Ocean Thermal Energy Corp - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 033-19411-C
OCEAN THERMAL ENERGY CORPORATION |
(Exact name of registrant as specified in its charter) |
Nevada |
| 20-5081381 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
3675 Market Street, Suite 200, Philadelphia, PA 19104 |
(Address of principal executive offices, including zip code) |
|
(717) 299-1344 |
(Registrant’s telephone number, including area code) |
|
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated Filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of November 10, 2023, issuer had 184,370,469 outstanding shares of common stock, par value $0.001.
TABLE OF CONTENTS
2 |
Table of Contents |
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| September 30, 2023 |
|
| December 31, 2022 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash |
| $ | 65,187 |
|
| $ | 1,404 |
|
Prepaid expenses |
|
| 5,000 |
|
|
| 5,000 |
|
Total Current Assets |
|
| 70,187 |
|
|
| 6,404 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 70,187 |
|
| $ | 6,404 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expense |
| $ | 21,719,371 |
|
| $ | 20,517,881 |
|
Notes payable - related party |
|
| 2,294,170 |
|
|
| 2,329,473 |
|
Convertible notes payable - related party, net |
|
| 117,261 |
|
|
| 114,721 |
|
Notes payable |
|
| 3,650,731 |
|
|
| 3,655,932 |
|
Convertible note payable, net |
|
| 2,570,412 |
|
|
| 2,531,401 |
|
Advances payable – related party, net |
|
| 61,738 |
|
|
| 57,760 |
|
Derivative liability |
|
| 343,137,562 |
|
|
| 6,998,262 |
|
Total Current Liabilities |
|
| 373,551,245 |
|
|
| 36,205,430 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 373,551,245 |
|
|
| 36,205,430 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note 8) |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficiency |
|
|
|
|
|
|
|
|
Preferred Stock, Series B, $0.001par value; 1,250,000 shares authorized, 518,750 and 518,750 shares issued and outstanding, respectively |
|
| 519 |
|
|
| 519 |
|
Preferred Stock, Series C, $0.001 par value; 2,700,000 shares authorized, 2,300,000 and 2,300,000 shares issued and outstanding, respectively |
|
| 2,300 |
|
|
| 2,300 |
|
Preferred Stock, Series D, $0.001 par value; 1,400 shares authorized, 1,115 and 278 shares issued and outstanding, respectively |
|
| 1 |
|
|
| - |
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 184,370,469 and 184,370,469 shares issued and outstanding, respectively |
|
| 184,371 |
|
|
| 184,371 |
|
Additional paid-in capital |
|
| 61,784,401 |
|
|
| 60,110,402 |
|
Accumulated deficit |
|
| (435,452,650 | ) |
|
| (96,496,618 | ) |
Total Stockholders’ Deficiency |
|
| (373,481,058 | ) |
|
| (36,199,026 | ) |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficiency |
| $ | 70,187 |
|
| $ | 6,404 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3 |
Table of Contents |
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| For the three months ended |
|
| For the nine months ended |
| ||||||||||
|
| September 30, 2023 |
|
| September30, 2022 |
|
| September 30, 2023 |
|
| September 30, 2022 |
| ||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Salaries and compensation |
| $ | 221,498 |
|
| $ | 202,833 |
|
| $ | 665,575 |
|
| $ | 613,096 |
|
Professional fees |
|
| 147,689 |
|
|
| 148,990 |
|
|
| 344,366 |
|
|
| 423,418 |
|
General and administrative |
|
| 32,361 |
|
|
| 38,367 |
|
|
| 118,034 |
|
|
| 130,019 |
|
Total Operating Expenses |
|
| 401,548 |
|
|
| 390,190 |
|
|
| 1,127,975 |
|
|
| 1,166,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
| (401,548 | ) |
|
| (390,190 | ) |
|
| (1,127,975 | ) |
|
| (1,166,533 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service income |
|
| - |
|
|
| - |
|
|
| 12,000 |
|
|
| - |
|
Interest expense, net |
|
| (558,753 | ) |
|
| (462,514 | ) |
|
| (1,609,876 | ) |
|
| (1,344,836 | ) |
Amortization of debt discount |
|
| (22,332 | ) |
|
| (52,513 | ) |
|
| (88,301 | ) |
|
| (176,829 | ) |
Change in FV of derivative liability |
|
| (334,752,682 | ) |
|
| (1,551,657 | ) |
|
| (336,141,902 | ) |
|
| (3,374,400 | ) |
Gain on conversion of debt |
|
| - |
|
|
| 16,263 |
|
|
| 22 |
|
|
| 51,862 |
|
Total Other Income (Expense) |
|
| (335,333,767 | ) |
|
| (2,050,421 | ) |
|
| (337,828,057 | ) |
|
| (4,844,203 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes |
|
| (335,735,315 | ) |
|
| (2,440,611 | ) |
|
| (338,956,032 | ) |
|
| (6,010,736 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (335,735,315 | ) |
| $ | (2,440,611 | ) |
| $ | (338,956,032 | ) |
| $ | (6,010,736 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per Common Share – Basic and diluted |
| $ | (1.82 | ) |
| $ | (0.01 | ) |
| $ | (1.84 | ) |
| $ | (0.03 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares Outstanding – Basic and diluted |
|
| 184,370,469 |
|
|
| 180,566,121 |
|
|
| 184,370,469 |
|
|
| 177,136,037 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4 |
Table of Contents |
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
(Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
|
| Preferred Stock |
|
| Common Stock |
|
| Additional |
|
|
|
| Total |
| ||||||||||||||
|
| Number of |
|
| Par |
|
| Number of |
|
| Par |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders’ |
| |||||||
|
| Shares |
|
| Value |
|
| Shares |
|
| Value |
|
| Capital |
|
| Deficit |
|
| Deficiency |
| |||||||
Balance December 31, 2021 |
|
| 2,818,750 |
|
| $ | 2,819 |
|
|
| 174,370,469 |
|
| $ | 174,371 |
|
| $ | 59,379,402 |
|
| $ | (89,584,516 | ) |
| $ | (30,027,924 | ) |
Series D Preferred Stock issued for cash |
|
| 135 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 270,000 |
|
|
| - |
|
|
| 270,000 |
|
Series D Preferred Stock issued for conversion of notes and interest |
|
| 143 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 286,000 |
|
|
| - |
|
|
| 286,000 |
|
Common Stock issued for conversions of notes payable |
|
| - |
|
|
| - |
|
|
| 10,000,000 |
|
|
| 10,000 |
|
|
| 175,000 |
|
|
| - |
|
|
| 185,000 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (6,010,736 | ) |
|
| (6,010,736 | ) |
Balance September 30, 2022 (Unaudited) |
|
| 2,819,028 |
|
| $ | 2,819 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 60,110,402 |
|
| $ | (95,595,252 | ) |
| $ | (35,297,660 | ) |
|
| Preferred Stock |
|
| Common Stock |
|
| Additional |
|
|
|
| Total |
| ||||||||||||||
|
| Number of |
|
| Par |
|
| Number of |
|
| Par |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders’ |
| |||||||
|
| Shares |
|
| Value |
|
| Shares |
|
| Value |
|
| Capital |
|
| Deficit |
|
| Deficiency |
| |||||||
Balance December 31, 2022 |
|
| 2,819,028 |
|
| $ | 2,819 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 60,110,402 |
|
| $ | (96,496,618 | ) |
| $ | (36,199,026 | ) |
Series D Preferred Stock issued for cash |
|
| 306 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 612,000 |
|
|
| - |
|
|
| 612,000 |
|
Series D Preferred Stock issued for conversion of notes and interest |
|
| 531 |
|
|
| 1 |
|
|
| - |
|
|
| - |
|
|
| 1,061,999 |
|
|
| - |
|
|
| 1,062,000 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (338,956,032 | ) |
|
| (338,956,032 | ) |
Balance September 30, 2023 (Unaudited) |
|
| 2,819,865 |
|
| $ | 2,820 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 61,784,401 |
|
| $ | (435,452,650 | ) |
| $ | (373,481,058 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5 |
Table of Contents |
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
(Unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
|
| Preferred Stock |
|
| Common Stock |
|
| Additional |
|
|
|
| Total |
| ||||||||||||||
|
| Number of Shares |
|
| Par Value |
|
| Number of Shares |
|
| Par Value |
|
| Paid-in Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Deficiency |
| |||||||
Balance June 30, 2022 (Unaudited) |
|
| 2,819,028 |
|
| $ | 2,819 |
|
|
| 179,370,469 |
|
| $ | 179,371 |
|
| $ | 60,040,402 |
|
| $ | (93,154,641 | ) |
| $ | (32,932,049 | ) |
Common Stock issued for conversions of notes payable |
|
| - |
|
|
| - |
|
|
| 5,000,000 |
|
|
| 5,000 |
|
|
| 70,000 |
|
|
| - |
|
|
| 75,000 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (2,440,611 | ) |
|
| (2,440,611 | ) |
Balance September 30, 2022 (Unaudited) |
|
| 2,819,028 |
|
| $ | 2,819 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 60,110,402 |
|
| $ | (95,595,252 | ) |
| $ | (35,297,660 | ) |
|
| Preferred Stock |
|
| Common Stock |
|
| Additional |
|
|
|
|
| Total |
| |||||||||||||
|
| Number of Shares |
|
| Par Value |
|
| Number of Shares |
|
| Par Value |
