Ocean Thermal Energy Corp - Quarter Report: 2010 June (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended June 30, 2010
Commission
File Number 033-19411-C
TetriDyn
Solutions, Inc.
|
|
(Exact
name of registrant as specified in its charter)
|
|
Nevada
|
20-5081381
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
1651
Alvin Ricken Drive, Pocatello, ID 83201
|
|
(Address
of principal executive offices, including zip code)
|
|
(208)
232-4200
|
|
(Registrant’s
telephone number, including area code)
|
|
n/a
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes
|
x
|
No
|
o
|
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files).
Yes
|
o
|
No
|
o
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer o
|
Accelerated
filer ¨
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act).
Yes
|
o
|
No
|
x
|
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date. As of August 12, 2010, issuer had
21,881,863 outstanding shares of common stock, par value
$0.001.
TABLE
OF CONTENTS
Item
|
Description
|
Page
|
PART
I – FINANCIAL INFORMATION
|
||
Item
1
|
Financial
Statements
|
3
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Operations (Unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
5
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
Item
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
Item
4T
|
Controls
and Procedures
|
15
|
PART
II – OTHER INFORMATION
|
||
Item
6
|
Exhibits
|
16
|
Signature
|
16
|
2
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||
June
30,
|
December
31,
|
|||||
2010
|
2009
|
|||||
|
(Unaudited)
|
|||||
ASSETS
|
||||||
Current
Assets
|
||||||
Cash
|
$
|
32,151
|
$
|
123,784
|
||
Accounts
receivable, current portion
|
22,652
|
132,706
|
||||
Inventory
|
63,432
|
739
|
||||
Prepaid
expenses
|
4,328
|
16,806
|
||||
Total
Current Assets
|
122,563
|
274,035
|
||||
Property
and Equipment, net
|
45,455
|
43,005
|
||||
Accounts
receivable, net of current portion
|
3,006
|
3,088
|
||||
Total
Assets
|
$
|
171,024
|
$
|
320,128
|
||
|
||||||
LIABILITIES
|
||||||
Current
Liabilities
|
||||||
Accounts
payable
|
$
|
243,764
|
$
|
217,135
|
||
Accrued
liabilities
|
53,312
|
64,970
|
||||
Unearned
revenue
|
26,902
|
33,084
|
||||
Notes
payable, current portion
|
79,360
|
113,181
|
||||
Total
Current Liabilities
|
403,338
|
428,370
|
||||
Long-Term
Liabilities
|
||||||
Notes
payable, net of current portion
|
316,635
|
322,905
|
||||
Convertible
notes payable to related party
|
50,000
|
-
|
||||
Total
Long-Term Liabilities
|
366,635
|
322,905
|
||||
Total
Liabilities
|
769,973
|
751,275
|
||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
||||
STOCKHOLDERS'
DEFICIT
|
||||||
Preferred
stock - $0.001 par value
|
||||||
Authorized:
|
5,000,000
shares
|
|||||
Issued
and outstanding:
|
1,200,000
shares and
|
|||||
1,200,000
shares, respectively
|
1,200
|
1,200
|
||||
Common
stock - $0.001 par value
|
||||||
Authorized:
|
100,000,000
shares
|
|||||
Issued
and outstanding:
|
21,881,863
shares and
|
|||||
21,881,863
shares, respectively
|
21,882
|
21,882
|
||||
Additional
paid-in capital
|
2,810,330
|
2,810,330
|
||||
Accumulated
deficit
|
(3,432,361)
|
(3,264,559)
|
||||
Total
Stockholders' Deficit
|
(598,949)
|
(431,147)
|
||||
Total
Liabilities and Stockholders' Deficit
|
$
|
171,024
|
$
|
320,128
|
||
See
the accompanying notes to condensed consolidated unaudited financial
statements.
