Annual Statements Open main menu

OCWEN FINANCIAL CORP - Quarter Report: 2015 June (Form 10-Q)




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q 
(Mark one)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from: ____________________ to ____________________
Commission File No. 1-13219
OCWEN FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Florida
 
65-0039856
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
1000 Abernathy Road NE, Suite 210
Atlanta, Georgia
 
30328
(Address of principal executive office)
 
(Zip Code)
(561) 682-8000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
Large Accelerated filer
x
 
 
Accelerated filer
o
 
Non-accelerated filer
o
(Do not check if a smaller reporting company)
 
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o No x
Number of shares of common stock outstanding as of July 27, 2015: 125,380,118 shares







OCWEN FINANCIAL CORPORATION
FORM 10-Q
TABLE OF CONTENTS
 
 
 
 
PAGE
PART I - FINANCIAL INFORMATION
 
 
Unaudited Consolidated Financial Statements
 
 
 
 
 
 
Consolidated Balance Sheets at June 30, 2015 and December 31, 2014
 
 
 
 
 
 
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2015 and 2014
 
 
 
 
 
 
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2015 and 2014
 
 
 
 
 
 
Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2015 and 2014
 
 
 
 
 
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014
 
 
 
 
 
 
Notes to Unaudited Consolidated Financial Statements
 
 
 
 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
 
 
Quantitative and Qualitative Disclosures about Market Risk
 
 
 
 
 
Controls and Procedures
 
 
 
 
PART II - OTHER INFORMATION
 
 
Legal Proceedings
 
 
 
 
 
Risk Factors
 
 
 
 
 
Exhibits
 
 
 
 


1



FORWARD-LOOKING STATEMENTS
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact included in this report, including, without limitation, statements regarding our financial position, business strategy and other plans and objectives for our future operations, are forward-looking statements.
These statements include declarations regarding our management’s beliefs and current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could”, “intend,” “consider,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict” or “continue” or the negative of such terms or other comparable terminology. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Forward-looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. Accordingly, you should not place undue reliance on any forward-looking statement. Important factors that could cause actual results to differ include, but are not limited to, the risks discussed in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 and the following:
adverse effects on our business as a result of regulatory settlements;
reactions to the announcement of such settlements by key counterparties;
increased regulatory scrutiny and media attention, due to rumors or otherwise;
uncertainty related to claims, litigation and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification and other practices;
any adverse developments in existing legal proceedings or the initiation of new legal proceedings;
our ability to effectively manage our regulatory and contractual compliance obligations;
the adequacy of our financial resources, including our sources of liquidity and ability to sell, fund and recover advances, repay borrowings and comply with our debt agreements;
our servicer and credit ratings as well as other actions from various rating agencies, including the impact of recent or future downgrades of our servicer and credit ratings;
volatility in our stock price;
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
our ability to contain and reduce our operating costs, including our ability to successfully execute on our cost improvement initiative;
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
uncertainty related to legislation, regulations, regulatory agency actions, regulatory examinations, government programs and policies, industry initiatives and evolving best servicing practices;
our dependence on New Residential Investment Corp. (NRZ) for a substantial portion of our advance funding for non-agency mortgage servicing rights;
uncertainties related to our long-term relationship with NRZ;
the loss of the services of our senior managers;
uncertainty related to general economic and market conditions, delinquency rates, home prices and disposition timelines on foreclosed properties;
uncertainty related to the actions of loan owners and guarantors, including mortgage-backed securities investors, trustees and government sponsored entities (GSEs), regarding loan put-backs, penalties and legal actions;
our ability to comply with our servicing agreements, including our ability to comply with our seller/servicer agreements with GSEs and maintain our status as an approved seller/servicer;
uncertainty related to the GSEs substantially curtailing or ceasing to purchase our conforming loan originations or the Federal Housing Authority of the Department of Housing and Urban Development or Department of Veterans Affairs ceasing to provide insurance;
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
our reserves, valuations, provisions and anticipated realization on assets;
our ability to execute on our strategy to reduce the size of our agency portfolio;
uncertainty related to the ability of third-party obligors and financing sources to fund servicing advances on a timely basis on loans serviced by us;
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
uncertainty related to our ability to adapt and grow our business;
our ability to integrate the systems, procedures and personnel of acquired assets and businesses;
our ability to maintain our technology systems and our ability to adapt such systems for future operating environments;
uncertainty related to the ability of our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems;

2



failure of our internal security measures or breach of our privacy protections; and
uncertainty related to the political or economic stability of foreign countries in which we have operations.
Further information on the risks specific to our business is detailed within this report and our other reports and filings with the Securities and Exchange Commission (SEC) including our Annual Report on Form 10-K for the year ended December 31, 2014, our Quarterly Report on Form 10-Q for the three months ended March 31, 2015 and our Current Reports on Form 8-K. Forward-looking statements speak only as of the date they were made and except for our ongoing obligations under the U.S. federal securities laws, we undertake no obligation to update or revise forward-looking statements whether as a result of new information, future events or otherwise.



3

PART I – FINANCIAL INFORMATION
ITEM 1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)



 
June 30, 2015
 
December 31, 2014
Assets
 

 
 

Cash
$
320,080

 
$
129,473

Mortgage servicing rights ($814,450 and $93,901 carried at fair value)
1,341,067

 
1,913,992

Advances
572,942

 
893,914

Match funded advances
2,181,493

 
2,409,442

Loans held for sale ($276,581 and $401,120 carried at fair value)
352,398

 
488,612

Loans held for investment - reverse mortgages, at fair value
2,097,192

 
1,550,141

Receivables, net
379,279

 
270,596

Deferred tax assets, net
97,209

 
76,987

Premises and equipment, net
39,629

 
43,310

Other assets ($8,157 and $7,335 carried at fair value)
623,350

 
490,811

Total assets
$
8,004,639

 
$
8,267,278

 
 
 
 
Liabilities and Equity
 

 
 

Liabilities
 

 
 

Match funded liabilities
$
1,741,122

 
$
2,090,247

Financing liabilities ($2,569,217 and $2,058,693 carried at fair value)
2,743,670

 
2,258,641

Other secured borrowings
1,290,431

 
1,733,691

Senior unsecured notes
350,000

 
350,000

Other liabilities
734,386

 
793,534

Total liabilities
6,859,609

 
7,226,113

 
 
 
 
Commitments and Contingencies (Notes 19 and 20)


 


 
 
 
 
Equity
 

 
 

Ocwen Financial Corporation (Ocwen) stockholders’ equity
 
 
 
Common stock, $.01 par value; 200,000,000 shares authorized; 125,380,118 and 125,215,615 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
1,254

 
1,252

Additional paid-in capital
525,897

 
515,194

Retained earnings
617,286

 
530,361

Accumulated other comprehensive loss, net of income taxes
(2,380
)
 
(8,413
)
Total Ocwen stockholders’ equity
1,142,057

 
1,038,394

Non-controlling interest in subsidiaries
2,973

 
2,771

Total equity
1,145,030

 
1,041,165

Total liabilities and equity
$
8,004,639

 
$
8,267,278



The accompanying notes are an integral part of these unaudited consolidated financial statements

4


OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)

 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenue
 
 
 
 
 
 
 
Servicing and subservicing fees
$
396,983

 
$
491,673

 
$
843,524

 
$
982,132

Gain on loans held for sale, net
45,132

 
38,836

 
89,636

 
82,823

Other revenues
21,136

 
22,565

 
40,535

 
39,380

Total revenue
463,251

 
553,074

 
973,695

 
1,104,335

 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 

 
 

Compensation and benefits
105,843

 
110,602

 
210,987

 
216,239

Amortization of mortgage servicing rights
31,586

 
63,198

 
70,080

 
125,292

Servicing and origination
52,558

 
35,787

 
154,360

 
79,734

Technology and communications
41,260

 
39,997

 
80,611

 
76,973

Professional services
72,369

 
30,643

 
129,300

 
52,041

Occupancy and equipment
28,773

 
25,756

 
54,487

 
57,807

Other
19,863

 
39,480

 
30,785

 
86,571

Total expenses
352,252

 
345,463

 
730,610

 
694,657

 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
Interest income
5,038

 
5,553

 
10,613

 
10,879

Interest expense
(124,897
)
 
(136,207
)
 
(244,293
)
 
(276,080
)
Gain on sale of mortgage servicing rights
30,306

 

 
56,712

 

Gain on extinguishment of debt

 
356

 

 
2,609

Other, net
(8,946
)
 
(136
)
 
(10,788
)
 
1,794

Total other expense, net
(98,499
)
 
(130,434
)
 
(187,756
)
 
(260,798
)
 
 
 
 
 
 
 
 
Income before income taxes
12,500

 
77,177

 
55,329

 
148,880

Income tax expense
2,594

 
10,165

 
11,034

 
21,382

Net income
9,906

 
67,012

 
44,295

 
127,498

Net income attributable to non-controlling interests
(168
)
 
(57
)
 
(202
)
 
(42
)
Net income attributable to Ocwen stockholders
9,738

 
66,955

 
44,093

 
127,456

Preferred stock dividends

 
(582
)
 

 
(1,163
)
Deemed dividends related to beneficial conversion feature of preferred stock

 
(415
)
 

 
(831
)
Net income attributable to Ocwen common stockholders
$
9,738

 
$
65,958

 
$
44,093

 
$
125,462

 
 
 
 
 
 
 
 
Earnings per share attributable to Ocwen common stockholders
 
 
 
 
 
 
 
Basic
$
0.08

 
$
0.49

 
$
0.35

 
$
0.93

Diluted
$
0.08

 
$
0.48

 
$
0.35

 
$
0.91

 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
 
 
 
 
 
Basic
125,311,133

 
134,221,668

 
125,291,788

 
134,724,905

Diluted
127,152,479

 
137,705,793

 
127,076,178

 
138,423,012


The accompanying notes are an integral part of these unaudited consolidated financial statements

5


OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)

 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net income
$
9,906

 
$
67,012

 
$
44,295

 
$
127,498

 
 
 
 
 
 
 
 
Other comprehensive income, net of income taxes:
 

 
 

 
 
 
 

Reclassification adjustment for losses on cash flow hedges included in net income (1)
5,615

 
370

 
6,033

 
978

Other

 
1

 

 
2

Total other comprehensive income, net of income taxes
5,615

 
371

 
6,033

 
980

 
 
 
 
 
 
 
 
Comprehensive income
15,521

 
67,383

 
50,328

 
128,478

Comprehensive income attributable to non-controlling interests
(168
)
 
(57
)
 
(202
)
 
(42
)
Comprehensive income attributable to Ocwen stockholders
$
15,353

 
$
67,326

 
$
50,126

 
$
128,436

(1)
Net of tax expense of $0.3 million and for the three months ended June 30, 2015 and $0.4 million and $0.2 million for the six months ended June 30, 2015 and 2014, respectively. These losses are reclassified to Other, net in the unaudited Consolidated Statements of Operations.



The accompanying notes are an integral part of these unaudited consolidated financial statements

6



OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2015 AND 2014
(Dollars in thousands)
 
Ocwen Stockholders
 
 
 
 
 
Common Stock
 
Additional Paid-in
Capital
 
Retained
Earnings
 
Accumulated Other Comprehensive Income (Loss), Net of Taxes
 
Non-controlling Interest in Subsidiaries
 
Total
 
Shares
 
Amount
 
 
 
 
 
Balance at December 31, 2014
125,215,615

 
$
1,252

 
$
515,194

 
$
530,361

 
$
(8,413
)
 
$
2,771

 
$
1,041,165

Net income

 

 

 
44,093

 

 
202

 
44,295

Cumulative effect of fair value election - Mortgage servicing rights, net of income taxes

 

 

 
42,846

 

 

 
42,846

Exercise of common stock options
85,173

 
1

 
508

 

 

 

 
509

Equity-based compensation and other
79,330

 
1

 
10,195

 
(14
)
 

 

 
10,182

Other comprehensive income, net of income taxes


 

 

 

 
6,033

 

 
6,033

Balance at June 30, 2015
125,380,118

 
$
1,254

 
$
525,897

 
$
617,286

 
$
(2,380
)
 
$
2,973

 
$
1,145,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
135,176,271

 
$
1,352

 
$
818,427

 
$
1,002,963

 
$
(10,151
)
 
$

 
$
1,812,591

Net income

 

 

 
127,456

 

 
42

 
127,498

Preferred stock dividends ($18.75 per share)

 

 

 
(1,163
)
 

 

 
(1,163
)
Deemed dividend related to beneficial conversion feature of preferred stock

 

 

 
(831
)
 

 

 
(831
)
Repurchase of common stock
(2,663,334
)
 
(27
)
 
(94,580
)
 

 

 

 
(94,607
)
Exercise of common stock options
244,000

 
3

 
1,036

 

 

 

 
1,039

Equity-based compensation and other
14,384

 

 
8,854

 

 

 

 
8,854

Non-controlling interest in connection with acquisition of controlling interest in Ocwen Structured Investments, LLC

 

 

 

 

 
2,526

 
2,526

Other comprehensive loss, net of income taxes

 

 

 

 
980

 

 
980

Balance at June 30, 2014
132,771,321

 
$
1,328

 
$
733,737

 
$
1,128,425

 
$
(9,171
)
 
$
2,568

 
$
1,856,887




The accompanying notes are an integral part of these unaudited consolidated financial statements

7


OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

For the Six Months Ended June 30,
 
2015
 
2014
 
 
 
 
 

Cash flows from operating activities
 
 

 
 

Net income
 
$
44,295

 
$
127,498

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Amortization of mortgage servicing rights
 
70,080

 
125,292

Loss on valuation of mortgage servicing rights, at fair value
 
48,480

 
11,809

Impairment of mortgage servicing rights
 
1,608

 

Gain on sale of mortgage servicing rights
 
(56,712
)
 

Realized and unrealized losses on derivative financial instruments
 
7,268

 
1,539

Provision for bad debts
 
24,686

 
52,564

Depreciation
 
8,420

 
10,846

Amortization of debt issuance costs
 
7,311

 
2,297

Gain on extinguishment of debt
 

 
(2,609
)
(Gain) loss on sale of fixed assets
 
(1,095
)
 
165

(Increase) decrease in deferred tax assets, net
 
(18,909
)
 
16,547

Equity-based compensation expense
 
3,581

 
7,784

Gain on loans held for sale, net
 
(89,636
)
 
(82,823
)
Origination and purchase of loans held for sale
 
(2,314,488
)
 
(4,501,731
)
Proceeds from sale and collections of loans held for sale
 
2,517,096

 
4,422,560

Changes in assets and liabilities:
 
 

 
 

Decrease in advances and match funded advances
 
383,028

 
123,299

Increase in receivables and other assets, net
 
(29,957
)
 
(1,022
)
Decrease in other liabilities
 
(84,690
)
 
(116,971
)
Other, net
 
14,599

 
12,979

Net cash provided by operating activities
 
534,965

 
210,023

 
 
 
 
 
Cash flows from investing activities
 
 

 
 

Origination of loans held for investment – reverse mortgages
 
(530,402
)
 
(357,104
)
Principal payments received on loans held for investment - reverse mortgages
 
63,942

 
28,601

Purchase of mortgage servicing rights, net
 
(6,252
)
 
(9,749
)
Proceeds from sale of mortgage servicing rights
 
388,938

 

Acquisition of advances in connection with the purchase of mortgage servicing rights
 

 
(84,373
)
Acquisition of advances in connection with the purchase of loans
 

 
(60,482
)
Proceeds from sale of advances and match funded advances
 
128,821

 

Additions to premises and equipment
 
(8,038
)
 
(5,092
)
Proceeds from sale of premises and equipment
 
4,758

 
22

Cash paid to acquire ResCap Servicing Operations (a component of Residential Capital, LLC)
 

 
(54,220
)
Net cash paid to acquire controlling interest in Ocwen Structured Investments, LLC
 

 
(7,833
)
Distributions of capital from unconsolidated entities
 

 
6,572

Other
 
2,158

 
1,459

Net provided by (used in) investing activities
 
43,925

 
(542,199
)
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

Repayment of match funded liabilities
 
(349,125
)
 
(292,297
)
Proceeds from other secured borrowings
 
3,895,539

 
3,007,709

Repayments of other secured borrowings
 
(4,455,813
)
 
(3,139,093
)
Proceeds from issuance of senior unsecured notes
 

 
350,000

Payment of debt issuance costs
 
(18,610
)
 
(6,417
)
Proceeds from sale of mortgage servicing rights accounted for as a financing
 

 
123,551

Proceeds from sale of loans accounted for as a financing
 
532,856

 
381,579

Proceeds from sale of advances accounted for as a financing
 

 
81,828

Repurchase of common stock
 

 
(94,607
)
Payment of preferred stock dividends
 

 
(1,163
)
Proceeds from exercise of common stock options
 
413

 
1,176

Other
 
6,457

 
869

Net cash (used in) provided by financing activities
 
(388,283
)
 
413,135

 
 
 
 
 
Net increase in cash
 
190,607

 
80,959

Cash at beginning of year
 
129,473

 
178,512

Cash at end of period
 
$
320,080

 
$
259,471

 
 
 
 
 
Supplemental non-cash investing and financing activities
 
 

 
 

Transfer of loans held for sale to loans held for investment
 
$

 
$
110,874

 



The accompanying notes are an integral part of these unaudited consolidated financial statements

8



OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015
(Dollars in thousands, except per share data and unless otherwise indicated)
 
Note 1 – Description of Business and Basis of Presentation
Organization
Ocwen Financial Corporation (NYSE: OCN) (Ocwen, we, us and our) is a financial services holding company which, through its subsidiaries, is engaged in the servicing and origination of mortgage loans. Ocwen is headquartered in Atlanta, Georgia with offices throughout the United States (U.S.) and in the United States Virgin Islands (USVI) with support operations in India and the Philippines. Ocwen is a Florida corporation organized in February 1988.
Ocwen owns all of the common stock of its primary operating subsidiary, Ocwen Mortgage Servicing, Inc. (OMS), and directly or indirectly owns all of the outstanding stock of its other primary operating subsidiaries: Ocwen Loan Servicing, LLC (OLS), Ocwen Financial Solutions Private Limited, Homeward Residential, Inc. (Homeward), and Liberty Home Equity Solutions, Inc. (Liberty).
We perform primary and master servicer activities on behalf of investors and other servicers, including the Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) (collectively, the GSEs), the Government National Mortgage Association (Ginnie Mae) and private-label securitizations (non-Agency). As primary servicer, we may be required to make certain payments of property taxes and insurance premiums, default and property maintenance payments, as well as advances of principal and interest payments before collecting them from borrowers. As master servicer, we collect mortgage payments from primary servicers and distribute the funds to investors in the mortgage-backed securities. To the extent the primary servicer does not advance the scheduled principal and interest, as master servicer we are responsible for advancing the shortfall subject to certain limitations.
We originate, purchase, sell and securitize conventional (conforming to the underwriting standards of Fannie Mae or Freddie Mac; collectively referred to as Agency loans) and government insured (Federal Housing Authority (FHA) or Department of Veterans Affairs (VA) forward and reverse mortgages. The GSEs or Ginnie Mae guarantee our mortgage securitizations.
Note 1A — Business Environment and Other Uncertainties
We are facing certain challenges and uncertainties that could have significant adverse effects on our business, liquidity and financing activities. We may be adversely impacted by the following, among other things:
Failure to maintain sufficient liquidity to operate our servicing and lending businesses;
Failure to comply with covenants;
Downgrades in our third-party servicer ratings; or
Regulatory actions against us.
We have been taking, and continue to take, steps to address these challenges and uncertainties, including those described in “-Recent Actions” below. In addition, we have been, and continue to, execute on our strategic plan to sell a significant portion of our Agency MSRs. We currently expect to receive approximately $950.0 million of proceeds from these transactions, subject in each case to necessary approvals and the satisfaction of closing conditions. We expect that the majority of such proceeds will be used for prepayments under our SSTL, which will significantly reduce our leverage.
We have been, and continue to, engage in communications with the ratings agencies and key stakeholders, including the GSEs, in connection with recent and planned future actions and developments, including the uncertainties identified above.
There can be no assurances that management’s recent and future actions will be successful in mitigating the above risks and uncertainties in our business.
Liquidity
Our ability to finance servicing advances is a significant factor that affects our liquidity. Our use of advance financing facilities is integral to our servicing advance financing strategy, as these advance financing facilities are necessary for us to meet our daily advance funding obligations under our servicing agreements. Our advance funding facilities have 364-day revolving periods. At June 30, 2015, we had $1.7 billion outstanding under these facilities. In the event we are unable to renew, replace or extend one or more of these advance funding facilities, repayment of the outstanding balance must begin at the end of the respective revolving period. In addition, we use mortgage loan warehouse facilities to fund newly originated loans on a short-term basis until they are sold to secondary market investors, including GSEs or other third-party investors. All of our

