Nutex Health, Inc. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended June 30, 2017
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from to
Commission file number 000-53862
iGambit Inc.
(Exact name of small business issuer as specified in its charter)
Delaware | 11-3363609 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1050
W. Jericho Turnpike, Suite A
Smithtown, New York 11787
(Address of Principal Executive Offices) (Zip Code)
(631) 670-6777
(Issuer’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) | Smaller reporting company ☒ | |
Emerging Growth Company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The Registrant had 111,868,990 shares of its common stock outstanding as of August 18, 2017.
1 |
iGambit
Inc.
Form 10-Q
Page No. | |||||
Part I — Financial Information | |||||
Item 1. | Financial Statements: | ||||
Condensed Consolidated Balance Sheets | 3 | ||||
Condensed Consolidated Statements of Income | 4 | ||||
Condensed Consolidated Statements of Cash Flows | 5 | ||||
Notes to Condensed Consolidated Financial Statements | 6 | ||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 22 | |||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 26 | |||
Item 4. | Controls and Procedures | 26 | |||
Part II — Other Information | |||||
Item 1. | Legal Proceedings | 27 | |||
Item 1A. | Risk Factors | 27 | |||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 27 | |||
Item 3. | Defaults upon Senior Securities | 27 | |||
Item 4. | Removed and Reserved | 27 | |||
Item 5. | Other Information | 27 | |||
Item 6. | Exhibits | 28 |
2 |
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
IGAMBIT INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
JUNE 30, | ||||||||
2017 | DECEMBER 31, | |||||||
(Unaudited) | 2016 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | 3,524 | $ | 10,522 | ||||
Accounts receivable, net | 225 | — | ||||||
Prepaid expenses and other current assets | 76,231 | 108,941 | ||||||
Note receivable | — | 15,000 | ||||||
Assets from discontinued operations, net | 756 | 373,469 | ||||||
Total current assets | 80,736 | 507,932 | ||||||
Property and equipment, net | 4,462 | 1,183 | ||||||
Other assets | ||||||||
Intangible assets, net | 6,524,454 | — | ||||||
Goodwill | 277,176 | — | ||||||
Deposits | 1,720 | 1,720 | ||||||
Total other assets | 6,803,350 | 1,720 | ||||||
$ | 6,888,548 | $ | 510,835 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 291,104 | $ | 356,005 | ||||
Accrued interest on notes payable | 8,800 | — | ||||||
Amounts due to related parties | — | 508 | ||||||
Notes payable | 52,500 | — | ||||||
Convertible debentures, net | 269,925 | 50,000 | ||||||
Liabilities from discontinued operations | — | 5,973,747 | ||||||
Total liabilities | 622,329 | 6,380,260 | ||||||
Stockholders' equity (deficiency) | ||||||||
Preferred stock, $.001 par value; authorized - 100,000,000 shares;issued and outstanding - 0 shares in 2017 and 2016, respectively | — | — | ||||||
Common stock, $.001 par value; authorized - 200,000,000 shares; issued and outstanding at June 30, 2017- 118,918,990 shares and 39,708,990 shares at December 31, 2016 | 118,919 | 39,709 | ||||||
Additional paid-in capital | 12,212,435 | 4,321,497 | ||||||
Accumulated deficit | (5,065,135 | ) | (10,230,631 | ) | ||||
7,266,219 | (5,869,425 | ) | ||||||
Less: Treasury stock; 10,000,000 shares, at cost | (1,000,000 | ) | — | |||||
Total stockholders' equity (deficiency) | 6,266,219 | (5,869,425 | ) | |||||
$ | 6,888,548 | $ | 510,835 | |||||
See accompanying notes to the condensed consolidated financial statements. |
3 |
IGAMBIT INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
THREE MONTHS | SIX MONTHS | |||||||||||||||
ENDED | ENDED | |||||||||||||||
JUNE 30, | JUNE 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Sales | $ | 4,595 | $ | — | $ | 8,945 | $ | — | ||||||||
Cost of sales | 14,432 | — | 14,612 | — | ||||||||||||
Gross profit (loss) | (9,837 | ) | — | (5,667 | ) | — | ||||||||||
Operating expenses | ||||||||||||||||
General and administrative expenses | 1,238,703 | 64,511 | 1,406,083 | 226,447 | ||||||||||||
Loss from operations | (1,248,540 | ) | (64,511 | ) | (1,411,750 | ) | (226,447 | ) | ||||||||
Other expenses | ||||||||||||||||
Interest expense | (1,738 | ) | (611 | ) | (13,665 | ) | (1,212 | ) | ||||||||
Loss on sale of subsidiary | (396,972 | ) | — | (396,972 | ) | — | ||||||||||
Total other expenses | (398,710 | ) | (611 | ) | (410,637 | ) | (1,212 | ) | ||||||||
Loss from continuing operations | (1,647,250 | ) | (65,122 | ) | (1,822,387 | ) | (227,659 | ) | ||||||||
Loss from discontinued operations | — | (30,930 | ) | (66,937 | ) | (107,263 | ) | |||||||||
Net loss | $ | (1,647,250 | ) | $ | (96,052 | ) | $ | (1,889,324 | ) | $ | (334,922 | ) | ||||
Basic and fully diluted loss per common share: | ||||||||||||||||
Continuing operations | $ | (.03 | ) | $ | (.00 | ) | $ | (.03 | ) | $ | (.01 | ) | ||||
Discontinued operations | $ | .00 | $ | .00 | $ | .00 | $ | .00 | ||||||||
Net loss per common share | $ | (.03 | ) | $ | (.00 | ) | $ | (.03 | ) | $ | (.01 | ) | ||||
Weighted average common shares outstanding - basic and fully diluted | 58,686,023 | 39,683,990 | 53,774,018 | 39,683,990 | ||||||||||||
See accompanying notes to the condensed consolidated financial statements. |
4 |
IGAMBIT INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
SIX MONTHS ENDED JUNE 30, | ||||||||
(UNAUDITED) | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (1,889,324 | ) | $ | (334,922 | ) | ||
Loss from discontinued operations | 66,937 | 107,263 | ||||||
Net loss from continuing operations | (1,822,387 | ) | (227,659 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 522 | 236 | ||||||
Amortization | 338,236 | — | ||||||
Non cash interest expense | 748 | — | ||||||
Loss on sale of subsidiary | 396,972 | — | ||||||
Stock-based compensation expense | 739,325 | — | ||||||
Increase (Decrease) in cash flows as a result of changes in asset and liability account balances: | ||||||||
Accounts receivable | 2,025 | — | ||||||
Prepaid expenses and other current assets | 32,710 | 88,369 | ||||||
Accounts payable and accrued expenses | (64,901 | ) | 113,820 | |||||
Accrued interest on notes payable | 8,800 | — | ||||||
Net cash used in continuing operating activities | (367,950 | ) | (25,234 | ) | ||||
Net cash provided by (used in) discontinued operating activities | 258 | (198,468 | ) | |||||
NET CASH USED IN OPERATING ACTIVITIES | (367,692 | ) | (223,702 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Preacquisition loans to subsidiary | (50,000 | ) | — | |||||
Loans to deconsolidated subsidiary | (10,382 | ) | — | |||||
Cash acquired from acquisition of subsidiary | 29,584 | — | ||||||
Net cash used in continuing investing activities | (30,798 | ) | — | |||||
Net cash used in discontinued investing activities | — | (6,201 | ) | |||||
NET CASH USED IN INVESTING ACTIVITIES | (30,798 | ) | (6,201 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of convertible debentures | 225,000 | — | ||||||
Proceeds from sale of common stock | 175,000 | — | ||||||
Repayment of notes payable | (8,000 | ) | — | |||||
Increase (decrease) in amounts due to related parties | (508 | ) | 3,900 | |||||
Net cash provided by continuing financing activities | 391,492 | 3,900 | ||||||
Net cash provided by discontinued financing activities | — | 108,561 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 391,492 | 112,461 | ||||||
NET DECREASE IN CASH | (6,998 | ) | (117,442 | ) | ||||
CASH - BEGINNING OF PERIOD | 10,522 | 122,291 | ||||||
CASH - END OF PERIOD | $ | 3,524 | $ | 4,849 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 1,502 | $ | 1,212 | ||||
Non-cash investing and financing activities: | ||||||||
Debt discount | $ | 5,822 | $ | — | ||||
Common stock issued in payment of accounts payable | 11,250 | $ | — | |||||
See accompanying notes to the condensed consolidated financial statements. |
5 |
IGAMBIT INC.
