OCEANFIRST FINANCIAL CORP - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________________
FORM 10-Q
________________________________________________
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-11713
________________________________________________
OceanFirst Financial Corp.
(Exact name of registrant as specified in its charter)
________________________________________________
Delaware | 22-3412577 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
110 West Front Street, | Red Bank, | NJ | 07701 | ||||||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (732) 240-4500
________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, $0.01 par value per share | OCFC | NASDAQ | ||||||||||||
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock) | OCFCP | NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | ||||||||||||||
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒.
As of August 2, 2021 there were 59,848,334 shares of the Registrant’s Common Stock, par value $0.01 per share, outstanding.
OceanFirst Financial Corp.
INDEX TO FORM 10-Q
PAGE | ||||||||
PART I. | FINANCIAL INFORMATION | |||||||
Item 1. | Consolidated Financial Statements (unaudited) | |||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FINANCIAL SUMMARY(1) | At or for the Quarters Ended | ||||||||||||||||
(dollars in thousands, except per share amounts) | June 30, 2021 | March 31, 2021 | June 30, 2020 | ||||||||||||||
SELECTED FINANCIAL CONDITION DATA: | |||||||||||||||||
Total assets | $ | 11,483,901 | $ | 11,577,472 | $ | 11,345,365 | |||||||||||
Loans receivable, net of allowance for loan credit losses | 7,774,351 | 7,820,590 | 8,335,480 | ||||||||||||||
Deposits | 9,415,286 | 9,502,812 | 8,967,754 | ||||||||||||||
Stockholders’ equity | 1,508,789 | 1,498,719 | 1,476,434 | ||||||||||||||
SELECTED OPERATING DATA: | |||||||||||||||||
Net interest income | 74,016 | 73,604 | 78,667 | ||||||||||||||
Credit loss (benefit) expense | (6,460) | (620) | 9,649 | ||||||||||||||
Other income | 11,803 | 20,835 | 11,430 | ||||||||||||||
Operating expenses | 51,670 | 51,683 | 55,932 | ||||||||||||||
Net income | 30,555 | 32,697 | 18,638 | ||||||||||||||
Net income available to common stockholders | 29,551 | 31,693 | 18,638 | ||||||||||||||
Diluted earnings per share | 0.49 | 0.53 | 0.31 | ||||||||||||||
SELECTED FINANCIAL RATIOS: | |||||||||||||||||
Stockholders’ equity per common share at end of period | 25.22 | 24.84 | 24.47 | ||||||||||||||
Cash dividend per share | 0.17 | 0.17 | 0.17 | ||||||||||||||
Dividend payout ratio per common share | 34.69 | % | 32.08 | % | 54.84 | % | |||||||||||
Stockholders’ equity to total assets | 13.14 | 12.95 | 13.01 | ||||||||||||||
Return on average assets (2) (3) | 1.03 | 1.12 | 0.67 | ||||||||||||||
Return on average stockholders’ equity (2) (3) | 7.88 | 8.59 | 5.16 | ||||||||||||||
Net interest rate spread (4) | 2.75 | 2.78 | 3.02 | ||||||||||||||
Net interest margin (5) | 2.89 | 2.93 | 3.24 | ||||||||||||||
Operating expenses to average assets (2) (3) | 1.80 | 1.83 | 2.02 | ||||||||||||||
Efficiency ratio (3) (6) | 60.21 | 54.73 | 62.08 | ||||||||||||||
Loans to deposits ratio | 83.06 | 82.84 | 93.43 | ||||||||||||||
ASSET QUALITY: | |||||||||||||||||
Non-performing loans (8) | $ | 31,680 | $ | 34,128 | $ | 21,044 | |||||||||||
Non-performing assets (8) | 31,786 | 34,234 | 21,292 | ||||||||||||||
Allowance for loan credit losses as a percent of total loans receivable (7) (9) | 0.69 | % | 0.76 | % | 0.46 | % | |||||||||||
Allowance for loan credit losses as a percent of total non-performing loans (8) (9) | 170.06 | 175.74 | 182.99 | ||||||||||||||
Non-performing loans as a percent of total loans receivable (7) (8) | 0.41 | 0.43 | 0.25 | ||||||||||||||
Non-performing assets as a percent of total assets (8) | 0.28 | 0.30 | 0.19 |
(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2) Ratios are annualized.
(3) Performance ratios include merger related expenses, branch consolidation expenses, and net gain on equity investments of $104,000 and $6.9 million, or $78,000 and $5.2 million, net of tax expense, for the quarters ended June 30, 2021 and March 31, 2021, respectively. Performance ratios include merger related expenses, branch consolidation expenses, and Federal Home Loan Bank (“FHLB”) advance prepayment fees of $4.9 million, or $3.7 million, net of tax benefit, for the quarter ended June 30, 2020.
(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(6) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.
(7) Total loans receivable excludes loans held-for-sale.
(8) Non-performing assets consist of non-performing loans and real estate acquired through foreclosure. Non-performing loans consist of all loans 90 days or more past due and other loans in the process of foreclosure. It is the Company’s policy to cease accruing interest on all such loans and to reverse previously accrued interest.
3
(9) Loans acquired from prior bank acquisitions were recorded at fair value. The net unamortized credit and purchased with credit deterioration (“PCD”) marks on these loans, not reflected in the allowance for loan credit losses, was $23.6 million, $25.7 million, and $35.4 million at June 30, 2021, March 31, 2021 and June 30, 2020, respectively.
4
Summary
OceanFirst Financial Corp. is the holding company for OceanFirst Bank N.A. (the “Bank”), a regional bank serving business and retail customers throughout New Jersey and in the major metropolitan areas of Philadelphia, New York, Baltimore, Washington D.C. and Boston. The term “Company” refers to OceanFirst Financial Corp., the Bank and all of their subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on its interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, trust and asset management products and services, deposit account services, bank owned life insurance, commercial loan swap income, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance and regulatory assessments, data processing, check card processing, professional fees and other general and administrative expenses. The Company’s results of operations are also significantly affected by competition, general economic conditions, including levels of unemployment and real estate values, as well as changes in market interest rates, government policies and actions of regulatory agencies.
The Company has grown significantly through the acquisitions of Two River Bancorp (“Two River”) and Country Bank Holding Company, Inc. (“Country Bank”), each on January 1, 2020. These acquisitions added $2.03 billion in assets, $1.56 billion in loans and $1.59 billion in deposits.
Key developments relating to the Company’s financial results and corporate activities were as follows:
•Operations: Commercial banking expansion remains a strategic focus with seven commercial bankers added to the team in this quarter, for a total of 16 this year. This has contributed to a record loan pipeline of $628.6 million as of June 30, 2021.
•Net Interest Income: Net interest income increased by $412,000 to $74.0 million from $73.6 million in the prior linked quarter, as non-interest bearing deposits grew by $372.2 million year-to-date, reflecting the continued trend in improving deposit quality.
•Expense Management: Operating expenses were $51.7 million, which includes the impact of additional commercial banking hires for a portion of the period, partially offset by savings related to four branch consolidations completed in April 2021. Since 2015, the Bank has consolidated 57 branch locations.
•Interchange Fees: Under the temporary relief provisions of a joint rule published by the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation (“FDIC”), and the Board of Governors of the Federal Reserve System, the Bank received relief from Dodd-Frank limitations on debit card interchange fees collected by banks with assets of $10 billion or more. The Bank will remain exempt from limits on debit card interchange fees until June 30, 2022.
Net income available to common stockholders for the three months ended June 30, 2021 was $29.6 million, or $0.49 per diluted share, as compared to $18.6 million, or $0.31 per diluted share, for the corresponding prior year period. Net income available to common stockholders for the six months ended June 30, 2021 was $61.2 million, or $1.02 per diluted share, as compared to $35.2 million, or $0.58 per diluted share, for the corresponding prior year period. The dividends paid to preferred stockholders were $1.0 million and $2.0 million for the three and six months ended June 30, 2021, respectively. Net income available to common stockholders for the three and six months ended June 30, 2021 included merger related expenses of $446,000 and $827,000, respectively, branch consolidation expenses of $26,000 and $1.0 million, respectively, and net gain on equity investments of $576,000 and $8.9 million, respectively.
The Company remains well-capitalized with a stockholders’ equity to total assets ratio of 13.14% at June 30, 2021.
The Company’s Board of Directors declared a quarterly cash dividend of $0.17 per share. The dividend, related to the quarter ended June 30, 2021, will be paid on August 20, 2021 to common stockholders of record on August 9, 2021. The Board also declared a quarterly cash dividend on preferred stock of $0.4375 per depositary share, representing a 1/40th interest in the Series A Preferred Stock. This dividend will be paid on August 16, 2021 to preferred stockholders of record on July 30, 2021.
5
Impact of COVID-19
On March 16, 2020, the Company announced a series of actions intended to help mitigate the impact of the COVID-19 virus outbreak on customers, employees and communities. The Company began offering its Borrower Relief Programs to address the needs of customers who were current on their loan payments as of either December 31, 2019 or the date of the modification. In keeping with regulatory guidance under the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, these loan deferrals were not considered troubled debt restructured (“TDR”) loans at June 30, 2021 and will not be reported as past due during the deferral period. As of June 30, 2021, 98.3% of total loans comply with pre-COVID-19 terms.
Further, due to conditions caused by COVID-19, appraisals ordered in the current environment may not be indicative of the underlying loan collateral value. As such, the Company may require multiple valuation approaches (sales comparison approach, income approach, cost approach), as applicable. The Company will assess the individual facts and circumstances of COVID-19 related loan downgrades and, if a new appraisal is not necessary, an additional discount may be applied to an existing appraisal.
The Company also accepted and processed applications for loans under the Paycheck Protection Program (the “PPP”), which was originally established under the CARES Act. At June 30, 2021, $83.0 million in PPP loans and $3.2 million in deferred fees remained on the balance sheet, which include $13.0 million of PPP loans originated during the quarter ended June 30, 2021.
On December 27, 2020, the Coronavirus Response and Relief Supplemental Appropriations (“CRRSA”) Act of 2021 was signed into law, which contained provisions that directly impacted financial institutions. The CRRSA Act extended the PPP and provided the Company the ability to continue its Borrower Relief Programs and related TDR and past due reporting considerations.
For further discussion, refer to Part I, Item 1A in the December 31, 2020 Form 10-K - Risk Factors - Risks Related to the COVID-19 Pandemic.
6
Analysis of Net Interest Income
Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.
The following tables set forth certain information relating to the Company for the three and six months ended June 30, 2021 and June 30, 2020. The yields and costs, which are annualized, are derived by dividing the income or expense by the average balance of the related assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees and costs which are considered adjustments to yields.
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 992,485 | $ | 241 | 0.10 | % | $ | 354,016 | $ | 115 | 0.13 | % | |||||||||||||||||||||||
Securities (1) | 1,501,484 | 6,052 | 1.62 | 1,130,779 | 7,415 | 2.64 | |||||||||||||||||||||||||||||
Loans receivable, net (2) | |||||||||||||||||||||||||||||||||||
Commercial | 5,318,436 | 54,258 | 4.09 | 5,409,238 | 59,460 | 4.42 | |||||||||||||||||||||||||||||
Residential real estate | 2,219,425 | 19,097 | 3.44 | 2,507,076 | 23,870 | 3.81 | |||||||||||||||||||||||||||||
Home equity loans and lines | 260,374 | 3,163 | 4.87 | 328,144 | 3,853 | 4.72 | |||||||||||||||||||||||||||||
Other consumer | 44,167 | 530 | 4.81 | 76,382 | 1,164 | 6.13 | |||||||||||||||||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (53,483) | — | — | (25,218) | — | — | |||||||||||||||||||||||||||||
Loans receivable, net | 7,788,919 | 77,048 | 3.97 | 8,295,622 | 88,347 | 4.28 | |||||||||||||||||||||||||||||
Total interest-earning assets | 10,282,888 | 83,341 | 3.25 | 9,780,417 | 95,877 | 3.94 | |||||||||||||||||||||||||||||
Non-interest-earning assets | 1,256,844 | 1,334,169 | |||||||||||||||||||||||||||||||||
Total assets | $ | 11,539,732 | $ | 11,114,586 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 3,701,496 | 3,385 | 0.37 | % | $ | 2,966,631 | 4,800 | 0.65 | % | |||||||||||||||||||||||||
Money market | 760,323 | 212 | 0.11 | 652,485 | 705 | 0.43 | |||||||||||||||||||||||||||||
Savings | 1,581,284 | 166 | 0.04 | 1,445,953 | 414 | 0.12 | |||||||||||||||||||||||||||||
Time deposits | 1,002,086 | 2,562 | 1.03 | 1,623,890 | 6,386 | 1.58 | |||||||||||||||||||||||||||||
Total | 7,045,189 | 6,325 | 0.36 | 6,688,959 | 12,305 | 0.74 | |||||||||||||||||||||||||||||
FHLB advances | — | — | — | 476,598 | 1,946 | 1.64 | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 135,181 | 56 | 0.17 | 131,382 | 138 | 0.42 | |||||||||||||||||||||||||||||
Other borrowings | 228,350 | 2,944 | 5.17 | 220,948 | 2,821 | 5.14 | |||||||||||||||||||||||||||||
Total borrowings | 363,531 | 3,000 | 3.31 | 828,928 | 4,905 | 2.38 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,408,720 | 9,325 | 0.50 | 7,517,887 | 17,210 | 0.92 | |||||||||||||||||||||||||||||
Non-interest-bearing deposits | 2,462,203 | 2,018,044 | |||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities | 164,774 | 124,997 | |||||||||||||||||||||||||||||||||
Total liabilities | 10,035,697 | 9,660,928 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,504,035 | 1,453,658 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 11,539,732 | $ | 11,114,586 | |||||||||||||||||||||||||||||||
Net interest income | $ | 74,016 | $ | 78,667 | |||||||||||||||||||||||||||||||
Net interest rate spread (3) | 2.75 | % | 3.02 | % | |||||||||||||||||||||||||||||||
Net interest margin (4) | 2.89 | % | 3.24 | % | |||||||||||||||||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.27 | % | 0.57 | % |
7
For the Six Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 1,065,294 | $ | 518 | 0.10 | % | $ | 208,871 | $ | 457 | 0.44 | % | |||||||||||||||||||||||
Securities (1) | 1,407,108 | 12,741 | 1.83 | 1,158,657 | 15,336 | 2.66 | |||||||||||||||||||||||||||||
Loans receivable, net (2) | |||||||||||||||||||||||||||||||||||
Commercial | 5,223,714 | 107,927 | 4.17 | 5,185,114 | 119,335 | 4.63 | |||||||||||||||||||||||||||||
Residential real estate | 2,273,332 | 39,166 | 3.45 | 2,490,243 | 48,499 | 3.90 | |||||||||||||||||||||||||||||
Home equity loans and lines | 268,115 | 6,686 | 5.03 | 333,574 | 7,923 | 4.78 | |||||||||||||||||||||||||||||
Other consumer | 47,547 | 1,177 | 4.99 | 81,930 | 2,534 | 6.22 | |||||||||||||||||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (53,187) | — | — | (17,720) | — | — | |||||||||||||||||||||||||||||
Loans receivable, net | 7,759,521 | 154,956 | 4.03 | 8,073,141 | 178,291 | 4.44 | |||||||||||||||||||||||||||||
Total interest-earning assets | 10,231,923 | 168,215 | 3.32 | 9,440,669 | 194,084 | 4.13 | |||||||||||||||||||||||||||||
Non-interest-earning assets | 1,257,970 | 1,283,029 | |||||||||||||||||||||||||||||||||
Total assets | $ | 11,489,893 | $ | 10,723,698 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 3,707,398 | 7,695 | 0.42 | % | $ | 2,887,212 | 9,931 | 0.69 | % | |||||||||||||||||||||||||
Money market | 758,986 | 579 | 0.15 | 633,273 | 1,745 | 0.55 | |||||||||||||||||||||||||||||
Savings | 1,552,106 | 345 | 0.04 | 1,424,646 | 1,969 | 0.28 | |||||||||||||||||||||||||||||
Time deposits | 1,111,000 | 6,202 | 1.13 | 1,541,619 | 12,596 | 1.64 | |||||||||||||||||||||||||||||
Total | 7,129,490 | 14,821 | 0.42 | 6,486,750 | 26,241 | 0.81 | |||||||||||||||||||||||||||||
FHLB Advances | — | — | — | 553,963 | 4,770 | 1.73 | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 132,328 | 151 | 0.23 | 106,743 | 234 | 0.44 | |||||||||||||||||||||||||||||
Other borrowings | 228,359 | 5,623 | 4.97 | 169,900 | 4,527 | 5.36 | |||||||||||||||||||||||||||||
Total borrowings | 360,687 | 5,774 | 3.23 | 830,606 | 9,531 | 2.31 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,490,177 | 20,595 | 0.55 | 7,317,356 | 35,772 | 0.98 | |||||||||||||||||||||||||||||
Non-interest-bearing deposits | 2,337,238 | 1,852,813 | |||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities | 162,647 | 119,237 | |||||||||||||||||||||||||||||||||
Total liabilities | 9,990,062 | 9,289,406 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,499,831 | 1,434,292 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 11,489,893 | $ | 10,723,698 | |||||||||||||||||||||||||||||||
Net interest income | $ | 147,620 | $ | 158,312 | |||||||||||||||||||||||||||||||
Net interest rate spread (3) | 2.77 | % | 3.15 | % | |||||||||||||||||||||||||||||||
Net interest margin (4) | 2.91 | % | 3.37 | % | |||||||||||||||||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.32 | % | 0.63 | % |
(1)Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost net of allowance for securities credit losses.
