreases for each

of the related derivative instruments, the value to the holder of the instrument generally

decreases, therefore decreasing the liability on the Company’s balance sheet.

Additionally, stock price volatility is one of the significant unobservable inputs used in

the fair value measurement of each of the Company’s derivative instruments. The

simulated fair value of these liabilities is sensitive to changes in the Company’s expected

volatility. A 10% change in pricing inputs and changes in volatilities and correlation

factors would currently not result in a material change in value for the level 3 financial

liability.

Note 12 - Related Party Transactions

Note Payable – Related Party

Gotham was provided a loan which was due on December 31, 2013 from an entity that

was previously a related party. The balance of $6,263 has not been paid and is

accordingly included in accounts payable at September 30, 2014.

Loan Payable - Stockholder

During the nine months ended September 30, 2014, a stockholder/officer of the Company

made cash advances totaling $3,600 on behalf of the Company, which were repaid

without interest.

Note 13 – Commitments and Contingencies

Lease Commitment

On February 1, 2012, iGambit entered into a 5 year lease for new executive office space

in Smithtown, New York commencing on March 1, 2012 at a monthly rent of $1,500

with 2% annual increases.

Gotham has a month to month license agreement for office space that commenced on

August 2, 2012 at a monthly license fee of $4,025. The license agreement may be

terminated upon 30 days notice.

Total future minimum annual lease payments under the lease for the years ending

December 31 are as follows:

2014

$ 4,740

2015

19,080

2016

19,440

2017

3,240

$ 46,500

Rent expense of $51,209 and $55,673 was charged to operations for the nine months

ended September 30, 2014 and 2013, respectively.

Contingencies

The Company provides accruals for costs associated with the estimated resolution of

contingencies at the earliest date at which it is deemed probable that a liability has been

incurred and the amount of such liability can be reasonably estimated.

Litigation

Digi-Data Corporation

In connection with the asset purchase agreement discussed in Note 2, the Company filed

a complaint against Digi-Data on October 1, 2012 for unpaid contingency payments

owed to the Company totaling $570,590 at December 31, 2013, exclusive of an

allowance for bad debts of $250,000. On or about December 3, 2012, Digi-Data filed its

Answer, Affirmative Defenses and Counterclaim against the Company. The

Counterclaim seeks damages against the Company for breach of the Agreement for the

alleged failure to indemnify Digi-Data for expenses related to pending litigation between

Verizon Communications, Inc. (one of Digi-Data's customers) and an unrelated third

party, Titanide Ventures, LLC, concerning alleged patent violations (hereinafter "Verizon

Patent Litigation"). The Verizon Patent Litigation is a result of a "patent troll" whereby

Titanide seeks to extract settlement funds from alleged patent infringers without seeking

actual adjudication of its purported patent rights. The Company has advised Digi-Data of

what it believes is "prior act" related to the subject intellectual property that is at-issue in

the Verizon Patent Litigation, a possible defense to the claims by Titanide. A pre-trial

order was issued by the Court with detailed deadlines regarding among other items,

discovery cut-off and status report deadline date of April 29, 2013 and dispositive

motions deadline date of May 28, 2013. The Company propounded its initial discovery

upon Digi-Data, responses to which were due on or about March 8, 2013. On April 4,

2013, Digi-Data provided discovery to the Company. No depositions have been

scheduled as of the date of this report, nor has the Company received any information

from Digi-data regarding any specific quantified “damages” directly resulting from this

Order or the settlement agreement between Verizon and the Plaintiff. On April 4, 2013,

an Order of Dismissal in the Verizon Patent Litigation was filed. The Dismissal is with

prejudice with each party to bear its own costs and fees. On May 24, 2013, the Company

filed a Motion for Summary Judgment with the Court asking the Court to move in its

favor against DDC for the entire outstanding balance due along with attorney’s fees and

post and pre-judgment interest as applicable under Maryland Law. On June 11, 2013,

Digi-Data filed its Response to the Motion for Summary Judgment and, for the first time,

purported to liquidate certain alleged damages for which Digi-Data seeks a set-off against

the amounts admittedly owed by Digi-Data to iGambit and alludes the existence of

additional although not yet quantified damages. The Response relies entirely upon the

Affidavit of a Vice President of Digi-Data for its evidentiary support. Notwithstanding,

Digi-Data failed to produce documentary support for its alleged damages and to explain

why it failed to disclose such information during the discovery period or thereafter.

