Annual Statements Open main menu

Nuvera Communications, Inc. - Quarter Report: 2007 September (Form 10-Q)

New Ulm Telecom, Inc. Form 10-Q for quarter ended September 30, 2007

Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-Q

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2007

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-3024


NEW ULM TELECOM, INC.
(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Minnesota

 

41-0440990

(State or Other Jurisdiction
of Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

27 North Minnesota Street
New Ulm, Minnesota 56073

(Address of Principal Executive Offices, Including Zip Code)

(507) 354-4111
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

 

 

Large Accelerated Filer o

Accelerated Filer x

Non-Accelerated Filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock. As of November 8, 2007, the Company has 5,115,435 shares of common stock outstanding.

 
 




NEW ULM TELECOM, INC. AND SUBSIDIARIES
SEPTEMBER 30, 2007

 

 

PART I   FINANCIAL INFORMATION

 

 

 

Item 1

Financial Statements

3-7

Consolidated Balance Sheets

3-4

Consolidated Statements of Income

5

Consolidated Statements of Stockholders’ Equity

6

Consolidated Statements of Cash Flows

7

Notes to Consolidated Financial Statements

8-13

Item 2     

Management’s Discussion and Analysis of FinancialCondition and Results of Operations

14-24

Item 3     

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4     

Controls and Procedures

25-26

 

 

PART II   OTHER INFORMATION

27-28

 

 

Item 1A

Risk Factors

27

 

 

Item 5

Other Information

27-28

 

 

Item 6

Exhibits

28

 

 

SIGNATURES

28

 

 

INDEX TO EXHIBITS

29

 

 




Table of Contents

PART I.   FINANCIAL INFORMATION

 

ITEM 1.   FINANCIAL STATEMENTS

 

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

 

ASSETS

 

 

 

 

 

 

September 30,
2007

 

December 31,
2006

 

 

 

(unaudited)

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,204,312

 

$

30,457,707

 

Receivables, net of allowance for doubtful accounts of $376,832 and $322,500

 

 

1,069,700

 

 

1,337,367

 

Income taxes receivable

 

 

1,025,678

 

 

 

Inventories

 

 

454,162

 

 

239,707

 

Prepaid expenses

 

 

117,720

 

 

206,927

 

 

 

 

11,871,572

 

 

32,241,708

 

 

 

 

 

 

 

 

 

INVESTMENTS AND OTHER ASSETS

 

 

 

 

 

 

 

Investment in Hector Communications Corporation

 

 

18,892,482

 

 

20,295,933

 

Goodwill and intangibles, net of amortization

 

 

3,236,694

 

 

3,238,233

 

Other

 

 

2,126,247

 

 

1,572,902

 

 

 

 

24,255,423

 

 

25,107,068

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

Telecommunications plant

 

 

61,978,532

 

 

59,903,762

 

Other property and equipment

 

 

3,135,623

 

 

2,976,784

 

Video plant

 

 

2,654,851

 

 

2,489,752

 

 

 

 

67,769,006

 

 

65,370,298

 

Less Accumulated Depreciation

 

 

45,687,324

 

 

42,663,233

 

 

 

 

22,081,682

 

 

22,707,065

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

58,208,677

 

$

80,055,841

 

 

 

The accompanying notes are an integral part of the financial statements.

 

 

3




Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS (continued)

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

September 30,

2007

 

December 31,

2006

 

 

 

(unaudited)

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

26,148

 

$

26,149

 

Accounts payable

 

 

555,523

 

 

294,756

 

Accrued income taxes

 

 

 

 

22,392,040

 

Other accrued taxes

 

 

91,624

 

 

76,828

 

Other accrued liabilities

 

 

683,761

 

 

715,624

 

 

 

 

1,357,056

 

 

23,505,397

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, less current portion

 

 

63,177

 

 

79,983

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Loan guarantee

 

 

332,052

 

 

2,478,474

 

Deferred income taxes

 

 

2,541,139

 

 

3,244,134

 

 

 

 

2,873,191

 

 

5,722,608

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock – $1.66 par value, 10,000,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock – $1.66 par value, 90,000,000 shares authorized, 5,115,435 shares issued and outstanding

 

 

8,525,725

 

 

8,525,725

 

Retained earnings

 

 

45,389,528

 

 

42,222,128

 

 

 

 

53,915,253

 

 

50,747,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

58,208,677

 

$

80,055,841

 

 

 

The accompanying notes are an integral part of the financial statements.

 

4




Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

 

THREE MONTHS ENDED
SEPTEMBER 30,

 

NINE MONTHS ENDED
SEPTEMBER 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Local network

 

$

962,769

 

$

988,492

 

$

2,874,677

 

$

2,936,735

 

Network access

 

 

1,441,330

 

 

1,670,655

 

 

4,218,800

 

 

4,479,286

 

Directory advertising, billing and other services

 

 

183,494

 

 

122,442

 

 

487,065

 

 

368,860

 

Video services

 

 

596,207

 

 

517,212

 

 

1,730,208

 

 

1,566,957

 

Internet services

 

 

425,286

 

 

397,512

 

 

1,250,015

 

 

1,175,410

 

Other nonregulated services

 

 

802,942

 

 

613,676

 

 

2,105,001

 

 

1,806,650

 

 

 

 

4,412,028

 

 

4,309,989

 

 

12,665,766

 

 

12,333,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operations, excluding depreciation and amortization

 

 

650,526

 

 

602,933

 

 

1,880,299

 

 

1,846,394

 

Cost of video services

 

 

435,661

 

 

368,433

 

 

1,260,209

 

 

1,110,277

 

Cost of internet services

 

 

136,520

 

 

152,934

 

 

428,548

 

 

468,616

 

Cost of other nonregulated services

 

 

385,273

 

 

299,233

 

 

1,066,019

 

 

850,729

 

Depreciation and amortization

 

 

1,014,454

 

 

1,070,298

 

 

3,035,467

 

 

3,209,904

 

Selling, general and administrative

 

 

857,661

 

 

794,278

 

 

2,947,032

 

 

2,690,022

 

 

 

 

3,480,095

 

 

3,288,109

 

 

10,617,574

 

 

10,175,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

931,933

 

 

1,021,880

 

 

2,048,192

 

 

2,157,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER (EXPENSES) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Abandoned Acquisition Costs

 

 

 

 

(27,737

)

 

 

 

(27,737

)

Interest expense

 

 

(2,061

)

 

(223,083

)

 

(5,155

)

 

(661,343

)

Interest income

 

 

123,883

 

 

11,674

 

 

790,574

 

 

51,763

 

Cellular investment income

 

 

 

 

2,192,715

 

 

 

 

5,925,389

 

Gain on Sale of MWH

 

 

 

 

 

 

3,116,624

 

 

 

Hector investment income

 

 

329,911

 

 

 

 

729,882

 

 

 

Other investment income (expense)

 

 

(6,386

)

 

(22,734

)

 

100,916

 

 

117,414

 

 

 

 

445,347

 

 

1,930,835

 

 

4,732,841

 

 

5,405,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

1,377,280

 

 

2,952,715

 

 

6,781,033

 

 

7,563,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES (BENEFIT)

 

 

(109,204

)

 

1,186,226

 

 

2,079,003

 

 

3,053,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

1,486,484

 

$

1,766,489

 

$

4,702,030

 

$

4,510,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED NET INCOME PER SHARE

 

$

0.29

 

$

0.35

 

$

0.92

 

$

0.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.10

 

$

0.09

 

$

0.30

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

 

The accompanying notes are an integral part of the financial statements.

