Nutex Health, Inc. - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2015
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
For the transition period from
to
Commission file number 000-53862
iGambit Inc.
(Exact name of small business issuer as specified in its charter)
Delaware
11-3363609
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
1050 W. Jericho Turnpike, Suite A
Smithtown, New York 11787
(Address of Principal Executive Offices)(Zip Code)
(631) 670-6777
(Issuers Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes þ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated Accelerated filer
Non-accelerated filer
Smaller reporting
filer
company þ
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes No þ
The Registrant had 39,683,990 shares of its common stock outstanding as of November 13, 2015.
iGambit Inc.
Form 10-Q
Part I Financial Information
Item 1.
Financial Statements:
Consolidated Balance Sheets
1
Consolidated Statements of Income
2
Consolidated Statements of Cash Flows
3
Notes to Consolidated Financial Statements
4
Item 2.
Managements Discussion and Analysis of Financial Condition and
Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
26
Item 4.
Controls and Procedures
26
Part II Other Information
Item 1.
Legal Proceedings
26
Item 1A.
Risk Factors
27
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3.
Defaults upon Senior Securities
28
Item 4.
Removed and Reserved
28
Item 5.
Other Information
28
Item 6.
28
EX-31.1
EX-31.2
EX-32.1
EX-32.2
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
IGAMBIT INC.
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30,
2015
DECEMBER 31,
(Unaudited)
2014
ASSETS
Current assets
Cash
$
18,754
$
133,436
Accounts receivable, net
145,160
81,671
Prepaid expenses
224,247
45,110
Total current assets
388,161
260,217
Property and equipment, net
9,546
8,436
Other assets
Deposits
12,133
12,133
$
409,840
$
280,786
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
Current liabilities
Accounts payable
$
315,389
$
285,277
Advances from stockholders
38,336
--
Total current liabilities
353,725
285,277
Commitments and contingencies
Stockholders' equity (deficiency)
Preferred stock, $.001 par value; authorized - 100,000,000 shares;
no shares issued or outstanding in 2015 and 2014,
respectively
--
--
Common stock, $.001 par value; authorized - 200,000,000 shares;
issued and outstanding - 28,183,990 shares in 2015 and
26,583,990 shares in 2014, respectively
28,184
26,584
Additional paid-in capital
3,181,522
2,851,124
Accumulated deficit
(3,153,591)
(2,882,199)
Total stockholders' equity (deficiency)
56,115
(4,491)
$
409,840
$
280,786
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
IGAMBIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
THREE MONTHS
NINE MONTHS
ENDED
ENDED
SEPTEMBER 30,
SEPTEMBER 30,
2015
2014
2015
2014
Sales
$
312,148
$
269,166
$
960,262
$
819,803
Cost of sales
125,809
115,214
428,875
341,829
Gross profit
186,339
153,952
531,387
477,974
Operating expenses
General and administrative expenses
258,885
338,288
795,632
998,527
Loss from operations
(72,546)
(184,336)
(264,245)
(520,553)
Other income (expenses)
Gain on derivative liability
--
--
--
152,076
Amortization of debt discount
--
--
--
(63,250)
Interest expense
(2,303)
(1,429)
(7,147)
(8,417)
Total other income (expenses)
(2,303)
(1,429)
(7,147)
80,409
Loss from continuing operations
(74,849)
(185,765)
(271,392)
(440,144)
Income from discontinued operations
--
--
--
17,531
Net loss
$
(74,849)
$
(185,765)
$
(271,392)
$
(422,613)
Basic and fully diluted loss per common
share:
Continuing operations
$
(.00)
$
(.01)
$
(.01)
$
(.02)
Discontinued operations
$
.00
$
.00
$
.00
$
.00
Net loss per common share
$
(.00)
$
(.01)
$
(.01)
$
(.02)
Weighted average common shares
outstanding - basic
27,825,294
26,709,056
27,099,008
25,737,023
Weighted average common shares outstanding
- fully diluted
27,825,294
26,709,056
27,099,008
25,737,023
The accompanying notes are an integral part of these condensed consolidated
financial statements.
2
IGAMBIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30,
(UNAUDITED)
2015
2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$
(271,392)
$
(422,613)
Adjustments to reconcile net loss to net
cash provided (used) by operating activities
Income from discontinued operations
--
(17,531)
Depreciation
3,916
3,574
Debt discount amortization
--
63,250
Stock-based compensation
331,998
21,106
Uncollectible portion of due from rescission agreement
--
50,779
Gain on derivative liability
--
(152,076)
Increase (Decrease) in cash flows as a result of
changes in asset and liability account balances:
Accounts receivable
(63,489)
34,902
Prepaid expenses
(179,137)
(31,113)
Due from rescission agreement
--
189,000
Accounts payable
30,112
(30,277)
Net cash used by continuing operating activities
(147,992)
(290,999)
Net cash provided by discontinued operating activities
--
655,746
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
(147,992)
364,747
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment
(5,026)
(2,026)
Increase in deposits
--
(2,712)
NET CASH USED BY INVESTING ACTIVITIES
(5,026)
(4,738)
CASH FLOWS FROM FINANCING ACTIVITIES:
Advances from stockholders
58,880
3,600
Repayments of advances from stockholders
(20,544)
(3,600)
Repayments of convertible note payable
--
(54,500)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES
38,336
(54,500)
NET INCREASE (DECREASE) IN CASH
(114,682)
305,509
CASH - BEGINNING OF PERIOD
133,436
26,870
CASH - END OF PERIOD
$
18,754
$
332,379
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$
7,147
$
8,417
NON-CASH INVESTING AND FINANCING ACTIVITIES
Note payable converted to common stock
$
--
$
(49,000)
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
IGAMBIT INC.
Notes to Condensed Consolidated Financial Statements
Nine Months Ended September 30, 2015 and 2014
Note 1 - Organization and Basis of Presentation
The consolidated financial statements presented are those of iGambit Inc., (the
Company) and its wholly-owned subsidiary, Gotham Innovation Lab Inc. (Gotham).
The Company was incorporated under the laws of the State of Delaware on April 13, 2000.
The Company was originally incorporated as Compusations Inc. under the laws of the State
of New York on October 2, 1996. The Company changed its name to BigVault.com Inc.
upon changing its state of domicile on April 13, 2000. The Company changed its name
again to bigVault Storage Technologies Inc. on December 21, 2000 before changing to
iGambit Inc. on April 5, 2006. Gotham was incorporated under the laws of the state of
New York on September 23, 2009. The Company is a holding company which seeks out
acquisitions of operating companies in technology markets. Gotham is in the business of
providing media technology services to real estate agents and brokers in the New York
metropolitan area.
Interim Financial Statements
The following (a) condensed consolidated balance sheet as of December 31, 2014, which
has been derived from audited financial statements, and (b) the unaudited condensed
consolidated interim financial statements of the Company have been prepared in
accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the nine months ended September 30, 2015 are not
necessarily indicative of results that may be expected for the year ending December 31,
2015. These condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto for the year ended
December 31, 2014 included in the Companys Annual Report on Form 10-K, filed with
the Securities and Exchange Commission (SEC) on April 15, 2015.
