Nutex Health, Inc. - Quarter Report: 2014 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the Quarterly period ended June 30, 2014
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from
to
Commission file number 000-53862
iGambit Inc.
(Exact name of small business issuer as specified in its charter)
Delaware
11-3363609
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
1050 W. Jericho Turnpike, Suite A
Smithtown, New York 11787
(Address of Principal Executive Offices)(Zip Code)
(631) 670-6777
(Issuers Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes þ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site,
if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files). Yes þ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and
smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer Accelerated filer
Non-accelerated filer
Smaller reporting company þ
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes No þ
The Registrant had 25,583,990 shares of its common stock outstanding as of August 13, 2014.
iGambit Inc.
Form 10-Q
Part I Financial Information
1
Item 1.
Financial Statements:
1
1
Consolidated Statements of Income
23
Consolidated Statements of Cash Flows
3
Notes to Consolidated Financial Statements
4
Managements Discussion and Analysis of Financial Condition and Results of
Operations
19
Quantitative and Qualitative Disclosures About Market Risk
26
Controls and Procedures
26
Part II Other Information
26
Legal Proceedings
26
Risk Factors
28
Unregistered Sales of Equity Securities and Use of Proceeds
28
Defaults upon Senior Securities
28
Removed and Reserved
28
Other Information
28
Exhibits
28
EX-31.1
EX-31.2
EX-32.1
EX-32.2
IGAMBIT INC.
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
IGAMBIT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30,
2014
DECEMBER 31,
2013
(Unaudited)
(Audited)
ASSETS
Current assets
Cash
$
589,689
$
26,870
Accounts receivable, net
97,406
135,292
Prepaid expenses
12,335
10,590
Due from rescission agreement
--
239,779
Assets from discontinued operations, net
--
638,215
Total current assets
699,430
1,050,746
Property and equipment, net
10,819
11,176
Other assets
Deposits
12,132
9,420
$
722,381
$
1,071,342
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable
$
329,836
$
316,566
Convertible note payable, net
--
40,250
Derivative liability
--
152,076
Note payable - related party
--
6,263
Loan payable - stockholder
3,100
--
Total current liabilities
332,936
515,155
Stockholders' equity
Common stock, $.001 par value; authorized - 75,000,000 shares;
issued and outstanding - 26,583,990 shares in 2014
and 25,044,056 shares in 2013, respectively
26,584
25,044
Additional paid-in capital
2,797,566
2,729,000
Accumulated deficit
(2,434,705)
(2,197,857)
Total stockholders' equity
389,445
556,187
$
722,381
$
1,071,342
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
THREE MONTHS
SIX MONTHS
ENDED
ENDED
JUNE 30,
JUNE 30,
2014
2013
2014
2013
Sales
$
310,424
$
411,719
$
550,637
$
774,540
Cost of sales
123,703
149,608
226,615
265,378
Gross profit
186,721
262,111
324,022
509,162
Operating expenses
General and administrative expenses
387,972
428,261
660,239
877,926
Loss from operations
(201,251)
(166,150)
(336,217)
(368,764)
Other income (expenses)
Income from rescission agreement
--
755,000
--
755,000
Gain on derivative liability
152,076
--
152,076
--
Amortization of debt discount
(28,750)
--
(63,250)
--
Interest expense
(3,521)
--
(6,988)
--
Total other income (expenses)
119,805
755,000
81,838
755,000
Income (loss) from continuing operations
(81,446)
588,850
(254,379)
386,236
Income from discontinued operations
6,176
--
17,531
--
Net income (loss)
$
(75,270)
$
588,850
$
(236,848)
$
386,236
Basic and fully diluted earnings (loss) per
common share:
Continuing operations
$
.00
$
.02
$
(.01)
$
.02
Discontinued operations
$
.00
$
.00
$
.00
$
.00
Net earnings (loss) per common share
$
(.00)
$
.02
$
(.01)
$
.02
Weighted average common shares outstanding
- basic
25,439,660
25,044,056
25,242,951
25,044,056
Weighted average common shares outstanding
- fully diluted
25,439,660
25,987,956
25,242,951
25,987,956
2
IGAMBIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30,
(UNAUDITED)
2014
2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ (236,848)
$
386,236
Adjustments to reconcile net loss to net
cash provided (used) by operating activities
Income from discontinued operations
(17,531)
--
Depreciation
2,383
3,211
Debt discount amortization
63,250
--
Stock-based compensation
21,106
--
Uncollectible portion of due from rescission agreement
50,779
--
Gain on derivative liability
(152,076)
--
Increase (Decrease) in cash flows as a result of
changes in asset and liability account balances:
Accounts receivable
37,886
(48,740)
Prepaid expenses
(1,745)
26,336
Due from rescission agreement
189,000
(331,000)
Accounts payable
7,007
(41,594)
Net cash used by continuing operating activities
(36,789)
(5,551)
Net cash provided by discontinued operating activities
655,746
--
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
618,957
(5,551)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment
(2,026)
--
(Increase) decrease in deposits
(2,712)
2,850
NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES
(4,738)
2,850
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from stockholder's loan
3,600
--
Repayments of stockholder's loan
(500)
--
Repayments of convertible note payable
(54,500)
--
NET CASH USED IN FINANCING ACTIVITIES
(51,400)
--
NET INCREASE (DECREASE) IN CASH
562,819
(2,701)
CASH - BEGINNING OF PERIOD
26,870
104,721
CASH - END OF PERIOD
$
589,689
$
102,020
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$
6,988
$
1,548
Non-cash investing and financing activities:
Note payable converted to common stock
$
(49,000)
$
--
3
IGAMBIT INC.
Notes to Condensed Consolidated Financial Statements
Six Months Ended June 30, 2014 and 2013
Note 1 - Organization and Basis of Presentation
The consolidated financial statements presented are those of iGambit Inc., (the Company) and
its wholly-owned subsidiary, Gotham Innovation Lab Inc. (Gotham). The Company was
incorporated under the laws of the State of Delaware on April 13, 2000. The Company was
originally incorporated as Compusations Inc. under the laws of the State of New York on
October 2, 1996. The Company changed its name to BigVault.com Inc. upon changing its state
of domicile on April 13, 2000. The Company changed its name again to bigVault Storage
Technologies Inc. on December 21, 2000 before changing to iGambit Inc. on April 5, 2006.
Gotham was incorporated under the laws of the state of New York on September 23, 2009. The
Company is a holding company which seeks out acquisitions of operating companies in
technology markets. Gotham is in the business of providing media technology services to real
estate agents and brokers in the New York metropolitan area.
Interim Financial Statements
The following (a) condensed consolidated balance sheet as of December 31, 2013, which has
been derived from audited financial statements, and (b) the unaudited condensed consolidated
interim financial statements of the Company have been prepared in accordance with the
instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by GAAP for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the six months ended
June 30, 2014 are not necessarily indicative of results that may be expected for the year ending
December 31, 2014. These condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and notes thereto for the year
ended December 31, 2013 included in the Companys Annual Report on Form 10-K, filed with
the Securities and Exchange Commission (SEC) on April 1, 2014.
Note 2 Discontinued Operations
Sale of Business
On February 28, 2006, the Company entered into an asset purchase agreement with Digi-Data
Corporation (Digi-Data), whereby Digi-Data acquired the Companys assets and its online
digital vaulting business operations in exchange for $1,500,000, which was deposited into an
escrow account for payment of the Companys outstanding liabilities. In addition, as part of the
sales agreement, the Company received payments from Digi-Data based on 10% of the net
vaulting revenue payable quarterly over five years. The Company was also entitled to an
additional 5% of the increase in net vaulting revenue over the prior years revenue. These
adjustments to the sales price were included in the discontinued operations line of the statements
of operations for the year ended December 31, 2011, the last year of payments.