 

5




Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

 

YEAR ENDED DECEMBER 31, 2006 AND

NINE MONTHS ENDED SEPTEMBER 30, 2007

 

 

 

Common Stock

 

Retained
Earnings

 

Shares

 

Amount

BALANCE on December 31, 2005

 

5,115,435

 

$

8,525,725

 

$

23,019,926

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

35,111,205

 

Dividends

 

 

 

 

 

 

 

(15,909,003

)

 

 

 

 

 

 

 

 

 

 

BALANCE on December 31, 2006

 

5,115,435

 

$

8,525,725

 

$

42,222,128

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

4,702,030

 

Dividends

 

 

 

 

 

 

 

(1,534,630

)

 

 

 

 

 

 

 

 

 

 

BALANCE on September 30, 2007 (unaudited)

 

5,115,435

 

$

8,525,725

 

$

45,389,528

 

 

 

The accompanying notes are an integral part of the financial statements.

 











6




Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER 30, 2007

 

SEPTEMBER 30, 2006

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

4,702,030

 

$

4,510,030

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,035,467

 

 

3,209,904

 

Cellular investment income

 

 

 

 

(5,925,389

)

Gain on Sale of MWH

 

 

(3,116,624

)

 

 

Distributions from cellular investments

 

 

 

 

2,728,240

 

Hector investment income

 

 

(729,882

)

 

 

Deferred income tax

 

 

(702,995

)

 

165,407

 

Decrease (Increase) in:

 

 

 

 

 

 

 

Receivables

 

 

(758,011

)

 

(34,971

)

Inventories

 

 

(214,455

)

 

(38,170

)

Prepaid expenses

 

 

89,207

 

 

117,379

 

Increase (Decrease) in:

 

 

 

 

 

 

 

Accounts payable

 

 

358,227

 

 

28,088

 

Accrued income taxes

 

 

(22,392,040

)

 

(673,994

)

Other accrued taxes

 

 

14,796

 

 

5,232

 

Other accrued liabilities

 

 

(31,863

)

 

33,985

 

Net cash provided by (used in) operating activities

 

 

(19,746,143

)

 

4,125,741

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Additions to property, plant and equipment, net

 

 

(2,506,006

)

 

(1,545,746

)

Proceeds from Sale of MWH

 

 

3,116,624

 

 

 

Other, net

 

 

(566,434

)

 

(288,327

)

Net cash provided by (used in) investing activities

 

 

44,184

 

 

(1,834,073

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Principal payments of long-term debt

 

 

(16,806

)

 

(1,883,295

)

Dividends paid

 

 

(1,534,630

)

 

(1,381,167

)

Net cash used by financing activities

 

 

(1,551,436

)

 

(3,264,462

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(21,253,395

)

 

(972,794

)

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

at Beginning of Period

 

 

30,457,707

 

 

2,706,764

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

at End of Period

 

$

9,204,312

 

$

1,733,970

 

 

 

The accompanying notes are an integral part of the financial statements.

 






7




Table of Contents

NEW ULM TELECOM, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

NOTE 1 – CONSOLIDATED FINANCIAL STATEMENTS

 

The consolidated financial statements include the accounts of New Ulm Telecom, Inc. and its wholly owned subsidiaries (Company). All material intercompany transactions and accounts have been eliminated.

 

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements. Actual results could differ from those estimates.

 

Revenues are recognized when earned, regardless of the period in which they are billed. Interstate network access revenues are furnished in conjunction with interexchange carriers and are determined by cost separation studies and nationwide average schedules. Revenues include estimates pending finalization of cost studies. Interstate network access revenues are based upon interstate tariffs filed with the Federal Communications Commission (FCC) by the National Exchange Carrier Association and state tariffs filed with state regulatory agencies. Management believes recorded revenues are reasonable based on estimates of cost separation studies, which are typically settled within two years. Local network and intrastate access revenues are based on tariffs filed with the state regulatory commissions. Revenues from system sales and services are derived from the sale, installation, and servicing of communication systems. In accordance with EITF 00-21, these deliverables are separate units of accounting. Customer contracts of sales and installations are recognized using the completed-contract method, which recognizes income when the contract is substantially complete. Rental revenues are recognized over the rental period.

 

The balance sheets and statement of stockholders’ equity as of September 30, 2007, and statements of income and the statements of cash flows for the periods ended September 30, 2007 and 2006 have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and changes in cash flows at September 30, 2007 and for the nine-month periods ended September 30, 2007 and 2006 have been made.

 

The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The results of operations for the period ended September 30, 2007 are not necessarily indicative of the operating results to be expected for the entire year.

 

8




Table of Contents

NOTE 2 – INCOME TAXES

 

The provision for income taxes consists of an amount for taxes currently payable and a provision for tax consequences deferred to future periods. Deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Significant components of the Company’s deferred taxes arise from differences in the basis of property, plant and equipment due to the use of accelerated depreciation methods for tax purposes and partnerships due to the difference between book and tax income. The Company’s effective income tax rate is higher than the U.S. rate due to the effect of state income taxes.

 

Effective January 1, 2007, the Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109. The implementation of FIN 48 had no impact on the company’s financial statements as the Company had no unrecognized tax benefits at January 1, 2007.

 

A change in the estimated amount provided for 2006 corporate income taxes has been recorded as a reduction of approximately $632,000 in the estimated income taxes provided for the three months ended September 30, 2007.

 

At September 30, 2007, the Company had approximately $70,000 of net unrecognized tax benefits that, if recognized, would favorably affect the income tax provision when recorded. The Company expects that there will be additional unrecognized tax benefits to be recorded within the next year based on the tax treatment of an installment sale.

 

The Company is primarily subject to U.S., Minnesota, Iowa, Nebraska and Wisconsin income tax. Tax years subsequent to 2002 remain open to examination by U.S. federal and state tax authorities. The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. As of January 1, 2007, and September 30, 2007, the Company had no accrual for interest or penalties related to income tax matters.

 

NOTE 3 – SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

Cash paid during the nine months ended September 30:

 

 

 

2007

 

2006

 

Interest

 

$

7,108

 

$

655,226

 

Income taxes

 

$

26,199,716

 

$

3,621,000

 

 

Noncash investing activities included $54,999 and $134,866 during the periods ended September 30, 2007 and 2006, respectively, relating to plant and equipment additions placed in service, which are reflected in accounts payable at September 30, 2007 and 2006.

 

The noncash effect of the changes in loan guarantees and the respective investments in Hector and FiberComm, LC were decreases in the amount of $2,146,422 and $17,415 during the periods ended September 30, 2007 and 2006, respectively.

