NutriBand Inc. - Quarter Report: 2019 April (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission File Number 000-55654
NUTRIBAND INC.
(Exact name of registrant as specified in its charter)
NEVADA | 81-1118176 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
121 South Orange Ave., Suite 1500, Orlando, FL | 32801 | |
(Address of Principal Executive Offices) | (Zip Code) |
(407) 377-6695
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the issuer’s common stock, par value $0.001 per share, was 21,695,529 as of June 13, 2019.
NUTRIBAND INC.
INDEX
Page No. | ||
Part I: Financial Information | ||
Item 1 | Financial Statements | 1 |
Consolidated Balance Sheets as of April 30, 2019 (unaudited) and January 31, 2019 | 1 | |
Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended April 30, 2019 and 2018 | 2 | |
Unaudited Consolidated Statements of Stockholders Equity for the three months ended April 30, 2019 and 2018 | 3 | |
Unaudited Consolidated Statements of Cash Flows for the three months ended April 30, 2019 and 2018 | 4 | |
Notes to Unaudited Consolidated Financial Statements | 5 | |
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 |
Item 3 | Quantitative and Qualitative Disclosures about Market Risk | 19 |
Item 4 | Controls and Procedures | 19 |
Part II: Other Information | ||
Item 2 | Unregistered Sale of Equity Securities and Use of Proceeds | 20 |
Item 6 | Exhibits | 20 |
i
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.
Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended January 31, 2019, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.
We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.
We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
References to “we,” “us,” “our” and words of like import refer to Nutriband Inc. and its subsidiaries unless the context indicates otherwise. Unless the context indicates otherwise, references to 4P Therapeutics relate to the operations of 4P Therapeutics LLC prior to our acquisition of 4P Therapeutics on August 1, 2018.
ii
PART I. FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
NUTRIBAND INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
April 30, | January 31, | |||||||
2019 | 2019 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 201,848 | $ | 474,653 | ||||
Accounts receivable | 44,857 | 13,088 | ||||||
Prepaid expenses | 68,500 | 102,725 | ||||||
Total Current Assets | 315,205 | 590,466 | ||||||
PROPERTY & EQUIPMENT-net | 137,368 | 146,147 | ||||||
OTHER ASSETS: | ||||||||
Goodwill | 1,719,235 | 1,719,235 | ||||||
Right of use asset, net | 5,025 | - | ||||||
Intangible assets-net | 342,304 | 351,770 | ||||||
TOTAL ASSETS | $ | 2,519,137 | $ | 2,807,618 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable and accrued expenses | $ | 390,348 | $ | 291,781 | ||||
Customer deposits | - | 71,225 | ||||||
Operating lease liability | 5,082 | - | ||||||
Note payable | 40,000 | 40,000 | ||||||
Total Current Liabilities | 435,430 | 403,006 | ||||||
Commitments and Contingencies | - | - | ||||||
STOCKHOLDERS’ EQUITY: | ||||||||
Preferred stock, $.001 par value, 10,000,000 shares authorized, -0- outstanding | - | - | ||||||
Common stock, $.001 par value, 100,000,000 shares authorized; 21,695,529 and 21,695,529 shares issued and outstanding at April 30, 2019 and January 31, 2019, respectively | 21,695 | 21,695 | ||||||
Additional paid-in-capital | 8,816,319 | 8,563,619 | ||||||
Accumulated other comprehensive loss | (304 | ) | (52 | ) | ||||
Accumulated deficit | (6,754,003 | ) | (6,180,650 | ) | ||||
Total Stockholders’ Equity | 2,083,707 | 2,404,612 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,519,137 | $ | 2,807,618 |
See notes to unaudited consolidated financial statements
1
NUTRIBAND INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Three Months Ended April 30, | ||||||||
2019 | 2018 | |||||||
Revenue | $ | 193,590 | $ | - | ||||
Costs and expenses: | ||||||||
Cost of revenues | 198,794 | - | ||||||
Selling, general and administrative expenses | 567,957 | 448,098 | ||||||
Total Costs and Expenses | 766,751 | 448,098 | ||||||
Loss from operations | (573,161 | ) | (448,098 | ) | ||||
Other income (expense) | ||||||||
Interest expense | (192 | ) | - | |||||
Loss from operations before provision for income taxes | (573,353 | ) | (448,098 | ) | ||||
Provision for income taxes | - | - | ||||||
Net loss | $ | (573,353 | ) | $ | (448,098 | ) | ||
Net loss per share of common stock-basic and diluted | $ | (0.03 | ) | $ | (0.02 | ) | ||
Weighted average shares of common stock outstanding | ||||||||
- basic and diluted | 21,695,529 | 20,877,100 | ||||||
Other Comprehensive Income (Loss): | ||||||||
Net loss | $ | (573,353 | ) | $ | (448,098 | ) | ||
Foreign currency translation adjustment | (252 | ) | 146 | |||||
Total Comprehensive Income (Loss) | $ | (573,605 | ) | $ | (447,952 | ) |
See notes to unaudited consolidated financial statements
2
NUTRIBAND INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Common Stock | ||||||||||||||||||||||||||||
Total | Number of shares | Amount | Additional Paid In Capital | Accumulated Other Comprehensive Income(Loss) | Accumulated Deficit | Common stock to be issued | ||||||||||||||||||||||
Balance, February 1, 2018 | $ | 121,508 | 20,877,100 | $ | 20,877 | $ | 2,950,487 | $ | (446 | ) | $ | (2,849,410 | ) | $ | - | |||||||||||||
Issuance of common stock for services | 277,500 | - | - | - | - | - | 277,500 | |||||||||||||||||||||
Foreign currency translation adjustment | 146 | - | - | - | 146 | - | - | |||||||||||||||||||||
Net loss for the three months ended April 30, 2018 | (448,098 | ) | - | - | - | - | (448,098 | ) | - | |||||||||||||||||||
Balance, April 30, 2018 | $ | (48,944 | ) | 20,877,100 | $ | 20,877 | $ | 2,950,487 | $ | (300 | ) | $ | (3,297,508 | ) | $ | 277,500 |
Accumulated | ||||||||||||||||||||||||
Common Stock | Additional | Other | ||||||||||||||||||||||
Number of | Paid In | Comprehensive | Accumulated | |||||||||||||||||||||
Total | shares | Amount | Capital | Income(Loss) | Deficit | |||||||||||||||||||
Balance, February 1, 2019 | $ | 2,404,612 | 21,695,529 | $ | 21,695 | $ | 8,563,619 | $ | (52 | ) | $ | (6,180,650 | ) | |||||||||||
Issuance of warrants for services | 252,700 | - | - | 252,700 | - | - | ||||||||||||||||||