(2)Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held for sale and non-performing loans.
(3)Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)Net interest margin represents net interest income divided by average interest-earning assets.
8
Comparison of Financial Condition at June 30, 2021 and December 31, 2020
Total assets increased by $35.6 million to $11.48 billion at June 30, 2021, from $11.45 billion at December 31, 2020. Cash and due from banks decreased $188.1 million, to $1.08 billion at June 30, 2021, from $1.27 billion at December 31, 2020. Total debt securities increased by $275.5 million at June 30, 2021, as compared to December 31, 2020, while equity investments decreased $16.2 million due to $90.7 million in sales of common stock partly offset by $73.8 million in purchases of preferred stock and a non-controlling equity investment. Total loans, excluding PPP loans of $83.0 million and $95.4 million at June 30, 2021 and December 31, 2020, respectively, increased by $77.1 million, to $7.74 billion at June 30, 2021, from $7.66 billion at December 31, 2020.
Deposits decreased by $12.3 million, to $9.42 billion at June 30, 2021, from $9.43 billion at December 31, 2020, which reflected a decrease in time deposits of $416.4 million, partly offset by an increase in non-interest bearing deposits of $372.2 million. The loan-to-deposit ratio at June 30, 2021 was 83.1%, as compared to 82.3% at December 31, 2020.
Stockholders’ equity increased to $1.51 billion at June 30, 2021, as compared to $1.48 billion at December 31, 2020. On June 25, 2021, the Company announced the authorization of the Board of Directors of the 2021 Stock Repurchase Program to repurchase up to an additional 3.0 million shares, which is approximately 5% of the Company’s outstanding common stock. For the six months ended June 30, 2021, the Company repurchased 1.0 million shares under its stock repurchase program at a weighted average cost of $20.94, and there were 4,019,145 shares available for repurchase at June 30, 2021 under the existing repurchase programs.
Comparison of Operating Results for the Three and Six Months Ended June 30, 2021 and June 30, 2020
General
Net income available to common stockholders for the three months ended June 30, 2021 was $29.6 million, or $0.49 per diluted share, as compared to $18.6 million, or $0.31 per diluted share, for the corresponding prior year period. Net income available to common stockholders for the six months ended June 30, 2021 was $61.2 million, or $1.02 per diluted share, as compared to $35.2 million, or $0.58 per diluted share, for the corresponding prior year period. Net income available to common stockholders for the three and six months ended June 30, 2021 included merger related expenses of $446,000 and $827,000, respectively, branch consolidation expenses of $26,000 and $1.0 million, respectively, and net gain on equity investments of $576,000 and $8.9 million, respectively. These items increased net income by $78,000 and $5.3 million, net of tax, for the three and six months ended June 30, 2021, respectively. Net income available to common stockholders for three and six months ended June 30, 2020 included merger related expenses of $3.1 million and $11.6 million, respectively, branch consolidation expenses of $863,000 and $3.5 million, respectively, FHLB advance prepayment fees of $924,000 for both periods, and Two River and Country Bank opening credit loss expense under the Current Expected Credit Loss (“CECL”) model of $2.4 million for the six months ended June 30, 2020. These items decreased net income by $3.7 million and $14.1 million, net of tax, for the three and six months ended June 30, 2020, respectively.
Interest Income
Interest income for the three and six months ended June 30, 2021 decreased to $83.3 million and $168.2 million, respectively, as compared to $95.9 million and $194.1 million for the corresponding prior year periods, respectively. Average interest-earning assets increased by $502.5 million and $791.3 million for the three and six months ended June 30, 2021, respectively, as compared to the same prior year periods, primarily concentrated in excess balance sheet liquidity. Average loans receivable, net of allowance for loan credit losses, decreased by $506.7 million and $313.6 million for the three and six months ended June 30, 2021, respectively, as compared to the same prior year periods. For the three and six months ended June 30, 2021, the yield on average interest-earning assets decreased to 3.25% and 3.32%, respectively, from 3.94% and 4.13%, respectively, for the corresponding prior year periods.
Interest Expense
Interest expense for the three and six months ended June 30, 2021 was $9.3 million and $20.6 million, respectively, as compared to $17.2 million and $35.8 million in the corresponding prior year periods, respectively. Average interest-bearing liabilities decreased $109.2 million and increased $172.8 million for the three and six months ended June 30, 2021, respectively, as compared to the same prior year periods. For the three and six months ended June 30, 2021, the cost of average interest-bearing liabilities decreased to 0.50% and 0.55%, respectively, from 0.92% and 0.98%, respectively, for the corresponding prior year periods. The total cost of deposits (including non-interest bearing deposits) was 0.27% and 0.32% for the three and six months ended June 30, 2021, respectively, as compared to 0.57% and 0.63%, respectively, for the same prior year periods.
9
Net Interest Income and Margin
Net interest income for the three and six months ended June 30, 2021 decreased to $74.0 million and $147.6 million, respectively, as compared to $78.7 million and $158.3 million, respectively, for the corresponding prior year periods, reflecting a reduction in net interest margin, partly offset by an increase in interest-earning assets. Net interest margin for the three and six months ended June 30, 2021 decreased to 2.89% and 2.91%, respectively, from 3.24% and 3.37%, respectively, for the same prior year periods. The net interest margin compression was primarily due to the excess balance sheet liquidity and the lower interest rate environment.
Benefit/Provision for Credit Losses
For the three and six months ended June 30, 2021, the benefit for credit loss expense was $6.5 million and $7.1 million, respectively, as compared to a provision for credit loss expense of $9.6 million and $19.6 million, respectively, for the corresponding prior year periods. The benefit for credit loss expense for the three and six months ended June 30, 2021 was significantly influenced by improved economic forecasts, including stronger employment levels and GDP growth, combined with stabilizing trends in the Bank’s asset quality. Net loan charge-offs were $224,000 for the quarter and net loan recoveries were $56,000 for the six months ended June 30, 2021, as compared to net loan recoveries of $232,000 and net loan charge-offs of $922,000 for the corresponding prior year periods, respectively. The six months ended June 30, 2020 included $949,000 in charge-offs on the sale of higher risk residential loans. Non-performing loans totaled $31.7 million at June 30, 2021, as compared to $21.0 million at June 30, 2020.
Non-interest Income
For the three and six months ended June 30, 2021, other income increased to $11.8 million and $32.6 million, respectively, as compared to $11.4 million and $25.1 million, respectively, for the corresponding prior year periods. Other income for the three and six months ended June 30, 2021 included net gain on equity investments of $576,000 and $8.9 million, respectively. The remaining decrease in other income for the three months ended June 30, 2021, as compared to the corresponding prior year period, was primarily due to a decrease in commercial loan swap income of $2.4 million, as a result of lower activity, partially offset by increases in bankcard services of $850,000, due to lower card activity in the prior period as a result of the pandemic, fees and service charges of $556,000, and gain on sale of loans of $523,000. The remaining decrease in other income for the six months ended June 30, 2021, as compared to the corresponding prior year period, was primarily due to a decrease in commercial loan swap income of $5.4 million, as a result of lower activity, partially offset by increases in gain on sale of loans of $2.3 million and bankcard services of $1.4 million due to lower card activity in the prior period as a result of the pandemic.
Non-interest Expense
Operating expenses decreased to $51.7 million and $103.4 million for the three and six months ended June 30, 2021, respectively, as compared to $55.9 million and $118.7 million, respectively, in the same prior year periods. Operating expenses for the three and six months ended June 30, 2021 included $472,000 and $1.9 million, respectively, of merger related and branch consolidation expenses. Operating expenses for the three and six months ended June 30, 2020 included $4.9 million and $16.0 million, respectively, of merger related expenses, branch consolidation expenses and FHLB prepayment fees. The remaining increase of $123,000 in operating expenses for the three months ended June 30, 2021, as compared to the corresponding prior year period, was primarily due to an increase in compensation and benefits expense of $2.0 million, primarily relating to higher benefit costs, partly offset by decreases in other operating expenses of $853,000, and equipment of $676,000. The remaining decrease of $1.3 million in operating expenses for the six months ended June 30, 2021, as compared to the corresponding prior year period, was primarily due to decreases in other operating expense of $1.3 million and equipment expense of $1.0 million, partly offset by an increase in federal deposit insurance and regulatory assessments of $1.2 million.
Income Tax Expense
The provision for income taxes was $10.1 million and $20.7 million for the three and six months ended June 30, 2021, respectively, as compared to $5.9 million and $9.9 million for the same prior year periods, respectively. The effective tax rate was 24.8% and 24.7% for the three and six months ended June 30, 2021, respectively, as compared to 24.0% and 22.0% for the same prior year periods, respectively. The higher effective tax rate for the current year period, as compared to the prior year period, was primarily due to the impact of a New Jersey tax code change and a higher allocation of taxable income to New York.
10
Liquidity and Capital Resources
The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, FHLB advances, access to the Federal Reserve discount window, other borrowings, including subordinated debt, and to a lesser extent, investment maturities and proceeds from the sale of loans. While scheduled amortization of loans and mortgage-backed securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including various lines of credit at multiple banks.
At June 30, 2021 and December 31, 2020, the Bank had no outstanding overnight borrowings from the FHLB. The Bank utilizes overnight borrowings from time-to-time to fund short-term liquidity needs. There were no FHLB advances at June 30, 2021 and December 31, 2020.
The Company’s cash needs for the six months ended June 30, 2021 were primarily satisfied by principal repayments on debt securities held-to-maturity, proceeds from sales of loans and equity investments, and proceeds from maturities and calls of debt securities. The cash was principally utilized for purchases of debt and equity securities, and loan originations. The Company’s cash needs for the six months ended June 30, 2020 were primarily satisfied by the increase in deposits, net proceeds from the issuance of subordinated notes and preferred stock, proceeds from sale of loans, principal payments on mortgage-backed securities, proceeds from maturities and calls of debt investment securities, and acquired cash from acquisitions. The cash was principally utilized for loan originations, and the repayment of short-term borrowings.
In the normal course of business, the Bank routinely enters into various off-balance-sheet commitments, primarily relating to the origination and sale of loans. At June 30, 2021, outstanding commitments to originate loans totaled $628.6 million and outstanding undrawn lines of credit totaled $1.12 billion, of which $753.6 million were commitments to commercial borrowers and $366.0 million were commitments to consumer borrowers and residential construction borrowers. The Company expects to have sufficient funds available to meet current commitments in the normal course of business.
Time deposits scheduled to mature in one year or less totaled $673.7 million at June 30, 2021. Based upon historical experience, management is optimistic about its ability to retain a significant portion of its maturing time deposits.
The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios. In response to COVID-19, management identified additional sources of contingent liquidity, including expanded borrowing capacity with the FHLB, the Federal Reserve and existing correspondent bank relationships. The Company also strengthened balance sheet liquidity entering the economic downturn.
