NXP Semiconductors N.V. - Quarter Report: 2021 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 3, 2021
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 001-34841
NXP Semiconductors N.V.
(Exact name of registrant as specified in its charter)
Netherlands | 98-1144352 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) | |||||||
60 High Tech Campus | 5656 AG | |||||||
Eindhoven | ||||||||
Netherlands | ||||||||
(Address of principal executive offices) | (Zip code) |
+31 | 40 | 2729999 | |||||||||
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Common shares, EUR 0.20 par value | NXPI | The Nasdaq Global Select Market |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of October 29, 2021, there were 265,933,249 shares of our common stock, €0.20 par value per share, issued and outstanding.
NXP Semiconductors N.V.
Form 10-Q
For the Fiscal Quarter Ended October 3, 2021
TABLE OF CONTENTS
Page | ||||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Revenue | 2,861 | 2,267 | 8,024 | 6,105 | |||||||||||||||||||
Cost of revenue | (1,278) | (1,177) | (3,664) | (3,158) | |||||||||||||||||||
Gross profit | 1,583 | 1,090 | 4,360 | 2,947 | |||||||||||||||||||
Research and development | (492) | (438) | (1,429) | (1,265) | |||||||||||||||||||
Selling, general and administrative | (243) | (203) | (699) | (658) | |||||||||||||||||||
Amortization of acquisition-related intangible assets | (137) | (418) | (456) | (1,179) | |||||||||||||||||||
Total operating expenses | (872) | (1,059) | (2,584) | (3,102) | |||||||||||||||||||
Other income (expense) | — | 1 | — | 110 | |||||||||||||||||||
Operating income (loss) | 711 | 32 | 1,776 | (45) | |||||||||||||||||||
Financial income (expense): | |||||||||||||||||||||||
Other financial income (expense) | (93) | (106) | (280) | (280) | |||||||||||||||||||
Income (loss) before income taxes | 618 | (74) | 1,496 | (325) | |||||||||||||||||||
Benefit (provision) for income taxes | (95) | 57 | (200) | 88 | |||||||||||||||||||
Results relating to equity-accounted investees | 3 | (1) | — | (3) | |||||||||||||||||||
Net income (loss) | 526 | (18) | 1,296 | (240) | |||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | 7 | 4 | 27 | 17 | |||||||||||||||||||
Net income (loss) attributable to stockholders | 519 | (22) | 1,269 | (257) | |||||||||||||||||||
Earnings per share data: | |||||||||||||||||||||||
Net income (loss) per common share attributable to stockholders in $ | |||||||||||||||||||||||
Basic | 1.95 | (0.08) | 4.66 | (0.92) | |||||||||||||||||||
Diluted | 1.91 | (0.08) | 4.57 | (0.92) | |||||||||||||||||||
Weighted average number of shares of common stock outstanding during the period (in thousands): | |||||||||||||||||||||||
Basic | 266,557 | 279,467 | 272,314 | 279,511 | |||||||||||||||||||
Diluted | 271,359 | 279,467 | 277,886 | 279,511 |
See accompanying notes to the Condensed Consolidated Financial Statements
1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
($ in millions, unless otherwise stated)
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Net income (loss) | 526 | (18) | 1,296 | (240) | |||||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Change in fair value cash flow hedges | (2) | 4 | (16) | 5 | |||||||||||||||||||
Change in foreign currency translation adjustment | (23) | 37 | (56) | 14 | |||||||||||||||||||
Change in net actuarial gain (loss) | — | (1) | — | (4) | |||||||||||||||||||
Total other comprehensive income (loss) | (25) | 40 | (72) | 15 | |||||||||||||||||||
Total comprehensive income (loss) | 501 | 22 | 1,224 | (225) | |||||||||||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interests | 7 | 4 | 27 | 17 | |||||||||||||||||||
Total comprehensive income (loss) attributable to stockholders | 494 | 18 | 1,197 | (242) |
See accompanying notes to the Condensed Consolidated Financial Statements
2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
($ in millions, unless otherwise stated)
October 3, 2021 | December 31, 2020 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | 2,303 | 2,275 | ||||||||||||
Accounts receivable, net | 979 | 765 | ||||||||||||
Inventories, net | 1,173 | 1,030 | ||||||||||||
Other current assets | 266 | 254 | ||||||||||||
Total current assets | 4,721 | 4,324 | ||||||||||||
Non-current assets: | ||||||||||||||
Other non-current assets | 1,070 | 1,013 | ||||||||||||
Property, plant and equipment, net of accumulated depreciation of $4,565 and $4,237 | 2,510 | 2,284 | ||||||||||||
Identified intangible assets, net of accumulated amortization of $7,441 and $7,007 | 1,741 | 2,242 | ||||||||||||
Goodwill | 9,968 | 9,984 | ||||||||||||
Total non-current assets | 15,289 | 15,523 | ||||||||||||
Total assets | 20,010 | 19,847 | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | 1,140 | 991 | ||||||||||||
Restructuring liabilities-current | 30 | 60 | ||||||||||||
Other current liabilities | 1,269 | 966 | ||||||||||||
Short-term debt | 999 | — | ||||||||||||
Total current liabilities | 3,438 | 2,017 | ||||||||||||
Non-current liabilities: | ||||||||||||||
Long-term debt | 8,594 | 7,609 | ||||||||||||
Restructuring liabilities | 13 | 14 | ||||||||||||
Deferred tax liabilities | 84 | 85 | ||||||||||||
Other non-current liabilities | 909 | 971 | ||||||||||||
Total non-current liabilities | 9,600 | 8,679 | ||||||||||||
Total liabilities | 13,038 | 10,696 | ||||||||||||
Equity: | ||||||||||||||
Non-controlling interests | 234 | 207 | ||||||||||||
Stockholders’ equity: | ||||||||||||||
Common stock, par value €0.20 per share: | 59 | 59 | ||||||||||||
Capital in excess of par value | 14,392 | 14,133 | ||||||||||||
Treasury shares, at cost: | ||||||||||||||
23,179,725 shares (2020: 9,044,952 shares) | (4,028) | (1,037) | ||||||||||||
Accumulated other comprehensive income (loss) | 45 | 117 | ||||||||||||
Accumulated deficit | (3,730) | (4,328) | ||||||||||||
Total stockholders’ equity | 6,738 | 8,944 | ||||||||||||
Total equity | 6,972 | 9,151 | ||||||||||||
Total liabilities and equity | 20,010 | 19,847 |
See accompanying notes to the Condensed Consolidated Financial Statements
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
($ in millions, unless otherwise stated)
For the nine months ended | |||||||||||
October 3, 2021 | September 27, 2020 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | 1,296 | (240) | |||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: | |||||||||||
Depreciation and amortization | 952 | 1,672 | |||||||||
Share-based compensation | 265 | 295 | |||||||||
Amortization of discount (premium) on debt, net | 1 | (1) | |||||||||
Amortization of debt issuance costs | 5 | 7 | |||||||||
Net (gain) loss on sale of assets | — | (111) | |||||||||
(Gain) loss on equity security, net | (2) | — | |||||||||
Results relating to equity-accounted investees | — | 3 | |||||||||
Deferred tax expense (benefit) | 6 | (274) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
(Increase) decrease in receivables and other current assets | (214) | (1) | |||||||||
(Increase) decrease in inventories | (143) | 129 | |||||||||
Increase (decrease) in accounts payable and other liabilities | 242 | (14) | |||||||||
Decrease (increase) in other non-current assets | (106) | (16) | |||||||||
Exchange differences | (3) | 6 | |||||||||
Other items | (7) | (2) | |||||||||
Net cash provided by (used for) operating activities | 2,292 | 1,453 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchase of identified intangible assets | (99) | (95) | |||||||||
Capital expenditures on property, plant and equipment | (501) | (288) | |||||||||
Purchase of equipment leased to others | (14) | — | |||||||||
Insurance recoveries received for equipment damage | 7 | — | |||||||||
Proceeds from disposals of property, plant and equipment | 1 | 3 | |||||||||
Purchase of interests in businesses, net of cash acquired | (17) | (21) | |||||||||
Proceeds from sale of interests in businesses, net of cash divested | — | 161 | |||||||||
Purchase of investments | (6) | (15) | |||||||||
Proceeds from sale of investments | 8 | — | |||||||||
Proceeds from return of equity investment | 3 | — | |||||||||
Net cash provided by (used for) investing activities | (618) | (255) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from the issuance of long-term debt | 2,000 | 2,000 | |||||||||
Cash paid for debt issuance costs | (22) | (15) | |||||||||
Dividends paid to non-controlling interests | — | (34) | |||||||||
Dividends paid to common stockholders | (412) | (315) | |||||||||
Proceeds from issuance of common stock through stock plans | 60 | 64 | |||||||||
Purchase of treasury shares and restricted stock unit withholdings | (3,265) | (370) | |||||||||
Other, net | (1) | — | |||||||||
Net cash provided by (used for) financing activities | (1,640) | 1,330 | |||||||||
Effect of changes in exchange rates on cash positions | (6) | (7) | |||||||||
Increase (decrease) in cash and cash equivalents | 28 | 2,521 | |||||||||
Cash and cash equivalents at beginning of period | 2,275 | 1,045 | |||||||||
Cash and cash equivalents at end of period | 2,303 | 3,566 |
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
($ in millions, unless otherwise stated)
Supplemental disclosures to the condensed consolidated cash flows | |||||||||||
Net cash paid during the period for: | |||||||||||
Interest | 216 | 211 | |||||||||
Income taxes, net of refunds | 250 | 103 | |||||||||
Net gain (loss) on sale of assets: | |||||||||||
Cash proceeds from the sale of assets | — | 163 | |||||||||
Book value of these assets | — | (52) | |||||||||
Non-cash investing activities: | |||||||||||
Non-cash capital expenditures | 224 | 62 |
See accompanying notes to the Condensed Consolidated Financial Statements
5
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
($ in millions, unless otherwise stated)