Net loss for the three months ended April 30, 2019 | (573,353 | ) | - | - | - | - | (573,353 | ) | ||||||||||||||||
Foreign currency translation adjustment | (252 | ) | - | - | - | (252 | ) | - | ||||||||||||||||
Balance, April 30, 2019 | $ | 2,083,707 | $ | 21,695,529 | $ | 21,695 | $ | 8,816,319 | $ | (304 | ) | $ | (6,754,003 | ) |
See notes to unaudited consolidated financial statements
3
NUTRIBAND INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended | ||||||||
April 30, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (573,353 | ) | $ | (448,098 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Expenses paid on behalf of the Company by related party | - | 24,300 | ||||||
Depreciation and amortization | 18,245 | - | ||||||
Amortization of right of use asset | 5,025 | - | ||||||
Stock-based compensation | 252,700 | 277,500 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (31,769 | ) | - | |||||
Prepaid expenses | 34,225 | 54,011 | ||||||
Customer deposit | (71,225 | ) | - | |||||
Operating lease liability | (4,968 | ) | - | |||||
Accounts payable and accrued expenses | 98,567 | 64,846 | ||||||
Net Cash Used In Operating Activities | (272,553 | ) | (27,441 | ) | ||||
Cash flows from financing activities: | ||||||||
Payment of bank overdraft | - | (59 | ) | |||||
Proceeds from notes payable | - | 25,000 | ||||||
Proceeds from advances of related parties | - | 2,500 | ||||||
Net Cash Provided by Financing Activities | - | 27,441 | ||||||
Effect of exchange rate on cash | (252 | ) | - | |||||
Net change in cash | (272,805 | ) | - | |||||
Cash and cash equivalents - Beginning of period | 474,653 | - | ||||||
Cash and cash equivalents - End of period | $ | 201,848 | $ | - | ||||
Supplementary information: | ||||||||
Cash paid for: | ||||||||
Interest | $ | - | $ | - | ||||
Income taxes | $ | - | $ | - | ||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||
Common stock to be issued for services | $ | - | $ | 277,500 | ||||
Adoption of ASC 842 Operating lease asset and liability | $ | 10,050 | $ | - |
See notes to unaudited consolidated financial statements
4
NUTRIBAND INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
as of and for the Three Months Ended April 30, 2019 And 2018
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization
Nutriband Inc. (the “Company”) is a Nevada corporation, incorporated on January 4, 2016. In January 2016, the Company acquired Nutriband Ltd, an Irish company which was formed by the Company’s chief executive officer in 2012 to enter the health and wellness market by marketing transdermal patches. References to the Company relate to the Company and its subsidiaries unless the context indicates otherwise.
On August 1, 2018, the Company acquired 4P Therapeutics LLC (“4P Therapeutics”) for $2,250,000, consisting of 250,000 shares of common stock, valued at $1,850,000, and $400,000, and a royalty payable to the former owner of 4P Therapeutics, of 6% on all revenue generated by us from the abuse deterrent intellectual property that had been developed by 4P Therapeutics. The former owner of 4P Therapeutics has been a director of the Company since April 2018, when the Company entered into an agreement to acquire 4P Therapeutics.
4P Therapeutics is engaged in the development of a series of transdermal pharmaceutical products that are in the preclinical stage of development. Prior to the acquisition of 4P Therapeutics, the Company’s business was the development and marketing of a range of transdermal consumer patches. Most of these products are considered drugs in the United States and cannot be marketed in the United States without approval by the Food and Drug Administration (the “FDA”). The Company is not presently taking any steps to seek FDA approval of its consumer transdermal products and its consumer products are not being marketed in the United States.
With the acquisition of 4P Therapeutics, 4P Therapeutics’ drug development business became the Company’s principal business. The Company’s approach is to use generic drugs that are off patent and incorporate them into the Company’s transdermal drug delivery system. Although these medications have received FDA approval in oral or injectable form, the Company needs to conduct a transdermal product development program which will include the preclinical and clinical trials that are necessary to receive FDA approval before we can market any of our pharmaceutical transdermal products.
Going Concern
The Company’s consolidated financial statements for the three months ended April 30, 2019 have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities in the normal course of business. The Company did not generate any revenue prior to the quarter ended October 31, 2018. For the three months ended April 30, 2019, the Company generated revenue of $193,590 on which it recorded cost of revenues of $198,794 and a loss from operations of $573,161. The Company will require substantial funding to execute its strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining significant additional financing and achieving a level of revenue to support its cost structure, developing its products, and obtaining FDA approval to market any product it develops and implementing a marketing program for such products. These factors raise substantial doubt about ability of the Company to continue as a going concern for a period of at least one year from the date of issuance of these financial statements.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The consolidated balance sheet as of April 30, 2019 and the consolidated statements of operations, stockholders’ equity, and cash flows for the periods presented have been prepared by the Company and are unaudited. The consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods pursuant to Rule 8-03 of Regulation S-X, and consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position, results of operations, changes in stockholders’ equity and cash flows for all periods presented have been made. The information for the consolidated balance sheet as of January 31, 2019 was derived from audited financial statements of the Company. The Company’s significant accounting policies are found below. These policies should be read in conjunction with Note 1 in the Company’s audited financial statements for the year ended January 31, 2019.