|
| Paid-in Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Deficiency |
| |||||||
Balance June 30, 2023 (Unaudited) |
|
| 2,819,734 |
|
| $ | 2,820 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 61,522,401 |
|
| $ | (99,717,335 | ) |
| $ | (38,007,743 | ) |
Series D Preferred Stock issued for cash |
|
| 131 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 262,000 |
|
|
| - |
|
|
| 262,000 |
|
Net Loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (335,735,315 | ) |
|
| (335,735,315 | ) |
Balance September 30, 2023 (Unaudited) |
|
| 2,819,865 |
|
| $ | 2,820 |
|
|
| 184,370,469 |
|
| $ | 184,371 |
|
| $ | 61,784,401 |
|
| $ | (435,452,650 | ) |
| $ | (373,481,058 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6 |
Table of Contents |
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(Unaudited)
|
| 2023 |
|
| 2022 |
| ||
Cash Flows From Operating Activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (338,956,032 | ) |
| $ | (6,010,736 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Change in fair value of derivative liability |
|
| 336,141,902 |
|
|
| 3,374,400 |
|
Amortization of debt discount |
|
| 88,301 |
|
|
| 176,829 |
|
Gain on conversion of debt |
|
| (22 | ) |
|
| (51,862 | ) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
| 2,178,856 |
|
|
| 2,209,726 |
|
Net Cash Used In Operating Activities |
|
| (546,995 | ) |
|
| (301,643 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Advances from related parties |
|
| 3,978 |
|
|
| 38,000 |
|
Repayment of notes payable |
|
| (5,200 | ) |
|
| - |
|
Proceeds from sale of preferred stock |
|
| 612,000 |
|
|
| 270,000 |
|
Net Cash Provided by Financing Activities |
|
| 610,778 |
|
|
| 308,000 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
| 63,783 |
|
|
| 6,357 |
|
Cash at beginning of period |
|
| 1,404 |
|
|
| 957 |
|
Cash at End of Period |
| $ | 65,187 |
|
| $ | 7,314 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest expense |
| $ | 3,740 |
|
| $ | 15,440 |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Preferred stock issued for conversion of notes and accrued interest |
| $ | 1,062,000 |
|
| $ | 286,000 |
|
Common stock issued for conversion of notes payable |
| $ | - |
|
| $ | 185,000 |
|
Convertible notes payable and accrued interest converted into common stock |
| $ | - |
|
| $ | 45,650 |
|
Convertible notes payable and accrued interest converted into preferred stock |
| $ | 59,420 |
|
| $ | 100,945 |
|
Related party convertible notes payable and accrued interest converted into preferred stock |
| $ | - |
|
| $ | 12,043 |
|
Related party note payable and accrued interest converted into preferred stock |
| $ | 1,000,000 |
|
|
| - |
|
Notes payable and accrued interest converted into preferred stock |
| $ | - |
|
| $ | 168,138 |
|
Derivative liability extinguished upon conversion of note payable |
| $ | 2,602 |
|
| $ | 196,086 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7 |
Table of Contents |
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(UNAUDITED)
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
Ocean Thermal Energy Corporation is currently in the businesses of:
| · | OTEC and SWAC/LSC-designing ocean thermal energy conversion (“OTEC”) power plants and seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. These technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. OTEC is a clean technology that continuously extracts energy from the temperature difference between warm surface ocean water and cold deep seawater. In addition to producing electricity, some of the seawater running through an OTEC plant can be efficiently desalinated using the power generated by the OTEC technology, producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption in the communities served by its plants. This cold, deep, nutrient-rich water can also be used to cool buildings (SWAC/LSC) and for fish farming/aquaculture. In short, it is a technology with many benefits, and its versatility makes OTEC unique. |
|
|
|
| · | EcoVillages-developing and commercializing our EcoVillages, as well as working to develop or acquire new complementary assets. EcoVillages are communities whose goal is to become more socially, economically, and ecologically sustainable and whose inhabitants seek to live according to ecological principles, causing as little impact on the environment as possible. We expect that our EcoVillage communities will range from a population of 50 to 150 individuals, although some may be smaller. We may also form larger EcoVillages, of up to 2,000 individuals, as networks of smaller subcommunities. We expect that our EcoVillages will grow by the addition of individuals, families, or other small groups. We expect to use our technology in the development of our EcoVillages, which should add significant value to this line of business. |
The unaudited condensed consolidated financial statements include the accounts of the company and our wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, our financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with GAAP.
The accompanying consolidated balance sheet at December 31, 2022 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of September 30, 2023, and for the three and nine months ended September 30, 2023 and 2022, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the condensed consolidated financial statements. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three and nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any future periods.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiary OCEES International Inc. (“OCEES”). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in OCEES. Former subsidiaries Ocean Thermal Energy Bahamas LTD and OTE BM Ltd. were inactive and have been dissolved.
.
Agreement to Sell Subsidiary
On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.
In exchange for the sale of OCEES, we will receive:
| • | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; |
| • | $75,000 in cash per month for 12 months following the date of the purchase agreement; and |
| • | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement.
Because the purchase agreement had not closed as of September 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.
8 |
Table of Contents |
Use of Estimates
In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.
Cash and Cash Equivalents
We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at September 30, 2023, and December 31, 2022.
Business Segments
We operate in one segment and, therefore, segment information is not presented.
Fair Value
Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:
| · | Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date. |
| · | Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments. |
| · | Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. |
Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at September 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments.
We accounted for derivative liability at fair value on a recurring basis under Level 3 at September 30, 2023, and December 31, 2022 (see Note 5).
Concentrations
Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of September 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.
Loss per Share
Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.
The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of September 30, 2023 and 2022, as they would be anti-dilutive:
|
| Nine Months Ended September 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Shares underlying warrants outstanding |
|
| 16,500 |
|
|
| 125,073 |
|
Shares underlying convertible notes outstanding |
|
| 24,528,160,203 |
|
|
| 648,510,042 |
|
Shares underlying convertible preferred stock outstanding |
|
| 16,687,500 |
|
|
| 16,687,500 |
|
|
|
| 24,544,864,203 |
|
|
| 665,322,615 |
|
Recent Accounting Pronouncements
We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.
NOTE 3 – GOING CONCERN
The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of approximately $339 million and used $546,995 of cash in operating activities for the nine months ended September 30, 2023. We had a working capital deficiency of approximately $373 million and a stockholders’ deficiency of approximately $373 million as of September 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
9 |
Table of Contents |
NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE
During the nine months ended September 30, 2023, $35,303 of related party notes and $964,697 of related accrued interest were converted into 500 shares of Series D Preferred Stock.