9



master repurchase and participation agreements for financing new loan originations have 364-day terms and are typically renewed annually. At June 30, 2015, we had $314.8 million outstanding under these financing arrangements.
To date, we have successfully renewed, replaced or extended all of our debt agreements prior to their scheduled maturity dates to the extent necessary to maintain adequate liquidity. In the event we are unable to renew, replace or extend any of our debt agreements, we may not have adequate sources of funding for our business. Due to the significant level of cash requirements related to servicing advances, we may not have sufficient levels of liquidity to fund our operations without our advance financing facilities. We typically require significantly more liquidity to meet our advance funding obligations than our available cash on hand.
Covenants
Under the terms of our existing debt agreements, we are subject to various qualitative and quantitative covenants.
As a result of the covenants to which we are subject, we may be limited in the manner in which we conduct our business and may be limited in our ability to engage in favorable business activities or raise additional capital to finance future operations or satisfy future liquidity needs. In addition, breaches or events that may result in a default under our debt agreements include, among other things, noncompliance with our covenants, nonpayment of principal or interest, material misrepresentations, the occurrence of material adverse change, insolvency, bankruptcy, certain material judgments and changes of control. Covenants and default provisions of this type are commonly found in debt agreements such as ours. Certain of these covenants and default provisions are open to subjective interpretation and, if our interpretation were contested by a lender, a court may ultimately be required to determine compliance or lack thereof. In addition, our debt agreements generally include cross default provisions such that a default under one agreement could trigger defaults under other agreements. If we fail to comply with our debt agreements and are unable to avoid, remedy or secure a waiver of any resulting default, we may be subject to adverse action by our lenders, including termination of further funding, acceleration of outstanding obligations, enforcement of liens against the assets securing or otherwise supporting our obligations, and other legal remedies. Our lenders can waive their contractual rights in the event of a default.
OLS, Homeward and Liberty are parties to seller/servicer agreements and/or subject to guidelines and regulations (collectively, seller/servicer obligations) with one or more of the GSEs, the Department of Housing and Urban Development (HUD), FHA, VA and Ginnie Mae. These seller/servicer obligations include financial covenants that include capital requirements related to tangible net worth, as defined by the applicable agency, as well as extensive requirements regarding servicing, selling and other matters. To the extent that these requirements are not met or waived, the applicable agency may, at its option, utilize a variety of remedies including requirements to deposit funds as security for our obligations, sanctions, suspension or even termination of approved seller/servicer status, which would prohibit future originations or securitizations of forward or reverse mortgage loans or servicing for the applicable agency. To date, none of these agencies has communicated any material sanction, suspension or prohibition in connection with our seller/servicer obligations. Our non-Agency servicing agreements also contain requirements regarding servicing practices and other matters, and a failure to comply with these requirements could have an adverse impact on our business.
Servicer Ratings
Moody’s Investors Service (Moody’s), Fitch Ratings Inc. (Fitch) Standard & Poor’s (S&P) and Morningstar, Inc. (Morningstar) rate us as a mortgage servicer. Maintaining minimum ratings from these agencies is important to the conduct of our loan servicing and lending businesses. Downgrades in servicer ratings could adversely affect our ability to finance servicing advances and our status as an approved servicer by Fannie Mae and Freddie Mac. The servicer rating requirements of Fannie Mae do not necessarily require or imply immediate action, as Fannie Mae has discretion with respect to whether we are in compliance with their requirements and what actions it deems appropriate under the circumstances in the event that we fall below their desired servicer ratings.
Each of Moody’s, Fitch and S&P took action with respect to our servicer ratings in June 2015. Moody’s confirmed a number of our ratings and removed those ratings from review for downgrade. Fitch confirmed a number of our ratings and revised the outlook to positive from stable. S&P lowered a number of our ratings to below average and revised the outlook for these ratings to stable. Out of 4,053 non-Agency servicing agreements, 726 with $43.1 billion of unpaid principal balance (UPB) as of June 30, 2015 have minimum servicer ratings criteria. As a result of downgrades in our servicer ratings, termination rights have been triggered in 644 of these non-Agency servicing agreements. This represents approximately $36.9 billion in UPB as of June 30, 2015, or approximately 18% of our total non-Agency servicing portfolio. We have received notices terminating us as the servicer under four of our non-Agency servicing agreements due to rating downgrades. Pursuant to our servicing agreements, generally we are entitled to payment of accrued and unpaid servicing fees through the termination date as well as all advances and certain other previously unreimbursed amounts, although we lose the future servicing fee revenue. The financial impact of the termination of servicing under these four servicing agreements was immaterial to our financial condition and results of operations. We could be subject to further terminations, either as a result of recent servicer

10



ratings downgrades or future adverse actions by rating agencies, which could have an adverse effect on our business, financing activities, financial condition and results of operations.
We have agreed to compensate New Residential Investment Corp. (NRZ) for certain increased costs that are the direct result of a downgrade of our S&P rating below “Average”. Such compensation shall not exceed $3.0 million for any calendar month or $36.0 million in the aggregate. We accrued $0.3 million at June 30, 2015 in connection with this agreement, and may incur costs in connection with this agreement in the future periods. Compensation related to this agreement is recorded as interest expense in the unaudited Consolidated Statements of Operations
Failure to maintain minimum servicer ratings could also adversely affect our ability to sell or fund servicing advances going forward, could affect the terms and availability of debt financing facilities that we may seek in the future, and could impair our ability to consummate future servicing transactions or adversely affect our dealings with lenders, other contractual counterparties, and regulators, including our ability to maintain our status as an approved servicer by Fannie Mae and Freddie Mac. Any such outcome could have a material adverse effect on our business, financing activities, financial condition and results of operations.
Regulatory Uncertainties
As a result of the current regulatory environment, we have faced, and expect to continue to face, increased regulatory and public scrutiny as well as stricter and more comprehensive regulation of our business. We have recently entered into a number of regulatory settlements which have significantly impacted our ability to grow our servicing portfolio and which subject us to ongoing monitoring or reporting. See Note 18 – Regulatory Requirements and Note 20 – Contingencies for further information regarding regulatory requirements, our recent regulatory settlements and regulatory-related contingencies.
We continue to work with our regulators, including the Consumer Financial Protection Bureau (CFPB) and state regulators and attorneys general, on enhancing our risk and compliance management systems and remediating deficiencies. We are currently unaware of any unresolved issues with state agencies that would have a material financial impact on us. We are not aware of, nor anticipating, any material fines, penalties or settlements from any such agencies. We are not aware of any pending or threatened actions to suspend or revoke any state licenses.
Recent Actions
To address the uncertainties set forth above, we have proactively engaged with our lenders and significant counterparties. Recent developments include the following:
On April 6, 2015, we amended the agreements governing our relationship with Home Loan Servicing Solutions, Ltd. (HLSS) in consideration for our consent to the assignment by HLSS to NRZ of all HLSS’ right, title and interest in, to and under our arrangements with HLSS (including the Rights to MSRs). Most notably, the amendment extended the term during which we are scheduled to be the servicer on loans underlying the Rights to MSRs (along with the associated economic benefits) for two additional years or until April 30, 2020, whichever is earlier, provided that such extension will not apply with respect to any servicing agreement that, as of the date that it was scheduled to terminate under our original agreements, is affected by an uncured termination event due to a downgrade of our servicer rating to below average or lower by S&P or to “SQ4” or lower by Moody’s. The amendment also imposed a two-year standstill (until April 6, 2017 and subject to certain conditions) on the rights of NRZ to replace us as servicer. References to NRZ in these unaudited consolidated financial statements include HLSS for periods prior to April 6, 2015 because, following HLSS’ sale of substantially all of its assets on April 6, 2015, NRZ, through its subsidiaries, is the owner of the Rights to MSRs and has assumed all rights and obligations under the associated agreements.
On April 17, 2015, we entered into an amendment to the SSTL facility agreement. Effective as of April 20, 2015, the amendment, among other things (1) removed, with respect to the 2014 fiscal year, the requirement that our financial statements and the related audit report must be unqualified as to going concern; and (2) extended the required time period for delivery of the 2014 audited financial statements to May 29, 2015. We subsequently delivered our 2014 audited financial statements prior to May 29, 2015 and with an audit report that was unqualified as to going concern.
On June 10, 2015, we refinanced and upsized an existing $400.0 million servicing advance financing facility. The facility was increased to $450.0 million with a revolving period term to June 2016. On June 26, 2015, the facility issued $225.0 million of secured investment grade fixed-rate term notes, reducing the facility revolving note commitment to $225.0 million.
We are engaged in discussions with global financial institutions for the refinancing of an existing $1.8 billion servicing advance facility and we currently expect to finalize the refinancing in the near term.
Note 1B - Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in conformity with the instructions of the Securities and Exchange Commission (SEC) to Form 10-Q and SEC Regulation S-X, Article 10, Rule 10-01 for interim

11



financial statements. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. In our opinion, the accompanying unaudited consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. The results of operations and other data for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2015. The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Reclassifications
Within the Other income (expense) section of the unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2014, we reclassified Interest income from Other, net to a separate line item to conform to the current year presentation.
Certain insignificant amounts in the unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2014 have been reclassified to conform to the current year presentation. These reclassifications had no impact on our consolidated cash flows from operating, investing or financing activities.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with GAAP requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the reported amounts of revenues and expenses during the reporting period and the related disclosures in the accompanying notes. Such estimates and assumptions include, but are not limited to, those that relate to fair value measurements, the provision for potential losses that may arise from litigation proceedings, and representation and warranty and other indemnification obligations. In developing estimates and assumptions, management uses all available information; however, actual results could materially differ from those estimates and assumptions.
Income Taxes
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 270, Interim Financial Reporting, and ASC 740-270, Income Taxes — Interim Reporting, at the end of each interim period, we are required to determine the best estimate of our annual effective tax rate and then apply that rate to “ordinary” income or loss (pretax income or loss excluding unusual or infrequently occurring discrete items) in providing for income taxes on an interim period. However, in certain circumstances where we are unable to make a reliable estimate of the annual effective tax rate, ASC 740-270 allows the actual effective tax rate for the interim period to be used in the interim period. For the second quarter ended June 30, 2015, we calculated our effective rate for the six months ended June 30, 2015 and applied that rate to the interim period results because we were unable to reasonably estimate our annual effective rate since small changes in estimated “ordinary” income would result in significant changes in the estimated annual effective tax rate. We determined the historical method would not provide a reliable estimate for the fiscal three and six months ended June 30, 2015.
Recently Issued Accounting Standards
Business Combinations: Pushdown Accounting - Amendments to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115 (ASU 2015-08)
In May 2015, the FASB issued Accounting Standards Update (ASU) 2015-08, which removes references to the SEC’s Staff Accounting Bulletin (SAB) Topic 5.J on pushdown accounting from ASC 805-50, thereby conforming the FASB’s guidance on pushdown accounting with the SEC’s guidance on this topic. The SEC’s issuance of SAB No. 115 had superseded the guidance in SAB Topic 5.J in connection with the FASB’s November 2014 release of ASU 2014-17. ASU 2015-08 became effective for us upon issuance.
Our adoption of ASU 2015-08 on May 11, 2015 did not have a material impact on our consolidated financial condition or results of operations.
Note 2 – Securitizations and Variable Interest Entities
We securitize, sell and service forward and reverse residential mortgage loans and regularly transfer financial assets in connection with asset-backed financing arrangements. We have aggregated these securitizations and asset-backed financing arrangements into two groups: (1) securitizations of residential mortgage loans and (2) financings of advances on loans serviced for others.
We have determined that the special purpose entities (SPEs) created in connection with our match funded advance financing facilities are variable interest entities (VIEs) for which we are the primary beneficiary.

12



Securitizations of Residential Mortgage Loans
Currently, we securitize forward and reverse residential mortgage loans involving the GSEs and Ginnie Mae and loans insured by the FHA or VA. We retain the right to service these loans and receive servicing fees based upon the securitized loan balances and certain ancillary fees, all of which are reported in Servicing and subservicing fees on the unaudited Consolidated Statements of Operations.
Transfers of Forward Loans
We sell or securitize forward loans that we originate or that we purchase from third parties, generally in the form of mortgage-backed securities guaranteed by the GSEs or Ginnie Mae. Securitization usually occurs within 30 days of loan closing or purchase. We retain the servicing rights associated with the transferred loans and receive a servicing fee for services provided. We act only as a fiduciary and do not have a variable interest in the securitization trusts. As a result, we account for these transactions as sales upon transfer.
We report the gain or loss on the transfer of the loans held for sale in Gain on loans held for sale, net in the unaudited Consolidated Statements of Operations along with the changes in fair value of the loans and the gain or loss on any related derivatives. We include all changes in loans held for sale and related derivative balances in operating activities in the unaudited Consolidated Statements of Cash Flows.
The following table presents a summary of cash flows received from and paid to securitization trusts related to transfers accounted for as sales that were outstanding during the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015
 
2014
 
2015
 
2014
Proceeds received from securitizations
$
1,415,952

 
$
1,443,272

 
$
2,486,724

 
$
2,977,523

Servicing fees collected
8,229

 
9,140

 
19,093

 
14,334

Purchases of previously transferred assets, net of claims reimbursed
396

 

 
896

 

 
$
1,424,577

 
$
1,452,412

 
$
2,506,713

 
$
2,991,857

In connection with these transfers, we retained MSRs of $9.8 million and $18.3 million during the three and six months ended June 30, 2015, respectively, and $9.8 million and $21.4 million during the three and six months ended June 30, 2014, respectively. We initially record the MSRs at fair value and subsequently account for them at amortized cost.
Certain obligations arise from the agreements associated with our transfers of loans. Under these agreements, we may be obligated to repurchase the loans, or otherwise indemnify or reimburse the investor or insurer for losses incurred due to material breach of contractual representations and warranties.
The following table presents the carrying amounts of our assets that relate to our continuing involvement with forward loans that we have transferred with servicing rights retained as well as our maximum exposure to loss including the unpaid principal balance (UPB) of the transferred loans at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Carrying value of assets:
 
 
 
Mortgage servicing rights, at amortized cost
$
72,638

 
$
82,542

Mortgage servicing rights, at fair value
509

 
2,840

Advances and match funded advances
713

 
1,236

UPB of loans transferred (1)
9,359,443

 
9,353,187

Maximum exposure to loss
$
9,433,303

 
$
9,439,805

(1)
The UPB of the loans transferred is the maximum exposure to loss under our standard representations and warranties obligations.
At June 30, 2015 and December 31, 2014, 5.9% and 5.1%, respectively, of the transferred residential loans that we service were 60 days or more past due. During the three and six months ended June 30, 2015, there were no charge-offs, net of recoveries, associated with these transferred loans.

13



Transfers of Reverse Mortgages
We are an approved issuer of Ginnie Mae Home Equity Conversion Mortgage-Backed Securities (HMBS) that are guaranteed by Ginnie Mae. We originate Home Equity Conversion Mortgages (HECMs, or reverse mortgages) that are insured by the FHA. We then pool the loans into HMBS that we sell into the secondary market with servicing rights retained. We have determined that loan transfers in the HMBS program do not meet the definition of a participating interest because of the servicing requirements in the product that require the issuer/servicer to absorb some level of interest rate risk, cash flow timing risk and incidental credit risk. As a result, the transfers of the HECMs do not qualify for sale accounting, and therefore, we account for these transfers as financings. Under this accounting treatment, the HECMs are classified as Loans held for investment - reverse mortgages, at fair value, on our unaudited Consolidated Balance Sheets. We record the proceeds from the transfer of assets as secured borrowings (HMBS-related borrowings) in Financing liabilities and recognize no gain or loss on the transfer. Holders of participating interests in the HMBS have no recourse against the assets of Ocwen, except for standard representations and warranties and our contractual obligation to service the HECMs and the HMBS.
We have elected to measure the HECMs and HMBS-related borrowings at fair value. The changes in fair value of the HECMs and HMBS-related borrowings are included in Other revenues in our unaudited Consolidated Statements of Operations. Included in net fair value gains on the HECMs and related HMBS borrowings are the interest income that we expect to be collected on the HECMs and the interest expense that we expect to be paid on the HMBS-related borrowings. We report originations and collections of HECMs in investing activities in the unaudited Consolidated Statements of Cash Flows. We report net fair value gains on HECMs and the related HMBS borrowings as an adjustment to the net cash provided by or used in operating activities in the unaudited Consolidated Statements of Cash Flows. Proceeds from securitizations of HECMs and payments on HMBS-related borrowings are included in financing activities in the unaudited Consolidated Statements of Cash Flows.
At June 30, 2015 and December 31, 2014, we had HMBS-related borrowings of $2.0 billion and $1.4 billion and HECMs pledged as collateral to the pools of $2.1 billion and $1.6 billion, respectively.
Financings of Advances on Loans Serviced for Others
Match funded advances on loans serviced for others result from our transfers of residential loan servicing advances to SPEs in exchange for cash. We consolidate these SPEs because we have determined that Ocwen is the primary beneficiary of the SPE. These SPEs issue debt supported by collections on the transferred advances, and we refer to this debt as Match funded liabilities.
We make the transfers to these SPEs under the terms of our advance financing facility agreements. We classify the transferred advances on our unaudited Consolidated Balance Sheets as Match funded advances and the related liabilities as Match funded liabilities. The SPEs use collections of the pledged advances to repay principal and interest and to pay the expenses of the SPE. Holders of the debt issued by these entities can look only to the assets of the SPE for satisfaction of the debt and the debt is not recourse to Ocwen. The assets and liabilities of the advance financing SPEs are comprised solely of Match funded advances, Debt service accounts, Match funded liabilities and amounts due to affiliates. Amounts due to affiliates are eliminated in consolidation in our unaudited Consolidated Balance Sheets.
Note 3 – Fair Value
Fair value is estimated based on a hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs are inputs that reflect the assumptions that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs to valuation techniques into three broad levels whereby the highest priority is given to Level 1 inputs and the lowest to Level 3 inputs.
Level 1:
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2:
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3:
Unobservable inputs for the asset or liability.
We classify assets in their entirety based on the lowest level of input that is significant to the fair value measurement.

14



The carrying amounts and the estimated fair values of our financial instruments and certain of our nonfinancial assets measured at fair value on a recurring or non-recurring basis or disclosed, but not carried, at fair value are as follows at the dates indicated:
 
 
 
June 30, 2015
 
December 31, 2014
 
Level
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial assets:
 
 
 

 
 

 
 

 
 

Loans held for sale:
 
 
 
 
 
 
 
 
 
Loans held for sale, at fair value (a)
2
 
$
276,581

 
$
276,581

 
$
401,120

 
$
401,120

Loans held for sale, at lower of cost or fair value (b)
3
 
75,817

 
75,817

 
87,492

 
87,492

Total Loans held for sale
 
 
$
352,398

 
$
352,398

 
$
488,612

 
$
488,612

Loans held for investment - Reverse mortgages, at fair value (a)
3
 
$
2,097,192

 
$
2,097,192

 
$
1,550,141

 
$
1,550,141

Advances and match funded advances (c)
3
 
2,754,435

 
2,754,435

 
3,303,356

 
3,303,356

Receivables, net (c)
3
 
379,279

 
379,279

 
270,596

 
270,596

Mortgage-backed securities, at fair value (a)
3
 
8,157

 
8,157

 
7,335

 
7,335

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 

 
 

 
 

 
 

Match funded liabilities (c)
3
 
$
1,741,122

 
$
1,741,122

 
$
2,090,247

 
$
2,090,247

Financing liabilities:
 
 
 
 
 
 
 
 
 
HMBS-related borrowings, at fair value (a)
3
 
$
1,987,998

 
$
1,987,998

 
$
1,444,252

 
$
1,444,252

Financing liability - MSRs pledged (a)
3
 
581,219

 
581,219

 
614,441

 
614,441

Other (c)
3
 
174,453

 
161,806

 
199,948

 
189,648

Total Financing liabilities
 
 
$
2,743,670

 
$
2,731,023

 
$
2,258,641

 
$
2,248,341

Other secured borrowings:
 
 
 
 
 
 
 
 
 
Senior secured term loan (c)
2
 
$
932,797

 
$
933,214

 
$
1,273,219

 
$
1,198,227

Other (c)
3
 
357,634

 
357,634

 
460,472

 
460,472

Total Other secured borrowings
 
 
$
1,290,431

 
$
1,290,848

 
$
1,733,691

 
$
1,658,699

 
 
 
 
 
 
 
 
 
 
Senior unsecured notes (c)
2
 
$
350,000

 
$
327,250

 
$
350,000

 
$
321,563

 
 
 
 
 
 
 
 
 
 
Derivative financial instruments assets (liabilities) (a):
 
 
 

 
 

 
 

 
 

Interest Rate Lock Commitments (IRLCs)
2
 
$
5,056

 
$
5,056

 
$
6,065

 
$
6,065

Forward MBS trades
1
 
2,125

 
2,125

 
(2,854
)
 
(2,854
)
Interest rate caps
3
 
155

 
155

 
567

 
567

 
 
 
 
 
 
 
 
 
 
MSRs:
 
 
 
 
 
 
 
 
 
MSRs, at fair value (a)
3
 
$
814,450

 
$
814,450

 
$
93,901

 
$
93,901

MSRs, at amortized cost (c) (d)
3
 
526,617

 
648,840

 
1,820,091

 
2,237,703

Total MSRs
 
 
$
1,341,067

 
$
1,463,290

 
$
1,913,992

 
$
2,331,604

(a)
Measured at fair value on a recurring basis.
(b)
Measured at fair value on a non-recurring basis.
(c)
Disclosed, but not carried, at fair value. 
(d)
The balance at June 30, 2015 includes our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis. The carrying value of this stratum at June 30, 2015 was $143.7 million, net of a valuation allowance of $1.6 million.

15



The following tables present a reconciliation of the changes in fair value of Level 3 assets and liabilities that we measure at fair value on a recurring basis for the three and six months ended June 30, 2015 and 2014.
 