5
Principles of Consolidation
The consolidated financial statements of the Company include the Company and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated. The operations of 4P Therapeutics are included in the Company’s financial statements from the date of acquisition of August 1, 2018.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates including, but not limited to, those related to such items as income tax exposures, accruals, depreciable/useful lives, allowance for doubtful accounts and valuation allowances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to a customer. The Company adopted the guidance under the new revenue standards using the modified retrospective method effective February 1, 2018 and determined no cumulative effect adjusted to retained earnings was necessary upon adoption. Topic 606 requires the Company to recognize revenues when control of the promised goods or services and receipt of payment is probable. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
Revenue Service Types
The following is a description of the Company’s revenue service types, which include professional services and sale of goods:
● | Professional services include the contract of research and development related services with our clients in the life sciences field on an as-needed basis. Deliverables primarily consist of detailed findings and conclusion reports provided to the client for each given research project engaged. |
● | Sales revenues are derived from the sale of our consumer products. Upon the reception of a purchase order, we have the order filled and shipped. |
Contracts with Customers
A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. Our performance obligations include providing products and professional services in the area of research. The Company recognizes product revenue performance obligations in most cases when the product has shipped to the customer. When the Company performs professional service work, it recognizes revenue when the Company has the right to invoice the customer for the work completed, which typically occurs on a monthly basis for the work performed during that month.
6
All revenue recognized in the income statement is considered to be revenue from contracts with customers.
Disaggregation of Revenues
The Company disaggregates its revenue from contracts with customers by service type and by geographical location. See the tables:
Revenue by service type | Three
Months Ended April 30, 2019 $ | Three
Months Ended April 30, 2018 $ | ||||||
Sale of goods | 142,450 | - | ||||||
Services | 51,140 | - | ||||||
Total | 193,590 | - |
Revenue by geographical location | Three
Months Ended April 30, 2019 $ | Three
Months Ended April 30, 2018 $ | ||||||
United States | 51,140 | - | ||||||
Non-United States | 142,450 | - | ||||||
Total | 193,590 | - |
Upon adoption, the new standards replaced most existing revenue recognition guidance in U.S. GAAP. The adoption of the new revenue recognition standards did not have any impact on its consolidated financial statements since the Company did not recognize any revenue prior to the third quarter of 2018, and all revenue is recognized pursuant to Topic 606 under the five-step model specified by the new revenue standards.
Property, Plant and Equipment
The Company depreciates its plant and equipment on a straight-line basis over the estimated useful life of the assets. Property, plant and equipment is stated at historical cost. Expenditures for minor repairs, maintenance and replacement parts which do not increase the useful lives of the assets are charged to expense as incurred. All major additions and improvements are capitalized. Depreciation is computed using the straight-line method. The lives over which the fixed assets are depreciated range from 3 to 5 years as follows:
Lab Equipment | 5 years |
Furniture, fixtures and equipment | 3 years |
Intangibles Assets
Intangibles assets include trademarks, intellectual property and customer base acquired through business combinations. The Company accounts for Other Intangible Assets under the guidance of ASC 350, “Intangibles-Goodwill and Other.” The Company capitalizes certain costs related to patent technology. A substantial component of the purchase price related to the Company’s acquisition in 2018 has also been assigned to intellectual property and other intangibles. Under the guidance, other intangible assets with definite lives are amortized over their estimated useful lives. Intangible assets with indefinite lives are tested annually for impairment. Trademarks, intellectual property and customer base are being amortized over their estimated useful lives of ten years.
7
Goodwill
Goodwill represents the difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition. Goodwill is reviewed for impairment annually, and more frequently as circumstances warrant, and written down only in the period in which the recorded value of such assets exceed their fair value. The Company does not amortize goodwill in accordance with ASC 350.
Long-lived Assets
Management reviews long-lived assets for potential impairment whenever significant events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected to result from the use and eventual disposition of the asset. If an impairment exists, the resulting write-down would be the difference between fair market value of the long-lived asset and the related net book value.
Earnings per Share
Basic earnings per common share are computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share are computed by dividing net earnings by the weighted average number of common shares and potential common shares outstanding during the period. Potential shares of common stock consist of shares issuable upon the exercise of outstanding options and common stock purchase warrants. As of April 30, 2019 and 2018, there were 330,000 and 730,000 common stock equivalents outstanding, respectively, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
Stock-Based Compensation
ASC 718, “Compensation - Stock Compensation,” prescribes accounting and reporting standards for all share-based payment transactions in which employee services, and since February 1, 2019, non-employees, are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
For the three months ended April 30, 2018, the Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “Equity - Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date. As of February 1, 2019, pursuant to ASU 2018-07, ASC 718 was applied to stock-based compensation for both employees and non-employees.
Leases
In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842), to provide a new comprehensive model for lease accounting under this guidance, lessees and lessors should apply a “right-of-use” model in accounting for all leases (including subleases) and eliminate the concept of operating leases and off-balance-sheet leases. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. Similar modifications have been made to lessor accounting in-line with revenue recognition guidance.
The Company adopted ASU 2016-02 as amended effective February 1, 2019 using the modified retrospective approach. In connection with the adoption, the Company elected to utilize the Comparative Under 840 Option whereby the Company will continue to present prior period financial statements and disclosures under ASC 840. In addition, the Company elected the transition package of three practical expedients permitted under the standard, which eliminates the requirements to reassess prior conclusions about lease identification, lease classification and initial direct costs. The Company completed the necessary changes to its accounting policies, processes, disclosure and internal control over financial reporting.