Outstanding number of shares (in thousands) | Common stock | Capital in excess of par value | Treasury shares at cost | Accumulated other comprehensive income (loss) | Accumulated deficit | Total stock- holders’ equity | Non- controlling interests | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 280,475 | 59 | 14,133 | (1,037) | 117 | (4,328) | 8,944 | 207 | 9,151 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 353 | 353 | 11 | 364 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | (56) | (56) | (56) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 91 | 91 | 91 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 361 | 37 | (6) | 31 | 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased and retired | (5,087) | (905) | (905) | (905) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.5625 per share) | (155) | (155) | (155) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of April 4, 2021 | 275,749 | 59 | 14,224 | (1,905) | 61 | (4,136) | 8,303 | 218 | 8,521 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 397 | 397 | 9 | 406 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 9 | 9 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 88 | 88 | 88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 64 | 6 | (6) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares and restricted stock unit withholdings | (6,103) | (1,203) | (1,203) | (1,203) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.5625 per share) | (152) | (152) | (152) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of July 4, 2021 | 269,710 | 59 | 14,312 | (3,102) | 70 | (3,897) | 7,442 | 227 | 7,669 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 519 | 519 | 7 | 526 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | (25) | (25) | (25) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 80 | 80 | 80 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 2,430 | 231 | (202) | 29 | 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares and restricted stock unit withholdings | (5,800) | (1,157) | (1,157) | (1,157) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.5625 per share) | (150) | (150) | (150) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of October 3, 2021 | 266,340 | 59 | 14,392 | (4,028) | 45 | (3,730) | 6,738 | 234 | 6,972 |
6
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
($ in millions, unless otherwise stated)
Outstanding number of shares (in thousands) | Common stock | Capital in excess of par value | Treasury shares at cost | Accumulated other comprehensive income (loss) | Accumulated deficit | Total stock- holders’ equity | Non- controlling interests | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 281,437 | 64 | 15,184 | (3,037) | 75 | (2,845) | 9,441 | 214 | 9,655 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | (21) | (21) | 8 | (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | (61) | (61) | (61) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 108 | 108 | 108 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 497 | 47 | (18) | 29 | 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased and retired | (2,933) | (355) | (355) | (355) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Expiration of stock purchase warrants | (56) | 56 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.375 per share) | (105) | (105) | (105) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 29, 2020 | 279,001 | 64 | 15,236 | (3,345) | 14 | (2,933) | 9,036 | 222 | 9,258 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | (214) | (214) | 5 | (209) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 36 | 36 | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 104 | 104 | 104 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 252 | 23 | (15) | 8 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares and restricted stock unit withholdings | (40) | (3) | (3) | (3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Expiration of stock purchase warrants | (112) | 112 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends non-controlling interests | (34) | (34) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.375 per share) | (105) | (105) | (105) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 28, 2020 | 279,213 | 64 | 15,228 | (3,325) | 50 | (3,155) | 8,862 | 193 | 9,055 | |||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | (22) | (22) | 4 | (18) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 40 | 40 | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 86 | 86 | 86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to stock awards | 611 | 58 | (31) | 27 | 27 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares and restricted stock unit withholdings | (95) | (12) | (12) | (12) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends common stock ($0.375 per share) | (105) | (105) | (105) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of September 27, 2020 | 279,729 | 64 | 15,314 | (3,279) | 90 | (3,313) | 8,876 | 197 | 9,073 |
See accompanying notes to the Condensed Consolidated Financial Statements
7
NXP SEMICONDUCTORS N.V.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
All amounts in millions of $ unless otherwise stated
1 Basis of Presentation and Overview
We prepared our interim condensed consolidated financial statements that accompany these notes in conformity with U.S. generally accepted accounting principles, consistent in all material respects with those applied in our Annual Report on Form 10-K for the year ended December 31, 2020.
We have made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes. The actual results that we experience may differ materially from our estimates. The interim financial information is unaudited, but reflects all normal adjustments that are, in our opinion, necessary to provide a fair statement of results for the interim periods presented. This interim information should be read in conjunction with the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2020.
On October 12, 2021, NXP announced that Bill Betz, formerly the Company’s Senior Vice President, Business Finance, had been named as Executive Vice President and Chief Financial Officer. Mr. Betz will succeed Peter Kelly who will provide advice and assistance to the Company's CEO and transition assistance and support to Mr. Betz through his previously announced retirement date.
2 Significant Accounting Policies and Recent Accounting Pronouncements
Significant Accounting Policies
Except for the changes below, no material changes have been made to the Company's significant accounting policies disclosed in Note 2 Significant Accounting Policies in our Annual Report, 10-K for the year ended December 31, 2020. The accounting policy information below is to aid in the understanding of the financial information disclosed.
Accounting standards recently adopted
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 modifies ASC 740 to simplify the accounting for income taxes, removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application. ASU 2019-12 became effective for us on January 1, 2021. We have assessed our current positions and the interrelation to the amendments and the adoption of this update did not have a material impact on the Company's consolidated financial statements and related disclosures.
No other new accounting pronouncements were issued or became effective in the period that had, or are expected to have, a material impact on our Consolidated Financial Statements.
3 Acquisitions and Divestments
2021
On July 6, 2021, we acquired Retune DSP for a total consideration of $15.7 million, net of closing adjustments.
2020
There were no material acquisitions during the first nine months of 2020. On February 3, 2020, we completed the sale of the Company's Voice and Audio Solutions (VAS) assets, pursuant to the definitive agreement dated August 16, 2019 and which was previously classified as held for sale, with Shenzhen Goodix Technology Co., Ltd. ("Goodix") from China, for a net cash amount of $161 million inclusive of final working capital adjustments. This resulted in a gain of $110 million recorded in Other income (expense) on the Consolidated Statements of Operations.
4 Supplemental Financial Information
Statement of Operations Information:
Disaggregation of revenue
The following table presents revenue disaggregated by sales channel:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Distributors | 1,631 | 1,243 | 4,617 | 3,286 | |||||||||||||||||||
Original Equipment Manufacturers and Electronic Manufacturing Services | 1,191 | 983 | 3,295 | 2,695 | |||||||||||||||||||
Other | 39 | 41 | 112 | 124 | |||||||||||||||||||
Total | 2,861 | 2,267 | 8,024 | 6,105 |
8
Depreciation, amortization and impairment
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Depreciation of property, plant and equipment | 139 | 139 | 406 | 408 | |||||||||||||||||||
Amortization of internal use software | 1 | 1 | 5 | 4 | |||||||||||||||||||
Amortization of other identified intangible assets 1) | 166 | 449 | 541 | 1,260 | |||||||||||||||||||
Total - Depreciation, amortization and impairment | 306 | 589 | 952 | 1,672 |
1) For the nine month period ending October 3, 2021, the amount includes an impairment charge as a result of the discontinuation of an IPR&D project for an amount of $36 million. For the three and nine month periods ending September 27, 2020, the amounts include an impairment relative to IPR&D acquired as part of the acquisition of Freescale for an amount of $36 million.
Other income (expense)
Income derived from manufacturing service arrangements (“MSA”) and transitional service arrangements (“TSA”) that are put in place when we divest a business or activity, is included in other income (expense). These arrangements are short-term in nature and are expected to decrease as the divested business or activity becomes more established.