 

9




Table of Contents

NOTE 4 – SECURED REDUCING REVOLVING CREDIT FACILITY

 

In 2001, the Company entered into a $15 million secured ten-year reducing revolving credit facility with CoBank, ACB, maturing in 2011. The Company also entered into a $10 million secured ten-year reducing revolving credit facility during 2001 with CoBank, ACB, maturing in 2011. In October 2006 and December 2006, the Company made long-term debt repayments that extinguished its debt with CoBank, ACB.

 

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS

 

At September 30, 2007, the Company had goodwill for wireline acquisitions of $3,218,906. The Company annually tests this as required under SFAS 142 and has determined that the goodwill is not impaired.

 

Intangible assets with definite lives are amortized over their useful lives. Amortization expense is $2,052 per year.

 

NOTE 6 – SEGMENT INFORMATION

 

The Company is organized into three business segments: the Telecom Segment, the Cellular Segment, and the Phonery Segment.

 

Telecom Segment.       The Telecom Segment consists of the operations of its incumbent local exchange carriers (ILECs), its competitive local exchange carrier (CLEC), and its operations that provide Internet and video services. In addition, within this segment, the Company also owns 25.18% interest in FiberComm, LC, a competitive local exchange carrier (CLEC), in Sioux City, Iowa. On November 3, 2006, the Company acquired a 33.33% ownership interest in Hector Communications Corporation (HCC). HCC offers ILEC, CATV and Internet services to a number of communities in Minnesota and Wisconsin. The Company records its share of any income or loss from its ownership in FiberComm, LC and HCC on the equity method, the Company, as one-third owner of HCC, is overseeing a portion of the HCC operations.

 

Cellular Segment.        The Cellular Segment includes the sales and service of cellular phones and accessories, and had a 9.88% cellular investment in Midwest Wireless Holdings, LLC (MWH) that was sold to Alltel on October 2, 2006. The MWH cellular investment was recorded on the equity method on the financial statements and is presented in this note using the proportionate consolidation method. The Company recorded its 9.88% investment in MWH using the proportionate consolidation method so that it could be compared to the cellular industry, as well as the Company’s other business segments, and because the Company’s Chief Operating Decision Maker (CODM) reviewed the performance of MWH using the proportionate method.

 

Phonery Segment.       The Phonery Segment includes the sales and service of customer premise equipment (CPE), transport operations, and the resale of long distance toll service.

 

No single customer accounted for a material portion of the Company’s revenues in any of the last three years.

 

10




Table of Contents

NOTE 6 – SEGMENT INFORMATION (continued)

 

 

Segment information is as follows:

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

Three Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

3,856,152

 

$

203,718

 

$

599,224

 

$

(247,066

)

$

4,412,028

 

Depreciation and Amortization

 

 

984,323

 

 

 

 

30,131

 

 

 

 

1,014,454

 

Operating Expenses, Excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

2,297,441

 

 

142,979

 

 

272,287

 

 

(247,066

)

 

2,465,641

 

Operating Income

 

 

574,388

 

 

60,739

 

 

296,806

 

 

 

 

931,933

 

Interest Expense

 

 

(2,061

)

 

 

 

 

 

 

 

(2,061

)

Gain on Sale of MWH

 

 

 

 

 

 

 

 

 

 

 

Hector Investment Income

 

 

329,911

 

 

 

 

 

 

 

 

329,911

 

Other Investment Income (Expense)

 

 

117,497

 

 

 

 

 

 

 

 

117,497

 

Income (Taxes) Benefit

 

 

(411,378

)

 

640,700

 

 

(120,118

)

 

 

 

109,204

 

Net Income

 

$

608,357

 

$

701,439

 

$

176,688

 

$

 

$

1,486,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

75,631,434

 

$

71,678

 

$

7,122,663

 

$

(24,617,098

)

$

58,208,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,100,928

 

$

 

$

 

$

 

$

1,100,928

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

Three Months Ended September 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

3,935,466

 

$

6,952,250

 

$

461,942

 

$

(7,039,669

)

$

4,309,989

 

Depreciation and Amortization

 

 

1,053,488

 

 

788,718

 

 

16,810

 

 

(788,718

)

 

1,070,298

 

Operating Expenses, Excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

2,124,896

 

 

4,212,870

 

 

230,113

 

 

(4,350,068

)

 

2,217,811

 

Operating Income

 

 

757,082

 

 

1,950,662

 

 

215,019

 

 

(1,900,883

)

 

1,021,880

 

Interest Expense

 

 

(189,874

)

 

(314,447

)

 

 

 

281,238

 

 

(223,083

)

Cellular Investment Income

 

 

 

 

 

 

 

 

2,192,715

 

 

2,192,715

 

Other Investment Income (Expense)

 

 

(38,797

)

 

573,070

 

 

 

 

(573,070

)

 

(38,797

)

Income Taxes

 

 

(212,625

)

 

(886,583

)

 

(87,018

)

 

 

 

(1,186,226

)

Net Income

 

$

315,786

 

$

1,322,702

 

$

128,001

 

$

 

$

1,766,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

90,383,935

 

$

54,263,508

 

$

6,503,300

 

$

(95,450,769

)

$

55,699,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

478,724

 

$

721,539

 

$

 

$

(721,539

)

$

478,724

 

 

 

11




Table of Contents

NOTE 6 – SEGMENT INFORMATION (continued)

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

Nine Months Ended September 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

11,291,726

 

$

559,859

 

$

1,545,142

 

$

(730,961

)

$

12,665,766

 

Depreciation and Amortization

 

 

2,977,557

 

 

 

 

57,910

 

 

 

 

3,035,467

 

Operating Expenses, Excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

7,157,302

 

 

414,239

 

 

741,527

 

 

(730,961

)

 

7,582,107

 

Operating Income

 

 

1,156,867

 

 

145,620

 

 

745,705

 

 

 

 

2,048,192

 

Interest Expense

 

 

(5,155

)

 

 

 

 

 

 

 

(5,155

)

Gain on Sale of MWH

 

 

 

 

3,116,624

 

 

 

 

 

 

 

3,116,624

 

Hector Investment Income

 

 

729,882

 

 

 

 

 

 

 

 

729,882

 

Other Investment Income (Expense)

 

 

679,200

 

 

212,290

 

 

 

 

 

 

891,490

 

Income Taxes

 

 

(1,036,353

)

 

(740,863

)

 

(301,787

)

 

 

 

(2,079,003

)

Net Income

 

$

1,524,441

 

$

2,733,671

 

$

443,918

 

$

 

$

4,702,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

75,631,434

 

$

71,678

 

$

7,122,663

 

$

(24,617,098

)

$

58,208,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

2,506,006

 

$

 

$

 

$

 

$

2,506,006

 

 

 

 

 

Telecom
Segment

 

Cellular
Segment

 

Phonery
Segment

 

Eliminations

 

Consolidated

 

Nine Months Ended September 30, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

11,237,102

 

$

20,785,265

 

$

1,416,243

 

$

(21,104,712

)

$

12,333,898

 

Depreciation and Amortization

 

 

3,159,474

 

 

2,349,590

 

 

50,430

 

 

(2,349,590

)

 

3,209,904

 

Operating Expenses, Excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

6,728,234

 

 

12,412,760

 