Note 2 Discontinued Operations
Sale of Business
On February 28, 2006, the Company entered into an asset purchase agreement with Digi-
Data Corporation (Digi-Data), whereby Digi-Data acquired the Companys assets and
its online digital vaulting business operations in exchange for $1,500,000, which was
deposited into an escrow account for payment of the Companys outstanding liabilities. In
addition, as part of the sales agreement, the Company received payments from Digi-Data
based on 10% of the net vaulting revenue payable quarterly over five years. The Company
was also entitled to an additional 5% of the increase in net vaulting revenue over the prior
years revenue.
4
Accounts Receivable
Assets from discontinued operations, net includes accounts receivable which represents
50% of contingency payments earned for the previous quarters. The reserve for bad debts
of $250,000 charged to operations in 2010 was reversed in connection with the Summary
Judgment and Forbearance Agreement described in Note 11. Also included is accrued
interest receivable of $85,156 recorded for interest granted on the balance due from Digi-
data through May 2014. The entire balance including accrued interest totaling $655,746
was repaid to the Company by Digi-data in the year ended December 31, 2014
Note 3 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-
owned subsidiary, Gotham Innovation Lab, Inc. All intercompany accounts and
transactions have been eliminated.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and the reported amounts of revenues and
expenses during the period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
For certain of the Companys financial instruments, including cash and cash equivalents,
accounts receivable, prepaid expenses, deposits, accounts payable, and advances from
stockholders, the carrying amounts approximate fair value due to their short maturities.
Additionally, there are no assets or liabilities for which fair value is remeasured on a
recurring basis.
Revenue Recognition
The Companys revenues are derived primarily from the sale of products and services
rendered to real estate brokers. The Company recognizes revenues when the services or
products have been provided or delivered, the fees charged are fixed or determinable, the
Company and its customers understand the specific nature and terms of the agreed upon
transactions, and collectability is reasonably assured.
Advertising Costs
The Company expenses advertising costs as incurred. Advertising costs for the nine
months ended September 30, 2015 and 2014 were $3,352 and $1,657, respectively.
5
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and
money market accounts and any highly liquid debt instruments purchased with a maturity
of three months or less.
Accounts Receivable
The Company analyzes the collectability of accounts receivable from continuing
operations each accounting period and adjusts its allowance for doubtful accounts
accordingly. A considerable amount of judgment is required in assessing the realization of
accounts receivables, including the creditworthiness of each customer, current and
historical collection history and the related aging of past due balances. The Company
evaluates specific accounts when it becomes aware of information indicating that a
customer may not be able to meet its financial obligations due to deterioration of its
financial condition, lower credit ratings, bankruptcy or other factors affecting the ability to
render payment. Allowance for doubtful accounts was $5,426 and $17,865 at September
30, 2015 and December 31, 2014, respectively. There was no bad debt expense charged to
operations for the nine months ended September 30, 2015 and 2014, respectively.
Property and Equipment
Property and equipment are stated at cost. Depreciation for both financial reporting and
income tax purposes is computed using combinations of the straight line and accelerated
methods over the estimated lives of the respective assets. Computer equipment is
depreciated over 5 years and furniture and fixtures are depreciated over 7 years.
Maintenance and repairs are charged to expense when incurred. When property and
equipment are retired or otherwise disposed of, the related cost and accumulated
depreciation are removed from the respective accounts and any gain or loss is credited or
charged to income.
Depreciation expense of $3,916 and $3,574 was charged to operations for the nine months
ended September 30, 2015 and 2014, respectively.
Stock-Based Compensation
The Company accounts for its stock-based awards granted under its employee
compensation plan in accordance with ASC Topic No. 718-20, Awards Classified as
Equity, which requires the measurement of compensation expense for all share-based
compensation granted to employees and non-employee directors at fair value on the date
of grant and recognition of compensation expense over the related service period for
awards expected to vest. The Company uses the Black-Scholes option pricing model to
estimate the fair value of its stock options and warrants. The Black-Scholes option pricing
model requires the input of highly subjective assumptions including the expected stock
price volatility of the Companys common stock, the risk free interest rate at the date of
grant, the expected vesting term of the grant, expected dividends, and an assumption related
6
to forfeitures of such grants. Changes in these subjective input assumptions can materially
affect the fair value estimate of the Companys stock options and warrants.
Income Taxes
The Company accounts for income taxes using the asset and liability method in accordance
with ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and
liabilities are determined based on differences between financial reporting and tax bases of
assets and liabilities, and are measured using the enacted tax rates and laws that are
expected to be in effect when the differences are expected to reverse.
The Company applies the provisions of ASC Topic No. 740 for the financial statement
recognition, measurement and disclosure of uncertain tax positions recognized in the
Companys financial statements. In accordance with this provision, tax positions must meet
a more-likely-than-not recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position.
Recent Accounting Pronouncements
FASB ASC 606 ASU 2014-09 - Revenue from contracts with customers:
In May 2014, the FASB issued amended guidance on contracts with customers to transfer
goods or services or contracts for the transfer of nonfinancial assets, unless those contracts
are within the scope of other standards (e.g., insurance contracts or lease contracts). The
guidance requires an entity to recognize revenue on contracts with customers to depict the
transfer of promised goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled in exchange for those goods or
services. The guidance requires that an entity depict the consideration by applying the
following steps:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
The amendments in this ASU are effective for annual reporting periods beginning after
December 15, 2016, including interim periods within that reporting period. Early
application is not permitted. This amendment is to be either retrospectively adopted to each
prior reporting period presented or retrospectively with the cumulative effect of initially
applying this ASU recognized at the date of initial application. Adoption of this guidance
is not expected to have a material impact on the Company's consolidated financial
statements.
FASB ASC 718 ASU 2014-12 Compensation Stock Compensation:
7
In June 2014, the FASB issued ASU No. 2014-12, "Compensation - Stock Compensation
(Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide
that a Performance Target Could be Achieved after the Requisite Service Period," ("ASU
2014-12"). The amendments in ASU 2014-12 require that a performance target that affects
vesting and that could be achieved after the requisite service period be treated as a
performance condition. A reporting entity should apply existing guidance in ASC Topic
No. 718, "Compensation - Stock Compensation" as it relates to awards with performance
conditions that affect vesting to account for such awards. The amendments in ASU 2014-
12 are effective for annual periods and interim periods within those annual periods
beginning after December 15, 2015. Early adoption is permitted. Entities may apply the
amendments in ASU 2014-12 either: (a) prospectively to all awards granted or modified
after the effective date; or (b) retrospectively to all awards with performance targets that
are outstanding as of the beginning of the earliest annual period presented in the financial
statements and to all new or modified awards thereafter. The Company does not anticipate
that the adoption of
ASU 2014-12 will have a material impact on its consolidated financial statements.