Loans Held for Investment - Reverse Mortgages
 
HMBS-Related Borrowings
 
Mortgage-Backed Securities
 
Financing Liability - MSRs Pledged
 
Derivatives
 
MSRs
 
Total
Three months ended June 30, 2015
Beginning balance
$
1,808,141

 
$
(1,702,397
)
 
$
7,701

 
$
(594,495
)
 
$
203

 
$
897,797

 
$
416,950

Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 

 
 

 
 

Purchases

 

 

 

 
116

 

 
116

Issuances
295,131

 
(294,241
)
 

 

 

 
30

 
920

Transfer from MSRs, at amortized cost

 

 

 

 

 

 

Sales

 

 

 

 

 
(68,072
)
 
(68,072
)
Settlements
(37,690
)
 
37,812

 

 
13,276

 

 

 
13,398

 
257,441

 
(256,429
)
 

 
13,276

 
116

 
(68,042
)
 
(53,638
)
Total realized and unrealized gains and (losses):
 
 
 
 
 
 
 
 
 

 
 

 
 

Included in earnings
31,610

 
(29,172
)
 
456

 

 
(164
)
 
(15,305
)
 
(12,575
)
Included in Other comprehensive income

 

 

 

 

 

 

 
31,610

 
(29,172
)
 
456

 

 
(164
)
 
(15,305
)
 
(12,575
)
Transfers in and / or out of Level 3

 

 

 

 

 

 

Ending balance
$
2,097,192

 
$
(1,987,998
)
 
$
8,157

 
$
(581,219
)
 
$
155

 
$
814,450

 
$
350,737


 
Loans Held for Investment - Reverse Mortgages
 
HMBS-Related Borrowings
 
Mortgage-Backed Securities
 
Financing Liability - MSRs Pledged
 
Derivatives
 
MSRs
 
Total
Three months ended June 30, 2014
Beginning balance
$
923,464

 
$
(870,462
)
 
$
7,521

 
$
(634,399
)
 
$
324

 
$
110,826

 
$
(462,726
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 

 
 

 
 

Purchases

 

 

 

 

 

 

Issuances
180,445

 
(154,952
)
 

 

 

 

 
25,493

Sales

 

 

 

 


 

 

Settlements
(14,572
)
 
7,648

 

 
4,820

 

 

 
(2,104
)
 
165,873

 
(147,304
)
 

 
4,820

 

 

 
23,389

Total realized and unrealized gains and (losses):


 


 
 
 
 
 
 

 
 

 
 

Included in earnings
18,289

 
(15,946
)
 
(19
)
 

 
(227
)
 
(6,606
)
 
(4,509
)
Included in Other comprehensive income

 

 

 

 

 

 

 
18,289

 
(15,946
)
 
(19
)
 

 
(227
)
 
(6,606
)
 
(4,509
)
Transfers in and / or out of Level 3

 

 

 

 

 

 

Ending balance
$
1,107,626

 
$
(1,033,712
)
 
$
7,502

 
$
(629,579
)
 
$
97

 
$
104,220

 
$
(443,846
)

16



 
Loans Held for Investment - Reverse Mortgages
 
HMBS-Related Borrowings
 
Mortgage-backed Securities
 
Financing Liability - MSRs Pledged
 
Derivatives
 
MSRs
 
Total
Six months ended June 30, 2015
Beginning balance
$
1,550,141

 
$
(1,444,252
)
 
$
7,335

 
$
(614,441
)
 
$
567

 
$
93,901

 
$
(406,749
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 

 
 

 
 

Purchases

 

 

 

 
116

 

 
116

Issuances
530,402

 
(532,856
)
 

 

 

 
(1,139
)
 
(3,593
)
Transfer from MSRs, at amortized cost

 

 

 

 

 
839,157

 
839,157

Sales

 

 

 

 

 
(68,989
)
 
(68,989
)
Settlements (1)
(63,923
)
 
63,797

 

 
33,222

 

 

 
33,096

 
466,479

 
(469,059
)
 

 
33,222

 
116

 
769,029

 
799,787

Total realized and unrealized gains and (losses): (2)
 
 
 
 
 
 
 
 
 

 
 

 
 

Included in earnings
80,572

 
(74,687
)
 
822

 

 
(528
)
 
(48,480
)
 
(42,301
)
Included in Other comprehensive income (loss)

 

 

 

 

 

 

 
80,572

 
(74,687
)
 
822

 

 
(528
)
 
(48,480
)
 
(42,301
)
Transfers in and / or out of Level 3

 

 

 

 

 

 

Ending Balance
$
2,097,192

 
$
(1,987,998
)
 
$
8,157

 
$
(581,219
)
 
$
155

 
$
814,450

 
$
350,737

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Investment - Reverse Mortgages
 
HMBS-Related Borrowings
 
Mortgage-backed Securities
 
Financing Liability - MSRs Pledged
 
Derivatives
 
MSRs
 
Total
Six months ended June 30, 2014
Beginning balance
$
618,018

 
$
(615,576
)
 
$

 
$
(633,804
)
 
$
442

 
$
116,029

 
$
(514,891
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
 
 
 
 

 
 

 
 

Purchases
357,104

 
(381,579
)
 
7,677

 

 
23

 

 
(16,775
)
Issuances

 

 

 

 

 

 

Transfer from loans held for sale, at fair value
110,874

 

 

 

 

 

 
110,874

Sales

 

 

 

 

 

 

Settlements
(28,601
)
 
13,035

 

 
4,225

 

 

 
(11,341
)
 
439,377

 
(368,544
)
 
7,677

 
4,225

 
23

 

 
82,758

Total realized and unrealized gains and (losses):
 
 
 
 
 
 
 
 
 

 
 

 
 

Included in earnings
50,231

 
(49,592
)
 
(175
)
 

 
(368
)
 
(11,809
)
 
(11,713
)
Included in Other comprehensive income (loss)

 

 

 

 

 

 

 
50,231

 
(49,592
)
 
(175
)
 

 
(368
)
 
(11,809
)
 
(11,713
)
Transfers in and / or out of Level 3

 

 

 

 

 

 

Ending balance
$
1,107,626

 
$
(1,033,712
)
 
$
7,502

 
$
(629,579
)
 
$
97

 
$
104,220

 
$
(443,846
)
(1)
In the event of a transfer of servicing to another party related to Rights to MSRs we are required to reimburse NRZ, at predetermined contractual rates for the loss of servicing revenues. Settlements for Financing liability - MSRs pledged for

17



the six months ended June 30, 2015 includes $2.2 million of such reimbursements during the three months ended March 31, 2015.
(2)
Total losses attributable to derivative financial instruments still held at June 30, 2015 were $0.5 million for the six months ended June 30, 2015.
The methodologies that we use and key assumptions that we make to estimate the fair value of financial instruments and other assets and liabilities measured at fair value on a recurring or non-recurring basis and those disclosed, but not carried, at fair value are described below.
Loans Held for Sale
We originate and purchase residential mortgage loans that we intend to sell to the GSEs. We also own residential mortgage loans that are not eligible to be sold to the GSEs due to delinquency or other factors. Residential forward and reverse mortgage loans that we intend to sell to the GSEs are carried at fair value as a result of a fair value election. Such loans are subject to changes in fair value due to fluctuations in interest rates from the closing date through the date of the sale of the loan into the secondary market. These loans are classified within Level 2 of the valuation hierarchy because the primary component of the price is obtained from observable values of mortgage forwards for loans of similar terms and characteristics. We have the ability to access this market, and it is the market into which conventional and government-insured mortgage loans are typically sold.
We repurchase certain loans from Ginnie Mae guaranteed securitizations in connection with loan modifications and loan resolution activity as part of our contractual obligations as the servicer of the loans. These loans are classified as loans held for sale at the lower of cost or fair value, in the case of modified loans, as we expect to redeliver (sell) the loans to new Ginnie Mae guaranteed securitizations. The fair value of these loans is estimated using published forward Ginnie Mae prices. Loans repurchased in connection with loan resolution activities are modified or otherwise remediated through loss mitigation activities or are reclassified to receivables. Because these loans are insured or guaranteed by the FHA or VA, the fair value of these loans represents the net recovery value taking into consideration the insured or guaranteed claim.
For all other loans held for sale, which we report at the lower of cost or fair value, market illiquidity has reduced the availability of observable pricing data. When we enter into an agreement to sell a loan or pool of loans to an investor at a set price, we value the loan or loans at the commitment price. We base the fair value of uncommitted loans on the expected future cash flows discounted at a rate commensurate with the risk of the estimated cash flows.
Loans Held for Investment – Reverse Mortgages
We have elected to measure these loans at fair value. For transferred reverse mortgage loans that do not qualify as sales for accounting purposes, we base the fair value on the expected future cash flows discounted over the expected life of the loans at a rate commensurate with the risk of the estimated cash flows. Significant assumptions include expected prepayment and delinquency rates and cumulative loss curves. The discount rate assumption for these assets is primarily based on an assessment of current market yields on newly originated reverse mortgage loans, expected duration of the asset and current market interest rates.
The more significant assumptions used in the June 30, 2015 valuation include:
Life in years ranging from 6.42 to 10.25 (weighted average of 6.77);
Conditional repayment rate ranging from 4.91% to 53.75% (weighted average of 19.65%); and
Discount rate of 3.15%.
Significant increases or decreases in any of these assumptions in isolation could result in a significantly lower or higher fair value, respectively. The effects of changes in the assumptions used to value the loans held for investment are largely offset by the effects of changes in the assumptions used to value the HMBS-Related Borrowings that are associated with these loans.
Mortgage Servicing Rights
The significant components of the estimated future cash inflows for MSRs include servicing fees, late fees, float earnings and other ancillary fees. Significant cash outflows include the cost of servicing, the cost of financing servicing advances and compensating interest payments.
Third-party valuation experts generally utilize: (a) transactions involving instruments with similar collateral and risk profiles, adjusted as necessary based on specific characteristics of the asset or liability being valued; and/or (b) industry-standard modeling, such as a discounted cash flow model, in arriving at their estimate of fair value. The prices provided by the valuation experts reflect their observations and assumptions related to market activity, including risk premiums and liquidity adjustments. The models and related assumptions used by the valuation experts are owned and managed by them and, in many cases, the significant inputs used in the valuation techniques are not reasonably available to us. However, we have an internal understanding of the processes and assumptions used to develop the prices based on our ongoing due diligence, which includes

18



regular discussions with the valuation experts. We believe that the procedures executed by the valuation experts, supported by our internal verification and analytical procedures, provide reasonable assurance that the prices used in our unaudited Consolidated Financial Statements comply with the accounting guidance for fair value measurements and disclosures and reflect the assumptions that a market participant would use.
We evaluate the reasonableness of our third party experts’ assumptions using historical experience adjusted for prevailing market conditions. Assumptions used in the valuation of MSRs include:
Mortgage prepayment speeds
Interest rate used for computing the cost of financing servicing advances
Cost of servicing
Interest rate used for computing float earnings
Discount rate
Compensating interest expense
Delinquency rates
Collection rate of other ancillary fees
Amortized Cost MSRs
We estimate the fair value of MSRs carried at amortized cost using a process that involves either actual sale prices obtained or the use of third-party valuation experts, supported by commercially available discounted cash flow models and analysis of current market data. To provide greater price transparency to investors, we disclose actual Ocwen sale prices for orderly transactions where available in lieu of third-party valuations.
The more significant assumptions used in the June 30, 2015 valuation include:
Weighted average prepayment speed
 
11.08
%
Weighted average delinquency rate
 
13.94
%
Advance financing cost
 
5-year swap

Interest rate for computing float earnings
 
5-year swap

Weighted average discount rate
 
9.55
%
Weighted average cost to service (in dollars)
 
$
95

We perform an impairment analysis based on the difference between the carrying amount and fair value after grouping the underlying loans into the applicable strata. Our strata are defined as conventional and government-insured.
Fair Value MSRs
MSRs carried at fair value are classified within Level 3 of the valuation hierarchy. The fair value is equal to the mid-point of the range of prices provided by third-party valuation experts, without adjustment, except in the event we have a potential or completed Ocwen sale, including transactions where we have executed letters of intent, in which case the fair value of the MSRs is carried at the estimated sale price. Fair value reflects actual Ocwen sale prices for orderly transactions where available in lieu of independent third-party valuations. Our valuation process includes discussions of bid pricing with the third-party valuation experts and presumably are contemplated along with other market-based transactions in their model validation.
A change in the valuation inputs utilized by the valuation experts might result in a significantly higher or lower fair value measurement. Changes in market interest rates tend to impact the fair value for Agency MSRs via prepayment speeds by altering the borrower refinance incentive, and for Non-Agency MSRs via a market rate indexed cost of advance funding. Other key assumptions used in the valuation of these MSRs include delinquency rates and discount rates.
The primary assumptions used in the June 30, 2015 valuation include:
 
 
Agency
 
Non Agency
Weighted average prepayment speed
 
9.18
%
 
16.68
%
Weighted average delinquency rate
 
2.19
%
 
29.99
%
Advance financing cost
 
5-year swap

 
1ML plus 3.5%

Interest rate for computing float earnings
 
5-year swap

 
1ML

Weighted average discount rate
 
9.00
%
 
15.29
%
Weighted average cost to service (in dollars)
 
$
72

 
$
337


19



Advances
We value advances at their net realizable value, which generally approximates fair value, because advances have no stated maturity, are generally realized within a relatively short period of time and do not bear interest.
Receivables
The carrying value of receivables generally approximates fair value because of the relatively short period of time between their origination and realization.
Mortgage-Backed Securities
Our subordinate and residual securities are not actively traded, and therefore, we estimate the fair value of these securities based on the present value of expected future cash flows from the underlying mortgage pools. We use our best estimate of the key assumptions we believe are used by market participants. We calibrate our internally developed discounted cash flow models for trading activity when appropriate to do so in light of market liquidity levels. Key inputs include expected prepayment rates, delinquency and cumulative loss curves and discount rates commensurate with the risks. Where possible, we use observable inputs in the valuation of our securities. However, the subordinate and residual securities in which we have invested trade infrequently and therefore have few or no observable inputs and little price transparency. Additionally, during periods of market dislocation, the observability of inputs is further reduced.
Discount rates for the subordinate and residual securities are determined based upon an assessment of prevailing market conditions and prices for similar assets. We project the delinquency, loss and prepayment assumptions based on a comparison to actual historical performance curves adjusted for prevailing market conditions.
Match Funded Liabilities
For match funded liabilities that bear interest at a rate that is adjusted regularly based on a market index, the carrying value approximates fair value. For match funded liabilities that bear interest at a fixed rate, we determine fair value by discounting the future principal and interest repayments at a market rate commensurate with the risk of the estimated cash flows. We estimate principal repayments of match funded liabilities during the amortization period based on our historical advance collection rates and taking into consideration any plans to refinance the notes.
Financing Liabilities
HMBS-Related Borrowings
We have elected to measure these borrowings at fair value. We recognize the proceeds from the transfer of reverse mortgages as a secured borrowing that we account for at fair value. These borrowings are not actively traded, and therefore, quoted market prices are not available. We determine fair value by discounting the future principal and interest repayments over the estimated life of the borrowing at a market rate commensurate with the risk of the estimated cash flows. Significant assumptions include prepayments, discount rate and borrower mortality rates for reverse mortgages. The discount rate assumption for these liabilities is based on an assessment of current market yields for newly issued HMBS, expected duration and current market interest rates.
The more significant assumptions used in the June 30, 2015 valuation include:
Life in years ranging from 4.81 to 10.25 (weighted average of 5.48);
Conditional repayment rate ranging from 4.91% to 53.75% (weighted average of 19.65%); and
Discount rate of 2.38%.
Significant increases or decreases in any of these assumptions in isolation would result in a significantly higher or lower fair value.
MSRs Pledged
We periodically sell Rights to MSRs. Because we have retained legal title to the MSRs, the sales of Rights to MSRs are accounted for as financings. We initially establish the value of the Financing Liability - MSRs Pledged based on the price at which the Rights to MSRs are sold. Thereafter, the carrying value of the Financing Liability - MSRs pledged is adjusted to fair value at each reporting date. We determine fair value by applying the price of the underlying MSRs to the remaining principal balance related to the underlying MSRs. Since we have elected fair value for our portfolio of private-label MSRs, future fair value changes in the Financing Liability - MSRs Pledged will be largely offset by changes in the fair value of the related MSRs.

20



The more significant assumptions used in determination of the price of the underlying MSRs at June 30, 2015 include:
Weighted average prepayment speed
 
17.17
%
Weighted average delinquency rate
 
30.94
%
Advance financing cost
 
1 ML plus 3.5%

Interest rate for computing float earnings
 
1ML

Weighted average discount rate
 
15.21
%
Weighted average cost to service (in dollars)
 
$
342

Significant increases or decreases in these assumptions in isolation would result in a significantly higher or lower fair value
Secured Notes
We issued Ocwen Asset Servicing Income Series (OASIS), Series 2014-1 Notes secured by Ocwen-owned MSRs relating to Freddie Mac mortgages. We accounted for this transaction as a financing. We determine the fair value based on bid prices provided by third parties involved in the issuance and placement of the notes.
Other Secured Borrowings
The carrying value of secured borrowings that bear interest at a rate that is adjusted regularly based on a market index approximates fair value. For other secured borrowings that bear interest at a fixed rate, we determine fair value by discounting the future principal and interest repayments at a market rate commensurate with the risk of the estimated cash flows. For the SSTL, we based the fair values at June 30, 2015 and December 31, 2014 on quoted prices in a market with limited trading activity.
Senior Unsecured Notes
We base the fair value on quoted prices in a market with limited trading activity.
Derivative Financial Instruments
IRLCs represent an agreement to purchase loans from a third-party originator or an agreement to extend credit to a mortgage applicant (locked pipeline), whereby the interest rate is set prior to funding. IRLCs are classified within Level 2 of the valuation hierarchy as the primary component of the price is obtained from observable values of mortgage forwards for loans of similar terms and characteristics. Fair value amounts of IRLCs are adjusted for expected “fallout” (locked pipeline loans not expected to close) using models that consider cumulative historical fallout rates and other factors.
We enter into forward mortgage-backed securities (MBS) trades to provide an economic hedge against changes in the fair value of residential forward and reverse mortgage loans held for sale that we carry at fair value. Forward MBS trades are primarily used to fix the forward sales price that will be realized upon the sale of mortgage loans into the secondary market. Forward contracts are actively traded in the market and we obtained unadjusted market quotes for these derivatives, thus they are classified within Level 1 of the valuation hierarchy.
In addition, we may use interest rate caps to minimize future interest rate exposures on variable rate debt issued on servicing advance financing facilities from increases in one-month LIBOR interest rates. The fair value for interest rate caps is based on counterparty market prices and adjusted for counterparty credit risk.
Note 4 — Sales of Advances and MSRs
In order to efficiently finance our assets, streamline our operations and generate liquidity, we sell MSRs, Rights to MSRs and servicing advances to market participants. We may retain the right to subservice loans when we sell MSRs. In connection with sales of Rights to MSRs, we retain legal ownership of the MSRs and continue to service the related mortgage loans until such time as all necessary consents to a transfer of the MSRs are received.

21



The following table provides a summary of MSRs and advances sold during the six months ended June 30, 2015:
 
MSRs (1)
 
Advances and Match Funded Advances
Carrying value of assets sold
$
528,190

 
$
149,298

Gain (loss) on sale
56,712

 

Plus: Accrued expenses included in gain (loss) on sale
23,256

 

Sales price
608,158

 
149,298

Less:
 
 
 
Amount due from purchaser at June 30
135,414

 
20,477

Amount paid to purchasers for estimated representation and warranty obligations, compensatory fees for foreclosures that may ultimately exceed investor timelines and related indemnification obligations
83,806

 

Total net cash received
$
388,938

 
$
128,821

(1)
There were no MSR sales during the six months ended June 30, 2014. MSR sales in 2015 include the following:
On March 2, 2015, we signed a letter of intent with JPMorgan Chase & Co. for the sale of MSRs on a portfolio consisting of approximately 250,000 performing Agency loans owned by Fannie Mae with a total UPB of approximately $42.0 billion. On May 13, 2015, we signed a definitive agreement having obtained all necessary approvals. This transaction closed on June 1, 2015. In connection with this transaction, on April 17, 2015, we entered into a letter agreement with Fannie Mae pursuant to which we designated a portion of the expected proceeds as prepayments to secure against certain future obligations. These future obligations include repurchases, indemnifications and various fees. The total cash pre-payments are $15.4 million, including $3.2 million paid on April 27, 2015 with the remainder paid on June 1, 2015. Another $37.5 million of escrowed collateral was set aside on June 1, 2015 to secure potential future obligations not covered by the prepaid amount.
On March 18, 2015, OLS and Green Tree Loan Servicing, a subsidiary of Walter Investment Management Corp. (collectively Walter), signed an agreement in principle for the sale of residential MSRs on a portfolio consisting of approximately 54,000 largely performing loans owned by Freddie Mac with a total UPB of approximately $9.2 billion. We executed a definitive agreement on April 29, 2015 and initial funding occurred on April 30, 2015.
On March 24, 2015, we announced that OLS and Nationstar Mortgage LLC, an indirectly held, wholly owned subsidiary of Nationstar Mortgage Holdings Inc. (collectively, “Nationstar”), had agreed in principle to the sale of residential MSRs on a portfolio consisting of approximately 140,000 loans owned by Freddie Mac and Fannie Mae with a total UPB of approximately $24.9 billion. We closed on the sale of a portion of these MSRs, with a total UPB of approximately $2.7 billion, on April 30, 2015.
On March 31, 2015, OLS closed on a sale agreement with Nationstar for the sale of residential MSRs on a portfolio consisting of 76,000 performing loans owned by Freddie Mac with a UPB of $9.1 billion.
On May 1, 2015, OLS closed on a sale agreement with Seterus, Inc. for the sale of residential MSRs on a portfolio consisting of 17,000 primarily nonperforming loans owned by Fannie Mae with a UPB of $3.1 billion.
In 2012 and 2013, we sold rights to receive servicing fees, excluding ancillary income, with respect to certain non-Agency MSRs (Rights to MSRs) and the related servicing advances to HLSS (together with the sale of the related servicing advances, the NRZ/HLSS Transactions).
Pursuant to our agreements, NRZ has assumed the obligation to fund new servicing advances with respect to the Rights to MSRs. However, because we remain the servicer on the loans for which the Rights to MSRs have been sold, in the event NRZ were to fail to fulfill its advance funding obligations, as the servicer under our servicing agreements, we would be contractually obligated to fund such advances. At June 30, 2015, NRZ had outstanding advances of approximately $5.6 billion in connection with the Rights to MSRs.
The servicing fees payable under the servicing agreements underlying the Rights to MSRs are apportioned between NRZ and us as provided in our agreements with NRZ. NRZ retains a fee based on the UPB of the loans serviced, and OLS receives certain fees, including a performance fee based on servicing fees actually paid less an amount calculated based on the amount of servicing advances and cost of financing those advances. After the earlier of April 30, 2020 or eight years after the closing date of the sale of each tranche of Rights to MSRs to NRZ, the apportionment of these fees with respect to such tranche is subject to re-negotiation.
As it relates to the NRZ/HLSS Transactions, if and when such transfer of legal ownership occurs, OLS will subservice the loans pursuant to a subservicing agreement, as amended, with NRZ.

22



Beginning April 7, 2017, NRZ has a general right to direct us to transfer servicing of the servicing agreements underlying the Rights to MSRs that we have previously sold to NRZ provided that the transfer is subject to our continued right to be paid the servicing fees and other amounts payable under our agreements. An exception to the requirement that the transfer is subject to our continued right to payment under the transferred servicing agreement exists in circumstances where a termination event (as defined in our agreements with NRZ) occurs. In these circumstances, NRZ may direct us to use commercially reasonable efforts to transfer servicing under the affected servicing agreement and, following the transfer, we would no longer be entitled to receive future servicing fee revenue with respect to the transferred servicing agreement. Regarding NRZ’s rights upon a termination event resulting from an uncured servicer rating downgrade, NRZ has agreed to a standstill until April 7, 2017 unless they determine in good faith that a trustee intends to terminate servicing under an affected servicing agreement. In these circumstances, NRZ may direct us to use commercially reasonable efforts to transfer servicing under the affected servicing agreement and, following the transfer, we would no longer be entitled to receive future servicing fee revenue. All required third party consents would need to be obtained in connection with any servicing transfer.
To the extent servicing agreements underlying Rights to MSRs are terminated as a result of a termination event, NRZ is entitled to payment of an amount equal to a percentage of NRZ’s purchase price for the related Rights to MSRs (Liquidating Damages). We paid NRZ $2.2 million in Liquidated Damages through June 30, 2015 in connection with the termination of four servicing agreements underlying the Rights to MSRs.
The NRZ/HLSS Transactions are accounted for as financings. If and when transfer of legal ownership of the underlying MSRs occurs upon receipt of third-party consents, we would derecognize the related MSRs. Upon derecognition, any resulting gain or loss is deferred and amortized over the expected life of the related subservicing agreement. Until derecognition, we continue to recognize the full amount of servicing revenue and amortization of the MSRs.
The sales of the advances in connection with MSR sales, including the HLSS Transactions, meet the requirements for sale accounting, and the advances are derecognized from our consolidated financial statements at the servicing transfer date, or, in the case of advances sold in connection with the sale of Rights to MSRs at time of the sale.
In 2014, Ocwen sold advances related to certain FHA-insured mortgage loans to subsidiaries of NRZ. These advance sales did not qualify for sales treatment and were accounted for as financings.
Note 5 – Loans Held for Sale
Loans Held for Sale - Fair Value
Loans held for sale, at fair value, represent residential mortgage loans originated or purchased and held until sold to secondary market investors, such as the GSEs or other third parties. The following table summarizes the activity in the balance during the six months ended June 30:
 
2015
 
2014
Beginning balance
$
401,120

 
$
503,753

Originations and purchases
2,002,503

 
2,636,800

Proceeds from sales
(2,137,272
)
 
(2,649,366
)
Principal collections
(5,185
)
 
(6,609
)
Transfers to loans held for investment - reverse mortgages

 
(110,874
)
Gain on sale of loans
26,772

 
29,735

Other
(11,357
)
 
6,896

Ending balance
$
276,581

 
$
410,335

At June 30, 2015, loans held for sale, at fair value with a UPB of $266.8 million were pledged to secure warehouse lines of credit in our Lending segment.