During the nine months ended September 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock.
During the nine months ended September 30, 2022, $215,000 of notes and $66,126 of related accrued interest were converted into 143 shares of Series D Preferred Stock.
During the nine months ended September 30, 2022, $45,650 of notes were converted into 10,000,000 shares of common stock.
The following convertible notes and notes payable were outstanding at September 30, 2023:
Date of |
|
| Maturity |
|
| Interest |
|
| In |
| Original |
|
| Principal at September 30, |
|
| Discount at September 30, |
|
| Carrying Amount at September 30, |
|
| Related Party |
|
| Non Related Party |
| |||||||||||||||||
Issuance |
|
| Date |
|
| Rate |
|
| Default |
| Principal |
|
| 2023 |
|
| 2023 |
|
| 2023 |
|
| Current |
|
| Long-Term |
|
| Current |
|
| Long-Term |
| |||||||||||
12/01/07 |
|
| 09/01/15 |
|
|
| 7.00 | % |
| Yes |
|
| 125,000 |
|
|
| 85,821 |
|
|
| - |
|
|
| 85,821 |
|
|
| - |
|
|
| - |
|
|
| 85,821 |
|
|
| - |
| ||
09/25/09 |
|
| 10/25/11 |
|
|
| 5.00 | % |
| Yes |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
| ||
12/23/09 |
|
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 100,000 |
|
|
| 79,075 |
|
|
| - |
|
|
| 79,075 |
|
|
| - |
|
|
| - |
|
|
| 79,075 |
|
|
| - |
| ||
12/23/09 |
|
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 25,000 |
|
|
| 21,678 |
|
|
| - |
|
|
| 21,678 |
|
|
| - |
|
|
| - |
|
|
| 21,678 |
|
|
| - |
| ||
12/23/09 |
|
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 25,000 |
|
|
| 21,668 |
|
|
| - |
|
|
| 21,668 |
|
|
| - |
|
|
| - |
|
|
| 21,668 |
|
|
| - |
| ||
02/03/12 |
|
| 12/31/19 |
|
|
| 10.00 | % |
| Yes |
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| - |
|
|
| 1,000,000 |
|
|
| - |
|
|
| - |
|
|
| 1,000,000 |
|
|
| - |
| ||
08/15/13 |
|
| 10/31/23 |
|
|
| 10.00 | % |
| No |
|
| 158,334 |
|
|
| 158,334 |
|
|
| - |
|
|
| 158,334 |
|
|
| - |
|
|
| - |
|
|
| 158,334 |
|
|
| - |
| ||
12/31/13 |
|
| 12/31/15 |
|
|
| 8.00 | % |
| Yes |
|
| 290,000 |
|
|
| 130,000 |
|
|
| - |
|
|
| 130,000 |
|
|
| - |
|
|
| - |
|
|
| 130,000 |
|
|
| - |
| ||
04/01/14 |
|
| 12/31/18 |
|
|
| 10.00 | % |
| Yes |
|
| 2,265,000 |
|
|
| 1,067,197 |
|
|
| - |
|
|
| 1,067,197 |
|
|
| 1,067,197 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
12/22/14 |
|
| 03/31/15 |
|
|
| 22.00 | %* |
| Yes |
|
| 200,000 |
|
|
| 200,000 |
|
|
| - |
|
|
| 200,000 |
|
|
| - |
|
|
| - |
|
|
| 200,000 |
|
|
| - |
| ||
12/26/14 |
|
| 12/26/15 |
|
|
| 22.00 | %* |
| Yes |
|
| 100,000 |
|
|
| 100,000 |
|
|
| - |
|
|
| 100,000 |
|
|
| - |
|
|
| - |
|
|
| 100,000 |
|
|
| - |
| ||
03/12/15 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 394,380 |
|
|
| 394,380 |
|
|
| - |
|
|
| 394,380 |
|
|
| 394,380 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
04/07/15 |
|
| 04/07/18 |
|
|
| 10.00 | % |
| Yes |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
| ||
11/23/15 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
02/25/16 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
05/20/16 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
10/20/16 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 37,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
10/20/16 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
12/21/16 |
|
| (1) |
|
| 6.00 | % |
| No |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
03/09/17 |
|
| (1) |
|
| 10.00 | % |
| No |
|
| 200,000 |
|
|
| 177,000 |
|
|
| - |
|
|
| 177,000 |
|
|
| 177,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
07/13/17 |
|
| 07/13/19 |
|
|
| 6.00 | % |
| Yes |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
| ||
07/18/17 |
|
| 07/18/19 |
|
|
| 6.00 | % |
| Yes |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
| ||
07/26/17 |
|
| 07/26/19 |
|
|
| 6.00 | % |
| Yes |
|
| 15,000 |
|
|
| 15,000 |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
| ||
12/20/17 |
|
| (2) |
|
| 10.00 | % |
| Yes |
|
| 979,156 |
|
|
| 859,156 |
|
|
| - |
|
|
| 859,156 |
|
|
| - |
|
|
| - |
|
|
| 859,156 |
|
|
| - |
| |||
11/06/17 |
|
| 12/31/18 |
|
|
| 10.00 | % |
| Yes |
|
| 646,568 |
|
|
| 543,093 |
|
|
| - |
|
|
| 543,093 |
|
|
| 543,093 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
02/19/18 |
|
| (3) |
|
| 18.00 | %* |
| Yes |
|
| 629,451 |
|
|
| 1,161,136 |
|
|
| - |
|
|
| 1,161,136 |
|
|
| - |
|
|
| - |
|
|
| 1,161,136 |
|
|
| - |
| |||
09/19/18 |
|
| 09/28/21 |
|
|
| 6.00 | % |
| Yes |
|
| 10,000 |
|
|
| 10,000 |
|
|
| - |
|
|
| 10,000 |
|
|
| - |
|
|
| - |
|
|
| 10,000 |
|
|
| - |
| ||
12/14/18 |
|
| 12/22/18 |
|
|
| 24.00 | %* |
| Yes |
|
| 474,759 |
|
|
| 578,075 |
|
|
| - |
|
|
| 578,075 |
|
|
| - |
|
|
| - |
|
|
| 578,075 |
|
|
| - |
| ||
01/02/19 |
|
| (4) |
|
| 17.00 | % |
| No |
|
| 310,000 |
|
|
| 310,000 |
|
|
| - |
|
|
| 310,000 |
|
|
| - |
|
|
| - |
|
|
| 310,000 |
|
|
| - |
| |||
08/14/19 |
|
| 10/31/2021 |
|
|
| 8.00 | % |
| Yes |
|
| 26,200 |
|
|
| 26,200 |
|
|
| - |
|
|
| 26,200 |
|
|
| - |
|
|
| - |
|
|
| 26,200 |
|
|
| - |
| ||
(5) |
| 10/31/2021 |
|
|
| 8.00 | % |
| Yes |
|
| 105,000 |
|
|
| 40,000 |
|
|
| - |
|
|
| 40,000 |
|
|
| 5,000 |
|
|
| - |
|
|
| 35,000 |
|
|
| - |
| |||
(6) |
| 01/02/22 |
|
|
| 8.00 | % |
| Yes |
|
| 296,750 |
|
|
| 225,000 |
|
|
| - |
|
|
| 225,000 |
|
|
| 15,000 |
|
|
| - |
|
|
| 210,000 |
|
|
| - |
| |||
(8) |
| 05/12/22 |
|
|
| 8.00 | % |
| Yes |
|
| 15,000 |
|
|
| 15,000 |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
| |||
(9) |
| 09/01/22 |
|
|
| 8.00 | % |
| Yes |
|
| 170,000 |
|
|
| 155,000 |
|
|
| - |
|
|
| 155,000 |
|
|
| - |
|
|
| - |
|
|
| 155,000 |
|
|
| - |
| |||
(10) |
| 08/30/23 |
|
|
| 8.00 | % |
| No |
|
| 285,000 |
|
|
| 280,000 |
|
|
| - |
|
|
| 280,000 |
|
|
| 5,000 |
|
|
| - |
|
|
| 275,000 |
|
|
| - |
| |||
(11) |
| 11/30/23 |
|
|
| 8.00 | % |
| No |
|
| 5,000 |
|
|
| 5,000 |
|
|
| 239 |
|
|
| 4,761 |
|
|
| 4,761 |
|
|
| - |
|
|
| - |
|
|
| - |
| |||
(7) |
| (7) |
|
| 10.00 | % |
| No |
|
| 625,000 |
|
|
| 625,000 |
|
|
| - |
|
|
| 625,000 |
|
|
| - |
|
|
| - |
|
|
| 625,000 |
|
|
| - |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 9,850,598 |
|
| $ | 8,632,813 |
|
| $ | 239 |
|
| $ | 8,632,574 |
|
| $ | 2,411,431 |
|
| $ | - |
|
| $ | 6,221,143 |
|
| $ | - |
|
10 |
Table of Contents |