|
3
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||
(Unaudited)
|
||||||||||||
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Revenue
|
$
|
-
|
$
|
310,479
|
$
|
272,997
|
$
|
614,257
|
||||
Cost
of Revenue
|
45,319
|
110,980
|
120,366
|
213,889
|
||||||||
Gross
Profit
|
65,417
|
199,499
|
152,631
|
400,368
|
||||||||
Operating
Expenses
|
||||||||||||
General
and administrative
|
68,632
|
99,048
|
145,039
|
181,134
|
||||||||
Professional
fees
|
6,290
|
15,510
|
31,133
|
36,017
|
||||||||
Selling
and marketing
|
17,617
|
30,870
|
36,627
|
54,261
|
||||||||
Research
and development
|
38,816
|
35,170
|
79,710
|
64,099
|
||||||||
Total
Operating Expenses
|
131,355
|
180,598
|
292,509
|
335,511
|
||||||||
Net
Profit (Loss) from Operations
|
(65,938)
|
18,901
|
(139,878)
|
64,857
|
||||||||
Other
Income (Expenses)
|
||||||||||||
Other
Income
|
-
|
-
|
61
|
64
|
||||||||
Interest
Income
|
26
|
260
|
122
|
415
|
||||||||
Interest
Expense
|
(14,327)
|
(4,753)
|
(28,107)
|
(10,711)
|
||||||||
Total
Other Income (Expenses)
|
(14,301)
|
(4,493)
|
(27,924)
|
(10,232)
|
||||||||
Net
Profit (Loss) from Continuing Operations before
|
||||||||||||
Provision
for Income Taxes
|
(80,239)
|
14,408
|
(167,802)
|
54,625
|
||||||||
Provision
for Income Taxes
|
-
|
-
|
-
|
-
|
||||||||
Net
Income (Loss) from Continuing Operations
|
$
|
(80,239)
|
$
|
14,408
|
$
|
(167,802)
|
$
|
54,625
|
||||
Discontinued
Operations
|
||||||||||||
Loss
from Operations of Discontinued Subsidiary
|
$
|
-
|
$
|
(106,404)
|
$
|
-
|
$
|
(179,922)
|
||||
Loss
from Discontinued Operations
|
$
|
-
|
$
|
(106,404)
|
$
|
-
|
$
|
(179,922)
|
||||
Net
Loss
|
$
|
(80,239)
|
$
|
(91,996)
|
$
|
(167,802)
|
$
|
(125,297)
|
||||
Basic
and Diluted Loss Per Common Share
|
||||||||||||
Continuing
operations
|
$
|
-
|
$
|
-
|
$
|
(0.01)
|
$
|
-
|
||||
Discontinued
operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(0.01)
|
||||
Total
Basic and Diluted Loss Per Common Share
|
$
|
-
|
$
|
-
|
$
|
(0.01)
|
$
|
(0.01)
|
||||
Basic
and Diluted Weighted-Average
|
||||||||||||
Common
Shares Outstanding
|
21,881,863
|
21,381,863
|
21,881,863
|
21,381,863
|
||||||||
See
the accompanying notes to condensed consolidated unaudited financial
statements.
|
4
TETRIDYN
SOLUTIONS, INC. AND SUBSIDIARY
|
|||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||
(Unaudited)
|
|||||
For
the Six Months Ended
|
|||||
June 30, | |||||
2010 | 2009 | ||||
Cash
Flows from Operating Activities
|
|||||
Net
Loss
|
$
|
(167,802)
|
$
|
(125,297)
|
|
Less:
Net loss from discontinued operations
|
$
|
-
|
$
|
(179,922)
|
|
Profit
(Loss) from Continuing Operations
|
$
|
(167,802)
|
$
|
54,625
|
|
Adjustments
to reconcile net loss from continuing operations to net cash provided by
(used in)
operating activities from continuing operations: |
|||||
Depreciation
|
7,550
|
6,702
|
|||
Changes
in operating assets and liabilities:
|
|||||
Accounts
receivable
|
36,704
|
15,224
|
|||
Inventory
|
739
|
-
|
|||
Prepaid
expenses
|
12,478
|
8,586
|
|||
Accrued
expenses
|
(11,658)
|
37,570
|
|||
Accounts
payable
|
26,629
|
(86,256)
|
|||
Unearned
revenue
|
(6,182)
|
(32,726)
|
|||
Net
Cash Provided by (Used in) Operating Activities from Continuing
Operations
|
(101,542)
|
3,725
|
|||
Net
Cash Used in Operating Activities from Discontinued
Operations
|
-
|
(163,451)
|
|||
Net
Cash Used in Operating Activities
|
(101,542)
|
(159,726)
|
|||
Cash
Flows from Investing Activities
|
|||||
Purchase
of property and equipment
|
-
|
(11,124)
|
|||
Net
Cash Used in Investing Activities from Continuing
Operations
|
-
|
(11,124)
|
|||
Net
Cash Used in Investing Activities from Discontinued
Operations
|
-
|
-
|
|||
Net
Cash Used in Investing Activities
|
-
|
(11,124)
|
|||
Cash
Flows from Financing Activities
|
|||||
Proceeds
from borrowing under related party notes payable
|
50,000
|
-
|
|||
Principal
payments on notes payable
|
(40,091)
|
(50,708)
|
|||
Net
Cash Provided by (Used in) Financing Activities from Continuing
Operations
|
9,909
|
(50,708)
|
|||
Net
Cash Provided by (Used in) Financing Activities from Discontinued
Operations
|
-
|
-
|
|||
Net
Cash Provided by (Used in) Financing Activities
|
9,909
|
(50,708)
|
|||
Net
Decrease in Cash
|
(91,633)
|
(221,558)
|
|||
Cash
at Beginning of Period
|
123,784
|
357,157
|
|||
Cash
at End of Period
|
$
|
32,151
|
$
|
135,599
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
|
Cash
paid for interest expense and lines of credit
|
$
|
11,116
|
$
|
9,975
|
|
Supplemental
Noncash Investing and Financing:
|
|||||
During
the six months ending June 30, 2010, the Company received from a
former
|
|||||
subsidiary
inventory worth $63,432 and equipment worth $10,000, reducing
the
|
|||||
accounts
receivable balance from the former subsidiary by $73,432
|
|||||
See
the accompanying notes to condensed consolidated unaudited financial
statements.