Note 4 - Earnings (Loss) Per Common Share
The Company calculates net earnings (loss) per common share in accordance with ASC
260 Earnings Per Share (ASC 260). Basic and diluted net earnings (loss) per common
share was determined by dividing net earnings (loss) applicable to common stockholders
by the weighted average number of common shares outstanding during the period. The
Companys potentially dilutive shares, which include outstanding common stock options
and common stock warrants, have not been included in the computation of diluted net
earnings (loss) per share for all periods as the result would be anti-dilutive.
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Stock options
1,718,900
1,518,900
1,718,900
1,518,900
Stock warrants
275,000
275,000
275,000
275,000
Total shares excluded from
calculation
1,993,900
1,793,900
1,993,900
1,793,900
Note 5 Stock Based Compensation
Stock-based compensation expense for all stock-based award programs, including grants
of stock options and warrants, is recorded in accordance with  "CompensationStock
Compensation", Topic 718 of the FASB ASC. Stock-based compensation expense, which
is calculated net of estimated forfeitures, is computed using the grant date fair-value and
amortized over the requisite service period for all stock awards that are expected to vest.
The grant date fair value for stock options and warrants is calculated using the Black-
Scholes option pricing model. Determining the fair value of options at the grant date
8
requires judgment, including estimating the expected term that stock options will be
outstanding prior to exercise, the associated volatility of the Companys common stock,
expected dividends, and a risk-free interest rate. Stock-based compensation expense is
reported under general and administrative expenses in the accompanying consolidated
statements of operations.
Options
In 2006, the Company adopted the 2006 Long-Term Incentive Plan (the "2006
Plan"). Awards granted under the 2006 Plan have a ten-year term and may be incentive
stock options, non-qualified stock options or warrants. The awards are granted at an
exercise price equal to the fair market value on the date of grant and generally vest over a
three or four year period. The Plan expired on December 31, 2009, therefore as of
September 30, 2015, there was no unrecognized compensation cost related to non-vested
share-based compensation arrangements granted under the 2006 plan.
The 2006 Plan provided for the granting of options to purchase up to 10,000,000 shares of
common stock. 8,146,900 options have been issued under the plan to date of which
7,157,038 have been exercised and 692,962 have expired to date. There were 296,900
options outstanding under the 2006 Plan on its expiration date of December 31, 2009. All
options issued subsequent to this date were not issued pursuant to any plan.
Stock option activity during the nine months ended September 30, 2015 and 2014
Weighted
Average
Weighted
Remaining
Weighted
Average
Average
Contractual
Options
Grant-Date
Life
Outstanding
Exercise Price
Fair Value
(Years)
Options outstanding at
December 31, 2013
668,900
$
0.06
$
0.10
4.44
Options granted
850,000
$
0.04
$
0.09
7.19
Options outstanding at
September 30, 2014
1,518,900
0.06
0.10
5.02
Options outstanding at
December 31, 2014
1,518,900
$
0.03
$
0.10
4.51
Options granted
200,000
0.01
0.40
4.48
September 30, 2015
1,718,900
$
0.03
$
0.13
4.07
follows:
9
Options outstanding at September 30, 2015 consist of:
Date
Number
Number
Exercise
Expiration
Issued
Outstanding
Exercisable
Price
Date
May 1, 2006
100,000
100,000
$0.01
May 1, 2016
May 1, 2006
100,000
100,000
$0.01
May 1, 2016
May 1, 2006
50,000
50,000
$0.01
May 1, 2016
May 1, 2006
46.900
46,900
$0.01
May 1, 2016
June 9, 2014
213,000
213,000
$0.03
June 9, 2024
June 9, 2014
159,000
159,000
$0.03
June 9, 2024
June 9, 2014
600,000
600,000
$0.03
June 9, 2024
June 6, 2014
250,000
250,000
$0.05
June 6, 2019
March 24, 2015
200,000
200,000
$0.01
March 24, 2020
Total
1,718,900
1,718,900
Warrants
In addition to our 2006 Long Term Incentive Plan, we have issued and outstanding
compensatory warrants to two consultants entitling the holders to purchase a total of
275,000 shares of our common stock at an average exercise price of $0.94 per share.
Warrants to purchase 25,000 shares of common stock vest upon 6 months after the
Company engages in an IPO, have an exercise price of $3.00 per share, and expire 2 years
after the Company engages in an IPO. Warrants to purchase 250,000 shares of common
stock vest 100,000 shares on issuance (June 1, 2009), and 50,000 shares on each of the
following three anniversaries of the date of issuance, have exercise prices ranging from
$0.50 per share to $1.15 per share, and expire on June 1, 2019. The issuance of the
compensatory warrants was not submitted to our shareholders for their approval.
Warrant activity during the nine months ended September 30, 2015 and 2014 follows:
Weighted
(1)Weighted
Weighted
Average Grant-
Average
Date
Remaining
Warrants
Average
Contractual
Outstanding
Exercise Price
Fair Value
Life (Years)
Warrants outstanding at
December 31, 2013
275,000
$
0.94
$
0.10
5.17
No warrant activity
--
--
--
Warrants outstanding at
September 30, 2014
275,000
$
0.94
$
0.10
4.67
Warrants outstanding at
December 31, 2014
275,000
0.94
0.10
4.17
No warrant activity
--
--
--
Warrants outstanding at
September 30, 2015
275,000
$
0.94
$
0.10
3.67
10
(1) Exclusive of 25,000 warrants expiring 2 years after initial IPO.
Warrants outstanding at September 30, 2015 consist of:
Date
Number
Number
Exercise
Expiration
Issued
Outstanding
Exercisable
Price
Date
April 1, 2000
25,000
25,000
$3.00
2 years after IPO
June 1, 2009
100,000
100,000
$0.50
June 1, 2019
June 1, 2009
50,000
50,000
$0.65
June 1, 2019
June 1, 2009
50,000
50,000
$0.85
June 1, 2019
June 1, 2009
50,000
50,000
$1.15
June 1, 2019
Total
275,000
275,000
Note 6 Convertible Note Payable
On September 16, 2013, the Company issued an 8% convertible note in the aggregate
principal amount of $103,500, convertible into shares of the Companys common stock.
The Note, including accrued interest was due June 18, 2014 and was convertible any time
after 180 days at the option of the holder into shares of the Companys common stock at
55% of the average stock price of the lowest 3 closing bid prices during the 10 trading day
period ending on the latest complete trading day prior to the conversion date. Interest
expense on the convertible note of $3,242 was recorded for the year ended December 31,
2014.
Initially the Company had anticipated repaying the obligation prior to the effective date of
the holder electing to convert. Since the effective date of the election to convert has passed
the Company recorded a debt discount related to identified embedded derivatives relating
to conversion features and a reset provisions (see Note 7) based fair values as of the
inception date of the Note. The calculated debt discount equaled the face of the note and
was amortized over the term of the note. During the year ended December 31, 2014, the
Company amortized $63,250 of debt discount. During the year ended December 31, 2014,
the noteholder converted $49,000 of the principal balance to 1,539,934 shares of common
stock, and the Company repaid the remaining note balance of $54,500 and accrued interest
of $5,646 on June 18, 2014.
Note 7 - Derivative Liability
Convertible Note
During the year ended December 31, 2013, the Company issued a convertible note (see
Note 6 above).