(1) | Maturity date is 90 days after demand. |
(2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. |
(3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. |
(4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. |
(5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. |
(8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
* | Default interest rate. |
The following convertible notes and notes payable were outstanding at December 31, 2022:
Date of |
| Maturity |
|
| Interest |
|
| In |
| Original |
|
| Principal at December 31, |
|
| Discount at December 31, |
|
| Carrying Amount at December 31, |
|
| Related Party |
|
| Non Related Party |
| ||||||||||||||||
Issuance |
| Date |
|
| Rate |
|
| Default |
| Principal |
|
| 2022 |
|
| 2022 |
|
| 2022 |
|
| Current |
|
| Long-Term |
|
| Current |
|
| Long-Term |
| ||||||||||
12/01/07 |
| 09/01/15 |
|
|
| 7.00 | % |
| Yes |
|
| 125,000 |
|
|
| 85,821 |
|
|
| - |
|
|
| 85,821 |
|
|
| - |
|
|
| - |
|
|
| 85,821 |
|
|
| - |
| |
09/25/09 |
| 10/25/11 |
|
|
| 5.00 | % |
| Yes |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
| |
12/23/09 |
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 100,000 |
|
|
| 83,166 |
|
|
| - |
|
|
| 83,166 |
|
|
| - |
|
|
| - |
|
|
| 83,166 |
|
|
| - |
| |
12/23/09 |
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 25,000 |
|
|
| 22,233 |
|
|
| - |
|
|
| 22,233 |
|
|
| - |
|
|
| - |
|
|
| 22,233 |
|
|
| - |
| |
12/23/09 |
| 12/23/14 |
|
|
| 7.00 | % |
| Yes |
|
| 25,000 |
|
|
| 22,223 |
|
|
| - |
|
|
| 22,223 |
|
|
| - |
|
|
| - |
|
|
| 22,223 |
|
|
| - |
| |
02/03/12 |
| 12/31/19 |
|
|
| 10.00 | % |
| Yes |
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| - |
|
|
| 1,000,000 |
|
|
| - |
|
|
| - |
|
|
| 1,000,000 |
|
|
| - |
| |
08/15/13 |
| 10/31/23 |
|
|
| 10.00 | % |
| No |
|
| 158,334 |
|
|
| 158,334 |
|
|
| - |
|
|
| 158,334 |
|
|
| - |
|
|
| - |
|
|
| 158,334 |
|
|
| - |
| |
12/31/13 |
| 12/31/15 |
|
|
| 8.00 | % |
| Yes |
|
| 290,000 |
|
|
| 130,000 |
|
|
| - |
|
|
| 130,000 |
|
|
| - |
|
|
| - |
|
|
| 130,000 |
|
|
| - |
| |
04/01/14 |
| 12/31/18 |
|
|
| 10.00 | % |
| Yes |
|
| 2,265,000 |
|
|
| 1,102,500 |
|
|
| - |
|
|
| 1,102,500 |
|
|
| 1,102,500 |
|
|
| - |
|
|
| - |
|
|
| - |
| |
12/22/14 |
| 03/31/15 |
|
|
| 22.00 | %* |
| Yes |
|
| 200,000 |
|
|
| 200,000 |
|
|
| - |
|
|
| 200,000 |
|
|
| - |
|
|
| - |
|
|
| 200,000 |
|
|
| - |
| |
12/26/14 |
| 12/26/15 |
|
|
| 22.00 | %* |
| Yes |
|
| 100,000 |
|
|
| 100,000 |
|
|
| - |
|
|
| 100,000 |
|
|
| - |
|
|
| - |
|
|
| 100,000 |
|
|
| - |
| |
03/12/15 |
| (1) |
|
|
| 6.00 | % |
| No |
|
| 394,380 |
|
|
| 394,380 |
|
|
| - |
|
|
| 394,380 |
|
|
| 394,380 |
|
|
| - |
|
|
| - |
|
|
| - |
| |
04/07/15 |
| 04/07/18 |
|
|
| 10.00 | % |
| Yes |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| 50,000 |
|
|
| - |
| |
11/23/15 |
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
02/25/16 |
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
05/20/16 |
| (1) |
|
| 6.00 | % |
| No |
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| 50,000 |
|
|
| 50,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
10/20/16 |
| (1) |
|
| 6.00 | % |
| No |
|
| 37,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
10/20/16 |
| (1) |
|
| 6.00 | % |
| No |
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| 12,500 |
|
|
| 12,500 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
12/21/16 |
| (1) |
|
| 6.00 | % |
| No |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
03/09/17 |
| (1) |
|
| 10.00 | % |
| No |
|
| 200,000 |
|
|
| 177,000 |
|
|
| - |
|
|
| 177,000 |
|
|
| 177,000 |
|
|
| - |
|
|
| - |
|
|
| - |
| ||
07/13/17 |
| 07/13/19 |
|
|
| 6.00 | % |
| Yes |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
| |
07/18/17 |
| 07/18/19 |
|
|
| 6.00 | % |
| Yes |
|
| 25,000 |
|
|
| 25,000 |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
|
|
| - |
|
|
| 25,000 |
|
|
| - |
| |
07/26/17 |
| 07/26/19 |
|
|
| 6.00 | % |
| Yes |
|
| 15,000 |
|
|
| 15,000 |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
| |
12/20/17 |
| (2) |
|
|
| 10.00 | % |
| Yes |
|
| 979,156 |
|
|
| 859,156 |
|
|
| - |
|
|
| 859,156 |
|
|
| - |
|
|
| - |
|
|
| 859,156 |
|
|
| - |
| |
11/06/17 |
| 12/31/18 |
|
|
| 10.00 | % |
| Yes |
|
| 646,568 |
|
|
| 543,093 |
|
|
| - |
|
|
| 543,093 |
|
|
| 543,093 |
|
|
| - |
|
|
| - |
|
|
| - |
| |
02/19/18 |
| (3) |
|
|
| 18.00 | %* |
| Yes |
|
| 629,451 |
|
|
| 1,161,136 |
|
|
| - |
|
|
| 1,161,136 |
|
|
| - |
|
|
| - |
|
|
| 1,161,136 |
|
|
| - |
| |
09/19/18 |
| 09/28/21 |
|
|
| 6.00 | % |
| Yes |
|
| 10,000 |
|
|
| 10,000 |
|
|
| - |
|
|
| 10,000 |
|
|
| - |
|
|
| - |
|
|
| 10,000 |
|
|
| - |
| |
12/14/18 |
| 12/22/18 |
|
|
| 24.00 | %* |
| Yes |
|
| 474,759 |
|
|
| 578,075 |
|
|
| - |
|
|
| 578,075 |
|
|
| - |
|
|
| - |
|
|
| 578,075 |
|
|
| - |
| |
01/02/19 |
| (4) |
|
|
| 17.00 | % |
| No |
|
| 310,000 |
|
|
| 310,000 |
|
|
| - |
|
|
| 310,000 |
|
|
| - |
|
|
| - |
|
|
| 310,000 |
|
|
| - |
| |
08/14/19 |
| 10/31/2021 |
|
|
| 8.00 | % |
| Yes |
|
| 26,200 |
|
|
| 26,200 |
|
|
| - |
|
|
| 26,200 |
|
|
| - |
|
|
| - |
|
|
| 26,200 |
|
|
| - |
| |
(5) |
| 10/31/2021 |
|
|
| 8.00 | % |
| Yes |
|
| 105,000 |
|
|
| 75,000 |
|
|
| - |
|
|
| 75,000 |
|
|
| 5,000 |
|
|
| - |
|
|
| 70,000 |
|
|
| - |
| |
(6) |
| 01/02/22 |
|
|
| 8.00 | % |
| Yes |
|
| 296,750 |
|
|
| 231,750 |
|
|
| - |
|
|
| 231,750 |
|
|
| 15,000 |
|
|
| - |
|
|
| 216,750 |
|
|
| - |
| |
(8) |
| 05/12/22 |
|
|
| 8.00 | % |
| Yes |
|
| 15,000 |
|
|
| 15,000 |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
| |
(9) |
| 09/01/22 |
|
|
| 8.00 | % |
| Yes |
|
| 170,000 |
|
|
| 155,000 |
|
|
| - |
|
|
| 155,000 |
|
|
| - |
|
|
| - |
|
|
| 155,000 |
|
|
| - |
| |
(10) |
| 08/30/23 |
|
|
| 8.00 | % |
| No |
|
| 285,000 |
|
|
| 285,000 |
|
|
| 87,233 |
|
|
| 197,767 |
|
|
| 3,528 |
|
|
| - |
|
|
| 194,239 |
|
|
| - |
| |
(11) |
| 11/30/23 |
|
|
| 8.00 | % |
| No |
|
| 5,000 |
|
|
| 5,000 |
|
|
| 1,307 |
|
|
| 3,693 |
|
|
| 3,693 |
|
|
| - |
|
|
| - |
|
|
| - |
| |
(7) |
| (7) |
|
|
| 10.00 | % |
| No |
|
| 625,000 |
|
|
| 625,000 |
|
|
| - |
|
|
| 625,000 |
|
|
| - |
|
|
| - |
|
|
| 625,000 |
|
|
| - |
| |
|
|
|
|
|
|
|
|
|
|
| $ | 9,850,598 |
|
| $ | 8,720,067 |
|
| $ | 88,540 |
|
| $ | 8,631,527 |
|
| $ | 2,444,194 |
|
| $ | - |