|
|||||
5
TETRIDYN
SOLUTIONS, INC. AND SUBSIDIARIES
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
Note
1 – Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America, or GAAP, and the rules and regulations of the
Securities and Exchange Commission for interim financial
information. Accordingly, they do not include all the information
necessary for a comprehensive presentation of financial position and results of
operations.
It is
management’s opinion, however, that all material adjustments (consisting of
normal recurring adjustments) have been made that are necessary for a fair
financial statements presentation. The results for the interim period
are not necessarily indicative of the results to be expected for the
year. The interim condensed consolidated financial statements should
be read in conjunction with the Company’s annual report on Form 10-K for the
year ended December 31, 2009, including the financial statements and notes
thereto.
Note
2 – Organization and Summary of Significant Accounting Policies
Nature of
Business – TetriDyn Solutions, Inc. (the “Company”), specializes in
providing business information technology (IT) solutions to its
customers. The Company optimizes business and IT processes by
utilizing systems engineering methodologies, strategic planning, and system
integration to add efficiencies and value to its customers’ business processes
and to help its customers identify critical success factors in their
business.
Principles of
Consolidation – The condensed consolidated financial statements include
the accounts of the Company and its wholly owned subsidiary, an Idaho
corporation also named TetriDyn Solutions, Inc. (“TetriDyn-Idaho”), and results
of discontinued operations of its partially owned variable interest entity,
Southfork Solutions, Inc., from January 1, 2009, through June 30,
2009. Intercompany accounts and transactions have been eliminated in
consolidation.
Business Segments
– In 2009, the Company’s services were broadly classified into two
principal segments: the business IT solutions segment and the livestock
segment. The business IT solutions segment provides business IT
solutions within the healthcare industry, although the segment is in the process
of expanding the solutions to other select industries. The livestock
segment was focused on providing business IT solutions specifically within the
livestock industry. The Company’s involvement in the livestock
segment ended in the fourth quarter of 2009, and the Company currently has only
one segment.
Use of Estimates
– In preparing financial statements in conformity with GAAP, management
is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and revenues and expenses
during the reported period. Actual results could differ from these
estimates.
Cash and Cash
Equivalents – For purposes of the cash flow statements, the Company
considers all highly liquid investments with original maturities of three months
or less at the time of purchase to be cash equivalents.
6
Revenue
Recognition – The Company’s AeroMD EMR, electronic medical records
software, is provided as turnkey software that has been customized for specific
medical specializations. The Company installs the software at the
customer’s location for a fee and charges the customer a monthly license fee,
based on the number of operating workstations, under a one- or two-year usage
agreement. The customer is entitled to all systems upgrades during
the term of the agreement. At the end of their contracts, customers
may continue using AeroMD by entering into a new license with the
Company. The Company also sells installation and post-contract
support service contracts on an hourly basis. The Company does not
provide any rights of return or warranties on its AeroMD EMR software or on its
support service contracts.
Revenue
from software licenses and related installation and support services is
recognized when earned and realizable. Revenue is earned and
realizable when persuasive evidence of an arrangement exists, services, if
requested by the customers, have been rendered and are determinable, and
collectability is reasonably assured. Amounts received from customers
prior to these criteria being met are deferred. Revenue from the sale
of software is recognized when delivered to the customer or upon installation of
the software if an installation contract exists. Revenue from
post-contract support service contracts is recognized as the services are
provided, determined on an hourly basis. The Company recognizes the
revenue received for unused support hours under support service contracts that
have had no support activity after two years. Revenue applicable to
multiple-element fee arrangements is divided among the software, the
installation, and post-contract support service contracts using vendor-specific
objective evidence of fair value, as evidenced by the prices charged when the
software and the services are sold as separate products or
arrangements.
The
Company also provides IT management consulting services. These
services are paid for on a project basis and on a contracted payment schedule,
which is not cancelable or refundable. Revenue for these services is
recognized over the contract period.