8
Adoption of the new standard resulted in the recording of right-to-use assets in the amount of $10,050 and lease liabilities related to operating leases in the amount of $10,050 on the Company’s consolidated balance sheet as of February 1, 2019. See Note 10, Leases, for Topic 842 disclosures in connection with the adoption of ASU 2016-02.
Recent Accounting Standards
The Company has implemented all new pronouncements, including the adoption of ASC 842 and 718, that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.
2. PROPERTY AND EQUIPMENT
April 30, | January 31, | |||||||
2019 | 2018 | |||||||
Lab equipment | $ | 144,585 | $ | 144,585 | ||||
Furniture, fixtures and equipment | 19,643 | 19,643 | ||||||
164,228 | 164,228 | |||||||
Less: Accumulated depreciation | (26,860 | ) | (18,081 | ) | ||||
Net Property and Equipment | $ | 137,368 | $ | 146,147 |
Depreciation expense amounted to $8,779 and $-0- for the three months ended April 30, 2019 and 2018, respectively.
3. DEBT
On September 12, 2017, the Company received an interest-free loan from TII Jet Services LDA in the amount of $15,000. The Company received an additional advance of $25,000 during April 2018. The loan is interest free and due upon demand. The balance due on such was $40,00 on April 30, 2019, and January 31, 2019, which is included in notes payable.
4. ACQUISITION OF BUSINESS
On August 1, 2018, the Company acquired 100% of the membership interests of 4P Therapeutics, pursuant to an agreement dated April 5, 2018, for $2,250,000, consisting of 250,000 shares of common stock, valued at $1,850,000, and $400,000, and a royalty payable to the former owner of 4P Therapeutics, of 6% on all revenue generated by us from the abuse deterrent intellectual property that had been developed by 4P Therapeutics. The primary purpose of the acquisition is to acquire the intellectual property of 4P Therapeutics and complete the development and seek FDA approval on a number of transdermal pharmaceutical products under development by 4P Therapeutics which are in the preclinical stage. As a result of the acquisition of 4P Therapeutics, the Company has a pipeline of potential products. Acquisition costs, which were minimal, have been expensed as incurred in accordance with ASC 350.
Details of the net assets acquired are as follows:
Fair Value Recognized | ||||
On Acquisition | ||||
Equipment | $ | 160,065 | ||
Customer base | 136,500 | |||
Intellectual property | 191,900 | |||
Trademark | 42,300 | |||
Goodwill | 1,719,235 | |||
Net assets acquired | 2,250,000 | |||
Satisfied by: | ||||
Common stock issued | (1,850,000 | ) | ||
Cash outflows on acquisition | $ | 400,000 |
9
The following unaudited pro forma condensed financial information presents the combined results of operations of the Company and 4P Therapeutics as if the acquisition occurred as of the beginning of each period presented. The unaudited pro forma condensed financial information is not intended to represent or be indicative of the consolidated results of operations of the Company that would have been reported had the acquisition occurred at the beginning of the period presented and should not be taken as being representation of the future consolidated results of operations of the Company.
Three Months Ended | ||||||||
April 30, | ||||||||
2018 | ||||||||
As Reported | Pro Forma | |||||||
Net revenue | $ | - | $ | 124,355 | ||||
Net loss | (448,098 | ) | (462,580 | ) | ||||
Loss per common share - | ||||||||
basic and diluted | $ | (0.02 | ) | $ | (0.02 | ) |
5. INTANGIBLE ASSETS AND GOODWILL
At April 30, 2019 and January 31, 2019, intangible assets consisted of intellectual property, customer base and trademarks, net of amortization, as follows:
April 30, | January 31, | |||||||
2019 | 2019 | |||||||
Customer base | $ | 136,500 | $ | 136,500 | ||||
Intellectual property | 234,200 | 234,200 | ||||||
Goodwill | 1,719,235 | 1,719,235 | ||||||
Total | 2,089,935 | 2,089,935 | ||||||
Less: Accumulated amortization | (28,396 | ) | (18,930 | ) | ||||
Net Intangible Assets | $ | 2,061,539 | $ | 2,071,005 |
The value of the intangible assets, consisting of intellectual property and customer base has been recorded at their fair value by the Company after completing a valuation and are being amortized over a period of ten years. Amortization expense for the three months ended April 30, 2019 and 2018 was $9,466 and $-0- respectively.
No value has been given to the potential royalty payable to the former owner since the royalty is contingent upon the Company generating revenue from any source and there is no marketable product and there are material uncertainties, including the need for FDA approval, as to whether or when any revenue will be generated from the intellectual property subject to the royalty. If any royalties are paid to the former owner of 4P Therapeutics, the royalties will be expensed as incurred and treated as a cost of revenue.
10
Intangible assets consist of: | ||||
Intellectual property | $ | 234,200 | ||
Accumulated amortization | (18,158 | ) | ||
Book value at April 30, 2019 | $ | 216,042 | ||
Customer base | $ | 136,500 | ||
Accumulated amortization | (10,238 | ) | ||
Book value at April 30, 2019 | $ | 126,262 | ||
Total Intangible Assets, Net | $ | 342,304 |
Trademarks and | ||||||||||||
Estimated Amortization: | Intellectual Property | Customer Base | Total | |||||||||
Year Ended January 31, | ||||||||||||
2020 | $ | 17,367 | $ | 10,237 | $ | 27,604 | ||||||
2021 | 23,420 | 13,650 | 37,070 | |||||||||
2022 | 23,420 | 13,650 | 37,070 | |||||||||
2023 | 23,420 | 13,650 | 37,070 | |||||||||
2024 and thereafter | 128,415 | 75,075 | 203,490 | |||||||||
$ | 216,042 | $ | 126,262 | $ | 342,304 |
6. RELATED PARTY TRANSACTIONS
a) | The former owner of 4P Therapeutics has been a director of the Company since April 2018, when the Company entered into an agreement to acquire 4P Therapeutics. See Note 4 in connection with the terms of the acquisition of 4P Therapeutics from the former owner. The former owner was not a director of the Company when the acquisition agreement was signed. |
b) | During the three months ended April 30, 2018, the Company issued 110,000 shares of common stock, valued at $277,500 to executives of the Company. |
c) | On February 19, 2019, the Company granted an executive officer an option to purchased 100,000 shares of the Company’s common stock at an exercise price equal to 75% of the market price on the date the Company receives notice of exercise. The fair value of the warrant on the date of grant using the Black Scholes model was $252,700 and was expensed during the three months ended April 30, 2019. The warrant expired unexercised on May 19, 2019. |
7. COMMON STOCK
The Company issued 110,000 shares of common stock valued at $277,500, the fair value at the date of issuance, during the three months ended April 30, 2018 for services provided to the Company. These shares were issued to executives of the Company.