23



Loans Held for Sale - Lower of Cost or Fair Value
Loans held for sale, at lower of cost or fair value, include residential loans that we do not intend to hold to maturity. The following table summarizes the activity in the balance during the six months ended June 30:
 
2015
 
2014
Beginning balance
$
87,492

 
$
62,907

Purchases
311,985

 
1,864,931

Proceeds from sales
(346,681
)
 
(1,574,715
)
Principal collections
(27,957
)
 
(191,870
)
Transfers to accounts receivable
(20,962
)
 
(79,808
)
Transfers to real estate owned
(1,583
)
 
(209
)
Gain on sale of loans
33,068

 
22,570

Decrease (increase) in valuation allowance
38,399

 
(14,380
)
Other
2,056

 
2,082

Ending balance (1) (2)
$
75,817

 
$
91,508

(1)
At June 30, 2015 and June 30, 2014, the balances are net of valuation allowances of $14.7 million and $45.3 million, respectively. The decrease in the valuation allowance for the six months ended June 30, 2015 resulted principally from the reversal of $37.8 million of the allowance that was associated with loans that were sold to unrelated third parties during the six months ended June 30, 2015. This decrease was partly offset by an increase of $1.1 million in the allowance resulting from transfers from the liability for indemnification obligations for the initial valuation adjustment that we recognized on certain loans that we repurchased from Fannie Mae and Freddie Mac guaranteed securitizations. For the six months ended June 30, 2014, the increase in the allowance was principally the result of $13.9 million of such transfers from the liability for indemnification obligations.
(2)
At June 30, 2015 and June 30, 2014, the balances include $65.6 million and $44.2 million, respectively, of loans that we were required to repurchase from Ginnie Mae guaranteed securitizations as part of our servicing obligations. Repurchased loans are modified or otherwise remediated through loss mitigation activities or are reclassified to receivables.
At June 30, 2015, Loans held for sale, at lower of cost or fair value with a UPB of $48.9 million were pledged to secure a warehouse line of credit in our Servicing segment.
In March 2014, we purchased delinquent FHA-insured loans with a UPB of $549.4 million out of Ginnie Mae guaranteed securitizations under the terms of a conditional repurchase option whereby as servicer we have the right, but not the obligation, to repurchase delinquent loans at par plus delinquent interest (the Ginnie Mae early buy-out (EBO) program). Immediately after their purchase, we sold the loans (the Ginnie Mae EBO Loans) and related advances to HLSS Mortgage LP for $612.3 million ($556.6 million for the Ginnie Mae EBO Loans and $55.7 million for the related servicing advances). We recognized a gain of $7.2 million on the sale of the loans.
On May 1, 2014, we purchased a second group of delinquent FHA-insured loans with a UPB of $451.0 million through the Ginnie Mae EBO program for $479.6 million, including delinquent interest. On May 2, 2014, we sold the Ginnie Mae EBO Loans to an unrelated third party for $462.5 million and recognized a gain of $1.3 million, including the value assigned to the retained MSRs. Separately, we sold $20.2 million of the advances related to these loans to HLSS SEZ LP. HLSS Mortgage LP and HLSS SEZ LP are now subsidiaries of NRZ.
The sales of advances to HLSS Mortgage LP and HLSS SEZ LP did not qualify for sales treatment and were accounted for as a financing. We refer to the purchase and sale of the Ginnie Mae EBO Loans and the sale of the related advances as the Ginnie Mae EBO Transactions.
In March 2015, we recognized a gain of $12.9 million on sales of loans with a total UPB of $42.7 million to an unrelated third party. In May 2015, we recognized a gain of $7.2 million on sales of a second group of loans with a total UPB of $33.0 million to an unrelated third party. We had repurchased these loans under the representation and warranty provisions of our contractual obligations to the GSEs as primary servicer of the loans.

24



Gain on Loans Held for Sale, Net
The following table summarizes the activity in Gain on loans held for sale, net, during the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015
 
2014
 
2015
 
2014
Gain on sales of loans
$
47,816

 
$
48,539

 
$
100,126

 
$
103,501

Change in fair value of IRLCs
(4,461
)
 
887

 
(1,011
)
 
1,874

Change in fair value of loans held for sale
(5,630
)
 
7,184

 
(10,548
)
 
9,015

Loss (gain) on economic hedge instruments
7,648

 
(17,428
)
 
1,539

 
(31,038
)
Other
(241
)
 
(346
)
 
(470
)
 
(529
)
 
$
45,132

 
$
38,836

 
$
89,636

 
$
82,823

Gains on loans held for sale, net include $9.8 million and $18.3 million for the three and six months ended June 30, 2015, respectively, representing the value assigned to MSRs retained on transfers of forward loans. For the three and six months ended June 30, 2014, gains attributed to retained MSRs were $9.8 million and $21.4 million, respectively.
Also included in Gains on loans held for sale, net are gains of $8.7 million and $13.0 million recorded during the three and six months ended June 30, 2015, respectively, on sales of repurchased Ginnie Mae loans, which are carried at the lower of cost or fair value. For the three and six months ended June 30, 2014, gains on sales of repurchased Ginnie Mae loans were $17.9 million and $40.7 million, respectively.
Fair value gains recognized in connection with sales of reverse mortgages into Ginnie Mae guaranteed securitizations are also included in Gains on loans held for sale, net and amounted to $35.4 million and $61.0 million for the three and six months ended June 30, 2015, respectively. Fair value gains for the three and six months ended June 30, 2014 were $14.8 million and $31.0 million, respectively.
Note 6 – Advances
Advances, net, which represent payments made on behalf of borrowers or on foreclosed properties, consisted of the following at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Servicing:
 

 
 

Principal and interest
$
95,140

 
$
128,217

Taxes and insurance
325,550

 
467,891

Foreclosures, bankruptcy and other (1)
148,024

 
293,340

 
568,714

 
889,448

Corporate Items and Other
4,228

 
4,466

 
$
572,942

 
$
893,914

(1)
The balances at June 30, 2015 and December 31, 2014 are net of an allowance for losses of $59.5 million and $70.0 million, respectively.
The following table summarizes the activity in advances for the six months ended June 30:
 
2015
 
2014
Beginning balance
$
893,914

 
$
890,832

Acquisitions

 
99,318

Transfers to match funded advances

 
(10,156
)
Sales of advances
(132,859
)
 

Collections of advances, net of new advances, and other
(188,113
)
 
(34,185
)
Ending balance
$
572,942

 
$
945,809


25



Note 7 – Match Funded Advances
Match funded advances on residential loans we service for others are comprised of the following at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Principal and interest
$
1,206,236

 
$
1,349,048

Taxes and insurance
783,375

 
847,064

Foreclosures, bankruptcy, real estate and other
191,882

 
213,330

 
$
2,181,493

 
$
2,409,442

The following table summarizes the activity in match funded advances for the six months ended June 30:
 
2015
 
2014
Beginning balance
$
2,409,442

 
$
2,552,383

Acquisitions

 
85,521

Transfers from advances

 
10,156

Sales of advances
(16,439
)
 

Collections of pledged advances, net of new advances, and other
(211,510
)
 
(130,483
)
Ending balance
$
2,181,493

 
$
2,517,577

Note 8 – Mortgage Servicing
Mortgage Servicing Rights – Amortization Method
The following table summarizes the activity in the carrying value of amortization method servicing assets for the six months ended June 30. Amortization of mortgage servicing rights is reported net of the amortization of any servicing liabilities and includes the amount of charges we recognized to increase servicing liability obligations, if any.
 
 
2015
 
2014
Beginning balance
 
$
1,820,091

 
$
1,953,352

Fair value election - transfer to MSRs carried at fair value (1)
 
(787,142
)
 

Additions recognized in connection with business acquisitions
 

 
20,378

Additions recognized in connection with asset acquisitions
 
6,252

 
9,694

Additions recognized on the sale of mortgage loans
 
18,305

 
39,802

Sales
 
(459,201
)
 

Servicing transfers and adjustments
 

 
(434
)
 
 
598,305

 
2,022,792

Amortization
 
(70,080
)
 
(125,292
)
Impairment
 
(1,608
)
 

Ending balance
 
$
526,617

 
$
1,897,500

 
 
 
 
 
Estimated fair value at end of period
 
$
648,840

 
$
2,391,873

(1)
Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of $52.0 million (before deferred income taxes of $9.2 million) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB of the non-Agency MSRs for which the fair value election was made was $195.3 billion.
Mortgage Servicing Rights—Fair Value Measurement Method
This portfolio comprises servicing rights for which we elected the fair value option and includes Agency residential mortgage loans for which we previously hedged the related market risks and a new class of non-Agency residential mortgage loans for which we elected fair value as of January 1, 2015.

26


The following table summarizes the activity related to fair value servicing assets for the six months ended June 30:
 
2015
 
2014
 
Agency
Non-Agency
Total
 
Agency
Beginning balance
$
93,901

$

$
93,901

 
$
116,029

Fair value election - transfer from MSRs carried at amortized cost

787,142

787,142

 

Cumulative effect of fair value election

52,015

52,015

 

Sales
(68,144
)
(845
)
(68,989
)
 

Servicing transfers and adjustments

(1,139
)
(1,139
)
 

Changes in fair value (1):
 
 

 
 
Changes in valuation inputs or other assumptions
(580
)

(580
)
 
(9,014
)
Realization of expected future cash flows and other changes
(6,256
)
(41,644
)
(47,900
)
 
(2,795
)
Ending balance
$
18,921

$
795,529

$
814,450

 
$
104,220

(1)
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
Because the mortgages underlying these MSRs permit the borrowers to prepay the loans, the value of the MSRs generally tends to diminish in periods of declining interest rates or an improving housing market (as prepayments increase) and increase in periods of rising interest rates or deteriorating housing market (as prepayments decrease). The following table summarizes the estimated change in the value of the MSRs that we carry at fair value as of June 30, 2015 given hypothetical shifts in lifetime prepayments and yield assumptions:
 
Adverse change in fair value
 
10%
 
20%
Weighted average prepayment speeds
$
(72,856
)
 
$
(151,695
)
Discount rate (option-adjusted spread)
$
(21,838
)
 
$
(41,170
)
 
The sensitivity analysis measures the potential impact on fair values based on these hypothetical changes which in the case of our portfolio at June 30, 2015 are increased prepayment speeds and a decrease in the yield assumption.
Portfolio of Assets Serviced
The following table presents the composition of our primary servicing and subservicing portfolios by type of property serviced as measured by UPB. The servicing portfolio represents loans for which we own the MSRs while subservicing represents all other loans. The UPB of assets serviced for others are not included on our unaudited Consolidated Balance Sheets.
 
Residential
 
Commercial
 
Total
UPB at June 30, 2015
 

 
 

 
 

Servicing (1)
$
267,996,046

 
$

 
$
267,996,046

Subservicing
53,674,533

 
181,329

 
53,855,862

 
$
321,670,579

 
$
181,329

 
$
321,851,908

UPB at December 31, 2014
 

 
 

 
 

Servicing (1)
$
361,288,281

 
$

 
$
361,288,281

Subservicing
37,439,446

 
149,737

 
37,589,183

 
$
398,727,727

 
$
149,737

 
$
398,877,464

UPB at June 30, 2014
 

 
 

 
 

Servicing (1)
$
379,570,649

 
$

 
$
379,570,649

Subservicing
55,549,199

 
286,546

 
55,835,745

 
$
435,119,848

 
$
286,546

 
$
435,406,394

(1)
Includes primary servicing UPB of $151.2 billion, $160.8 billion and $166.1 billion at June 30, 2015, December 31, 2014 and June 30, 2014, respectively, for which the Rights to MSRs have been sold to NRZ.

27


Residential assets serviced includes foreclosed real estate. Residential assets serviced also includes small-balance commercial assets with a UPB of $2.0 billion, $2.3 billion and $2.4 billion at June 30, 2015, December 31, 2014 and June 30, 2014, respectively. Commercial assets consist of large-balance foreclosed real estate.
A significant portion of the servicing agreements for our non-Agency servicing portfolio contain provisions where we could be terminated as servicer without compensation upon the failure of the serviced loans to meet certain portfolio delinquency or cumulative loss thresholds or in the event we fail to maintain required servicer ratings, among other provisions. As a result of the economic downturn of recent years, the portfolio delinquency and/or cumulative loss threshold provisions have been breached by many private-label securitizations in our non-Agency servicing portfolio. Terminations as servicer as a result of a breach of any of these provisions have been minimal. In the event we are terminated as servicer and the Rights to MSRs were sold we are obligated to compensate the NRZ. As a result of the transfer of servicing to another party during the three months ended March 31, 2015 related to Rights to MSRs we were required to reimburse NRZ $2.2 million in Liquidated Damages in accordance with our agreements.
Servicing Revenue
The following table presents the components of servicing and subservicing fees for the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015
 
2014
 
2015
 
2014
Loan servicing and subservicing fees:
 
 
 
 
 
 
 
Servicing
$
284,925

 
$
355,665

 
$
605,009

 
$
707,487

Subservicing
28,157

 
30,609

 
58,614

 
64,334

 
313,082

 
386,274

 
663,623

 
771,821

Home Affordable Modification Program (HAMP) fees
41,204

 
36,657

 
76,380

 
73,356

Late charges
20,273

 
32,533

 
44,395

 
69,368

Loan collection fees
8,930

 
8,624

 
18,494

 
16,918

Custodial accounts (float earnings)
1,901

 
1,683

 
3,797

 
3,404

Other
11,593

 
25,902

 
36,835

 
47,265

 
$
396,983

 
$
491,673

 
$
843,524

 
$
982,132

Float balances (balances in custodial accounts, which represent collections of principal and interest that we receive from borrowers, are held in escrow by an unaffiliated bank and are excluded from our unaudited consolidated balance sheet) amounted to $3.4 billion and $4.1 billion at June 30, 2015 and June 30, 2014, respectively.
Note 9 – Receivables
Receivables consisted of the following at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Servicing:
 
 
 
Government-insured loan claims (1)
$
81,881

 
$
52,955

Due from custodial accounts
59,660

 
11,627

Reimbursable expenses
25,073

 
32,387

Other servicing receivables (2)
188,549

 
29,516

 
355,163

 
126,485

Income taxes receivable
15,217

 
68,322

Due from related parties (3)

 
58,892

Other receivables (4)
43,286

 
43,690

 
413,666

 
297,389

Allowance for losses (1)
(34,387
)
 
(26,793
)
 
$
379,279

 
$
270,596

(1)
At June 30, 2015 and December 31, 2014, the total allowance for losses includes $34.4 million and $26.8 million, respectively, related to receivables of our Servicing business. Allowance for losses related to defaulted FHA or VA

28



insured loans repurchased from Ginnie Mae guaranteed securitizations (government-insured loan claims) at June 30, 2015 and December 31, 2014 were $18.7 million and $10.0 million, respectively.
(2)
At June 30, 2015, other servicing receivables include $135.4 million related to sales of MSRs.
(3)
Entities that we reported as related parties at December 31, 2014 are no longer considered to be related parties, and amounts receivable from them are now reported within Other receivables.
(4)
At December 31, 2014, other receivables include $28.8 million related to losses to be indemnified under the terms of the Homeward merger agreement. On March 19, 2015, we reached an agreement with the former owner of Homeward for the final settlement of all indemnification claims under the merger agreement and received $38.1 million in cash.
Note 10 – Other Assets
Other assets consisted of the following at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Contingent loan repurchase asset (1)
$
320,284

 
$
274,265

Debt service accounts (2)
119,217

 
91,974

Prepaid expenses
70,118

 
17,957

Prepaid lender fees and debt issuance costs, net
47,347

 
31,337

Real estate
22,161

 
16,720

Prepaid income taxes
14,098

 
16,450

Mortgage backed securities
8,157

 
7,335

Derivatives, at fair value
7,054

 
6,065

Other
14,914

 
28,708

 
$
623,350

 
$
490,811

(1)
In connection with the Ginnie Mae EBO Transactions, our agreements provide either that: (a) we have the right, but not the obligation, to repurchase previously transferred mortgage loans under certain conditions, including the mortgage loans becoming eligible for pooling under a program sponsored by Ginnie Mae, or (b) we have the obligation to repurchase previously transferred mortgage loans that have been subject to a successful trial modification before any permanent modification is made. Once these conditions are met, we have effectively regained control over the mortgage loan(s), and under GAAP, must re-recognize the loan on our consolidated balance sheets and establish a corresponding repurchase liability. With respect to those loans that we have the right, but not the obligation, to repurchase under the applicable agreement, this requirement applies regardless of whether we have any intention to repurchase the loan. We re-recognized mortgage loans in Other assets and the corresponding liability in Other liabilities.
(2)
Under our advance funding financing facilities, we are contractually required to remit collections on pledged advances to the trustee within two days of receipt. The collected funds are not applied to reduce the related match funded debt until the payment dates specified in the indenture. The balances also include amounts that have been set aside from the proceeds of our match funded advance facilities and certain of our warehouse facilities to provide for possible shortfalls in the funds available to pay certain expenses and interest. The funds related to match funded facilities are held in interest earning accounts in the name of the SPE created in connection with the facility.
Note 11 – Borrowings
Match Funded Liabilities
Match funded liabilities are comprised of the following at the dates indicated:
Borrowing Type
 
Interest Rate
 
Maturity (1)
 
Amortization Date (1)
 
Available Borrowing Capacity (2)
 
June 30, 2015
 
December 31, 2014
Ocwen Freddie Servicer Advance Receivables Trust Series 2012-ADV1 (4)
 
1ML (3) + 175 bps
 
Jun. 2017
 
Jun. 2015
 
$

 
$

 
$
373,080

Ocwen Servicer Advance Funding (SBC) Note (5)
 
1ML + 300 bps
 
Dec. 2015
 
Dec. 2014
 

 

 
494


29



Borrowing Type
 
Interest Rate
 
Maturity (1)
 
Amortization Date (1)
 
Available Borrowing Capacity (2)
 
June 30, 2015
 
December 31, 2014
Advance Receivables Backed Notes, Series 2013-VF2,
Class A
 
Cost of Funds + 191 bps (6)
 
Oct. 2045
 
Oct. 2015
 
124,969

 
439,031

 
519,634

Advance Receivables Backed Notes, Series 2013-VF2,
Class B
 
Cost of Funds + 343 bps (7)
 
Oct. 2045
 
Oct. 2015
 
8,154

 
27,846

 
32,919

Advance Receivables Backed Notes - Series 2014-VF3,
Class A
 
1ML + 175 bps (8)
 
Oct. 2045
 
Oct. 2015
 
133,123

 
466,877

 
552,553

Advance Receivables Backed Notes - Series 2014-VF4
 
1ML + 175 bps (9)
 
Oct. 2045
 
Oct. 2015
 
133,123

 
466,877

 
552,553

Total Ocwen Master Advance Receivables Trust (OMART)
 
 
 
 
 
 
 
399,369

 
1,400,631

 
1,657,659

Advance Receivables Backed Notes, Series 2014-VF1,
Class A
 
Cost of Funds + 275 bps
 
Dec. 2045
 
Dec. 2015
 
39,514

 
25,947

 
21,192

Advance Receivables Backed Notes, Series 2014-VF1,
Class B
 
Cost of Funds + 325 bps
 
Dec. 2045
 
Dec. 2015
 

 
16,907

 
13,598

Advance Receivables Backed Notes, Series 2014-VF1,
Class C
 
Cost of Funds + 375 bps
 
Dec. 2045
 
Dec. 2015
 

 
12,732

 
10,224

Advance Receivables Backed Notes, Series 2014-VF1,
Class D
 
Cost of Funds + 470 bps
 
Dec. 2045
 
Dec. 2015
 

 
17,400

 
14,000

Total Ocwen Servicer Advance Receivables Trust III (OSARTIII) (10)
 
 
 
 
 
 
 
39,514

 
72,986

 
59,014


30



Borrowing Type
 
Interest Rate
 
Maturity (1)
 
Amortization Date (1)
 
Available Borrowing Capacity (2)
 
June 30, 2015
 
December 31, 2014
Advance Receivables Backed Notes, Series 2015-VF1,
Class A
 
1ML + 212.5 bps
 
Jun. 2046
 
Jun. 2016
 
182,495

 
33,918

 

Advance Receivables Backed Notes, Series 2015-VF1,
Class B
 
1ML + 300 bps
 
Jun. 2046
 
Jun. 2016
 

 
3,883

 

Advance Receivables Backed Notes, Series 2015-VF1,
Class C
 
1ML + 350 bps
 
Jun. 2046
 
Jun. 2016
 

 
1,968

 

Advance Receivables Backed Notes, Series 2015-VF1,
Class D
 
1ML + 425 bps
 
Jun. 2046
 
Jun. 2016
 

 
2,736

 

Advance Receivables Backed Notes, Series 2015-T1,
Class A
 
2.062%
 
Nov. 2045
 
Nov. 2015
 

 
57,100

 

Advance Receivables Backed Notes, Series 2015-T1,
Class B
 
2.557%
 
Nov. 2045
 
Nov. 2015
 

 
5,400

 

Advance Receivables Backed Notes, Series 2015-T1,
Class C
 
3.051%
 
Nov. 2045
 
Nov. 2015
 

 
1,900

 

Advance Receivables Backed Notes, Series 2015-T1,
Class D
 
3.790%
 
Nov. 2045
 
Nov. 2015
 

 
5,600

 

Advance Receivables Backed Notes, Series 2015-T2,
Class A
 
2.014%
 
Sep. 2045
 
Sep. 2015
 

 
127,200

 

Advance Receivables Backed Notes, Series 2015-T2,
Class B
 
2.509%
 
Sep. 2045
 
Sep. 2015
 

 
12,600

 

Advance Receivables Backed Notes, Series 2015-T2,
Class C
 
3.003%
 
Sep. 2045
 
Sep. 2015
 

 
3,600

 

Advance Receivables Backed Notes, Series 2015-T2,
Class D
 
3.743%
 
Sep. 2045
 
Sep. 2015
 

 
11,600

 

Total Ocwen Freddie Advance Funding Facility (OFAF) (11)
 
 
 
 
 
 
 
182,495

 
267,505

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
621,378

 
$
1,741,122

 
$
2,090,247

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate
 
 
 
 
 
 
 
 
 
2.52
%
 
1.97
%
(1)
The amortization date of our advance financing facilities is the date on which the revolving period ends under each advance financing facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In each of our advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied to reduce the balance of the note outstanding, and any new advances are ineligible to be financed.
(2)
Borrowing capacity is available to us provided that we have additional eligible collateral to pledge. Collateral may only be pledged to one facility. At June 30, 2015, $169.6 million of the available borrowing capacity could be used based on the amount of eligible collateral that had been pledged
(3)
1-Month LIBOR (1ML) was 0.19% and 0.17% at June 30, 2015 and December 31, 2014, respectively.
(4)
We repaid this facility in full in June 2015 from the proceeds of the OFAF facility.