 

675,338

 

 

(12,850,294

)

 

6,966,038

 

Operating Income

 

 

1,349,394

 

 

6,022,915

 

 

690,475

 

 

(5,904,828

)

 

2,157,956

 

Interest Expense

 

 

(564,473

)

 

(608,925

)

 

 

 

512,055

 

 

(661,343

)

Cellular Investment Income

 

 

 

 

 

 

 

 

5,925,389

 

 

5,925,389

 

Other Investment Income (Expense)

 

 

141,440

 

 

532,616

 

 

 

 

(532,616

)

 

141,440

 

Income Taxes

 

 

(374,900

)

 

(2,399,077

)

 

(279,435

)

 

 

 

(3,053,412

)

Net Income

 

$

551,461

 

$

3,547,529

 

$

411,040

 

$

 

$

4,510,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

90,383,935

 

$

54,263,508

 

$

6,503,300

 

$

(95,450,769

)

$

55,699,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,545,746

 

$

2,290,970

 

$

 

$

(2,290,970

)

$

1,545,746

 

 

 

12




Table of Contents

NOTE 7 – PENDING ACQUISITION

 

Pending Acquisition of Hutchinson Telephone Company

 

On August 3, 2007, New Ulm Telecom, Inc. entered into an agreement and plan of merger with Hutchinson Telephone Company (“HTC”) under which New Ulm Telecom, Inc. will acquire HTC for approximately $62 million in cash. After giving effect to closing date adjustments for HTC cash and working capital, and transaction expenses, the overall transaction size will be approximately $77 million. The transaction is being structured as a reverse triangular merger under which a newly-formed subsidiary of New Ulm Telecom, Inc., Hutchinson Acquisition Corp, will merge into HTC at closing with HTC continuing as a subsidiary of New Ulm Telecom, Inc. The acquisition will result in a combined company that provides phone, video and Internet services with over 50,000 connections in a number of Minnesota and Iowa communities.

 

On August 31, 2007, shareholders of HTC approved the merger. The transaction continues to be subject to customary closing conditions and regulatory approvals. New Ulm Telecom, Inc. and HTC have filed a Joint Petition for approval of the Merger Agreement with the Minnesota Public Utilities Commission and have also made required FCC filings. New Ulm Telecom, Inc. and HTC are also working together to obtain the required other approvals and consents. New Ulm Telecom, Inc. continues to expect the transaction to close in the fourth quarter of 2007. New Ulm Telecom, Inc. is funding the purchase from available cash and borrowings from CoBank, ACB.

 












13




Table of Contents

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The Company’s future results of operation and any forward-looking statements made in this Form 10-Q are subject to risks and uncertainties, including, but not limited to, the effects of deregulation in the telecommunications industry as a result of the Telecommunications Act of 1996. These forward-looking statements are subject to risks and uncertainties that could cause the Company’s actual results to differ materially from these statements and the Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events or the receipt of new information. See “Risk Factors” in Item 1A of the 2006 Form 10-K.

 

OVERVIEW

 

The Company owns and operates incumbent local exchange carriers (ILECs) and a competitive local exchange carrier (CLEC) that provide, own and operate phone, video and Internet services in a number of Minnesota and Iowa communities. The Company also sells and services cellular phones and accessories, customer premise equipment and transport operations. The Company also holds a 25.18% ownership interest in FiberComm, LC, a CLEC based in Sioux City, Iowa and on November 3, 2006, acquired a 33.33% ownership interest in Hector Communications Corporation, which provides phone, video and Internet services to a number of communities in Minnesota and Wisconsin. The Company is organized into three business segments, as described in Note 6 of the Notes to Consolidated Financial Statements.

 

RESULTS OF OPERATIONS

 

CONSOLIDATED OPERATING RESULTS

 

The following is a summarized discussion of consolidated results of operations. More detailed discussion of operating results by segment follows this discussion.

 

OPERATING REVENUES:

 

Total operating revenues were $4,412,028 for the three months ended September 30, 2007, for an increase of 2.4% or $102,039 compared to the same period in 2006. Total operating revenues were $12,665,766 for the nine months ended September 30, 2007, for an increase of $331,868 or 2.7% compared to the same period in 2006. All segments experienced increases.

 

The Telecom segment continues to experience decreases in its local network and network access revenues, both common industry trends. These decreases have been offset by increases in revenues from its expanded service offerings: digital video, digital subscriber line (DSL), Internet service provision, and the operations of a Competitive Local Exchange Carrier (CLEC) in the City of Redwood Falls, Minnesota. The Telecom segment has invested heavily in its infrastructure, which has allowed it to enhance its local network so that it could offer a “triple-play” of services to its subscribers. In the telecommunications industry, a “triple-play” of services refers to offering telephone, Internet and video services over the same infrastructure. The Company’s continued infrastructure investment has allowed it to offer its customers new technologies, such as high-definition television (HDTV), which the Company began offering during the second quarter in its New Ulm, Springfield and Redwood Falls, Minnesota locations. The Company expects to continue to invest in its infrastructure so that it can continue to offer its customers new technologies as they emerge. The geographic expansion of its service offerings will provide this segment with future growth.

 

14




Table of Contents

The Telecom segment’s decrease in its network access revenues is the result of downward pricing pressure on access charges and a decrease in the access minutes of use. The decrease in network access revenues was minimized due to the Company’s eligibility for high-cost loop funding through the Universal Service Fund for its ILEC operations in Springfield and Sanborn, Minnesota, and Aurelia, Iowa, and the immediately surrounding areas served by the affected ILECs. The Company continues to monitor the negative effects of network access pricing and the downward trend in access minutes of use that could affect future revenues in the Telecom sector in order to minimize the impact on the Company. Also, the FCC continues to examine inter-carrier compensation (payments from one telecommunications company to another for the use of their interconnecting networks). The FCC currently has an open docket on intercarrier compensation as well as several dockets on Voice over Internet Protocol (VoIP). The Company cannot predict the outcome of these proceedings, nor can it estimate the impact, if any, on the Company.

 

The Company believes that, despite the regulatory and competitive challenges faced by the Telecom segment, the Company has positioned itself for future revenue growth. The Company believes that future revenue growth will be realized through new and expanded service offerings. The Company also continually evaluates new and emerging technologies to keep the Company’s service offerings innovative and competitive. The Company expects that continued infrastructure investment will allow the Company to continue to offer its customers new technologies as they emerge, and that geographic expansion of the Company’s service offerings will provide this segment with continued future growth.

 

The Cellular segment saw an increase in its sales and service revenues of cellular phones and accessories for the three months and the nine months ended September 30, 2007. The Phonery segment experienced an increase in operating revenues for the three months and the nine months ended September 30, 2007 due to increased sales of customer premise equipment (CPE).