On May 2, 2018, the Company sold to an unrelated party for $1.0 million, 250,000 shares stock and 30-day warrants to purchase 250,000 shares of common stock at $4.00 per share. On May 27, 2018, the unrelated party exercised warrants to purchase 125,000 shares of common stock for proceeds of $500,000 and on June 2, 2018, warrants to purchase 125,000 shares of common stock expired unexercised.
On July 31, 2018, the Company issued 250,000 shares of common stock valued at $1,850,000 representing a portion of the purchase price for the equity of 4P Therapeutics. See Notes 4 and 6.
On November 23, 2018, the Company sold 71,429 shares of its common stock to an unrelated party for $500,000.
In November 2018, one of the defendants in the legal proceedings with Advanced Health Brands, Inc., returned 200,000 shares of common stock that had been issued to her, and these shares were cancelled as of January 31, 2019.
11
8. WARRANTS AND OPTIONS
The following table summarizes the changes in warrants outstanding and the related price of the shares of the Company’s common stock issued to non-employees of the Company.
Exercise | Remaining | Intrinsic | ||||||||||||||
Shares | Price | Life | Value | |||||||||||||
Outstanding, January 31, 2019 | 730,000 | $ | 1.58 | 0.35 years | $ | 4,101,000 | ||||||||||
Granted | - | - | - | - | ||||||||||||
Expired/Cancelled | (500,000 | ) | 0.70 | - | - | |||||||||||
Exercised | - | - | - | - | ||||||||||||
Outstanding-period ending April 30, 2019 | 230,000 | $ | 3.50 | 0.75 years | $ | 1,205,000 | ||||||||||
Exercisable - period ending April 30, 2019 | 230,000 | $ | 3.50 | 0.75 years | $ | 1,205,000 |
The following table summarizes additional information relating to the warrants outstanding at April 30, 2019:
Weighted | ||||||||||||||||||||||
Number | Average Remaining Contractual | Weighted Average Exercise Price for | Number | Weighted Average Exercise Price for | ||||||||||||||||||
Range of Exercise Prices | Outstanding | Life(Years) | Shares Outstanding | Exercisable | Shares Exercisable | |||||||||||||||||
$ | 3.50 | 230,000 | 0.75 | $ | 3.50 | 230,000 | $ | 3.50 |
The following table summarizes the changes in options outstanding and the related price of the shares of the Company’s common stock issued to non-employees of the Company.
Exercise | Remaining | Intrinsic | ||||||||||||||
Shares | Price | Life | Value | |||||||||||||
Outstanding, January 31, 2019 | - | $ | - | - | $ | - | ||||||||||
Granted | 100,000 | 6.41 | 0.05 years | 232,750 | ||||||||||||
Expired/Cancelled | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Outstanding-period ending April 30, 2019 | 100,000 | $ | 6.41 | 0.05 years | $ | 232,750 | ||||||||||
Exercisable - period ending April 30, 2019 | 100,000 | $ | 6.41 | 0.05 years | $ | 232,750 |
The following table summarizes additional information relating to the options outstanding at April 30, 2019:
Weighted | ||||||||||||||||||||||
Number | Average Remaining Contractual | Weighted Average Exercise Price for | Number | Weighted Average Exercise Price for | ||||||||||||||||||
Range of Exercise Prices | Outstanding | Life(Years) | Shares Outstanding | Exercisable | Shares Exercisable | |||||||||||||||||
$ | 6.41 | 100,000 | 0.05 | $ | 6.41 | 100,000 | $ | 6.41 |
12
9. LEASES
The Company has operating leases for its facilities used for research and development, sales and administration. These leases have remaining lease terms of less than one year. Certain of these leases contain options to extend the term of the lease and certain of these leases contain options to terminate the lease within a specified period of time. The options to extend or terminate a lease are included in the lease term when it is reasonably likely that the Company will elect that option. The Company is not a party to any material sublease arrangements.
The components of lease expense, which are included in cost of revenues and general and administrative expense, based on the underlying uses of the right of use asset, were as follows:
Three Months Ended | ||||
April
30, 2019 | ||||
Amortization of ROU Asset | $ | 5,025 | ||
Interest on lease liability | 192 | |||
Operating lease costs | - | |||
Total Lease Cost | $ | 5,217 |
Supplementary cash flow information related to leases are as follows:
Three Months Ended | ||||
April
30, 2019 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows from operating leases | $ | 5,025 | ||
Right-of-use assets obtained in exchange for lease obligations: | ||||
Operating leases | 10,050 |
Supplementary balance sheet information related to leases are as follows:
Operating Leases: | ||||
Operating lease right-of -use assets | $ | 5,025 | ||
Operating lease liabilities | 5,082 | |||
Weighted-Average Remaining Lease Term: | ||||
Operating leases | 0.25 years | |||
Weighted-Average Discount Rate: | ||||
Operating leases | 9.2 | % |
Our discount rate is based on our incremental borrowing rate.