Notes to Condensed Consolidated Financial Statements
Six Months Ended June 30, 2017 and 2016
(Unaudited)
Note 1 - Organization and Basis of Presentation
The consolidated financial statements presented are those of iGambit Inc., (the “Company”) and its wholly-owned subsidiaries, HealthDatix, Inc. (“HealthDatix”), Wala, Inc. doing business as Arcmail Technology (“ArcMail”) and Gotham Innovation Lab Inc. (“Gotham”). The Company was incorporated under the laws of the State of Delaware on April 13, 2000. The Company was originally incorporated as Compusations Inc. under the laws of the State of New York on October 2, 1996. The Company changed its name to BigVault.com Inc. upon changing its state of domicile on April 13, 2000. The Company changed its name again to bigVault Storage Technologies Inc. on December 21, 2000 before changing to iGambit Inc. on April 5, 2006. Gotham was incorporated under the laws of the state of New York on September 23, 2009. The Company is a holding company which seeks out acquisitions of operating companies in technology markets. HealthDatix, Inc. is engaged in the business of streamlining the process of managing information in the document-intensive medical field for customers throughout the United States. ArcMail provides email archive solutions to domestic and international businesses through hardware and software sales, support, and maintenance. Gotham was in the business of providing media technology services to real estate agents and brokers in the New York metropolitan area.
Interim Financial Statements
The following (a) condensed consolidated balance sheet as of December 31, 2016, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2017 are not necessarily indicative of results that may be expected for the year ending December 31, 2017 or any other period. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016 included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on April 17, 2017.
6 |
Business Acquisitions
On February 14, 2017, the Company acquired Healthdatix, Inc., formerly known as HubCentrix, Inc. in accordance with a stock purchase agreement. Previously, the Company was focused on the technology markets. The Company has tailored its strategy to focus on pursuing specific medical technology strategies and objectives. The acquisition of HealthDatix, provides the Company with its first medical technology, WellDatix, a proprietary platform that enables physicians to identify patients eligible for Annual Wellness Visits which is reimbursed by Medicare. This technology positions the Company to participate in the anticipated accelerated market needs of the physician community throughout the country. Pursuant to the stock purchase agreement, the total consideration paid for the outstanding capital stock of HealthDatix was 15,000,000 shares of iGambit restricted common stock, valued at $.07 per share. The following table presents the preliminary allocation of the value of the common shares issued for HealthDatix to the acquired identifiable assets, liabilities assumed and goodwill:
Fair Value | ||||
Cash | $ | 29,584 | ||
Accounts receivable, net | 2,250 | |||
Fixed assets | 3,800 | |||
Workforce | 60,919 | |||
Software | 156,925 | |||
Customer contracts | 644,846 | |||
Notes payable | (60,500 | ) | ||
Loan payable | (65,000 | ) | ||
Goodwill | 277,176 | |||
Purchase price | $ | 1,050,000 |
The results of operations of HealthDatix for the period February 14, 2017 to June 30, 2017 have been included in the consolidated statements of operations for the three and six months ended June 30, 2017. The following table presents unaudited pro forma results of operations of the Company and HealthDatix as if the acquisition had occurred at January 1, 2016. The pro forma condensed combined financial information is presented for informational purposes only. The unaudited pro forma results of operations are not necessarily indicative of results that would have occurred had the acquisition taken place at the beginning of the earliest period presented, or of future results.
June 30, | June 30, | |||||||
2017 | 2016 | |||||||
Pro forma revenue | $ | 12,195 | $ | 36,989 | ||||
Pro forma gross profit | $ | (2,423 | ) | $ | 25,566 | |||
Pro forma loss from operations | $ | (1,486,328 | ) | $ | (223,104 | ) | ||
Pro forma net loss | $ | (1,905,738 | ) | $ | (224,316 | ) |
7 |
On April 5, 2017, the Company, through its wholly-owned subsidiary HealthDatix, Inc. consummated the acquisition of certain assets of the CyberCare Health Network Division from EncounterCare Solutions Inc. (“ECSL”) in accordance with an Asset Purchase Agreement by and among, HealthDatix, Inc., ECSL and the Company. Pursuant to the Agreement, ECSL sold, conveyed, transferred and assigned to HealthDatix, Inc. certain assets, and HealthDatix, Inc. purchased and accepted from ECSL all rights, title and interest in and to the Assets in exchange for 60,000,000 shares of restricted common stock of the Company, valued at $.10 per share. The following table presents the preliminary allocation of the value of the common shares issued for ECSL to the acquired identifiable assets:
Fair Value | ||||
EHC software and technology | $ | 2,500,000 | ||
FDA 510K clearance | 1,396,000 | |||
Technology license | 1,818,182 | |||
R&D - medical wearable watch | 285,818 | |||
Purchase price | $ | 6,000,000 |
Note 2 – Discontinued Operations
Sale of Business
Effective October 1, 2016, management decided to dispose of its subsidiary Arcmail and entered into a letter of intent on March 1, 2017 to sell Arcmail in a stock exchange to the CEO of Arcmail. On June 30, 2017, the Company completed the sale of ArcMail to Rory T. Welch, the CEO of Arcmail (“Welch”) in accordance with a Stock Purchase Agreement (the “Purchase Agreement”) by and between the Company and Welch. Pursuant to the Stock Purchase, the total consideration paid for the outstanding capital stock of ArcMail is remittance of 10,000,000 shares of iGambit common stock previously issued to Welch. As per the Purchase Agreement, the Company’s operations of ArcMail ended March 31, 2017 and Welch’s operation of the business is effective as of April 1, 2017. Arcmail’s operating loss for the three months ended March 31, 2017 has been included in loss from discontinued operations in the statements of operations for the six months ended June 30, 2017.