31



(5)
We voluntarily terminated this facility on January 15, 2015.
(6)
The interest margin on this note is scheduled to increase to 215 bps on August 15, 2015 and to 239 bps on September 15, 2015.
(7)
The interest margin on this note is scheduled to increase to 386 bps on August 15, 2015 and to 429 bps on September 15, 2015.
(8)
The interest margin on this note is scheduled to increase to 200 bps on July 15, 2015, 225 bps on August 15, 2015 and to 250 bps on September 15, 2015.
(9)
The interest margin on this note was scheduled to increase to 200 bps on July 15, 2015, 225 bps on August 15, 2015 and to 250 bps on September 15, 2015. Effective July 1, 2015, the Series 2014-VF4 note was replaced by four notes - VF4 Class A with a maximum borrowing capacity of $515,076 and a margin of 154 bps; Class B with a maximum borrowing capacity of $20,744 and a margin of 200 bps; Class C with a maximum borrowing capacity of $24,614 and a margin of 275 bps; and Class D with a maximum borrowing capacity of $39,566 and a margin of 375 bps. However, the weighted average margin on the Series 2014-VF4 notes is limited to 175 bps.
(10)
Effective April 23, 2015, the maximum borrowing under this facility decreases by $6.3 million per month until it is reduced to $75.0 million.
(11)
We entered into this facility on June 10, 2015. Under the terms of the agreement, we must continue to borrow the full amount of the Series 2015-T1 and Series 2015-T2 term notes until the amortization date. If there is insufficient collateral to support the level of borrowing, the excess cash proceeds are not distributed to Ocwen but are held by the trustee, and interest expense continues to be based on the full amount of the term notes.
Pursuant to our agreements with NRZ, NRZ had assumed the obligation to fund new servicing advances with respect to the Rights to MSRs. We are dependent upon NRZ for financing of the servicing advance obligations for MSRs where we are the named servicer. NRZ currently uses advance financing facilities in order to fund a substantial portion of the servicing advances that they are contractually obligated to make pursuant to our agreements with them. As of June 30, 2015, we were the named servicer on Rights to MSRs sold to NRZ pertaining to approximately $151.2 billion in UPB and the associated outstanding servicing advances as of such date were approximately $5.6 billion. Should NRZ’s advance financing facilities fail to perform as envisaged or should NRZ otherwise be unable to meet its advance financing obligations, our liquidity, financial condition and business could be materially and adversely affected. As the named servicer, we are contractually required under our servicing agreements to make the relevant servicing advances even if NRZ does not perform its contractual obligations to fund those advances.
Although we were not an obligor or guarantor under NRZ’s advance financing facilities, we are a party to certain of the facility documents as the named servicer of the underlying loans on which advances are being financed. A purported owner of notes issued by one of NRZ’s advance financing facilities within recent months asserted in letters written to the indenture trustee that events of default have occurred under the indenture governing those notes based on alleged failures by us to comply with applicable laws and regulations and the terms of the servicing agreement to which the applicable servicing advances relate. While we have vigorously defended ourselves against these allegations, we have consented to an arrangement between NRZ and the indenture trustee for those notes that provides for a standstill for the indenture trustee to investigate the allegations of default during which the indenture trustee will not initiate a court proceeding. If an event of default were to be declared under this or any other advance financing facility used by NRZ, NRZ may not be able to perform under their agreements with us. As a result, our liquidity, financial condition and business could be materially and adversely affected. In addition, it is possible that NRZ might seek to take actions against us alleging that we bear responsibility for such outcomes, or alleging that we have breached representations and warranties made in connection with our sale of advances to NRZ, any of which could also materially and adversely affect us.
NRZ has amended the supplements pertaining to their variable funding notes under these advance financing facilities to extend the revolving periods and increase the aggregate commitments thereunder and to clarify, among other things, that the variable noteholders will not consider a violation of law or of relevant servicing agreements to constitute an event of default with respect to those notes unless they result in a material adverse effect on the collectability, timing of collection or value of the advance receivables. The amendments also provide that the variable noteholders will not consider the allegations made by the purported owner of the notes to constitute a violation of funding conditions and have agreed to continue to fund draws on the facility including, if necessary, to refinance the outstanding term notes under the facility. In addition, if the outstanding term notes are refinanced the variable noteholders have agreed that they shall not consider the allegations made by the purported owner of the notes to constitute an event of default.

32



Financing Liabilities
Financing liabilities are comprised of the following at the dates indicated:
Borrowings
 
Collateral
 
Interest Rate
 
Maturity
 
June 30, 2015
 
December 31, 2014
Servicing:
 
 
 
 
 
 
 
 
 
 
Financing liability – MSRs pledged
 
MSRs
 
(1)
 
(1)
 
$
581,219

 
$
614,441

Secured Notes, Ocwen Asset Servicing Income Series, Series 2014-1 (2)
 
MSRs
 
(2)
 
Feb. 2028
 
103,422

 
111,459

Financing Liability – Advances Pledged (3)
 
Advances on loans
 
(3)
 
(3)
 
71,031

 
88,489

 
 
 
 
 
 
 
 
755,672

 
814,389

 
 
 
 
 
 
 
 
 
 
 
Lending:
 
 
 
 
 
 
 
 
 
 
HMBS-related borrowings (4)
 
Loans held for investment (LHFI)
 
1ML + 246 bps
 
(4)
 
1,987,998

 
1,444,252

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,743,670

 
$
2,258,641

(1)
This financing liability arose in connection with the NRZ/HLSS Transactions and has no contractual maturity. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs.
(2)
OASIS noteholders are entitled to receive a monthly payment amount equal to the sum of: (a) the designated servicing fee amount (21 basis points of the UPB of the reference pool of Freddie Mac mortgages); (b) any termination payment amounts; (c) any excess refinance amounts; and (d) the note redemption amounts, each as defined in the indenture supplement for the notes. The notes have a final stated maturity of February 2028. We accounted for this transaction as a financing. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the security.
(3)
Certain sales of advances in 2014 did not qualify for sales accounting treatment and were accounted for as a financing.
(4)
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid.
Other Secured Borrowings
Other secured borrowings are comprised of the following at the dates indicated:
Borrowings
 
Collateral
 
Interest Rate
 
Maturity
 
Available Borrowing Capacity
 
June 30, 2015
 
December 31, 2014
Servicing:
 
 
 
 
 
 
 
 
 
 
 
 
SSTL (1)
 
(1)
 
1-Month Euro-dollar rate + 375 bps with a Eurodollar floor of 125 bps (1)
 
Feb. 2018
 
$

 
$
936,135

 
$
1,277,250

Repurchase agreement (2)
 
Loans held for sale (LHFS)
 
1ML + 200 - 345 bps
 
Jul. 2015
 
7,132

 
42,868

 
32,018

 
 
 
 
 
 
 
 
7,132

 
979,003

 
1,309,268

 
 
 
 
 
 
 
 
 
 
 
 
 

33



Borrowings
 
Collateral
 
Interest Rate
 
Maturity
 
Available Borrowing Capacity
 
June 30, 2015
 
December 31, 2014
Lending:
 
 
 
 
 
 
 
 
 
 
 
 
Master repurchase agreement (3)
 
LHFS
 
1ML + 175 bps
 
Jul. 2015
 

 
172,270

 
208,010

Participation agreement (4)
 
LHFS
 
N/A
 
Apr. 2016
 

 
14,401

 
41,646

Participation agreement (5)
 
LHFS
 
N/A
 
Apr. 2016
 

 
69,175

 
196

Master repurchase agreement (6)
 
LHFS
 
1ML + 175 - 275 bps
 
Jul. 2015
 

 

 
102,073

Master repurchase agreement (7)
 
LHFI
 
1ML + 275bps
 
Jul. 2015
 
3,900

 
33,600

 
52,678

Mortgage warehouse agreement (8)
 
LHFI
 
1ML + 275 bps; floor of 350 bps
 
Jul. 2015
 

 
25,320

 
23,851

 
 
 
 
 
 
 
 
3,900

 
314,766

 
428,454

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,032

 
1,293,769

 
1,737,722

Discount (1)
 
 
 
 
 
 
 

 
(3,338
)
 
(4,031
)
 
 
 
 
 
 
 
 
$
11,032

 
$
1,290,431

 
$
1,733,691

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate
 
 
 
 
 
 
 
 
 
4.37
%
 
4.33
%
(1)
On March 2, 2015, we entered into an amendment to the SSTL facility agreement. Among other things, the amendment:
eliminates the dollar cap on the general asset sale basket and requires Ocwen to use 75% of the net cash proceeds from permitted asset sales under such general asset basket to prepay the loans under the SSTL and, subject to certain conditions, permits Ocwen to use the remaining 25% of such net cash proceeds to reinvest in assets used in the business of OLS and its subsidiaries within 120 days of receipt thereof (subject to an extension of up to 90 days if a binding agreement is entered into within such 120 days); and
increases the quarterly covenant levels of the corporate leverage ratio to 3.5-to-1 for the fiscal quarter ended March 31, 2015 and thereafter.
(2)
Under this repurchase agreement, the lender provides financing on a committed basis for $50.0 million and, at the discretion of the lender, on an uncommitted basis for an additional $50.0 million.
(3)
Under this repurchase agreement, the lender provides financing on a committed basis for $150.0 million and, at the discretion of the lender, on an uncommitted basis for an additional $150.0 million. The maturity of this facility has been extended to August 28, 2015.
(4)
Under this participation agreement, the lender provides financing for $100.0 million at the discretion of the lender. The participation agreement allows the lender to acquire a 100% beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement. On April 16, 2015, the maximum borrowing capacity was increased to $100.0 million.
(5)
Under this participation agreement, the lender provides financing for $150.0 million at the discretion of the lender. The participation agreement allows the lender to acquire a 100% beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement.
(6)
On April 16, 2015, this facility was voluntarily terminated.
(7)
On April 16, 2015, the maximum borrowing capacity under this agreement was reduced to $37.5 million.
(8)
Borrowing capacity of $60.0 million under this facility is available at the discretion of the lender. On July 22, 2015, the maturity of this facility was extended to August 26, 2015.
Senior Unsecured Notes
On May 12, 2014, Ocwen completed the issuance and sale of $350.0 million of its 6.625% Senior Notes due 2019 (the Senior Unsecured Notes) in a private offering. The Senior Unsecured Notes are general senior unsecured obligations of Ocwen and will mature on May 15, 2019. Interest is payable semi-annually on May 15th and November 15th. The Senior Unsecured Notes are not guaranteed by any of Ocwen’s subsidiaries.
Ocwen entered into a Registration Rights Agreement under which it agreed for the benefit of the initial purchasers of the Senior Unsecured Notes to use commercially reasonable efforts to file a registration statement and to have the registration statement become effective on or prior to 270 days after the closing of the offering. Because the exchange offer was not

34



completed on or before 270 days after the closing of the offering, additional interest accrues on the principal amount of the notes at a rate of 0.25% per annum (which rate will be increased by an additional 0.25% per annum for each subsequent 90-day period that such additional interest continues to accrue to a maximum of 1.0% per annum) until the exchange offer is completed or the shelf registration statement, if required, is declared effective.
In connection with our issuance of the Senior Unsecured Notes, we incurred certain costs that we capitalized and are amortizing over the period from the date of issuance to May 15, 2019. The unamortized balance of these issuance costs was $5.2 million at June 30, 2015.
Covenants
Under the terms of our debt agreements, we are subject to various qualitative and quantitative covenants. Collectively, these covenants include:
Financial covenants;
Covenants to operate in material compliance with applicable laws;
Restrictions on our ability to engage in various activities, including but not limited to incurring additional debt, paying dividends, repurchasing or redeeming capital stock, transferring assets or making loans, investments or acquisitions;
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain debt agreements; and
Requirements to provide audited financial statements within specified timeframes, including a requirement under our SSTL that Ocwen’s financial statements and the related audit report be unqualified as to going concern.
Financial covenants in our debt agreements require that we maintain, among other things:
a specified interest coverage ratio, which is defined under our SSTL as the ratio of four quarter adjusted EBITDA to four quarter interest expense (each as defined therein);
a specified corporate leverage ratio, which is defined under our SSTL as consolidated corporate debt to four quarter adjusted EBITDA (each as defined therein);
a specified consolidated total debt to consolidated tangible net worth ratio;
a specified loan to collateral value ratio, as defined under our SSTL; and
specified levels of consolidated tangible net worth, liquidity and at the OLS level, net operating income.
As of June 30, 2015, the most restrictive consolidated tangible net worth requirement was $630.0 million plus 65% of quarterly net income, without adjustment for quarterly net losses, beginning with the three months ended December 31, 2012. The required consolidated tangible net worth in connection with this agreement was $985.7 million at June 30, 2015.
As a result of the covenants to which we are subject, we may be limited in the manner in which we conduct our business and may be limited in our ability to engage in favorable business activities or raise additional capital to finance future operations or satisfy future liquidity needs. In addition, breaches or events that may result in a default under our debt agreements include, among other things, noncompliance with our covenants, nonpayment of principal or interest, material misrepresentations, the occurrence of a material adverse change, insolvency, bankruptcy, certain material judgments and changes of control. Covenants and default provisions of this type are commonly found in debt agreements such as ours. Certain of these covenants and default provisions are open to subjective interpretation and, if our interpretation were contested by a lender, a court may ultimately be required to determine compliance or lack thereof. In addition, our debt agreements generally include cross default provisions such that a default under one agreement could trigger defaults under other agreements. If we fail to comply with our debt agreements and are unable to avoid, remedy or secure a waiver of any resulting default, we may be subject to adverse action by our lenders, including termination of further funding, acceleration of outstanding obligations, enforcement of liens against the assets securing or otherwise supporting our obligations and other legal remedies. Our lenders can waive their contractual rights in the event of a default.
We believe that we are in compliance with all of the qualitative and quantitative covenants in our debt agreements as of the date of these financial statements.

35



Note 12 – Other Liabilities
Other liabilities were comprised of the following at the dates indicated:
 
June 30, 2015
 
December 31, 2014
Contingent loan repurchase liability (1)
$
320,284

 
$
274,265

Accrued expenses
149,896

 
142,592

Liability for indemnification obligations
87,063

 
132,918

Due to related parties (2)

 
55,585

Payable to loan servicing and subservicing investors
30,131

 
67,722

Liability for selected tax items
29,445

 
28,436

Checks held for escheat
13,756

 
18,513

Other
103,811

 
73,503

 
$
734,386

 
$
793,534

(1)
In connection with the Ginnie Mae EBO Transactions, we have re-recognized certain loans on our consolidated balance sheets and establish a corresponding repurchase liability regardless of our intention to repurchase the loan.
(2)
Entities that we reported as related parties at December 31, 2014 are no longer considered to be related parties, and amounts payable to them are now reported within Other.
Note 13 – Derivative Financial Instruments and Hedging Activities
Because many of our current derivative agreements are not exchange-traded, we are exposed to credit loss in the event of nonperformance by the counterparty to the agreements. We control this risk through credit monitoring procedures including financial analysis, dollar limits and other monitoring procedures. The notional amount of our contracts does not represent our exposure to credit loss.
The following table summarizes the changes in the notional balances of our holdings of derivatives during the six months ended June 30, 2015
 
IRLCs
 
Forward MBS Trades (1)
 
Interest Rate Caps
Interest Rate Swaps
Beginning notional balance
$
239,406

 
$
703,725

 
$
1,729,000

$

Additions
2,791,259

 
5,440,504

 
225,000

450,000

Amortization

 

 
(198,000
)

Maturities
(2,352,943
)
 
(2,877,370
)
 


Terminations
(327,652
)
 
(2,617,646
)
 

(450,000
)
Ending notional balance
$
350,070

 
$
649,213

 
$
1,756,000

$

 
 
 
 
 
 
 
Fair value of derivative assets (liabilities) at:
 

 
 

 
 

 

June 30, 2015
$
5,056

 
$
2,125

 
$
155

$

December 31, 2014
$
6,065

 
$
(2,854
)
 
$
567

$

 
 
 
 
 
 
 
Maturity
July 2015 - Sept. 2015
 
Aug. 2015 - Sept. 2015
 
Nov. 2016 - Oct. 2017
N/A
(1)
As loans are originated and sold or as loan commitments expire, our forward MBS trade positions mature and are replaced by new positions based upon new loan commitments and originations and expected time to sell.
Foreign Currency Exchange Rate Risk Management
We periodically enter into foreign exchange forward contracts to hedge against the effect of changes in the value of the India Rupee on amounts payable to our India subsidiaries. Our operations in the Philippines also expose us to foreign currency exchange rate risk, but we currently consider this risk to be insignificant.

36



Interest Rate Management
Match Funded Liabilities
As required by certain of our advance financing arrangements, we have purchased interest rate caps to minimize future interest rate exposure from increases in one-month LIBOR interest rates.
Loans Held for Sale, at Fair Value
The mortgage loans held for sale that we carry at fair value are subject to interest rate and price risk from the loan funding date until the date the loan is sold into the secondary market. Generally, the fair value of a loan will decline in value when interest rates increase and will rise in value when interest rates decrease. To mitigate this risk, we enter into forward MBS trades to provide an economic hedge against those changes in fair value on mortgage loans held for sale. Forward MBS trades are primarily used to fix the forward sales price that will be realized upon the sale of mortgage loans into the secondary market.
Interest Rate Lock Commitments
A loan commitment binds us (subject to the loan approval process) to fund the loan at the specified rate, regardless of whether interest rates have changed between the commitment date and the loan funding date. As such, outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of the commitment through the loan funding date or expiration date. The borrower is not obligated to obtain the loan, thus we are subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. Our interest rate exposure on these derivative loan commitments is hedged with freestanding derivatives such as forward contracts. We enter into forward contracts with respect to both fixed and variable rate loan commitments.
The following summarizes our open derivative positions at June 30, 2015 and the gains (losses) on all derivatives used in each of the identified hedging programs for the year to date period then ended. None of the derivatives was designated as a hedge for accounting purposes at June 30, 2015:
Purpose
 
Expiration Date
 
Notional Amount
 
Fair Value (1)
 
Gains / (Losses)
 
Consolidated Statements of Operations Caption
Interest rate risk of borrowings













Interest rate caps (2)

Nov. 2016 - Oct. 2017

$
1,756,000

 
$
155

 
$
(528
)
 
Other, net
Interest rate risk of mortgage loans held for sale and of IRLCs
 
 
 
 
 
 
 
 
 
 
Forward MBS trades
 
Aug. 2015 - Sept. 2015
 
649,213

 
2,125

 
1,539

 
Gain on loans held for sale, net
IRLCs
 
July 2015 - Sept. 2015
 
350,070

 
5,056

 
(1,011
)
 
Gain on loans held for sale, net
Total derivatives
 
 
 


 
$
7,336

 
$

 
 
(1)
Derivatives are reported at fair value in Receivables, Other assets or in Other liabilities on our unaudited Consolidated Balance Sheets.
(2)
To hedge the effect of changes in 1ML on advance funding facilities.

37



Included in AOCL at June 30, 2015 and 2014, respectively, were $2.4 million and $9.6 million of deferred unrealized losses, before taxes of $0.1 million and $0.5 million, respectively, on interest rate swaps that we designated as cash flow hedges. Changes in AOCL during the six months ended June 30 were as follows:
 
2015
 
2014
Beginning balance
$
8,413


$
10,151

 
 
 
 
Losses on terminated hedging relationships amortized to earnings
(6,393
)

(1,171
)
Decrease in deferred taxes on accumulated losses on cash flow hedges
360

 
193

Decrease in accumulated losses on cash flow hedges, net of taxes
(6,033
)
 
(978
)
 
 
 
 
Other, net of taxes

 
(2
)
Ending balance
$
2,380

 
$
9,171

As of June 30, 2015, amortization of accumulated losses on cash flow hedges from AOCL to Other income (expense), net is projected to be $0.3 million during the next twelve months. To the extent we sell the MSRs to which the accumulated losses on cash flow hedges applied, a proportionate amount of the remaining unamortized accumulated losses associated with the MSRs sold is recognized in earnings at that time.
Other income (expense), net, includes the following related to derivative financial instruments for the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015

2014

2015
 
2014
Losses on economic hedges
$
(164
)

$
(227
)

$
(875
)
 
$
(368
)
Write-off of losses in AOCL for a discontinued hedge relationship
(5,950
)

(392
)

(6,393
)
 
(1,171
)
 
$
(6,114
)

$
(619
)

$
(7,268
)
 
$
(1,539
)
Note 14 – Interest Expense
The following table presents the components of interest expense for the three and six months ended June 30:
 
Three months
 
Six Months
 
2015
 
2014
 
2015
 
2014
Financing liabilities (1) (2)
$
74,066

 
$
93,456

 
$
147,891

 
$
193,685

Other secured borrowings
25,710

 
20,282

 
48,625

 
41,568

Match funded liabilities
15,674

 
15,349

 
29,955

 
31,665

6.625% Senior unsecured notes
6,651

 
3,326

 
12,780

 
3,326

Other
2,796

 
3,794

 
5,042

 
5,836

 
$
124,897

 
$
136,207

 
$
244,293

 
$
276,080

(1)
Includes interest expense related to financing liabilities recorded in connection with the NRZ/HLSS Transactions as indicated in the table below.
 
Three months
 
Six Months

2015
 
2014
 
2015
 
2014
Servicing fees collected on behalf of NRZ
$
175,108

 
$
185,797

 
$
355,405

 
$
375,021

Less: Subservicing fee retained by Ocwen
89,991

 
90,851

 
181,205

 
181,675

Net servicing fees remitted to NRZ
85,117

 
94,946

 
174,200

 
193,346

Less: Reduction in financing liability
13,276

 
4,820

 
30,999

 
4,224

Interest expense on NRZ financing liability
$
71,841


$
90,126

 
$
143,201

 
$
189,122

(2)
Interest expense that we expect to be paid on the HMBS-related borrowings is included with net fair value gains in Other revenues.