Maturities of lease liabilities were as follows as of April 30, 2019:
Operating | ||||
Year Ending April 30, | Leases | |||
2019-remaining | $ | 5,160 | ||
Total undiscounted cash flows | 5,160 | |||
Less: imputed interest | (78 | ) | ||
Present value of lease liabilities | $ | 5,082 |
13
10. CONTINGENCIES
On July 27, 2018, the Company commenced an action in the Circuit Court of the Ninth Judicial Circuit in and for Orange County, Florida, against Advanced Health Brands, Inc., Raymond Kalmar, Paul Murphy, Michelle Polly-Murphy, Laura Fillman and John Baker, together with a Motion for Temporary Injunction Without Notice and a Motion for Prejudgment Writ of Replevin arising from the Company’s decision to seek to rescind for misrepresentation the agreement by which the Company acquired advanced Health Brans, Inc. for 5,000,000 shares of common stock valued at $2,500,000 and seek return of the shares. On August 2, 2018, the court entered a Temporary Injunction Without Notice and an Order to Show Cause against the defendants. Defendants Kalmar, Murphy, Polly-Murphy, and Baker have filed a Motion to Dismiss our Verified Complaint, Motion to Dissolve Temporary Injunction Without Notice and Response to Order to Show Cause, and Motion to Compel Arbitration. In November 2018, one of the defendants returned her 200,000 shares that had been issued to her, and these shares were cancelled as of January 31, 2019.
On January 4, 2019, the court in the Advanced Health Brands, Inc. litigation dismissed the Company’s complaint with prejudice, and directed the defendants to assign the Company within 30 days, the six patents never duly transferred to the Company. On February 1, 2019, the Company appealed the court’s order.
11. SUBSEQUENT EVENTS
On May 24, 2019, the board of directors created a series of preferred stock consisting of 2,500,000 shares designated as the Series A Convertible Preferred Stock, (Series A Preferred Stock”). The holders of the Series A Preferred Stock vote with the common stock and receive dividends with the common stock on an as-if converted basis. Each shares of Series A Preferred Stock is convertible into one share of common stock upon happening of a conversion event, as defined. The Series Preferred Stock is automatically converted in the event of a merger, acquisition and sale. A certificate of designation for Series A Preferred Stock was filed with the Secretary of State of Nevada on May 24, 2019. On May 24, 2019, the Company entered into an agreement with three of its officers pursuant to which they agreed to exchange a total of 2,500,000 shares of common stock for 2,500,000 shares of Series A Preferred Stock. If the Company completes a public offering of its securities prior to July 31, 2019, the exchange will become effective upon the effectiveness of the registration statement relating to the public offering. The conversion ratio is subject to adjustment for stock dividends, distributions, splits, reverse splits, and similar events.
14
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
We are primarily engaged in the development of a portfolio of transdermal pharmaceutical products. Our lead product is our abuse deterrent fentanyl transdermal system which we are developing to provide clinicians and patients with an extended-release transdermal fentanyl product for use in managing chronic pain requiring around the clock opioid therapy combined with properties designed to help combat the opioid crisis by deterring the abuse and misuse of fentanyl patches. In November 2018, we raised $500,000 from the sale of our common stock, and we are using a portion of the proceeds from that sale for our development efforts of our abuse deterrent fentanyl transdermal system. We believe that our abuse deterrent technology can also be utilized in transdermal patches to deter the abuse of other drugs and we are exploring follow-on applications. In addition, we are also exploring the development of generic transdermal patches and the application of our transdermal technology for the transdermal delivery of commercially available drugs or biologics that are typically delivered by injection.
Through July 31, 2018, our business was the development of a line of consumer and health products that are delivered through a transdermal patch which we plan to sell internationally. Consumer products are products that are sold over the counter and do not require a prescription. Most of our consumer products require FDA approval for sale in the United States, and we have not sought to obtain, and we do not plan to seek to obtain, FDA approval to market these product in the United States at this time. Presently our efforts with respect to our consumer transdermal products is limited to our distribution agreement with our South Korean distributor which is planning to market our consumer products in South Korea upon receipt of regulatory approval. Since our distributor has not yet obtained the necessary regulatory approval to market our consumer products in South Korea, we do not anticipate generating any significant revenue from this distributor during the year ending January 31, 2020. We cannot assure you that our distributor will obtain necessary regulatory approval in South Korea or in any other country in which it has distribution rights or that, if it does obtain the necessary approval, that we will generate any significant revenue from the distributor.
With our acquisition of 4P Therapeutics on August 1, 2018, our focus changed, and we are seeking to develop and seek FDA approval on a number of transdermal pharmaceutical products under development by 4P Therapeutics. As a result of the acquisition of 4P Therapeutics, we have pipeline of potential products.
4P Therapeutics has not generated any revenue from any of its products under development. Rather, prior to our acquisition, 4P Therapeutics generated revenue to provide cash for its operations through contract research and development and related services for a small number of clients in the life sciences field on an as-needed basis. We are, for the near term, continuing this activity, although we do not anticipate that it will generate significant revenues or gross margin. Currently, there are no long-term contractual obligations for us, and either party can terminate at any time. All of the revenue from the 4P Therapeutics operations for the three months ended April 30, 2019 was generated from clients who were clients of 4P Therapeutics prior to our acquisition. During the first quarter of 2019, we experienced a significant decline in revenue from 4P Therapeutics’ largest customer, as a result of which our revenue from 4P Therapeutics was $51,140 and cost of revenue was $107,326. Our cost of revenue includes fixed expenses, such as the compensation for Dr. Alan Smith, who is our chief operating officer and president of 4P Therapeutics, and the rent for 4P Therapeutics’ facilities. As a result, if we cannot generate sufficient revenue to cover the fixed expenses of 4P Therapeutics, we will continue to generate a negative gross margin from these operations.