The
Company had two customers that represented more than 10% of sales for either the
three- or six-month period ended June 30, 2010 and one customer that represented
more than 10% of sales for the three- and six-month periods ended June 30, 2009,
as follows:
Three
Months Ended June 30, 2010
|
Six
Months Ended June 30, 2010
|
Three
Months Ended June 30, 2009
|
Six
Months Ended June 30, 2009
|
|
Customer
A
|
--
|
21%
|
--
|
--
|
Customer
B
|
37%
|
18%
|
--
|
--
|
Customer
C
|
--
|
--
|
78%
|
79%
|
Going
Concern– The
accompanying condensed consolidated financial statements have been prepared on
the assumption that the Company will continue as a going concern. As
reflected in the accompanying condensed consolidated financial statements, the
Company had a net loss $80,239 and $167,802 for the three and six months ended
June 30, 2010, respectively. The Company used $101,542 of cash in
operating activities for the six months ended June 30, 2010. The
Company had a working capital deficiency of $280,775 and a stockholders’
deficiency of $598,949 as of June 30, 2010. The ability of the
Company to continue as a going concern is dependent on its ability to increase
sales and obtain external funding for its product development. The
financial statements do not include any adjustments that may result from the
outcome of this uncertainty.
7
Income Taxes
– The
Company utilizes the liability method of accounting for income
taxes. Under the liability method, deferred tax assets and
liabilities are determined based on temporary differences between financial
reporting and tax bases of assets and liabilities and on the amount of operating
loss carryforwards, and are measured using the enacted tax rates and laws that
will be in effect when the temporary differences and carryforwards are expected
to reverse. An allowance against deferred tax assets is recorded when
it is more likely than not that such tax benefits will not be
realized.
Fair Value of
Financial Instruments – The carrying amounts of the Company’s current
portion of accounts receivable, prepaid expenses, accounts payable, accrued
liabilities, unearned revenue, notes payable, and notes payable to related
parties approximate fair value due to the relatively short period to maturity
for these instruments.
Property and
Equipment – Property and equipment are recorded at
cost. Maintenance, repairs, and renewals that neither materially add
to the value of the property nor appreciably prolong its life are charged to
expense as incurred. Property and equipment are depreciated using the
straight-line method over the estimated useful life of the asset, which is set
at five years for computing equipment and vehicles and seven years for office
equipment. Gains or losses on dispositions of property and equipment
are included in the results of operations when realized.
Inventory –
Inventory is recorded at cost and the Company utilizes the First-In,
First-Out (FIFO) cost flow method. Gains or losses on dispositions of
inventory are included in the results of operations when realized.
Net Profit (Loss)
per Common Share – Basic and diluted net profit (loss) per common share
is computed based upon the weighted-average stock outstanding as defined by
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 260, “Earnings Per
Share.” As of June 30, 2010 and 2009, 3,465,000 and 3,520,500,
respectively, of common share equivalents were antidilutive and not used in the
calculation of diluted net loss per share.
Stock-Based
Compensation – On June
17, 2009, at the Company’s annual shareholders’ meeting, the Company’s
shareholders approved the 2009 Long-Term Incentive Plan under which up to
4,000,000 shares of common stock may be issued. The 2009 plan is to
be administered either by the board of directors or by the appropriate committee
to be appointed from time to time by such board of directors. Awards
granted under the 2009 plan may be incentive stock options (“ISOs”) (as defined
in the Internal Revenue Code), appreciation rights, options that do not qualify
as ISOs, or stock bonus awards that are awarded to employees, officers, and
directors that, in the opinion of the board or the committee, have contributed
or are expected to contribute materially to the Company’s success. In
addition, at the discretion of the board of directors or the committee, options
or bonus stock may be granted to individuals that are not employees, officers,
or directors, but contribute to the Company’s success.
Equity
instruments issued to other than employees are recorded on the basis of the fair
value of the instruments, as required by FASB ASC 505, “Share-Based
Payment.” Emerging Issues Task Force, or EITF,
Issue 96-18, “Accounting
for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or
in Conjunction with Selling, Goods or Services,” defines the measurement
date and recognition period for such instruments. In general, the
measurement date is when either: (a) a performance commitment, as defined,
is reached; or (b) the earlier of: (i) the non-employee performance is
complete; or (ii) the instruments are vested. The measured value
related to the instruments is recognized over a period based on the facts and
circumstances of each particular grant as defined in the EITF.
8
Effective
January 1, 2006, the Company adopted the provisions of FASB ASC 505 for its
stock-based compensation plan. Under FASB ASC 505, all employee
stock-based compensation is measured at the grant date, based on the fair value
of the option or award, and is recognized as an expense over the requisite
service period, which is typically through the date the options or awards
vest. The Company adopted FASB ASC 505 using the modified prospective
method. Under this method, for all stock-based options and awards
granted prior to January 1, 2006, that remain outstanding as of that date,
compensation cost is recognized for the unvested portion over the remaining
requisite service period, using the grant-date fair value measured under the
original provisions of FASB ASC 505 for pro forma and disclosure
purposes. Furthermore, compensation costs will also be recognized for
any awards issued, modified, repurchased, or cancelled after January 1,
2006.
Reclassifications
– Certain amounts in the 2009 information have been reclassified to
conform to the 2010 presentation. These reclassifications had no
impact on the Company’s net loss or cash flows.