On November 5, 2015, pursuant to an asset purchase agreement Gotham sold assets consisting of fixed assets, client and supplier lists, trade names, software, social media accounts and websites, and domain names to VHT, Inc., a Delaware corporation for a purchase price of $600,000. Gotham received $400,000 and commencing on January 29, 2016, VHT, Inc. shall pay twelve equal monthly installments of $16,667 on the last business day of each month (the “Installment Payments” and each, an “Installment Payment”), each Installment Payment to consist of (1) an earn-out payment of $10,000 (the “Earn-Out Payments” and each, an “Earn-Out Payment”), and (2) an additional payment of $6,667 (the “Additional Payments” and each, an “Additional Payment”); provided that VHT, Inc. shall only be required to make the Earn-Out Payments for as long as it maintains its relationship with Gotham’s major client, unless it is dissatisfied with VHT, Inc. The terms of the installment payments were fulfilled as of December 31, 2016.
The assets and liabilities of the discontinued operations are presented in the consolidated balance sheets under the captions “Assets from discontinued operations” and “Liabilities from discontinued operations”, respectively. The underlying assets and liabilities of the discontinued operations as of June 30, 2017 and December 31, 2016 are presented as follows:
8 |
2017 | 2016 | |||||||
Assets: | ||||||||
Cash (overdraft) | $ | — | $ | 17,323 | ||||
Accounts receivable, net | 756 | 321,033 | ||||||
Inventory | — | 1,160 | ||||||
Prepaid expenses | — | 15,300 | ||||||
Property and equipment | — | 18,653 | ||||||
Total assets | $ | 756 | $ | 373,469 | ||||
Liabilities: | ||||||||
Accounts payable and accrued expenses | $ | — | $ | 359,996 | ||||
Accrued interest on notes payable | — | 558,183 | ||||||
Amounts due to related party | — | 64,509 | ||||||
Deferred revenue | — | 1,092,388 | ||||||
Notes payable | — | 3,119,001 | ||||||
Notes payable - other | — | 153,404 | ||||||
Note payable - related party | — | 626,266 | ||||||
$ | — | $ | 5,973,747 |
The components of loss from discontinued operations presented in the consolidated statements of operations for the six months ended June 30, 2017 and 2016 are presented as follows:
2017 | 2016 | |||||||
Sales | $ | 386,157 | $ | 993,701 | ||||
Cost of sales | (29,462 | ) | (28,454 | ) | ||||
General and administrative expenses | (326,247 | ) | (895,297 | ) | ||||
Depreciation and amortization | (4,537 | ) | (12,386 | ) | ||||
Interest expense | (92,848 | ) | (164,827 | ) | ||||
Loss from discontinued operations | $ | (66,937 | ) | $ | (107,263 | ) |
Note 3 – Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, HealthDatix, Inc., Wala, Inc. and Gotham Innovation Lab, Inc. All intercompany accounts and transactions have been eliminated.
9 |
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
For certain of the Company’s financial instruments, including cash, accounts receivable, prepaid expenses, accounts payable, accrued interest on notes payable, notes payable, and amounts due to related parties, the carrying amounts approximate fair value due to their short maturities. Additionally, there are no assets or liabilities for which fair value is remeasured on a recurring basis.
Revenue Recognition
iGambit is a holding company and has no sources of revenue.
HealthDatix’s revenues are derived primarily from its Software as a Service (SaaS) offerings that are rendered to healthcare providers. HealthDatix recognizes revenues when the products or services have been provided or delivered, the fees charged are fixed or determinable, HealthDatix and its customers understand the specific nature and terms of the agreed upon transactions, and collectability is reasonably assured.
Arcmail recognizes revenue from product sales when the following four revenue recognition criteria are met: persuasive evidence of an arrangement exists, an equipment order has been placed with the vendor, the selling price is fixed or determinable, and collectability is reasonably assured. Revenues from maintenance contracts covering multiple future periods are recognized during the current periods and deferred revenue is recorded for future periods and classified as current or noncurrent, depending on the terms of the contracts.
Gotham’s revenues were derived primarily from the sale of products and services rendered to real estate brokers. Gotham recognized revenues when the services or products have been provided or delivered, the fees charged are fixed or determinable, Gotham and its customers understood the specific nature and terms of the agreed upon transactions, and collectability was reasonably assured.
Advertising Costs
The Company expenses advertising costs as incurred. Advertising costs for the six months ended June 30, 2017 and 2016 were $1,196 and $0, respectively.
10 |
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include checking and money market accounts and any highly liquid debt instruments purchased with a maturity of three months or less.
Accounts Receivable
The Company analyzes the collectability of accounts receivable from continuing operations each accounting period and adjusts its allowance for doubtful accounts accordingly. A considerable amount of judgment is required in assessing the realization of accounts receivables, including the creditworthiness of each customer, current and historical collection history and the related aging of past due balances. The Company evaluates specific accounts when it becomes aware of information indicating that a customer may not be able to meet its financial obligations due to deterioration of its financial condition, lower credit ratings, bankruptcy or other factors affecting the ability to render payment. Allowance for doubtful accounts from discontinued operations was $0 and $8,345 at June 30, 2017 and December 31, 2016, respectively. Bad debt expense of $0 and $63 was charged to discontinued operations for the six months ended June 30, 2017 and 2016, respectively.
Inventories
Inventories consisting of finished products are stated at the lower of cost or market and are presented in assets from discontinued operations. Cost is determined on an average cost basis.