On July 9, 2013, the Company filed its Reply to Digi-Data’s Response and, thereby,

advised the Court of Digi-Data’s apparent litigation-by-ambush tactic such as

withholding allegations of damages until the end of discovery and attempting to use such

previously withheld information to defeat summary judgment, and the legal inadequacy

of same. Pursuant to the Maryland District Court’s Local Rules, Digi-Data is not

authorized to file a Surreply without Court order.

On December 13, 2013 the Court Granted Summary Judgment in iGambit’s favor

against Digi-Data in the amount of $570,590, plus interest at the Maryland legal rate of

6% per annum from August 31, 2012, and post judgment interest at the Federal statutory

Rate. Furthermore, Digi-Data’s Counterclaim was dismissed.

On February 24, 2014 the Company entered into a Forbearance Agreement with Digi-

Data pursuant to which Digi-Data shall pay to iGambit Six Hundred Forty-Six

Thousand, Six Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($646,668.67) (the

“Settlement Amount”) in full satisfaction of the Judgment.

Initial Payment: Digi-Data shall pay the Settlement Amount by delivering Twenty-Five

Thousand Dollars and No Cents ($25,000.00) to iGambit upon the execution of this

Agreement (“Initial Payment”), and delivering the remaining Six Hundred Twenty-One

Thousand, Six Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($621,668.67), plus

interest at a rate of 6% per annum (calculated at Actual/360) (the “Remaining Balance”)

to iGambit.

Monthly Payments: Commencing thirty (30) calendar days after the Effective Date, and

continuing for the three following months, Digi-Data shall make monthly payments of

Twelve Thousand, Five Hundred Dollars and No Cents ($12,500.00) to iGambit (each, an

“Initial Monthly Payment”). Thirty (30) calendar days after the fourth Initial Monthly

Payment is made, Digi-Data shall commence making a monthly payment of Twenty-Five

Thousand Dollars and No Cents ($25,000.00) to iGambit until the Remaining Balance is

paid in full (each, a “Subsequent Monthly Payment”). Such Initial Monthly Payments

and Subsequent Monthly Payments shall be credited to payment of the Settlement

Amount and Remaining Balance, with payment being first applied to accrued and/or

outstanding interests, then to principal.

Line of Credit Payments: In the event that Digi-Data obtains a new line of credit

subsequent to the Effective Date under terms acceptable to Digi-Data in the amount of

Three Million Dollars and No Cents ($3,000,000.00) or greater it shall, within fifteen

(15) calendar days upon obtaining such funding, pay the full Remaining Balance to

iGambit (the “LOC Payment”). In the event that Digi-Data obtains a new line of credit

subsequent to the Effective Date under terms acceptable to Digi-Data for any amount less

than Three Million Dollars and No Cents ($3,000,000.00) that is secured by its

receivables it shall, within fifteen (15) calendar days of obtaining such funding, pay

Twenty-Five Thousand Dollars and No Cents ($25,000.00) to iGambit (the “Receivables

Payment”). Such Receivables Payment shall be credited to payment of the Settlement

Amount and Remaining Balance, with payment being first applied to accrued and/or

outstanding interests, then to principal.

Digi-Data Sale: In the event of a Digi-Data Sale, iGambit shall be paid the Remaining

Balance at closing of any such Digi-Data Sale as provided in paragraph 2, below.

iGambit acknowledges that, if the Digi-Data Sale is a sale or sales of the Digi-Data

Assets, there may be insufficient proceeds to pay the Remaining Balance in full. If the

Digi-Data Sale is a sale or sales of the stock of Digi-Data and there are insufficient

proceeds at closing to pay the Remaining Balance in full, iGambit shall continue to

receive the Subsequent Monthly Payment until the full Remaining Balance is paid. On

May 12, 2014, Digi-Data paid the full balance due on the judgment plus all accrued

interest upon the sale of Digi-Data.