The note is convertible into common stock, at the holders option, at a discount to the
market price of the Companys common stock. The Company has identified embedded
derivatives included in these notes as a result of certain anti-dilutive (reset) provisions,
related to certain conversion features. The accounting treatment of derivative financial
instruments requires that the Company record the fair value of the derivatives as of the
11
inception date of the convertible note and debt discount amortization to fair value as of
each subsequent reporting date. This resulted in a fair value of derivative liability of
$152,076 in which to the extent of the face value of convertible note was treated as debt
discount with the remainder treated as interest expense.
The fair value of the embedded derivatives at December 31, 2013, in the amount of
$152,076, was determined using the Binomial Option Pricing Model based on the
following assumptions: (1) dividend yield of 0%; (2) expected volatility of 243.00%, (3)
weighted average risk-free interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years,
and (5) estimated fair value of the Companys common stock of $0.51 per share. The
Company recorded interest expense from the excess of the derivative liability over the
convertible note of $48,576 during the year ended December 31, 2013. A gain on
derivative liability of $152,076 was recorded during the year ended December 31, 2014 for
the satisfaction of the convertible note.
Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted
a sequencing approach regarding the application of ASC 815-40 to its outstanding
convertible note. Pursuant to the sequencing approach, the Company evaluates its contracts
based upon earliest issuance date.
Note 8 Stock Transactions
On September 25, 2014, the Board unanimously approved an amendment to the
Companys Articles of Incorporation to increase the number of shares of Common Stock
which the Company is authorized to issue from seventy five million (75,000,000) to Three
Hundred Million (300,000,000) shares of Common Stock, $0.001 par value per share, and
to create a new class of stock entitled preferred stock (together, the Capitalization
Amendments). The Capitalization Amendments create provisions in the Companys
Articles of Incorporation, which allows the voting powers, designations, preferences and
other special rights, and qualifications, limitations and restrictions of each series of
preferred stock to be established from time to time by the Board without approval of the
stockholders. No dividend, voting, conversion, liquidation or redemptions rights as well as
redemption or sinking fund provisions are yet established with respect to the Companys
preferred stock. On October 3, 2014, the Majority Stockholders executed and delivered to
the Company a written consent approving the Current Action.
Common Stock Issued
The Company issued 1,000,000 and 600,000 common shares for services, valued at $.20
per share on August 3, 2015 and May 18, 2015, respectively.
In connection with the convertible note payable (see Note 6 above) the noteholder
converted $49,000 of the principal balance to 1,539,934 shares of common stock during
the year ended December 31, 2014. The stock issued was determined based on the terms
of the convertible note.
12
Note 9 - Income Taxes
Quarter Ended September 30,
2015
2014
Effective tax rate
0.0 %
0.0 %
A full valuation allowance was recorded against the Companys net deferred tax assets. A
valuation allowance must be established if it is more likely than not that the deferred tax
assets will not be realized. This assessment is based upon consideration of available
positive and negative evidence, which includes, among other things, the Companys most
recent results of operations and expected future profitability. Based on the Companys
cumulative losses in recent years, a full valuation allowance against the Companys
deferred tax assets has been established as Management believes that the Company will
not realize the benefit of those deferred tax assets.
Note 10 - Retirement Plan
Gotham has adopted the Gotham Innovation Lab, Inc. SIMPLE IRA Plan, which covers
substantially all employees. Participating employees may elect to contribute, on a tax-
deferred basis, a portion of their compensation in accordance with Section 408 (a) of the
Internal Revenue Code. The Company matches up to 3% of employee contributions. The
Company's contributions to the plan for the nine months ended September 30, 2015 and
2014 were $3,678 and $5,179, respectively.
Note 11 Concentrations and Credit Risk
Sales and Accounts Receivable
Gotham had sales to one customer which accounted for approximately 64% of Gothams
total sales for the nine months ended September 30, 2015. The customer accounted for
approximately 71% of accounts receivable at September 30, 2015.
Gotham had sales to one customer which accounted for approximately 66% of Gothams
total sales for the nine months ended September 30, 2014. The customer accounted for
approximately 70% of accounts receivable at September 30, 2014.
Cash
Cash is maintained at a major financial institution. Accounts held at U.S. financial
institutions are insured by the FDIC up to $250,000. Cash balances could exceed insured
amounts at any given time, however, the Company has not experienced any such losses.
The Company did not have any interest-bearing accounts at September 30, 2015 and
December 31, 2014, respectively.
Note 12 - Fair Value Measurement
13
The Company adopted the provisions of Accounting Standards Codification subtopic 825-
10, Financial Instruments (ASC 825-10) on January 1, 2008. ASC 825-10 defines fair
value as the price that would be received from selling an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. When
determining the fair value measurements for assets and liabilities required or permitted to
be recorded at fair value, the Company considers the principal or most advantageous
market in which it would transact and considers assumptions that market participants
would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and
risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an
entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may
be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which all significant
inputs are observable or can be derived principally from or corroborated by observable
market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs to the valuation methodology that are significant to the
measurement of fair value of assets or liabilities.
All items required to be recorded or measured on a recurring basis consist of derivative
liabilities and are based upon level 3 inputs.
To the extent that valuation is based on models or inputs that are less observable or
unobservable in the market, the determination of fair value requires more judgment. In
certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, for disclosure purposes, the level is the fair value hierarchy
within which the fair value measurement is disclosed and is determined based on the lowest
level input that is significant to the fair value measurement.
Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning
retained earnings and no impact on the consolidated financial statements.
The carrying value of the Companys cash and cash equivalents, accounts receivable,
accounts payable, short-term borrowings (including convertible note payable), and other
current assets and liabilities approximate fair value because of their short-term maturity.
As of September 30, 2015 and December 31, 2014, the Company did not have any items
that would be classified as level 1 or 2 disclosures.
14
The Company recognizes its derivative liabilities as level 3 and values its derivatives using
the methods discussed in Note 7. While the Company believes that its valuation methods
are appropriate and consistent with other market participants, it recognizes that the use of
different methodologies or assumptions to determine the fair value of certain financial
instruments could result in a different estimate of fair value at the reporting date. The
primary assumptions that would significantly affect the fair values using the methods
discussed in Note 7 are that of volatility and market price of the underlying common stock
of the Company.
As of September 30, 2015 and December 31, 2014, the Company did not have any
derivative instruments that were designated as hedges.
Fluctuations in the Companys stock price are a primary driver for the changes in the
derivative valuations during each reporting period. As the stock price decreases for each of
the related derivative instruments, the value to the holder of the instrument generally
decreases, therefore decreasing the liability on the Companys balance sheet. Additionally,
stock price volatility is one of the significant unobservable inputs used in the fair value
measurement of each of the Companys derivative instruments. The simulated fair value
of these liabilities is sensitive to changes in the Companys expected volatility. A 10%
change in pricing inputs and changes in volatilities and correlation factors would currently
not result in a material change in value for the level 3 financial liability.
Note 13 - Related Party Transactions
Note Payable Related Party
Gotham was provided a loan which was due on December 31, 2013 from an entity that was
previously a related party. The balance of $6,263 has not been paid and is accordingly
included in accounts payable at September 30, 2015 and December 31, 2014.