Under the Company’s stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through other privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held as treasury stock for general corporate purposes. The Company repurchased 500,000 shares of common stock for the three months ended June 30, 2021, bringing the total shares repurchased to 1.0 million for six months ended June 30, 2021. At June 30, 2021, there were 4,019,145 shares available to be repurchased under the stock repurchase programs authorized in June of 2021 and December of 2019.
Cash dividends on common stock declared and paid during the first six months of June 30, 2021 were $20.3 million, as compared to $20.5 million for the same prior year period. On July 29, 2021, the Company’s Board of Directors declared a quarterly cash dividend of $0.17 per common share. The dividend is payable on August 20, 2021 to common stockholders of record at the close of business on August 9, 2021.
Cash dividends on preferred stock declared and paid during the first six months of June 30, 2021 were $2.0 million. The Company also declared a quarterly cash dividend of $0.4375 per depositary share, representing 1/40th interest in the Series A Preferred Stock, payable on August 16, 2021 to preferred stockholders of record on July 30, 2021.
The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding Company of the Bank, are capital distributions from the Bank, the issuance of preferred and common stock, and debt. For the six months ended June 30, 2021, the Company received a dividend payment of $20.0 million from the Bank. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital restraints imposed by applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If applicable regulations or regulatory bodies prevent the Bank from paying a
11
dividend to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid or be able to meet current debt obligations. Additionally, regulations of the Federal Reserve may prevent the Company from either paying or increasing the cash dividend to common stockholders. At June 30, 2021, OceanFirst Financial Corp. held $108.1 million in cash.
As of June 30, 2021 and December 31, 2020, the Company and the Bank satisfy all regulatory capital requirements currently applicable as follows (dollars in thousands):
Actual | For capital adequacy purposes | To be well-capitalized under prompt corrective action | ||||||||||||||||||||||||||||||||||||
As of June 30, 2021 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||||
Bank: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 993,360 | 9.09 | % | $ | 437,356 | 4.00 | % | $ | 546,695 | 5.00 | % | ||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 993,360 | 12.36 | 562,706 | 7.00 | (1) | 522,513 | 6.50 | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 993,360 | 12.36 | 683,286 | 8.50 | (1) | 643,092 | 8.00 | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,046,922 | 13.02 | 844,059 | 10.50 | (1) | 803,866 | 10.00 | |||||||||||||||||||||||||||||||
Company: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 1,031,148 | 9.42 | % | $ | 437,817 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 904,054 | 11.13 | 568,651 | 7.00 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 1,031,148 | 12.69 | 690,505 | 8.50 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,248,481 | 15.37 | 852,976 | 10.50 | (1) | N/A | N/A |
Actual | For capital adequacy purposes | To be well-capitalized under prompt corrective action | ||||||||||||||||||||||||||||||||||||
As of December 31, 2020 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||||
Bank: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 942,122 | 8.48 | % | $ | 444,648 | 4.00 | % | $ | 555,810 | 5.00 | % | ||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 942,122 | 12.11 | 544,625 | 7.00 | (1) | 505,724 | 6.50 | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 942,122 | 12.11 | 661,331 | 8.50 | (1) | 622,429 | 8.00 | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,004,480 | 12.91 | 816,938 | 10.50 | (1) | 778,036 | 10.00 | |||||||||||||||||||||||||||||||
Company: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 998,273 | 9.44 | % | $ | 423,028 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 871,385 | 11.05 | 552,075 | 7.00 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 998,273 | 12.66 | 670,377 | 8.50 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,230,370 | 15.60 | 828,113 | 10.50 | (1) | N/A | N/A |
(1)Includes the Capital Conservation Buffer of 2.50%.
The Bank satisfies the criteria to be “well-capitalized” under the Prompt Corrective Action Regulations.
At June 30, 2021 and December 31, 2020, the Company maintained a stockholders’ equity to total assets ratio of 13.14% and 12.96%, respectively.
12
Off-Balance-Sheet Arrangements and Contractual Obligations
In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit.
The Company enters into loan sale agreements with investors in the normal course of business. The loan sale agreements generally require the Company to repurchase loans previously sold in the event of a violation of various representations and warranties customary to the mortgage banking industry. The Company is also obligated to repurchase loans previously sold under certain circumstances under a loss sharing arrangement with the FHLB relating to loans sold into the Mortgage Partnership Finance program. As a result of the COVID-19 pandemic, some of these loans were placed on forbearance and the Company may be required to repurchase them in future periods. In the opinion of management, the potential exposure related to the loan sale agreements and loans sold to the FHLB is adequately provided for in the reserve for repurchased loans and loss sharing obligations included in other liabilities. At each of June 30, 2021 and December 31, 2020, the reserve for repurchased loans and loss sharing obligations was $1.2 million.
The following table shows the contractual obligations of the Company by expected payment period as of June 30, 2021 (in thousands):
Contractual Obligations | Total | One year or less | More than 1 year to 3 years | More than 3 years to 5 years | More than 5 years | ||||||||||||||||||||||||
Debt obligations | $ | 370,039 | $ | 141,676 | $ | 438 | $ | 490 | $ | 227,435 | |||||||||||||||||||
Commitments to fund undrawn lines of credit | |||||||||||||||||||||||||||||
Commercial | 753,617 | 753,617 | — | — | — | ||||||||||||||||||||||||
Consumer/construction | 365,997 | 365,997 | — | — | — | ||||||||||||||||||||||||
Commitments to originate loans | 628,555 | 628,555 | — | — | — |
Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.
13
Non-Performing Assets
The following table sets forth information regarding the Company’s non-performing assets, consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.
June 30, 2021 | December 31, 2020 | ||||||||||
(dollars in thousands) | |||||||||||
Non-performing loans: | |||||||||||
Commercial and industrial | $ | 1,566 | $ | 1,551 | |||||||
Commercial real estate – owner occupied | 11,527 | 13,054 | |||||||||
Commercial real estate – investor | 10,549 | 10,660 | |||||||||
Residential real estate | 6,114 | 8,642 | |||||||||
Home equity loans and lines | 1,924 | 2,503 | |||||||||
Total non-performing loans | 31,680 | 36,410 | |||||||||
Other real estate owned | 106 | 106 | |||||||||
Total non-performing assets | $ | 31,786 | $ | 36,516 | |||||||
PCD loans (1) | $ | 40,064 | $ | 48,488 | |||||||
Delinquent loans 30-89 days | $ | 5,313 | $ | 34,683 | |||||||
Allowance for loan credit losses as a percent of total loans | 0.69 | % | 0.78 | % | |||||||
Allowance for loan credit losses as a percent of total non-performing loans | 170.06 | 166.81 | |||||||||
Non-performing loans as a percent of total loans | 0.41 | 0.47 | |||||||||
Non-performing assets as a percent of total assets | 0.28 | 0.32 |
(1) PCD loans are not included in non-performing loans or delinquent loans totals.
The Company’s non-performing loans totaled $31.7 million at June 30, 2021, as compared to $36.4 million at December 31, 2020. Included in the non-performing loans total was $9.8 million and $5.2 million of TDR loans at June 30, 2021 and December 31, 2020, respectively. Non-performing loans do not include $40.1 million and $48.5 million of acquired PCD loans at June 30, 2021 and December 31, 2020, respectively. At June 30, 2021, the allowance for loan credit losses totaled $53.9 million, or 0.69% of total loans, as compared to $60.7 million, or 0.78% of total loans, at December 31, 2020. These ratios exclude existing unamortized credit and PCD marks on acquired loans of $23.6 million and $28.0 million at June 30, 2021 and December 31, 2020, respectively.
In response to the COVID-19 pandemic and its economic impact on customers, short-term modification programs that comply with the CARES Act, extended by the CRRSA Act, were implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. The Commercial Borrower Relief Program allowed for the deferral of principal and interest or principal only. All payments received will first be applied to all accrued and unpaid interest and the balance, if any, on account of unpaid principal, then to fees, expenses and other amounts due to the Bank. Monthly payments will continue until the maturity date when all then unpaid principal, interest, fees, and all other charges are due and payable to the Bank. The Consumer Borrower Relief Program allowed for the deferral of principal and interest. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at June 30, 2021 and will not be reported as past due during the deferral period.
The Company classifies loans and other assets in accordance with regulatory guidelines. The table below excludes any loans held-for-sale (in thousands):
June 30, 2021 | December 31, 2020 | ||||||||||
Special Mention | $ | 129,955 | $ | 165,843 | |||||||
Substandard | 183,032 | 194,477 |
The decrease in special mention and substandard loans was primarily due to the improvement in the Bank’s borrowers’ ability to service their loans.
14
Critical Accounting Policies
Note 1 to the Company’s Audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or estimated fair value. Policies with respect to the methodology used to determine the allowance for credit losses is the most critical accounting policy because it is important to the presentation of the Company’s financial condition and results of operations. These critical accounting policies and their application are reviewed periodically, and at least annually, with the Audit Committee of the Board of Directors.
Private Securities Litigation Reform Act Safe Harbor Statement
In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of OceanFirst Financial Corp. (the “Company”). These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, “will”, “should”, “may”, “view”, “opportunity”, “potential”, or similar expressions or expressions of confidence.
The Company’s ability to predict results or the actual effect of plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those items discussed in the Company’s 2020 Form 10-K under Item 1A - Risk Factors, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission (the “SEC”) and elsewhere therein and the following: changes in interest rates, general economic conditions, public health crises (such as the governmental, social and economic effects of the novel coronavirus), levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes (particularly with respect to the novel coronavirus), monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and Board of Governors of the Federal Reserve System (the “FRB”), the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in accounting principles and guidelines and the Bank’s ability to successfully integrate acquired operations.
Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on the Company’s business. The extent of such impact will depend on future developments, which are highly uncertain, including when COVID-19 can be controlled and abated, the timing of inoculation against the virus and whether the gradual reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, the Company could be subject to any of the following risks, any of which could have a material, adverse effect on its business, financial condition, liquidity, and results of operations: the demand for the Bank’s products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and higher levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; the Company’s allowance for loan credit losses may increase if borrowers experience financial difficulties, which will adversely affect the Company’s net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to the Bank; if legislation or governmental or regulatory action is enacted limiting the amount of ATM fees or surcharges the Bank may receive or on its ability to charge overdraft or other fees, it could adversely impact the Company’s financial results; the Company’s cyber security risks would be increased as the result of an increased use of the Bank’s online banking platform or an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s interest rate sensitivity is monitored through the use of interest rate risk (“IRR”) modeling. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at June 30, 2021, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.
At June 30, 2021, the Company’s one-year gap was positive 21.47% as compared to positive 18.05% at December 31, 2020.
At June 30, 2021 | 3 Months or Less | More than 3 Months to 1 Year | More than 1 Year to 3 Years | More than 3 Years to 5 Years | More than 5 Years | Total | ||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: (1) | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 884,963 | $ | 695 | $ | 2,175 | $ | — | $ | — | $ | 887,833 | ||||||||||||||||||||||||||
Debt securities | 274,965 | 178,927 | 366,124 | 230,114 | 348,408 | 1,398,538 | ||||||||||||||||||||||||||||||||
Equity investments | — | — | 17,013 | 30,630 | 43,274 | 90,917 | ||||||||||||||||||||||||||||||||
Restricted equity investments | — | — | — | — | 52,519 | 52,519 | ||||||||||||||||||||||||||||||||
Loans receivable (2) | 1,994,985 | 1,671,510 | 2,155,795 | 1,181,104 | 818,889 | 7,822,283 | ||||||||||||||||||||||||||||||||
Total interest-earning assets | 3,154,913 | 1,851,132 | 2,541,107 | 1,441,848 | 1,263,090 | 10,252,090 | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts | 1,363,181 | 178,687 | 412,890 | 334,441 | 1,339,542 | 3,628,741 | ||||||||||||||||||||||||||||||||
Money market deposit accounts | 71,309 | 51,687 | 120,194 | 98,285 | 392,845 | 734,320 | ||||||||||||||||||||||||||||||||
Savings accounts | 85,294 | 135,033 | 297,007 | 232,623 | 840,484 | 1,590,441 | ||||||||||||||||||||||||||||||||
Time deposits | 275,690 | 398,057 | 233,789 | 34,111 | 14,782 | 956,429 | ||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 245,371 | 152 | 438 | 123,204 | 874 | 370,039 | ||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,040,845 | 763,616 | 1,064,318 | 822,664 | 2,588,527 | 7,279,970 | ||||||||||||||||||||||||||||||||
Interest sensitivity gap (3) | $ | 1,114,068 | $ | 1,087,516 | $ | 1,476,789 | $ | 619,184 | $ | (1,325,437) | $ | 2,972,120 | ||||||||||||||||||||||||||
Cumulative interest sensitivity gap | $ | 1,114,068 | $ | 2,201,584 | $ | 3,678,373 | $ | 4,297,557 | $ | 2,972,120 | $ | 2,972,120 | ||||||||||||||||||||||||||
Cumulative interest sensitivity gap as a percent of total interest-earning assets | 10.87 | % | 21.47 | % | 35.88 | % | 41.92 | % | 28.99 | % | 28.99 | % |
(1)Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.
(2)For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan credit losses, unamortized discounts and deferred loan costs and fees.
(3)Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.
16
Additionally, the table below sets forth the Company’s exposure to IRR as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of June 30, 2021 and December 31, 2020. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2020 Form 10-K.