Note
3 – Inventory
The
Company’s inventory is comprised of regular inventory and direct materials to be
used in the manufacture of new products. The Company had no regular
inventory as of June 30, 2010, and its inventory as of December 31, 2009,
consisted of one piece of equipment valued at $739. During the six
months ended June 30, 2010, the Company received direct materials in exchange
for reduction of a former variable interest subsidiary’s debt to the Company by
$63,462.
Note
4 – Notes Payable
In
February 2010, the Company paid the balance of $19,035 in full for its note
payable to a bank that was due April 2010.
Effective
in June 2010, one economic development lender agreed to suspend all loan
payments toward principal and interest for six months on two separate
loans. The balances of the two loans were $27,045 and $145,645 as of
June 30, 2010.
Note
5 – Convertible Notes Payable to Related Party
On June
1, 2010, the Company borrowed $50,000 from two of its officers and directors,
repayable pursuant to a promissory note. The terms of the note are as
follows: (a) no interest will accrue if the note is repaid within 60 days; (b)
if the note is not repaid within 60 days, the Company is obligated to pay $5,000
for costs associated with securing the funds; (c) if the loan is repaid within
one year, no annual interest rate will be charged; however, if the loan is not
repaid within one year, the note will accrue interest at 6% per annum, beginning
on the one-year anniversary date of the note; (d) the lenders are authorized to
convert part or all of the note balance and accrued interest, if any, into the
Company’s common stock at its fair value at any time while the note is
outstanding; and (e) the loan’s due date for full repayment is December 31,
2013.
Note
6 – Investments
Until the
fourth quarter of 2009, the Company was engaged in providing business IT
solutions to the livestock segment through a variable interest subsidiary,
Southfork Solutions, Inc., which is developing electronic livestock tracking
systems, in which the Company had an approximately 39% interest at December 31,
2009. Effective October 2009, the Company is no longer in management
or financial control of this entity, although as of June 30, 2010, it holds an
approximately 38% minority interest. Effective September 30, 2009,
the Company changed from the variable interest consolidation method of
accounting for this entity to the cost method of accounting for this
entity.
9
Note
7 – Subsequent Events
In August
2010, the Company borrowed $50,000 from two of its officers and directors,
repayable pursuant to a promissory note. The terms of the note are as
follows: (a) no interest will accrue if the note is repaid within 60 days; (b)
if the note is not repaid within 60 days, the Company is obligated to pay $5,000
for costs associated with securing the funds; (c) if the loan is repaid within
one year, no annual interest rate will be charged; however, if the loan is not
repaid within one year, the note will accrue interest at 6% per annum, beginning
on the one-year anniversary date of the note; (d) the lenders are authorized to
convert part or all of the note balance and accrued interest, if any, into the
Company’s common stock at its fair value at any time while the note is
outstanding; and (e) the loan’s due date for full repayment is December 31,
2013.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The
following discussion should be read in conjunction with our unaudited condensed
consolidated financial statements and notes to our financial statements included
elsewhere in this report. This discussion contains forward-looking
statements that involve risks and uncertainties. Actual results could
differ materially from those anticipated in these forward-looking statements as
a result of various factors discussed elsewhere in this report.
Certain
information included herein contains statements that may be considered
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, such as statements relating to our anticipated revenues, gross
margin and operating results, estimates used in the preparation of our financial
statements, future performance and operations, plans for future expansion,
capital spending, sources of liquidity, and financing sources. Such
forward-looking information involves important risks and uncertainties that
could significantly affect anticipated results in the future, and accordingly,
such results may differ from those expressed in any forward-looking statements
made herein. These risks and uncertainties include those relating to
our liquidity requirements, the continued growth of the software and IT services
industries, the success of our product development, marketing and sales
activities, vigorous competition in the software industry, dependence on
existing management, leverage and debt service (including sensitivity to
fluctuations in interest rates), domestic or global economic conditions, the
inherent uncertainty and costs of prolonged arbitration or litigation, and
changes in federal or state tax laws or the administration of such
laws.
Overview
We
optimize business and IT processes by utilizing systems engineering
methodologies, strategic development, and integration to add efficiencies and
value to our customers’ business processes and to help our customers identify
critical success factors in their business. Our business was founded
as an Idaho corporation, TetriDyn Solutions, Inc. On March 22, 2006,
we completed a share exchange with Creative Vending Corp., then inactive, that
resulted in TetriDyn Solutions, Inc., becoming a wholly owned subsidiary of the
Florida corporation, the legal acquirer. For accounting purposes, the
Idaho corporation was the accounting acquirer because its management and
controlling shareholders continued to manage and control the consolidated
enterprise following the exchange. In June 2006, we changed our
corporate domicile from Florida to Nevada and changed our name from Creative
Vending Corp. to TetriDyn Solutions, Inc.
10
We
provide business IT solutions to the healthcare industry. We are
expanding our service offerings into selected other professional industries as
those markets develop and as we develop new applications for our integrated
system of radio frequency identification (RFID) and software solutions for
tracking, management, and diagnostic systems.