Advances From Stockholders
Two stockholders/officers of the Company made cash advances totaling $38,336 on behalf
of the Company. These advances do not bear interest and will be repaid by December 31,
2015.
Note 14 Commitments and Contingencies
Lease Commitment
On February 1, 2012, iGambit entered into a 5 year lease for new executive office space in
Smithtown, New York commencing on March 1, 2012 at a monthly rent of $1,500 with
2% annual increases.
15
Gotham has a month to month license agreement for office space that commenced on
August 2, 2012 at a monthly license fee of $4,025. The license agreement may be
terminated upon 30 days notice.
Total future minimum annual lease payments under the lease for the years ending
December 31 are as follows:
2015
$ 4,830
2016
19,440
2017
3,240
$ 27,510
Rent expense of $50,963 and $51,209 was charged to operations for the nine months ended
September 30, 2015 and 2014, respectively.
Contingencies
The Company provides accruals for costs associated with the estimated resolution of
contingencies at the earliest date at which it is deemed probable that a liability has been
incurred and the amount of such liability can be reasonably estimated.
Note 15 Subsequent Events
Acquisition
On November 4, 2015, the Company consummated the acquisition of Wala, Inc. doing business as
ArcMail Technology (a Louisiana corporation) in accordance with a Stock Purchase Agreement
(the Purchase Agreement) by and among Wala, Inc. doing business as ArcMail Technologies
(ArcMail), Rory T. Welch (the Seller) and the Company.
Arcmail
is engaged in the business of creating and providing email archiving and management
solutions to customers throughout the United States.
Pursuant to the Stock Purchase, the total consideration to be paid for the outstanding capital stock
of ArcMail is 11,500,000 shares of iGambit Common stock composed of:
(1) 10,500,000 shares of iGambit Common stock to the Seller, and/or Sellers
designees at Closing and;
the Holdback Amount of 1,000,000 shares of iGambit Common stock to be held in Escrow
and paid to the Seller on later of (i) the first (1st) anniversary of completion of the first audit
of Purchaser after the Closing, or (ii) that date which is twelve (12) months from the
Closing, provided that in the event the Company or the Purchaser has any claims for
indemnification against the Seller under the Purchase Agreement, Purchaser shall continue
to withhold the portion of the Holdback Amount subject to such claims until the parties
fully and finally resolve such claims.
Sale of Assets
16
On November 5, 2015, pursuant to an asset purchase agreement Gotham sold assets
consisting of fixed assets, client and supplier lists, trade names, software, social media
accounts and websites, and domain names to VHT, Inc., a Delaware corporation for a
purchase price of $600,000. Gotham received $400,000 and commencing on January 29,
2016, VHT, Inc. shall pay twelve equal monthly installments of $16,666.67 on the last
business day of each month (the Installment Payments and each, an Installment
Payment), each Installment Payment to consist of (1) an earn-out payment of $10,000 (the
Earn-Out Payments and each, an Earn-Out Payment), and (2) an additional payment
of $6,666.67 (the Additional Payments and each, an Additional Payment); provided
that VHT, Inc. shall only be required to make the Earn-Out Payments for as long as it
maintains its relationship with Gothams major client, unless it is dissatisfied with VHT,
Inc.
17
Item 2 Managements Discussion and Analysis of Financial Condition and Results
of Operations
FORWARD LOOKING STATEMENTS
This Form 10-Q includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. All statements, other than statements of historical
facts, included or incorporated by reference in this Form 10-Q which address activities,
events or developments that the Company expects or anticipates will or may occur in the
future, including such things as future capital expenditures (including the amount and
nature thereof), finding suitable merger or acquisition candidates, expansion and growth of
the Companys business and operations, and other such matters are forward-looking
statements. These statements are based on certain assumptions and analyses made by the
Company in light of its experience and its perception of historical trends, current conditions
and expected future developments as well as other factors it believes are appropriate in the
circumstances.
Investors are cautioned that any such forward-looking statements are not
guarantees of future performance and involve significant risks and uncertainties, and that
actual results may differ materially from those projected in the forward-looking statements.
Factors that could adversely affect actual results and performance include, among others,
potential fluctuations in quarterly operating results and expenses, government regulation,
technology change and competition. Consequently, all of the forward-looking statements
made in this Form 10-Q are qualified by these cautionary statements and there can be no
assurance that the actual results or developments anticipated by the Company will be
realized or, even if substantially realized, that they will have the expected consequence to
or effects on the Company or its business or operations. The Company assumes no
obligations to update any such forward-looking statements.
CRITICAL ACCOUNTING ESTIMATES
Our managements discussion and analysis of our financial condition and results of
operations are based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America. The
preparation of financial statements may require us to make estimates and assumptions that
may affect the reported amounts of assets and liabilities and the related disclosures at the
date of the financial statements. We do not currently have any estimates or assumptions
where the nature of the estimates or assumptions is material due to the levels of subjectivity
and judgment necessary to account for highly uncertain matters or the susceptibility of such
matters to change or the impact of the estimates and assumptions on financial condition or
operating performance is material, except as described below.
18
Revenue Recognition
Our revenues from continuing operations consist of revenues derived
primarily from sales of products and services rendered to real estate brokers. We recognize
revenues when the services or products have been provided or delivered, the fees we charge
are fixed or determinable, we and our customers understand the specific nature and terms
of the agreed upon transactions, and collectability is reasonably assured.
Contingency payment income was recognized quarterly from a percentage of Digi-
Datas vaulting service revenue, and is included in discontinued operations.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking
and money market accounts and any highly liquid debt instruments purchased with a
maturity of three months or less.
Accounts Receivable
We analyze the collectability of accounts receivable from continuing operations
each accounting period and adjust our allowance for doubtful accounts accordingly. A
considerable amount of judgment is required in assessing the realization of accounts
receivables, including the creditworthiness of each customer, current and historical
collection history and the related aging of past due balances. We evaluate specific accounts
when we become aware of information indicating that a customer may not be able to meet
its financial obligations due to deterioration of its financial condition, lower credit ratings,
bankruptcy or other factors affecting the ability to render payment. There was no bad debt
expense charged to operations for nine months ended September 30, 2015 and 2014,
respectively.
Assets from discontinued operations, net includes accounts receivable which
represents 50% of contingency payments earned for the previous quarters. The reserve for
bad debts of $250,000 charged to operations in 2010 was reversed in connection with the
Summary Judgment and Forbearance Agreement described in Note 11. Also included is
accrued interest receivable of $85,156 recorded for interest granted on the balance due from
Digi-data through May 2014. The entire balance including accrued interest totaling
$655,746 was repaid to the Company by Digi-Data in the nine months ended September
30, 2014.
Property and Equipment
Property and equipment are stated at cost. Depreciation for both financial reporting
and income tax purposes is computed using combinations of the straight line and
accelerated methods over the estimated lives of the respective assets. Computer equipment
is depreciated over 5 years and furniture and fixtures are depreciated over 7 years.