|
| $ | 6,187,333 |
|
| $ | - |
|
11 |
Table of Contents |
(1) | Maturity date is 90 days after demand. |
(2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. |
(3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. |
(4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. |
(5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al., Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. |
(8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
* | Default interest rate. |
NOTE 5 – DERIVATIVE LIABILITY
We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.
We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using the Black-Scholes option valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability.
Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy:
|
| Fair Value |
|
| Quoted market prices for identical assets/liabilities (Level 1) |
|
| Significant other observable inputs (Level 2) |
|
| Significant unobservable inputs (Level 3) |
| ||||
Derivative Liability, September 30, 2023 |
| $ | 343,137,562 |
|
| $ | - |
|
| $ | - |
|
| $ | 343,137,562 |
|
Derivative Liability, December 31, 2022 |
| $ | 6,998,262 |
|
| $ | - |
|
| $ | - |
|
| $ | 6,998,262 |
|
The reconciliation of the derivative liability for the nine months ended September 30, 2023 and 2022 is as follows:
|
| For the Nine Months Ended September 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Derivative liability as of January 1 |
| $ | 6,998,262 |
|
| $ | 3,769,211 |
|
Addition to derivative instruments |
|
| - |
|
|
| - |
|
Derivative liability extinguished upon conversion of notes payable |
|
| (2,602 | ) |
|
| (196,086 | ) |
Change in fair value of derivative liability* |
|
| 336,141,902 |
|
|
| 3,374,400 |
|
Derivative liability, as of September 30 |
| $ | 343,137,562 |
|
| $ | 6,947,525 |
|
* Gains (losses) related to the revaluation of Level 3 financial liabilities is included in “Change in fair value of derivative liabilities” in the accompanying unaudited condensed consolidated statement of operations.
12 |
Table of Contents |
The fair value of the derivative liability was estimated using the Black-Scholes option-valuation model. The fair values at the commitment and remeasurement dates for our derivative liabilities were based upon the following management assumptions:
|
| For the Nine Months Ended September 30, |
| |||||||
|
| 2023 |
|
| 2022 |
| ||||
Expected dividends |
|
| 0 | % |
|
| 0 | % | ||
Expected volatility |
| 187%-994 | % |
| 184%-368 | % | ||||
Risk free interest rate |
| 4.64%-5.55 | % |
| 0.52%-4.05 | % | ||||
Expected term (in years) |
| 0.02– 1 years |
|
| 0.25– 1.42 years |
|
The fair value at the remeasurement date is equal to the carrying value on the balance sheet.
NOTE 6 – STOCKHOLDERS’ EQUITY
Common Stock
There were no common stock transactions during the nine months ended September 30, 2023.
During the nine months ended September 30, 2022, we issued 10,000,000 shares of common stock with a fair value of $185,000 for the conversion of a portion of our notes payable in the amount of $45,650.
Preferred Stock
On June 6, 2023, the board of directors agreed to amend the Certificate of Designation to authorize an additional 400 Series D Convertible Preferred Shares. On June 9, 2023, the Series D Convertible Preferred Stockholders approved that increase by majority written consent and the amendment was filed with the Nevada Secretary of State on June 12, 2023.
During the nine months ended September 30, 2023, we issued 306 shares of Series D Preferred Stock for cash proceeds of $612,000.
During the nine months ended September 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.
During the nine months ended September 30, 2023, we issued 31 shares of Series D Preferred Stock upon conversion of $46,750 of notes and $12,670 of related accrued interest.
During the nine months ended September 30, 2022, we issued 135 shares of Series D Preferred Stock for cash proceeds of $270,000.
During the nine months ended September 30, 2022, we issued 143 shares of Series D Preferred Stock valued at $286,000 upon conversion of $215,000 of notes and $66,126 of related accrued interest.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Commitments
On June 26, 2017, we entered a nonexclusive finder’s arrangement with Craft Capital Management LLC (“Craft”) in the event that proceeds with a debt and/or equity transaction or to finance a merger/acquisition and/or another transaction are arranged by Craft. We have no obligation to consummate any transaction, and we can choose to accept or reject any transaction in our sole and absolute discretion. Upon the successful completion of a placement, we will pay to Craft 8% of the gross proceeds from an equity placement and 3% for a debt placement. In addition, we will issue to Craft, at the time of closing, warrants with an aggregate exercise price equal to 3% of the amount raised. We have issued to Craft, as finder’s fees for transactions between L2 Capital and us, warrants to purchase 56,073 shares of common stock for L2 Capital equity transactions and warrants to purchase 69,000 shares of common stock for L2 Capital debt transactions for total outstanding warrants to purchase 125,073 shares of common stock, none of which has been exercised, and 108,573 warrants have expired. The remaining warrants have a fair value of $135 based on the Black-Scholes option-pricing model. The warrants have exercise prices ranging from $0.0425 to $0.25 per share and are exercisable for a period of five years after the closing of the placement. If we, at any time while these warrants are outstanding, sell or grant any option to purchase or sell or grant any right to reprice, or otherwise dispose of or issue any common stock or securities entitling any person or entity to acquire shares of common stock, at an effective price per share less than the then-exercise price, then the exercise price will be reduced to equal the lower share price, at the option of Craft. Such adjustment will be made whenever such common stock is issued. We will notify Craft in writing, no later than the trading day following the issuance of any common stock, of the applicable issuance price or applicable reset price, exchange price, conversion price, and other pricing terms.