Financial Advisor Contract

Brooks, Houghton & Company, Inc. (BHC)

The Company had entered into a contract with BHC in which BHC would provide

financial advisory services in connection with the Company’s proposed business

combinations and related fund raising transactions. As part of that agreement BHC would

be entitled to a “Business Combination Fee” equal to three percent of the amount of the

company’s total proceeds and other consideration paid or to be paid for the assets

acquired, inclusive of equity or any debt issued; however the fee was to be no less than

$300,000. As a result of the IGX transaction, as described in Note 14, BHC initially felt

entitled to $300,000. The Company has taken a position that since the transaction has

been rescinded, that the fee is has not been earned and thus not to be paid. While the

ultimate outcome of this matter is not presently determinable, it is the opinion of

management that the resolution of any outstanding claim will not have a material adverse

effect on the financial position or results of operations of the Company.

Note 14 – Rescission of Purchase Agreement for Acquisition of IGX Global Inc. and

IGX Global UK Limited

On April 8, 2013, the Company and its wholly owned subsidiary, IGXGLOBAL, CORP.

entered into, and became obligated under, a transaction to rescind the Company’s

purchase agreement dated December 28, 2012 (the “Purchase Agreement”) with IGX

Global Inc.(“IGXUS”), IGX Global UK Limited (“IGXUK”) and Thomas Duffy

(“DUFFY”) the sole shareholder of both IGXUK and IGXUS.

Under the Purchase Agreement, the Company intended to purchase, as of December 31,

2012, substantially all of the assets of IGXUS and all of the issued and outstanding shares

of IGXUK and thereby the acquired business operated by IGXUS and IGXUK (the

“Acquired Business”). The original agreement called for a $500,000 payment at closing,

a $1,000,000 Promissory Note, assumption of certain liabilities of the IGXUS up to

$2,500,000 and 3.75 million shares of iGambit stock to be earned over a three year period

based upon certain revenue and earnings targets. The Company had arranged financing at

the original effective date of the purchase to pay the $500,000 payment and payoff

certain liabilities of IGXUS.

On April 8, 2013, under the terms of a Rescission Agreement, the Company, IGXUS,

IGXUK and Duffy (IGX), agreed to unwind the Purchase Agreement in its entirety and to

fully restore each to the positions they were respectively prior to entering into the

Purchase Agreement. This included IGX obtaining financing to payoff the entire balance

of the financing the Company had obtained to fund the upfront payment and certain

liabilities at the original closing date; IGX also assumed and paid certain expenses related

to the purchase. Also as consideration for iGambit’s expenses and inconvenience, the

Company received $130,000 prior to the effective date of the rescission from IGX, and

upon the effective date of the rescission, an additional payment of $275,000, and will

receive an additional $350,000 payable in equal monthly installments over 18 months.

The consideration from IGX totaling $755,000 is reported as Other Income in the

Statements of Operations for the year ended December 31, 2013. The balance due from

IGX of $225,779 was settled for $175,000, which was received on June 16, 2014. The

uncollectible balance of $50,779 was charged to operations.

Note 15 – Subsequent Events

On September 25, 2014, the Board unanimously approved an amendment to the

Company’s Articles of Incorporation to increase the number of shares of Common Stock

which the Company is authorized to issue from seventy five million (75,000,000) to

Three Hundred Million (300,000,000) shares of Common Stock, $0.001 par value per

share, and to create a new class of stock entitled “preferred stock” (together, the

“Capitalization Amendments”). The Capitalization Amendments create provisions in the

Company’s Articles of Incorporation, which allows the voting powers, designations,

preferences and other special rights, and qualifications, limitations and restrictions of

each series of preferred stock to be established from time to time by the Board without

approval of the stockholders. No dividend, voting, conversion, liquidation or redemptions

rights as well as redemption or sinking fund provisions are yet established with respect to

the Company’s preferred stock. On October 3, 2014, the Majority Stockholders executed

and delivered to the Company a written consent approving the Current Action.