Maintenance and repairs are charged to expense when incurred. When property and
19
equipment are retired or otherwise disposed of, the related cost and accumulated
depreciation are removed from the respective accounts and any gain or loss is credited or
charged to income.
Depreciation expense of $3,916 and $3,574 was charged to operations for the nine
months ended September 30, 2015 and 2014, respectively.
Stock-Based Compensation
We account for our stock-based awards granted under our employee compensation
plan in accordance with ASC Topic No. 718-20, Awards Classified as Equity, which
requires the measurement of compensation expense for all share-based compensation
granted to employees and non-employee directors at fair value on the date of grant and
recognition of compensation expense over the related service period for awards expected
to vest. We use the Black-Scholes option valuation model to estimate the fair value of our
stock options and warrants. The Black-Scholes option valuation model requires the input
of highly subjective assumptions including the expected stock price volatility of the
Companys common stock. Changes in these subjective input assumptions can materially
affect the fair value estimate of our stock options and warrants.
Income Taxes
We account for income taxes using the asset and liability method in accordance
with ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and
liabilities are determined based on differences between financial reporting and tax bases of
assets and liabilities, and are measured using the enacted tax rates and laws that are
expected to be in effect when the differences are expected to reverse.
We apply the provisions of ASC Topic No. 740 for the financial statement
recognition, measurement and disclosure of uncertain tax positions recognized in the
Companys financial statements. In accordance with this provision, tax positions must meet
a more-likely-than-not recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position. Management has determined that
the Company has no significant uncertain tax positions requiring recognition and
measurement under ASC 740-10.
Convertible Note
On September 16, 2013, we issued an 8% convertible note in the aggregate
principal amount of $103,500, convertible into shares of the Companys common stock.
The Note, including accrued interest was due June 18, 2014 and was convertible any time
after 180 days at the option of the holder into shares of the Companys common stock at
55% of the average stock price of the lowest 3 closing bid prices during the 10 trading day
period ending on the latest complete trading day prior to the conversion date. Interest
expense on the convertible note of $3,242 was recorded for the nine months ended
September 30, 2014.
20
Initially we anticipated repaying the obligation prior to the effective date of the
holder electing to convert. Since the effective date of the election to convert passed we
recorded a debt discount related to identified embedded derivatives relating to conversion
features and a reset provisions (see Note 7) based fair values as of the inception date of the
Note. The calculated debt discount equaled the face of the note and was amortized over
the term of the note. During the nine months ended September30, 2014, we amortized
$63,250 of debt discount. During the nine months ended September30, 2014, the note
holder converted $49,000 of the principal balance to 1,539,934 shares of common stock,
and we repaid the remaining note balance of $54,500 and accrued interest of $5,646 on
June 18, 2014.
Derivative Liability
Convertible Note
During the year ended December 31, 2013, we issued a convertible note (see
Convertible Note above).
The note is convertible into common stock, at the holders option, at a discount to
the market price of the Companys common stock. We identified embedded derivatives
included in these notes as a result of certain anti-dilutive (reset) provisions, related to
certain conversion features. The accounting treatment of derivative financial instruments
requires that we record the fair value of the derivatives as of the inception date of the
convertible note and debt discount amortization to fair value as of each subsequent
reporting date. This resulted in a fair value of derivative liability of $152,076 in which to
the extent of the face value of convertible note was treated as debt discount with the
remainder treated as interest expense.
The fair value of the embedded derivatives at December 31, 2013, in the amount of
$152,076, was determined using the Binomial Option Pricing Model based on the
following assumptions: (1) dividend yield of 0%; (2) expected volatility of 243.00%, (3)
weighted average risk-free interest rate of 0.09%, (4) expected lives of 0.72 to 0.75 years,
and (5) estimated fair value of the Companys common stock of $0.51 per share. We
recorded interest expense from the excess of the derivative liability over the convertible
note of $48,576 during the year ended December 31, 2013.A gain on derivative liability of
$152,076 was recorded during the nine months ended September 30, 2014 for the
satisfaction of the convertible note.
Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) we adopted a
sequencing approach regarding the application of ASC 815-40 to its outstanding
convertible note. Pursuant to the sequencing approach, we evaluate our contracts based
upon earliest issuance date.
21
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
INTRODUCTION
iGambit is a company focused on the technology markets. Our sole operating
subsidiary, Gotham Innovation Lab, Inc., is in the business of providing media technology
services to the real estate industry.
On November 4, 2015, we consummated the acquisition of Wala, Inc. doing business as
ArcMail Technology (the ArcMial) in accordance with a Stock Purchase Agreement (the
Purchase Agreement) by and among ArcMail, Rory T. Welch (the Seller) and the Company.
Pursuant to the Stock Purchase, the total consideration to be paid for the outstanding capital stock
of ArcMail is 11,500,000 shares of the Companys Common stock. 10,500,000 shares of
iGambits Common stock to the Seller, and/or Sellers designees at Closing and the
Holdback Amount of 1,000,000 shares of the iGambits Common stock to be held in Escrow
and paid to the Seller on later of (i) the first (1st) anniversary of completion of the first audit
of Purchaser after the Closing, or (ii) that date which is twelve (12) months from the
Closing, provided that in the event iGambit or the Purchaser has any claims for
indemnification against the Seller under the Purchase Agreement, Purchaser shall continue
to withhold the portion of the Holdback Amount subject to such claims until the parties
fully and finally resolve such claims.
The Stock Purchase Agreement was disclosed on the Companys current report on
Form 8-K filed on November 10, 2015.
On November 5, 2015, through our wholly owned subsidiary Gotham Innovation Lab, Inc.
(Gotham), we announced that we completed the sale of certain assets of Gotham to VHT Inc.
(VHT) in accordance with an Asset Purchase Agreement (the Purchase Agreement) by and
between Gotham and VHT. Pursuant to the Purchase Agreement we received $600,000 in
consideration, $400,000 of the consideration was received at closing and the remaining $200,000
portion of the consideration is subject to twelve (12) equal monthly payments beginning January
2016. The sale included certain of the assets of the Gotham, including the Elliman customer
agreement, all customer accounts, all vendor agreements and all the intellectual property.
The Purchase Agreement was disclosed on the Companys current report on Form
8-K filed on November 11, 2015.
Assets. At September 30, 2015, we had $409,840 in total assets, compared to
$280,786 at December 31, 2014. The increase in total assets was primarily due to the
increase in accounts receivable and prepaid expenses.
Liabilities. At September 30, 2015, our total liabilities were $353,725 compared
to $285,277 at December 31, 2014. Liabilities consist of accounts payable of $315,389,
and advances from shareholders of $38,336, whereas our total liabilities as of
December 31, 2014 consisted of accounts payable of $285,277. The increase in liabilities
was primarily due to an increase in accounts payable and a loan from stockholders. We do
not have any long term liabilities.
22
Stockholders Equity. Our stockholders equity increased to $56,115 at September
30, 2015 from a deficit of ($4,491) at December 31, 2014. This increase was primarily due
to an increase in assets for the nine months ended September 30, 2015.