4
The assets of the discontinued operations are presented in the balance sheets under the captions
Assets from discontinued operations. The underlying assets of the discontinued operations
consist of accounts receivable of $0 and $570,590 as of June 30, 2014 and December 31, 2013,
respectively, and of accrued interest receivable of $0and $67,625 as of June 30, 2014 and
December 31, 2013, respectively.
Accounts Receivable
Assets from discontinued operations, net includes accounts receivable which represents 50% of
contingency payments earned for the previous quarters. The reserve for bad debts of $250,000
charged to operations in 2010 was reversed in connection with the Summary Judgment and
Forbearance Agreement described in Note 11. Also included is accrued interest receivable of
$85,156 recorded for interest granted on the balance due from Digi-data through May 2014. The
entire balance including accrued interest totaling $655,746 was repaid to the Company by Digi-
data in the six months ended June 30, 2014.
Note 3 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-
owned subsidiary, Gotham Innovation Lab, Inc. All intercompany accounts and transactions
have been eliminated.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during
the period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
For certain of the Companys financial instruments, including cash and cash equivalents,
accounts receivable, accounts payable, and amounts due to related parties, the carrying amounts
approximate fair value due to their short maturities. Additionally, there are no assets or
liabilities for which fair value is remeasured on a recurring basis.
Revenue Recognition
The Companys revenues are derived primarily from the sale of products and services rendered
to real estate brokers. The Company recognizes revenues when the services or products have
been provided or delivered, the fees charged are fixed or determinable, the Company and its
customers understand the specific nature and terms of the agreed upon transactions, and
collectability is reasonably assured.
5
Advertising Costs
The Company expenses advertising costs as incurred. Advertising costs for the six months
ended June 30, 2014 and 2013 were $2,233 and $3,018, respectively.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and money
market accounts and any highly liquid debt instruments purchased with a maturity of three
months or less.
Accounts Receivable
The Company analyzes the collectability of accounts receivable from continuing operations each
accounting period and adjusts its allowance for doubtful accounts accordingly. A considerable
amount of judgment is required in assessing the realization of accounts receivables, including the
creditworthiness of each customer, current and historical collection history and the related aging
of past due balances. The Company evaluates specific accounts when it becomes aware of
information indicating that a customer may not be able to meet its financial obligations due to
deterioration of its financial condition, lower credit ratings, bankruptcy or other factors affecting
the ability to render payment. Allowance for doubtful accounts was $17,865 at June 30, 2014
and December 31, 2013, respectively. There was no bad debt expense charged to operations for
the six months ended June 30, 2014 and 2013, respectively.
Property and equipment and depreciation
Property and equipment are stated at cost. Depreciation for both financial reporting and income
tax purposes is computed using combinations of the straight line and accelerated methods over
the estimated lives of the respective assets. Computer equipment is depreciated over 5 years and
furniture and fixtures are depreciated over 7 years. Maintenance and repairs are charged to
expense when incurred. When property and equipment are retired or otherwise disposed of, the
related cost and accumulated depreciation are removed from the respective accounts and any
gain or loss is credited or charged to income.
Depreciation expense of$2,383 and $3,211 was charged to operations for the six months ended
June 30, 2014 and 2013, respectively.
Stock-Based Compensation
The Company accounts for its stock-based awards granted under its employee compensation plan
in accordance with ASC Topic No. 718-20, Awards Classified as Equity, which requires the
measurement of compensation expense for all share-based compensation granted to employees
and non-employee directors at fair value on the date of grant and recognition of compensation
expense over the related service period for awards expected to vest. The Company uses the
Black-Scholes option pricing model to estimate the fair value of its stock options and warrants.
The Black-Scholes option pricing model requires the input of highly subjective assumptions
6
including the expected stock price volatility of the Companys common stock, the risk free
interest rate at the date of grant, the expected vesting term of the grant, expected dividends, and
an assumption related to forfeitures of such grants. Changes in these subjective input
assumptions can materially affect the fair value estimate of the Companys stock options and
warrants.
Income Taxes
The Company accounts for income taxes using the asset and liability method in accordance with
ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and liabilities are
determined based on differences between financial reporting and tax bases of assets and
liabilities, and are measured using the enacted tax rates and laws that are expected to be in effect
when the differences are expected to reverse.
The Company applies the provisions of ASC Topic No. 740 for the financial statement
recognition, measurement and disclosure of uncertain tax positions recognized in the Companys
financial statements. In accordance with this provision, tax positions must meet a more-likely-
than-not recognition threshold and measurement attribute for the financial statement recognition
and measurement of a tax position.
Recent Accounting Pronouncements
The Company has reviewed recently issued, but not yet adopted, accounting standards in order to
determine their effects, if any, on its results of operations, financial position or cash flows. Based
on that review, the Company believes that none of these pronouncements will have a significant
effect on its consolidated financial statements.
Note 4 Earnings Per Common Share
The Company calculates net earnings (loss) per common share in accordance with ASC 260
Earnings Per Share (ASC 260). Basic and diluted net earnings (loss) per common share was
determined by dividing net earnings (loss) applicable to common stockholders by the weighted
average number of common shares outstanding during the period. The Companys potentially
dilutive shares, which include outstanding common stock options and common stock warrants,
have not been included in the computation of diluted net earnings (loss) per share for all periods
as the result would be anti-dilutive.
7
Three Months Ended
Six Months Ended
June 30,
June 30,
2014
2013
2014
2013
Stock options
1,518,900
668,900
1,518,900
668,900
Stock warrants
275,000
275,000
275,000
275,000
Total shares excluded from
calculation
1,793,900
943,900
1,793,900
943,900
Note 5Stock Based Compensation
Stock-based compensation expense for all stock-based award programs, including grants of stock
options and warrants, is recorded in accordance with "CompensationStock Compensation",
Topic 718 of the FASB ASC. Stock-based compensation expense, which is calculated net of
estimated forfeitures, is computed using the grant date fair-value and amortized over the requisite
service period for all stock awards that are expected to vest. The grant date fair value for stock
options and warrants is calculated using the Black-Scholes option pricing model. Determining
the fair value of options at the grant date requires judgment, including estimating the expected
term that stock options will be outstanding prior to exercise, the associated volatility of the
Companys common stock, expected dividends, and a risk-free interest rate. Stock-based
compensation expense is reported under general and administrative expenses in the
accompanying consolidated statements of operations.
Options
In 2006, the Company adopted the 2006Long-Term Incentive Plan (the "2006 Plan"). Awards
granted under the 2006 Plan have a ten-year term and may be incentive stock options, non-
qualified stock options or warrants. The awards are granted at an exercise price equal to the fair
market value on the date of grant and generally vest over a three or four year period. The Plan
expired on December 31, 2009, therefore as of June30, 2014, there was no unrecognized
compensation cost related to non-vested share-based compensation arrangements granted under
the 2006 plan.
The 2006 Plan provided for the granting of options to purchase up to 10,000,000 shares of
common stock. 8,146,900 options have been issued under the plan to date of which 7,157,038
have been exercised and 692,962 have expired to date. There were 296,900 options outstanding
under the 2006 Plan on its expiration date of December 31, 2009. All options issued subsequent
to this date were not issued pursuant to any plan.