 

OPERATING EXPENSES:

 

Operating expenses for the three months ended September 30, 2007 increased $191,986, or 5.8%, compared to the same period in 2006. Operating expenses for the nine months ended September 30, 2007 increased $441,632 or 4.3%. The Telecom segment was responsible for $247,151 of the increase in operating expenses for the nine months ended September 30, 2007. Depreciation expense for the Telecom segment saw a decrease of $181,917 for the first nine months of 2007 compared to 2006. Depreciation decreased due to some long-lived assets becoming fully depreciated even as the Company continues to make investments in the Telecom segment’s infrastructure. The increase in operating expenses, excluding depreciation and amortization, of $429,068 was due to the increased cost of providing services and an increasing customer base for the segment’s expanded services, such as digital video, DSL and Internet service. In addition, operating expenses increased due to additional costs incurred in connection with the Company’s ongoing compliance with Sarbanes-Oxley Act Section 404. The remainder of the increase in the Telecom segment reflected the additional selling, general and administrative expenses associated with the commitment of the Company to compete in all aspects of communication services and to provide exceptional customer service for the Company’s assortment of products and services to the communities that it serves. The Cellular and Phonery segments increased cost of goods sold accounted for the remainder of the increase.

 

15




Table of Contents

OPERATING INCOME:

 

Operating income for the three months ended September 30, 2007 decreased $89,947 or 8.8% over the three months ended September 30, 2006. Operating income for the nine months ended September 30, 2007 decreased $109,764 or 5.1% compared to the nine-month period ended September 30, 2006. The decreases in income for the three and nine month periods ended September 30, 2007 were primarily due to the increase in video and other nonregulated service expenses and the increase in general and administrative expenses, including Sarbanes-Oxley Act Section 404 compliance costs, from the Telecom segment’s operations and the increased cost of goods sold from the Cellular and Phonery segments.

 

OTHER INCOME:

 

Overall, other income for the three months ended September 30, 2007 decreased $1,485,488 compared to the three months ended September 30, 2006. Other income decreased $672,645 for the nine months ended September 30, 2007 compared to the same period in 2006.

 

The Company’s cellular investment income for the nine months ended September 30, 2007 decreased $5,925,389 due to the October 2006 sale of MWH to Alltel. The Company received $3,116,624 in the first nine months of 2007 due to the receipt of a portion of the escrow funds from Alltel in April 2007. The Company’s investment income increased $729,882 for the nine months ended September 30, 2007 compared to the same period in 2006 due to the Company’s 33.33% ownership interest in Hector Communications Corporation acquired on November 3, 2006.

 

Other investment income decreased $16,498 for the nine months ended September 30, 2007 as compared to the same period in 2006. This decrease was due to a decrease in the patronage income received from CoBank, a cooperative lender that specializes in agribusiness, communications, energy and water systems, and agricultural export financing, offset by an increase in investment income from Fibercom, L.C., a CLEC in Sioux City, Iowa for the nine months ended in 2007 as compared to the same period in 2006. The Company paid off its CoBank loans in 2006.

 

There was an increase of $738,811 in interest income for the nine months ended September 30, 2007 compared to the same period in 2006. The increase was due to increased funds available for investment resulting from the proceeds of the MWH sale.

 

There was a $656,188 decrease in interest expense for the nine months ended September 30, 2007 compared to the same period in 2006. The decrease in interest expense was due to the Company’s repayment of its outstanding CoBank, ACB debt in 2006.

 

16




Table of Contents

NET INCOME:

 

Net income was $1,486,484 for the three months ended September 30, 2007 compared with $1,766,489 for the same period in 2006. Net income was $4,702,030 for the nine-month period ending September 30, 2007 compared with $4,510,030 for the same nine-month period in 2006. The $280,005 or 15.9% decrease in net income for the three months ended September 30, 2007 was primarily attributed to the decrease in cellular investment income as a result of the October 2006 sale of the Company’s interest in MWH, partially offset by the increase in the Hector investment income. The $192,000 or 4.3% increase in net income for the nine months ended September 30, 2007 was primarily attributed to the decrease in the Company’s income taxes, an increase in the gain on sale of MWH from the receipt of the first portion of the escrow funds received in early April 2007 and an increase in Hector investment income, offset by the decrease in cellular investment income as a result of the October 2006 sale of the Company’s interest in MWH.

 

Summary of Operations

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecom Segment

 

$

574,388

 

$

757,082

 

$

1,156,867

 

$

1,349,394

 

Cellular Segment

 

 

60,739

 

 

49,779

 

 

145,620

 

 

118,087

 

Phonery Segment

 

 

296,806

 

 

215,019

 

 

745,705

 

 

690,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

931,933

 

 

1,021,880

 

 

2,048,192

 

 

2,157,956

 

Other Income

 

 

447,408

 

 

2,153,918

 

 

4,737,996

 

 

6,066,829

 

Interest Expense

 

 

(2,061

)

 

(223,083

)

 

(5,155

)

 

(661,343

)

Income Taxes

 

 

109,204

 

 

(1,186,226

)

 

(2,079,003

)

 

(3,053,412

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,486,484

 

$

1,766,489

 

$

4,702,030

 

$

4,510,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

$

.29

 

$

.35

 

$

.92

 

$

.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

5,115,435

 

 

 

17




Table of Contents

RESULTS OF OPERATIONS BY BUSINESS SEGMENT

 

Telecom Segment Operations

 

The Telecom segment revenues represented 82.8% of the Company’s consolidated operating revenues for the three-month period ended September 30, 2007 and 84.3% of the Company’s consolidated operating revenues for the nine-month period ended September 30, 2007, before intercompany eliminations. Revenues are primarily earned by providing customers access to the local network in ILEC and CLEC operations, and by providing inter-exchange access for long distance network carriers. The Telecom segment also earns revenue by providing Internet services, including high-speed DSL Internet access, and video services to its subscribers, directory advertising, through billing and collecting for various long distance companies, and for management and billing services provided to HCC. This segment has invested in its infrastructure so that it can provide its customers with the latest technological advances, including being able to offer its “triple-play” of services. Total Telecom segment revenues for the three-month period ending September 30, 2007 decreased $79,314 or 2.0% compared to the same period in 2006. Total Telecom segment revenues for the nine-month period ending September 30, 2007 increased $54,624 or 0.5% compared to the same period in 2006. All information contained in the following table is before intercompany eliminations.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Local Network

 

$

986,220

 

$

1,011,943

 

$

2,945,030

 

$

3,007,088

 

Network Access

 

 

1,448,668

 

 

1,677,855

 

 

4,240,802

 

 

4,500,886

 

Other

 

 

1,421,264

 

 

1,245,668

 

 

4,105,894

 

 

3,729,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

 

3,856,152

 

 

3,935,466

 

 

11,291,726

 

 

11,237,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation
and Amortization

 

 

2,297,441

 

 

2,124,896

 

 

7,157,302

 

 

6,728,234

 

Depreciation and Amortization Expenses

 

 

984,323

 

 

1,053,488

 

 

2,977,557

 

 

3,159,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

3,281,764

 

 

3,178,384

 

 

10,134,859

 

 

9,887,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

574,388

 

 

757,082

 

 

1,156,867

 

 

1,349,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

608,357

 

$

315,786

 

$

1,524,441

 

$

551,461

 

 

Local network revenue decreased in the Telecom segment by $25,723 or 2.5% for the three months ended September 30, 2007 compared to the same period in 2006. Local network revenue decreased in the Telecom segment by $62,058 or 2.1% for the nine months ended September 30, 2007 compared to the same period in 2006. Local network revenue decreased as a result of a decrease in access lines of approximately 300 for the first nine months of 2007 compared to the same period in 2006. The decrease in access lines is due to customers increasingly utilizing their wireless phones and customers dropping second phone lines in their homes when they move their Internet service from a dial-up platform to a DSL platform or a cable platform.