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Interest Rates in Basis Points (Rate Shock) | Economic Value of Equity | Net Interest Income | Economic Value of Equity | Net Interest Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | % Change | EVE Ratio | Amount | % Change | Amount | % Change | EVE Ratio | Amount | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
300 | $ | 1,851,873 | 37.7 | % | 17.1 | % | $ | 338,902 | 18.5 | % | $ | 1,890,335 | 38.5 | % | 17.3 | % | $ | 340,098 | 16.2 | % | |||||||||||||||||||||||||||||||||||||||
200 | 1,715,441 | 27.5 | 15.6 | 322,390 | 12.7 | 1,752,255 | 28.4 | 15.7 | 325,436 | 11.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
100 | 1,547,550 | 15.0 | 13.8 | 304,848 | 6.6 | 1,578,917 | 15.7 | 13.9 | 309,644 | 5.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
Static | 1,345,232 | — | 11.7 | 285,997 | — | 1,365,119 | — | 11.8 | 292,572 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
(100) | 1,064,684 | (20.9) | 9.1 | 271,605 | (5.0) | 1,074,346 | (21.3) | 9.2 | 284,763 | (2.7) |
The interest rate sensitivity at June 30, 2021 and December 31, 2020, continue to be impacted by the cash liquidity position that remains elevated.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
17
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share amounts)
June 30, 2021 | December 31, 2020 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Cash and due from banks | $ | 1,084,029 | $ | 1,272,134 | |||||||
Debt securities available-for-sale, at estimated fair value | 249,330 | 183,302 | |||||||||
Debt securities held-to-maturity, net of allowance for securities credit losses of $1,609 at June 30, 2021 and $1,715 at December 31, 2020 (estimated fair value of $1,169,123 at June 30, 2021 and $968,466 at December 31, 2020) | 1,146,735 | 937,253 | |||||||||
Equity investments, at estimated fair value | 90,917 | 107,079 | |||||||||
Restricted equity investments, at cost | 52,519 | 51,705 | |||||||||
Loans receivable, net of allowance for loan credit losses of $53,876 at June 30, 2021 and $60,735 at December 31, 2020 | 7,774,351 | 7,704,857 | |||||||||
Loans held-for-sale | 1,493 | 45,524 | |||||||||
Interest and dividends receivable | 28,014 | 35,269 | |||||||||
Other real estate owned | 106 | 106 | |||||||||
Premises and equipment, net | 117,509 | 107,094 | |||||||||
Bank owned life insurance | 259,608 | 265,253 | |||||||||
Assets held for sale | 4,032 | 5,782 | |||||||||
Goodwill | 500,319 | 500,319 | |||||||||
Core deposit intangible | 20,912 | 23,668 | |||||||||
Other assets | 154,027 | 208,968 | |||||||||
Total assets | $ | 11,483,901 | $ | 11,448,313 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Deposits | $ | 9,415,286 | $ | 9,427,616 | |||||||
Securities sold under agreements to repurchase with retail customers | 141,475 | 128,454 | |||||||||
Other borrowings | 228,564 | 235,471 | |||||||||
Advances by borrowers for taxes and insurance | 21,281 | 17,296 | |||||||||
Other liabilities | 168,506 | 155,346 | |||||||||
Total liabilities | 9,975,112 | 9,964,183 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $0.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, and 57,370 shares issued at both June 30, 2021 and December 31, 2020 | 1 | 1 | |||||||||
Common stock, $0.01 par value, 150,000,000 shares authorized, 61,482,869 and 61,040,894 shares issued at June 30, 2021 and December 31, 2020, respectively; and 59,834,018 and 60,392,043 shares outstanding at June 30, 2021 and December 31, 2020, respectively | 611 | 609 | |||||||||
Additional paid-in capital | 1,143,907 | 1,137,715 | |||||||||
Retained earnings | 417,658 | 378,268 | |||||||||
Accumulated other comprehensive income | 26 | 621 | |||||||||
Less: Unallocated common stock held by Employee Stock Ownership Plan ("ESOP") | (6,824) | (7,433) | |||||||||
Treasury stock, 1,648,851 and 648,851 shares at June 30, 2021 and December 31, 2020, respectively | (46,590) | (25,651) | |||||||||
Total stockholders’ equity | 1,508,789 | 1,484,130 | |||||||||
Total liabilities and stockholders’ equity | $ | 11,483,901 | $ | 11,448,313 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
18
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Loans | $ | 77,048 | $ | 88,347 | $ | 154,956 | $ | 178,291 | |||||||||||||||
Debt securities | 5,984 | 6,209 | 11,339 | 12,981 | |||||||||||||||||||
Equity investments and other | 309 | 1,321 | 1,920 | 2,812 | |||||||||||||||||||
Total interest income | 83,341 | 95,877 | 168,215 | 194,084 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | 6,325 | 12,305 | 14,821 | 26,241 | |||||||||||||||||||
Borrowed funds | 3,000 | 4,905 | 5,774 | 9,531 | |||||||||||||||||||
Total interest expense | 9,325 | 17,210 | 20,595 | 35,772 | |||||||||||||||||||
Net interest income | 74,016 | 78,667 | 147,620 | 158,312 | |||||||||||||||||||
Credit loss (benefit) expense | (6,460) | 9,649 | (7,080) | 19,618 | |||||||||||||||||||
Net interest income after credit loss (benefit) expense | 80,476 | 69,018 | 154,700 | 138,694 | |||||||||||||||||||
Other income: | |||||||||||||||||||||||
Bankcard services revenue | 3,591 | 2,741 | 6,643 | 5,222 | |||||||||||||||||||
Trust and asset management revenue | 591 | 555 | 1,190 | 1,070 | |||||||||||||||||||
Fees and service charges | 3,809 | 3,253 | 7,546 | 8,126 | |||||||||||||||||||
Net gain on sales of loans | 1,279 | 756 | 3,195 | 929 | |||||||||||||||||||
Net gain on equity investments | 576 | 148 | 8,863 | 303 | |||||||||||||||||||
Net loss from other real estate operations | (1) | (52) | (9) | (202) | |||||||||||||||||||
Income from bank owned life insurance | 1,716 | 1,521 | 3,131 | 3,096 | |||||||||||||||||||
Commercial loan swap income | 73 | 2,489 | 1,184 | 6,539 | |||||||||||||||||||
Other | 169 | 19 | 895 | 44 | |||||||||||||||||||
Total other income | 11,803 | 11,430 | 32,638 | 25,127 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and employee benefits | 29,912 | 27,935 | 58,278 | 57,820 | |||||||||||||||||||
Occupancy | 5,314 | 5,268 | 10,375 | 10,544 | |||||||||||||||||||
Equipment | 1,306 | 1,982 | 2,884 | 3,925 | |||||||||||||||||||
Marketing | 625 | 753 | 1,059 | 1,522 | |||||||||||||||||||
Federal deposit insurance and regulatory assessments | 1,099 | 1,133 | 2,963 | 1,800 | |||||||||||||||||||
Data processing | 4,402 | 4,149 | 8,433 | 8,326 | |||||||||||||||||||
Check card processing | 1,303 | 1,290 | 2,675 | 2,566 | |||||||||||||||||||
Professional fees | 2,391 | 2,683 | 5,228 | 4,985 | |||||||||||||||||||
Other operating expense | 3,485 | 4,338 | 6,838 | 8,140 | |||||||||||||||||||
Federal Home Loan Bank prepayment fees | — | 924 | — | 924 | |||||||||||||||||||
Amortization of core deposit intangible | 1,361 | 1,544 | 2,756 | 3,122 | |||||||||||||||||||
Branch consolidation expense | 26 | 863 | 1,037 | 3,457 | |||||||||||||||||||
Merger related expenses | 446 | 3,070 | 827 | 11,597 | |||||||||||||||||||
Total operating expenses | 51,670 | 55,932 | 103,353 | 118,728 | |||||||||||||||||||
Income before provision for income taxes | 40,609 | 24,516 | 83,985 | 45,093 | |||||||||||||||||||
Provision for income taxes | 10,054 | 5,878 | 20,733 | 9,922 | |||||||||||||||||||
Net income | 30,555 | 18,638 | 63,252 | 35,171 | |||||||||||||||||||
Dividends on preferred shares | 1,004 | — | 2,008 | — | |||||||||||||||||||
Net income available to common stockholders | $ | 29,551 | $ | 18,638 | $ | 61,244 | $ | 35,171 | |||||||||||||||
Basic earnings per share | $ | 0.49 | $ | 0.31 | $ | 1.02 | $ | 0.59 | |||||||||||||||
Diluted earnings per share | $ | 0.49 | $ | 0.31 | $ | 1.02 | $ | 0.58 | |||||||||||||||
Average basic shares outstanding | 59,701 | 59,877 | 59,776 | 59,881 | |||||||||||||||||||
Average diluted shares outstanding | 59,966 | 59,999 | 60,040 | 60,122 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
19
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net income | $ | 30,555 | $ | 18,638 | $ | 63,252 | $ | 35,171 | |||||||||||||||
Other comprehensive (loss) income: | |||||||||||||||||||||||
Unrealized (loss) gain on debt securities (net of tax of $102 and $214 in 2021 and net tax of $11 and $709 in 2020, respectively) | (387) | (44) | (803) | 2,105 | |||||||||||||||||||
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax of $70 and $143 in 2021 and $76 and $160 in 2020, respectively) | 101 | 113 | 208 | 228 | |||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $173 in 2020) | — | 547 | — | — | |||||||||||||||||||
Total other comprehensive (loss) income | (286) | 616 | (595) | 2,333 | |||||||||||||||||||
Total comprehensive income | 30,269 | 19,254 | 62,657 | 37,504 | |||||||||||||||||||
Less: Dividends on preferred shares | 1,004 | — | 2,008 | — | |||||||||||||||||||
Comprehensive income available to common stockholders | $ | 29,265 | $ | 19,254 | $ | 60,649 | $ | 37,504 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
20
OceanFirst Financial Corp.
Consolidated Statements of Changes in Stockholders’ Equity
(dollars in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended June 30, 2021 and June 30, 2020
Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Employee Stock Ownership Plan | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | — | $ | 609 | $ | 1,078,438 | $ | 364,273 | $ | 509 | $ | (8,344) | $ | (25,651) | $ | 1,409,834 | |||||||||||||||||||||||||||||||
Net income | — | — | — | 18,638 | — | — | — | 18,638 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 616 | — | — | 616 | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 1,371 | — | — | — | — | 1,371 | |||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | (42) | — | — | 303 | — | 261 | |||||||||||||||||||||||||||||||||||||||
Cash dividend $0.17 per share | — | — | — | (10,220) | — | — | — | (10,220) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | 360 | (139) | — | — | — | 221 | |||||||||||||||||||||||||||||||||||||||
Issuance of preferred equity | 1 | — | 55,712 | — | — | — | — | 55,713 | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | $ | 1 | $ | 609 | $ | 1,135,839 | $ | 372,552 | $ | 1,125 | $ | (8,041) | $ | (25,651) | $ | 1,476,434 | |||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 1 | $ | 610 | $ | 1,142,290 | $ | 398,280 | $ | 312 | $ | (7,129) | $ | (35,645) | $ | 1,498,719 | |||||||||||||||||||||||||||||||
Net income | — | — | — | 30,555 | — | — | — | 30,555 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (286) | — | — | (286) | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 1,489 | — | — | — | — | 1,489 | |||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 63 | — | — | 305 | — | 368 | |||||||||||||||||||||||||||||||||||||||
Cash dividend $0.17 per share | — | — | — | (10,173) | — | — | — | (10,173) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 1 | 65 | — | — | — | — | 66 | |||||||||||||||||||||||||||||||||||||||
Repurchase 500,000 shares of common stock | — | — | — | — | — | — | (10,945) | (10,945) | |||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (1,004) | — | — | — | (1,004) | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | 1 | $ | 611 | $ | 1,143,907 | $ | 417,658 | $ | 26 | $ | (6,824) | $ | (46,590) | $ | 1,508,789 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
21
OceanFirst Financial Corp.
Consolidated Statements of Changes in Stockholders’ Equity
(dollars in thousands, except per share amounts)
(Unaudited)
For the Six Months Ended June 30, 2021 and June 30, 2020
Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Employee Stock Ownership Plan | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | — | $ | 519 | $ | 840,691 | $ | 358,668 | $ | (1,208) | $ | (8,648) | $ | (36,903) | $ | 1,153,119 | |||||||||||||||||||||||||||||||
Net income | — | — | — | 35,171 | — | — | — | 35,171 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 2,333 | — | — | 2,333 | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | 2 | 2,477 | — | — | — | — | 2,479 | |||||||||||||||||||||||||||||||||||||||
— | — | — | (4) | — | — | — | (4) | ||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 1 | — | — | 607 | — | 608 | |||||||||||||||||||||||||||||||||||||||
Cash dividend $0.34 per share | — | — | — | (20,494) | — | — | — | (20,494) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 2 | 1,665 | (789) | — | — | — | 878 | |||||||||||||||||||||||||||||||||||||||
Repurchase 648,851 shares of common stock | — | — | — | — | — | — | (14,814) | (14,814) | |||||||||||||||||||||||||||||||||||||||
Issuance of preferred stock | 1 | — | 55,712 | — | — | — | — | 55,713 | |||||||||||||||||||||||||||||||||||||||
Acquisition of Two River Bancorp | — | 42 | 122,501 | — | — | — | 26,066 | 148,609 | |||||||||||||||||||||||||||||||||||||||
Acquisition of Country Bank Holding Company, Inc. | — | 44 | 112,792 | — | — | — | — | 112,836 | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | $ | 1 | $ | 609 | $ | 1,135,839 | $ | 372,552 | $ | 1,125 | $ | (8,041) | $ | (25,651) | $ | 1,476,434 | |||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 1 | $ | 609 | $ | 1,137,715 | $ | 378,268 | $ | 621 | $ | (7,433) | $ | (25,651) | $ | 1,484,130 | |||||||||||||||||||||||||||||||
Net income | — | — | — | 63,252 | — | — | — | 63,252 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (595) | — | — | (595) | |||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 2,726 | — | — | — | — | 2,726 | |||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 111 | — | — | 609 | — | 720 | |||||||||||||||||||||||||||||||||||||||
Cash dividend $0.34 per share | — | — | — | (20,325) | — | — | — | (20,325) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 2 | 3,355 | (1,529) | — | — | — | 1,828 | |||||||||||||||||||||||||||||||||||||||
Repurchase 1.0 million shares of common stock | — | — | — | — | — | — | (20,939) | (20,939) | |||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (2,008) | — | — | — | (2,008) | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | 1 | $ | 611 | $ | 1,143,907 | $ | 417,658 | $ | 26 | $ | (6,824) | $ | (46,590) | $ | 1,508,789 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
22
OceanFirst Financial Corp.