Stock option activity during the six months ended June 30, 2014 and 2013 follows:
8
Weighted
Average
Weighted
Remaining
Weighted
Average
Average
Contractual
Options
Grant-DateFair
Life
Outstanding
Exercise Price
Value
(Years)
Options outstanding at
December 31, 2012
1,268,900
$
0.08
$
0.10
6.16
No option activity
--
--
--
Options outstanding at
June 30, 2013
1,268,900
$
0.08
$
0.10
5.19
Options outstanding at
December 31, 2013
668,900
$
0.06
$
0.10
4.69
Options granted
850,000
$
0.04
$
0.09
7.44
Options outstanding at
June 30, 2014
1,518,900
$
0.06
$
0.10
5.27
Options outstanding at June 30, 2014 consist of:
Date
Number
Number
Exercise
Expiration
Issued
Outstanding
Exercisable
Price
Date
May 1, 2006
100,000
100,000
$0.01
May 1, 2016
May 1, 2006
100,000
100,000
$0.01
May 1, 2016
May 1, 2006
50,000
50,000
$0.01
May 1, 2016
May 1, 2006
46.900
46,900
$0.01
May 1, 2016
June 9, 2014
213,000
213,000
$0.03
June 9, 2024
June 9, 2014
159,000
159,000
$0.03
June 9, 2024
June 9, 2014
600,000
600,000
$0.03
June 9, 2024
June 6, 2014
250,000
250,000
$0.05
June 6, 2019
Total
1,518,900
1,518,900
Warrants
In addition to our 2006 Long Term Incentive Plan, we have issued and outstanding
compensatory warrants to two consultants entitling the holders to purchase a total of 275,000
shares of our common stock at an average exercise price of $0.94 per share. Warrants to
purchase 25,000 shares of common stock vest upon 6 months after the Company engages in an
IPO, have an exercise price of $3.00 per share, and expire 2 years after the Company engages in
an IPO. Warrants to purchase 250,000 shares of common stock vest 100,000 shares on issuance
(June 1, 2009), and 50,000 shares on each of the following three anniversaries of the date of
issuance, have exercise prices ranging from $0.50 per share to $1.15 per share, and expire on
June 1, 2019. The issuance of the compensatory warrants was not submitted to our shareholders
for their approval.
9
Warrant activity during the six months ended June 30, 2014 and 2013 follows:
(1)Weighted
Average
Weighted
Remaining
Weighted
Average
Average
Contractual
Warrants
Grant-DateFair
Outstanding
Exercise Price
Value
Life (Years)
Warrants outstanding
at December 31, 2012
275,000
$
0.94
$
0.10
6.42
No warrant activity
--
--
--
Warrants outstanding
at June 30, 2013
275,000
$
0.94
$
0.10
5.92
Warrants outstanding
at December 31, 2013
275,000
$
0.94
$
0.10
5.42
No warrant activity
--
--
--
Warrants outstanding
at June 30, 2014
275,000
$
0.94
$
0.10
4.92
(1) Exclusive of 25,000 warrants expiring 2 years after initial IPO.
Warrants outstanding at June 30, 2014 consist of:
Date
Number
Number
Exercise
Expiration
Issued
Outstanding
Exercisable
Price
Date
April 1, 2000
25,000
25,000
$3.00
2 years after IPO
June 1, 2009
100,000
100,000
$0.50
June 1, 2019
June 1, 2009
50,000
50,000
$0.65
June 1, 2019
June 1, 2009
50,000
50,000
$0.85
June 1, 2019
June 1, 2009
50,000
50,000
$1.15
June 1, 2019
Total
275,000
275,000
Note 6 Convertible Note Payable
On September 16, 2013, the Company issued an 8% convertible note in the aggregate principal
amount of $103,500, convertible into shares of the Companys common stock. The Note,
including accrued interest was due June 18, 2014 and was convertible any time after 180 days at
the option of the holder into shares of the Companys common stock at 55% of the average stock
price of the lowest 3 closing bid prices during the 10 trading day period ending on the latest
complete trading day prior to the conversion date. Interest expense on the convertible note of
$2,042 was recorded for the six months ended June 30, 2014.
Initially the Company had anticipated repaying the obligation prior to the effective date of the
holder electing to convert. Since the effective date of the election to convert has passed the
10
Company recorded a debt discount related to identified embedded derivatives relating to
conversion features and a reset provisions (see Note 7) based fair values as of the inception date
of the Note. The calculated debt discount equaled the face of the note and was amortized over
the term of the note. During the six months ended June 30, 2014, the Company amortized
$63,250 of debt discount. During the six months ended June 30, 2014, the note holder converted
$49,000 of the principal balance to 1,539,934 shares of common stock, and the Company repaid
the remaining note balance of $54,500 and accrued interest of $5,646 on June 18, 2014.
Note 7 - Derivative Liability
Convertible Note
During the year ended December 31, 2013, the Company issued a convertible note (see Note 6
above).
The note is convertible into common stock, at the holders option, at a discount to the market
price of the Companys common stock. The Company has identified embedded derivatives
included in these notes as a result of certain anti-dilutive (reset) provisions, related to certain
conversion features. The accounting treatment of derivative financial instruments requires that
the Company record the fair value of the derivatives as of the inception date of the convertible
note and debt discount amortization to fair value as of each subsequent reporting date. This
resulted in a fair value of derivative liability of $152,076 in which to the extent of the face value
of convertible note was treated as debt discount with the remainder treated as interest expense.
The fair value of the embedded derivatives at December 31, 2013, in the amount of $152,076,
was determined using the Binomial Option Pricing Model based on the following assumptions:
(1) dividend yield of 0%; (2) expected volatility of 243.00%, (3) weighted average risk-free
interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years, and (5) estimated fair value of the
Companys common stock of $0.51 per share. The Company recorded interest expense from the
excess of the derivative liability over the convertible note of $48,576 during the year ended
December 31, 2013. A gain on derivative liability of $152,076 was recorded during the six
months ended June 30, 2014 for the satisfaction of the convertible note.
Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted a
sequencing approach regarding the application of ASC 815-40 to its outstanding convertible
note. Pursuant to the sequencing approach, the Company evaluates its contracts based upon
earliest issuance date.
Note 8 - Income Taxes
Quarter Ended June 30,
2014 2013
Effective tax rate
0.0 % 0.0 %
11
A full valuation allowance was recorded against the Companys net deferred tax assets. A
valuation allowance must be established if it is more likely than not that the deferred tax assets
will not be realized. This assessment is based upon consideration of available positive and
negative evidence, which includes, among other things, the Companys most recent results of
operations and expected future profitability. Based on the Companys cumulative losses in recent
years, a full valuation allowance against the Companys deferred tax assets has been established
as Management believes that the Company will not realize the benefit of those deferred tax
assets.
Note 9 - Retirement Plan
Gotham has adopted the Gotham Innovation Lab, Inc. SIMPLE IRA Plan, which covers
substantially all employees. Participating employees may elect to contribute, on a tax-deferred
basis, a portion of their compensation in accordance with Section 408 (a) of the Internal Revenue
Code. The Company matches up to 3% of employee contributions. The Company's contributions
to the plan for the six months ended June 30, 2014 and 2013 were $3,581 and$9,744,
respectively.
Note 10 Concentrations and Credit Risk
Sales and Accounts Receivable
Gotham had sales to one customer which accounted for approximately 65% of Gothams total
sales for the six months ended June 30, 2014. The customer accounted for approximately 62%of
accounts receivable at June 30, 2014.