THREE MONTHS ENDED SEPTEMBER 30, 2015 AS COMPARED TO THREE
MONTHS ENDED SEPTEMBER 30, 2014
Revenues and Cost of Sales. We had $312,148 of revenue during the three months
ended September 30, 2015 compared to revenue of $269,166 during the three months ended
September 30, 2014. The increase in revenue was due primarily to an increase in revenue
generated by our Gotham subsidiary. Our cost of goods sold increased to $125,809 for the
three months ended September 30, 2015 as opposed to $115,214 for the three months
ending September 30, 2014 as a direct result of increased sales
General and Administrative Expenses. General and Administrative Expenses
decreased to $258,885 for the three months ended September 30, 2015 from $338,288 for
the three months ended September 30, 2014. For the three months ended September 30,
2015 our General and Administrative Expenses consisted of corporate administrative
expenses of $60,654, rent expense of $16,845, legal and accounting fees of $16,222,
employee benefits expense of $15,350, directors and officers insurance of $6,716, payroll
expenses of $100,598, finders fees and commissions of $17,500 and investor relations
expenses of $25,000. For the three months ended September 30, 2014 our General and
Administrative Expenses consisted of corporate administrative expenses of $51,116, rent
expense of $16,756, legal and accounting fees of $24,225, employee benefits expense of
$15,933, directors and officers insurance of $11,075 and payroll expenses of $219,183.
The decreases from the three months ended September 30, 2014 to the three months ended
September 30, 2015 relate primarily to a decrease in payroll expenses and a decrease in
general and administrative costs associated with the operation of our Gotham subsidiary.
Costs associated with our general and administrative expenses are likely to increase as a
result of the sale of the assets of our Gotham subsidiary and the acquisition of Wala, Inc.
doing business as ArcMail Technology (ArcMail) in the fourth quarter of fiscal year
2015.
Other Income (Expense) and Taxes. There was no other income for the three
months ended September 30, 2015 and 2014 respectively. We had interest expense of
$(2,303) for the three months ended September 30, 2015 compared to interest expense of
$(1,429) for the three months ended September 30, 2014.
NINE MONTHS ENDED SEPTEMBER 30, 2015 AS COMPARED TO NINE
MONTHS ENDED SEPTEMBER 30, 2014.
Revenues and Cost of Sales. We had $960,262 of revenue during the nine months ended
September 30, 2015, as compared to $819,803 of revenue during the nine months ended
September 30, 2014. The increase in revenue was due primarily to an increase in revenue
generated by our Gotham subsidiary. Our cost of goods sold increased to $428,875 for the
23
three months ended September 30, 2015 as opposed to $341,829 for the three months
ending September 30, 2014 as a direct result of increased sales
General and Administrative Expenses. General and Administrative Expenses
decreased to $795,632 for the nine months ended September 30, 2015 from $998,527 for
the nine months ended September 30, 2014. For the nine months ended September 30, 2015
our General and Administrative Expenses consisted of corporate administrative expenses
of $187,514, rent expense of $50,963, legal and accounting fees of $80,870, employee
benefits expense of $42,405, directors and officers insurance of $27,249, payroll expenses
of $336,982, finders fees and commissions of $35,000 and investor relation expenses of
$34,649. For the nine months ended September 30, 2014 our General and Administrative
Expenses consisted of corporate administrative expenses of $189,645, rent expense of
$51,209, employee benefits expense of $53,271, legal and accounting fees of $73,189,
directors and officers insurance expense of $32,328, payroll expenses of $548,106 and a
bad debt write off of $50,779 as part of a settlement for the receivable balance on the IGX
rescission agreement. The decreases from the nine months ended September 30, 2014 to
the nine months ended September 30, 2015 relate primarily to a decrease in payroll
expenses and a decrease in general and administrative costs associated with the operation
of our Gotham subsidiary. Costs associated with our general and administrative expenses
are likely to increase as a result of the sale of the assets of our Gotham subsidiary and the
acquisition of Wala, Inc. doing business as ArcMail Technology in the fourth quarter of
fiscal year 2015.
Other Income (Expense) and Taxes. We had no other income for the nine months ended
September 30, 2015 as opposed to other income of $80,409 primarily due to the gain on
derivative liability for the nine months ended September 30, 2014.
LIQUIDITY AND CAPITAL RESOURCES
General
As reflected in the accompanying consolidated financial statements, at September
30, 2015, we had $18,754 of cash and stockholders equity of $56,115 as compared to
$133,436 of cash and stockholders deficiency of $(4,491) at December 31, 2014. At
September 30, 2015 we had $409,840 in total assets, compared to $280,786 at December
31, 2014.
Our primary capital requirements in 2015 are likely to arise from the expansion of
our new acquired ArcMail operations in fourth quarter 2015, and, in the event we effectuate
an acquisition, from: (i) the amount of the purchase price payable in cash at closing, if any
(ii) professional fees associated with the negotiation, structuring, and closing of the
transaction; and (iii) post-closing costs. It is not possible to quantify those costs at this point
in time, in that they depend on ArcMails business opportunities, the state of the overall
economy, the relative size of any target company we identify and the complexity of the
related acquisition transaction(s). We anticipate raising capital in the private markets to
cover any such costs, though there can be no guaranty we will be able to do so on terms
24
we deem to be acceptable. We do not have any plans at this point in time to obtain a line
of credit or other loan facility from a commercial bank.
While we believe in the viability of our strategy to improve ArcMails sales volume and
to acquire companies, and in our ability to raise additional funds, there can be no assurances
that we will be able to fully effectuate our business plan.
We believe we will continue to increase our cash position and liquidity for the
foreseeable future. We believe we have enough capital to fund our present operations.
Cash Flow Activity
Net cash used by operating activities was $147,992 for the nine months ended
September 30, 2015, compared to net cash provided by operating activities of $364,747 for
the nine months ended September 30, 2014. Net cash used by continuing operating
activities was $147,992 for the nine months ended September 30, 2015, compared to net
cash used by continuing operating activities of $290,999 for the nine months ended
September 30, 2014. Our primary source of operating cash flows from continuing operating
activities for the nine months ended September 30, 2015 was from our Gotham subsidiarys
revenues of $960,262 and $819,903 for the nine months ended September 30, 2014.
Additional contributing factors to the change were from an increase in accounts receivable
of $63,489, an increase in prepaid expenses of $179,137 and an increase in accounts
payable of $30,112. Net cash provided by discontinued operating activities was $0 for the
nine months ended September 30, 2015 and $655,746 for the nine months ended September
30, 2014
Cash used by investing activities was $5,026 for the nine months ended September
30, 2015 compared to cash used by investing activities of $4,738 for the nine months ended
September 30, 2014. For the nine months ended September 30, 2015 the primary use of
cash from investing activities was from purchases of property and equipment of $5,026.
For the nine months ended September 30, 2014 the primary use of cash from investing
activities was from purchases of property and equipment of $2,026 and an increase in
deposits of $2,712.
Cash provided by financing activities was $38,336 for the nine months ended
September 30, 2015 compared to cash used by financing activities of $(54,500) for the nine
months ended September 30, 2014. The cash flows provided by financing activities for the
nine months ended September 30, 2015 was from advances from stockholders. The cash
flows used by financing activities for the nine months ended September 30, 2014 was
primarily from repayment of the convertible note payable.