Litigation
On May 4, 2018, we reached a settlement of the claims at issue in Ocean Thermal Energy Corp. v. Robert Coe, et al., Case No. 2:17-cv-02343SHL-cgc, before the United States District Court for the Western District of Tennessee. Between May 30 and July 19, 2018, we received three payments totaling $100,000 from the defendants. On August 8, 2018, an $8 million judgment was entered against the defendants and in our favor. On May 28, 2019, we further settled the claims at issue with two of the defendants, Brett M. Regal and his company, Trade Base Sales, Inc. (“Regal Debtors”), for $17,500,000, bringing the combined judgment and settlement amount owed to us is $25,500,000. On July 1, 2019, the United States District Judge for the Central District of California (case number: 2:19-cv-05299-VAP-JPR), approved our stipulated application for an order permitting us to levy on property and appointing a receiver to carry out the levy on Regal Debtors’ property, such that it may be sold (subject to further order of the court approving and confirming such sales), to satisfy the $25,500,000 settlement and judgment amounts in our favor. On August 15, 2019, the court-appointed receiver notified the court that he had taken custody, possession, and control of certain gemstone and mineral specimens, known as the “Ophir Collection” and 350,000 pounds of unrefined gold and other precious metal bearing ore. By order of the court, the receiver was given the authority to assign, sell, and transfer the debtor property. The proceeds of any sales will be used to satisfy the judgment and settlement agreement, receivership’s reasonable costs and fees, as well as any other claims as determined by the court. Various parties have come forward asserting ownership and priority lien rights to the property. In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District of California (case number: 2:19-cv-05299-VAP-JPR), asserting that it is the rightful owner of the “Ophir Collection” of gems and mineral specimens that is now in possession of the court-appointed receiver. On February 25, 2022, all parties who have appeared in this case stipulated to dismiss all pending claims while leaving the receivership established by the court in place. On the same date, the court ordered that upon a successful sale of the Ophir Collection, the net proceeds shall be distributed in accordance with the terms of the January 3, 2022, confidential settlement between the parties.
13 |
Table of Contents |
On May 21, 2019, Theodore T. Herman filed a complaint against us in Theodore T. Herman v. Ocean Thermal Energy Corporation, Case No. CI-19-04780, in the Court of Common Pleas of Lancaster County, Pennsylvania, asserting that he is entitled to payment on the promissory note described in Note 4: Convertible Notes and Notes Payable. On July 1, 2019, we filed preliminary objections to the complaint, and subsequently filed an answer and new matter on August 20, 2019, to which the plaintiff filed a reply on September 9, 2019. We will continue to defend our position that no further payment on this note is owed.
On August 22, 2018, Fugro USA Maine, Inc. (“Fugro”), filed suit against us in Fugro USA Marine, Inc. v. Ocean Thermal Energy Corp., Cause No. 2018-56396, in the District Court for Harris County, TX, 165th Judicial District, seeking approximately $500,000 allegedly owed for engineering services provided. On June 23, 2020, a settlement was reached under which we would pay Fugro $375,000 by June 30, 2021. We were unable to pay the remaining balance and therefore entered into a second amendment to the settlement agreement extending the deadline for full payment, with 18% interest per annum, to December 31, 2021. We will continue to make regular monthly payments to Fugro of $10,000 per month, until the balance owed has been paid. We have recorded the amount of accrued legal settlement as of September 30, 2023. We have repaid $260,000 and the balance at September 30, 2023 was $115,000, with accrued interest of $67,325 at September 30, 2023.
NOTE 11 – RELATED-PARTY TRANSACTIONS
Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement. The lease was for a one-year term and, unless either party gave to the other written notice of termination, the term would renew for a further period of one year, and so on from year to year until terminated by either party. The lease was terminated at May 31, 2023. For the three months ended September 30, 2023 and 2022, rent expense pursuant to this lease was $0 and $30,000, respectively. For the nine months ended September 30, 2023 and 2022, rent expense pursuant to this lease was $50,000 and $90,000, respectively. At September 30, 2023 and December 31, 2022, we had a payable to the entity of $30,000 and $70,000, respectively.
In May 2023, we entered into a month-to-month agreement with a company controlled by our chief executive officer for shared use of an office and facilities at $1,000 per month. For the three and nine months ended September 30, 2023, rent expense was $3,000 and $5,000, respectively.
For the nine months ended September 30, 2023 and 2022, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended September 30, 2023 and 2022, we recorded expense of $28,803 and $28,270, respectively, to this company. For the nine months ended September 30, 2023 and 2022, we recorded expense of $86,923 and $89,613, respectively, to this company. At September 30, 2023 and December 31, 2022, we had a payable to the entity of $6,413 and $74,070, respectively.
From time to time, we enter into loans and notes payable with related parties. Refer to Note 4 for details on notes payable and convertible notes payable to related parties.
Accrued interest on related-party notes was $856,436 and $1,656,757 at September 30, 2023, and December 31, 2022, respectively.
During the nine months ended September 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.
During the nine months ended September 30, 2023, we received $3,978 in net working capital advances from related parties.
During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of notes and accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at September 30, 2023.
During the nine months ended September 30, 2022, our chief executive officer converted $10,000 of notes and $2,043 of accrued interest into six shares of Series D Preferred Stock. He also purchased five shares of Series D Preferred Stock for cash proceeds of $10,000.
During the nine months ended September 30, 2022, entities controlled by our chief executive officer advanced $38,000 to us for working capital purposes.
NOTE 12 – SUBSEQUENT EVENTS
Subsequent to September 30, 2023,
We issued 87 shares of Series D Preferred Stock for cash proceeds of $174,000.
14 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes to our financial statements included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors discussed elsewhere in this report.
Certain information included herein contains statements that may be considered forward-looking statements such as statements relating to our anticipated revenues, gross margins and operating results, estimates used in the preparation of our financial statements, future performance and operations, plans for future expansion, capital spending, sources of liquidity, and financing sources. Forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future, and accordingly, such results may differ from those expressed in any forward-looking statements made herein. These risks and uncertainties include those relating to our liquidity requirements; the continued growth of our industry; the success of marketing and sales activity; the dependence on existing management; the availability and cost of substantial amounts of project capital; leverage and debt service (including sensitivity to fluctuations in interest rates); domestic and global economic conditions; the inherent uncertainty and costs of prolonged arbitration or litigation; and changes in federal or state tax laws or the administration of such laws.
Overview
We develop projects for renewable power generation, desalinated water production, and air conditioning using our proprietary technologies designed to extract energy from the temperature differences between warm surface water and cold deep water. In addition, our projects provide ancillary products such as potable/bottled water and high-profit aquaculture, mariculture, and agriculture opportunities.
We currently have no source of revenue, so as we continue to incur costs, we are dependent on external funding for operations. We cannot assure that such funding will be available or, if available, can be obtained on acceptable or favorable terms.
Our operating expenses consist principally of expenses associated with the development of our projects until we determine that a particular project is feasible. Salaries and wages consist primarily of employee salaries and wages, payroll taxes, and health insurance. Our professional fees are related to consulting, engineering, legal, investor relations, outside accounting, and auditing expenses. General and administrative expenses include travel, insurance, rent, marketing, and miscellaneous office expenses. The interest expense includes interest and discounts related to our loans and notes payable.
Agreement to Sell Subsidiary
On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES International, Inc., our wholly owned subsidiary (“OCEES”), to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.
In exchange for the sale of OCEES, we will receive:
| · | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; |
|
|
|
| · | $75,000 in cash per month for 12 months following the date of the purchase agreement; and |
|
|
|
| · | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for year following the date of the purchase agreement.
Because the purchase agreement had not closed as of September 30, 2023, or through the date of filing of this report, the transaction has not been reflected in our financial statements at September 30, 2023.
Results of Operations
Comparison of Three Months Ended September 30, 2023 and 2022
We had no revenue in the three months ended September 30, 2023 and 2022.
During the three months ended September 30, 2023, we had salaries and compensation of $221,498, compared to salaries and compensation of $202,833 during the same three-month period for 2022, an increase of 9.2%.