Gotham had sales to two customers which accounted for approximately 44% and 21%,
respectively of Gothams total sales for the six months ended June 30, 2013. The two customers
accounted for approximately 46% and 17%, respectively of accounts receivable at June 30, 2013.
Cash
Cash is maintained at a major financial institution. Accounts held at U.S. financial institutions
are insured by the FDIC up to $250,000. Cash balances could exceed insured amounts at any
given time, however, the Company has not experienced any such losses. The Company did not
have any interest-bearing accounts at June 30, 2014 and December 31, 2013, respectively.
Note 11 - Fair Value Measurement
The Company adopted the provisions of Accounting Standards Codification subtopic 825-10,
Financial Instruments (ASC 825-10) on January 1, 2008. ASC 825-10 defines fair value as the
price that would be received from selling an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. When determining the fair
value measurements for assets and liabilities required or permitted to be recorded at fair value,
12
the Company considers the principal or most advantageous market in which it would transact and
considers assumptions that market participants would use when pricing the asset or liability, such
as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair
value hierarchy that requires an entity to maximize the use of observable inputs and minimize the
use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of
inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less
active markets); or model-derived valuations in which all significant inputs are observable or can
be derived principally from or corroborated by observable market data for substantially the full
term of the assets or liabilities.
Level 3 Unobservable inputs to the valuation methodology that are significant to the
measurement of fair value of assets or liabilities.
All items required to be recorded or measured on a recurring basis consist of derivative liabilities
and are based upon level 3 inputs.
To the extent that valuation is based on models or inputs that are less observable or unobservable
in the market, the determination of fair value requires more judgment. In certain cases, the inputs
used to measure fair value may fall into different levels of the fair value hierarchy. In such cases,
for disclosure purposes, the level is the fair value hierarchy within which the fair value
measurement is disclosed and is determined based on the lowest level input that is significant to
the fair value measurement.
Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning retained
earnings and no impact on the consolidated financial statements.
The carrying value of the Companys cash and cash equivalents, accounts receivable, accounts
payable, short-term borrowings (including convertible note payable), and other current assets and
liabilities approximate fair value because of their short-term maturity.
As of June 30, 2014 and December 31, 2013, the Company did not have any items that would be
classified as level 1 or 2 disclosures.
The Company recognizes its derivative liabilities as level 3 and values its derivatives using the
methods discussed in Note 7. While the Company believes that its valuation methods are
appropriate and consistent with other market participants, it recognizes that the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could
result in a different estimate of fair value at the reporting date. The primary assumptions that
would significantly affect the fair values using the methods discussed in Note 7 are that of
volatility and market price of the underlying common stock of the Company.
13
As of June 30, 2014 and December 31, 2013, the Company did not have any derivative
instruments that were designated as hedges.
The derivative liability as of December 31, 2013, in the amount of $152,076 has a level 3
classification. Further, there were no changes in fair value of the Companys level 3 financial
liabilities during the six months ended June 30, 2014.
Fluctuations in the Companys stock price are a primary driver for the changes in the derivative
valuations during each reporting period. As the stock price decreases for each of the related
derivative instruments, the value to the holder of the instrument generally decreases, therefore
decreasing the liability on the Companys balance sheet. Additionally, stock price volatility is
one of the significant unobservable inputs used in the fair value measurement of each of the
Companys derivative instruments. The simulated fair value of these liabilities is sensitive to
changes in the Companys expected volatility. A 10% change in pricing inputs and changes in
volatilities and correlation factors would currently not result in a material change in value for the
level 3 financial liability.
Note 12 - Related Party Transactions
Note Payable Related Party
Gotham was provided a loan which was due on December 31, 2013 from an entity that was
previously a related party. The balance of $6,263 has not been paid and is accordingly included
in accounts payable at June 30, 2014.
Loan Payable - Stockholder
A stockholder/officer of the Company made cash advances totaling $3,600 on behalf of the
Company. Repayments of $500 were made during the six months ended June 30, 2014. The
loan does not bear interest and will be repaid by December 31, 2014.
Note 13 Commitments and Contingencies
Lease Commitment
On February 1, 2012, iGambit entered into a 5 year lease for new executive office space in
Smithtown, New York commencing on March 1, 2012 at a monthly rent of $1,500 with 2%
annual increases.
Gotham has a month to month license agreement for office space that commenced on August 2,
2012 at a monthly license fee of $4,025. The license agreement may be terminated upon 30
days notice.
Total future minimum annual lease payments under the lease for the years ending December 31
are as follows:
14
2014
$ 9,420
2015
19,080
2016
19,440
2017
3,240
$51,180
Rent expense of $34,453 and $37,258 was charged to operations for the six months ended June
30, 2014 and 2013, respectively.
Contingencies
The Company provides accruals for costs associated with the estimated resolution of
contingencies at the earliest date at which it is deemed probable that a liability has been incurred
and the amount of such liability can be reasonably estimated.
Litigation
Digi-Data Corporation
In connection with the asset purchase agreement discussed in Note 2, the Company filed a
complaint against Digi-Data on October 1, 2012 for unpaid contingency payments owed to the
Company totaling $570,590 at December 31, 2013, exclusive of an allowance for bad debts of
$250,000.On or about December 3, 2012, Digi-Data filed its Answer, Affirmative Defenses and
Counterclaim against the Company. The Counterclaim seeks damages against the Company for
breach of the Agreement for the alleged failure to indemnify Digi-Data for expenses related to
pending litigation between Verizon Communications, Inc. (one of Digi-Data's customers) and an
unrelated third party, Titanide Ventures, LLC, concerning alleged patent violations (hereinafter
"Verizon Patent Litigation").The Verizon Patent Litigation is a result of a "patent troll" whereby
Titanide seeks to extract settlement funds from alleged patent infringers without seeking actual
adjudication of its purported patent rights. The Company has advised Digi-Data of what it
believes is "prior act" related to the subject intellectual property that is at-issue in the Verizon
Patent Litigation, a possible defense to the claims by Titanide.A pre-trial order was issued by the
Court with detailed deadlines regarding among other items, discovery cut-off and status report
deadline date of April 29, 2013 and dispositive motions deadline date of May 28, 2013. The
Company propounded its initial discovery upon Digi-Data, responses to which were due on or
about March 8, 2013. On April 4, 2013, Digi-Data provided discovery to the Company. No
depositions have been scheduled as of the date of this report, nor has the Company received any
information from Digi-data regarding any specific quantified damages directly resulting from
this Order or the settlement agreement between Verizon and the Plaintiff. On April 4, 2013, an
Order of Dismissal in the Verizon Patent Litigation was filed. The Dismissal is with prejudice
with each party to bear its own costs and fees. On May 24, 2013, the Company filed a Motion
for Summary Judgment with the Court asking the Court to move in its favor against DDC for the
entire outstanding balance due along with attorneys fees and post and pre-judgment interest as
applicable under Maryland Law. On June 11, 2013, Digi-Data filed its Response to the Motion
for Summary Judgment and, for the first time, purported to liquidate certain alleged damages for
which Digi-Data seeks a set-off against the amounts admittedly owed by Digi-Data to iGambit
15
and alludes the existence of additional although not yet quantified damages. The Response relies
entirely upon the Affidavit of a Vice President of Digi-Data for its evidentiary support.
Notwithstanding, Digi-Data failed to produce documentary support for its alleged damages and
to explain why it failed to disclose such information during the discovery period or thereafter.