Until the
fourth quarter of 2009, we also were engaged in providing business IT solutions
to the livestock segment through a variable interest subsidiary, Southfork
Solutions, Inc., which is developing electronic livestock tracking systems, in
which we had an approximately 39% interest at December 31,
2009. Effective October 2009, we are no longer in management or
financial control of this entity, although as of June 30, 2010, we hold an
approximately 38% minority interest. Effective September 30, 2009, we
changed from the variable interest consolidation method of accounting for this
entity to the cost method of accounting for this entity.
Description
of Expenses
General
and administrative expenses consist of salaries and related costs for
accounting, administration, finance, human resources, and information systems
for internal use.
Professional
fees expenses consist of fees related to legal, outside accounting, auditing,
market analysis, and investor relations services.
Selling
and marketing expenses consist of advertising, promotional activities, trade
shows, travel, and personnel-related expenses.
Research
and development expenses consist of payroll and related costs for software
engineers, management personnel, and the costs of materials and equipment used
by these employees in the development of new or enhanced product
offerings.
In
accordance with FASB ASC 985, “Accounting for the Costs of Computer
Software to be Sold, Leased or Otherwise Marketed,” development costs
incurred in the research and development of new software products to be sold,
leased, or otherwise marketed are expensed as incurred until technological
feasibility in the form of a working model has been
established. Internally generated, capitalizable software development
costs have not been material to date. We have charged our software
development costs to research and development expense in our statements of
operations.
Property
and equipment are recorded at cost. Maintenance, repairs, and
renewals that neither materially add to the value of the property nor
appreciably prolong its life are charged to expense as
incurred. Property and equipment are depreciated using the
straight-line method over the estimated useful lives of the
assets. Gains or losses on dispositions of property and equipment are
included in the results of operations when realized.
Results
of Operations
Comparison
of Three and Six Months Ended June 30, 2010 and 2009
Revenues
Our
revenue was $110,736 and $272,997 for the three and six months ended June 30,
2010, respectively, compared to $310,479 and $614,257 for the three and six
months ended June 30, 2009, respectively, representing a decrease of $199,743,
or 64%, and $341,260, or 56%, for the three- and six-month periods,
respectively. The decrease in revenues was due to the loss of our
service contract with a regional hospital at the end of the second quarter of
2009 following a change in ownership and management at the
hospital.
11
Cost
of Revenue
Our cost
of revenue was $45,319 and $120,366 for the three and six months ended June 30,
2010, respectively, compared to $110,980 and $213,889 for the three and six
months ended June 30, 2009, respectively, representing a decrease of $65,661, or
59%, and $93,523, or 44%, for the three- and six-month periods,
respectively. The gross margin percentage on revenue was 59% and 56%
for the three and six months ended June 30, 2010, respectively, and 64% and 65%
for the three and six months ended June 30, 2009, respectively. The
decrease in the gross margin percentage for the three and six months ended June
30, 2010, from the three and six months ended June 30, 2009, was due to a higher
percentage of revenue from hardware sales rather than from the associated
service sales. Hardware sales have a significantly lower profit
margin than service sales.
Although
the net changes and percent changes with respect to our revenues and our cost of
revenue for the three and six months ended June 30, 2010 and 2009, are
summarized above, the trends contained therein are limited and should not be
viewed as a definitive indication of our future results.
Operating
Expenses
General
and Administrative — General and administrative expenses for our continuing
operations, including noncash compensation expense, were $68,632 and $145,039
for the three and six months ended June 30, 2010, respectively, compared to
$99,048 and $181,134 for the three and six months ended June 30, 2009,
respectively, representing a decrease of $30,416, or 31%, and $36,095, or 20%,
for the three- and six-month periods, respectively. The decrease in
our general and administrative expenses for the three- and six-month periods
ended June 30, 2010, as compared to the three and six months ended June 30,
2009, reflects a decrease in salary for executives while other personnel were
reassigned from supporting the regional hospital customer full-time in 2009 to
developing new business strategies for the IT services sector in
2010.
Professional
Fees — Professional fees expenses, including noncash compensation expense, were
$6,290 and $31,133 for the three and six months ended June 30, 2010,
respectively, compared to $15,510 and $36,017 for the three and six months ended
June 30, 2009, respectively, representing a decrease of $9,220, or 59%, and
$4,884, or 14%, for the three- and six-month periods,
respectively. The decrease in our professional fees expenses for the
three- and six-month periods ended June 30, 2010, as compared to the three and
six months ended June 30, 2009, reflects the improvements in our filing and
audit support practices that reduced our expenditures.