With the change in our focus, our capital requirements have increased substantially. The process of developing pharmaceutical products and submitting them for FDA approval is both time consuming and expensive, with no assurance of obtaining approval from the FDA to market our product in the United States. We do not presently have the funds to enable us to develop any products and we cannot assure you that we will be able to raise sufficient funds. If we cannot raise funds as required, we may not be able to fund the development of any of our proposed products. Any money we raise in from the sale of our equity securities will most likely be at a discount to the then current market price and the discount could be significant, which would result in significant dilution to our stockholders.
15
Results of Operations
Three Months Ended April 30, 2019 and 2018
We did not generate any revenues during the three months ended April 30 2018. For the three months ended April 30, 2019, we generated revenue of $193,590 and our costs of revenues were $198,794, resulting in negative gross profit of $5,204. Our revenue was derived from two sources – a continuation of research and development contracts of the type that 4P Therapeutics performed prior to our acquisition, which accounted for $51,140, and sales of our consumer transdermal product to our South Korean distributor, which accounted for 142,450, which our distributor purchased for its preliminary marketing efforts since the product has not obtained regulatory approval for retail sales. Our cost of revenue was $107,326 for our research and development contracts and $91,468 for the consumer patches. Since we do not have the funds for the development of our lead product, the 4P Therapeutics fixed costs are allocated to the contract services that we perform for clients.
For the three months ended April 30, 2019 our selling, general and administrative expenses were $567,957, primarily legal, accounting and payroll expense, compared to $448,098 in the three months ended April 30, 2018. The increase from 2018 is primarily due to an increase in legal fees and payroll expenses during the quarter. Stock-based compensation was $252,700 for the three months ended April 30, 2019 and $277,500 for the three months ended April 30 2018.
We incurred interest expense of $192 for the three months ended April 30, 2019. We had no interest expense in the three months ended April 30, 2018.
As a result of the foregoing, we sustained a net loss of $573,353, or $(0.03) per share (basic and diluted) for the three months ended April 30, 2019, compared with a loss of $448,098, or $(0.02) per share (basic and diluted) for the three months ended April 30, 2018.
Liquidity and Capital Requirements
As of April 30, 2019, we had $201,848 in cash and cash equivalents and a working capital deficiency of $120,225, as compared with cash and cash equivalents of $474,653 and working capital of $187,460 at January 31, 2019.
For the three months ended April 30, 2019, we used cash of $272,553 in our operations. The principal adjustments to our net loss of $573,353 were stock-based compensation of $252,700, an increase in accounts payable and accrued expenses of $98,567, a decrease in prepaid expenses of $34,255, depreciation and amortization of $23,270 offset by an increase in accounts receivable of $31,769 and a decrease is customer deposits of $71,225.
For the three months ended April 30, 2018, we used $27,441 in our operations. The principal adjustments to our net loss of $448,098, were stock-based compensation of $277,500, an increase is accounts payable and accrued expenses of $64,846, a decrease in prepaid expenses of $54,011 and expenses paid by a related party of $24,300. During the three months ended April 30, 2018, our only business was our consumer patches.
We had no cash flow from financing activities in the three months ended April 30, 2019. For the three months ended April 30, 2018, we had cash flow of $27,441 from financing activities, primarily $25,000 from a loan and a $2,500 advance from a related party.
We had no cash flow from investing activities during the three months ended April 30, 2019 or 2018.
We have significant cash requirements for the next twelve months of operations if we are to commence the development of our fentanyl transdermal product. We do not have cash for the research and development effort, which would include clinical manufacturing and clinical trials in the FDA approval process over a period of several years. In order to finance our operations we will need to raise funds either through the sale of our equity securities or, if we are unable to raise sufficient funds through the sale of our equity securities, through a joint venture or strategic alliance. We cannot assure you that we will be able to raise funds through the sale of our equity securities or that we will be able to enter into a joint venture or strategic alliance on reasonable, if any terms. If we are unable to raise the necessary funds, we may be unable to continue in business.
Off Balance Sheet Arrangements
We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Going Concern
Our consolidated financial statements for the three months ended April 30, 2019 have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities in the normal course of business. We did not generate any revenue prior to the quarter ended October 31, 2018. For the three months ended April 30, 2019, we generated revenue of $193,590 on which it recorded cost of revenues of $198,794 and a loss from operations of $573,161. During this period, our 4P Therapeutics subsidiary generated revenues of $51,140 and cost of revenues of $107,326 resulting from a significant decrease in sales from the division’s major customer with the result that the revenue was insufficient to cover the fixed costs that are included in cost of revenue. Further, the revenue from the sales of consumer products reflects sales to our South Korean distributor for its preliminary marketing efforts, and until it has obtained regulatory clearance to sell the products, we do not anticipate generating significant revenues from this distributor, which is our only distributor. The Company will require substantial funding to execute its strategic business plan. Successful business operations and its transition to attaining profitability are dependent upon obtaining significant additional financing and achieving a level of revenue to support its cost structure, developing its products, obtaining FDA approval to market any product it develops and implementing a marketing program for such products. These factors raise substantial doubt about the ability of the Company to continue as a going concern for a period of at least one year from the date of issuance of these financial statements.
16
Critical Accounting Policies
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates including, but not limited to, those related to such items as income tax exposures, accruals, depreciable/useful lives, allowance for doubtful accounts and valuation allowances. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to a customer. The Company adopted the guidance under the new revenue standards using the modified retrospective method effective February 1, 2018 and determined no cumulative effect adjusted to retained earnings was necessary upon adoption. Topic 606 requires the Company to recognize revenues when control of the promised goods or services and receipt of payment is probable. The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
Revenue Service Types
The following is a description of the Company’s revenue service types, which include professional services and sale of goods:
● | Professional services include the contract of research and development related services with our clients in the life sciences field on an as-needed basis. Deliverables primarily consist of detailed findings and conclusion reports provided to the client for each given research project engaged.\ |
● | Sales revenues are derived from the sale of our consumer products. Upon the reception of a purchase order, we have the order filled and shipped. |
Contracts with Customers
A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. Our performance obligations include providing products and professional services in the area of research. We recognize product revenue performance obligations in most cases when the product has shipped to the customer. When we perform professional service work, we recognize revenue when we have the right to invoice the customer for the work completed, which typically occurs on a monthly basis for the work performed during that month.