 

18

 


 

Network access revenue decreased $229,187 or 13.7% for the three months ended September 30, 2007 compared with the same period in 2006. Network access revenue decreased $260,084 or 5.8% for the nine months ended September 30, 2007 compared to the same period in 2006. The decrease in network access revenue reflects the overall decrease in minutes of use and the negative effects of downward pricing pressure on network access pricing, a common industry trend. The Telecom segment experienced a 7.5% decrease in access minutes for the nine months ended September 30, 2007 compared to the same period in 2006. In order to minimize the impact on the Company, the Company continues to monitor the negative effects of network access pricing and the downward trend in access minutes of use. The Telecom segment has maintained and enhanced its infrastructure, and has invested over $9 million in capital expenditures since 2004. These capital expenditures have enhanced this segment’s infrastructure and have allowed the Company to receive additional settlements from the National Exchange Carrier Association (NECA). The additional investment in the local loop (access line cost) has made the Company eligible for high-cost loop funding through the Universal Service Fund.

 

Other operating revenues increased $175,596 or 14.1% for the three months ended September 30, 2007 compared with the same period in 2006. Other operating revenues increased $376,766 or 10.1% for the nine months ended September 30, 2007 compared with the same period in 2006. Due to the infrastructure enhancements that have taken place since 2000, the Telecom segment has been able to offer its customers a “triple-play” of services over the existing infrastructure and offer its services on a CLEC basis to the city of Redwood Falls, Minnesota. The video product offered in New Ulm, Essig, Searles, Courtland, Springfield, Sanborn and Redwood Falls, Minnesota was responsible for $95,919 of the increase in these revenues for the nine months ended September 30, 2007. The cable television services offered in the Minnesota communities of Cologne, Mayer, New Germany and New Market Township were responsible for $70,208 of the increase in other operating revenues for the nine months ended September 30, 2007. Approximately $128,000 of the increase in other operating revenues was from the management and billing services that the Company provided to HCC. Internet services were responsible for a $109,147 increase in operating revenues for the nine months ended September 30, 2007. These increases were slightly offset by a decline in the amount of billing and collection revenue from interexchange carriers.

 

Operating expenses, excluding depreciation and amortization, increased $172,545 or 8.1% for the three-month period ended September 30, 2007 and increased $429,068 or 6.4% for the nine-month period ended September 30, 2007 compared with the same periods in 2006. The increases in operating expenses were the result of increased selling, general and administrative costs, particularly those associated with compliance with Sarbanes-Oxley Act Section 404, and the increasing expenses associated with the expanded array of services offered such as video and DSL that allow the Company to offer the “triple-play” of services to its customers. The Telecom segment has recognized the value in being able to compete in all aspects of communication services. This realization has motivated the segment to enhance its awareness of customer satisfaction (including 24 hours a day, 7 days a week access to Internet support), offer additional services (video and DSL), pursue aggressive marketing to develop brand recognition, and provide solutions for customers’ evolving communication needs. The Company has expanded its services and product offerings in an effort to meet its objective of achieving 100% customer satisfaction by making the customer its top priority, deserving the Company’s best service, attitude and consideration.

 

Depreciation and amortization expenses decreased $69,165 or 6.6% for the three months ended September 30, 2007 compared with the same period in 2006. Depreciation and amortization expenses decreased $181,917 or 5.8% for the nine months ended September 30, 2007 compared with the same period ended September 30, 2006. While continuing to make investments in the Telecom segment’s infrastructure, there were net decreases due to the fact that certain long-lived assets have become fully depreciated for financial reporting purposes even though these assets are still in service.

 

19




Table of Contents

Operating income decreased $182,694 or 24.1% for the three months ended September 30, 2007 compared with the same period in 2006. Operating income decreased $192,527 or 14.3% for the nine months ended September 30, 2007 compared to the same period in 2006. The decrease in operating income for the nine months ended September 30, 2007 was primarily due to decreases in network access revenues and additional general and administrative expenses associated with the commitment of the Telecom segment to effectively compete in all aspects of communication services and to provide superior customer-focused service for the Telecom segment’s complete array of products and services. These decreases in operating income were partially offset by increased revenue for video and Internet services due to an increase in customers, and the increase in revenues due to the management and billing services that the company provides to HCC.

 

Cellular Segment

 

The Cellular segment operations for 2007 and 2006 include the sales and service of cellular phones and accessories, and the Company’s 9.88% ownership interest in MWH (sold to Alltel on October 2, 2006). The operating revenue from sales of cellular phones and accessories increased by $51,984 for the three-month period ending September 30, 2007 and $169,452 for the nine-month period ending September 30, 2007 as compared to the same periods in 2006. The cellular partnership income decreased $2,192,715 for the three months ended September 30, 2007 compared to the same period ended in 2006, and decreased $5,925,389 for the nine months ended September 30, 2007 as compared to September 30, 2006 due to the sale of MWH. The Cellular segment had an increase of $3,116,624 from the gain on the sale of MWH due to the receipt of a portion of the escrow funds in April 2007 for the nine months ended September 30, 2007. The Cellular segment information for its investment in MWH is shown in the following table using the proportionate consolidation method. The Company recorded its 9.88% investment in MWH using the proportionate consolidation method so that it could be compared to the cellular industry, as well as the Company’s other business segments, and because the Company’s CODM reviewed the performance of MWH using the proportionate method.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proportionate Method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

 

$

6,800,516

 

$

 

$

20,394,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation
and Amortization

 

 

 

 

4,110,915

 

 

 

 

12,140,440

 

Depreciation and Amortization Expenses

 

 

 

 

788,718

 

 

 

 

2,349,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

 

 

4,899,633

 

 

 

 

14,490,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

1,900,883

 

 

 

 

5,904,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

 

$

2,192,715

 

$

 

$

5,925,389

 

 

 

20




Table of Contents

A recap of income for the cellular segment using the equity method to record earnings on its investment in MWH, is contained in the following table.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

$

203,718

 

$

151,734

 

$

559,859

 

$

390,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation
and Amortization

 

 

142,979

 

 

101,955

 

 

414,239

 

 

272,320

 

Depreciation and Amortization Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

142,979

 

 

101,955

 

 

414,239

 

 

272,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

60,739

 

 

49,779

 

 

145,620

 

 

118,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

(33,209

)

 

 

 

(96,870

)

Interest Income

 

 

 

 

 

 

212,290

 

 

 

Cellular Investment Income

 

 

 

 

2,192,715

 

 

 

 

5,925,389

 

Gain on Sale of MWH

 

 

 

 

 

 

3,116,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

 

640,700

 

 

(886,583

)

 

(740,863

)

 

(2,399,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

701,439

 

$

1,322,702

 

$

2,733,671

 

$

3,547,529

 

 

As previously disclosed, on October 2, 2006, MWH was sold to Alltel.