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results

of Operations

FORWARD LOOKING STATEMENTS

This Form 10-Q includes “forward-looking statements” within the meaning of

Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities

Exchange Act of 1934, as amended. All statements, other than statements of historical

facts, included or incorporated by reference in this Form 10-Q which address activities,

events or developments that the Company expects or anticipates will or may occur in the

future, including such things as future capital expenditures (including the amount and

nature thereof), finding suitable merger or acquisition candidates, expansion and growth

of the Company’s business and operations, and other such matters are forward-looking

statements. These statements are based on certain assumptions and analyses made by the

Company in light of its experience and its perception of historical trends, current

conditions and expected future developments as well as other factors it believes are

appropriate in the circumstances.

Investors are cautioned that any such forward-looking statements are not

guarantees of future performance and involve significant risks and uncertainties, and that

actual results may differ materially from those projected in the forward-looking

statements. Factors that could adversely affect actual results and performance include,

among others, potential fluctuations in quarterly operating results and expenses,

government regulation, technology change and competition. Consequently, all of the

forward-looking statements made in this Form 10-Q are qualified by these cautionary

statements and there can be no assurance that the actual results or developments

anticipated by the Company will be realized or, even if substantially realized, that they

will have the expected consequence to or effects on the Company or its business or

operations. The Company assumes no obligations to update any such forward-looking

statements.

CRITICAL ACCOUNTING ESTIMATES

Our management’s discussion and analysis of our financial condition and results

of operations are based on our financial statements, which have been prepared in

accordance with accounting principles generally accepted in the United States of

America. The preparation of financial statements may require us to make estimates and

assumptions that may affect the reported amounts of assets and liabilities and the related

disclosures at the date of the financial statements. We do not currently have any estimates

or assumptions where the nature of the estimates or assumptions is material due to the

levels of subjectivity and judgment necessary to account for highly uncertain matters or

the susceptibility of such matters to change or the impact of the estimates and

assumptions on financial condition or operating performance is material, except as

described below.

Revenue Recognition

Our revenues from continuing operations consist of revenues derived

primarily from sales of products and services rendered to real estate brokers. We

recognize revenues when the services or products have been provided or delivered, the

fees we charge are fixed or determinable, we and our customers understand the specific

nature and terms of the agreed upon transactions, and collectability is reasonably

assured.

Contingency payment income was recognized quarterly from a percentage of

Digi-Data’s vaulting service revenue, and is included in discontinued operations.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include checking

and money market accounts and any highly liquid debt instruments purchased with a

maturity of three months or less.

Accounts Receivable

We analyze the collectability of accounts receivable from continuing operations

each accounting period and adjust our allowance for doubtful accounts accordingly. A

considerable amount of judgment is required in assessing the realization of accounts

receivables, including the creditworthiness of each customer, current and historical

collection history and the related aging of past due balances. We evaluate specific

accounts when we become aware of information indicating that a customer may not be

able to meet its financial obligations due to deterioration of its financial condition, lower

credit ratings, bankruptcy or other factors affecting the ability to render payment. There

was no bad debt expense charged to operations for nine months ended September 30,

2014 and 2013, respectively.

Assets from discontinued operations, net includes accounts receivable which

represents 50% of contingency payments earned for the previous quarters. The reserve

for bad debts of $250,000 charged to operations in 2010 was reversed in connection with

the Summary Judgment and Forbearance Agreement described in Note 11. Also included

is accrued interest receivable of $85,156 recorded for interest granted on the balance due

from Digi-data through May 2014. The entire balance including accrued interest totaling

$655,746 was repaid to the Company by Digi-data in the nine months ended September

30, 2014.

Property and equipment and depreciation

Property and equipment are stated at cost. Depreciation for both financial

reporting and income tax purposes is computed using combinations of the straight line

and accelerated methods over the estimated lives of the respective assets. Computer

equipment is depreciated over 5 years and furniture and fixtures are depreciated over 7

years. Maintenance and repairs are charged to expense when incurred. When property

and equipment are retired or otherwise disposed of, the related cost and accumulated

depreciation are removed from the respective accounts and any gain or loss is credited or

charged to income.