Property and equipment and depreciation
Property and equipment are stated at cost. Maintenance and repairs are charged to expense when incurred. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts and any gain or loss is credited or charged to income. Depreciation for both financial reporting and income tax purposes is computed using combinations of the straight line and accelerated methods over the estimated lives of the respective assets as follows:
Office equipment and fixtures | 5 - 7 years |
Computer hardware | 5 years |
Computer software | 3 years |
Development equipment | 5 years |
Amortization
Intangible assets are amortized using the straight line method over the estimated lives of the respective assets as follows:
Software | 5 years |
FDA 510K clearance | 5 years |
Technology license | 5 years |
R&D - medical wearable watch | 5 years |
Workforce | 10 years |
Customer contracts | 10 years |
11 |
Goodwill
Goodwill represents the excess of liabilities assumed over assets acquired of HealthDatix and the fair market value of the common shares issued by the Company for the acquisition of HealthDatix. In accordance with ASC Topic No. 350 “Intangibles – Goodwill and Other”), the goodwill is not being amortized, but instead will be subject to an annual assessment of impairment by applying a fair-value based test, and will be reviewed more frequently if current events and circumstances indicate a possible impairment. An impairment loss is charged to expense in the period identified. If indicators of impairment are present and future cash flows are not expected to be sufficient to recover the asset’s carrying amount, an impairment loss is charged to expense in the period identified. No impairment was recorded during the six months ended June 30, 2017.
Long-Lived Assets
The Company assesses the valuation of components of its property and equipment and other long-lived assets whenever events or circumstances dictate that the carrying value might not be recoverable. The Company bases its evaluation on indicators such as the nature of the assets, the future economic benefit of the assets, any historical or future profitability measurements and other external market conditions or factors that may be present. If such factors indicate that the carrying amount of an asset or asset group may not be recoverable, the Company determines whether an impairment has occurred by analyzing an estimate of undiscounted future cash flows at the lowest level for which identifiable cash flows exist. If the estimate of undiscounted cash flows during the estimated useful life of the asset is less than the carrying value of the asset, the Company recognizes a loss for the difference between the carrying value of the asset and its estimated fair value, generally measured by the present value of the estimated cash flows.
Deferred Revenue
Deposits from customers included in discontinued operations are not recognized as revenues, but as liabilities, until the following conditions are met: revenues are realized when cash or claims to cash (receivable) are received in exchange for goods or services or when assets received in such exchange are readily convertible to cash or claim to cash or when such goods/services are transferred. When such income item is earned, the related revenue item is recognized, and the deferred revenue is reduced. To the extent revenues are generated from the Company’s support and maintenance services, the Company recognizes such revenues when services are completed and billed. The Company has received deposits from its various customers that have been recorded as deferred revenue and presented as discontinued liabilities in the amount of $0 and $1,092,388 as of June 30, 2017 and December 31, 2016, respectively.
Stock-Based Compensation
The Company accounts for its stock-based awards granted under its employee compensation plan in accordance with ASC Topic No. 718-20, Awards Classified as Equity, which requires the measurement of compensation expense for all share-based compensation granted to employees and non-employee directors at fair value on the date of grant and recognition of compensation expense over the related service period for awards expected to vest. The Company uses the Black-Scholes option pricing model to estimate the fair value of its stock options and warrants. The Black-Scholes option pricing model requires the input of highly subjective assumptions including the expected stock price volatility of the Company’s common stock, the risk free interest rate at the date of grant, the expected vesting term of the grant, expected dividends, and an assumption related to forfeitures of such grants. Changes in these subjective input assumptions can materially affect the fair value estimate of the Company’s stock options and warrants.
12 |
Income Taxes
The Company accounts for income taxes using the asset and liability method in accordance with ASC Topic No. 740, Income Taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities, and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse.
The Company applies the provisions of ASC Topic No. 740 for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the Company’s financial statements. In accordance with this provision, tax positions must meet a more-likely-than-not recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position.
Note 4 – Going Concern
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has disposed of its operating subsidiary, Arcmail and has an accumulated deficit of $5,065,135 at June 30, 2017. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time. The Company’s continuation as a going concern is dependent upon its ability to obtain necessary equity financing and ultimately from generating revenues from its newly acquired subsidiaries to continue operations. The Company expects that working capital requirements will continue to be funded through a combination of its existing funds and further issuances of securities. Working capital requirements are expected to increase in line with the growth of the business. Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund operations over the next twelve months. The Company has no lines of credit or other bank financing arrangements. The Company has financed operations to date through the proceeds of a private placement of equity and debt instruments. In connection with the Company’s business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with a start-up business and (ii) marketing expenses. The Company intends to finance these expenses with further issuances of securities, and debt issuances. Thereafter, the Company expects it will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to current stockholders. Further, such securities might have rights, preferences or privileges senior to common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, the Company may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict business operations
13 |
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 5 – Property and Equipment
Property and equipment are carried at cost and consist of the following at June 30, 2017 and December 31, 2016:
Continuing operations: | 2017 | 2016 | ||||||
Office equipment and fixtures | $ | 10,964 | $ | 7,164 | ||||
Less: Accumulated depreciation | 6,502 | 5,981 | ||||||
$ | 4,462 | $ | 1,183 |
Discontinued operations: | 2017 | 2016 | ||||||
Office equipment and fixtures | $ | — | $ | 131,842 | ||||
Computer hardware | — | 92,200 | ||||||
Computer software | — | 77,700 | ||||||
Development equipment | — | 35,318 | ||||||
— | 337,060 | |||||||
Less: Accumulated depreciation | — | 318,407 | ||||||
$ | — | $ | 18,653 |
Depreciation expense of $522 and $236 was charged to continuing operations for the six months ended June 30, 2017 and 2016, respectively.
Depreciation expense of $4,538 and $12,386 was charged to discontinued operations for the six months ended June 30, 2017 and 2016, respectively.
14 |
Note 6 – Intangible Assets
Intangible assets from the acquisitions of HealthDatix and ECSL are carried at cost and consist of the following at June 30, 2017:
Life | ||||||||
Workforce | $ | 60,919 | 10 years | |||||
Software | 156,925 | 5 years | ||||||
Customer contracts | 644,846 | 10 years | ||||||
EHC software and technology | 2,500,000 | 5 years | ||||||
FDA 510K clearance | 1,396,000 | 5 years | ||||||
Technology license | 1,818,182 | 5 years | ||||||
R&D – medical wearable watch | 285,818 | 5 years | ||||||
6,862,690 | ||||||||
Less: Accumulated amortization | 338,236 | |||||||
$ | 6,524,454 |
Amortization expense of $338,236 was charged to continuing operations for the six months ended June 30, 2017.