The following table presents the split of other income (expense):
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Result from MSA and TSA arrangements | 1 | — | (1) | (1) | |||||||||||||||||||
Other, net | (1) | 1 | 1 | 111 | |||||||||||||||||||
Total - Other income (expense) | — | 1 | — | 110 |
Financial income and expense
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Interest income | 1 | 3 | 3 | 11 | |||||||||||||||||||
Interest expense | (96) | (100) | (273) | (276) | |||||||||||||||||||
Total interest expense, net | (95) | (97) | (270) | (265) | |||||||||||||||||||
Foreign exchange rate results | 3 | (5) | 3 | (6) | |||||||||||||||||||
Miscellaneous financing costs/income and other, net | (1) | (4) | (13) | (9) | |||||||||||||||||||
Total other financial income/ (expense) | 2 | (9) | (10) | (15) | |||||||||||||||||||
Total - Financial income and expenses | (93) | (106) | (280) | (280) |
9
Earnings per share
The computation of earnings per share (EPS) is presented in the following table:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Net income (loss) | 526 | (18) | 1,296 | (240) | |||||||||||||||||||
Less: net income (loss) attributable to non-controlling interests | 7 | 4 | 27 | 17 | |||||||||||||||||||
Net income (loss) attributable to stockholders | 519 | (22) | 1,269 | (257) | |||||||||||||||||||
Weighted average number of shares outstanding (after deduction of treasury shares) during the year (in thousands) | 266,557 | 279,467 | 272,314 | 279,511 | |||||||||||||||||||
Plus incremental shares from assumed conversion of: | |||||||||||||||||||||||
Options 1) | 378 | — | 397 | — | |||||||||||||||||||
Restricted Share Units, Performance Share Units and Equity Rights 2) | 4,424 | — | 5,175 | — | |||||||||||||||||||
Dilutive potential common shares | 4,802 | — | 5,572 | — | |||||||||||||||||||
Adjusted weighted average number of shares outstanding (after deduction of treasury shares) during the year (in thousands) | 271,359 | 279,467 | 277,886 | 279,511 | |||||||||||||||||||
EPS attributable to stockholders in $: | |||||||||||||||||||||||
Basic net income (loss) | 1.95 | (0.08) | 4.66 | (0.92) | |||||||||||||||||||
Diluted net income (loss) | 1.91 | (0.08) | 4.57 | (0.92) |
1) There were no stock options to purchase shares of NXP’s common stock that were outstanding in Q3 2021 and YTD 2021 (Q3 2020: 0.9 million shares; YTD 2020: 0.9 million shares) that were anti-dilutive and were not included in the computation of diluted EPS because the exercise price was greater than the average fair market value of the common stock or the number of shares assumed to be repurchased using the proceeds of unrecognized compensation expense and exercise prices was greater than the weighted average number of shares underlying outstanding stock options.
2) There were no unvested RSUs, PSUs and equity rights that were outstanding in Q3 2021 and YTD 2021 (Q3 2020: 7.4 million shares; YTD 2020: 7.4 million shares) that were anti-dilutive and were not included in the computation of diluted EPS because the number of shares assumed to be repurchased using the proceeds of unrecognized compensation expense was greater than the weighted average number of outstanding unvested RSUs, PSUs and equity rights or the performance goal has not been met yet.
Balance Sheet Information
Cash and cash equivalents
At October 3, 2021 and December 31, 2020, our cash balance was $2,303 million and $2,275 million, respectively, of which $217 million and $185 million was held by SSMC, our consolidated joint venture company with TSMC. Under the terms of our joint venture agreement with TSMC, a portion of this cash can be distributed by way of a dividend to us, but 38.8% of the dividend will be paid to our joint venture partner. During the first nine months of 2021, no dividend was declared by SSMC. In 2020, $90 million has been declared by SSMC, which was distributed in the third quarter of 2020, with 38.8% being paid to our joint venture partner.
Inventories
The portion of finished goods stored at customer locations under consignment amounted to $13 million as of October 3, 2021 (December 31, 2020: $31 million).
Inventories are summarized as follows:
October 3, 2021 | December 31, 2020 | ||||||||||
Raw materials | 96 | 66 | |||||||||
Work in process | 894 | 786 | |||||||||
Finished goods | 183 | 178 | |||||||||
1,173 | 1,030 |
The amounts recorded above are net of allowance for obsolescence of $115 million as of October 3, 2021 (December 31, 2020: $122 million).
Equity Investments
At October 3, 2021 and December 31, 2020, the total carrying value of investments in equity securities is summarized as follows:
10
October 3, 2021 | December 31, 2020 | ||||||||||
Marketable equity securities | 21 | 19 | |||||||||
Non-marketable equity securities | 23 | 40 | |||||||||
Equity-accounted investments | 74 | 61 | |||||||||
118 | 120 |
The total carrying value of investments in equity-accounted investees is summarized as follows:
October 3, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Shareholding % | Amount | Shareholding % | Amount | |||||||||||||||||||||||
Wise Road Industry Investment Fund I, L.P. | 9.66 | % | 37 | 10.17 | % | 29 | ||||||||||||||||||||
Others | — | 37 | — | 32 | ||||||||||||||||||||||
74 | 61 |
Results related to equity-accounted investees at the end of each period were as follows:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Company’s share in income (loss) | 4 | (1) | 1 | (3) | |||||||||||||||||||
Other results | (1) | — | (1) | — | |||||||||||||||||||
3 | (1) | — | (3) |
Other current liabilities
Other current liabilities at October 3, 2021 and December 31, 2020 consisted of the following:
October 3, 2021 | December 31, 2020 | ||||||||||
Accrued compensation and benefits | 516 | 286 | |||||||||
Income taxes payable | 82 | 140 | |||||||||
Dividend payable | 150 | 105 | |||||||||
Other | 521 | 435 | |||||||||
1,269 | 966 |
Accumulated other comprehensive income (loss)
Total comprehensive income (loss) represents net income (loss) plus the results of certain equity changes not reflected in the condensed consolidated statements of operations. The after-tax components of accumulated other comprehensive income (loss) and their corresponding changes are shown below:
Currency translation differences | Change in fair value cash flow hedges | Net actuarial gain/(losses) | Accumulated Other Comprehensive Income (loss) | ||||||||||||||||||||
As of December 31, 2020 | 281 | 11 | (175) | 117 | |||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (56) | (13) | — | (69) | |||||||||||||||||||
Amounts reclassified out of accumulated other comprehensive income (loss) | — | (9) | — | (9) | |||||||||||||||||||
Tax effects | — | 6 | — | 6 | |||||||||||||||||||
Other comprehensive income (loss) | (56) | (16) | — | (72) | |||||||||||||||||||
As of October 3, 2021 | 225 | (5) | (175) | 45 |
11
Cash dividends
The following dividends were declared during the first three quarters of 2021 and 2020 under NXP’s quarterly dividend program:
Fiscal year 2021 | Fiscal year 2020 | ||||||||||||||||||||||
Dividend per share | Amount | Dividend per share | Amount | ||||||||||||||||||||
First quarter | 0.5625 | 155 | 0.375 | 105 | |||||||||||||||||||
Second quarter | 0.5625 | 152 | 0.375 | 105 | |||||||||||||||||||
Third quarter | 0.5625 | 150 | 0.375 | 105 | |||||||||||||||||||
1.6875 | 457 | 1.125 | 315 |
The dividend declared in the third quarter (not yet paid) is classified in the condensed consolidated balance sheet in other current liabilities as of October 3, 2021 and was subsequently paid on October 6, 2021.
5 Restructuring
At each reporting date, we evaluate our restructuring liabilities, which consist primarily of termination benefits, to ensure that our accruals are still appropriate.
The following table presents the changes in restructuring liabilities in 2021:
As of January 1, 2021 | Additions | Utilized | Released | Other changes | As of October 3, 2021 | ||||||||||||||||||||||||||||||
Restructuring liabilities | 74 | 1 | (32) | — | — | 43 |
The restructuring charges consist of personnel lay-off costs of $1 million restructuring costs incurred for the nine month period ended October 3, 2021 (September 27, 2020: $40 million).
These restructuring charges recorded in operating income, for the periods indicated, are included in the following line items in the statement of operations:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Cost of revenue | — | 12 | — | 15 | |||||||||||||||||||
Research and development | — | 7 | 1 | 17 | |||||||||||||||||||
Selling, general and administrative | — | 2 | — | 8 | |||||||||||||||||||
Net restructuring charges | — | 21 | 1 | 40 |
6 Income Taxes
Benefit/provision for income taxes:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Tax expense (benefit) | 95 | (57) | 200 | (88) | |||||||||||||||||||
Effective tax rate | 15.4 | % | 77.0 | % | 13.4 | % | 27.1 | % |
Our provision for income taxes for the first nine months of 2021 was $200 million (13.4% effective tax rate) compared to a benefit from income taxes of ($88 million) (27.1% effective tax rate) for the first nine months of 2020. The increase in the income tax expense was due to higher income before income taxes, offset by the net change in the valuation allowance between the two periods and an increase in tax incentives (both as a result of the improved operational performance of the company).
The Company benefits from income tax incentives in certain jurisdictions which provide that we pay reduced income taxes in those jurisdictions for a fixed period of time that varies depending on the jurisdiction. The predominant income tax holiday is expected to expire at the end of 2026. The impact of this tax holiday decreased foreign income taxes for the third quarter of 2021 by $3 million and decreased by $2 million for the third quarter 2020 (YTD 2021: a decrease of $10 million and YTD 2020: a decrease of $7 million). The benefit of this tax holiday on net income per share (diluted) was $0.01 for the third quarter of 2021 (YTD 2021: $0.04) and $0.01 for the third quarter of 2020 (YTD 2020: $0.03).
12
7 Identified Intangible Assets
Identified intangible assets as of October 3, 2021 and December 31, 2020, respectively, were composed of the following:
October 3, 2021 | December 31, 2020 | ||||||||||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | ||||||||||||||||||||
In-process R&D (IPR&D) 1) | 111 | — | 147 | — | |||||||||||||||||||
Marketing-related | 81 | (81) | 81 | (81) | |||||||||||||||||||
Customer-related | 910 | (371) | 957 | (381) | |||||||||||||||||||
Technology-based | 8,080 | (6,989) | 8,064 | (6,545) | |||||||||||||||||||
Identified intangible assets | 9,182 | (7,441) | 9,249 | (7,007) | |||||||||||||||||||
(1) IPR&D is not subject to amortization until completion or abandonment of the associated research and development effort. |
The estimated amortization expense for these identified intangible assets for each of the five succeeding years is:
2021 (remaining) | 166 | ||||
2022 | 579 | ||||
2023 | 343 | ||||
2024 | 156 | ||||
2025 | 102 | ||||
Thereafter | 395 |
All intangible assets, excluding IPR&D and goodwill, are subject to amortization and have no assumed residual value.