Depreciation expense of $3,574 and $4,885 was charged to operations for the nine

months ended September 30, 2014 and 2013, respectively.

Stock-Based Compensation

We account for our stock-based awards granted under our employee

compensation plan in accordance with ASC Topic No. 718-20, Awards Classified as

Equity, which requires the measurement of compensation expense for all share-based

compensation granted to employees and non-employee directors at fair value on the date

of grant and recognition of compensation expense over the related service period for

awards expected to vest. We use the Black-Scholes option valuation model to estimate

the fair value of our stock options and warrants. The Black-Scholes option valuation

model requires the input of highly subjective assumptions including the expected stock

price volatility of the Company’s common stock. Changes in these subjective input

assumptions can materially affect the fair value estimate of our stock options and

warrants.

Income Taxes

We account for income taxes using the asset and liability method in accordance

with ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and

liabilities are determined based on differences between financial reporting and tax bases

of assets and liabilities, and are measured using the enacted tax rates and laws that are

expected to be in effect when the differences are expected to reverse.

We apply the provisions of ASC Topic No. 740 for the financial statement

recognition, measurement and disclosure of uncertain tax positions recognized in the

Company’s financial statements. In accordance with this provision, tax positions must

meet a more-likely-than-not recognition threshold and measurement attribute for the

financial statement recognition and measurement of a tax position. Management has

determined that the Company has no significant uncertain tax positions requiring

recognition and measurement under ASC 740-10.

Convertible Note

On September 16, 2013, we issued an 8% convertible note in the aggregate

principal amount of $103,500, convertible into shares of the Company’s common stock.

The Note, including accrued interest was due June 18, 2014 and was convertible any time

after 180 days at the option of the holder into shares of the Company’s common stock at

55% of the average stock price of the lowest 3 closing bid prices during the 10 trading

day period ending on the latest complete trading day prior to the conversion date. Interest

expense on the convertible note of $3,242 was recorded for the nine months ended

September 30, 2014.

Initially we anticipated repaying the obligation prior to the effective date of the

holder electing to convert. Since the effective date of the election to convert passed we

recorded a debt discount related to identified embedded derivatives relating to conversion

features and a reset provisions (see Note 7) based fair values as of the inception date of

the Note. The calculated debt discount equaled the face of the note and was amortized

over the term of the note. During the nine months ended September30, 2014, we

amortized $63,250 of debt discount. During the nine months ended September30, 2014,

the note holder converted $49,000 of the principal balance to 1,539,934 shares of

common stock, and we repaid the remaining note balance of $54,500 and accrued interest

of $5,646 on June 18, 2014.

Derivative Liability

Convertible Note

During the year ended December 31, 2013, we issued a convertible note (see

Convertible Note above).

The note is convertible into common stock, at the holders’ option, at a discount to

the market price of the Company’s common stock. We identified embedded derivatives

included in these notes as a result of certain anti-dilutive (reset) provisions, related to

certain conversion features. The accounting treatment of derivative financial instruments

requires that we record the fair value of the derivatives as of the inception date of the

convertible note and debt discount amortization to fair value as of each subsequent

reporting date. This resulted in a fair value of derivative liability of $152,076 in which to

the extent of the face value of convertible note was treated as debt discount with the

remainder treated as interest expense.

The fair value of the embedded derivatives at December 31, 2013, in the amount of

$152,076, was determined using the Binomial Option Pricing Model based on the

following assumptions: (1) dividend yield of 0%; (2) expected volatility of 243.00%, (3)

weighted average risk-free interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years,

and (5) estimated fair value of the Company’s common stock of $0.51 per share. We

recorded interest expense from the excess of the derivative liability over the convertible

note of $48,576 during the year ended December 31, 2013.A gain on derivative liability

of $152,076 was recorded during the nine months ended September 30, 2014 for the

satisfaction of the convertible note.

Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) we adopted a

sequencing approach regarding the application of ASC 815-40 to its outstanding

convertible note. Pursuant to the sequencing approach, we evaluate our contracts based

upon earliest issuance date.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

iGambit is a company focused on the technology markets. Our sole operating

subsidiary, Gotham Innovation Lab, Inc., is in the business of providing media

technology services to the real estate industry. We are focused on expanding the

operations of Gotham by marketing the company to existing and potential new clients.

Assets. At September 30, 2014, we had $496,232in total assets, compared to

$1,071,342 at December 31, 2013. The decrease in total assets was primarily due to the

decrease in accounts receivable, the receivable due from discontinued operations and the

receivable due from the IGX Rescission Agreement.

Liabilities. At September 30, 2014, our total liabilities were $292,552 compared

to $515,155 at December 31, 2013. Liabilities consist of accounts payable of $292,552,

whereas our total liabilities as of December 31, 2013 consisted of accounts payable of

$316,566, a convertible note payable of $40,250, a derivative liability for certain

provisions of the convertible note of $152,076 and a note payable to a related party of

$6,263.The decrease in liabilities was primarily due to the repayment and conversion of

the convertible note payable, and the write-off the derivative liability. We do not have

any long term liabilities.

Stockholders’ Equity. Our stockholders’ equity decreased to $203,680 at

September 30, 2014from $556,187 at December 31, 2013. This decrease was primarily

due to an increase in accumulated deficit from $(2,197,857) at December 31, 2013 to

$(2,620,470) at September 30, 2014, resulting from a loss from operations of $(422,613)

for the nine months endedSeptember30, 2014.

THREE MONTHS ENDED SEPTEMBER 30, 2014 AS COMPARED TO THREE

MONTHS ENDED SEPTEMBER 30, 2013

Revenues and Cost of Sales. We had $269,166 of revenue during the three

months ended September 30, 2014 compared to revenue of $397,081 during the three

months ended September30, 2013. The decrease in revenue was due primarily to a

decrease in revenue generated by our Gotham subsidiary as result of closing down the

Team5 division. The decrease in our cost of goods sold for the three months ended

September 30, 2014 was due to a decrease in the cost of the outsourced photography

vendors utilized by our Gotham subsidiary.

General and Administrative Expenses. General and Administrative Expenses

decreased to $338,288 for the three months ended September 30, 2014 from $421,298 for

the three months ended September 30, 2013. For the three months ended September 30,

2014 our General and Administrative Expenses consisted of corporate administrative

expenses of $51,116, rent expense of $16,756, legal and accounting fees of

$24,225,employee benefits expense of $15,933, directors and officers insurance of

$11,075 and payroll expenses of $219,183.For the three months ended September 30,

2013 our General and Administrative Expenses consisted of corporate administrative

expenses of $67,923, rent expense of $18,415, legal and accounting fees of $19,951,

employee benefits expense of $28,640, directors and officers insurance of $10,326 and

payroll expenses of $276,043.The decreases from the three months ended September 30,

2013 to the three months ended September 30, 2014 relate primarily to a decrease in

payroll expenses and a decrease in general and administrative costs associated with the

operation of our Gotham subsidiary. Costs associated with our officers’ salaries and the

operation of our Gotham subsidiary should remain level going forward, subject to a

material expansion in the business operations of Gotham which would likely increase our

corporate administrative expenses.

Other Income (Expense) and Taxes. There was no other income for the three

months ended September 30, 2014and 2013 respectively. We had interest expense of

$(1,429) for the three months ended September 30, 2014compared to no interest expense

for the three months ended September 30, 2013.

NINE MONTHS ENDED SEPTEMBER 30, 2014 AS COMPARED TO NINE

MONTHS ENDED SEPTEMBER 30, 2013

Revenues and Net Income. We had $819,803 of revenue during the nine months

ended September 30, 2014, as compared to $1,171,621 of revenue during the nine months

ended September 30, 2013. The decrease in revenue was due to a decrease in revenue

generated by our acquired subsidiary Gotham as a result of closing down the Team5

division .In addition to Gotham’s operations, we had other income of $80,409 for the

nine months ended September 30, 2014 primarily due to the gain on derivative liability,

compared to $755,000 of other income from the IGX Rescission Agreement for the nine

months ended September 30, 2013.The decrease in our cost of sales for the nine months

ended September 30, 2014 was due to a decrease in the cost of the outsourced

photography vendors utilized by Gotham.