Selling
and Marketing — Selling and marketing expenses, including noncash compensation
expense, were $17,617 and $36,627 for the three and six months ended June 30,
2010, respectively, compared to $30,870 and $54,261 for the three and six months
ended June 30, 2009, respectively, representing a decrease of $13,253, or 43%,
and $17,634, or 32%, for the three- and six-month periods,
respectively. The decrease in our selling and marketing expenses for
the three- and six-month periods ended June 30, 2010, as compared to the three
and six months ended June 30, 2009, reflects our reduction of full-time
dedicated staff in this department.
12
Research and Development —
Research and development expenses were $38,816 and $79,710 for the three and six
months ended June 30, 2010, respectively, compared to $35,170 and $64,099 for
the three and six months ended June 30, 2009, respectively, representing an
increase of $3,646, or 10%, and $15,611, or 24%, for the three- and six-month
periods, respectively. The increase in research and development
expenses reflects the reclassification of our engineering staff supporting
discontinued operations in 2009 to supporting continuing operations in
2010.
Interest
expense was $14,327 and $28,107 for the three and six months ended June 30,
2010, respectively, as compared to $4,753 and $10,711 for the three and six
months ended June 30, 2009, respectively, representing an increase of $9,574, or
201%, and $17,396, or 162%, for the three- and six-month periods,
respectively The increase in interest expense is directly related to
our increased use of short-term borrowing while we build up our revenues to
cover operations.
Liquidity
and Capital Resources
At June
30, 2010, our principal source of liquidity consisted of $32,151 of cash, as
compared to $123,784 of cash at December 31, 2009. In addition, our
stockholders’ deficit was $598,949 at June 30, 2010, compared to stockholders’
deficit of $431,147 at December 31, 2009, an increase in the deficit of
$167,802.
Our
continuing operations used $101,542 of net cash during the six months ended June
30, 2010, as compared to the $40,309 of net cash provided by our continuing
operations during the six months ended June 30, 2009. The $141,851
increase in the net cash used by our operating activities resulted primarily
from the reduction in revenues due to the lost service contract with a local
regional hospital.
Investing
activities for the six months ended June 30, 2010, used no net cash, as compared
to $11,124 net cash used during the six months ended June 30,
2009. However, we had noncash investing activities of $10,000 for
equipment in the six-month period ended June 30, 2010. We also had
noncash operating activities of $63,432 for direct materials inventory in the
six-month period ended June 30, 2010. The noncash activities were a
result of exchanging equipment and materials for debt reduction with a former
variable interest subsidiary.
Financing
activities for our continuing operations provided net cash of $9,909 during the
six months ended June 30, 2010, compared to using net cash of $50,708 during the
six months ended June 30, 2009. The increase of $60,617 of net cash
provided in financing activities is the result of borrowing under related party
notes payable and paying down less principal in 2010.
We are
focusing our efforts on increasing revenue while we explore external funding
alternatives. We currently have contracts in place for future
deliveries of our consulting services, our AeroMD product, and other solutions
that we believe will cover our minimum expenditures for operating costs and
minimum installments due on our other indebtedness to nonaffiliates during the
next 12 months. We expect that additional sales will enable us to
increase our payments on indebtedness and support the development of other
products. We have also arranged payment deferments on loans to
increase our cash flow, resulting in a reduction of $2,721 in loan payments for
the next six months. Although our independent auditors have expressed
substantial doubt about our ability to continue as a going concern, we feel that
our revenues, along with additional funding sources, will be sufficient for our
IT business solutions segment to continue as a going concern. In
order to expand our product offerings, we expect that we will require additional
investments and sales.
As we
continue development of new products and identify specific commercialization
opportunities, we will focus on those product markets and opportunities for
which we might be able to get external funding through joint venture agreements,
strategic partnerships, or other direct investments.
13
We have
no significant contractual obligations or commercial commitments not reflected
on our balance sheet as of this date.
Critical
Accounting Policies
We have identified the policies
outlined below as critical to our business operations and an
understanding of our results of operations. The list is not intended to be a comprehensive
list of all of our accounting policies. In many cases, the accounting treatment of
a particular transaction is specifically dictated by GAAP, with no need for management’s judgment in
its application. The impact and any associated risks related to these
policies on our business operations are discussed throughout Management’s
Discussion and Analysis of Financial Condition and Results of Operations
when such policies affect our
reported and expected financial results. For a detailed discussion on the application
of these and other accounting policies, see the notes to the December 31, 2009,
consolidated financial statements. Note that our preparation of the condensed
consolidated financial statements requires us to
make estimates and
assumptions that affect the reported amount of assets and liabilities,
disclosure of contingent assets
and liabilities at the date of our condensed consolidated financial statements, and the reported amounts of
revenue and expenses during the reporting period. There can
be no assurance that actual results will not differ from those
estimates.
Revenue
Recognition
Our
AeroMD EMR software is provided as turnkey software that has been customized for
specific medical specializations. We install the software at the
customer’s location for a fee and charge the customer a monthly license fee,
based on the number of operating workstations, under a usage
agreement. The customer is entitled to all systems upgrades during
the term of the agreement. At the end of their contracts, customers
may continue using AeroMD by entering into a new license with us. We
also sell installation and post-contract support service contracts on an hourly
basis. We do not provide any rights of return or warranties on our
AeroMD EMR software.