The expected weighted average remaining life of identified intangibles is 4 years as of October 3, 2021 (December 31, 2020: 4 years).
8 Debt
The following table summarizes the outstanding debt as of October 3, 2021 and December 31, 2020:
October 3, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
Maturities | Amount | Effective rate | Amount | Effective rate | |||||||||||||||||||||||||
Fixed-rate 3.875% senior unsecured notes | Sep, 2022 | 1,000 | 3.875 | 1,000 | 3.875 | ||||||||||||||||||||||||
Fixed-rate 4.625% senior unsecured notes | Jun, 2023 | 900 | 4.625 | 900 | 4.625 | ||||||||||||||||||||||||
Fixed-rate 4.875% senior unsecured notes | Mar, 2024 | 1,000 | 4.875 | 1,000 | 4.875 | ||||||||||||||||||||||||
Fixed-rate 2.7% senior unsecured notes | May, 2025 | 500 | 2.700 | 500 | 2.700 | ||||||||||||||||||||||||
Fixed-rate 5.35% senior unsecured notes | Mar, 2026 | 500 | 5.350 | 500 | 5.350 | ||||||||||||||||||||||||
Fixed-rate 3.875% senior unsecured notes | Jun, 2026 | 750 | 3.875 | 750 | 3.875 | ||||||||||||||||||||||||
Fixed-rate 3.15% senior unsecured notes | May, 2027 | 500 | 3.150 | 500 | 3.150 | ||||||||||||||||||||||||
Fixed-rate 5.55% senior unsecured notes | Dec, 2028 | 500 | 5.550 | 500 | 5.550 | ||||||||||||||||||||||||
Fixed-rate 4.3% senior unsecured notes | Jun, 2029 | 1,000 | 4.300 | 1,000 | 4.300 | ||||||||||||||||||||||||
Fixed-rate 3.4% senior unsecured notes | May, 2030 | 1,000 | 3.400 | 1,000 | 3.400 | ||||||||||||||||||||||||
Fixed-rate 2.5% senior unsecured notes | May, 2031 | 1,000 | 2.500 | — | — | ||||||||||||||||||||||||
Fixed-rate 3.25% senior unsecured notes | May, 2041 | 1,000 | 3.250 | — | — | ||||||||||||||||||||||||
Floating-rate revolving credit facility (RCF) | Jun, 2024 | — | — | — | — | ||||||||||||||||||||||||
Total principal | 9,650 | 7,650 | |||||||||||||||||||||||||||
Unamortized discounts, premiums and debt issuance costs | (57) | (41) | |||||||||||||||||||||||||||
Total debt, including unamortized discounts, premiums, debt issuance costs and fair value adjustments | 9,593 | 7,609 | |||||||||||||||||||||||||||
Current portion of long-term debt | 999 | — | |||||||||||||||||||||||||||
Long-term debt | 8,594 | 7,609 |
13
9 Related-Party Transactions
The Company's related parties are the members of the board of directors of NXP Semiconductors N.V., the members of the management team of NXP Semiconductors N.V. and equity-accounted investees.
The following table presents the amounts related to revenue and other income and purchase of goods and services incurred in transactions with these related parties:
For the three months ended | For the nine months ended | ||||||||||||||||||||||
October 3, 2021 | September 27, 2020 | October 3, 2021 | September 27, 2020 | ||||||||||||||||||||
Revenue and other income | 2 | 16 | 6 | 52 | |||||||||||||||||||
Purchase of goods and services | 1 | 9 | 3 | 35 |
The following table presents the amounts related to receivable and payable balances with these related parties:
October 3, 2021 | December 31, 2020 | ||||||||||
Receivables | 2 | 3 | |||||||||
Payables | 3 | 7 |
10 Fair Value Measurements
The following table summarizes the estimated fair value of our financial instruments which are measured at fair value on a recurring basis:
Estimated fair value | |||||||||||||||||
Fair value hierarchy | October 3, 2021 | December 31, 2020 | |||||||||||||||
Assets: | |||||||||||||||||
Money market funds | 1 | 1,520 | 1,469 | ||||||||||||||
Marketable equity securities | 1 | 21 | 19 | ||||||||||||||
Derivative instruments-assets | 2 | 1 | 18 | ||||||||||||||
Liabilities: | |||||||||||||||||
Derivative instruments-liabilities | 2 | (13) | — |
The following methods and assumptions were used to estimate the fair value of financial instruments:
Assets and liabilities measured at fair value on a recurring basis
Investments in money market funds (as part of our cash and cash equivalents) and marketable equity securities (as part of other non-current assets) have fair value measurements which are all based on quoted prices in active markets for identical assets or liabilities. For derivatives (as part of other current assets or accrued liabilities) the fair value is based upon significant other observable inputs depending on the nature of the derivative.
Assets and liabilities recorded at fair value on a non-recurring basis
We measure and record our non-marketable equity securities, equity method investments and non-financial assets, such as intangible assets and property, plant and equipment, at fair value when an impairment charge is required.
Assets and liabilities not recorded at fair value on a recurring basis
Financial instruments not recorded at fair value on a recurring basis include non-marketable equity securities and equity method investments that have not been remeasured or impaired in the current period and debt.
As of October 3, 2021, the estimated fair value of debt, including the current portion, was $10.4 billion ($8.6 billion as of December 31, 2020). The fair value is estimated on the basis of broker-dealer quotes, which are Level 2 inputs. Accrued interest is included under accrued liabilities and not within the carrying amount or estimated fair value of debt.
11 Commitments and Contingencies
Purchase Commitments
The Company maintains purchase commitments with certain suppliers, primarily for raw materials, semi-finished goods and manufacturing services and for some non-production items. Purchase commitments for inventory materials are generally restricted to a forecasted time-horizon as mutually agreed upon between the parties. This forecasted time-horizon can vary for different suppliers. As of October 3, 2021, the Company had purchase commitments of $4,364 million, which are due through 2044. Our long-term obligations increased substantially year to date as we locked in long-term supply with our key manufacturing partners.
14
Litigation
We are regularly involved as plaintiffs or defendants in claims and litigation relating to a variety of matters such as contractual disputes, personal injury claims, employee grievances and intellectual property litigation. In addition, our acquisitions, divestments and financial transactions sometimes result in, or are followed by, claims or litigation. Some of these claims may possibly be recovered from insurance reimbursements. Although the ultimate disposition of asserted claims cannot be predicted with certainty, it is our belief that the outcome of any such claims, either individually or on a combined basis, will not have a material adverse effect on our consolidated financial position. However, such outcomes may be material to our condensed consolidated statement of operations for a particular period. The Company records an accrual for any claim that arises whenever it considers that it is probable that it is exposed to a loss contingency and the amount of the loss contingency can be reasonably estimated. The Company does not record a gain contingency until the period in which all contingencies are resolved and the gain is realized or realizable. Legal fees are expensed when incurred.
Based on the most current information available to it and based on its best estimate, the Company also reevaluates at least on a quarterly basis the claims that have arisen to determine whether any new accruals need to be made or whether any accruals made need to be adjusted. Based on the procedures described above, the Company has an aggregate amount of $20 million accrued for potential and current legal proceedings pending as of October 3, 2021, compared to $17 million accrued at December 31, 2020. The accruals are included in “Other current liabilities” and “Other non-current liabilities”. As of October 3, 2021, the Company’s related balance of insurance reimbursements was $8 million (December 31, 2020: $8 million) and is included in “Other current assets” and “Other non-current assets”.
The Company also estimates the aggregate range of reasonably possible losses in excess of the amount accrued based on currently available information for those cases for which such estimate can be made. The estimated aggregate range requires significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants (including the Company) in such claims whose share of liability has yet to be determined, the numerous yet-unresolved issues in many of the claims, and the attendant uncertainty of the various potential outcomes of such claims. Accordingly, the Company’s estimate will change from time to time, and actual losses may be more than the current estimate. As at October 3, 2021, the Company believes that for all litigation pending its potential aggregate exposure to loss in excess of the amount accrued (without reduction for any amounts that may possibly be recovered under insurance programs) could range between $0 and $20 million. Based upon our past experience with these matters, the Company would expect to receive insurance reimbursement on certain of these claims that would offset the potential maximum exposure of up to $15 million.
In addition, the Company is currently assisting Motorola in the defense of personal injury lawsuits due to indemnity obligations included in the agreement that separated Freescale from Motorola in 2004. The multi-plaintiff Motorola lawsuits are pending in Cook County, Illinois. These claims allege a link between working in semiconductor manufacturing clean room facilities and birth defects in 18 individuals. The Motorola suits allege exposures between 1981 and 2005. Each claim seeks an unspecified amount of damages for the alleged injuries; however, legal counsel representing the plaintiffs has indicated they will seek substantial compensatory and punitive damages from Motorola for the entire inventory of claims which, if proven and recovered, the Company considers to be material. In the Motorola suits, a portion of any indemnity due to Motorola will be reimbursed to NXP if Motorola receives an indemnification payment from its insurance coverage. Motorola has potential insurance coverage for many of the years indicated above, but with differing types and levels of coverage, self-insurance retention amounts and deductibles. We are in discussions with Motorola and their insurers regarding the availability of applicable insurance coverage for each of the individual cases. Motorola and NXP have denied liability for these alleged injuries based on numerous defenses.