Consolidated Statements of Cash Flows
(dollars in thousands)
For the Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(Unaudited) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 63,252 | $ | 35,171 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of premises and equipment | 4,066 | 4,213 | |||||||||
Allocation of ESOP stock | 720 | 608 | |||||||||
Stock compensation | 2,726 | 2,479 | |||||||||
Net excess tax expense on stock compensation | 93 | 123 | |||||||||
Amortization of servicing asset | 50 | 21 | |||||||||
Net premium amortization in excess of discount accretion on securities | 2,923 | 1,415 | |||||||||
Net amortization of deferred costs on borrowings | 489 | 168 | |||||||||
Amortization of core deposit intangible | 2,756 | 3,122 | |||||||||
Net accretion of purchase accounting adjustments | (6,800) | (11,291) | |||||||||
Net amortization of deferred costs and discounts on loans | 70 | 506 | |||||||||
(Benefit) provision for credit losses | (7,080) | 19,618 | |||||||||
Net write down of fixed assets held-for-sale to net realizable value | 552 | 2,258 | |||||||||
Net (gain) loss on sale of fixed assets | (1) | 6 | |||||||||
Net gain on equity securities | (8,863) | (356) | |||||||||
Net gain on sales of loans | (3,195) | (929) | |||||||||
Proceeds from sales of residential loans held for sale | 100,251 | 55,534 | |||||||||
Mortgage loans originated for sale | (53,025) | (76,855) | |||||||||
Increase in value of bank owned life insurance | (3,131) | (3,096) | |||||||||
Net gain on sale of assets held for sale | (318) | — | |||||||||
Decrease (increase) in interest and dividends receivable | 7,255 | (11,976) | |||||||||
Deferred tax (benefit) provision | (95) | 161 | |||||||||
Decrease in other assets | 35,683 | 186 | |||||||||
Increase in other liabilities | 424 | 60,171 | |||||||||
Total adjustments | 75,550 | 46,086 | |||||||||
Net cash provided by operating activities | 138,802 | 81,257 | |||||||||
Cash flows from investing activities: | |||||||||||
Net increase in loans receivable | (57,435) | (650,750) | |||||||||
Proceeds from sale of loans | 825 | 71,604 | |||||||||
Purchase of debt securities available-for-sale | (117,421) | (30,552) | |||||||||
Purchase of debt securities held-to-maturity | (335,071) | (9,749) | |||||||||
Purchase of equity investments | (72,414) | (120) | |||||||||
Proceeds from sale of equity investments | 98,776 | 889 | |||||||||
Proceeds from maturities and calls of debt securities available-for-sale | 60,850 | 31,108 | |||||||||
Proceeds from maturities and calls of debt securities held-to-maturity | 12,470 | 24,389 | |||||||||
Proceeds from sales of debt securities available-for-sale | — | 5,869 | |||||||||
Principal repayments on debt securities available-for-sale | 85 | 185 | |||||||||
Principal repayments on debt securities held-to-maturity | 111,917 | 80,180 | |||||||||
Proceeds from bank owned life insurance | 8,776 | 310 | |||||||||
Proceeds from the redemption of restricted equity investments | 826 | 61,727 | |||||||||
Purchases of restricted equity investments | (1,287) | (59,448) | |||||||||
Proceeds from sales of other real estate owned | — | 323 | |||||||||
Proceeds from sales of assets held-for-sale | 2,601 | — | |||||||||
Purchases of premises and equipment | (15,250) | (3,593) | |||||||||
Net cash consideration received for acquisition | — | 23,460 | |||||||||
Net cash used in investing activities | (301,752) | (454,168) |
23
Continued
OceanFirst Financial Corp.
Consolidated Statements of Cash Flows (Continued)
(dollars in thousands)
For the Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
(Unaudited) | |||||||||||
Cash flows from financing activities: | |||||||||||
(Decrease) increase in deposits | $ | (11,452) | $ | 1,046,687 | |||||||
Increase (decrease) in short-term borrowings | 13,021 | (201,651) | |||||||||
Proceeds from Federal Home Loan Bank advances | — | 525,000 | |||||||||
Repayments of Federal Home Loan Bank advances | — | (496,200) | |||||||||
Proceeds from Federal Reserve Bank advances | — | 3,778 | |||||||||
Net proceeds from issuance of subordinated notes | — | 122,717 | |||||||||
Repayments of other borrowings | (7,557) | (53) | |||||||||
Increase in advances by borrowers for taxes and insurance | 3,985 | (517) | |||||||||
Exercise of stock options | 1,828 | 878 | |||||||||
Payment of employee taxes withheld from stock awards | (1,175) | (2,051) | |||||||||
Purchase of treasury stock | (20,939) | (14,814) | |||||||||
Net proceeds from the issuance of preferred stock | — | 55,713 | |||||||||
Dividends paid | (22,333) | (20,494) | |||||||||
Net cash (used) provided by financing activities | (44,622) | 1,018,993 | |||||||||
Net (decrease) increase in cash and due from banks and restricted cash | (207,572) | 646,082 | |||||||||
Cash and due from banks and restricted cash at beginning of period | 1,318,661 | 133,226 | |||||||||
Cash and due from banks and restricted cash at end of period | $ | 1,111,089 | $ | 779,308 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash and due from banks at beginning of period | $ | 1,272,134 | $ | 120,544 | |||||||
Restricted cash at beginning of period | 46,527 | 12,682 | |||||||||
Cash and due from banks and restricted cash at beginning of period | $ | 1,318,661 | $ | 133,226 | |||||||
Cash and due from banks at end of period | $ | 1,084,029 | $ | 721,049 | |||||||
Restricted cash at end of period | 27,060 | 58,259 | |||||||||
Cash and due from banks and restricted cash at end of period | $ | 1,111,089 | $ | 779,308 | |||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 20,943 | $ | 36,080 | |||||||
Income taxes | 25,699 | 2,932 | |||||||||
Non-cash activities: | |||||||||||
Accretion of unrealized loss on securities reclassified to held-to-maturity | 351 | 388 | |||||||||
Net loan (recoveries) charge-offs | (56) | 922 | |||||||||
Transfer of premises and equipment to assets held-for-sale | 533 | 4,043 | |||||||||
Transfer of loans receivable to other real estate owned | — | 106 | |||||||||
Acquisition: | |||||||||||
Non-cash assets acquired: | |||||||||||
Securities | $ | — | $ | 208,880 | |||||||
Restricted equity investments | — | 5,334 | |||||||||
Loans | — | 1,558,480 | |||||||||
Premises and equipment | — | 9,744 | |||||||||
Accrued interest receivable | — | 4,161 | |||||||||
Bank owned life insurance | — | 22,440 | |||||||||
Deferred tax assets, net | — | (345) | |||||||||
Other assets | — | 9,268 | |||||||||
Goodwill and other intangible assets, net | — | 140,654 | |||||||||
Total non-cash assets acquired | $ | — | $ | 1,958,616 | |||||||
Liabilities assumed: | |||||||||||
Deposits | $ | — | $ | 1,594,403 | |||||||
Borrowings | — | 92,618 | |||||||||
Other liabilities | — | 33,610 | |||||||||
Total liabilities assumed | $ | — | $ | 1,720,631 |
See accompanying Notes to Unaudited Consolidated Financial Statements.
24
Note 1. Basis of Presentation
The consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s direct and indirect wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Management Corp., OceanFirst Realty Corp. Casaba Real Estate Holdings Corporation, CBNJ Investments Corp., Country Property Holdings, Inc., and TRCB Investment Corp. Certain other subsidiaries were dissolved in 2020 and are included in the consolidated financial statements for previous periods. All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain amounts previously reported have been reclassified to conform to the current year’s presentation.
The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2021 are not necessarily indicative of the results of operations that may be expected for the full year 2021 or any other period. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.
Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
25
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 2. Business Combinations
Two River Bancorp Acquisition
On January 1, 2020, the Company completed its acquisition of Two River Bancorp (“Two River”), which after purchase accounting adjustments added $1.11 billion of assets, $940.1 million of loans, and $941.8 million of deposits. Total consideration paid for Two River was $197.1 million, including cash consideration of $48.4 million. Two River was merged with and into the Company on the date of acquisition.
The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Two River, net of total consideration paid (in thousands):
At January 1, 2020 | ||||||||
Estimated Fair Value | ||||||||
Total purchase price: | $ | 197,050 | ||||||
Assets acquired: | ||||||||
Cash and cash equivalents | $ | 51,102 | ||||||
Securities | 64,381 | |||||||
Loans | 940,072 | |||||||
Accrued interest receivable | 2,382 | |||||||
Bank owned life insurance | 22,440 | |||||||
Deferred tax assets, net | 3,158 | |||||||
Other assets | 15,956 | |||||||
Core deposit intangible | 12,130 | |||||||
Total assets acquired | 1,111,621 | |||||||
Liabilities assumed: | ||||||||
Deposits | (941,750) | |||||||
Other liabilities | (59,026) | |||||||
Total liabilities assumed | (1,000,776) | |||||||
Net assets acquired | $ | 110,845 | ||||||
Goodwill recorded in the merger | $ | 86,205 |
The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the estimates and uncertainties used to determine fair value as of the closing date become available. As of January 1, 2021, the Company finalized its review of the acquired assets and liabilities and will not be recording any further adjustments to the carrying value.
26
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Country Bank Holding Company, Inc. Acquisition
On January 1, 2020, the Company completed its acquisition of Country Bank Holding Company, Inc. (“Country Bank”), which after purchase accounting adjustments added $793.7 million of assets, $618.4 million of loans, and $652.7 million of deposits. Total consideration paid for Country Bank was $112.8 million. Country Bank was merged with and into the Company on the date of acquisition.
The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Country Bank, net of total consideration paid (in thousands):
At January 1, 2020 | ||||||||
Estimated Fair Value | ||||||||
Total purchase price: | $ | 112,836 | ||||||
Assets acquired: | ||||||||
Cash and cash equivalents | $ | 20,799 | ||||||
Securities | 144,499 | |||||||
Loans | 618,408 | |||||||
Accrued interest receivable | 1,779 | |||||||
Deferred tax assets, net | (3,117) | |||||||
Other assets | 9,195 | |||||||
Core deposit intangible | 2,117 | |||||||
Total assets acquired | 793,680 | |||||||
Liabilities assumed: | ||||||||
Deposits | (652,653) | |||||||
Other liabilities | (67,240) | |||||||
Total liabilities assumed | (719,893) | |||||||
Net assets acquired | $ | 73,787 | ||||||
Goodwill recorded in the merger | $ | 39,049 |
The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the estimates and uncertainties used to determine fair value as of the closing date become available. As of January 1, 2021, the Company finalized its review of the acquired assets and liabilities and will not be recording any further adjustments to the carrying value.
Fair Value Measurement of Assets Assumed and Liabilities Assumed
The methods used to determine the fair value of the assets acquired and liabilities assumed in the Two River and Country Bank acquisitions were as follows. Refer to Note 7, Fair Value Measurements, for a discussion of the fair value hierarchy.
Securities
The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.
Loans
The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.
27
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.
The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank or historical loss experiences of peer groups where deemed appropriate. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process.
To calculate the specific credit fair value adjustment, subsequent to January 1, 2020, the Company identified loans that have experienced more-than-insignificant deterioration in credit quality since origination. Loans meeting this criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.
Premises and Equipment
Fair values are based upon appraisals from independent third parties. In addition to owned properties, Two River operated 14 properties and Country Bank operated five properties, subject to lease agreements.
Deposits and Core Deposit Premium
Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of an acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost savings from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium totaled $12.1 million and $2.1 million, for the acquisitions of Two River and Country Bank, respectively, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.
Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.
Borrowings
Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.
28
Note 3. Earnings per Share
The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2021 and June 30, 2020 (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Weighted average shares outstanding | 60,133 | 60,323 | 60,216 | 60,342 | |||||||||||||||||||
Less: Unallocated ESOP shares | (369) | (435) | (378) | (443) | |||||||||||||||||||
Unallocated incentive award shares | (63) | (11) | (62) | (18) | |||||||||||||||||||
Average basic shares outstanding | 59,701 | 59,877 | 59,776 | 59,881 | |||||||||||||||||||
Add: Effect of dilutive securities: | |||||||||||||||||||||||
Incentive awards | 265 | 122 | 264 | 241 | |||||||||||||||||||
Average diluted shares outstanding | 59,966 | 59,999 | 60,040 | 60,122 |
For the three and six months ended June 30, 2021, antidilutive stock options of 1,589,000 and 1,666,000, respectively, were excluded from earnings per share calculations. For the three and six months ended June 30, 2020, antidilutive stock options of 2,293,000 and 1,739,000, respectively, were excluded from earnings per share calculations.