 

Phonery Segment

 

The Phonery segment represented 12.9% of the consolidated operating revenues for the three-month period ended September 30, 2007 and 11.5% of the consolidated operating revenues for the nine-month period ended September 30, 2007 before intercompany eliminations. Revenues are earned primarily by sales, installation and service of business telephone systems and data communications equipment. In addition, the Phonery segment leases network capacity to provide additional network access revenues and resells long distance toll service. This segment’s expertise is the quality installation and maintenance of CPE, provision of customer long distance needs and transport solutions in communication to end user customers. All information contained in the following table is before intercompany eliminations.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

$

599,224

 

$

461,942

 

$

1,545,142

 

$

1,416,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses, Excluding Depreciation
and Amortization

 

 

272,287

 

 

230,113

 

 

741,527

 

 

675,338

 

Depreciation and Amortization Expenses

 

 

30,131

 

 

16,810

 

 

57,910

 

 

50,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

 

302,418

 

 

246,923

 

 

799,437

 

 

725,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

296,806

 

 

215,019

 

 

745,705

 

 

690,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

176,688

 

$

128,001

 

$

443,918

 

$

411,040

 

 

 

21




Table of Contents

Operating revenue increased $137,282 or 29.7%, for the three months ended September 30, 2007 compared to the same period ended 2006. Operating revenue increased $128,899 or 9.1% for the nine months ended September 30, 2007 compared to the same period in 2006. The Phonery segment experienced increased operating revenues for the nine months ended September 30, 2007 primarily due to increased CPE Sales partially offset by decreased revenues from the resale of long distance toll.

 

Operating expenses, excluding depreciation and amortization, increased $42,174 or 18.3% for the three months September 30, 2007 and increased $66,189 or 9.8% for the nine months ended September 30, 2007 compared to the same periods in 2006. This nine-month increase in operating expenses is primarily due to increased cost of goods sold. This segment strives for cost efficiencies, while continuing to endeavor to reach the customer service goal of achieving 100% customer satisfaction. This segment continues to seek new technologies to better serve customer needs and to operate efficiently.

 

Depreciation and amortization expenses increased $13,321 or 79.2% for the three months ended September 30, 2007 compared with the same period in 2006. Depreciation and amortization expenses increased $7,480 or 14.8% for the nine months ended September 30, 2007 compared to the same period in 2006. These increases reflect the continued investment in this segment’s infrastructure.

 

Operating income increased by $81,787 or 38.0% for the three months ended September 30, 2007 compared to the three months ended September 30, 2006. Operating income increased $55,230 or 8.0% for the nine months ended September 30, 2007 compared to the same period in 2006. These three-month and nine-month increases in income were primarily the result of the increase in operating revenues.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Capital Structure

 

The total long-term capital structure (long-term debt plus stockholders’ equity) for the Company was $53,978,430 at September 30, 2007, reflecting 99.9% equity and 0.1% debt. This compares to a capital structure of $50,827,836 at December 31, 2006, reflecting 99.8% equity and 0.2% debt. Management believes adequate internal and external resources are available to finance ongoing operating requirements, including capital expenditures, business development, debt service and the payment of dividends for at least the next 12 months.

 

Cash Flows

 

Cash used by operations was $19,746,143 for the nine-month period ended September 30, 2007 compared to cash provided by operations of $4,125,741 for the nine-month period ended September 30, 2006. The cash flows used by operations for the nine months ended September 30, 2007 were primarily due to the payment of income taxes due to the 2006 sale of MWH, partially offset by net income and non-cash expenses for depreciation and amortization. Cash flows from operations for the nine months ended September 30, 2006 were primarily attributable to net income plus non-cash expenses for depreciation and amortization.

 

22




Table of Contents

Cash flows provided by investing activities were $44,184 for the nine months ended September 30, 2007 compared to cash flows used in investing activities of $1,834,073 for the same period in 2006. In April 2007, the Company received $3,116,624, a portion of the escrow funds from the MWH sale to Alltel. Capital expenditures relating to on-going business were $2,506,006 during the first nine months of 2007 as compared to $1,545,746 for the same period in 2006. The Company operates in a capital-intensive business. The Company is continuing to upgrade its local networks for changes in technology to provide the most advanced services to its customers. The Company expects total plant additions of approximately $4,000,000 in 2007.

 

Cash flows used by financing activities were $1,551,436 for the nine-month period ended September 30, 2007 compared to cash flows used by financing activities of $3,264,462 for the nine-month period ended September 30, 2006. Included in cash flows used in financing activities were debt repayments and dividend payments.

 

Dividends

 

The Company paid dividends of $1,534,630 during the first nine months of 2007 and $1,381,167 during the first nine months of 2006. This represented a dividend of $.10 per share per quarter for 2007 and $.09 per share per quarter for 2006. The Company continues to reinvest in its infrastructure while maintaining dividends to shareholders. The Board of Directors reviews dividend declarations based on anticipated earnings, capital requirements and the operating and financial condition of the Company. The Company does not expect its payout of dividends at the existing level to negatively affect the liquidity of the Company.

 

Receipt of Funds From MWH

 

Prior to the sale of MWH, the Company owned approximately 9.88% of MWH. In November 2005, MWH and Alltel entered into an agreement under which Alltel agreed to purchase MWH. The transaction was closed October 2, 2006 after the satisfaction of conditions and the receipt of regulatory approvals. Under the terms of the agreement, all of the members of MWH sold their membership interests to Alltel.

 

Upon closing, New Ulm Telecom, Inc. received approximately 90% of the sale proceeds attributable to its interest or approximately $74 million on October 6, 2006. Alltel delivered the other 10% to the escrow agent. The escrow account will be used for any true-up adjustments, indemnifications, and other specified costs. Funds not used for these purposes will be released to the members.

 

As of December 2006, the Company’s prorated share of the amount in escrow was $8,170,263, plus accrued interest. On April 5, 2007, the Company received payment of approximately $3 million plus accrued interest from the escrow fund. As previously disclosed, New Ulm Telecom, Inc. expects to receive an additional payment of approximately $5 million plus accrued interest in January 2008, from the remaining amounts in escrow, subject to certain contingencies and fulfillment of the escrow conditions. Due to the contingencies for release of the escrow funds, the Company had not recorded a receivable for any part of the funds at December 31, 2006 and September 30, 2007 and has not recorded a receivable for the remaining escrow funds that the Company expects to receive in January 2008.

 

 

23




Table of Contents

Financing Related to Acquisition of Hutchinson Telephone Company

 

In connection with its proposed acquisition of Hutchinson Telephone Company, described above in Note 7 of Notes to Consolidated Financial Statements, New Ulm Telecom, Inc. intends to establish a credit facility with CoBank, ACB, to finance a portion of the purchase price and to establish a working capital line of credit. The Company expects to close on the credit facility concurrent with the closing of the acquisition.

 

Working Capital

 

The Company had working capital of $10,514,516 as of September 30, 2007, compared to working capital of $8,736,311 as of December 31, 2006. The ratio of current assets to current liabilities was 8.7:1.0 as of September 30, 2007 and 1.4:1.0 as of December 31, 2006.