38



Note 15 – Basic and Diluted Earnings per Share
Basic earnings per share excludes common stock equivalents and is calculated by dividing net income attributable to Ocwen common stockholders by the weighted average number of common shares outstanding during the year. We calculate diluted earnings per share by dividing net income attributable to Ocwen, as adjusted to add back any preferred stock dividends, by the weighted average number of common shares outstanding including the potential dilutive common shares related to outstanding stock options, restricted stock awards and preferred stock. The following is a reconciliation of the calculation of basic earnings per share to diluted earnings per share for the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015
 
2014
 
2015
 
2014
Basic earnings per share:
 
 
 
 
 
 
 
Net income attributable to Ocwen common stockholders
$
9,738

 
$
65,958

 
$
44,093

 
$
125,462

 
 
 
 
 
 
 
 
Weighted average shares of common stock
125,311,133

 
134,221,668

 
125,291,788

 
134,724,905

 
 
 
 
 
 
 
 
Basic earnings per share
$
0.08

 
$
0.49

 
$
0.35

 
$
0.93

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Net income attributable to Ocwen common stockholders
$
9,738

 
$
65,958

 
$
44,093

 
$
125,462

Preferred stock dividends (1)

 

 

 

Adjusted net income attributable to Ocwen
$
9,738

 
$
65,958

 
$
44,093

 
$
125,462

 
 
 
 
 
 
 
 
Weighted average shares of common stock
125,311,133

 
134,221,668

 
125,291,788

 
134,724,905

Effect of dilutive elements:
 
 
 
 
 
 
 
Preferred stock (1)

 

 

 

Stock options
1,830,496

 
3,479,499

 
1,777,888

 
3,693,916

Common stock awards
10,850

 
4,626

 
6,502

 
4,191

Dilutive weighted average shares of common stock
127,152,479

 
137,705,793

 
127,076,178

 
138,423,012

 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.08

 
$
0.48

 
$
0.35

 
$
0.91

 
 
 
 
 
 
 
 
Stock options and common stock awards excluded from the computation of diluted earnings per share:
 
 
 
 
 
 
 
Anti-dilutive (2)
1,846,374

 
50,000

 
1,928,638

 
25,000

Market-based (3)
924,438

 
272,500

 
924,438

 
272,500

 
(1)
Prior to the conversion of our remaining preferred stock into common stock in July 2014, we computed the effect on diluted earnings per share using the if-converted method. For purposes of computing diluted earnings per share, we assume the conversion of the preferred stock into shares of common stock unless the effect is anti-dilutive. Conversion of the preferred stock was not assumed for the three and six months ended June 30, 2014 because the effect would have been antidilutive.
(2)
These options were anti-dilutive because their exercise price was greater than the average market price of our stock.
(3)
Shares that are issuable upon the achievement of certain performance criteria related to Ocwen’s stock price and an annualized rate of return to investors.
Note 16 – Business Segment Reporting
Our business segments reflect the internal reporting that we use to evaluate operating performance of services and to assess the allocation of our resources. A brief description of our current business segments is as follows:
Servicing. This segment is primarily comprised of our core residential servicing business. We provide residential and commercial mortgage loan servicing, special servicing and asset management services. We earn fees for providing these services to owners of the mortgage loans and foreclosed real estate. In most cases, we provide these services either because we purchased the MSRs from the owner of the mortgage, retained the MSRs on the sale of residential mortgage loans or because

39



we entered into a subservicing or special servicing agreement with the entity that owns the MSR. Our residential servicing portfolio includes conventional, government insured and non-Agency loans. Non-Agency loans include subprime loans, which represent residential loans that generally did not qualify under GSE guidelines or have subsequently become delinquent.
Lending. The Lending segment is focused on originating and purchasing conventional and government insured residential forward and reverse mortgage loans mainly through our correspondent lending arrangements, broker relationships and directly with mortgage customers. The loans are typically sold shortly after origination into a liquid market on a servicing retained basis.
Corporate Items and Other. Corporate Items and Other includes revenues and expenses that are not directly related to other reportable segments, business activities that are individually insignificant, interest income on short-term investments of cash, interest expense on corporate debt and certain corporate expenses. Business activities not currently considered to be of continuing significance include residential subprime non-Agency loans held for sale (at lower of cost or fair value), investments in residential mortgage-backed securities, investments in unconsolidated entities and affordable housing investment activities.
We allocate interest income and expense to each business segment for funds raised or for funding of investments made, including interest earned on cash balances and short-term investments and interest incurred on corporate debt. We also allocate expenses generated by corporate support services to each business segment.
Financial information for our segments is as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Results of Operations
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
Revenue (1)
$
423,207

 
$
39,312

 
$
755

 
$
(23
)
 
$
463,251

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
284,413

 
26,586

 
41,276

 
(23
)
 
352,252

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
686

 
3,547

 
805

 

 
5,038

Interest expense
(116,101
)
 
(2,163
)
 
(6,633
)
 

 
(124,897
)
Other (1)
21,200

 
335

 
(175
)
 

 
21,360

Other income (expense), net
(94,215
)
 
1,719

 
(6,003
)
 

 
(98,499
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
44,579

 
$
14,445

 
$
(46,524
)
 
$

 
$
12,500

 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2014
 
 
 
 
 
 
 
 
 
Revenue (1)
$
520,480

 
$
31,166

 
$
1,467

 
$
(39
)
 
$
553,074

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
298,101

 
27,164

 
20,237

 
(39
)
 
345,463

 


 


 


 


 


Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
463

 
4,282

 
807

 

 
5,552

Interest expense
(130,630
)
 
(2,219
)
 
(3,358
)
 

 
(136,207
)
Other (1)
(684
)
 
988

 
(83
)
 

 
221

Other income (expense), net
(130,851
)
 
3,051

 
(2,634
)
 

 
(130,434
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
91,528

 
$
7,053

 
$
(21,404
)
 
$

 
$
77,177

 
 
 
 
 
 
 
 
 
 

40



 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
Revenue
$
894,332

 
$
77,059

 
$
2,362

 
$
(58
)
 
$
973,695

 
 
 
 
 
 
 
 
 
 
Expenses (1)
622,325

 
50,372

 
57,971

 
(58
)
 
730,610

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
2,057

 
7,143

 
1,413

 

 
10,613

Interest expense
(226,730
)
 
(4,802
)
 
(12,761
)
 

 
(244,293
)
Other
43,966

 
1,401

 
557

 

 
45,924

Other income (expense), net
(180,707
)
 
3,742

 
(10,791
)
 

 
(187,756
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
91,300

 
$
30,429

 
$
(66,400
)
 
$

 
$
55,329

 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2014
 
 
 
 
 
 
 
 
 
Revenue
$
1,041,302

 
$
59,933

 
$
3,180

 
$
(80
)
 
$
1,104,335

 
 
 
 
 
 
 
 
 
 
Expenses (1)
606,033

 
58,629

 
30,075

 
(80
)
 
694,657

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
902

 
8,291

 
1,686

 

 
10,879

Interest expense (2)
(267,016
)
 
(5,670
)
 
(3,394
)
 

 
(276,080
)
Other
(1,004
)
 
3,707

 
1,700

 

 
4,403

Other income (expense), net
(267,118
)
 
6,328

 
(8
)
 

 
(260,798
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
168,151

 
$
7,632

 
$
(26,903
)
 
$

 
$
148,880

 
 
 
 
 
 
 
 
 
 
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Total Assets
 

 
 

 
 

 
 

 
 

June 30, 2015
$
5,033,690

 
$
2,380,776

 
$
590,173

 
$

 
$
8,004,639

 
 
 
 
 
 
 
 
 
 
December 31, 2014
$
5,881,862

 
$
1,963,729

 
$
421,687

 
$

 
$
8,267,278

 
 
 
 
 
 
 
 
 
 
June 30, 2014
$
6,260,835

 
$
1,565,389

 
$
538,678

 
$

 
$
8,364,902

(1)
Intersegment billings for services rendered to other segments are recorded as revenues, as contra-expense or as other income, depending on the type of service that is rendered.

41



(2)
Depreciation and amortization expense are as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Business Segments Consolidated
For the three months ended June 30, 2015
 

 
 

 
 

 
 

Depreciation expense
$
513

 
$
92

 
$
3,470

 
$
4,075

Amortization of mortgage servicing rights
31,499

 
87

 

 
31,586

Amortization of debt discount
337

 

 

 
337

Amortization of debt issuance costs
3,183

 

 
373

 
3,556

 
 
 
 
 
 
 
 
For the three months ended June 30, 2014
 

 
 

 
 

 
 

Depreciation expense
$
2,643

 
$
32

 
$
2,631

 
$
5,306

Amortization of mortgage servicing rights
62,794

 
404

 

 
63,198

Amortization of debt discount
330

 

 

 
330

Amortization of debt issuance costs
1,040

 

 
170

 
1,210

 
 
 
 
 
 
 
 
For the six months ended June 30, 2015
 
 
 
 
 
 
 
Depreciation expense
$
1,042

 
$
197

 
$
7,181

 
$
8,420

Amortization of mortgage servicing rights
69,903

 
177

 

 
70,080

Amortization of debt discount
693

 

 

 
693

Amortization of debt issuance costs
6,606

 

 
705

 
7,311

 
 
 
 
 
 
 
 
For the six months ended June 30, 2014
 
 
 
 
 
 
 
Depreciation expense
$
5,463

 
$
138

 
$
5,245

 
$
10,846

Amortization of mortgage servicing rights
124,574

 
519

 
199

 
125,292

Amortization of debt discount
661

 

 

 
661

Amortization of debt issuance costs
2,127

 

 
170

 
2,297

Note 17 – Related Party Transactions
Ocwen’s former Executive Chairman, William C. Erbey, also formerly served as chairman of the boards of Altisource Portfolio Solutions, S.A. (Altisource), HLSS, Altisource Residential Corporation (Residential) and Altisource Asset Management Corporation (AAMC). As a result, he had obligations to Ocwen as well as to Altisource, HLSS, Residential and AAMC. Effective January 16, 2015, Mr. Erbey resigned as an officer and director of Ocwen. Effective on that same date, Mr. Erbey also resigned from the boards of Altisource, HLSS, Altisource Residential and AAMC. Following his retirement, effective as of January 16, 2015, Mr. Erbey has no directorial, management, oversight, consulting or any other role at Ocwen, and we are expressly prohibited from providing any non-public information about Ocwen to Mr. Erbey pursuant to our settlement with the NY DFS. As a result of these and other relevant facts and circumstances, we believe that from and after January 17, 2015 Mr. Erbey does not possess the power, direct or indirect, to direct or cause the direction of our management and policies and, accordingly, we do not consider Altisource, HLSS, Residential or AAMC to be related parties. Revenues and expenses related to these agreements for the period from January 1 to January 16, 2015 are not significant and have not been disclosed. Absent a change in circumstances, we do not expect that we will consider any of these entities to be related parties in future periods.

42



The following table summarizes revenues and expenses related to our agreements with Altisource, HLSS (prior to the sale of its assets to NRZ), AAMC and Residential (and, as applicable, their subsidiaries) for the 2014 periods presented and the amounts receivable or payable at December 31, 2014. See Note 19 — Commitments for additional discussion of our long-term agreements with Altisource and Residential. See Note 4 — Sales of Advances and MSRs, Note 5 – Loans Held for Sale, Note 8 – Mortgage Servicing and Note 11 – Borrowings for additional discussion of the HLSS and EBO transactions.
 
For the Three Months Ended  
 June 30, 2014
 
For the Six Months Ended 
 June 30, 2014
Revenues and Expenses:
 

 
 
Altisource agreements
 

 
 
Revenues
$
10,792

 
$
19,291

Expenses
22,909

 
42,031

HLSS support services agreement
 

 
 
Revenues
$
209

 
$
374

Expenses
783

 
1,245

AAMC support services and facilities agreements
 
 
 
Revenues
$
316

 
$
701

Residential servicing agreement
 
 
 
Revenues
$
5,342

 
$
7,490

Net Receivable (Payable)
December 31, 2014
Altisource
$
(4,909
)
HLSS
7,884

AAMC
232

Residential
100

 
$
3,307

Note 18 – Regulatory Requirements
Our business is subject to extensive regulation by federal, state and local governmental authorities, including the CFPB, HUD, SEC and various state agencies that license, audit and conduct examinations of our mortgage servicing, origination and collection activities. In addition, we operate under a number of regulatory settlements that subject us to ongoing monitoring or reporting. From time to time, we also receive requests from federal, state and local agencies for records, documents and information relating to the policies, procedures and practices of our mortgage servicing, origination and collection activities. The GSEs and their conservator, the Federal Housing Finance Authority (FHFA), Ginnie Mae, the United States Treasury Department, various investors, non-Agency securitization trustees and others also subject us to periodic reviews and audits.
As a result of the current regulatory environment, we have faced and expect to continue to face increased regulatory and public scrutiny as well as stricter and more comprehensive regulation of our business. We continue to work diligently to assess and understand the implications of the regulatory environment in which we operate and to meet the requirements of the changing environment in which we operate. We devote substantial resources to regulatory compliance, while, at the same time, striving to meet the needs and expectations of our customers, clients and other stakeholders. Our failure to comply with applicable federal, state and local laws, regulations and licensing requirements could lead to any of the following (i) loss of our licenses and approvals to engage in our servicing and lending businesses, (ii) governmental investigations and enforcement actions, (iii) administrative fines and penalties and litigation, (iv) civil and criminal liability, including class action lawsuits, (v) breaches of covenants and representations under our servicing, debt or other agreements, (vi) inability to raise capital or (vii) inability to execute on our business strategy.
We must comply with a large number of federal, state and local consumer protection laws including, among others, the Gramm-Leach-Bliley Act, the Fair Debt Collection Practices Act, the Real Estate Settlement Procedures Act (RESPA), the Truth in Lending Act (TILA), the Fair Credit Reporting Act, the Servicemembers Civil Relief Act, the Homeowners Protection Act, the Federal Trade Commission Act, the Equal Credit Opportunity Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act and state foreclosure laws. These statutes apply to loan origination, default servicing and collections, use of credit reports, safeguarding of non-public personally identifiable information about our customers, foreclosure and claims

43



handling, investment of and interest payments on escrow balances and escrow payment features, and mandate certain disclosures and notices to borrowers. These requirements can and do change as statutes and regulations are enacted, promulgated, amended, interpreted and enforced. The recent trend among federal, state and local lawmakers and regulators has been toward increasing laws, regulations and investigative proceedings with regard to residential real estate lenders and servicers.
The CFPB directly affects the regulation of residential mortgage servicing in a number of ways. First, the CFPB has rule making authority with respect to many of the federal consumer protection laws applicable to mortgage servicers, including TILA and RESPA, as reflected in the new rules for servicing and origination that went into effect in 2014. Second, the CFPB has supervision, examination and enforcement authority over consumer financial products and services offered by certain non-depository institutions and large insured depository institutions. The CFPB’s jurisdiction includes those persons originating, brokering or servicing residential mortgage loans and those persons performing loan modification or foreclosure relief services in connection with such loans. Accordingly, we are subject to supervision, examination and enforcement by the CFPB.
We expect to continue to invest significantly in our operational platform and risk and compliance management systems in order to comply with these laws and regulations. Furthermore, there may be additional federal or state laws enacted that place additional obligations on servicers and originators of residential mortgage loans.
Our OLS, Homeward and Liberty subsidiaries are licensed to originate and/or service forward and reverse mortgage loans in the jurisdictions in which they operate. Our licensed entities are required to renew their licenses, typically on an annual basis, and to do so they must satisfy the license renewal requirements of each jurisdiction, which in some cases include the requirement to provide audited financial statements as well as other financial and non-financial requirements. Our licensed entities are also subject to minimum net worth requirements in connection with these licenses. These minimum net worth requirements are unique to each state and type of license. Failure to meet these minimum capital requirements or to satisfy any of the other requirements to which our licensed subsidiaries are subject could result in a variety of regulatory actions ranging from a fine, a directive requiring a certain step to be taken, a suspension or ultimately a revocation of a license, any of which could have an adverse impact on our results of operations and financial condition. The most restrictive of these requirements is based on the outstanding UPB of our owned and subserviced portfolio and was $616.4 million at June 30, 2015. We believe our licensed subsidiaries are currently in compliance with all of their capital requirements.
OLS, Homeward and Liberty are also parties to seller/servicer agreements and/or subject to guidelines and regulations (collectively, seller/servicer obligations) with one or more of the GSEs, HUD, FHA, VA and Ginnie Mae. These seller/servicer obligations include financial covenants that include capital requirements related to tangible net worth, as defined by the applicable agency, an obligation to provide audited consolidated financial statements within 90 days of the applicable entity’s fiscal year end as well as extensive requirements regarding servicing, selling and other matters. To the extent that these requirements are not met or waived, the applicable agency may, at its option, utilize a variety of remedies including requirements to deposit funds as security for our obligations, sanctions, suspension or even termination of approved seller/servicer status, which would prohibit future originations or securitizations of forward or reverse mortgage loans or servicing for the applicable agency. To date, none of these counterparties has communicated any material sanction, suspension or prohibition in connection with our seller/servicer obligations. We believe we were in compliance with the related net worth requirements at June 30, 2015. Our non-Agency servicing agreements also contain requirements regarding servicing practices and other matters, and a failure to comply with these requirements could have an adverse impact on our business.
Transfers of mortgage servicing are subject to regulation under federal consumer finance laws, including CFPB rules implementing RESPA that require servicers to, among other things, maintain policies and procedures that are reasonably designed to facilitate the transfer of accurate information and documents during mortgage servicing transfers and properly evaluate loss mitigation applications that are in process at the time of transfer. The CFPB has advised mortgage servicers that its examiners will be carefully reviewing servicers’ compliance with these and other regulations applicable to servicing transfers, and state mortgage regulators have supervisory power over any licensed institutions involved in a transaction. Accordingly, we will be required to devote time and resources to ensuring compliance and engaging with such regulators in connection with any future transfers of mortgage servicing, including in connection with our announced asset sales.
There are a number of foreign laws and regulations that are applicable to our operations in India and the Philippines, including acts that govern licensing, employment, safety, taxes, insurance and the laws and regulations that govern the creation, continuation and the winding up of companies as well as the relationships between shareholders, our corporate entities, the public and the government in these countries. Non-compliance with the laws and regulations of India or the Philippines could result in (i) restrictions on our operations in these counties, (ii) fines, penalties or sanctions or (iii) reputational damage.

44



Note 19 — Commitments
Unfunded Lending Commitments
We have originated floating-rate reverse mortgage loans under which the borrowers have additional borrowing capacity of $786.2 million at June 30, 2015. This additional borrowing capacity is available on a scheduled or unscheduled payment basis. We also had short-term commitments to lend $334.4 million and $15.6 million in connection with our forward and reverse interest rate lock commitments outstanding at June 30, 2015.
Long Term Contracts
Our business is currently dependent on many of the services and products provided by Altisource under long-term agreements, many of which include renewal provisions. Our servicing platform runs on an information technology system that we license from Altisource. If Altisource were to fail to fulfill its contractual obligations to us, including through a failure to provide services at the required level to maintain and support our systems, or if Altisource were to become unable to fulfill such obligations (for example, because it entered bankruptcy), our business and operations would suffer. In addition, if Altisource fails to develop and maintain its technology so as to provide us with a competitive platform, our business could suffer.
Ocwen and OMS are parties to a Services Agreement, a Technology Products Services Agreement, an Intellectual Property Agreement and a Data Center and Disaster Recovery Services Agreement with Altisource. Under the Services Agreements, Altisource provides various business process outsourcing services, such as valuation services and property preservation and inspection services, among other things. Altisource provides certain technology products and support services under the Technology Products Services Agreements and the Data Center and Disaster Recovery Services Agreements. These agreements expire August 31, 2025. Ocwen and Altisource have also entered into a master services agreement pursuant to which Altisource provides certain loan origination services to Homeward and Liberty, and a general referral fee agreement pursuant to which Ocwen receives referral fees which are paid out the commission that would otherwise be paid to Altisource as the selling broker in connection with real estate sales services provided by Altisource. A Data Access and Services Agreement under which we agreed to make available to Altisource certain data from Ocwen’s servicing portfolio in exchange for a per asset fee was terminated on March 31, 2015. Amounts incurred or received in connection with the above agreements for periods prior to January 1, 2015 are disclosed in Note 17 – Related Party Transactions.
Certain services provided by Altisource under these agreements are charged to the borrower and/or mortgage loan investor. Accordingly, such services, while derived from our loan servicing portfolio, are not reported as expenses by Ocwen. These services include residential property valuation, residential property preservation and inspection services, title services and real estate sales.
We have also entered into Support Services Agreements with Altisource setting forth certain services that Altisource and Ocwen may provide to each other in such areas as human resources, corporate services, Six Sigma, quality assurance, quantitative analytics, treasury, accounting, tax matters and strategic planning. These Support Services Agreements run through October 2017 and September 2018, respectively, with automatic one-year renewals thereafter. Beginning April 1, 2015, the only services that are regularly provided under these Support Services Agreements are corporate services such as facilities management and mailroom support services and vendor procurement for information technology and facilities.
On December 21, 2012, we entered into a 15-year servicing agreement with Altisource Residential, L.P., the operating partnership of Residential, pursuant to which Ocwen will service residential mortgage loans acquired by Residential and provide loan modification, assisted deed-in-lieu, assisted deed-for-lease and other loss mitigation programs.
Note 20 – Contingencies
When we become aware of a matter involving uncertainty for which we may incur a loss, we assess the likelihood of any loss. If a loss contingency is probable and the amount of the loss can be reasonably estimated, we record an accrual for the loss. In such cases, there may be an exposure to potential loss in excess of the amount accrued. Where a loss is not probable but is reasonably possible or where a loss in excess of the amount accrued is reasonably possible, we disclose an estimate of the amount of the loss or range of possible losses for the claim if a reasonable estimate can be made, unless the amount of such reasonably possible loss is not material to our financial position, results of operations or cash flows. If a reasonable estimate of loss cannot be made, we do not accrue for any loss or disclose any estimate of exposure to potential loss. An assessment regarding the ultimate outcome of any such matter involves judgments about future events, actions and circumstances that are inherently uncertain. The actual outcome could differ materially. Where we have retained external legal counsel or other professional advisors, such advisors assist us in making such assessments.