29
Note 4. Securities
The amortized cost, estimated fair value, and allowance for securities credit losses of debt securities available-for-sale and held-to-maturity at June 30, 2021 and December 31, 2020 are as follows (in thousands):
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Allowance for Credit Losses | |||||||||||||||||||||||||
At June 30, 2021 | |||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 144,233 | $ | 2,056 | $ | (9) | $ | 146,280 | $ | — | |||||||||||||||||||
Corporate debt securities | 5,000 | 30 | (3) | 5,027 | — | ||||||||||||||||||||||||
Collateralized loan obligations (“CLOs”) | 97,861 | 101 | (45) | 97,917 | — | ||||||||||||||||||||||||
Mortgage-backed securities - FNMA | 105 | 1 | — | 106 | — | ||||||||||||||||||||||||
Total debt securities available-for-sale | $ | 247,199 | $ | 2,188 | $ | (57) | $ | 249,330 | $ | — | |||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||
State, municipal and sovereign debt obligations | 301,343 | 9,544 | (690) | 310,197 | (89) | ||||||||||||||||||||||||
Corporate debt securities | 71,841 | 1,633 | (1,474) | 72,000 | (1,408) | ||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
FHLMC | 340,085 | 4,234 | (1,846) | 342,473 | — | ||||||||||||||||||||||||
FNMA | 349,643 | 5,640 | (1,379) | 353,904 | — | ||||||||||||||||||||||||
GNMA | 51,286 | 1,309 | (22) | 52,573 | — | ||||||||||||||||||||||||
SBA | 4,925 | 15 | (44) | 4,896 | — | ||||||||||||||||||||||||
Other | 32,216 | 864 | — | 33,080 | (112) | ||||||||||||||||||||||||
Total mortgage-backed securities | 778,155 | 12,062 | (3,291) | 786,926 | (112) | ||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | 1,151,339 | $ | 23,239 | $ | (5,455) | $ | 1,169,123 | $ | (1,609) | |||||||||||||||||||
Total debt securities | $ | 1,398,538 | $ | 25,427 | $ | (5,512) | $ | 1,418,453 | $ | (1,609) | |||||||||||||||||||
At December 31, 2020 | |||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 173,790 | $ | 3,152 | $ | (2) | $ | 176,940 | $ | — | |||||||||||||||||||
CLOs | 6,174 | — | (4) | 6,170 | — | ||||||||||||||||||||||||
Mortgage-backed securities - FNMA | 190 | 2 | — | 192 | — | ||||||||||||||||||||||||
Total debt securities available-for-sale | $ | 180,154 | $ | 3,154 | $ | (6) | $ | 183,302 | $ | — | |||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||
State and municipal obligations | 238,405 | 11,500 | (231) | 249,674 | (48) | ||||||||||||||||||||||||
Corporate debt securities | 72,305 | 1,615 | (2,652) | 71,268 | (1,550) | ||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
FHLMC | 232,942 | 5,383 | (124) | 238,201 | — | ||||||||||||||||||||||||
FNMA | 293,615 | 7,640 | (147) | 301,108 | — | ||||||||||||||||||||||||
GNMA | 67,334 | 2,014 | (12) | 69,336 | — | ||||||||||||||||||||||||
SBA | 5,392 | — | (60) | 5,332 | — | ||||||||||||||||||||||||
Other | 32,321 | 1,226 | — | 33,547 | (117) | ||||||||||||||||||||||||
Total mortgage-backed securities | 631,604 | 16,263 | (343) | 647,524 | (117) | ||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | 942,314 | $ | 29,378 | $ | (3,226) | $ | 968,466 | $ | (1,715) | |||||||||||||||||||
Total debt securities | $ | 1,122,468 | $ | 32,532 | $ | (3,232) | $ | 1,151,768 | $ | (1,715) |
30
There was no allowance for securities credit losses on debt securities available-for-sale at June 30, 2021 or December 31, 2020.
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity for the three and six months ended June 30, 2021 and 2020 (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Allowance for credit losses | |||||||||||||||||||||||
Beginning balance | $ | (1,717) | $ | (2,529) | $ | (1,715) | $ | — | |||||||||||||||
Impact of CECL adoption | — | — | — | (1,268) | |||||||||||||||||||
Provision for credit loss expense | 108 | 83 | 106 | (1,178) | |||||||||||||||||||
Total ending allowance balance | $ | (1,609) | $ | (2,446) | $ | (1,609) | $ | (2,446) |
During 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer, which continues to be reflected in accumulated other comprehensive income on the consolidated statement of financial condition, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at June 30, 2021 and December 31, 2020 is as follows (in thousands):
June 30, 2021 | December 31, 2020 | ||||||||||
Amortized cost | $ | 1,151,339 | $ | 942,314 | |||||||
Net loss on date of transfer from available-for-sale | (13,347) | (13,347) | |||||||||
Allowance for securities credit loss | (1,609) | (1,715) | |||||||||
Accretion of net unrealized loss on securities reclassified as held-to-maturity | 10,352 | 10,001 | |||||||||
Carrying value | $ | 1,146,735 | $ | 937,253 |
There were no realized gains or losses on debt securities for the three and six months ended June 30, 2021 and 2020.
The amortized cost and estimated fair value of debt securities at June 30, 2021 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2021, corporate debt securities with an amortized cost of $34.0 million, and estimated fair value of $35.5 million, and CLOs with an amortized cost and estimated fair value of $97.9 million were callable prior to the maturity date.
June 30, 2021 | Amortized Cost | Estimated Fair Value | |||||||||
Less than one year | $ | 95,776 | $ | 96,440 | |||||||
Due after one year through five years | 177,734 | 181,538 | |||||||||
Due after five years through ten years | 195,691 | 195,161 | |||||||||
Due after ten years | 151,077 | 158,282 | |||||||||
$ | 620,278 | $ | 631,421 |
Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.
The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $991.3 million and $435.9 million at June 30, 2021 and December 31, 2020, respectively, which includes $277.4 million and $152.7 million at June 30, 2021 and December 31, 2020, respectively, pledged as collateral for securities sold under agreements to repurchase.
At June 30, 2021, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies and government-sponsored enterprises, in an amount greater than 10% of stockholders’ equity.
31
The estimated fair value and unrealized losses for debt securities available-for-sale and held-to-maturity at June 30, 2021 and December 31, 2020, segregated by the duration of the unrealized losses, are as follows (in thousands):
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
At June 30, 2021 | |||||||||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 15,114 | $ | (9) | $ | — | $ | — | $ | 15,114 | $ | (9) | |||||||||||||||||||||||
Corporate debt securities | 997 | (3) | — | — | 997 | (3) | |||||||||||||||||||||||||||||
CLOs | 40,521 | (45) | — | — | 40,521 | (45) | |||||||||||||||||||||||||||||
Total debt securities available-for-sale | 56,632 | (57) | — | — | 56,632 | (57) | |||||||||||||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||||||||
State, municipal and sovereign debt obligations | 58,149 | (427) | 5,877 | (263) | 64,026 | (690) | |||||||||||||||||||||||||||||
Corporate debt securities | 37,888 | (1,471) | 507 | (3) | 38,395 | (1,474) | |||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
FHLMC | 160,445 | (1,846) | — | — | 160,445 | (1,846) | |||||||||||||||||||||||||||||
FNMA | 166,605 | (1,376) | 272 | (3) | 166,877 | (1,379) | |||||||||||||||||||||||||||||
GNMA | 5,924 | (22) | — | — | 5,924 | (22) | |||||||||||||||||||||||||||||
SBA | 1,619 | (42) | 1,789 | (2) | 3,408 | (44) | |||||||||||||||||||||||||||||
Total mortgage-backed securities | 334,593 | (3,286) | 2,061 | (5) | 336,654 | (3,291) | |||||||||||||||||||||||||||||
Total debt securities held-to-maturity | 430,630 | (5,184) | 8,445 | (271) | 439,075 | (5,455) | |||||||||||||||||||||||||||||
Total debt securities | $ | 487,262 | $ | (5,241) | $ | 8,445 | $ | (271) | $ | 495,707 | $ | (5,512) | |||||||||||||||||||||||
At December 31, 2020 | |||||||||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 17,029 | $ | (2) | $ | — | $ | — | $ | 17,029 | $ | (2) | |||||||||||||||||||||||
CLOs | 4,766 | (4) | — | — | 4,766 | (4) | |||||||||||||||||||||||||||||
Total debt securities available-for-sale | 21,795 | (6) | — | — | 21,795 | (6) | |||||||||||||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||||||||
State and municipal obligations | 2,823 | (23) | 7,509 | (208) | 10,332 | (231) | |||||||||||||||||||||||||||||
Corporate debt securities | 10,192 | (255) | 35,935 | (2,397) | 46,127 | (2,652) | |||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
FHLMC | 24,661 | (117) | 669 | (7) | 25,330 | (124) | |||||||||||||||||||||||||||||
FNMA | 39,365 | (128) | 939 | (19) | 40,304 | (147) | |||||||||||||||||||||||||||||
GNMA | 5,856 | (11) | 207 | (1) | 6,063 | (12) | |||||||||||||||||||||||||||||
SBA | 3,626 | (12) | 1,706 | (48) | 5,332 | (60) | |||||||||||||||||||||||||||||
Total mortgage-backed securities | 73,508 | (268) | 3,521 | (75) | 77,029 | (343) | |||||||||||||||||||||||||||||
Total debt securities held-to-maturity | 86,523 | (546) | 46,965 | (2,680) | 133,488 | (3,226) | |||||||||||||||||||||||||||||
Total debt securities | $ | 108,318 | $ | (552) | $ | 46,965 | $ | (2,680) | $ | 155,283 | $ | (3,232) |
The Company concluded that the corporate debt securities were not impaired at June 30, 2021 and the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments, and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not intend to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity and the Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.
The mortgage-backed securities are issued and guaranteed by either FHLMC, FNMA, GNMA, or SBA, corporations which are chartered by the United States Government and whose debt obligations are rated AA+/Aaa by S&P and Moody’s, respectively.
32
Additionally, there are private label commercial mortgage-backed securities with credit ratings ranging between Aaa and Aa3. The Company considers the unrealized losses to be the result of changes in interest rates, and not credit quality, which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were not impaired at June 30, 2021.
State, municipal, and sovereign debt obligations are securities issued by state, local and national governments for various purposes. The Company is not aware of any information subsequent to the purchase of any state, municipal, and sovereign debt obligations that indicates an inability on the part of an issuer to meet all of its financial commitments. The weighted average credit rating of these securities is Aa2/AA with no credit rating below Baa2/BBB. The Company has the ability and stated intention to hold these securities to maturity at which time the Company expects to receive full repayment. Current unrealized losses are considered to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the securities. As a result, the Company concluded that these securities were not impaired as of June 30, 2021.
The Company monitors the credit quality of debt securities held-to-maturity on a quarterly basis through the use of internal credit analysis supplemented by external credit ratings. The following table summarized the amortized cost of debt securities held-to-maturity at June 30, 2021, aggregated by credit quality indicator (in thousands):
AAA | AA | A | BBB | BB | Total | ||||||||||||||||||||||||||||||
As of June 30, 2021 | |||||||||||||||||||||||||||||||||||
State, municipal and sovereign debt obligations | $ | 32,807 | $ | 148,920 | $ | 86,601 | $ | 33,015 | $ | — | $ | 301,343 | |||||||||||||||||||||||
Corporate debt securities | — | 497 | 12,013 | 48,804 | 10,527 | 71,841 | |||||||||||||||||||||||||||||
Mortgage-backed securities - other | 11,103 | 21,113 | — | — | — | 32,216 | |||||||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | 43,910 | $ | 170,530 | $ | 98,614 | $ | 81,819 | $ | 10,527 | $ | 405,400 |
Equity Investments
At June 30, 2021 and December 31, 2020, the Company held equity investments at an estimated fair value of $90.9 million and $107.1 million, respectively. The equity investments primarily comprised of select financial services institutions’ common and preferred stocks paying attractive dividends.
The realized and unrealized gains or losses on equity securities for the three and six months ended June 30, 2021 and June 30, 2020 are shown in the table below (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net gain on equity investments | $ | 576 | $ | 148 | $ | 8,863 | $ | 303 | |||||||||||||||
Less: Net gains (losses) recognized on equity securities sold | — | (53) | 8,123 | (53) | |||||||||||||||||||
Unrealized gain recognized on equity securities still held | $ | 576 | $ | 201 | $ | 740 | $ | 356 | |||||||||||||||
33
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 5. Loans Receivable, Net
Loans receivable, net at June 30, 2021 and December 31, 2020 consisted of the following (in thousands):
June 30, 2021 | December 31, 2020 | ||||||||||
Commercial: | |||||||||||
Commercial and industrial (1) | $ | 474,919 | $ | 470,656 | |||||||
Commercial real estate – owner occupied | 1,045,514 | 1,145,065 | |||||||||
Commercial real estate – investor | 3,836,230 | 3,491,464 | |||||||||
Total commercial | 5,356,663 | 5,107,185 | |||||||||
Consumer: | |||||||||||
Residential real estate | 2,168,545 | 2,309,459 | |||||||||
Home equity loans and lines | 255,097 | 285,016 | |||||||||
Other consumer | 40,485 | 54,446 | |||||||||
Total consumer | 2,464,127 | 2,648,921 | |||||||||
Total loans receivable | 7,820,790 | 7,756,106 | |||||||||
Deferred origination costs, net | 7,437 | 9,486 | |||||||||
Allowance for loan credit losses | (53,876) | (60,735) | |||||||||
Total loans receivable, net | $ | 7,774,351 | $ | 7,704,857 |
(1) The commercial and industrial loans balance at June 30, 2021 and December 31, 2020 includes Paycheck Protection Program (“PPP”) loans of $83.0 million and $95.4 million, respectively.
The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. Generally, risk ratings for loans on forbearance pursuant to the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, extended by the Coronavirus Response and Relief Supplemental Appropriations (“CRRSA”) Act of 2021, are not re-evaluated until the initial 90-day forbearance period ends. At that time, risk ratings are updated with an emphasis on industries that were heavily impacted by the pandemic, as well as individual borrower liquidity, and other measures of resiliency as described below. The Company evaluates risk ratings on an ongoing basis and as such, adversely rated loans will be re-evaluated as government restrictions end and businesses resume normal operations. The Company uses the following definitions for risk ratings:
Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.
Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. This includes borrowers that have been negatively affected by the pandemic but demonstrate some degree of liquidity. This liquidity may or may not be adequate to resume operations. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.
Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. This includes borrowers whose operations were negatively affected by the pandemic and whom, in the assessment, do not have adequate liquidity available to resume operations at levels sufficient to service their current debt levels. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
34
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following tables summarize total loans by year of origination, internally assigned credit grades and risk characteristics (in thousands):
2021 | 2020 | 2019 | 2018 | 2017 | 2016 and prior | Revolving lines of credit | Total | |||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 89,195 | $ | 37,402 | $ | 33,466 | $ | 21,560 | $ | 12,478 | $ | 83,544 | $ | 179,549 | $ | 457,194 | ||||||||||||||||||||||||||||||||||
Special Mention | — | 249 | 249 | 586 | 125 | 925 | 3,193 | 5,327 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 634 | 2,605 | 862 | 146 | 1,459 | 6,692 | 12,398 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 89,195 | 38,285 | 36,320 | 23,008 | 12,749 | 85,928 | 189,434 | 474,919 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 45,807 | 71,930 | 118,510 | 117,793 | 93,660 | 461,360 | 33,331 | 942,391 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 4,852 | 3,409 | 1,733 | 29,810 | 293 | 40,097 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 14,372 | 8,806 | 2,674 | 36,705 | 469 | 63,026 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - owner occupied | 45,807 | 71,930 | 137,734 | 130,008 | 98,067 | 527,875 | 34,093 | 1,045,514 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - investor | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 563,217 | 661,190 | 593,559 | 286,315 | 409,720 | 944,756 | 192,820 | 3,651,577 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 25,823 | 17,113 | 5,321 | 34,150 | — | 82,407 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 4,311 | 29,543 | 935 | 21,097 | 39,460 | 6,900 | 102,246 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - investor | 563,217 | 665,501 | 648,925 | 304,363 | 436,138 | 1,018,366 | 199,720 | 3,836,230 | ||||||||||||||||||||||||||||||||||||||||||
Residential real estate (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 277,679 | 525,038 | 350,770 | 163,641 | 132,890 | 714,785 | — | 2,164,803 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | 1,586 | — | 1,586 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 221 | 1,935 | — | 2,156 | ||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | 277,679 | 525,038 | 350,770 | 163,641 | 133,111 | 718,306 | — | 2,168,545 | ||||||||||||||||||||||||||||||||||||||||||
Consumer (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 13,542 | 21,781 | 22,044 | 63,640 | 21,228 | 147,750 | 1,959 | 291,944 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | 538 | — | 538 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 54 | 17 | — | 3,029 | — | 3,100 | ||||||||||||||||||||||||||||||||||||||||||
Total consumer | 13,542 | 21,781 | 22,098 | 63,657 | 21,228 | 151,317 | 1,959 | 295,582 | ||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 989,440 | $ | 1,322,535 | $ | 1,195,847 | $ | 684,677 | $ | 701,293 | $ | 2,501,792 | $ | 425,206 | $ | 7,820,790 |
(1)For residential real estate and consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.
35
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
2020 | 2019 | 2018 | 2017 | 2016 | 2015 and prior | Revolving lines of credit | Total | |||||||||||||||||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 137,262 | $ | 40,737 | $ | 27,967 | $ | 18,845 | $ | 33,568 | $ | 59,339 | $ | 134,140 | $ | 451,858 | ||||||||||||||||||||||||||||||||||
Special Mention | 150 | 583 | 826 | 1,422 | 907 | 118 | 1,429 | 5,435 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | 581 | 1,284 | 1,243 | 809 | 439 | 1,706 | 7,301 | 13,363 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 137,993 | 42,604 | 30,036 | 21,076 | 34,914 | 61,163 | 142,870 | 470,656 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 96,888 | 114,506 | 122,962 | 124,050 | 104,264 | 428,423 | 18,932 | 1,010,025 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | 3,512 | 8,240 | 1,023 | 17,115 | 17,811 | 439 | 48,140 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 34,670 | 9,001 | 3,404 | 3,677 | 35,509 | 639 | 86,900 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - owner occupied | 96,888 | 152,688 | 140,203 | 128,477 | 125,056 | 481,743 | 20,010 | 1,145,065 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - investor | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 635,930 | 628,435 | 317,104 | 426,268 | 281,876 | 812,062 | 194,913 | 3,296,588 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | 15,979 | 17,113 | 15,225 | 4,234 | 55,872 | 149 | 108,572 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | 4,311 | 9,217 | 1,931 | 17,222 | 11,474 | 36,326 | 5,823 | 86,304 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - investor | 640,241 | 653,631 | 336,148 | 458,715 | 297,584 | 904,260 | 200,885 | 3,491,464 | ||||||||||||||||||||||||||||||||||||||||||
Residential real estate (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 595,982 | 437,593 | 226,435 | 166,773 | 146,237 | 729,037 | — | 2,302,057 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | 532 | — | — | 446 | 2,186 | — | 3,164 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | 570 | — | 1,489 | 221 | — | 1,958 | — | 4,238 | ||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | 596,552 | 438,125 | 227,924 | 166,994 | 146,683 | 733,181 | — | 2,309,459 | ||||||||||||||||||||||||||||||||||||||||||
Consumer (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 24,954 | 26,659 | 83,296 | 25,469 | 16,565 | 156,276 | 2,145 | 335,364 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | 150 | 382 | — | 532 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 3,566 | — | 3,566 | ||||||||||||||||||||||||||||||||||||||||||
Total consumer | 24,954 | 26,659 | 83,296 | 25,469 | 16,715 | 160,224 | 2,145 | 339,462 | ||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 1,496,628 | $ | 1,313,707 | $ | 817,607 | $ | 800,731 | $ | 620,952 | $ | 2,340,571 | $ | 365,910 | $ | 7,756,106 |
(1) For residential real estate and consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.
36
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
An analysis of the allowance for credit losses on loans for the three and six months ended June 30, 2021 and June 30, 2020 is as follows (in thousands):
Commercial and Industrial | Commercial Real Estate – Owner Occupied | Commercial Real Estate – Investor | Residential Real Estate | Consumer | Unallocated | Total | ||||||||||||||||||||||||||||||||||||||
For the three months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 2,541 | $ | 7,827 | $ | 36,922 | $ | 11,280 | $ | 1,406 | $ | — | $ | 59,976 | ||||||||||||||||||||||||||||||
Credit loss (benefit) expense | 1,871 | (1,483) | (3,583) | (2,462) | (219) | — | (5,876) | |||||||||||||||||||||||||||||||||||||
Charge-offs | (33) | — | (311) | — | (76) | — | (420) | |||||||||||||||||||||||||||||||||||||
Recoveries | 25 | 6 | 9 | — | 156 | — | 196 | |||||||||||||||||||||||||||||||||||||
Balance at end of period | $ | 4,404 | $ | 6,350 | $ | 33,037 | $ | 8,818 | $ | 1,267 | $ | — | $ | 53,876 | ||||||||||||||||||||||||||||||
For the three months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 6,649 | $ | 3,096 | $ | 7,159 | $ | 8,417 | $ | 4,314 | $ | — | $ | 29,635 | ||||||||||||||||||||||||||||||
Credit loss (benefit) expense | (1,697) | (334) | 1,701 | 9,056 | (84) | — | 8,642 | |||||||||||||||||||||||||||||||||||||
Charge-offs | — | — | (26) | (71) | (72) | — | (169) | |||||||||||||||||||||||||||||||||||||
Recoveries | 27 | 3 | 26 | 283 | 62 | — | 401 | |||||||||||||||||||||||||||||||||||||
Balance at end of period | $ | 4,979 | $ | 2,765 | $ | 8,860 | $ | 17,685 | $ | 4,220 | $ | — | $ | 38,509 | ||||||||||||||||||||||||||||||
For the six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 5,390 | $ | 15,054 | $ | 26,703 | $ | 11,818 | $ | 1,770 | $ | — | $ | 60,735 | ||||||||||||||||||||||||||||||
Credit loss (benefit) expense | (1,004) | (8,740) | 6,566 | (2,797) | (940) | — | (6,915) | |||||||||||||||||||||||||||||||||||||
Charge-offs | (33) | — | (345) | (242) | (156) | — | (776) | |||||||||||||||||||||||||||||||||||||
Recoveries | 51 | 36 | 113 | 39 | 593 | — | 832 | |||||||||||||||||||||||||||||||||||||
Balance at end of period | $ | 4,404 | $ | 6,350 | $ | 33,037 | $ | 8,818 | $ | 1,267 | $ | — | $ | 53,876 | ||||||||||||||||||||||||||||||
For the six months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 1,458 | $ | 2,893 | $ | 9,883 | $ | 2,002 | $ | 591 | $ | 25 | $ | 16,852 | ||||||||||||||||||||||||||||||
Impact of current expected credit loss (“CECL”) adoption | 2,416 | (1,109) | (5,395) | 3,833 | 2,981 | (25) | 2,701 | |||||||||||||||||||||||||||||||||||||
Credit loss (benefit) expense | (168) | 952 | 4,078 | 12,641 | (264) | — | 17,239 | |||||||||||||||||||||||||||||||||||||
Initial allowance for credit losses on purchased with credit deterioration (“PCD”) loans | 1,221 | 26 | 260 | 109 | 1,023 | — | 2,639 | |||||||||||||||||||||||||||||||||||||
Charge-offs | — | — | (26) | (1,346) | (181) | — | (1,553) | |||||||||||||||||||||||||||||||||||||
Recoveries | 52 | 3 | 60 | 446 | 70 | — | 631 | |||||||||||||||||||||||||||||||||||||
Balance at end of period | $ | 4,979 | $ | 2,765 | $ | 8,860 | $ | 17,685 | $ | 4,220 | $ | — | $ | 38,509 |
A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At June 30, 2021 and December 31, 2020, the Company had collateral dependent loans with an amortized cost balance as follows: commercial and industrial of $1.6 million and $1.9 million, respectively, commercial real estate - owner occupied of $12.1 million and $13.8 million, respectively, and commercial real estate - investor of $15.2 million and $18.3 million, respectively. In addition, the Company had residential and consumer loans collateralized by residential real estate, which are in the process of foreclosure, with an amortized cost balance of $800,000 and $1.4 million at June 30, 2021 and December 31, 2020, respectively. At both June 30, 2021 and December 31, 2020, the amount of foreclosed residential real estate property held by the Company was $106,000.
37
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of June 30, 2021 and December 31, 2020 (in thousands):
June 30, 2021 | December 31, 2020 | ||||||||||
Commercial and industrial | $ | 1,635 | $ | 1,908 | |||||||
Commercial real estate – owner occupied | 12,100 | 13,751 | |||||||||
Commercial real estate – investor | 15,211 | 18,287 | |||||||||
Residential real estate | 6,137 | 8,671 | |||||||||
Consumer | 3,576 | 4,246 | |||||||||
$ | 38,659 | $ | 46,863 |
At June 30, 2021, the non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At June 30, 2021, there was $835,000 of loans that were 90 days or greater past due and still accruing interest that were fully paid off on July 1, 2021. At December 31, 2020, there were no loans that were 90 days or greater past due and still accruing interest.
The following table presents the aging of the recorded investment in past due loans as of June 30, 2021 and December 31, 2020 by loan portfolio segment (in thousands):
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 1,290 | $ | 1 | $ | 358 | $ | 1,649 | $ | 473,270 | $ | 474,919 | |||||||||||||||||||||||
Commercial real estate – owner occupied | 165 | 732 | 7,450 | 8,347 | 1,037,167 | 1,045,514 | |||||||||||||||||||||||||||||
Commercial real estate – investor | 1,046 | 818 | 8,518 | 10,382 | 3,825,848 | 3,836,230 | |||||||||||||||||||||||||||||
Residential real estate | — | 1,586 | 2,156 | 3,742 | 2,164,803 | 2,168,545 | |||||||||||||||||||||||||||||
Consumer | 189 | 537 | 3,101 | 3,827 | 291,755 | 295,582 | |||||||||||||||||||||||||||||
$ | 2,690 | $ | 3,674 | $ | 21,583 | $ | 27,947 | $ | 7,792,843 | $ | 7,820,790 | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,050 | $ | 628 | $ | 327 | $ | 4,005 | $ | 466,651 | $ | 470,656 | |||||||||||||||||||||||
Commercial real estate – owner occupied | 1,015 | — | 7,871 | 8,886 | 1,136,179 | 1,145,065 | |||||||||||||||||||||||||||||
Commercial real estate – investor | 8,897 | 3,233 | 11,122 | 23,252 | 3,468,212 | 3,491,464 | |||||||||||||||||||||||||||||
Residential real estate | 15,156 | 3,164 | 4,238 | 22,558 | 2,286,901 | 2,309,459 | |||||||||||||||||||||||||||||
Consumer | 978 | 533 | 3,568 | 5,079 | 334,383 | 339,462 | |||||||||||||||||||||||||||||
$ | 29,096 | $ | 7,558 | $ | 27,126 | $ | 63,780 | $ | 7,692,326 | $ | 7,756,106 |
The Company classifies certain loans as troubled debt restructured (“TDR”) loans when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Residential real estate and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered TDR loans. For these loans, the Bank retains its security interest in the real estate collateral. At June 30, 2021 and December 31, 2020, TDR loans totaled $20.4 million and $17.5 million, respectively. Included in the non-accrual loan total at June 30, 2021 and December 31, 2020 were $10.1 million and $5.5 million, respectively, of TDR loans. At June 30, 2021 and December 31, 2020, the Company had no specific reserves allocated to loans that are classified as TDR loans. Non-accrual loans which become TDR loans are generally returned to accrual status after six months of performance. In addition to the TDR loans included in non-accrual loans, the Company also has loans classified as accruing TDR loans at June 30, 2021 and December 31, 2020, which totaled $10.3 million and $12.0 million, respectively.
38
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table presents information about TDR loans which occurred during the three and six months ended June 30, 2021 and June 30, 2020 (dollars in thousands):
Number of Loans | Pre-modification Recorded Investment | Post-modification Recorded Investment | |||||||||||||||
Three months ended June 30, 2021 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate – investor | 1 | $ | 4,903 | $ | 4,903 | ||||||||||||
Residential real estate | 3 | 244 | 336 |
Number of Loans | Pre-modification Recorded Investment | Post-modification Recorded Investment | |||||||||||||||
Six months ended June 30, 2021 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate – investor | 1 | $ | 4,903 | $ | 4,903 | ||||||||||||
Residential real estate | 3 | 244 | 336 | ||||||||||||||
Consumer | 2 | 26 | 33 |
Number of Loans | Pre-modification Recorded Investment | Post-modification Recorded Investment | |||||||||||||||
Three Months Ended June 30, 2020 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate - owner occupied | 1 | $ | 1,112 | $ | 1,143 | ||||||||||||
Residential real estate | 2 | 205 | 213 | ||||||||||||||
Number of Loans | Pre-modification Recorded Investment | Post-modification Recorded Investment | |||||||||||||||
Six months ended June 30, 2020 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate - owner occupied | 1 | $ | 1,112 | $ | 1,143 | ||||||||||||
Residential real estate | 4 | 431 | 447 | ||||||||||||||
Consumer | 4 | 159 | 177 |
There was one TDR commercial real estate - investor loan for $923,000 that defaulted during the three and six months ended June 30, 2021 which was modified within the preceding year. There were no TDR loans that defaulted during the three and six months ended June 30, 2020 which were modified within the preceding year.