Note 7 - Earnings (Loss) Per Common Share
The Company calculates net earnings (loss) per common share in accordance with ASC 260 “Earnings Per Share” (“ASC 260”). Basic and diluted net earnings (loss) per common share was determined by dividing net earnings (loss) applicable to common stockholders by the weighted average number of common shares outstanding during the period. The Company’s potentially dilutive shares, which include outstanding common stock options and common stock warrants, have not been included in the computation of diluted net income (loss) per share for all periods as the result would be anti-dilutive.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Stock options | 8,463,000 | 1,718,900 | 8,463,000 | 1,422,000 | ||||||||||||
Stock warrants | 400,000 | 275,000 | 400,000 | 275,000 | ||||||||||||
Total shares excluded from calculation | 8,863,000 | 1,993,900 | 8,863,000 | 1697,000 |
15 |
Note 8 – Stock Based Compensation
Options
In 2006, the Company adopted the 2006 Long-Term Incentive Plan (the "2006 Plan"). Awards granted under the 2006 Plan have a ten-year term and may be incentive stock options, non-qualified stock options or warrants. The awards are granted at an exercise price equal to the fair market value on the date of grant and generally vest over a three or four year period. The Plan expired on December 31, 2009, therefore as of June 30, 2017, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the 2006 plan.
The 2006 Plan provided for the granting of options to purchase up to 10,000,000 shares of common stock. 8,146,900 options have been issued under the plan to date of which 7,157,038 have been exercised and 692,962 have expired to date. There were 296,900 options outstanding under the 2006 Plan on its expiration date of December 31, 2009. All options issued subsequent to this date were not issued pursuant to any plan.
Stock option activity during the six months ended June 30, 2017 and 2016 follows:
Options Outstanding | Weighted Average Exercise Price | Weighted Average Grant-Date Fair Value | Weighted Average Remaining Contractual Life (Years) | |||||||||||||
Options outstanding at December 31, 2015 | 1,718,900 | $ | 0.03 | $ | 0.13 | 3.82 | ||||||||||
Options expired | (296,900 | ) | 0.01 | — | ||||||||||||
Options outstanding at June 30, 2016 | 1,422,000 | $ | 0.03 | 0.13 | 6.10 | |||||||||||
Options outstanding at | ||||||||||||||||
December 31, 2016 | 1,422,000 | $ | 0.03 | 0.13 | 5.60 | |||||||||||
Options granted | 7,800,000 | 0.07 | — | |||||||||||||
Options cancelled | (759,000 | ) | $ | 0.03 | — | |||||||||||
Options outstanding at June 30, 2017 | 8,463,000 | $ | 0.07 | $ | 0.07 | 7.91 |
16 |
Options outstanding at June 30, 2017 consist of:
Date Issued | Number Outstanding | Number Exercisable | Exercise Price | Expiration Date | ||||||||||
June 9, 2014 | 213,000 | 213,000 | $ | 0.03 | June 9, 2024 | |||||||||
June 6, 2014 | 250,000 | 250,000 | $ | 0.05 | June 6, 2019 | |||||||||
March 24, 2015 | 200,000 | 200,000 | $ | 0.01 | March 24, 2020 | |||||||||
April 6, 2017 | 600,000 | 600,000 | $ | 0.03 | April 6, 2027 | |||||||||
June 6, 2017 | 700,000 | 700,000 | $ | 0.0725 | June 6, 2022 | |||||||||
June 6, 2017 | 6,500,000 | 6,500,000 | $ | 0.0725 | June 6, 2027 | |||||||||
Total | 8,463,000 | 8,463,000 |
Warrants
In addition to our 2006 Long Term Incentive Plan, we have issued and have outstanding compensatory warrants to two consultants entitling the holders to purchase a total of 275,000 shares of our common stock at an average exercise price of $0.94 per share. Warrants to purchase 25,000 shares of common stock vest 6 months after the Company engages in an IPO, have an exercise price of $3.00 per share, and expire 2 years after the Company engages in an IPO. Warrants to purchase 250,000 shares of common stock vest 100,000 shares on issuance (June 1, 2009), and 50,000 shares on each of the following three anniversaries of the date of issuance, have exercise prices ranging from $0.50 per share to $1.15 per share, and expire on June 1, 2019. The issuance of the compensatory warrants was not submitted to our shareholders for their approval.
Warrant activity during the six months ended June 30, 2017 and 2016 follows:
Warrants Outstanding | Weighted Average Exercise Price | Weighted Average Grant-Date Fair Value | (1)Weighted Average Remaining Contractual Life (Years) | |||||||||||||
Warrants outstanding at December 31, 2015 | 275,000 | $ | 0.94 | $ | 0.10 | 3.42 | ||||||||||
No warrant activity | — | — | — | |||||||||||||
Warrants outstanding at June 30, 2016 | 275,000 | $ | 0.94 | $ | 0.10 | 2.92 | ||||||||||
Warrants outstanding at December 31, 2016 | 275,000 | $ | 0.94 | $ | 0.10 | 2.42 | ||||||||||
Warrant granted | 125,000 | 0.40 | — | |||||||||||||
Warrants outstanding at June 30, 2017 | 400,000 | $ | 0.62 | $ | 0.10 | 3.78 | ||||||||||
(1) | Exclusive of 25,000 warrants expiring 2 years after initial IPO. |
17 |
Warrants outstanding at June 30, 2017 consist of:
Date Issued | Number Outstanding | Number Exercisable | Exercise Price | Expiration Date | ||||||||||
April 1, 2000 | 25,000 | 25,000 | $ | 3.00 | 2 years after IPO | |||||||||
June 1, 2009 | 100,000 | 100,000 | $ | 0.50 | June 1, 2019 | |||||||||
June 1, 2009 | 50,000 | 50,000 | $ | 0.65 | June 1, 2019 | |||||||||
June 1, 2009 | 50,000 | 50,000 | $ | 0.85 | June 1, 2019 | |||||||||
June 1, 2009 | 50,000 | 50,000 | $ | 1.15 | June 1, 2019 | |||||||||
January 1, 2017 | 50,000 | 50,000 | $ | 0.25 | October 10, 2021 | |||||||||
January 1, 2017 | 50,000 | 50,000 | $ | 0.50 | November 7, 2021 | |||||||||
January 5, 2017 | 25,000 | 25,000 | $ | 0.50 | January 5, 2022 | |||||||||
Total | 400,000 | 400,000 |
Note 9 – Convertible Debt
Convertible Notes Payable
On April 3, 2017, the Company entered into a Convertible Promissory Note with an accredited investor pursuant to an exemption under section 4(a)(2) of the securities act of 1933, pursuant to which the investor agreed to lend and the Company agreed to repay the investors the aggregate principal amount of $125,000. The convertible note is due 12 months after issuance and bears interest at a rate of 12%. The Note is convertible into shares of common stock of the Company 180 days following the date of funding and thereafter. The conversion price shall be subject to a discount of 50%. The conversion price shall be determined on the basis of the lowest VWAP (Volume Weighted Average Price) of the Common Stock during the prior twenty (20) trading day period. The Investor will be limited to convert no more than 4.99% of the issued and outstanding Common Stock at the time of conversion at any one time. At any time during the period beginning on the date of the Note and ending on the date which is 180 days thereafter, the Company may repay the Note by paying an amount equal to the then outstanding amount multiplied by 135%.