Loss recovery
In February 2021, NXP’s two wafer manufacturing facilities in Austin, Texas were negatively impacted by unusually severe winter weather conditions that corresponded with a widespread disruption of gas, electricity, and water. The Company has insurance coverage for the repair or replacement of assets that suffered damage or loss and business interruption coverage, including lost profits, and the reimbursement of other expenses and costs that have been incurred relating to the damages and losses suffered.
For the three months ended October 3, 2021, the Company recognized $59 million in insurance proceeds directly offsetting the loss from operations that were incurred in the period. The Company continues to work closely with its insurance carriers and claims adjusters to ascertain the full amount of insurance recoveries due as a result of the damage and loss.
15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This interim Management’s Discussion and Analysis ("MD&A") should be read in conjunction with our consolidated financial statements and notes and the MD&A in our Annual Report on Form 10-K for the year ended December 31, 2020. This discussion contains forward-looking statements that involve a number of risks and uncertainties, including any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions, and other characterizations of future events or circumstances, including our response to the current global pandemic and the potential impact the pandemic will have on our operations, liquidity, customers, facilities and supply chain. Such statements are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this filing, and in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K. Our actual results may differ materially from those contained in any forward-looking statements. We undertake no obligation to update any forward-looking statement to reflect subsequent events or circumstances.
Our MD&A is provided in addition to the accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition and cash flows. MD&A is organized as follows:
•Overview - Overall analysis of financial and other highlights to provide context for the MD&A
•Results of Operations - An analysis of our financial results
•Liquidity and Capital Resources - An analysis of changes in our balance sheets and cash flows
•Contractual Obligations - An update on contractual obligations as of December 31, 2020
•Off-balance Sheet Arrangements - An update on off-balance sheet arrangements as of December 31, 2020
Overview
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Revenue | 2,861 | 2,267 | 8,024 | 6,105 | |||||||||||||||||||
Gross profit | 1,583 | 1,090 | 4,360 | 2,947 | |||||||||||||||||||
Operating income (loss) | 711 | 32 | 1,776 | (45) | |||||||||||||||||||
Cash flow from operating activities | 924 | 527 | 2,292 | 1,453 | |||||||||||||||||||
Total debt | 9,593 | 9,356 | 9,593 | 9,356 | |||||||||||||||||||
Net debt | 7,290 | 5,790 | 7,290 | 5,790 | |||||||||||||||||||
Diluted weighted average number of shares outstanding | 271,359 | 279,467 | 277,886 | 279,511 | |||||||||||||||||||
Diluted net income per share | 1.91 | (0.08) | 4.57 | (0.92) | |||||||||||||||||||
Dividends per common share | 0.5625 | 0.375 | 1.6875 | 1.125 |
Q3 2021 compared to Q3 2020
Revenue for the three months ended October 3, 2021 was $2,861 million compared to $2,267 million for the three months ended September 27, 2020, an increase of $594 million or an increase of 26.2% year-on-year. Revenue in the third quarter of 2021 represented a historical record for NXP, which is consistent with the trend seen in the second quarter of 2021. The continued strong revenue growth is primarily due to industry-wide growth in our end-markets as they continue to rebound from the initial shock and widespread market disruption caused by the emergence of the COVID-19 pandemic in the first half of 2020. Growth within the automotive end-market was driven by increased demand across our entire automotive portfolio from our distribution partners and demand from automotive customers to support the secular shift of electrification, advanced driver safety and assistance, and driver connectivity systems. This growth in the automotive end-market and strong demand in the Industrial & IoT end-market helped to drive the increased year-on-year performance.
Our gross profit percentage for the third quarter of 2021 increased from 48.1% in the third quarter of 2020 to 55.3%, primarily from the continued significant acceleration of revenue in the third quarter of 2021 compared to the same period in 2020, which led to improved loading, cost reductions and efficiencies, partly offset by higher personnel-related costs.
We continue to generate strong operating cash flows, with $924 million in cash flows from operations for the third quarter of 2021. We returned $1,309 million to our shareholders during the third quarter of 2021. Our cash position at the end of the third quarter of 2021 was $2,303 million. On August 26, 2021, the NXP Board of Directors approved a cash dividend of $0.5625 per common share for the third quarter of 2021.
YTD 2021 compared to YTD 2020
Revenue for the nine months ended October 3, 2021 was $8,024 million compared to $6,105 million for the nine months ended September 27, 2020, an increase of $1,919 million or an increase of 31.4%. Revenue in the first nine months of 2021 represented a historical record for NXP. The YTD 2021 growth compared to YTD 2020 was a result of the industry-wide growth after the initial shock and widespread disruption caused by the emergence of the COVID-19 pandemic, combined with company specific content growth in the automotive end-market as the automotive customers focus on secular shift due electrification, advanced driver safety and assistance, and driver connectivity. Additionally, strong performance in the Industrial & IoT and Mobile end-markets helped to underpin the year-on-year performance. The rebound in NXP’s revenue growth began to clearly emerge at the end of the calendar third quarter of 2020, and has continued to accelerate through the third quarter of 2021.
16
Our gross profit percentage for the nine months ended October 3, 2021 increased from 48.3% for the nine months ended September 27, 2020 to 54.3%, primarily from the significant acceleration of revenue in 2021 after the Covid crisis, and as such, improved loading and manufacturing efficiencies offset by higher personnel-related cost and a less favorable product mix.
Cash flow from operations for the first nine months of 2021 was $2,292 million. Total shareholder return for the first nine months of 2021 was $3,677 million. Our cash position remains solid, with the net proceeds of the $2 billion in Q2 2021 issued debt adding to our cash and cash equivalents.
Results of operations
The following table presents operating income for each of the three and nine month periods ended October 3, 2021 and September 27, 2020, respectively:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Revenue | 2,861 | 2,267 | 8,024 | 6,105 | |||||||||||||||||||
% nominal growth | 26.2 | 0.1 | 31.4 | (7.2) | |||||||||||||||||||
Gross profit | 1,583 | 1,090 | 4,360 | 2,947 | |||||||||||||||||||
Research and development | (492) | (438) | (1,429) | (1,265) | |||||||||||||||||||
Selling, general and administrative | (243) | (203) | (699) | (658) | |||||||||||||||||||
Amortization of acquisition-related intangible assets | (137) | (418) | (456) | (1,179) | |||||||||||||||||||
Other income (expense) | — | 1 | — | 110 | |||||||||||||||||||
Operating income (loss) | 711 | 32 | 1,776 | (45) |
Revenue
Q3 2021 compared to Q3 2020
Revenue for the three months ended October 3, 2021 was $2,861 million compared to $2,267 million for the three months ended September 27, 2020, an increase of $594 million or an increase of 26.2% year-on-year. Revenue in the third quarter of 2021 represented a historical record for NXP. The continued strong revenue growth was a result of industry-wide growth as NXP began to recover in the year ago period from the challenging economic environment as a result of the COVID-19 pandemic. Growth within the automotive end-market was driven by increased demand across our entire automotive portfolio from our distribution partners and demand from automotive customers to support the secular shift of electrification, advanced driver safety and assistance, and driver connectivity systems. This growth in the automotive end-market and strong demand in the Industrial & IoT market helped to drive the increased year-on-year performance.
By end-market; revenue within Automotive was $1,455 million, an increase of 50.9% versus the year ago period. Within Industrial & IoT, revenue was $607 million, an increase of 18.1% versus the third quarter of 2020. In Mobile, revenue was $345 million, an increase of 2.4% versus the year ago period, and within Communications Infrastructure & Other, revenue was $454 million, an increase of 0.4% versus the year ago period. When aggregating all end-markets together, and reviewing sales channel performance, business transacted through NXP's third party distribution partners, which primarily services the long-tail, mass market, was $1,631 million, an increase of 31.2%. Sales to NXP's direct OEM and EMS customers was $1,191 million, an increase of 21.2% versus the third quarter of 2020. Revenue increased across all regions.
YTD 2021 compared to YTD 2020
Revenue for the nine months ended October 3, 2021 was $8,024 million compared to $6,105 million for the nine months ended September 27, 2020, an increase of $1,919 million or an increase of 31.4%. Revenue in the first nine months of 2021 represented a historical record for NXP. The YTD 2021 growth compared to YTD 2020 was a result of the industry-wide growth from the continued demand in a supply constrained economic environment in 2021, while 2020 was negatively impacted by the challenging economic environment as a result of the COVID-19 pandemic. This combined with company specific content growth in the automotive end-market as the automotive customers focus on secular shift due electrification, advanced driver safety and assistance, and driver connectivity, and strong demand in the Industrial & IoT and Mobile markets helped to drive the growth in the year to date performance. The rebound in NXP’s revenue growth began to clearly emerge at the end of the calendar third quarter of 2020, and has continued to accelerate through the third quarter of 2021. Revenue increased in all regions.