On July 9, 2013, the Company filed its Reply to Digi-Datas Response and, thereby, advised the
Court of Digi-Datas apparent litigation-by-ambush tactic such as withholding allegations of
damages until the end of discovery and attempting to use such previously withheld information
to defeat summary judgment, and the legal inadequacy of same. Pursuant to the Maryland
District Courts Local Rules, Digi-Data is not authorized to file a Surreply without Court order.
On December 13, 2013 the Court Granted Summary Judgment in iGambits favor against Digi-
Data in the amount of $570,590, plus interest at the Maryland legal rate of 6% per annum from
August 31, 2012, and post judgment interest at the Federal statutory
Rate. Furthermore, Digi-Datas Counterclaim was dismissed.
On February 24, 2014 the Company entered into a Forbearance Agreement with Digi-Data
pursuant to which Digi-Data shall pay to iGambit Six Hundred Forty-Six Thousand, Six
Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($646,668.67) (the Settlement Amount) in
full satisfaction of the Judgment.
Initial Payment: Digi-Data shall pay the Settlement Amount by delivering Twenty-Five
Thousand Dollars and No Cents ($25,000.00) to iGambit upon the execution of this Agreement
(Initial Payment), and delivering the remaining Six Hundred Twenty-One Thousand, Six
Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($621,668.67), plus interest at a rate of 6%
per annum (calculated at Actual/360) (the Remaining Balance) to iGambit.
Monthly Payments: Commencing thirty (30) calendar days after the Effective Date, and
continuing for the three following months, Digi-Data shall make monthly payments of Twelve
Thousand, Five Hundred Dollars and No Cents ($12,500.00) to iGambit (each, an Initial
Monthly Payment). Thirty (30) calendar days after the fourth Initial Monthly Payment is made,
Digi-Data shall commence making a monthly payment of Twenty-Five Thousand Dollars and No
Cents ($25,000.00) to iGambit until the Remaining Balance is paid in full (each, a Subsequent
Monthly Payment). Such Initial Monthly Payments and Subsequent Monthly Payments shall be
credited to payment of the Settlement Amount and Remaining Balance, with payment being first
applied to accrued and/or outstanding interests, then to principal.
Line of Credit Payments: In the event that Digi-Data obtains a new line of credit subsequent to
the Effective Date under terms acceptable to Digi-Data in the amount of Three Million Dollars
and No Cents ($3,000,000.00) or greater it shall, within fifteen (15) calendar days upon obtaining
such funding, pay the full Remaining Balance to iGambit (the LOC Payment). In the event
that Digi-Data obtains a new line of credit subsequent to the Effective Date under terms
acceptable to Digi-Data for any amount less than Three Million Dollars and No Cents
($3,000,000.00) that is secured by its receivables it shall, within fifteen (15) calendar days of
obtaining such funding, pay Twenty-Five Thousand Dollars and No Cents ($25,000.00) to
iGambit (the Receivables Payment). Such Receivables Payment shall be credited to payment
16
of the Settlement Amount and Remaining Balance, with payment being first applied to accrued
and/or outstanding interests, then to principal.
Digi-Data Sale: In the event of a Digi-Data Sale, iGambit shall be paid the Remaining Balance
at closing of any such Digi-Data Sale as provided in paragraph 2, below. iGambit acknowledges
that, if the Digi-Data Sale is a sale or sales of the Digi-Data Assets, there may be insufficient
proceeds to pay the Remaining Balance in full. If the Digi-Data Sale is a sale or sales of the
stock of Digi-Data and there are insufficient proceeds at closing to pay the Remaining Balance in
full, iGambit shall continue to receive the Subsequent Monthly Payment until the full Remaining
Balance is paid. On May 12, 2014, Digi-Data paid the full balance due on the judgment plus all
accrued interest upon the sale of Digi-Data.
Financial Advisor Contract
Brooks, Houghton & Company, Inc. (BHC)
The Company had entered into a contract with BHC in which BHC would provide financial
advisory services in connection with the Companys proposed business combinations and related
fund raising transactions. As part of that agreement BHC would be entitled to a Business
Combination Fee equal to three percent of the amount of the companys total proceeds and
other consideration paid or to be paid for the assets acquired, inclusive of equity or any debt
issued; however the fee was to be no less than $300,000. As a result of the IGX transaction, as
described in Note 14, BHC initially felt entitled to $300,000. The Company has taken a position
that since the transaction has been rescinded, that the fee is has not been earned and thus not to
be paid. While the ultimate outcome of this matter is not presently determinable, it is the opinion
of management that the resolution of any outstanding claim will not have a material adverse
effect on the financial position or results of operations of the Company.
Note 14 Rescission of Purchase Agreement for Acquisition of IGX Global Inc. and
IGX Global UK Limited
On April 8, 2013, the Company and its wholly owned subsidiary, IGXGLOBAL, CORP. entered
into, and became obligated under, a transaction to rescind the Companys purchase agreement
dated December 28, 2012 (the Purchase Agreement) with IGX Global Inc. (IGXUS), IGX
Global UK Limited (IGXUK) and Tomas Duffy (DUFFY) the sole shareholder of both
IGXUK and IGXUS.
Under the Purchase Agreement, the Company intended to purchase, as of December 31, 2012,
substantially all of the assets of IGXUS and all of the issued and outstanding shares of IGXUK
and thereby the acquired business operated by IGXUS and IGXUK (the Acquired Business).
The original agreement called for a $500,000 payment at closing, a $1,000,000 Promissory Note,
assumption of certain liabilities of the IGXUS up to $2,500,000 and 3.75 million shares of
iGambit stock to be earned over a three year period based upon certain revenue and earnings
targets. The Company had arranged financing at the original effective date of the purchase to pay
the $500,000 payment and payoff certain liabilities of IGXUS.
17
On April 8, 2013, under the terms of a Rescission Agreement, the Company, IGXUS, IGXUK
and Duffy (IGX), agreed to unwind the Purchase Agreement in its entirety and to fully restore
each to the positions they were respectively prior to entering into the Purchase Agreement. This
included IGX obtaining financing to pay off the entire balance of the financing the Company had
obtained to fund the upfront payment and certain liabilities at the original closing date; IGX also
assumed and paid certain expenses related to the purchase. Also as consideration for iGambits
expenses and inconvenience, the Company received $130,000 prior to the effective date of the
rescission from IGX, and upon the effective date of the rescission, an additional payment of
$275,000, and will receive an additional $350,000 payable in equal monthly installments over 18
months. The consideration from IGX totaling $755,000 is reported as Other Income in the
Statements of Operations for the year ended December 31, 2013. The balance due from IGX of
$225,779 was settled for $175,000, which was received on June 16, 2014. The uncollectible
balance of $50,779 was charged to operations.
18
Item 2 Managements Discussion and Analysis of Financial Condition and Results of
Operations
FORWARD LOOKING STATEMENTS
This Form 10-Q includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. All statements, other than statements of historical facts,
included or incorporated by reference in this Form 10-Q which address activities, events or
developments that the Company expects or anticipates will or may occur in the future, including
such things as future capital expenditures (including the amount and nature thereof), finding
suitable merger or acquisition candidates, expansion and growth of the Companys business and
operations, and other such matters are forward-looking statements. These statements are based
on certain assumptions and analyses made by the Company in light of its experience and its
perception of historical trends, current conditions and expected future developments as well as
other factors it believes are appropriate in the circumstances.