17
All revenue recognized in the statement of operations is considered to be revenue from contracts with customers.
Intangibles Assets
Intangibles assets include trademarks, intellectual property and customer base acquired through business combinations. The Company accounts for Other Intangible Assets under the guidance of ASC 350, “Intangibles-Goodwill and Other.” The Company capitalizes certain costs related to patent technology. A substantial component of the purchase price related to the Company’s acquisition in 2018 has also been assigned to intellectual property and other intangibles. Under the guidance, other intangible assets with definite lives are amortized over their estimated useful lives. Intangible assets with indefinite lives are tested annually for impairment. Trademarks, intellectual property and customer base are being amortized over their estimated useful lives of ten years.
Goodwill
Goodwill represents the difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition. Goodwill is reviewed for impairment annually, and more frequently as circumstances warrant, and written down only in the period in which the recorded value of such assets exceed their fair value. The Company does not amortize goodwill in accordance with ASC 350.
Long-lived Assets
Management reviews long-lived assets for potential impairment whenever significant events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected to result from the use and eventual disposition of the asset. If an impairment exists, the resulting write-down would be the difference between fair market value of the long-lived asset and the related net book value.
Stock-Based Compensation
ASC 718, “Compensation - Stock Compensation,” prescribes accounting and reporting standards for all share-based payment transactions in which employee services, and since February 1, 2019, non-employees, are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).
For the three months ended April 30, 2018, we accounted for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “Equity - Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date. As of February 1, 2019, pursuant to ASU 2018-07, ASC 718 was applied to stock-based compensation for both employees and non-employees.
Leases
In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842), to provide a new comprehensive model for lease accounting under this guidance, lessees and lessors should apply a “right-of-use” model in accounting for all leases (including subleases) and eliminate the concept of operating leases and off-balance-sheet leases. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. Similar modifications have been made to lessor accounting in-line with revenue recognition guidance.
We adopted ASU 2016-02 as amended effective February 1, 2019 using the modified retrospective approach. In connection with the adoption, we elected to utilize the Comparative Under 840 Option whereby we will continue to present prior period financial statements and disclosures under ASC 840. In addition, we elected the transition package of three practical expedients permitted under the standard, which eliminates the requirements to reassess prior conclusions about lease identification, lease classification and initial direct costs. We completed the necessary changes to our accounting policies, processes, disclosure and internal control over financial reporting.
Adoption of the new standard resulted in the recording of right-to-use assets in the amount of $10,050 and lease liabilities related to operating leases in the amount of $10,050 on our consolidated balance sheet as of February 1, 2019.
18
Recent Accounting Standards
We implemented all new pronouncements, including the adoption of ASC 842 and 718, that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Not applicable.
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure controls and procedures.
As of the end of period covered by this report, we carried out an evaluation, with the participation of our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, we concluded that for reasons discussed in our annual report on Form 10-K for the year ended January 31, 2019, our disclosure controls and procedures are not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
As reported in our Form 10-K, management has determined that our internal controls contain material weaknesses due to the absence of segregation of duties, as well as lack of qualified accounting personnel, excessive reliance on third party consultants for accounting, financial reporting and related activities, and the lack of any separation of duties. Because of our financial condition it is unlikely that we will be able to implement effective internal controls over financial reporting in the near future.
Until we generate significantly greater revenues and employ accounting personnel, it is doubtful that we will be able implement any system which provides us with any degree of internal controls over financial reporting. Due to the nature of this material weakness in our internal control over financial reporting, there is more than a remote likelihood that misstatements which could be material to our annual or interim financial statements could not be prevented or detected.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Changes in internal controls over financial reporting.
No changes were made to our internal controls in the quarterly period covered by this report that have materially affected, or are reasonably likely materially to affect, our internal control over financial reporting.
19
PART II—OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On May 24, 2019, we entered into an agreement with Gareth Sheridan, Serguei Melnik and Vitalie Botogros pursuant to which they agreed to exchange a 1,250,000, 625,000 and 625,000 shares of common stock, respectively, for an equal number of shares of Series A Preferred Stock. The issuance of the Series A Preferred Stock is exempt from registration pursuant to Section 3(a)(9) of the Securities Act of 1933, as amended. The holders of the Series A Preferred Stock vote with the common stock and receive dividends with the common stock on an as-if converted basis. Each shares of Series A Preferred Stock is convertible into one share of common stock upon happening of a conversion event, as defined. The Series Preferred Stock is automatically converted in the event of a merger, acquisition and sales.
ITEM 6. EXHIBITS.
Exhibits
Exhibit Number | Description of Exhibits | |
31.1 | Section 302 Certificate of Chief Executive Officer. | |
31.2 | Section 302 Certification of Chief Financial Officer | |
32.1 | Section 906 Certificate of Chief Executive Officer and Principal Financial Officer. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Schema Document | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Taxonomy Presentation Linkbase Document |
20
SIGNATURES
In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NUTRIBAND INC. | ||
June 13, 2019 | ||
By: | /s/ Gareth Sheridan | |
Gareth Sheridan, Chief Executive Officer | ||
(Principal Executive Officer) | ||
June 13, 2019 | ||
By: | /s/ Serguei Melnik | |
Serguei Melnik, Chief Financial Officer | ||
(Principal Financial Officer) |
21