17
Revenue by end-market was as follows:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | Change | YTD 2021 | YTD 2020 | Change | |||||||||||||||||||||||||||||
Automotive | 1,455 | 964 | 50.9 | % | 3,946 | 2,632 | 49.9 | % | |||||||||||||||||||||||||||
Industrial & IoT | 607 | 514 | 18.1 | % | 1,749 | 1,325 | 32.0 | % | |||||||||||||||||||||||||||
Mobile | 345 | 337 | 2.4 | % | 1,038 | 839 | 23.7 | % | |||||||||||||||||||||||||||
Communication Infrastructure & Other | 454 | 452 | 0.4 | % | 1,291 | 1,309 | (1.4) | % | |||||||||||||||||||||||||||
Revenue | 2,861 | 2,267 | 26.2 | % | 8,024 | 6,105 | 31.4 | % |
Revenue by sales channel was as follows:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | Change | YTD 2021 | YTD 2020 | Change | |||||||||||||||||||||||||||||
Distributors | 1,631 | 1,243 | 31.2 | % | 4,617 | 3,286 | 40.5 | % | |||||||||||||||||||||||||||
OEM/EMS | 1,191 | 983 | 21.2 | % | 3,295 | 2,695 | 22.3 | % | |||||||||||||||||||||||||||
Other | 39 | 41 | (4.9) | % | 112 | 124 | (9.7) | % | |||||||||||||||||||||||||||
Revenue | 2,861 | 2,267 | 26.2 | % | 8,024 | 6,105 | 31.4 | % |
Revenue by geographic region, which is based on the customer’s shipped-to location was as follows:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | Change | YTD 2021 | YTD 2020 | Change | |||||||||||||||||||||||||||||
Greater China and Asia Pacific | 1,653 | 1,404 | 17.7 | % | 4,638 | 3,637 | 27.5 | % | |||||||||||||||||||||||||||
EMEA (Europe, the Middle East and Africa) | 536 | 383 | 39.9 | % | 1,464 | 1,089 | 34.4 | % | |||||||||||||||||||||||||||
Americas | 346 | 264 | 31.1 | % | 1,003 | 685 | 46.4 | % | |||||||||||||||||||||||||||
Japan | 210 | 142 | 47.9 | % | 587 | 458 | 28.2 | % | |||||||||||||||||||||||||||
South Korea | 116 | 74 | 56.8 | % | 332 | 236 | 40.7 | % | |||||||||||||||||||||||||||
Revenue | 2,861 | 2,267 | 26.2 | % | 8,024 | 6,105 | 31.4 | % |
n | Automotive | n | Mobile | |||||||||||
n | Industrial IoT | n | Comm Infra & Other |
18
n | Distributors | n | Other | |||||||||||
n | OEM/EMS |
Q3 2021 compared to Q3 2020
Revenue for the three months ended October 3, 2021 was $2,861 million compared to $2,267 million for the three months ended September 27, 2020, an increase of $594 million or an increase of 26.2% year-on-year. The increase within the third quarter is attributed to the continued recovery from the Covid pandemic in the same period a year ago and strengthening demand, across NXP’s Automotive, Industrial IoT, and Mobile end-markets, while the demand in the Communications Infrastructure & Other end-market stayed flat.
NXP’s revenue to distributors and direct OEM and EMS customers was $1,631 million and $1,191 million, respectively, representing increases of 31.2% and 21.2% versus the third quarter of 2020. Revenue increased across all regions.
Revenue from the Automotive end-market was $1,455 million, an increase of $491 million or 50.9% year-on-year. Within Automotive, customers are focused on the key functional pillars of safety, electrification and improved driver comfort to accelerate competitive differentiation. These broad functional areas are fundamentally enabled by the secular adoption of new and increased levels of semiconductor content, which is layered on top of a strong base of existing electronic content in modern automobiles. Furthermore, the increase in Automotive revenue during the third quarter of 2021 can be partially attributed to the ongoing recovery from the impacts of the COVID-19 pandemic, which began to rebound in the third quarter of 2020.
Revenue from the Industrial & IoT end-market was $607 million, an increase of $93 million or 18.1% year-on-year. The Industrial & IoT market is driven by the secular trend of multi-market OEMs seeking to enable secure, connected, high performance processing solutions at the edge of the network, whether it is in factory automation, smart building/smart home or the exploding plethora of connected IoT devices. The innovation in this market is being driven by thousands of relatively smaller customers, which NXP effectively services through its extended global distribution channel. During the third quarter of 2021, the year-on-year increase was driven by the continued growth in demand of NXP’s high performance industrial application processors, hybrid multi-core crossover processors, and low-power embedded microcontrollers, in addition to strong demand for the company’s analog high-speed interface devices and system security solutions.
Revenue from the Mobile end-market was $345 million with an increase of $8 million or 2.4% year-on-year. The year-on-year increase was driven by the continued strong adoption of secure mobile wallet solutions and the increased demand for embedded power solutions, which were offset by declines in our semi-custom secure interfaces sold to a premium handset customer. Our mobile customers are primarily serviced through our global distribution channels.
Revenue in the Communication Infrastructure and Other end-market was $454 million, an increase of $2 million or 0.4% year-on-year. The Communication Infrastructure and Other end-market is an amalgamation of three separate product portfolios, which service multiple markets, including cellular base stations; the network edge equipment, and the secure access, transit and government sponsored identification market. The increased demand for our secure identification, tagging, and access products, as well as access point connectivity solutions outweighed the year-on-year decline in demand for multi-core processors within the mass market for network edge solutions, as well as reduced revenue for smart RF antenna solutions within our cellular base station portfolio.
YTD 2021 compared to YTD 2020
Revenue for the nine months ended October 3, 2021 was $8,024 million compared to $6,105 for the nine months ended September 27, 2020, an increase of $1,919 million or an increase of 31.4%. The revenue level in the first nine months of 2021 represented a historical record for NXP. The YTD 2021 growth compared to YTD 2020 was a result of the industry-wide growth resulting from the continued demand in a supply constraint driven economic environment in 2021, while 2020 was negatively impacted by the challenging economic environment as a
19
result of the COVID-19 pandemic. This combined with company specific content growth in the automotive end-market as the automotive customers focus on secular shift due electrification, advanced driver safety and assistance, and driver connectivity, and strong demand in the Industrial & IoT and Mobile markets helped to drive the growth in the year-to-date performance, while Communications Infrastructure & Other remained flat. The rebound in NXP’s revenue growth began to clearly emerge at the end of the calendar third quarter of 2020 and has continued to accelerate through the third quarter of 2021.
NXP’s revenue to distributors and direct OEM and EMS customers was $4,617 million and $3,295 million, respectively, representing increases of 40.5% and 22.3% versus nine months ended of 2020. Revenue increased across all regions.
Revenue from the Automotive end-market was $3,946 million, an increase of $1,314 million or 49.9% from $2,632 million for the nine months ended September 27, 2020. The increase was due to increases across the entire automotive end-market product portfolio. From a channel perspective, the year-to-date increase was due to increased demand from the Company’s distribution partners and direct automotive customers.
Revenue from the Industrial & IoT end-market was $1,749 million for the nine months ended October 3, 2021, an increase of $424 million or 32.0%. The year-to-date- increase comparable to the nine months ended a year ago was driven by the continued strong adoption of NXP's high performance industrial application processors, hybrid multi-core crossover processors, and low-power embedded microcontrollers, and analog high-speed interface devices and system security solutions.
Revenue from the Mobile end-market, revenue was $1,038 million for the nine months ended October 3, 2021, an increase of $199 million or 23.7%. The YTD 2021 increase compared to the YTD 2020 was driven primarily by the continued adoption of secure mobile wallet solutions, and to a lesser degree increased demand for embedded mobile power solutions. The year-to-date increase comparison was modestly offset by the divestment of the Voice and Audio Solutions, which closed early in the first quarter of 2020. Our mobile customers are primarily serviced through our global distribution channels.
Revenue in the Communication Infrastructure and Other end-market was $1,291 million for the nine months ended October 3, 2021, declined $18 million or 1.4% year-to-date. The YTD 2021 decline compared to the YTD 2020 was due to a combination of reduced demand for multi-core processors within the mass market for network edge solutions, as well as reduced revenue for smart antenna solutions. This was offset by increased demand for our secure identification, tagging, and access products, as well as access point connectivity solutions.
Gross profit
Q3 2021 compared to Q3 2020
Gross profit for the three months ended October 3, 2021 was $1,583 million, or 55.3% of revenue, compared to $1,090 million, or 48.1% of revenue for the three months ended September 27, 2020. The increase of $493 million was driven by higher revenue as a result of accelerating demand and as such, improved loading and manufacturing efficiencies, partly offset by higher personnel-related costs, including variable compensation cost.
YTD 2021 compared to YTD 2020
Gross profit for the nine months ended October 3, 2021 was $4,360 million, or 54.3% of revenue, compared to $2,947 million, or 48.3% of revenue for the nine months ended September 27, 2020. The increase of $1,413 million was primarily driven by the significant higher revenue in the first nine months of 2021 compared to the first nine months of 2020 which is the result of accelerating demand and as such, improved loading and manufacturing efficiencies offset by higher personnel-related cost, including variable compensation cost, and a less favorable product mix.
20
Operating expenses
Q3 2021 compared to Q3 2020
Operating expenses for the three months ended October 3, 2021 totaled $872 million, or 30.5% of revenue, compared to $1,059 million, or 46.7% of revenue, for the three months ended September 27, 2020.