Investors are cautioned that any such forward-looking statements are not guarantees of
future performance and involve significant risks and uncertainties, and that actual results may
differ materially from those projected in the forward-looking statements. Factors that could
adversely affect actual results and performance include, among others, potential fluctuations in
quarterly operating results and expenses, government regulation, technology change and
competition. Consequently, all of the forward-looking statements made in this Form 10-Q are
qualified by these cautionary statements and there can be no assurance that the actual results or
developments anticipated by the Company will be realized or, even if substantially realized, that
they will have the expected consequence to or effects on the Company or its business or
operations. The Company assumes no obligations to update any such forward-looking
statements.
CRITICAL ACCOUNTING ESTIMATES
Our managements discussion and analysis of our financial condition and results of
operations are based on our financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America. The preparation of
financial statements may require us to make estimates and assumptions that may affect the
reported amounts of assets and liabilities and the related disclosures at the date of the financial
statements. We do not currently have any estimates or assumptions where the nature of the
estimates or assumptions is material due to the levels of subjectivity and judgment necessary to
account for highly uncertain matters or the susceptibility of such matters to change or the impact
of the estimates and assumptions on financial condition or operating performance is material,
except as described below.
19
Revenue Recognition
Our revenues from continuing operations consist of revenues derived primarily
from sales of products and services rendered to real estate brokers. We recognize revenues when
the services or products have been provided or delivered, the fees we charge are fixed or
determinable, we and our customers understand the specific nature and terms of the agreed upon
transactions, and collectability is reasonably assured.
Contingency payment income was recognized quarterly from a percentage of Digi-Datas
vaulting service revenue, and is included in discontinued operations.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and
money market accounts and any highly liquid debt instruments purchased with a maturity of
three months or less.
Accounts Receivable
We analyze the collectability of accounts receivable from continuing operations each
accounting period and adjust our allowance for doubtful accounts accordingly. A considerable
amount of judgment is required in assessing the realization of accounts receivables, including the
creditworthiness of each customer, current and historical collection history and the related aging
of past due balances. We evaluate specific accounts when we become aware of information
indicating that a customer may not be able to meet its financial obligations due to deterioration of
its financial condition, lower credit ratings, bankruptcy or other factors affecting the ability to
render payment. There was no bad debt expense charged to operations for six months ended June
30, 2014 and 2013, respectively.
Assets from discontinued operations, net includes accounts receivable which represents
50% of contingency payments earned for the previous quarters. The reserve for bad debts of
$250,000 charged to operations in 2010 was reversed in connection with the Summary Judgment
and Forbearance Agreement described in Note 11. Also included is accrued interest receivable of
$85,156 recorded for interest granted on the balance due from Digi-data through May 2014. The
entire balance including accrued interest totaling $655,746 was repaid to the Company by Digi-
data in the six months ended June 30, 2014.
Property and equipment and depreciation
Property and equipment are stated at cost. Depreciation for both financial reporting and
income tax purposes is computed using combinations of the straight line and accelerated
methods over the estimated lives of the respective assets. Computer equipment is depreciated
over 5 years and furniture and fixtures are depreciated over 7 years. Maintenance and repairs are
charged to expense when incurred. When property and equipment are retired or otherwise
disposed of, the related cost and accumulated depreciation are removed from the respective
20
accounts and any gain or loss is credited or charged to income.
Depreciation expense of $2,383 and $3,211 was charged to operations for the six months
ended June 30, 2014 and 2013, respectively.
Stock-Based Compensation
We account for our stock-based awards granted under our employee compensation plan
in accordance with ASC Topic No. 718-20, Awards Classified as Equity, which requires the
measurement of compensation expense for all share-based compensation granted to employees
and non-employee directors at fair value on the date of grant and recognition of compensation
expense over the related service period for awards expected to vest. We use the Black-Scholes
option valuation model to estimate the fair value of our stock options and warrants. The Black-
Scholes option valuation model requires the input of highly subjective assumptions including the
expected stock price volatility of the Companys common stock. Changes in these subjective
input assumptions can materially affect the fair value estimate of our stock options and warrants.
Income Taxes
We account for income taxes using the asset and liability method in accordance with
ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and liabilities are
determined based on differences between financial reporting and tax bases of assets and
liabilities, and are measured using the enacted tax rates and laws that are expected to be in effect
when the differences are expected to reverse.
We apply the provisions of ASC Topic No. 740 for the financial statement recognition,
measurement and disclosure of uncertain tax positions recognized in the Companys financial
statements. In accordance with this provision, tax positions must meet a more-likely-than-not
recognition threshold and measurement attribute for the financial statement recognition and
measurement of a tax position. Management has determined that the Company has no significant
uncertain tax positions requiring recognition and measurement under ASC 740-10.
Convertible Note
On September 16, 2013, we issued an 8% convertible note in the aggregate principal
amount of $103,500, convertible into shares of the Companys common stock. The Note,
including accrued interest was due June 18, 2014 and was convertible any time after 180 days at
the option of the holder into shares of the Companys common stock at 55% of the average stock
price of the lowest 3 closing bid prices during the 10 trading day period ending on the latest
complete trading day prior to the conversion date. Interest expense on the convertible note of
$2,042 was recorded for the six months ended June 30, 2014.
Initially we anticipated repaying the obligation prior to the effective date of the holder
electing to convert. Since the effective date of the election to convert passed we recorded a debt
discount related to identified embedded derivatives relating to conversion features and a reset
21
provisions (see Note 7) based fair values as of the inception date of the Note. The calculated
debt discount equaled the face of the note and was amortized over the term of the note. During
the six months ended June 30, 2014, we amortized $63,250 of debt discount. During the six
months ended June 30, 2014, the note holder converted $49,000 of the principal balance to
1,539,934 shares of common stock, and we repaid the remaining note balance of $54,500 and
accrued interest of $5,646 on June 18, 2014.
Derivative Liability
Convertible Note
During the year ended December 31, 2013, we issued a convertible note (see Note 6
above).
The note is convertible into common stock, at the holders option, at a discount to the
market price of the Companys common stock. We identified embedded derivatives included in
these notes as a result of certain anti-dilutive (reset) provisions, related to certain conversion
features. The accounting treatment of derivative financial instruments requires that we record the
fair value of the derivatives as of the inception date of the convertible note and debt discount
amortization to fair value as of each subsequent reporting date. This resulted in a fair value of
derivative liability of $152,076 in which to the extent of the face value of convertible note was
treated as debt discount with the remainder treated as interest expense.
The fair value of the embedded derivatives at December 31, 2013, in the amount of
$152,076, was determined using the Binomial Option Pricing Model based on the following
assumptions: (1) dividend yield of 0%; (2) expected volatility of 243.00%, (3) weighted average
risk-free interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years, and (5) estimated fair
value of the Companys common stock of $0.51 per share. We recorded interest expense from
the excess of the derivative liability over the convertible note of $48,576 during the year ended
December 31, 2013. A gain on derivative liability of $152,076 was recorded during the six
months ended June 30, 2014 for the satisfaction of the convertible note.
Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) we adopted a sequencing
approach regarding the application of ASC 815-40 to its outstanding convertible note. Pursuant
to the sequencing approach, we evaluate our contracts based upon earliest issuance date.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
INTRODUCTION
iGambit is a company focused on the technology markets. Our sole operating subsidiary,
Gotham Innovation Lab, Inc., is in the business of providing media technology services to the
22
real estate industry. We are focused on expanding the operations of Gotham by marketing the
company to existing and potential new clients.
Assets. At June 30, 2014, we had $722,381in total assets, compared to $1,071,342 at
December 31, 2013. The decrease in total assets was primarily due to the decrease in accounts
receivable, the receivable due from discontinued operations and the receivable due from the IGX
Rescission Agreement.