45



Litigation
In the ordinary course of business, we are routinely a defendant in, or a party or potential party to, many threatened and pending legal proceedings, including proceedings brought on behalf of various classes of claimants and those brought derivatively on behalf of Ocwen against certain current or former officers and directors.
These proceedings are generally based on alleged violations of federal, state and local laws and regulations governing our mortgage servicing and lending activities, including wrongful foreclosure and eviction actions, allegations of wrongdoing in connection with lender-placed insurance arrangements, claims relating to our pre-foreclosure property preservation activities and claims related to our payment and other processing operations. In some of these proceedings, claims for substantial monetary damages are asserted against us. To address the claims in the small number of proceedings brought derivatively by purported shareholders, the independent directors of the Board have established a Special Litigation Committee to investigate the shareholders’ allegations. In our opinion, the resolution of the vast majority of these proceedings will not have a material effect on our financial condition, results of operations or cash flows.
In view of the inherent difficulty of predicting the outcome of any threatened or pending legal proceedings, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, we generally cannot predict what the eventual outcome of such proceedings will be, what the timing of the ultimate resolution will be, or what the eventual loss, if any, will be. Any material adverse resolution could materially and adversely affect our business, reputation, financial condition and results of operations.
Where we determine that a loss contingency is probable in connection with a pending or threatened legal proceeding and the amount of our losses can be reasonably estimated, we record an accrual for the losses. Excluding expenses of internal or external legal counsel, we have accrued $16.7 million as of June 30, 2015 for losses relating to threatened and pending litigation pertaining to our mortgage servicing practices that we believe are probable and reasonably estimable based on current information regarding these matters. Where we determine that a loss is not probable but is reasonably possible or where a loss in excess of the amount accrued is reasonably possible, we disclose an estimate of the amount of the loss or range of possible losses for the claim if a reasonable estimate can be made, unless the amount of such reasonably possible loss is not material to our financial position, results of operations or cash flows. It is possible that we will incur losses relating to threatened and pending litigation pertaining to our mortgage servicing practices that materially exceed the amount accrued. We cannot currently estimate the amount, if any, of reasonably possible losses above amounts that have been recorded at June 30, 2015.
Following our announcement on August 12, 2014 that we intended to restate our financial statements for the fiscal year ended December 31, 2013 and the quarter ended March 31, 2014, and amend our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, putative securities fraud class action lawsuits have been filed against Ocwen and certain of its officers and directors regarding such restatements and amendments. Those lawsuits have been consolidated and are pending in federal court in Florida. After Ocwen signed a Consent Order with the NYDFS on December 22, 2014, the consolidated class action complaint was amended to include allegations relating to that Consent Order and other matters. In January 2015, Ocwen was named as a defendant in a separate consolidated securities fraud class action that has been brought on behalf of a putative class of Altisource shareholders. Ocwen and the other defendants intend to vigorously defend against these lawsuits. Additional lawsuits may be filed and, at this time, Ocwen is unable to predict the outcome of these lawsuits, the possible loss or range of loss, if any, associated with the resolution of these lawsuits or any potential impact they may have on us or our operations. If our efforts to defend these lawsuits are not successful, our business, financial condition and results of operations could be adversely affected.
In several recent court actions, mortgage loan sellers against whom repurchase claims have been asserted based on alleged breaches of representations and warranties are defending on various grounds including the expiration of statutes of limitation, lack of notice and opportunity to cure, and vitiation of the obligation to repurchase as a result of foreclosure or charge-off of the loan. We have entered into tolling agreements with respect to our role as servicer for a very small number of securitizations and may enter into additional tolling agreements in the future. Other court actions have been filed against certain RMBS trustees alleging that the trustees breached their contractual and statutory duties by, among other things, failing to require the loan servicers to abide by the servicers’ obligations and failing to declare that certain alleged servicing events of default under the applicable contracts occurred.
Ocwen is a third-party defendant in one of these actions, is the servicer for certain securitizations involved in other such actions and is the servicer for other securitizations as to which actions have been threatened by certificate holders. We intend to vigorously defend ourselves in the lawsuit to which we have been named a party. Should Ocwen be made a party to other similar actions or should Ocwen be asked to indemnify any parties to such actions, we may need to defend allegations that we failed to service loans in accordance with applicable agreements and that such failures prejudiced the rights of repurchase claimants against loan sellers or otherwise diminished the value of the trust collateral. We believe that any such allegations would be without merit and, if necessary, would vigorously defend against them. At this time, we are unable to predict the ultimate outcome of these lawsuits, the possible loss or range of loss, if any, associated with the resolution of these lawsuits or

46



any potential impact they may have on us or our operations. If, however, we were required to compensate claimants for losses related to the alleged loan servicing breaches, then our business, financial condition and results of operations could be adversely affected.
In addition, a number of RMBS trustees have received notices of default alleging material failures by servicers to comply with applicable servicing agreements. For example, certain investors claiming to hold at least 25% ownership interest in 119 RMBS trusts serviced by Ocwen have submitted to the respective trustees of those trusts a Notice of Non-Performance, alleging that we have materially breached our obligations under the servicing agreements in those trusts. The Notice further alleged that our conduct, if not timely cured, would give rise to events of default under the applicable servicing agreements, on the basis of which we could potentially be terminated as servicer for the 119 Trusts. Ocwen denies the allegations in the Notice and intends to vigorously rebut them. Since the Notice was issued, Ocwen has been directed by the trustee for two of the trusts to transfer its servicing to another loan servicing company based on ratings downgrades. There is a risk that Ocwen could be replaced as servicer on the remaining trusts at issue in the Notice, that the trustees could take legal action on behalf of the trust certificateholders, or, under certain circumstances, that the investors who issued the Notice could seek to press their allegations against Ocwen, independent of the trustees. We are unable at this time to predict what, if any, actions the trustees will take in response to the Notice, nor can we predict at this time the potential loss or range of loss, if any, associated with the resolution of the Notice or the potential impact on our operations. If Ocwen were to be terminated as servicer, or other related legal actions were pursued against Ocwen, it could have an adverse effect on Ocwen’s business, financing activities, financial condition and results of operations.
Regulatory
We are subject to a number of ongoing federal and state regulatory examinations, inquiries, requests for information and other actions.
New York Department of Financial Services
Effective December 19, 2014, Ocwen reached a settlement with the NY DFS related to these matters and entered into a consent order (the NY Consent Order) with the NY DFS to reflect such settlement. The settlement included monetary and non-monetary provisions including the payment of a civil monetary penalty of $100.0 million and restitution in the amount of $50.0 million to certain New York borrowers. Non-monetary provisions include: the appointment of an independent Operations Monitor who will among other responsibilities, review and assess the adequacy and effectiveness of our operations, including providing periodic reporting on findings and progress, and review transactions with Altisource, HLSS, AAMC and Residential; the appointment of two additional independent directors to the Board of Directors; the resignation of William C. Erbey as an officer and director, as of January 16, 2015, as well as from the boards of Altisource, HLSS, AAMC and Residential; and restrictions on the ability and/or timing of any future MSR acquisitions which effectively prohibit any such future acquisitions until we have satisfied certain specified conditions.
National Mortgage Settlement
In February 2014, the Ocwen National Mortgage Settlement involving the CFPB and various state attorneys general and other state agencies that regulate the mortgage servicing industry (NMS Regulators) was memorialized by a consent order entered by the United States District Court for the District of Columbia.
We are tested on a quarterly basis on various metrics to ensure compliance with the Ocwen National Mortgage Settlement. These metrics relate to various aspects of our servicing business, and each has a proscribed error threshold. These metrics are tested by a dedicated group of Ocwen employees who do not report to the servicing business and are referred to as the Internal Review Group (IRG). The IRG tests these metrics, and reports their findings to the professional firms employed by the Office of Mortgage Settlement Oversight (OMSO). OMSO has ultimate authority to accept or reject the IRG’s findings, and OMSO reports its findings to the District Court.
Exceeding the metric error rate threshold for the first time does not result in a violation of the settlement, but rather it is deemed a “potential violation” which then is subject to a cure period. Any potential violation requires us to submit a corrective action plan (CAP) to OMSO for approval and review, and all testing for that metric is suspended until the CAP is completed. Following the completion of the CAP, testing on that metric resumes by the IRG and any further fails in the cure period or the quarter following that cure period would subject us to financial penalties. These penalties start at an amount of not more than $1.0 million for the first uncured violation and increase to an amount of not more than $5.0 million for the second uncured violation. It is also possible that if we are found to have caused borrower harm, we would be subject to costs to remediate that harm. In addition, in the event that there were widespread metric failures, it is possible that OMSO and/or the District Court could determine that we were generally violating the settlement and seek to impose a broader range of financial or injunctive penalties on us.
In December 2014, OMSO identified two issues involving Ocwen’s compliance with the Ocwen National Mortgage Settlement. The first concerned the adequacy and independence of our IRG, which is responsible for reporting on Ocwen’s

47



compliance with the settlement. The second issue concerned the letter dating issues raised by the NY DFS. OMSO’s report identified the steps that Ocwen had taken to remediate these issues, and acknowledged Ocwen’s cooperation.
In May 2015, OMSO issued another compliance report following up on that of December 2014. This report detailed additional changes that Ocwen had made to its IRG and described the work performed by OMSO to retest certain metrics previously tested by the Ocwen IRG for the first quarter of 2014. OMSO’s report indicated that the various steps taken by Ocwen in connection with its IRG demonstrated “measurable improvement” since the December 2014 report. OMSO further reported that its retesting of metrics for the first quarter of 2014 revealed that it only disagreed with the Ocwen IRG’s assessment for one out of the nine metrics subject to retesting. Ocwen has not objected to the determination on that one metric and will develop a corrective action plan for that potential violation.
We continue to work cooperatively with OMSO on resolving these issues, and the letter dating issues are currently under a CAP. While, to date, these issues have not resulted in financial penalties, if we do not comply with the Ocwen National Mortgage Settlement, we could become subject to financial penalties or other regulatory action could be taken against us.
Securities and Exchange Commission
On April 28, 2014, we received a letter from the staff of the New York Regional Office of the SEC (the Staff) informing us that it was conducting an investigation relating to Ocwen and making a request for voluntary production of documents and information relating to the April 22, 2014 surrender of certain options to purchase our common stock by Mr. Erbey, our former Executive Chairman, including the 2007 Equity Incentive Plan and the related option grant and surrender documents. On June 12, 2014, we received a subpoena from the SEC requesting production of various documents relating to our business dealings with Altisource, HLSS, AAMC and Residential and the interests of our directors and executive officers in these companies. Following the announcement on August 12, 2014 that we intended to amend our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, we received an additional subpoena on September 11, 2014 in relation to such amendments. In addition, we received a further subpoena on November 20, 2014 requesting certain documents related to Ocwen’s agreement with Southwest Business Corporation, and related to Mr. Erbey’s approvals for specifically enumerated board actions. On February 10, 2015, we received a letter from the Staff informing us that it was conducting an investigation relating to mortgage loan servicer use of collection agents, and it made a request for the voluntary production of documents and information. We believe that the February 10, 2015 letter was also sent to other companies in the industry. We are cooperating with the Staff on these matters.
California Department of Business Oversight
Effective January 23, 2015, OLS reached an agreement with the CA DBO relating to Ocwen’s failure to produce certain information and documents during a routine licensing examination, which resulted in the CA DBO withdrawing its notice of hearing to suspend OLS’ license in California. OLS and the CA DBO entered into a Consent Order pursuant to the California Residential Mortgage Lending Act (the CA Consent Order) with the CA DBO to reflect such settlement. The CA Consent Order addresses and resolves the examination disputes between the CA DBO and OLS, and does not involve any accusation or admission of wrongdoing with regard to OLS’ servicing practices.
Under the terms of the CA Consent Order, OLS paid the CA DBO a penalty of $2.5 million plus costs associated with the examination. We accrued the $2.5 million penalty as of December 31, 2014. OLS also agreed to cease acquiring any additional MSRs for loans secured in California until the CA DBO is satisfied that OLS can satisfactorily respond to the requests for information and documentation made in the course of a regulatory exam.
In addition, the CA DBO has selected an independent third-party auditor (the CA Auditor) to assess OLS’ compliance with laws and regulations impacting California borrowers for an initial term of two years, extendable at the discretion of the CA DBO. OLS will pay all reasonable and necessary costs of the CA Auditor. The CA Auditor will report periodically on its findings and progress and OLS will submit to the CA DBO a written plan to address and implement corrective measures and address any deficiencies identified by the CA Auditor.
General
In addition to the above matters, our mortgage origination and servicing businesses require one or more licenses in the various jurisdictions where properties secured by mortgages are located. Our licensed entities are required to renew their licenses, typically on an annual basis, and to do so they must satisfy the license renewal requirements of each jurisdiction, which in some cases include the requirement to provide audited financial statements. The same agencies that issue licenses to us engage in regular supervisory examinations of the licensable activities. As of July 23, 2015, we were aware of 27 pending examinations in 21 states. In addition, we are subject to supervision by the CFPB at the federal level, and it similarly has the authority to conduct regulatory examinations, in addition to its enforcement and investigatory powers. These examinations are part of our ordinary course business activities, and the mere existence of an examination is not typically indicative of anything unusual or material as to that business. In addition, we also receive information requests and other inquiries, both formal and informal in nature, from these agencies as part of their general regulatory oversight of our origination and servicing businesses.

48



We also have regular engagements with not only our state financial regulators, but also the attorneys general in the various states and the CFPB to address individual borrower complaints that they bring to our attention, or to respond to information requests and other inquiries. Many of these matters are brought to our attention as a complaint that the entity is investigating, although some are formal investigations or proceedings.
To the extent that an examination or other regulatory engagement reveals a failure by us to comply with applicable law, regulation or licensing requirement, or if we fail to comply with the commitments we have made with respect to the foregoing regulatory actions or if other regulatory actions of a similar or different nature are taken in the future against us, this could lead to (i) loss of our licenses and approvals to engage in our servicing and lending businesses, (ii) governmental investigations and enforcement actions, (iii) administrative fines and penalties and litigation, (iv) civil and criminal liability, including class action lawsuits, (v) breaches of covenants and representations under our servicing, debt or other agreements, (vi) inability to raise capital and (vii) inability to execute on our business strategy. Any of these occurrences could increase our operating expenses and reduce our revenues, hamper our ability to grow or otherwise materially and adversely affect our business, reputation, financial condition and results of operations.
Loan Put-Back and Related Contingencies
We have exposure to origination representation, warranty and indemnification obligations because of our lending, sales and securitization activities and our acquisitions to the extent we assume one or more of these obligations and in connection with our servicing practices. At June 30, 2015, we had outstanding representation and warranty repurchase demands of $120.3 million UPB (607 loans). At June 30, 2014, the outstanding UPB of representation and warranty repurchase demands was $124.9 million (668 loans). We review each demand and monitor through resolution, primarily through rescission, loan repurchase or make-whole payment.
The following table presents the changes in our liability for representation and warranty obligations, compensatory fees for foreclosures that may ultimately exceed investor timelines and related indemnification obligations for the six months ended June 30:
 
2015
 
2014
Beginning balance
$
132,918

 
$
192,716

Provision for representation and warranty obligations
(1,736
)
 
6,770

New production reserves
469

 
1,031

Charge-offs and other (1)
(44,588
)
 
(48,837
)
Ending balance
$
87,063

 
$
151,680

(1)
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements net of recoveries, if any.
We believe that it is reasonably possible that losses beyond amounts currently recorded for potential representation and warranty obligations and other claims described above could occur, and such losses could have an adverse impact on our results of operations, financial condition or cash flows. However, based on currently available information, we are unable to estimate a range of reasonably possible losses above amounts that have been recorded at June 30, 2015.
Other
On July 14, 2015, we received a Notice of Proposed Adjustment in connection with the Internal Revenue Service’s examination of our 2007-2010 U.S. federal income tax returns. In 2009, we completed the distribution of our Ocwen Solutions line of business via a taxable spin-off of a separate publicly traded company, Altisource Portfolio Solutions S.A. The proposed adjustment relates to the valuation of the spun-off company and proposes additional income taxes and penalties totaling $37.0 million. We remain confident in our original filing position on this issue (on which we received both advice from outside tax counsel and an independent, third party valuation) and we are in the process of evaluating the proposed adjustment and exploring our options, including contesting the adjustment through the Internal Revenue Service’s various appeals processes. At this time, we cannot predict what the eventual outcome of this matter will be or the timing of such outcome. We estimate the range of possible loss to be between zero and $37.0 million.

49



ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts and unless otherwise indicated)
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as other portions of this Form 10-Q, may contain certain statements that constitute forward-looking statements within the meaning of the federal securities laws. You can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could”, “intend,” “consider,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict” or “continue” or the negative of such terms or other comparable terminology. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Forward-looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. You should not place undue reliance on any forward-looking statement, and you should consider all uncertainties and risks discussed or referenced in this report, including those under “Forward-Looking Statements” and Item 1A, Risk Factors, as well as those discussed under Part I to our Annual Report on Form 10-K for the year ended December 31, 2014 or in any subsequent SEC filings.
OVERVIEW
Ocwen is a leader in the servicing industry in foreclosure prevention and loss mitigation that helps families stay in their homes and improves financial outcomes for investors. Our leadership in the industry is evidenced by our high cure rate for delinquent loans and above average rate of continuing performance by borrowers whose loans we have modified. Ocwen completed over 607,000 loan modifications between January 2008 and June 30, 2015. We are also an innovator in the industry, as evidenced by our Shared Appreciation Modification (SAM) program, which incorporates principal reductions and lower payments for borrowers while providing a net present value for mortgage loan investors that is superior to that of foreclosure, including the ability to recoup principal reductions if property values increase over time. This program was developed in 2012, and was expanded in 2013 to all states where the program is permitted. Through June 30, 2015, we have completed nearly 52,000 modifications under the SAM program.
Ocwen has been a leader in HAMP modifications since its inception in 2009. Ocwen completed 21% of all HAMP-sponsored modifications, 49% more than the next highest servicer, according to data published by Making Homes Affordable in June 2015. Ocwen achieved 3-star ratings, the highest score, on all seven compliance categories in the same report.
As discussed in further detail under “Operations Summary” and “Segment Results of Operations” below, the key drivers of our operating results for the three and six months ended June 30, 2015, as compared to the three and six months ended June 30, 2014, were (1) a decrease in revenue primarily resulting from a decline in the total UPB of the residential servicing portfolio from $435.1 billion as of June 30, 2014 to $321.7 billion as of June 30, 2015, primarily due to asset sales, runoff and transfers, and (2) a slight increase in expenses, which reflects a significant increase in professional services expenses related to litigation, regulatory monitoring and compliance costs and external advisor costs.
Regulatory Matters
Our recent regulatory settlements have significantly impacted our ability to grow our servicing portfolio because we have agreed to restrictions in our consent orders with the NY DFS and CA DBO that effectively prohibit future acquisitions of servicing until we have satisfied the respective conditions in those consent orders. Under the NY DFS consent order, we may acquire MSRs upon (a) meeting benchmarks specified by Goldin Associates, our Operations Monitor, relating to our boarding process for newly acquired MSRs and our ability to adequately service newly acquired MSRs and our existing loan portfolio, and (b) the NY DFS’s approval, not to be unreasonably withheld. Under the CA DBO consent order, we agreed to cease acquiring any additional MSRs for loans secured in California until the CA DBO is satisfied that OLS can satisfactorily respond to the requests for information and documentation made in the course of a regulatory exam. If we are unable to satisfy the NY DFS and CA DBO conditions, we will be unable to grow our servicing portfolio through acquisitions.
As a result of the current regulatory environment, we have faced, and expect to continue to face, increased regulatory and public scrutiny as well as stricter and more comprehensive regulation of our business. We continue to work diligently to assess the implications of the regulatory environment in which we operate and to meet the requirements of the current environment. We devote substantial resources to regulatory compliance, while, at the same time, striving to meet the needs and expectations of our customers, clients and other stakeholders.
Asset Sales
We are actively executing on our strategy to sell certain of our Agency MSRs with the intent of reducing our exposure to interest rate movements, monetizing significant unrealized value and generating significant liquidity. In addition to proceeds received or paid in connection with the Agency MSR sales, we are reimbursed for servicing advances in connection with non-performing loans upon transfer and will no longer be obligated to make servicing advances in connection with these MSRs upon completion of the sale. We expect that reducing the size of our Agency servicing portfolio will help simplify our operations and help improve our margins over time. We have completed or announced sales of $65.6 billion and $25.0 billion UPB, respectively, as of June 30, 2015. Sales that have been announced but not yet closed remain subject, in each case, to

50



necessary approvals and the satisfaction of closing conditions, and all of our announced sales may not close as we currently envisage.
We anticipate using a majority of the cash proceeds from the MSR sales to reduce our corporate leverage by paying down our Senior Secured Term Loan (SSTL). In the first six months of 2015, we reduced the outstanding balance from $1.3 billion to $936.1 million primarily from the proceeds of asset sales.
Cost Improvement Initiative
As we continue to execute on our strategy to sell certain of our Agency MSRs, and in light of the growth restrictions placed on us under our recent regulatory settlements, we expect that the UPB of our residential servicing portfolio and, consequently, our revenues will continue to decline in the near term. In order to more appropriately align expenses with our anticipated revenue profile, we have announced a cost improvement initiative with the goal of reducing costs by at least $150 million in the next year. The primary areas in which we expect to generate cost reductions are Servicing operations, professional services, technology costs and other expenses. We take very seriously our commitments to enhancing the borrower experience, strengthening our risk and compliance infrastructure and delivering strong loss mitigation results and will continue to invest in those important areas.
Growth Initiatives
In addition to our efforts to optimize our servicing business, we continue to invest in our mortgage lending businesses. Ocwen provides forward and reverse mortgages directly, through call-center-based operations, and indirectly, through brokers, correspondents and relationships with lending partners. We believe the reverse mortgage business is a substantially under-developed market relative to its potential, and that it provides a potential source of long-term growth for Ocwen. We are investing in our forward lending business to build competitive advantages around processes and technology, leveraging the analytical foundations of our servicing business and the differentiated technology platform of our reverse mortgage business.
Several factors suggest that the demand for alternative credit products to support homeownership is growing. We believe that a large percentage of American households would be unable to qualify for a new mortgage in the current environment. This compares to a pre-financial crisis estimate that 70% of households could obtain mortgage loan financing in either the prime or non-prime lending market. Expanding access to credit has been solidly supported by community groups with whom we are in close contact. We expect innovative Qualified Mortgage products (that meet the requirements of the CFPB) will be developed to access this underserved market in the future. In most cases, these products will require a flexible servicing platform that can manage the risks associated with non-prime or credit-impaired servicing, an area in which we believe we have strong competitive advantages. Through our Homeward and Liberty lending operations, we purchased or originated 5,815 and 2,191 forward and reverse mortgage loans with a UPB of $1.1 billion and $246.0 million, respectively, during the second quarter of 2015.
We will continue to evaluate new adjacent market opportunities that are consistent with our strategic goals where we can capture competitive advantages and achieve attractive returns for our shareholders. These would include sustainable new opportunities that align with long-term macro trends; opportunities that can contribute meaningfully to our long-term growth and return on equity; and, generally, businesses where we feel we can capture and maintain a long-term competitive advantage (i.e., advantage related to our operating efficiencies, our cost of capital or our tax structure). We prefer businesses that can be structured efficiently around repetitive processes where we can utilize our operational expertise and innovation to create best-in-class practices.
Recent Developments
On April 6, 2015, we amended our Master Servicing Rights Purchase Agreement and Sale Supplements (the Amendment) with NRZ in consideration of OLS’ consent to the assignment by HLSS to NRZ of all HLSS’ right, title and interest in, to and under the agreements. The Amendment extends and, we believe, strengthens our relationship with NRZ. Most notably, the Amendment extends the term of the agreements by two years or until April 30, 2020, whichever is earlier, subject to maintaining or improving our servicer ratings and limits NRZ’s ability to transfer the servicing of any or all of the servicing agreements underlying the Rights to MSRs until April 6, 2017 even if further OLS servicer rating downgrades were to occur. We were also able to secure the future monetization of certain clean-up call rights we own. The Amendment provides that we will sell to NRZ, on an exclusive and “as is” basis, all economic beneficial rights to the clean-up call rights we are entitled to pursuant to servicing agreements that underlie Rights to MSRs owned by NRZ, for a payment upon exercise of 0.50% of the UPB of all performing mortgage loans (mortgage loans that are current or 30 days or less delinquent) associated with the applicable clean up-call.
We agreed to compensate NRZ for certain increased costs associated with its servicing advance financing facilities, including increased costs of funding, to the extent such costs are the direct result of a downgrade of our S&P servicer rating below “Average”. The Amendment provides that any such compensation, if required, shall not exceed $3.0 million for any calendar month or $36.0 million in the aggregate. In such an event, NRZ has agreed to use commercially reasonable efforts to

51



assist OLS in curing any potential cost increases by obtaining amendments to the relevant financing agreements. We accrued $0.3 million at June 30, 2015 in connection with this agreement in June 2015 and may incur costs in connection with this agreement in future periods.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and the related notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q and with our consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operation appearing in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
Operations Summary
The following table summarizes our consolidated operating results for the three and six months ended June 30 and includes the results of acquired businesses from their acquisition dates.
 