On March 30, 2017, the Company issued an 8% convertible note in the aggregate principal amount of $75,000, convertible into shares of the Company’s common stock. The Note, including accrued interest is due January 15, 2018 and is convertible any time after 180 days at the option of the holder into shares of the Company’s common stock at 65% of the average stock price of the lowest 3 closing bid prices during the 10 trading day period ending on the latest complete trading day prior to the conversion date.
Interest expense on the convertible notes of $5,129 was recorded for the six months ended June 30, 2017.
Convertible Debentures
The Company issued convertible debentures to an individual during the six months ended June 30, 2017 and to two individuals during the year ended December 31, 2016.
18 |
The debentures are convertible into 75,000 shares of common stock for up to 5 years, at the holders’ option, at an exercise price of $.50 and $.25, respectively. The debentures mature on the earlier of the closing of a subsequent financing event by the Company resulting in gross proceeds of at least $10,000,000 or three years from the date of issuance. The debentures bear interest at a rate of 10%. A beneficial conversion feature was not recorded as the fair market value of the Company’s common stock was less than the exercise prices at the dates of issuance and through the end of the period. Interest expense on the convertible debentures of $3,671 was recorded for the six months ended June 30, 2017.
Note 10 – Notes Payable
Notes payable from continuing operations at June 30, 2017 consists of loans to HealthDatix from 3 individuals totaling $52,500. The loans do not bear interest and there are no specific terms for repayment.
Notes payable at December 31, 2016 are presented in liabilities from discontinued operations and consist of various notes payable in annual installments totaling $779,750 through September 2019. The notes include interest at 7% and are secured by the assets of ArcMail.
Principal amounts due on notes payable for the years ended December 31, are as follows:
2017 | $ | 779,750 | ||
2018 | 779,750 | |||
2019 | 779,750 | |||
2020 | 779,751 | |||
$ | 3,119,001 |
During the year ended December 31, 2016, Arcmail entered into merchant financing agreements with various lenders for proceeds totaling $395,583 payable in daily amounts based on various percentages of future collections of accounts receivable, which were assigned to the lenders. The obligations will be satisfied upon total payments of $504,591 and will mature in March 2017. The outstanding balance of notes payable - other was $153,404 and presented in liabilities from discontinued operations at December 31, 2016.
Note 11 – Stock Transactions
Common Stock Issued
The Company issued 200,000 common shares to a vendor in settlement of balances from prior years invoices plus interest, valued at $.0725 per share on June 6, 2017.
19 |
The Company issued 500,000 common shares for services, valued at $.09 per share on May 30, 2017.
The Company sold 500,000 shares of common stock to an investor valued at $.05 per share on May 7, 2017 for proceeds of $25,000.
The Company sold 1 million shares of common stock to an investor valued at $.05 per share on April 20, 2017 for proceeds of $50,000.
In connection with the acquisition of assets from ECSL the Company issued 60,000,000 common shares valued at $.10 per share to the shareholders of ECSL on April 3, 2017.
In connection with the acquisition of HealthDatix the Company issued 15,000,000 common shares valued at $.07 per share to the shareholders of HealthDatix on February 14, 2017.
The Company sold 2 million shares of common stock to an investor valued at $.05 per share on January 27, 2017 for proceeds of $100,000.
The Company issued 10,000 common shares for services, valued at $.08 per share on January 5, 2017.
Treasury Stock
In connection with the sale of Arcmail, the CEO of ArcMail remitted of 10,000,000 shares of iGambit common stock previously issued to him, valued at $.10 per share on June 30, 2017.
Note 12 - Income Taxes
A full valuation allowance was recorded against the Company’s net deferred tax assets. A valuation allowance must be established if it is more likely than not that the deferred tax assets will not be realized. This assessment is based upon consideration of available positive and negative evidence, which includes, among other things, the Company’s most recent results of operations and expected future profitability. Based on the Company’s cumulative losses in recent years, a full valuation allowance against the Company’s deferred tax assets has been established as Management believes that the Company will not realize the benefit of those deferred tax assets.
Note 13 - Retirement Plan
ArcMail has a defined contribution 401(k) plan, which covers substantially all employees. Under the terms of the Plan, Arcmail is currently not required to match employee contributions. The Company did not make any employer contributions to the Plan during the six months ended June 30, 2017.
20 |
Note 14 – Concentrations and Credit Risk
Sales and Accounts Receivable
HealthDatix had sales to two customers which accounted for approximately 64% and 32%, respectively of HealthDatix’s total sales for the six months ended June 30, 2017. One customer accounted for 100% of accounts receivable at June 30, 2017.
No customer accounted for more than 10% of sales included in discontinued operations for the six months ended June 30, 2017 and 2016, respectively.
Cash
Cash is maintained at a major financial institution. Accounts held at U.S. financial institutions are insured by the FDIC up to $250,000. Cash balances could exceed insured amounts at any given time, however, the Company has not experienced any such losses. The Company did not have any interest-bearing accounts at June 30, 2017 and December 31, 2016, respectively.
Note 15 - Related Party Transactions
Note Payable – Related Party
ArcMail issued a promissory note to the president of ArcMail on June 30, 2015 for funds advanced. The note is payable in annual installments of $155,566 through December 2019 and is presented in liabilities from discontinued operations at December 31, 2016. The notes include interest at 6% and are subordinated to the notes payable (see Note 12).
Principal amounts due on notes payable for the years ended December 31, are as follows:
2017 | $ | 155,566 | ||
2018 | 155,566 | |||
2019 | 155,567 | |||
2020 | 155,567 | |||
$ | 626,266 |
Amounts Due to Related Parties
Amounts due to related parties with balances of $0 and $508 at June 30, 2017 and December 31, 2016, respectively, consist of cash advances from an officer/stockholder. These advances do not bear interest and are payable on demand.
Amounts due to related parties with a balance of $64,509 at December 31, 2016, consists of cash advances from the president of Arcmail, and is presented in liabilities from discontinued operations. These advances do not bear interest and are payable on demand.