During the three months ended September 30, 2023 and 2022, we recorded professional fees of $147,689 and $148,990, respectively, a decrease of 0.9%. Decreases in legal fees were partially offset by increases in accounting and consulting fees. Accounting fees increased during the period due to the timing of the audit and reviews of our financial statements.
We incurred general and administrative expenses of $32,361 during the three months ended September 30, 2023, compared to $38,367 for the same three-month period for 2022, a decrease of 15.7%. A decrease in rent expense was partially offset by increases in travel and other corporate expenses.
Our interest expense was $558,753 for the three months ended September 30, 2023, compared to $462,514 for the same period for 2022, an increase of 20.8%. This change was due to an increase in debt and higher interest rates on defaulted notes.
15 |
Table of Contents |
Our debt discount amortization was $22,332 for the three months ended September 30, 2023, compared to $52,513 for the same period of the previous year. The decrease of 57.5% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $334,752,682 during the three months ended September 30, 2023, compared to a $1,551,657 increase for the 2022 period, the increase in 2023 resulting primarily from a sharp drop in the market value of our common stock during the current period, along with an increase in derivative related debt. There was no gain on the conversion of debt during the three months ended September 30, 2023, as compared to $16,263 in the same period of 2022.
Comparison of Nine Months Ended September 30, 2023 and 2022
We had no revenue in the nine months ended September 30, 2023 and 2022.
We had miscellaneous services income of $12,000 during the nine months ended September 30, 2023, with no income in the 2022 period.
During the nine months ended September 30, 2023, we had salaries and compensation of $665,575, compared to salaries and compensation of $613,096 during the same nine-month period for 2022, an increase of 8.6%.
During the nine months ended September 30, 2023 and 2022, we recorded professional fees of $344,366 and $423,418, respectively, a decrease of 18.7%. During the first nine months of 2023, our legal fees were less due to decreased expense related to the continuing Memphis litigation issues.
We incurred general and administrative expenses of $118,034 during the nine months ended September 30, 2023, compared to $130,019 for the same nine-month period for 2022, a decrease of 9.2%. A decrease in rent expense was partially offset by increases in travel and other corporate expenses.
Our interest expense was $1,609,876 for the nine months ended September 30, 2023, compared to $1,344,836 for the same period for 2022, an increase of 19.7%. This change was due to an increase in debt and higher interest rates on defaulted notes.
Our debt discount amortization was $88,301 for the nine months ended September 30, 2023, compared to $176,829 for the same period of the previous year. The decrease of 50.1% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $336,141,902 during the nine months ended September 30, 2023, compared to a $3,374,400 increase for the 2022 period, the increase in 2023 resulting primarily from a sharp drop in the market value of our common stock during the current period, along with an increase in derivative related debt. There was a gain of $22 on the conversion of debt during the nine months ended September 30, 2023, as compared to $51,862 in the same period of 2022.
Liquidity and Capital Resources
At September 30, 2023, our principal source of liquidity consisted of $65,187 of cash, as compared to $1,404 of cash at December 31, 2022. At September 30, 2023, we had negative working capital (current assets minus current liabilities) of approximately $373 million, which includes a derivative liability of approximately $343 million. In addition, our stockholders’ deficiency was approximately $373 million at September 30, 2023, compared to stockholders” deficiency of $36,199,026 at December 31, 2022, an increase in the deficiency of approximately $337 million, resulting from a loss of approximately $339 million for the nine-month period ($336 million of which was from the change in value of our derivative liability), partially offset by an increase in equity resulting from the issuance of preferred stock in the amount of $1,674,000. We are focusing our efforts on promoting and marketing our technology by developing and executing contracts. We are exploring external funding alternatives, as our current cash is insufficient to fund operations for the next 12 months.
Our operations used net cash of $546,995 during the nine months ended September 30, 2023, as compared to using net cash of $301,643 during the nine months ended September 30, 2022, an increase of 81.3%. The increase in net cash used in operations is due to the overall increase in net loss of approximately $333 million and the change in accounts payable and accrued expenses of $0.03 million, partially offset by the increase in the change in the fair value of derivative liability and other noncash items of $333 million, as compared to the 2022 period.
Financing activities provided cash of $610,778 for our operations during the nine months ended September 30, 2023, as compared to $308,000 for the nine months ended September 30, 2022. During the nine months ended September 30, 2023, we received $612,000 in proceeds from the sale of preferred stock, and we received $270,000 from the sale of preferred stock in the 2022 period. Repayments of notes payable were $5,200 for the 2023 period. We also received working capital advances from related parties of $3,978 during the nine months ended September 30, 2023, and received $38,000 of advances in the 2022 period.
The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. We have experienced recurring losses and we had a net loss of approximately $339 million and used $546,995 of cash in operating activities for the nine months ended September 30, 2023. We had a working capital deficiency of approximately $373 million and a stockholders’ deficiency of approximately $373 million as of September 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to generate sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
We have no significant contractual obligations or commercial commitments not reflected on our balance sheet as of the date of this report.
Recent Accounting Pronouncements
Information concerning recently issued accounting pronouncements is set forth in Note 2 of our notes to unaudited condensed consolidated financial statements appearing elsewhere in this report.
16 |
Table of Contents |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us, in the reports that we file or submit to the SEC under the Exchange Act, is recorded, processed, summarized, and reported within the periods specified by the SEC’s rules and forms and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure. Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2023, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were not effective to provide reasonable assurance because certain deficiencies involving internal controls constituted material weaknesses. The material weaknesses identified did not result in the restatement of any previously reported financial statements or any other related financial disclosure, and management does not believe that the material weaknesses had any effect on the accuracy of our financial statements for the current reporting period.
Limitations on Effectiveness of Controls
A system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the system will meet its objectives. The design of a control system is based, in part, upon the benefits of the control system relative to its costs. Control systems can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. In addition, over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Also, the design of any control system is based in part upon assumptions about the likelihood of future events.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
17 |
Table of Contents |
PART II-OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
During the three months ended September 30, 2023, we issued 131 shares of preferred stock for the cash proceeds of $262,000.
These securities were issued in reliance on the exemption from registration provided in Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving any public offering. The investor is an “accredited investor,” as that term is defined in Rule 501(a) of Regulation D, and confirmed the foregoing and acknowledged, in writing, that the securities were acquired and will be held for investment. No underwriter participated in the offer and sale of these securities, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
On December 1, 2007, we borrowed funds from the Eastern Idaho Development Corporation (the EIDC loan). The interest rate is 7%, and the maturity date was September 1, 2015. The loan principal is $85,821 and the accrued interest is $68,350 as of September 30, 2023. This note is in default.
On September 25, 2009, we borrowed funds from the Pocatello Development Authority. The interest rate is 5%, and the maturity date was October 25, 2011. The loan principal is $50,000 and the accrued interest is $32,782 as of September 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (EDA-#273 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $79,075 and the accrued interest is $38,898 as of September 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (MICRO I-#274 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,678 and the accrued interest is $9,183 as of September 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (MICRO II-#275 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,668 and the accrued interest is $10,865 as of September 30, 2023. This note is in default.
During 2012, we issued a note payable for $1,000,000. The note had an interest rate of 10% per annum, was secured by a first lien in all of our assets, and was due on February 3, 2015. On March 6, 2018, the note was amended to extend the due date to December 31, 2018. On March 29, 2019, the maturity date of the note was extended to December 31, 2019. As of September 30, 2023, the outstanding note balance was $1,000,000, plus accrued interest of $1,118,615. This note is in default.
During 2013, we issued a note payable for $290,000 in connection with the reverse merger transaction with Broadband Network Affiliates, Inc. We have determined that no further payment of principal or interest on this note should be made because the note holder failed to perform his underlying obligations giving rise to this note. As described in Note 7, the note holder filed suit on May 21, 2019, and we remain confident that the court will decide in our favor by either voiding the note or awarding damages sufficient to offset the note value. As of September 30, 2023, the note balance outstanding was $130,000, and the accrued interest as of that date was $100,951. This note is in default.