In response to the COVID-19 pandemic and its economic impact on customers, short-term modification programs that comply with the CARES Act, extended by the CRRSA Act, were implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. The Commercial Borrower Relief Program allowed for the deferral of principal and interest or principal only. All payments received will first be applied to all accrued and unpaid interest and the balance, if any, on account of unpaid principal, then to fees, expenses and other amounts due to the Bank. Monthly payments will continue until the maturity date when all then unpaid principal, interest, fees, and all other charges are due and payable to the Bank. The Consumer Borrower Relief Program allowed for the deferral of principal and interest. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Provided these loans were current as of either December 31, 2019 or the date of the modification, these loans are not considered TDR loans at June 30, 2021 and will not be reported as past due during the deferral period.
39
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 6. Deposits
The major types of deposits at June 30, 2021 and December 31, 2020 were as follows (in thousands):
Type of Account | June 30, 2021 | December 31, 2020 | |||||||||
Non-interest-bearing | $ | 2,505,355 | $ | 2,133,195 | |||||||
Interest-bearing checking | 3,628,741 | 3,646,866 | |||||||||
Money market deposit | 734,320 | 783,521 | |||||||||
Savings | 1,590,441 | 1,491,251 | |||||||||
Time deposits | 956,429 | 1,372,783 | |||||||||
Total deposits | $ | 9,415,286 | $ | 9,427,616 |
Included in time deposits at June 30, 2021 and December 31, 2020, was $155.4 million and $409.5 million, respectively, in deposits of $250,000 and over.
40
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 7. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.
Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.
Assets and Liabilities Measured at Fair Value
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Debt Securities Available-for-Sale
Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.
Equity Investments
Equity investments are reported at fair value. Fair value for these investments is primarily determined using a quoted price in an active market or exchange (Level 1) or using inputs other than quoted prices that are based on market observable information (Level 2). Fair value for certain securities, including convertible preferred stock, was determined using broker or dealer quotes with limited levels of activity and price transparency (Level 3). Equity securities without readily determinable fair values are carried at cost less impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer.
41
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Interest Rate Swaps
The Company’s interest rate swaps are reported at fair value utilizing discounted cash flow models provided by an independent, third-party and observable market data (Level 2). When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of the contract counterparty.
Other Real Estate Owned and Loans Individually Measured for Impairment
Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals (Level 3).
The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2021 and December 31, 2020, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
Total Fair Value | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||
Items measured on a recurring basis: | |||||||||||||||||||||||
Debt securities available-for-sale | $ | 249,330 | $ | — | $ | 249,330 | $ | — | |||||||||||||||
Equity investments | 90,917 | 13,704 | 69,195 | 8,018 | |||||||||||||||||||
Interest rate swap asset | 29,167 | — | 29,167 | — | |||||||||||||||||||
Interest rate swap liability | (29,266) | — | (29,266) | — | |||||||||||||||||||
Items measured on a non-recurring basis: | |||||||||||||||||||||||
Other real estate owned | 106 | — | — | 106 | |||||||||||||||||||
Loans measured for impairment based on the fair value of the underlying collateral | 29,746 | — | — | 29,746 | |||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
Items measured on a recurring basis: | |||||||||||||||||||||||
Debt securities available-for-sale | $ | 183,302 | $ | — | $ | 183,302 | $ | — | |||||||||||||||
Equity investments | 107,079 | 104,539 | — | 2,540 | |||||||||||||||||||
Interest rate swap asset | 45,289 | — | 45,289 | — | |||||||||||||||||||
Interest rate swap liability | (45,429) | — | (45,429) | — | |||||||||||||||||||
Items measured on a non-recurring basis: | |||||||||||||||||||||||
Other real estate owned | 106 | — | — | 106 | |||||||||||||||||||
Loans measured for impairment based on the fair value of the underlying collateral | 35,366 | — | — | 35,366 |
42
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table reconciles, for the three and six months ended June 30, 2021 and June 30, 2020, the beginning and ending balances for equity investments and debt securities available-for-sale that are recognized at fair value on a recurring basis, in the consolidated statements of financial condition, using significant unobservable inputs (in thousands):
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Equity Investments | Debt Securities | Equity Investments | Debt Securities | |||||||||||||||||||||||
Beginning Balance | $ | 7,938 | $ | 25 | $ | 2,540 | $ | 25 | ||||||||||||||||||
Total gains included in earnings | 40 | — | 438 | — | ||||||||||||||||||||||
Purchases | 40 | 2,377 | 5,040 | 2,377 | ||||||||||||||||||||||
Transfers into Level 3 | — | — | — | — | ||||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | ||||||||||||||||||||||
Ending Balance | $ | 8,018 | $ | 2,402 | $ | 8,018 | $ | 2,402 |
The Company recognizes transfers between levels of the valuation hierarchy at the end of the applicable reporting periods. There were no debt securities in Level 3 for the three and six months ended June 30, 2021. There were no equity securities in Level 3 for the three and six months ended June 30, 2020. There were no transfers into or out of Level 3 assets or liabilities in the fair value hierarchy for the three and six months ended June 30, 2021.
The Company purchased minority, non-controlling equity investments of $5.0 million, which are classified as Level 3 at June 30, 2021 as the securities were carried at cost with no observable price changes noted since purchased, a fair value measurement alternative.
Assets and Liabilities Disclosed at Fair Value
A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.
Cash and Due from Banks
For cash and due from banks, the carrying amount approximates fair value.
Debt Securities Held-to-Maturity
Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 2 and, infrequently, Level 3 inputs. Most of the Company’s investment and mortgage-backed securities are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.
Management’s policy is to obtain and review all available documentation from the third-party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and decides as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations (known as Bond Anticipation Notes (“BANs”)) as well as certain debt securities where management utilized Level 3 inputs, such as broker or dealer quotes with limited levels of activity and price transparency.
Restricted Equity Investments
The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.
43
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Loans Receivable and Loans Held-for-Sale
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential real estate, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.
Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms. The fair value of loans was measured using the exit price notion.
Deposits Other than Time Deposits
The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.
Time Deposits
The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
Securities Sold Under Agreements to Repurchase with Retail Customers
Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.
Borrowed Funds
Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.
44
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The book value and estimated fair value of the Company’s significant financial instruments not recorded at fair value as of June 30, 2021 and December 31, 2020 are presented in the following tables (in thousands):
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
Book Value | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Cash and due from banks | $ | 1,084,029 | $ | 1,084,029 | $ | — | $ | — | |||||||||||||||
Debt securities held-to-maturity | 1,146,735 | — | 1,151,566 | 17,557 | |||||||||||||||||||
Restricted equity investments | 52,519 | — | — | 52,519 | |||||||||||||||||||
Loans receivable, net and loans held-for-sale | 7,775,844 | — | — | 7,764,353 | |||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||
Deposits other than time deposits | 8,458,857 | — | 8,458,857 | — | |||||||||||||||||||
Time deposits | 956,429 | — | 960,788 | — | |||||||||||||||||||
Other borrowings | 228,564 | — | 263,757 | — | |||||||||||||||||||
Securities sold under agreements to repurchase with retail customers | 141,475 | 141,475 | — | — | |||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Cash and due from banks | $ | 1,272,134 | $ | 1,272,134 | $ | — | $ | — | |||||||||||||||
Debt securities held-to-maturity | 937,253 | — | 952,365 | 16,101 | |||||||||||||||||||
Restricted equity investments | 51,705 | — | — | 51,705 | |||||||||||||||||||
Loans receivable, net and loans held-for-sale | 7,750,381 | — | — | 7,806,743 | |||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||
Deposits other than time deposits | 8,054,833 | — | 8,054,833 | — | |||||||||||||||||||
Time deposits | 1,372,783 | — | 1,383,173 | — | |||||||||||||||||||
FHLB advances and other borrowings | 235,471 | — | 251,798 | — | |||||||||||||||||||
Securities sold under agreements to repurchase with retail customers | 128,454 | 128,454 | — | — |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, bank owned life insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
45
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 8. Derivatives, Hedging Activities and Other Financial Instruments
The Company enters into derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments entered into by the Company are an economic hedge of a derivative offering to Bank customers. The Company does not use derivative financial instruments for trading purposes.
Customer Derivatives – Interest Rate Swaps
The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized a loss of $23,000 and a gain of $41,000 in other income resulting from fair value adjustments for the three and six months ended June 30, 2021, respectively, as compared to gains of $46,000 and $349,000 in other income resulting from fair value adjustments for the three and six months ended June 30, 2020, respectively. The notional amount of derivatives not designated as hedging instruments was $814.8 million and $725.9 million at June 30, 2021 and December 31, 2020, respectively.
The table below presents the fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition (in thousands):
Fair Value | ||||||||||||||
Balance Sheet Location | June 30, 2021 | December 31, 2020 | ||||||||||||
Other assets | $ | 29,167 | $ | 45,289 | ||||||||||
Other liabilities | 29,266 | 45,429 |
Credit Risk-Related Contingent Features
The Company is a party to International Swaps and Derivatives Association agreements with third party broker-dealers that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties was $27.1 million and $46.5 million at June 30, 2021 and December 31, 2020, respectively. The amount of collateral posted with third parties is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with third parties was $29.3 million and $45.4 million at June 30, 2021 and December 31, 2020, respectively.
Note 9. Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2050. The Company has one existing finance lease, which has a lease term through 2029.
46
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table represents the classification of the Company’s right-of-use (“ROU”) assets and lease liabilities on the consolidated statements of financial condition (in thousands):
June 30, 2021 | December 31, 2020 | |||||||||||||||||||
Lease ROU Assets | Classification | |||||||||||||||||||
Operating lease ROU asset | $ | 21,627 | $ | 22,555 | ||||||||||||||||
Finance lease ROU asset | 1,595 | 1,694 | ||||||||||||||||||
Total lease ROU asset | $ | 23,222 | $ | 24,249 | ||||||||||||||||
Lease Liabilities | ||||||||||||||||||||
Operating lease liability | $ | 22,163 | $ | 22,990 | ||||||||||||||||
Finance lease liability | 2,003 | 2,100 | ||||||||||||||||||
Total lease liability | $ | 24,166 | $ | 25,090 |
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
June 30, 2021 | December 31, 2020 | |||||||||||||
Weighted-Average Remaining Lease Term | ||||||||||||||
Operating leases | 8.04 years | 7.77 years | ||||||||||||
Finance lease | 8.10 years | 8.59 years | ||||||||||||
Weighted-Average Discount Rate | ||||||||||||||
Operating leases | 2.97 | % | 3.01 | % | ||||||||||
Finance lease | 5.63 | % | 5.63 | % |
The following table represents lease expenses and other lease information (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Lease Expense | ||||||||||||||||||||||||||
Operating lease expense | $ | 1,471 | $ | 1,590 | $ | 2,961 | $ | 3,313 | ||||||||||||||||||
Finance lease expense: | ||||||||||||||||||||||||||
Amortization of ROU assets | 49 | 41 | 99 | 81 | ||||||||||||||||||||||
Interest on lease liabilities(1) | 28 | 26 | 57 | 53 | ||||||||||||||||||||||
Total | $ | 1,548 | $ | 1,657 | $ | 3,117 | $ | 3,447 | ||||||||||||||||||
Other Information | ||||||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||||||||||||
Operating cash flows from operating leases | $ | 1,347 | $ | 1,404 | $ | 2,797 | $ | 3,052 | ||||||||||||||||||
Operating cash flows from finance leases | 28 | 26 | 57 | 53 | ||||||||||||||||||||||
Financing cash flows from finance leases | 48 | 47 | 96 | 94 |
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
47
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of June 30, 2021 were as follows (in thousands):
Finance Lease | Operating Leases | |||||||||||||
For the Twelve Months Ended June 30, | ||||||||||||||
2022 | $ | 307 | $ | 5,667 | ||||||||||
2023 | 307 | 3,809 | ||||||||||||
2024 | 307 | 3,148 | ||||||||||||
2025 | 307 | 2,866 | ||||||||||||
2026 | 307 | 2,153 | ||||||||||||
Thereafter | 951 | 7,843 | ||||||||||||
Total | 2,486 | 25,486 | ||||||||||||
Less: Imputed interest | (483) | (3,323) | ||||||||||||
Total lease liabilities | $ | 2,003 | $ | 22,163 |
48
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company and the Bank are not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.
Item 1A. Risk Factors
For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 2020 Form 10-K. There have been no material changes to risk factors relevant to the Company’s operations since December 31, 2020. Additional risks not presently known to the Company, or that the Company currently deemed immaterial, may also adversely affect the business, financial condition or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On December 18, 2019, the Company announced the authorization by the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 2.5 million shares. The repurchase plan has no expiration date. On June 25, 2021, the Company announced the authorization by the Board of Directors to repurchase up to an additional 5% of the Company’s outstanding common stock, or 3.0 million shares. The Company repurchased 500,000 shares of its common stock during the three month period ended June 30, 2021. At June 30, 2021, there were 4,019,145 shares available for repurchase under the Company’s stock repurchase program.
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |||||||||||||||||||
April 1, 2021 through April 30, 2021 | — | — | — | 1,519,145 | |||||||||||||||||||
May 1, 2021 through May 31, 2021 | 332,600 | $ | 22.04 | 332,600 | 1,186,545 | ||||||||||||||||||
June 1, 2021 through June 30, 2021 | 167,400 | 21.72 | 167,400 | 4,019,145 |
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
Not Applicable.
49
Item 6. Exhibits
Exhibit No: | Exhibit Description | Reference | ||||||||||||
Amendment No. 1 to the OceanFirst Financial Corp. 2020 Stock Incentive Plan | Incorporated by reference into this document from Appendix A to the proxy statement for the 2021 Annual Meeting of Stockholders (File No. 001-11713), as filed with the SEC on April 20, 2021 | |||||||||||||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
101.0 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements | |||||||||||||
104.0 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OceanFirst Financial Corp. | |||||
Registrant |
DATE: | August 5, 2021 | /s/ Christopher D. Maher | ||||||
Christopher D. Maher | ||||||||
Chairman and Chief Executive Officer |
DATE: | August 5, 2021 | /s/ Michael J. Fitzpatrick | ||||||
Michael J. Fitzpatrick | ||||||||
Executive Vice President and Chief Financial Officer |
51