Note 16 – Commitments and Contingencies
Lease Commitment
The Company is obligated under two operating leases for its premises that expire at various times through February 28, 2019.
Total future minimum annual lease payments under the leases for the years ending December 31 are as follows:
2017 | $ | 40,377 | |||
2018 | 56,743 | ||||
2019 | 3,380 | ||||
$ | 100,500 |
Rent expense of $12,642 and $9,660 was charged to continuing operations for the six months ended June 30, 2017 and 2016, respectively.
Rent expense of $10,807 and $21,637 was charged to discontinued operations for the six months ended June 30, 2017 and 2016, respectively.
Note 17 – Subsequent Events
Common Stock Issued
The Company sold 500,000 shares of common stock to an investor valued at $.05 per share on August 10, 2017 for proceeds of $25,000.
The Company issued 250,000 common shares for services, valued at $.12 per share on August 10, 2017.
The Company sold 1 million shares of common stock to an investor valued at $.05 per share on July 5, 2017 for proceeds of $50,000.
The Company issued 50,000 common shares for services, valued at $.105 per share on July 5, 2017.
21 |
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD LOOKING STATEMENTS
This Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included or incorporated by reference in this Form 10-Q which address activities, events or developments that the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), finding suitable merger or acquisition candidates, expansion and growth of the Company’s business and operations, and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances.
Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements. Factors that could adversely affect actual results and performance include, among others, potential fluctuations in quarterly operating results and expenses, government regulation, technology change and competition. Consequently, all of the forward-looking statements made in this Form 10-Q are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequence to or effects on the Company or its business or operations. The Company assumes no obligations to update any such forward-looking statements.
INTRODUCTION
iGambit is a company focused on the medical technology markets. Our primary focus is the expansion of our newly acquired medical technology business HealthDatix Inc.
HealthDatix is an end to end Software-as-a-Service solution that manages, reports, and analyzes critical data, enabling healthcare organizations to deliver positive patient outcomes. HealthDatix provides an opportunity for physicians to identify patients eligible for both “Annual Wellness Visits” (AWV) as well as “Chronic Care Management” both of which are reimbursed by Medicare.
Our WellDatix solution offers a fully-hosted cloud service for healthcare providers to conduct the Medicare Annual Wellness Visit (AWV) program to their Medicare patients providing the patient with a 5-10 year Personalized Preventive Plan and physician reports that meet all Medicare audit requirements. The AWV is a program that allows a physician to identify those patients that have 2+ chronic conditions that require additional screening and management.
22 |
Additionally our CareDatix Chronic Care Management System, encompasses our FDA approved Electronic House Call system and Medicare covered platform, for continuous management of chronic care patients. The CareDatix platform can be tailored for individual care and health management of patients susceptible to chronic illness. The CareDatix platform is also designed to accumulate information from any TeleMedicine or wearable device.
Assets. At June 30, 2017, we had $6,888,548 in total assets, compared to $510,835 at December 31, 2016. The increase in total assets was primarily due to the increase in intangible assets from the acquisition of certain assets from EncouterCare Solutions Inc. (“ECSL Acquisition) by our HealthDatix subsidiary.
Liabilities. At June 30, 2017, our total liabilities were $622,329 compared to $6,380,260 at December 31, 2016. Our current liabilities at June 30, 2017 consisted of accounts payable and accrued expenses of $291,104, accrued interest on notes payable of $8,800, notes payable of $52,500, and convertible debentures of $269,925, whereas our total liabilities at December 31, 2016 consisted of current liabilities including accounts payable and accrued expenses of $356,005, amounts due to related parties of $508, convertible debentures of $50,000 and liabilities from discontinued operations of $5,973,747. The decrease in total liabilities was due to the sale of our subsidiary WaLa. Inc. dba ArcMail Technologies Inc. (“ArcMail”).
Stockholders’ Equity (Deficiency). Our Stockholders’ Equity was $6,266,219 at June 30, 2017 compared to Stockholders Deficiency of ($5,869,425) at December 31, 2016. This increase was primarily due to an increase in Common Stock and Additional paid-in capital from the ECSL acquisition, and a decrease in Accumulated Deficit due to the sale of ArcMail during the six months ended June 30, 2017.
Three Months Ended JUNE 30, 2017 as Compared to Three Months Ended JUNE 30, 2016
Revenues and Net Loss. We had $4,595 of revenue from our HealthDatix subsidiary and a net loss of $1,647,259 during the three months ended June 30, 2017, compared to revenue of $0 and a net loss of $96,052 for the three months ended June 30, 2016. The increase in revenue was due primarily to revenue generated by our HealthDatix subsidiary acquired in February 2017. In addition to HealthDatix’s operations, we had a loss from discontinued operations of ($0) compared to ($30,930) for the three months ended June 30, 2017 and June 30, 2016, respectively.
General and Administrative Expenses. General and Administrative Expenses increased to $1,238,703 for the three months ended June 30, 2017 from $64,511 for the three months ended June 30, 2016. For the three months ended June 30, 2017 our General and Administrative Expenses consisted of corporate administrative expenses of $33,414, amortization and depreciation expenses of $325,799, board compensation expenses of $133,856, legal and accounting fees of $74,200, employee benefits expenses (health and life insurance) of $16,916, marketing expenses of $17,053, payroll expenses of $383,910, commissions and fees expenses of $52,675, consulting fees expenses of $179,111, exchange filing fees of $3,717, rent expense of $7,052 and research and development Expense of 11,000. For the three months ended June 30, 2016 our General and Administrative Expenses consisted of corporate administrative expenses of $12,431, legal and accounting fees of $12,391 employee benefits (health and life insurance) expenses of $5,334, finders fees and commissions expense of $8,750, board compensation expense of $3,000, marketing expense of $16,667, exchange and filing fees expense of $1,078, and rent expense of $4,860. The increases from the three months ended June 30, 2016 to the three months ended June 30, 2017 relate primarily due to: (i) an increase in payroll expense and employee benefits, (ii) an increase in marketing expenses; and (iii) an increase in general and administrative costs associated with the operation of our HealthDatix subsidiary as well as costs associated with the ECSL acquisition and ArcMail sale. Costs associated with our officers’ salaries and the operation of our HealthDatix subsidiary are expected to increase going forward, as we expand the business operations of HealthDatix which would likely increase our corporate administrative expenses.