YTD 2021 compared to YTD 2020
Operating expenses for the nine months ended October 3, 2021 totaled $2,584 million, or 32.2% of revenue, compared to $3,102 million, or 50.8% of revenue, for the nine months ended September 27, 2020.
The following table below presents the composition of operating expenses by line item in the statement of operations:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Research and development | 492 | 438 | 1,429 | 1,265 | |||||||||||||||||||
Selling, general and administrative | 243 | 203 | 699 | 658 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 137 | 418 | 456 | 1,179 | |||||||||||||||||||
Total operating expenses | 872 | 1,059 | 2,584 | 3,102 |
n | R&D | n | SG&A | n | Amortization acquisition-related |
Q3 2021 compared to Q3 2020
The decrease in operating expenses was a result of the following items:
Research and development (R&D) costs primarily consist of engineer salaries and wages (including share based compensation and other variable compensation), engineering related costs (including outside services, fixed-asset, IP and other licenses related costs), shared service center costs and other pre-production related expenses. R&D costs for the three months ended October 3, 2021 increased by $54 million, or 12.3%, when compared to the three months ended September 27, 2020 driven by:
+ higher personnel-related costs, including variable compensation costs; and
- lower restructuring costs.
Selling, general and administrative (SG&A) costs primarily consist of personnel salaries and wages (including share based compensation and other variable compensation), communication and IT related costs, fixed-asset related costs and sales and marketing costs (including travel expenses). SG&A costs for the three months ended October 3, 2021 increased by $40 million, or 19.7%, when compared to the three months ended September 27, 2020 mainly due to:
+ higher personnel-related costs, including variable compensation costs.
Amortization of acquisition-related intangible assets decreased by $281 million, or 67.2%, when compared to the three months ended September 27, 2020 driven by:
- certain intangibles became fully amortized during 2020.
21
YTD 2021 compared to YTD 2020
The decrease in operating expenses was a result of the following items:
Research and development (R&D) costs primarily consist of engineer salaries and wages (including share based compensation and other variable compensation), engineering related costs (including outside services, fixed-asset, IP and other licenses related costs), shared service center costs and other pre-production related expenses. R&D costs for the nine months ended October 3, 2021 increased by $164 million, or 13.0%, when compared to the nine months ended September 27, 2020 driven by:
+ higher personnel-related costs, including variable compensation costs;
- higher subsidies, offsetting research and development costs; and
- lower restructuring costs.
Selling, general and administrative (SG&A) costs primarily consist of personnel salaries and wages (including share based compensation and other variable compensation), communication and IT related costs, fixed-asset related costs and sales and marketing costs (including travel expenses). SG&A costs for the nine months ended October 3, 2021 increased with $41 million, or 6.2%, when compared to the nine months ended September 27, 2020 mainly due to:
+ higher personnel-related costs, including variable compensation costs; and
- lower share-based compensation expenses as a result of the CEO transition in 2020.
Amortization of acquisition-related intangible assets decreased by $723 million, or 61.3%, when compared to the nine months ended September 27, 2020 driven by:
- certain intangibles became fully amortized during 2020.
Other income (expense)
Income and expenses derived from manufacturing service arrangements (“MSA”) and transitional service arrangements (“TSA”) that are put into place when we divest a business or activity, are included in other income (expense). These arrangements are short-term in nature and are expected to decrease as the divested business or activity becomes more established.
The following table presents the split of other income (expense) for each of the three and nine month periods ended October 3, 2021 and September 27, 2020:
($ in millions) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Result from MSA and TSA arrangements | 1 | — | (1) | (1) | |||||||||||||||||||
Other, net | (1) | 1 | 1 | 111 | |||||||||||||||||||
Total | — | 1 | — | 110 |
Q3 2021 compared to Q3 2020
Other income (expense) reflects nil for the three month period ended October 3, 2021 and an income of $1 million for the three month period ended September 27, 2020.
YTD 2021 compared to YTD 2020
Other income (expense) reflects nil for the nine month period ended October 3, 2021, compared to an income of $110 million for the nine month period ended September 27, 2020. Included in 2020 is $110 million relating to the net gain on the sale of the Voice and Audio Solutions (VAS) assets.
Financial income (expense)
The following table presents the details of financial income and expenses:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Interest income | 1 | 3 | 3 | 11 | |||||||||||||||||||
Interest expense | (96) | (100) | (273) | (276) | |||||||||||||||||||
Total interest expense, net | (95) | (97) | (270) | (265) | |||||||||||||||||||
Foreign exchange rate results | 3 | (5) | 3 | (6) | |||||||||||||||||||
Miscellaneous financing costs/income and other, net | (1) | (4) | (13) | (9) | |||||||||||||||||||
Total other financial income (expense) | 2 | (9) | (10) | (15) | |||||||||||||||||||
Total | (93) | (106) | (280) | (280) |
22
Q3 2021 compared to Q3 2020
Financial income (expense) was an expense of $93 million in the third quarter of 2021 compared to an expense of $106 million in the third quarter of 2020. The change in financial income (expense) is primarily attributable to fair value adjustments in equity-accounted investees ($3 million), a decrease in interest expense ($4 million) as a result of refinancing activities, a decrease in interest income ($2 million) as a result of declining interest rates and favorable foreign exchange results ($8 million).
YTD 2021 compared to YTD 2020
Financial income (expense) was an expense of $280 million in the first nine months of 2021 compared to an expense of $280 million in the first nine months of 2020. The change in financial income (expense) is primarily attributable to a decrease in interest expense ($3 million) as a result of refinancing activities, favorable foreign exchange results ($9 million), offset by a decrease in interest income ($8 million) as a result of declining interest rates and an increase of non-service pension cost ($4 million).
Benefit (provision) for income taxes
Q3 2021 compared to Q3 2020
Our provision for income taxes was $95 million (15.4% effective tax rate) for the third quarter of 2021 compared to a benefit from income taxes of ($57 million) (77.0% effective tax rate) for the third quarter of 2020. The increase in the income tax expense was due to higher income before income taxes and due to the changes in certain estimates, offset by an increase in tax incentives as a result of the improved operational performance of the company.
YTD 2021 compared to YTD 2020
Our provision for income taxes for the first nine months of 2021 was $200 million (13.4% effective tax rate) compared to a benefit from income taxes of ($88 million) (27.1% effective tax rate) for the first nine months of 2020. The increase in the income tax expense was due to higher income before income taxes, offset by the net change in the valuation allowance between the two periods and an increase in tax incentives (both as a result of the improved operational performance of the company).
Net income (loss)
The following table presents the composition of net income for the periods reported:
($ in millions, unless otherwise stated) | Q3 2021 | Q3 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||
Operating income (loss) | 711 | 32 | 1,776 | (45) | |||||||||||||||||||
Financial income (expense) | (93) | (106) | (280) | (280) | |||||||||||||||||||
Benefit (provision) for income taxes | (95) | 57 | (200) | 88 | |||||||||||||||||||
Results relating to equity-accounted investees | 3 | (1) | — | (3) | |||||||||||||||||||
Net income (loss) | 526 | (18) | 1,296 | (240) |
Liquidity and Capital Resources
We derive our liquidity and capital resources primarily from our cash flows from operations. We continue to generate strong positive operating cash flows. At the end of the third quarter of 2021, our cash balance was $2,303 million, an increase of $28 million compared to December 31, 2020. Taking into account the available amount of the Unsecured Revolving Credit Facility of $1,500 million, we had access to $3,803 million of liquidity as of October 3, 2021.
We currently use cash to fund operations, meet working capital requirements, for capital expenditures and for potential common stock repurchases, dividends and strategic investments. Based on past performance and current expectations, we believe that our current available sources of funds (including cash and cash equivalents, RCF Agreement, plus anticipated cash generated from operations) will be adequate to finance our operations, working capital requirements, capital expenditures and potential dividends for at least the next twelve months. Our capital expenditures were $501 million in the first nine months of 2021, compared to $288 million in the first nine months of 2020. During the nine month period ended October 3, 2021, we repurchased $3,265 million, or 17 million shares of our common stock pursuant to our share buyback programs at a weighted average price of $192.17 per share.
Our total debt amounted to $9,593 million as of Q3 2021, an increase of $1,984 million compared to December 31, 2020 ($7,609 million). Of this, short-term debt amounted to $999 million as of Q3 2021, compared to no short-term debt at December 31, 2020. On May 11, 2021, NXP issued 2.5% senior notes due in 2031 ($1 billion) and 3.25% senior notes due in 2041 ($1 billion).
23
At October 3, 2021, our cash balance was $2,303 million of which $217 million was held by SSMC, our consolidated joint venture company with TSMC. Under the terms of our joint venture agreement with TSMC, a portion of this cash can be distributed by way of a dividend to us, but 38.8% of the dividend will be paid to our joint venture partner. During the first nine months of 2021, no dividend was declared by SSMC. In 2020, $90 million has been declared by SSMC, which was distributed in the third quarter of 2020, with 38.8% being paid to our joint venture partner.