Revenue
from software licenses and related installation and support services is
recognized when earned and realizable. Revenue is earned and
realizable when persuasive evidence of an arrangement exists, services, if
requested by the customers, have been rendered and are determinable, and
collectability is reasonably assured. Amounts received from customers
prior to these criteria being met are deferred. Revenue from the sale
of software is recognized when delivered to the customer or upon installation of
the software if an installation contract exists. Revenue from
post-contract support service contracts is recognized as the services are
provided, determined on an hourly basis. We recognize the revenue
received for unused support hours under support service contracts that have had
no support activity after two years.
Revenue
applicable to multiple-element fee arrangements is divided among the software,
the installation, and post-contract support service contracts using
vendor-specific objective evidence of fair value, as evidenced by the prices
charged when the software and the services are sold as separate products or
arrangements.
We also
provide IT management consulting services. These services are paid
for on a project basis and on a contracted payment schedule, which is not
cancelable or refundable. Revenue for these services is recognized
over the contract period.
14
Income
Taxes
We
utilize the liability method of accounting for income taxes. Under
the liability method, deferred tax assets and liabilities are determined based
on temporary differences between financial reporting and tax bases of assets and
liabilities and on the amount of operating loss carryforwards, and are measured
using the enacted tax rates and laws that will be in effect when the temporary
differences and carryforwards are expected to reverse. An allowance
against deferred tax assets is recorded when it is more likely than not that
such tax benefits will not be realized.
Off-Balance
Sheet Arrangements
We do not
have any off-balance sheet arrangements, financings, or other relationships with
unconsolidated entities or other persons, also known as “special purpose
entities.”
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not
applicable.
ITEM
4T. CONTROLS AND PROCEDURES
We
maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed by us in the reports that we file or submit
to the Securities and Exchange Commission under the Securities Exchange Act of
1934, as amended, is recorded, processed, summarized, and reported within the
time periods specified by the Securities and Exchange Commission’s rules and
forms, and that information is accumulated and communicated to our management,
including our principal executive and principal financial officers (whom we
refer to in this periodic report as our Certifying Officers), as appropriate to
allow timely decisions regarding required disclosure. Our management
evaluated, with the participation of our Certifying Officers, the effectiveness
of our disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Securities Exchange Act) as of June 30, 2010, pursuant to
Rule 13a-15(b) under the Securities Exchange Act. Based upon
that evaluation, our Certifying Officers concluded that, as of June 30, 2010,
our disclosure controls and procedures were effective.
There
were no changes in our internal control over financial reporting that occurred
during our most recently completed fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal control over
financial reporting.
Our
management is responsible for establishing and maintaining adequate internal
control over financial reporting. Our management, including our chief
executive officer and chief financial officer, does not expect that our
disclosure controls and procedures or our internal controls will prevent all
errors and all fraud. A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource constraints, and
the benefits of control must be considered relative to their
costs. Because of the inherent limitations in all control systems, no
evaluation of the control can provide absolute assurance that all control issues
and instances of fraud, if any, within the Company have been
detected.
15
PART
II – OTHER INFORMATION
ITEM
6. EXHIBITS
The
following exhibits are filed as a part of this report:
Exhibit
Number*
|
Title
of Document
|
Location
|
||
Item
3
|
Articles
of Incorporation and Bylaws
|
|||
3.03
|
Designation
of Rights, Privileges, and Preferences of Series A Preferred
Stock
|
Incorporated
by reference from the annual report on Form 10-K for the year ended
December 31, 2009, filed March 31, 2010
|
||
Item
10
|
Material
Contracts
|
|||
10.08
|
Promissory
Note dated June 1, 2010
|
Incorporated
by reference from the current report on Form 8-K filed June 2,
2010
|
||
10.09
|
Promissory
Note dated August 12, 2010
|
Attached
|
||
Item
31
|
Rule
13a-14(a)/15d-14(a) Certifications
|
|||
31.01
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to
Rule 13a-14
|
Attached
|
||
Item
32
|
Section
1350 Certifications
|
|||
32.01
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief
Financial Officer)
|
Attached
|
_______________
*
|
All
exhibits are numbered with the number preceding the decimal indicating the
applicable SEC reference number in Item 601 and the number following the
decimal indicating the sequence of the particular
document. Omitted numbers in the sequence refer to documents
previously filed as an exhibit.
|
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
TETRIDYN
SOLUTIONS, INC.
|
||
(Registrant)
|
||
Date:
August 13, 2010
|
By:
|
/s/
David W. Hempstead
|
David
W. Hempstead, President,
Chief
Executive Officer, and
Principal
Financial Officer
|
16