23 |
Other Income (Expense). We reported interest expense of $1,738 and $611 for the three months ended June 30, 2017 and June 30, 2016, respectively. A loss of $396,972 on the sale of ArcMail was reported for the three months ended June 30, 2017.
six Months Ended june 30, 2017 as Compared to six Months Ended june 30, 2016
Revenues and Net Loss. We had $8,945 of revenue from our HealthDatix subsidiary and a net loss of $1,889,324 during the six months ended June 30, 2017, compared to revenue of $0 and a net loss of $334,922 for the six months ended June 30, 2016. The increase in revenue was due primarily to the revenue generated by our HealthDatix subsidiary acquired in February 2017. In addition to HealthDatix’s operations, we had a loss from discontinued operations of $(66,937) compared to $(107,263) for the six months ended June 30, 2017 and June 30, 2016, respectively.
General and Administrative Expenses. General and Administrative Expenses increased to $1,406,083 for the six months ended June 30, 2017 from $226,447 for the six months ended June 30, 2016. For the six months ended June 30, 2017 our General and Administrative Expenses consisted of corporate administrative expenses of $51,751, amortization and depreciation expenses of $338,757, board compensation expense of $134,856, legal and accounting fees of $110,801, employee benefits expenses (health and life insurance) of $31,220, marketing expense of $33,719, payroll expenses of $418,393, commissions and fees expense of $64,475, consulting fees expense of $187,136, exchange filing fees of $11,333, rent expense of $12,642, and research and development expense of $11,000. For the six months ended June 30, 2016 our General and Administrative Expenses consisted of corporate administrative expenses of $23,297, legal and accounting fees of $41,326 employee benefits (health and life insurance) expenses of $11,189, directors and officers insurance expense of $10,640, payroll expenses of $56,173, board compensation expense of $6,000, marketing expense of $33,334, finders fees and commissions expense of $26,250, exchange filing fees of $8,578, and rent expense of $9,660. The increases from the six months ended June 30, 2016 to the six months ended June 30, 2017 relate primarily due to: (i) an increase in payroll expense and employee benefits, (ii) an increase in marketing expenses; and (iii) an increase in general and administrative costs associated with the operation of our HealthDatix subsidiary as well as costs associated with the ECSL acquisition and ArcMail sale. Costs associated with our officers’ salaries and the operation of our HealthDatix subsidiary are expected to increase going forward, as we expand the business operations of HealthDatix which would likely increase our corporate administrative expenses.
Other Income (Expense). We reported interest expense of $13,665 and $1,738 for the six months ended June 30, 2017 and 2016, respectively. A loss of $396,972 on the sale of ArcMail was reported for the six months ended June 30, 2017.
24 |
Liquidity and Capital Resources
General
As reflected in the accompanying consolidated financial statements, at June 30, 2017, we had $3,524 of cash and stockholders’ equity of $6,266,219. At December 31, 2016, we had $10,522 of cash and stockholders’ deficiency of $(5,869,425).
Our primary capital requirements in 2017 are likely to arise from the expansion of our HealthDatix operations. It is not possible to quantify those costs at this point in time, in that they depend on HealthDatix’s business opportunities and the state of the overall economy. We anticipate raising capital in the private markets to cover any such costs, though there can be no guaranty we will be able to do so on terms we deem to be acceptable. We do not have any plans at this point in time to obtain a line of credit or other loan facility from a commercial bank.
While we believe in the viability of our strategy to improve HealthDatix’s sales volume, and in our ability to raise additional funds, there can be no assurances that we will be able to fully effectuate our business plan.
We believe we will continue to increase our cash position and liquidity for the foreseeable future. We believe we have enough capital to fund our present operations.
Cash Flow Activity
Net cash used in operating activities was $367,692, for the six months ended June 30, 2017, compared to $223,702 for the six months ended June 30, 2016. Net cash used in continuing operating activities was $367,950 for the six months ended June 30, 2017, compared to $25,234 for the six months ended June 30, 2016. Our primary use of operating cash flows from continuing operating activities was from net losses of $1,889,324 and $334,922 for the six months ended June 30, 2017 and 2016, respectively. Additional contributing factors to the change were from depreciation expense of $522, amortization expense of $338,236, non-cash interest expense of $748, loss on the sale of subsidiary of $396,972, stock based compensation of $739,325, a decrease in accounts receivable of $2,025, a decrease in prepaid expenses of $32,710, a decrease in accounts payable and accrued expenses of $64,901, and an increase in accrued interest on notes payable of $8,800. Net cash provided by discontinued operations was $258 for the six months ended June 30, 2017 and net cash used in discontinued operating activities was $198,468 for the six months ended June 30, 2016. Cash provided by discontinued operations was primarily due to a decrease in accounts receivable from discontinued operations for the six months ended June 30, 2017, and cash used in discontinued operations was primarily from net losses of $110,581 from the ArcMail subsidiary for the six months ended June 30, 2016.
Net cash used in continuing investing activities was $30,798 for the six months ended June 30, 2017 and $0 for the six months ended June 30, 2016. For the six months ended June 30, 2017 the primary use of cash flows in investing activities was pre-acquisition loans to subsidiaries and loans to our Arcmail subsidiary prior to deconsolidation. Net cash used in discontinued investing activities was $0 for the six months ended June 30, 2017 and $6,201 for the six months ended June 30, 2016.
25 |
Net Cash provided by financing activities was $391,492 for the six months ended June 30, 2017 compared to $112,461 for the six months ended June 30, 2016. The cash flows provided by continuing financing activities for the six months ended June 30, 2017 was primarily from $175,000 in proceeds from the sale of common stock and $225,000 in proceeds from issuance of convertible debentures. The cash flows provided by continuing financing activities for the six months ended June 30, 2016 consisted of an increase in amounts due to related parties of $3,900. The cash flows provided by discontinued financing activities for the six months ended June 30, 2017 was $0 compared to $108,561 in cash flows provided by discontinued financing activities for the six months ended June 30, 2016.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business. Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with a start-up business and (ii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not Required.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q.
26 |
Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of June 30, 2017, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting
.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
From time-to-time, the Company is involved in various civil actions as part of its normal course of business. The Company is not a party to any litigation that is material to ongoing operations as defined in Item 103 of Regulation S-K as of the period ended June 30, 2017.
Item 1A. Risk Factors.
Not required
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults upon Senior Securities.
None
Item 4. Removed and Reserved.
Item 5. Other Information.
None
27 |
Item 6. Exhibits
Exhibit No. | Description | |||
31.1 | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1 | Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) | |||
32.2 | Certification of the Interim Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.) |
28 |
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 18, 2017.
iGambit
Inc. |
||||
/s/ John Salerno | ||||
John Salerno | ||||
Chief Executive Officer | ||||
/s/ Elisa Luqman | ||||
Elisa Luqman | ||||
Chief Financial Officer and Principal Accounting Officer |
29 |