General and Administrative Expenses. General and Administrative Expenses

decreased to $998,527 for the nine months ended September 30, 2014 from $1,299,224

for the nine months ended September 30, 2013. For the nine months ended September 30,

2014 our General and Administrative Expenses consisted of corporate administrative

expenses of $189,645, rent expense of $51,209, employee benefits expense of $53,271,

legal and accounting fees of $73,189, directors and officers insurance expense of

$32,328, payroll expenses of $548,106and a bad debt write off of $50,779 as part of a

settlement for the receivable balance on the IGX rescission agreement .For the nine

months ended September 30, 2013 our General and Administrative Expenses consisted of

corporate administrative expenses of $206,677, rent expense of $18,415, employee

benefits expense of $89,504, legal and accounting fees of $102,655, directors and officers

insurance expense of $30,038, finders and commission fees related the IGX transaction of

$30,175 and payroll expenses of $821,760.The decreases from the nine months ended

September 30, 2013 to the nine months ended September 30, 2014 relate primarily to a

decrease in payroll expense, health benefits and corporate administrative expenses. Costs

associated with our officers’ salaries and the operation of our Gotham subsidiary should

remain level going forward, subject to a material expansion in the business operations of

Gotham which would likely increase our corporate administrative expenses.

Other Income (Expense) and Taxes. We had other income of $80,409 primarily due to

the gain on derivative liability for the nine months ended September 30, 2014, compared

to $755,000 from the IGX Rescission Agreement for the nine months ended September

30, 2013.

LIQUIDITY AND CAPITAL RESOURCES

General

As reflected in the accompanying consolidated financial statements, at September

30, 2014, we had $332,379of cash and stockholders’ equity of $203,680 as compared to

$26,870 and $556,187 at December 31, 2013. At September 30, 2014 we had $496,232

in total assets, compared to $1,071,342 at December 31, 2013.

Our primary capital requirements in 2014 are likely to arise from the expansion of

our Gotham operations, and, in the event we effectuate an acquisition, from: (i) the

amount of the purchase price payable in cash at closing, if any; (ii) professional fees

associated with the negotiation, structuring, and closing of the transaction; and (iii) post-

closing costs. It is not possible to quantify those costs at this point in time, in that they

depend on Gotham’s business opportunities, the state of the overall economy, the relative

size of any target company we identify and the complexity of the related acquisition

transaction(s). We anticipate raising capital in the private markets to cover any such

costs, though there can be no guaranty we will be able to do so on terms we deem to be

acceptable. We do not have any plans at this point in time to obtain a line of credit or

other loan facility from a commercial bank.

While we believe in the viability of our strategy to improve Gotham’s sales volume

and to acquire companies, and in our ability to raise additional funds, there can be no

assurances that we will be able to fully effectuate our business plan.

We believe we will continue to increase our cash position and liquidity for the

foreseeable future. We believe we have enough capital to fund our present operations.

Cash Flow Activity

Net cash provided by operating activities was $364,747for the nine months ended

September 30, 2014, compared to net cash provided by operating activities of $6,597for

the nine months ended September 30, 2013. Net cash used by continuing operating

activities was $290,999 for the nine months ended September 30, 2014, compared to net

cash provided by continuing operating activities of $6,597 for the nine months ended

September 30, 2013. Our primary source of operating cash flows was from a decrease in

the receivable due from the IGX rescission agreement of $189,000 and from continuing

operating activities for the nine months ended September 30, 2014 was from our Gotham

subsidiary’s revenues of $819,903 and $1,171,621 for the nine months ended September

30, 2013. Additional contributing factors to the change were from a decrease in accounts

receivable of $34,902, an increase in prepaid expenses of $31,113, and a decrease in

accounts payable of $30,277. Net cash provided by discontinued operating activities was

$655,746 for the nine months ended September 30, 2014 and cash provided by

discontinued operating activities was $0 for the nine months ended September 30,

2013.Cash provided by discontinued operations for the nine months ended September 30,

2014 consisted of $655,746in cash payments received from DDC against accounts

receivable included in the Assets from Discontinued Operations.