 

Long-Term Debt

 

See Note 4 on the Notes to Consolidated Financial Statements.

 

Other

 

The Company has not conducted a public equity offering. It operates with original equity capital, retained earnings and indebtedness.

 

By utilizing cash flow from operations and current cash balances, the Company feels it has adequate resources to meet its anticipated operating, capital expenditures, and debt service requirements.

 

Recent Accounting Developments

 

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). The Statement permits entities to choose to measure at fair value many financial instruments and certain other items that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS 159 will be effective for the first fiscal year that begins after November 15, 2007. The Company will assess the impact of this Statement on the Company’s financial statements.

 

In July 2006, the Financial Accounting Standards Board (the FASB) issued FASB Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109.” FIN 48 clarifies the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 applies to all tax positions related to income taxes subject to FASB Statement No. 109, “Accounting for Income Taxes” (FASB No. 109). FIN 48 is effective for fiscal years beginning after December 15, 2006. Differences between the amounts recognized in the statements of financial position prior to the adoption of FIN 48 and the amounts reported after adoption should be accounted for as a cumulative-effect adjustment recorded to the beginning balance of retained earnings. For the Company’s implementation of FIN48, see Note 2 of Notes to Consolidated Financial Statements.

 

24




Table of Contents

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not have operations subject to risks of foreign currency fluctuations, nor does the Company use derivative financial instruments in its operations or investment portfolio.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

(a)   Evaluation of Disclosure Controls and Procedures

As of December 31, 2006, the management of the Company carried out an assessment under the supervision of and with the participation of the Company’s Chief Executive Officer, the Chief Financial Officer and Chief Operating Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b). In the course of completing management’s assessment of the Company’s internal control over financial reporting, management has identified a control deficiency that is a material weakness, as reported in the Company’s Annual Report on Form 10-K for 2006 which was filed on March 28, 2007 (the “2006 Form 10-K”). As of the date of that assessment, the Chief Executive Officer, the Chief Financial Officer and Chief Operating Officer concluded that as a result of the material weakness, the Company’s disclosure controls and procedures were not effective as of December 31, 2006.

A material weakness is a significant deficiency (as defined in Public Company Accounting Oversight Board Auditing Standard No. 2), or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

The Company’s management with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation they have concluded that the Company’s disclosure controls and procedures are not effective in ensuring that all material information required to be filed with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Commission because of the material weakness in its internal control over financial reporting as discussed and reported in the Company’s 2006 Form 10-K.

In light of the material weaknesses described in the 2006 Form 10-K, management continues to monitor its carrier access billings and has determined appropriate remediation steps to ensure all access revenues are accurately billed and expects to have these steps completed by year-end. Management believes that the interim consolidated financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the period presented.

 

25




Table of Contents

(b)    Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 




















26




Table of Contents

PART II.   OTHER INFORMATION

ITEM 1A.   RISK FACTORS

Other than the additional risk factors described below, there have been no material changes to the risk factors described in our annual report on Form 10-K for the year ended December 31, 2006.

 

There can be no assurance that New Ulm Telecom, Inc. will be able to successfully complete the acquisition of Hutchinson Telephone Company or to operate it successfully after the acquisition.

 

As described above in Note 7 of Notes to Financial Statements, on August 3, 2007, New Ulm Telecom, Inc. entered into an agreement and plan of merger with Hutchinson Telephone Company (“HTC”) under which New Ulm Telecom, Inc. will acquire HTC for approximately $62 million in cash. There can be no assurance that New Ulm Telecom, Inc. will obtain the required federal, state and local regulatory approvals needed for consummation of the merger or be able to operate the combined company in a profitable manner after the merger.

 

There can be no assurance that New Ulm Telecom, Inc. will receive the escrow proceeds from the sale of our interest in MWH in their entirety.

In connection with the acquisition of MWH by Alltel in October 2006, New Ulm Telecom, Inc. received approximately 90% of the sale proceeds attributable to its interest or approximately $74 million on October 6, 2006. Alltel delivered the other 10% to the escrow agent. The escrow account will be used for any true-up adjustments, indemnifications, and other specified costs. Funds not used for these purposes will be released to the previous members. As of December 2006, the Company’s prorated share of the amount in escrow was $8,170,263, plus accrued interest. On April 5, 2007, the Company received a payment from the escrow fund of approximately $3 million plus accrued interest. As previously disclosed, New Ulm Telecom, Inc. expects to receive an additional payment of approximately $5 million plus accrued interest in January 2008 from the remaining amounts in escrow, subject to certain contingencies and fulfillment of the escrow conditions. Due to the contingencies for release of the escrow funds, the Company had not recorded a receivable for any part of the funds at December 31, 2006 and September 30, 2007 and has not recorded a receivable for the remaining escrow funds that the Company expects to receive in January 2008.

 

ITEM 5.   OTHER INFORMATION

 

Receipt of Remaining Funds from Sale of Midwest Wireless Holding

 

As previously disclosed, on October 6, 2006, New Ulm Telecom, Inc. received approximately 90% of the sale proceeds attributable to its interest in MWH or approximately $74 million. The purchaser Alltel delivered the other 10% to the escrow agent. The escrow account will be used for any true-up adjustments, indemnifications, and other specified costs. Funds not used for these purposes will be released to the previous members.

 

27




Table of Contents

As of December 2006, the Company’s prorated share of the amount in escrow was $8,170,263, plus accrued interest. On April 5, 2007, the Company received payment of approximately $3 million plus accrued interest from the escrow fund. New Ulm Telecom, Inc. expects to receive an additional payment of approximately $5 million plus accrued interest in January 2008, from the remaining amounts in escrow, subject to certain contingencies and fulfillment of the escrow conditions. Due to the contingencies for release of the escrow funds, the Company had not recorded a receivable for any part of the funds at December 31, 2006 and September 30, 2007 and has not recorded a receivable for the remaining escrow funds that the Company expects to receive in January 2008.

 

Pending Acquisition of Hutchinson Telephone Company

 

As described in Note 7 of Note to Financial Statements, on August 3, 2007, New Ulm Telecom, Inc. entered into an agreement and plan of merger with Hutchinson Telephone Company (“HTC”) under which New Ulm Telecom, Inc. will acquire HTC. New Ulm Telecom, Inc. expects the transaction to close in the fourth quarter of 2007.

 

ITEM 6.   EXHIBITS

 

 

(a)

Exhibits

 

See “Index to Exhibits” on page 29 of this Form 10-Q.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

NEW ULM TELECOM, INC.


Dated:   November 8, 2007

 

By 


/s/   Bill Otis

 

 

 

Bill Otis, President

 
 
 


Dated:   November 8, 2007

 

By   


/s/   Nancy Blankenhagen

 

 

 

Nancy Blankenhagen, Chief Financial Officer

 

 

28




Table of Contents

INDEX TO EXHIBITS

 

Exhibit

 

Number

Description

 

 

31.1

Chief Executive Officer Certification Pursuant to Exchange Act Rule 13a-14, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Chief Financial Officer Certification Pursuant to Exchange Act Rule 13a-14, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32.1

Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

32.2

Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 














29