Cash flows
Our cash and cash equivalents during the first nine months of 2021 decreased by $34 million (excluding the effect of changes in exchange rates on our cash position of $(6) million) as follows:
($ in millions, unless otherwise stated) | YTD 2021 | YTD 2020 | |||||||||
Net cash provided by (used for) operating activities | 2,292 | 1,453 | |||||||||
Net cash (used for) provided by investing activities | (618) | (255) | |||||||||
Net cash provided by (used for) financing activities | (1,640) | 1,330 | |||||||||
Increase (decrease) in cash and cash equivalents | 34 | 2,528 |
Cash Flow from Operating Activities
For the first nine months of 2021 our operating activities provided $2,292 million in cash. This was primarily the result of net income of $1,296 million, adjustments to reconcile the net income of $1,227 million and changes in operating assets and liabilities of ($221) million. Adjustments to net income (loss) includes offsetting non-cash items, such as depreciation and amortization of $952 million, share-based compensation of $265 million and changes in deferred taxes of $6 million.
The change in operating assets and liabilities (working capital accounts) was attributable to the following:
The $214 million increase in receivables and other current assets was primarily driven by the increase in accounts receivable due to the linearity of revenue between the two periods, customer mix, and the related timing of cash collections in the first nine months of 2021 compared with the same period in 2020.
The $143 million increase in inventories was primarily related to increased production levels in order to attempt to align inventory on hand with the current revenue forecasts.
The $242 million increase in accounts payable and other liabilities for the nine months ended October 3, 2021 was primarily related to the increase in the accrual for variable compensation of $227 million as a result of improved operating results, $149 million in trade accounts payable as a result of increased demand, and $46 million in interest payable due to timing of interest payments; partially offset by the decrease of $14 million in lease liabilities, $37 million related to income and social tax payables, a $32 million reduction in restructuring liabilities, $24 million in personnel-related costs, all due to timing of payments, and $73 million of other net movements including the non-cash adjustment for capital expenditures and purchased IP.
For the first nine months of 2020 our operating activities provided $1,453 million in cash. This was primarily the result of net loss of ($240) million, adjustments to reconcile the net loss of $1,591 million and changes in operating assets and liabilities of $98 million. Adjustments to net loss includes offsetting non-cash items, such as depreciation and amortization of $1,672 million, share-based compensation of $295 million, amortization of the discount (premium) on debt and debt issuance costs of $6 million, a gain on sale of assets of ($111) million, results relating to equity-accounted investees of $3 million and changes in deferred taxes of ($274) million.
Cash Flow from Investing Activities
Net cash used for investing activities amounted to $618 million for the first nine months of 2021 and principally consisted of the cash outflows for capital expenditures of $501 million, $99 million for the purchase of identified intangible assets, $14 million for the purchase of equipment leased to others, $17 million for the net purchase of interests of businesses, partly offset by $7 million of insurance recoveries received for equipment damage and net proceeds of $6 million related to sales and purchases of investments.
Net cash used for investing activities amounted to $255 million for the first nine months of 2020 and principally consisted of the cash outflows for purchases of interests in businesses (net of cash) of $21 million, purchase of investments of $15 million, capital expenditures of $288 million and $95 million for the purchase of identified intangible assets, partly offset by proceeds of $161 million from the sale of businesses (net of cash), related to the the sale of our Voice and Audio Solutions assets.
24
Cash Flow from Financing Activities
Net cash used for financing activities was $1,640 million for the first nine months of 2021 compared to net cash provided by financing activities of $1,330 million for the first nine months of 2020, detailed in the table below:
($ in millions) | YTD 2021 | YTD 2020 | |||||||||
Proceeds from the issuance of long-term debt | 2,000 | 2,000 | |||||||||
Cash paid for debt issuance costs | (22) | (15) | |||||||||
Dividends paid to non-controlling interests | — | (34) | |||||||||
Dividends paid to common stockholders | (412) | (315) | |||||||||
Cash proceeds from exercise of stock options and savings from ESPP | 60 | 64 | |||||||||
Purchase of treasury shares | (3,265) | (370) | |||||||||
Other, net | (1) | — | |||||||||
Contractual Obligations
The Company maintains purchase commitments with certain suppliers, primarily for raw materials, semi-finished goods and manufacturing services and for some non-production items. As of October 3, 2021, the Company had purchase commitments of $4,364 million, which are due through 2044.
($ in millions) | Total | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 and thereafter | |||||||||||||||||||
Long-term purchase obligations | 4,364 | 467 | 1,114 | 729 | 590 | 580 | 884 |
Our long-term obligations increased substantially as we locked in long-term supply with our key manufacturing partners.
Off-balance Sheet Arrangements
At the end of the third quarter of 2021, we had no off-balance sheet arrangements other than commitments resulting from normal business operations. None of these arrangements has or is likely to have a material effect on our financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to the Company’s market risk during the first nine months of 2021. For a discussion of the Company’s exposure to market risk, refer to the Company’s market risk disclosures set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer (Certifying Officers), evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) on October 3, 2021. Based on that evaluation, the Certifying Officers concluded the Company's disclosure controls and procedures were effective as of October 3, 2021.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company's internal control over financial reporting during the three month period ended October 3, 2021, which were identified in connection with management's evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Not applicable.
25
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
In August 2021, the board of directors of NXP (the “Board”) approved a $2 billion expansion of its 2021 share repurchase program. The new $2 billion share repurchase authorization is in addition to the $2 billion 2021 share repurchase program, authorized by the Board in March 2021. In addition, the Company purchases shares from participants in the Company’s equity programs who trade shares as trade for taxes. Under Dutch tax law, the repurchase of a company’s shares by an entity domiciled in the Netherlands results in a taxable event, unless a tax exemption applies. The tax on the repurchased shares is attributed to the shareholders, with NXP making the payment on the shareholders’ behalf. As such, the tax on the repurchased shares is accounted for within stockholders’ equity.
The following share repurchase activity occurred under these programs during the three months ended October 3, 2021:
Period | Total Number of Shares Purchased | Average Price Paid per Share | Number of Shares Purchased as Part of Publicly Announced Buy Back Programs | Maximum Number of Shares That May Yet Be Purchased Under the Buy Back Program | Number of Shares Purchased as Trade for Tax (1) | ||||||||||||||||||||||||
July 5, 2021 – August 8, 2021 | 5,800,443 | $199.37 | 5,037,477 | 1,789,023 | 762,966 | ||||||||||||||||||||||||
August 9, 2021 – September 5, 2021 | — | $— | — | 11,185,519 | — | ||||||||||||||||||||||||
September 6, 2021 – October 3, 2021 | — | $— | — | 12,351,100 | — | ||||||||||||||||||||||||
Total | 5,800,443 | 5,037,477 | 762,966 |
(1) Reflects shares surrendered by participants to satisfy tax withholding obligations in connection with the Company's equity programs.
Item 5. Other Information
The Compensation Committee of the Board of Directors of NXP Semiconductors N.V. (the “Company”) has approved a form of Performance Restricted Stock Unit Award Agreement (attached as Exhibit 10.3 to this Report) for the award of equity grants to our employees, including the Company’s named executive officers. These equity awards will be granted under the NXP Semiconductors N.V. 2019 Omnibus Incentive Plan which was previously approved by the Company’s annual general meeting of shareholders.
26
Item 6. Exhibits
Exhibit Number | Exhibit Description | |||||||||||||
3.1 | ||||||||||||||
10.1+ | ||||||||||||||
10.2+ | ||||||||||||||
10.3*+ | ||||||||||||||
31.1* | Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer | |||||||||||||
31.2* | Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer | |||||||||||||
32.1* | Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer | |||||||||||||
101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2021, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations for the three and nine months ended October 3, 2021 and September 27, 2020; (ii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 3, 2021 and September 27, 2020; (iii) Condensed Consolidated Balance Sheets as of October 3, 2021 and December 31, 2020; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended October 3, 2021 and September 27, 2020; (v) Condensed Consolidated Statements of Changes in Equity for the three and nine months ended October 3, 2021 and September 27, 2020; and (vi) Notes to the Unaudited Condensed Consolidated Financial Statements. | |||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* | Filed or furnished herewith. | ||||
+ | Indicates management contract or compensatory plan or arrangement. | ||||
27
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 2, 2021
NXP Semiconductors N.V. | |||||
/s/ William J. Betz | |||||
Name: William J. Betz, CFO | |||||
28
Exhibit 31.1
CERTIFICATION
I, Kurt Sievers, certify that:
1.I have reviewed this quarterly report on Form 10-Q of NXP Semiconductors N.V.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize, and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
Date: November 2, 2021
By: | /s/ Kurt Sievers | |||||||
Kurt Sievers | ||||||||
President & Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, William J. Betz, certify that:
1.I have reviewed this quarterly report on Form 10-Q of NXP Semiconductors N.V.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize, and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
Date: November 2, 2021
By: | /s/ William J. Betz | |||||||
William J. Betz | ||||||||
Chief Financial Officer |
Exhibit 32.1
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Kurt Sievers, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of NXP Semiconductors N.V. on Form 10-Q for the period ended October 3, 2021 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of NXP Semiconductors N.V. at the dates and for the periods indicated.
Date: November 2, 2021
By: | /s/ Kurt Sievers | |||||||
Kurt Sievers | ||||||||
President & Chief Executive Officer |
I, William J. Betz, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of NXP Semiconductors N.V. on Form 10-Q for the period ended October 3, 2021 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of NXP Semiconductors N.V. at the dates and for the periods indicated.
Date: November 2, 2021
By: | /s/ William J. Betz | |||||||
William J. Betz | ||||||||
Chief Financial Officer |