Supplemental Cash Flow Activity
In the nine months ended September 30, 2015 the company paid interest of $7,147
compared to interest of $8,417 in the nine months ended September 30, 2014.
25
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Required.
Item 4. Controls and Procedures.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
We carried out an evaluation, as required by paragraph (b) of Rule 13a-15 and 15d-
15 of the Exchange Act under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer, of the
effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act as of September 30, 2012. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were effective as of September 30, 2015.
Change in Internal Controls
During the nine months ended September 30, 2015, there were no changes in our
internal control over financial reporting that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
Digi-Data Corporation
On October 1, 2012, we filed a lawsuit in the United States District Court for the
District of Maryland, Baltimore Division, asserting claims against DigiData Corp.
("Defendant") for monetary damages arising from the Defendant's breach of contract
regarding that certain Asset Purchase Agreement dated February 26, 2006 among the
parties, and to enforce payment of outstanding contingency payments due to the Company
pursuant to said agreement.
On December 13, 2013 the Court Granted Summary Judgment in iGambits favor
against Digi-Data in the amount of $570,590, plus interest at the Maryland legal rate of 6%
per annum from August 31, 2012, and post judgment interest at the Federal statutory
Rate. Furthermore, Digi-Datas Counterclaim was dismissed.
On February 24, 2014 we entered into a Forbearance Agreement with Digi-Data
pursuant to which Digi-Data shall pay to iGambit Six Hundred Forty-Six Thousand, Six
Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($646,668.67) (the Settlement
Amount) in full satisfaction of the Judgment based upon the following terms:
Initial Payment: Digi-Data shall pay the Settlement Amount by delivering Twenty-
Five Thousand Dollars and No Cents ($25,000.00) to iGambit upon the execution of this
26
Agreement (Initial Payment), and delivering the remaining Six Hundred Twenty-One
Thousand, Six Hundred Sixty-Eight Dollars and Sixty-Seven Cents ($621,668.67), plus
interest at a rate of 6% per annum (calculated at Actual/360) (the Remaining Balance) to
iGambit.
Monthly Payments: Commencing thirty (30) calendar days after the Effective Date,
and continuing for the three following months, Digi-Data shall make monthly payments of
Twelve Thousand, Five Hundred Dollars and No Cents ($12,500.00) to iGambit (each, an
Initial Monthly Payment). Thirty (30) calendar days after the fourth Initial Monthly
Payment is made, Digi-Data shall commence making a monthly payment of Twenty-Five
Thousand Dollars and No Cents ($25,000.00) to iGambit until the Remaining Balance is
paid in full (each, a Subsequent Monthly Payment). Such Initial Monthly Payments and
Subsequent Monthly Payments shall be credited to payment of the Settlement Amount and
Remaining Balance, with payment being first applied to accrued and/or outstanding
interests, then to principal.
Line of Credit Payments: In the event that Digi-Data obtains a new line of credit
subsequent to the Effective Date under terms acceptable to Digi-Data in the amount of
Three Million Dollars and No Cents ($3,000,000.00) or greater it shall, within fifteen (15)
calendar days upon obtaining such funding, pay the full Remaining Balance to iGambit
(the LOC Payment). In the event that Digi-Data obtains a new line of credit subsequent
to the Effective Date under terms acceptable to Digi-Data for any amount less than Three
Million Dollars and No Cents ($3,000,000.00) that is secured by its receivables it shall,
within fifteen (15) calendar days of obtaining such funding, pay Twenty-Five Thousand
Dollars and No Cents ($25,000.00) to iGambit (the Receivables Payment). Such
Receivables Payment shall be credited to payment of the Settlement Amount and
Remaining Balance, with payment being first applied to accrued and/or outstanding
interests, then to principal.
Digi-Data Sale: In the event of a Digi-Data Sale, iGambit shall be paid the Remaining
Balance at closing of any such Digi-Data Sale as provided in paragraph 2, below. iGambit
acknowledges that, if the Digi-Data Sale is a sale or sales of the Digi-Data Assets, there
may be insufficient proceeds to pay the Remaining Balance in full. If the Digi-Data Sale
is a sale or sales of the stock of Digi-Data and there are insufficient proceeds at closing to
pay the Remaining Balance in full, iGambit shall continue to receive the Subsequent
Monthly Payment until the full Remaining Balance is paid.
On May 12, 2014, Digi-Data paid the full balance due on the judgment plus all accrued
interest upon the sale of Digi-Data.
Item 1A. Risk Factors.
Not required
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
27
In connection with the convertible note payable (see Note 6), on April 1, 2014, the note
holder elected to convert $10,000 principal amount of the Note into 90,909 shares of
common stock at a conversion price of $.11 per share. On April 24, 2014, the note holder
elected to convert an additional $12,000 principal amount of the Note into 112,888 shares
of common stock at a conversion price of $.1063 per share. On June 2, 2014, the note
holder elected to convert an additional $12,000 principal amount of the Note into 427,046
shares of common stock at a conversion price of $.0281 per share. On June 11, 2014, the
note holder elected to convert an additional $15,000 principal amount of the Note into
909,091 shares of common stock at a conversion price of $.0165 per share. We repaid the
remaining note balance of $54,500 and accrued interest of $5,646 on June 18, 2014.
Item 3. Defaults upon Senior Securities.
None
Item 4. Removed and Reserved.
Item 5. Other Information.
None
Item 6.
Exhibit No.
Description
31.1 Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
31.2 Certification of the Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32.1 Certification of the Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for
the purposes of Section 18 of the Securities Exchange Act of 1934, as
amended, or otherwise subject to the liability of that section. Further, this
exhibit shall not be deemed to be incorporated by reference into any filing
under the Securities Act of 1933, as amended, or the Securities Exchange
Act of 1934, as amended.)
32.2 Certification of the Interim Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed
filed for the purposes of Section 18 of the Securities Exchange Act of
1934, as amended, or otherwise subject to the liability of that section.
Further, this exhibit shall not be deemed to be incorporated by reference
into any filing under the Securities Act of 1933, as amended, or the
Securities Exchange Act of 1934, as amended.)
28
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized, on
November 16, 2015.
iGambit Inc.
/s/ John Salerno
John Salerno
Chief Executive Officer
/s/ Elisa Luqman
Elisa Luqman
Chief Financial Officer
29
Exhibit Index
Exhibit No.
Description
Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
Certification of the Interim Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of the Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed filed for
the purposes of Section 18 of the Securities Exchange Act of 1934, as
amended, or otherwise subject to the liability of that section. Further, this
exhibit shall not be deemed to be incorporated by reference into any filing
under the Securities Act of 1933, as amended, or the Securities Exchange
Act of 1934, as amended.)
Certification of the Interim Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not be
deemed filed for the purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, or otherwise subject to the liability of that
section. Further, this exhibit shall not be deemed to be incorporated by
reference into any filing under the Securities Act of 1933, as amended, or
the Securities Exchange Act of 1934, as amended.)
30