Cash used by investing activities was $4,738 for the nine months ended September

30, 2014compared to cash provided by investing activities of $1,800 for the nine months

ended September 30, 2013. For the nine months ended September 30, 2014 the primary

use of cash from investing activities was from purchases of property and equipment of

$2,026 and an increase in deposits of $2,712. For the nine months ended September 30,

2013 the primary source of cash provided by investing activities was from a decrease in

deposits.

Cash used by financing activities was $(54,500) for the nine months ended

September 30, 2014 compared to cash provided by financing activities of $103,500 for

the nine months ended September 30, 2013. The cash flows used by financing activities

for the nine months ended September 30, 2014 was primarily from repayment of the

convertible note payable. The cash flows provided by financing activities for the nine

months ended September 30, 2013 was from the issuance of a Convertible note payable

from an unrelated party.

Supplemental Cash Flow Activity

In the nine months ended September 30, 2014 the company paid interest of

$8,417compared to interest of $2,644in the nine months ended September 30, 2013.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not Required.

Item 4. Controls and Procedures.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

We carried out an evaluation, as required by paragraph (b) of Rule 13a-15 and

15d-15 of the Exchange Act under the supervision and with the participation of our

management, including our Chief Executive Officer and Chief Financial Officer, of the

effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and

15d-15(e) under the Exchange Act as of September 30, 2012. Based upon that evaluation,

our Chief Executive Officer and Chief Financial Officer concluded that our disclosure

controls and procedures were effective as of September 30, 2014.

Change in Internal Controls

During the nine months ended September 30, 2014, there were no changes in our

internal control over financial reporting that materially affected, or are reasonably likely

to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

Digi-Data Corporation

On October 1, 2012, we filed a lawsuit in the United States District Court for the

District of Maryland, Baltimore Division, asserting claims against DigiData Corp.

("Defendant") for monetary damages arising from the Defendant's breach of contract

regarding that certain Asset Purchase Agreement dated February 26, 2006 among the

parties, and to enforce payment of outstanding contingency payments due to the

Company pursuant to said agreement.

On December 13, 2013 the Court Granted Summary Judgment in iGambit’s favor

against Digi-Data in the amount of $570,590, plus interest at the Maryland legal rate of

6% per annum from August 31, 2012, and post judgment interest at the Federal statutory

Rate. Furthermore, Digi-Data’s Counterclaim was dismissed.

On February 24, 2014 we entered into a Forbearance Agreement with Digi-Data

pursuant to which Digi-Data shall pay to iGambit Six Hundred Forty-Six Thousand, Six

Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($646,668.67) (the “Settlement

Amount”) in full satisfaction of the Judgment based upon the following terms:

Initial Payment: Digi-Data shall pay the Settlement Amount by delivering

Twenty-Five Thousand Dollars and No Cents ($25,000.00) to iGambit upon the

execution of this Agreement (“Initial Payment”), and delivering the remaining Six

Hundred Twenty-One Thousand, Six Hundred Sixty-Eight Dollars and Sixty-Seven Cents

($621,668.67), plus interest at a rate of 6% per annum (calculated at Actual/360) (the

“Remaining Balance”) to iGambit.

Monthly Payments: Commencing thirty (30) calendar days after the Effective

Date, and continuing for the three following months, Digi-Data shall make monthly

payments of Twelve Thousand, Five Hundred Dollars and No Cents ($12,500.00) to

iGambit (each, an “Initial Monthly Payment”). Thirty (30) calendar days after the fourth

Initial Monthly Payment is made, Digi-Data shall commence making a monthly payment

of Twenty-Five Thousand Dollars and No Cents ($25,000.00) to iGambit until the

Remaining Balance is paid in full (each, a “Subsequent Monthly Payment”). Such Initial

Monthly Payments and Subsequent Monthly Payments shall be credited to payment of

the Settlement Amount and Remaining Balance, with payment being first applied to

accrued and/or outstanding interests, then to principal.