Liabilities. At June 30, 2014, our total liabilities were $332,936 compared to $515,155 at
December 31, 2013. Liabilities consist of accounts payable of $329,836 and a loan payable to
stockholder of $3,100, whereas our total liabilities as of December 31, 2013 consisted of
accounts payable of $316,566, a convertible note payable of $40,250, a derivative liability for
certain provisions of the convertible note of $152,076 and a note payable to a related party of
$6,263. The decrease in liabilities was primarily due to the repayment and conversion of the
convertible note payable, and the write-off the derivative liability. We do not have any long term
liabilities.
Stockholders Equity. Our stockholders equity decreased to $389,445 at June 30, 2014
from $556,187 at December 31, 2013. This decrease was primarily due to an increase in
accumulated deficit from $(2,197,857) at December 31, 2013 to $(2,434,705) at June 30, 2014,
resulting from a net loss from operations of $(236,548) for the six months ended June 30, 2014.
THREE MONTHS ENDED JUNE 30, 2014 AS COMPARED TO THREE MONTHS
ENDED JUNE 30, 2013
Revenues and Cost of Sales. We had $310,424 of revenue during the three months
ended June 30, 2014 compared to revenue of $411,719 during the three months ended June30,
2013. The decrease in revenue was due primarily to a decrease in revenue generated by our
Gotham subsidiary as result of closing down the Team5 division. We also earned other income
of $119,805 for the three months ended June 30, 2014 primarily due to the gain on derivative
liability, compared to $755,000 in other income from the IGX Rescission Agreement for the
three months ended June 30, 2013... In addition to Gothams operations, we had income from
discontinued operations of $6,176 and $0 for the three months ended June 30, 2014 and June 30,
2013, respectively. The decrease in our cost of sales for the three months ended June 30, 2014
was due to a decrease in the cost of the outsourced photography vendors utilized by Gotham.
General and Administrative Expenses. General and Administrative Expenses decreased
to $387,972 for the three months ended June 30, 2014 from $428,261 for the three months ended
June 30, 2013. For the three months ended June 30, 2014 our General and Administrative
Expenses consisted of corporate administrative expenses of $68,022, rent expense of $16,997,
legal and accounting fees of $12,628, employee benefits, consisting primarily of health insurance
expense of $15,416, $26,106 in consulting fees, payroll expenses of $198,024 and a bad debt
write off of $50,779 as part of a settlement for the receivable balance on the IGX rescission
agreement. . For the three months ended June 30, 2013 our General and Administrative Expenses
23
consisted of corporate administrative expenses of $65,062, rent expense of $16,689, legal and
accounting fees of $55,420,employee benefits, consisting primarily of health insurance expense
of $24,676, and payroll expenses of $266,414. The decreases from the three months ended June
30, 2013 to the three months ended June 30, 2014 relate primarily to: (i) a decrease in payroll
expenses; (ii) a decrease in rent; and (iii) a decrease in general and administrative costs
associated with the operation of our Gotham subsidiary. Costs associated with our officers
salaries and the operation of our Gotham subsidiary should remain level going forward, subject
to a material expansion in the business operations of Gotham which would likely increase our
corporate administrative expenses.
Other Income (Expense) and Taxes. We also earned other income of $119,805 for the
three months ended June 30, 2014 primarily due to the gain on derivative liability, compared to
$755,000 in other income from the IGX Rescission Agreement for the three months ended June
30, 2013
Six Months Ended June 30, 2014 as Compared to Six Months Ended June 30, 2013
Revenues and Net Income. We had $550,637 of revenue during the six months ended June
30, 2014, as compared to $774,540 of revenue during the six months ended June 30, 2013. The
decrease in revenue was due to a decrease in revenue generated by our acquired subsidiary
Gotham as a result of closing down the Team5 division. The decrease in our cost of sales for the
six months ended June 30, 2014 was due to a decrease in the cost of the outsourced photography
vendors utilized by Gotham.
General and Administrative Expenses. General and Administrative Expenses decreased to
$660,239 for the six months ended June 30, 2014 from $877,926 for the six months ended June
30, 2013. For the six months ended June 30, 2014 our General and Administrative Expenses
consisted of corporate administrative expenses of $110,176, rent expense of $34,453, employee
benefits, consisting primarily of health insurance expense of $37,338, legal and accounting fees
of $48,964, business insurance expenses of $23,500, consulting fees of $26,106, payroll
expenses of $328,923, and a bad debt write off of $50,779 as part of a settlement for the
receivable balance on the IGX rescission agreement. For the six months ended June 30, 2013 our
General and Administrative Expenses consisted of corporate administrative expenses of
$141,828, rent expense of $37,258, employee benefits, consisting primarily of health insurance
expense of $49,085, legal and accounting fees of $82,704, business insurance expenses of
$21,334, and payroll expenses of $545,717. The decreases from the six months ended June 30,
2013 to the six months ended June 30, 2014 relate primarily to a decrease in payroll expense,
health benefits and corporate administrative expenses. Costs associated with our officers
salaries and the operation of our Gotham subsidiary should remain level going forward, subject
to a material expansion in the business operations of Gotham which would likely increase our
corporate administrative expenses.
Other Income (Expense) and Taxes. We had other income of $81,838 primarily due to the gain
on derivative liability for the six months ended June 30, 2014, compared to $755,000 from the
IGX Rescission Agreement for the six months ended June 30, 2013.
24
LIQUIDITY AND CAPITAL RESOURCES
General
As reflected in the accompanying consolidated financial statements, at June 30, 2014, we
had $589,689of cash and stockholders equity of $389,445 as compared to $26,870 of cash and
stockholders equity of $556,187 at December 31, 2013.
Our primary capital requirements in 2014 are likely to arise from the expansion of our
Gotham operations, and, in the event we effectuate an acquisition, from: (i) the amount of the
purchase price payable in cash at closing, if any; (ii) professional fees associated with the
negotiation, structuring, and closing of the transaction; and (iii) post-closing costs. It is not
possible to quantify those costs at this point in time, in that they depend on Gothams business
opportunities, the state of the overall economy, the relative size of any target company we
identify and the complexity of the related acquisition transaction(s). We anticipate raising capital
in the private markets to cover any such costs, though there can be no guaranty we will be able to
do so on terms we deem to be acceptable. We do not have any plans at this point in time to
obtain a line of credit or other loan facility from a commercial bank.
While we believe in the viability of our strategy to improve Gothams sales volume and to
acquire companies, and in our ability to raise additional funds, there can be no assurances that we
will be able to fully effectuate our business plan.
We believe we will continue to increase our cash position and liquidity for the foreseeable
future. We believe we have enough capital to fund our present operations.
Cash Flow Activity
Net cash provided by operating activities was $618,957 for the six months ended June 30,
2014, compared to net cash used by operating activities of $5,551 for the six months ended June
30, 2013. Net cash used by continuing operating activities was $36,789 for the six months ended
June 30, 2014, compared to net cash used by continuing operating activities of $5,551 for the six
months ended June 30, 2013. Our primary source of operating cash flows from continuing
operating activities for the six months ended June 30, 2014 was from our Gotham subsidiarys
revenues of $550,637 and $774,540 for the six months ended June 30, 2013. Additional
contributing factors to the change were from a decrease in accounts receivable of $37,886, an
increase in prepaid expenses of $1,745, an increase in accounts payable of $7,007 and a decrease
in the receivable due from the IGX rescission agreement of $189,000. Net cash provided by
discontinued operating activities was $655,746 for the six months ended June 30, 2014 and cash
provided by discontinued operating activities was $0 for the six months ended June 30,
2013.Cash provided by discontinued operations for the six months ended June 30, 2014
consisted of $655,746in cash payments received from DDC against accounts receivable included
in the Assets from Discontinued Operations.