On January 18, 2018, Jeremy P. Feakins & Associates, LLC, an investment entity owned by our chief executive, chief financial officer, and a director, agreed to extend the due date for repayment of a $2,265,000 note issued in 2014 to the earlier of December 31, 2018, or the date of the financial closings of our Baha Mar project (or any other project of $25 million or more), whichever occurs first. In January 2023 we issued 500 shares of preferred stock upon conversion of $35,303 of principal and $964,697 of accrued interest. As of September 30, 2023, the note balance was $1,067,197 and the accrued interest was $80,929. This note is in default.
During 2014, we issued notes payable of $300,000. Accrued interest totaled $564,945 as of September 30, 2023. As of September 30, 2023, the notes are in default. We intend to repay the notes and accrued interest upon the project’s financial closing.
We have a $50,000 promissory note with an unaffiliated investor that was payable on April 7, 2019. The note and accrued interest can be converted into our common stock at a conversion rate of $0.75 per share at any time prior to the repayment. This conversion price is not required to adjust for the reverse stock split as per the note agreement. Accrued interest totaled $43,000 as of September 30, 2023. As of the date of this report, the note is in default.
During the third quarter of 2017, we completed a $2,000,000 convertible promissory note private placement offering. The terms of the note are as follows: (i) interest is payable at 6% per annum; (ii) payable two years after purchase; and (iii) all principal and interest on each note automatically converts on the conversion maturity date into shares of our common stock at a conversion price of $4.00 per share, as long as the closing share price of our common stock on the trading day immediately preceding the conversion maturity date is at least $4.00, as adjusted for stock splits, stock dividends, reclassification, and the like. If the price of our shares on such date is less than $4.00 per share, the note (principal and interest) will be repaid in full. During the third quarter of 2019, $15,000 of the note was repaid. As of September 30, 2023, the outstanding balance of these notes was $65,000, plus accrued interest of $24,227. The notes are in default.
18 |
Table of Contents |
On November 6, 2017, we entered into an agreement and promissory note with JPF Venture Group, Inc.., an investment entity owned by our chief executive, chief financial officer, and a director, to loan up to $2,000,000 to us. The terms of the note are as follows: (i) interest is payable at 10% per annum; (ii) all unpaid principal and all accrued and unpaid interest is due and payable at the earliest of a resolution of the Memphis litigation (as defined therein), December 31, 2018, or when we are otherwise able to pay. As of September 30, 2023, the outstanding note balance was $543,093 and the accrued interest was $350,610. This note is in default.
In December 2017, we entered into a series of unsecured promissory notes and warrant purchase agreements with accredited investors. These notes accrue interest at a rate of 10% per annum payable on a quarterly basis and are not convertible into shares of our capital stock. As of September 30, 2023, the balance of the notes outstanding was $859,156 and the accrued interest was $446,842. These notes are in default.
During the year ended December 31, 2018, we borrowed $482,222 from L2 Capital in five separate tranches. The interest rate is 8%, and the maturity dates are three months from the date of issue. The outstanding loan balance was $1,161,136, which includes the default penalty, and the accrued interest was $1,623,050 as of September 30, 2023. These notes are in default.
On December 14, 2018, L2 Capital LLC purchased our note payable from Collier Investments, LLC. The total consideration was $371,250, including the outstanding note balance of $281,250, the accrued interest of $33,750, and liquidated damages of $56,250. There was also a default penalty of $153,123. In addition, we issued 400,000 shares of common stock to L2 Capital, LLC as commitment shares with a fair value of $21,200 in connection with the purchase of the note. We executed a convertible note with L2 Capital in the amount of $371,250 with an interest rate of 12% per annum. The maturity date of the note was December 22, 2018. The holder of the note can convert the note, or any portion of it, into shares of common stock at any time after the issuance date. The conversion price is 65% of the market price, which is defined as the lowest trading price for our common stock during the 20-trading-day period prior to the conversion date. As of September 30, 2023, the outstanding note balance was $578,075, which includes a default penalty, and the accrued interest was $1,412,209. This note is in default.
On September 19, 2018, we executed a note payable for $10,000 with an unrelated party that bears interest at 6% per annum, which is due quarterly beginning as of September 30, 2018. The maturity date for the note was three years after date of issuance. In addition, the lender received warrants to purchase 2,000 shares of common stock upon signing the promissory note. The warrant can be exercised at a price per share equal to a 15% discount from the price of common stock on the last trading day before such purchase. As of September 30, 2023, the balance outstanding was $10,000 and the accrued interest was $3,062. We have defaulted in payment of the note principal and the quarterly interest payments.
On August 14, 2019, we executed a note payable for $26,200 with an unrelated party that bears interest at 8% per annum and has a maturity date of October 31, 2021. The note automatically converts into 1,310,000 shares of our common stock either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever occurs first. As of September 30, 2023, the balance outstanding was $26,200, and the accrued interest was $10,623. This note is in default.
In 2019, we issued a series of convertible promissory notes to accredited investors that totaled $105,000. Of the amount received, $10,000 was from our chief executive officer and our independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever comes first. As of September 30, 2023, the total outstanding balances of all these loans are $40,000 and accrued interest was $12,619. These notes are in default.
In 2020 and 2019, we issued a series of convertible promissory notes to accredited investors aggregating $306,750. Of the amount received, $20,000 was from our chief executive officer and an independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of January 2, 2022, whichever comes first. As September 30, 2023, the total outstanding balance of these loans was $225,000 and accrued interest was $66,069. These notes are in default.
In 2020, we issued a series of convertible promissory notes to accredited investors, which totaled $15,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of May 12, 2022, whichever comes first. As of September 30, 2023, the total outstanding value of these loans was $15,000 and accrued interest was $3,899. These notes are in default.
In 2021 and 2020, we issued a series of convertible promissory notes to accredited investors aggregating $170,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of September 1, 2022, whichever comes first. As September 30, 2023, the total outstanding balance of these loans was $155,000 and accrued interest was $31,780. These notes are in default.
In 2021, we issued a series of convertible promissory notes to accredited investors aggregating $285,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of August 30, 2023, whichever comes first. As September 30, 2023, the total outstanding balance of these loans was $280,000 and accrued interest was $48,299. These notes are in default.
19 |
Table of Contents |
ITEM 6. EXHIBITS
The following exhibits are filed as a part of this report:
Exhibit Number* |
|
Title of Document |
|
Location |
|
|
|
|
|
|
|
Item 3 |
| Articles of Incorporation and Bylaws |
|
|
|
| Certificate of Amendment to Designation (Series D Convertible Preferred Stock) filed June 12, 2023. |
| Incorporated by reference from the Current Report on Form 8-K filed June 15, 2023. |
| |
|
|
|
|
|
|
Item 31 |
| Rule 13a-14(a)/15d-14(a) Certifications |
|
|
|
| Certification of Principal Executive Officer Pursuant to Rule 13a-14 |
| This filing. |
| |
| Certification of Principal Financial Officer Pursuant to Rule 13a-14 |
| This filing. |
| |
|
|
|
|
|
|
Item 32 |
| Section 1350 Certifications |
|
|
|
|
| This filing. |
| ||
|
| This filing. |
| ||
|
|
|
|
|
|
Item 101** |
| Interactive Data File |
|
|
|
101.INS |
| XBRL Instance Document |
| This filing. |
|
101.SCH |
| XBRL Taxonomy Extension Schema |
| This filing. |
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase |
| This filing. |
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase |
| This filing. |
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase |
| This filing. |
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase |
| This filing. |
|
* | All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document. |
** | The XBRL related information in Exhibit 101 will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and will not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as is expressly set forth by specific reference in such filing or document. |
20 |
Table of Contents |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| OCEAN THERMAL ENERGY CORPORATION |
| |
|
|
|
|
Date: November 14, 2023 | By: | /s/ Jeremy P. Feakins |
|
|
| Jeremy P. Feakins |
|
|
| Chief Executive Officer and Chief Financial Officer |
|
|
| (Principal Executive and Financial Officer) |
|
21 |