25
Cash used by investing activities was $4,738 for the six months ended June 30, 2014
compared to cash provided by investing activities of $2,850 for the six months ended June 30,
2013. For the six months ended June 30, 2014 the primary use of cash provided by investing
activities was from purchases of property and equipment of $2,026 and an increase in deposits of
$2,712. For the six months ended June 30, 2013 the primary source of cash provided by
investing activities was from a decrease in deposits.
Cash used by financing activities was $(51,400) for the six months ended June 30, 2014
compared to $0 for the six months ended June 30, 2013. The cash flows used by financing
activities for the six months ended June 30, 2014 was primarily from repayment of the
convertible note payable.
Supplemental Cash Flow Activity
In the six months ended June 30, 2014 the company paid interest of $6,988 compared to
interest of $1,548 in the six months ended June 30, 2013.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Required.
Item 4. Controls and Procedures.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
We carried out an evaluation, as required by paragraph (b) of Rule 13a-15 and 15d-15 of
the Exchange Act under the supervision and with the participation of our management, including
our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure
controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as
of June 30, 2012. Based upon that evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures were effective as of June 30, 2014.
Change in Internal Controls
During the six months ended June 30, 2014, there were no changes in our internal control
over financial reporting that materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
Digi-Data Corporation
On October 1, 2012, we filed a lawsuit in the United States District Court for the District
of Maryland, Baltimore Division, asserting claims against DigiData Corp. ("Defendant") for
26
monetary damages arising from the Defendant's breach of contract regarding that certain Asset
Purchase Agreement dated February 26, 2006 among the parties, and to enforce payment of
outstanding contingency payments due to the Company pursuant to said agreement.
On December 13, 2013 the Court Granted Summary Judgment in iGambits favor
against Digi-Data in the amount of $570,590, plus interest at the Maryland legal rate of 6% per
annum from August 31, 2012, and post judgment interest at the Federal statutory
Rate. Furthermore, Digi-Datas Counterclaim was dismissed.
On February 24, 2014 we entered into a Forbearance Agreement with Digi-Data pursuant
to which Digi-Data shall pay to iGambit Six Hundred Forty-Six Thousand, Six Hundred Sixty-
Eight Dollars and Sixty-Seven Cents ($646,668.67) (the Settlement Amount) in full
satisfaction of the Judgment based upon the following terms:
Initial Payment: Digi-Data shall pay the Settlement Amount by delivering Twenty-Five
Thousand Dollars and No Cents ($25,000.00) to iGambit upon the execution of this Agreement
(Initial Payment), and delivering the remaining Six Hundred Twenty-One Thousand, Six
Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($621,668.67), plus interest at a rate of 6%
per annum (calculated at Actual/360) (the Remaining Balance) to iGambit.
Monthly Payments: Commencing thirty (30) calendar days after the Effective Date, and
continuing for the three following months, Digi-Data shall make monthly payments of Twelve
Thousand, Five Hundred Dollars and No Cents ($12,500.00) to iGambit (each, an Initial
Monthly Payment). Thirty (30) calendar days after the fourth Initial Monthly Payment is made,
Digi-Data shall commence making a monthly payment of Twenty-Five Thousand Dollars and No
Cents ($25,000.00) to iGambit until the Remaining Balance is paid in full (each, a Subsequent
Monthly Payment). Such Initial Monthly Payments and Subsequent Monthly Payments shall be
credited to payment of the Settlement Amount and Remaining Balance, with payment being first
applied to accrued and/or outstanding interests, then to principal.
Line of Credit Payments: In the event that Digi-Data obtains a new line of credit
subsequent to the Effective Date under terms acceptable to Digi-Data in the amount of Three
Million Dollars and No Cents ($3,000,000.00) or greater it shall, within fifteen (15) calendar
days upon obtaining such funding, pay the full Remaining Balance to iGambit (the LOC
Payment). In the event that Digi-Data obtains a new line of credit subsequent to the Effective
Date under terms acceptable to Digi-Data for any amount less than Three Million Dollars and No
Cents ($3,000,000.00) that is secured by its receivables it shall, within fifteen (15) calendar days
of obtaining such funding, pay Twenty-Five Thousand Dollars and No Cents ($25,000.00) to
iGambit (the Receivables Payment). Such Receivables Payment shall be credited to payment
of the Settlement Amount and Remaining Balance, with payment being first applied to accrued
and/or outstanding interests, then to principal.
Digi-Data Sale: In the event of a Digi-Data Sale, iGambit shall be paid the Remaining Balance
at closing of any such Digi-Data Sale as provided in paragraph 2, below. iGambit acknowledges
that, if the Digi-Data Sale is a sale or sales of the Digi-Data Assets, there may be insufficient
proceeds to pay the Remaining Balance in full. If the Digi-Data Sale is a sale or sales of the
27
stock of Digi-Data and there are insufficient proceeds at closing to pay the Remaining Balance in
full, iGambit shall continue to receive the Subsequent Monthly Payment until the full Remaining
Balance is paid.
On May 12, 2014, Digi-Data paid the full balance due on the judgment plus all accrued interest
upon the sale of Digi-Data.
Item 1A. Risk Factors.
Not required
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
In connection with the convertible note payable (see Note 6), on April 1, 2014, the note holder
elected to convert $10,000 principal amount of the Note into 90,909 shares of common stock at a
conversion price of $.11 per share. On April 24, 2014, the note holder elected to convert an
additional $12,000 principal amount of the Note into 112,888 shares of common stock at a
conversion price of $.1063 per share. On June 2, 2014, the note holder elected to convert an
additional $12,000 principal amount of the Note into 427,046 shares of common stock at a
conversion price of $.0281 per share. On June 11, 2014, the note holder elected to convert an
additional $15,000 principal amount of the Note into 909,091 shares of common stock at a
conversion price of $.0165 per share. We repaid the remaining note balance of $54,500 and
accrued interest of $5,646 on June 18, 2014.
Item 3. Defaults upon Senior Securities.
None
Item 4. Removed and Reserved.
Item 5. Other Information.
None
Item 6.
Exhibit No.
Description
31.1 Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
31.2 Certification of the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32.1 Certification of the Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or
otherwise subject to the liability of that section. Further, this exhibit shall not be
deemed to be incorporated by reference into any filing under the Securities Act of
28
1933, as amended, or the Securities Exchange Act of 1934, as amended.)
32.2 Certification of the Interim Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or
otherwise subject to the liability of that section. Further, this exhibit shall not be
deemed to be incorporated by reference into any filing under the Securities Act of
1933, as amended, or the Securities Exchange Act of 1934, as amended.)
29
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized, on August 13, 2014.
iGambit Inc.
/s/ John Salerno
John Salerno
Chief Executive Officer
/s/ Elisa Luqman
Elisa Luqman
Chief Financial Officer
30
Exhibit Index
Exhibit No.
Description
31.1
Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
31.2
Certification of the Interim Chief Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
32.1
Certification of the Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or
otherwise subject to the liability of that section. Further, this exhibit shall not be
deemed to be incorporated by reference into any filing under the Securities Act
of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
32.2
Certification of the Interim Chief Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or
otherwise subject to the liability of that section. Further, this exhibit shall not be
deemed to be incorporated by reference into any filing under the Securities Act
of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
31