Three Months
 
% Change
 
Six Months
 
% Change
 
2015
 
2014
 
 
2015
 
2014
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Servicing and subservicing fees
$
396,983

 
$
491,673

 
(19
)%
 
$
843,524

 
$
982,132

 
(14
)%
Gain on loans held for sale, net
45,132

 
38,836

 
16

 
89,636

 
82,823

 
8

Other
21,136

 
22,565

 
(6
)
 
40,535

 
39,380

 
3

Total revenue
463,251

 
553,074

 
(16
)
 
973,695

 
1,104,335

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
352,252

 
345,463

 
2

 
730,610

 
694,657

 
5

 


 


 


 


 


 


Other income (expense):
 

 
 

 
 
 
 

 
 

 


Interest expense
(124,897
)
 
(136,207
)
 
(8
)
 
(244,293
)
 
(276,080
)
 
(12
)
Gain on sale of mortgage servicing rights
30,306

 

 
n/m

 
56,712

 

 
n/m

Other, net
(3,908
)
 
5,773

 
(168
)
 
(175
)
 
15,282

 
(101
)
Other expense, net
(98,499
)
 
(130,434
)
 
(24
)
 
(187,756
)
 
(260,798
)
 
(28
)
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
12,500

 
77,177

 
(84
)
 
55,329

 
148,880

 
(63
)
Income tax expense
2,594

 
10,165

 
(74
)
 
11,034

 
21,382

 
(48
)
Net income
9,906

 
67,012

 
(85
)
 
44,295

 
127,498

 
(65
)
Net (income) loss attributable to non-controlling interests
(168
)
 
(57
)
 
195

 
(202
)
 
(42
)
 
381

Net income attributable to Ocwen stockholders
9,738

 
66,955

 
(85
)
 
44,093

 
127,456

 
(65
)
Preferred stock dividends

 
(582
)
 
(100
)
 

 
(1,163
)
 
(100
)
Deemed dividend related to beneficial conversion feature of preferred stock

 
(415
)
 
(100
)
 

 
(831
)
 
(100
)
Net income attributable to Ocwen common stockholders
$
9,738

 
$
65,958

 
(85
)%
 
$
44,093

 
$
125,462

 
(65
)%
 
 
 
 
 
 
 
 
 
 
 
 
Segment income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
Servicing
$
44,579

 
$
91,528

 
(51
)%
 
$
91,300

 
$
168,151

 
(46
)%
Lending
14,445

 
7,053

 
105

 
30,429

 
7,632

 
299

Corporate Items and Other
(46,524
)
 
(21,404
)
 
117

 
(66,400
)
 
(26,903
)
 
147

 
$
12,500

 
$
77,177

 
(84
)%
 
$
55,329

 
$
148,880

 
(63
)%
n/m: not meaningful
 
 
 
 
 
 
 
 
 
 
 
 

52



Three Months Ended June 30, 2015 versus 2014
Consistent with our progress executing on our strategy to sell certain of our Agency MSRs, servicing and subservicing fees for the second quarter of 2015 were 19% lower than the second quarter of 2014. While we may continue to serve as interim servicer between transaction settlement dates and servicing transfer dates, we are no longer entitled to service fees or ancillary income during the interim servicing period. We monetized significant unrealized value during the quarter, recognizing $30.3 million in net gains on the sale of MSRs with a UPB of $56.5 billion in the second quarter of 2015. Ultimately, we expect that reducing the size of our Agency servicing portfolio will help simplify our operations and help improve our margins, however, right sizing our servicing operations will lag the reductions in the serviced portfolio, and related revenue, as we support the post-sale transfers and true-ups. We have completed or announced sales of $65.6 billion and $25.0 billion UPB, respectively, as of June 30, 2015, which will result in declining servicing and subservicing fees in future periods.
Gain on loans held for sale from our lending operations increased $7.8 million primarily due to a shift in forward lending origination mix from the lower margin correspondent channel to the higher margin direct channel and an increase in reverse lending origination volume.
Expenses increased $6.8 million or 2% during the second quarter of 2015 as compared to the second quarter of 2014. The increased costs relate primarily to higher litigation, regulatory monitoring and compliance costs. In addition, we engaged financial and legal advisers in 2015 to assist us in evaluating and executing on adjustments to our capital structure and exploring other strategic options. We incurred $15.8 million of fees in the second quarter of 2015 in connection with these initiatives. Higher professional services costs were offset by lower MSR valuation adjustments due to impacts of MSR sales and an increase in mortgage rates during the second quarter of 2015.
Interest expense for the second quarter of 2015 decreased as compared to the second quarter of 2014 primarily as a result of reductions in the value of the NRZ financing liability based on the run-off of the underlying MSR servicing portfolio. This decrease was offset in part by increased amortization of deferred debt issuance costs resulting both from $18.8 million of additional deferred debt issuance costs incurred in 2015 as a result of our modifying the SSTL and from accelerated amortization associated with prepayments of the SSTL from proceeds of MSR sales during the quarter.
Six Months Ended June 30, 2015 versus 2014
Servicing and subservicing fees were 14% lower primarily as a result of MSR sales and a decline in modifications. We monetized significant unrealized value, recognizing $56.7 million in net gains on the sale of MSRs with a UPB of $65.6 billion in the six months ended June 30, 2015.
Expenses increased $36.0 million, or 5%. The increased costs relate primarily to higher litigation, regulatory monitoring and compliance costs. Professional services increased $77.3 million, including $24.2 million in connection with advisers assisting with strategic initiatives. Higher professional services costs were offset by lower MSR valuation adjustments due to impacts of MSR sales.
Interest expense decreased as compared to the six months ended June 30, 2014 primarily as a result of reductions in the value of the NRZ financing liability based on the run-off of the underlying MSR servicing portfolio. This decrease was offset by the increased amortization of deferred debt issuance costs as a result both of additional deferred costs incurred because of modifications to the SSTL and of accelerated amortization because of prepayments of the SSTL from proceeds of MSR sales.
The effective tax rate for the six months ended June 30, 2015 increased to 19.9% as compared to 14.4% for the six months ended June 30, 2014. As disclosed in Note 1B - Basis of Presentation, for the second quarter ended June 30, 2015, we calculated our effective rate for the six months ended June 30, 2015 and applied that rate to the interim period results because we were unable to reasonably estimate our annual effective rate since small changes in estimated “ordinary” income would result in significant changes in the estimated annual effective tax rate. We determined the historical method would not provide a reliable estimate for the fiscal three and six months ended June 30, 2015. Ocwen avails itself of certain tax benefits in the USVI and other international jurisdictions, which produce a favorable effect on our effective tax rate. To the extent that our pre-tax earnings are weighted more heavily in these lower tax rate jurisdictions, the effective tax rate decreases. If a greater proportion of our pre-tax earnings are earned in higher tax rate jurisdictions, the effective tax rate increases.

53



Financial Condition Summary
The following table summarizes our consolidated balance sheets at the dates indicated.
 
June 30, 2015
 
December 31, 2014
 
% Change
 
 
 
 
 
 
Cash
$
320,080

 
$
129,473

 
147
 %
Mortgage servicing rights ($814,450 and $93,901 carried at fair value)
1,341,067

 
1,913,992

 
(30
)
Advances and match funded advances
2,754,435

 
3,303,356

 
(17
)
Loans held for sale ($276,581 and $401,120 carried at fair value)
352,398

 
488,612

 
(28
)
Loans held for investment - reverse mortgages, at fair value
2,097,192

 
1,550,141

 
35

Other ($7,701 and $7,355 carried at fair value)
1,139,467

 
881,704

 
29

Total assets
$
8,004,639

 
$
8,267,278

 
(3
)%
 
 
 
 
 
 
Total Assets by Segment:
 
 
 
 
 
Servicing
$
5,033,690

 
$
5,881,862

 
(14
)%
Lending
2,380,776

 
1,963,729

 
21

Corporate Items and Other
590,173

 
421,687

 
40

 
$
8,004,639

 
$
8,267,278

 
(3
)%
 
 
 
 
 
 
Match funded liabilities
$
1,741,122

 
$
2,090,247

 
(17
)%
Financing liabilities ($2,569,217 and $2,058,693 carried at fair value)
2,743,670

 
2,258,641

 
21

Other secured borrowings
1,290,431

 
1,733,691

 
(26
)
Senior unsecured notes
350,000

 
350,000

 

Other
734,386

 
793,534

 
(7
)
Total liabilities
6,859,609

 
7,226,113

 
(5
)%
 
 
 
 
 
 
Total Ocwen stockholders’ equity
1,142,057

 
1,038,394

 
10
 %
Non-controlling interest in subsidiaries
2,973

 
2,771

 
7

Total equity
1,145,030

 
1,041,165

 
10

Total liabilities and equity
$
8,004,639

 
$
8,267,278

 
(3
)%
 
 
 
 
 
 
Total Liabilities by Segment:
 
 
 
 
 
Servicing
$
4,324,735

 
$
4,986,877

 
(13
)%
Lending
2,320,972

 
1,900,672

 
22

Corporate Items and Other
213,902

 
338,564

 
(37
)
 
$
6,859,609

 
$
7,226,113

 
(5
)%
Changes in the composition and balance of our assets and liabilities during the six months ended June 30, 2015 are primarily attributable to the execution of our strategy to sell certain of our Agency MSRs and related advances and repayments of the related liabilities.
SEGMENT RESULTS OF OPERATIONS
Our activities are organized into two reportable business segments - Servicing and Lending, as well as a Corporate Items and Other segment.
Servicing
Our Servicing business is primarily comprised of our core residential mortgage servicing business and currently accounts for the majority of our total revenues. Our servicing clients include non-Agency residential mortgage-backed securities (RMBS) trusts and some of the largest financial institutions in the U.S., including Fannie Mae, Freddie Mac and Ginnie Mae.

54



Servicing primarily involves the collection and remittance of principal and interest payments received from borrowers, the administration of mortgage escrow accounts and the collection of insurance claims. Servicing also involves the management of loans that are delinquent, including those in foreclosure or bankruptcy, making servicing advances, evaluating loans for modification and other loss mitigation activities and, if necessary, foreclosure referrals and REO sales on behalf of investors or other servicers. Master servicing involves the collection of payments from servicers and the distribution of funds to investors in mortgage and asset-backed securities and whole loan packages. We earn contractual monthly servicing fees pursuant to servicing agreements (which are typically payable as a percentage of UPB) as well as ancillary fees in connection with owned MSRs. We also earn fees under both subservicing and special servicing arrangements with banks and other institutions that own the MSRs.
We recognize servicing fees as revenue when the fees are earned, which is generally when the borrower makes a payment or when a delinquent loan is resolved through modification, repayment plan, payoff or through the sale of the underlying mortgaged property following foreclosure. Therefore, our revenue recognition is generally a function of UPB, the number of payments received and delinquent loans that resolve. Servicing fee revenue from subservicing and special servicing arrangements may be earned on a per loan basis, which is typically dependent on delinquency status. When a loan becomes current via our non-HAMP modification process, deferred servicing fees and late fees are considered earned and are recognized as revenue. However, if any debt is forgiven as part of a non-HAMP modification, no late fees are collected or earned. When a loan becomes current via the HAMP modification process, deferred servicing fees are earned and recognized as revenue. However, late fees are forfeited. Initial HAMP fees are also recognized as revenue at that time. In addition, under HAMP, if a modified loan remains less than 90 days delinquent, we earn HAMP success fees at the first, second and third anniversaries of the start of the trial modification.
HUD, Freddie Mac, Fannie Mae and Ginnie Mae have approved OLS as a loan servicer. We are also the subject of mortgage servicer ratings issued and revised from time to time by rating agencies including Moody’s Investors Services, Inc. (Moody’s), Morningstar, Inc. (Morningstar), Standard & Poor’s Rating Services (S&P) and Fitch Ratings Inc. (Fitch). Favorable ratings from these agencies are important to the conduct of our loan servicing and lending businesses.
The following table summarizes our key ratings by these rating agencies:
 
 
Moody’s
 
Morningstar
 
S&P
 
Fitch
Residential Prime Servicer
 
SQ3-
 
MOR RS3
 
Below Average
 
RPS4
Residential Subprime Servicer
 
SQ3-
 
MOR RS3 (1)
 
Below Average
 
RPS4
Residential Special Servicer
 
SQ3-
 
MOR RS3
 
Below Average
 
RSS4
Residential Second/Subordinate Lien Servicer
 
SQ3-
 
 
Below Average
 
RPS4
Residential Home Equity Servicer
 
 
 
 
RPS4
Residential Alt A Servicer
 
 
 
 
RPS4
Master Servicing
 
 
 
Above Average
 
RMS4
Ratings Outlook
 
(2)
 
Negative
 
Stable
 
Positive
 
 
 
 
 
 
 
 
 
Date of last action
 
June 15, 2015
 
February 6, 2015
 
June 19, 2015
 
February 4, 2015
(1)
Residential non-prime servicer rating.
(2)
Removed from review for downgrade in June 2015.
In addition to servicer ratings, each of the rating agencies will from time to time assign an outlook (or a ratings watch) to a mortgage servicer’s rating status. A negative outlook is generally used to indicate that a ranking “may be lowered.” Each of these rating agencies has downgraded our servicer rating within the last year. In June 2015, Moody’s and Fitch confirmed our servicer ratings and S&P lowered a number of our residential servicer ratings to “Below Average”.
Failure to maintain minimum servicer ratings could also adversely affect our ability to sell or fund servicing advances going forward, could affect the terms and availability of debt financing facilities that we may seek in the future, and could impair our ability to consummate future servicing transactions or adversely affect our dealings with lenders, other contractual counterparties, and regulators, including our ability to maintain our status as an approved servicer by Fannie Mae and Freddie Mac.
Certain of our servicing agreements require that we maintain specified servicer ratings. Out of 4,053 non-Agency servicing agreements, 726 with $43.1 billion of UPB as of June 30, 2015 have minimum servicer ratings criteria. As a result of downgrades in our servicer ratings, termination rights have been triggered in 644 of these non-Agency servicing agreements. This represents approximately $36.9 billion in UPB as of June 30, 2015, or approximately 18% of our total non-Agency

55



servicing portfolio. We received notices terminating us as the servicer under four of our non-Agency servicing agreements due to rating downgrades. Pursuant to our servicing agreements, generally we are entitled to payment of accrued and unpaid servicing fees through termination as well as all advances and certain other previously unreimbursed amounts, although we lose the future servicing fee revenue. The financial impact of the termination of servicing under these four servicing agreements was immaterial to our overall financial condition. We could be subject to further terminations, either as a result of recent servicer ratings downgrades or future adverse actions by rating agencies, which could have an adverse effect on our business, financing activities, financial condition and results of operations.


56



The following table presents selected results of operations of our Servicing segment for the three and six months ended June 30. The amounts presented are before the elimination of balances and transactions with our other segments:
 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
Servicing and subservicing fees:
 
 
 
 
 
 
 
 
 
 
 
Residential
$
394,171

 
$
487,349

 
(19
)%
 
$
838,074

 
$
973,861

 
(14
)%
Commercial
2,751

 
4,003

 
(31
)
 
5,322

 
7,481

 
(29
)
 
396,922

 
491,352

 
(19
)
 
843,396

 
981,342

 
(14
)
Gain on loans held for sale, net
14,912

 
16,651

 
(10
)
 
29,790

 
37,862

 
(21
)
Other revenues
11,373

 
12,477

 
(9
)
 
21,146

 
22,098

 
(4
)
Total revenue
423,207

 
520,480

 
(19
)
 
894,332

 
1,041,302

 
(14
)
 
 
 
 
 
 

 
 
 
 
 
 
Expenses
 
 
 
 
 

 
 
 
 
 
 
Compensation and benefits
62,440

 
68,909

 
(9
)
 
123,966

 
141,314

 
(12
)
Amortization of mortgage servicing rights
31,499

 
62,794

 
(50
)
 
69,903

 
124,574

 
(44
)
Servicing and origination
49,948

 
32,472

 
54

 
149,516

 
71,318

 
110

Technology and communications
24,776

 
30,557

 
(19
)
 
48,620

 
60,412

 
(20
)
Professional services
33,068

 
15,423

 
114

 
61,711

 
23,331

 
165

Occupancy and equipment
22,886

 
21,519

 
6

 
41,825

 
48,461

 
(14
)
Other
59,796

 
66,427

 
(10
)
 
126,784

 
136,623

 
(7
)
Total expenses
284,413

 
298,101

 
(5
)
 
622,325

 
606,033

 
3

 
 
 
 
 


 
 
 
 
 
 
Other income (expense)
 
 
 
 
 

 
 
 
 
 
 
Interest income
686

 
463

 
48
 %
 
2,057

 
902

 
128

Interest expense
(116,101
)
 
(130,630
)
 
(11
)
 
(226,730
)
 
(267,016
)
 
(15
)
Gain (loss) on sale of mortgage servicing rights
30,306

 

 
n/m

 
56,712

 

 
n/m

Other, net
(9,106
)
 
(684
)
 
n/m

 
(12,746
)
 
(1,004
)
 
n/m

Total other expense, net
(94,215
)
 
(130,851
)
 
(28
)
 
(180,707
)
 
(267,118
)
 
(32
)
 
 
 
 
 


 
 
 
 
 
 
Income before income taxes
$
44,579

 
$
91,528

 
(51
)%
 
$
91,300

 
$
168,151

 
(46
)%
n/m: not meaningful
 
 
 
 
 
 
 
 
 
 
 

57



The following table provides selected operating statistics at June 30:
 
2015
 
2014
 
% Change
Residential Assets Serviced
 
 
 
 
 
Unpaid principal balance:
 
 
 
 
 
Performing loans (1)
$
279,998,076

 
$
379,205,336

 
(26
)%
Non-performing loans
35,239,635

 
49,116,671

 
(28
)
Non-performing real estate
6,432,868

 
6,797,841

 
(5
)
Total residential assets serviced
$
321,670,579

 
$
435,119,848

 
(26
)%
 
 
 
 
 
 
Conventional loans (2)
$
131,618,963

 
$
208,505,484

 
(37
)%
Government insured loans
35,260,315

 
42,636,793

 
(17
)
Non-Agency loans (3)
154,791,301

 
183,977,571

 
(16
)
Total residential loans serviced
$
321,670,579

 
$
435,119,848

 
(26
)%
 
 
 
 
 
 
Percent of total UPB:
 
 
 
 
 
Servicing portfolio
83
%
 
87
%
 
(5
)%
Subservicing portfolio
17
%
 
13
%
 
31

Non-performing residential assets serviced (4)
13
%
 
13
%
 
 %
 
 
 
 
 
 
Number of:
 
 
 
 
 
Performing loans (1)
1,844,373

 
2,422,886

 
(24
)%
Non-performing loans
176,101

 
230,650

 
(24
)
Non-performing real estate
33,780

 
35,571

 
(5
)
Total number of residential assets serviced
2,054,254

 
2,689,107

 
(24
)%
 
 
 
 
 
 
Conventional loans (2)
763,887

 
1,175,693

 
(35
)%
Government insured loans
244,884

 
281,242

 
(13
)
Non-Agency loans (3)
1,045,483

 
1,232,172

 
(15
)
Total residential loans serviced
2,054,254

 
2,689,107

 
(24
)%
 
 
 
 
 
 
Percent of total number:
 
 
 
 
 
Servicing portfolio
89
%
 
87
%
 
2
 %
Subservicing portfolio
11
%
 
13
%
 
(15
)%
Non-performing residential assets serviced (4)
10
%
 
10
%
 
 %
The following table provides selected operating statistics for the three and six months ended June 30:
 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Residential Assets Serviced
 
 
 
 
 
 
 
 
 
 
 
Average UPB of residential assets serviced:
 
 
 
 
 
 
 
 
 
 
 
Servicing portfolio
$
318,725,760

 
$
385,366,825

 
(17
)%
 
$
336,374,282

 
$
390,088,502

 
(14
)%
Subservicing portfolio
39,541,118

 
57,432,546

 
(31
)
 
38,917,894

 
59,586,236

 
(35
)
 
$
358,266,878

 
$
442,799,371

 
(19
)%
 
$
375,292,176

 
$
449,674,738

 
(17
)%
 
 
 
 
 
 
 
 
 
 
 
 

58



 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Prepayment speed (average CPR)
16
%
 
13
%
 
23
 %
 
15
%
 
12
%
 
25
 %
% Voluntary
82
%
 
79
%
 
4

 
81
%
 
87
%
 
(7
)
% Involuntary
18
%
 
21
%
 
(14
)
 
19
%
 
13
%
 
46

% CPR due to principal modification
2
%
 
2
%
 

 
2
%
 
4
%
 
(50
)
 
 
 
 
 
 
 
 
 
 
 
 
Average number of residential assets serviced:
 
 
 
 


 
 
 
 
 
 
Servicing portfolio
2,011,597

 
2,376,473

 
(15
)%
 
2,117,756

 
2,401,709

 
(12
)%
Subservicing portfolio
229,854

 
350,218

 
(34
)
 
228,965

 
368,561

 
(38
)
 
2,241,451

 
2,726,691

 
(18
)%
 
2,346,721

 
2,770,270

 
(15
)%
 
 
 
 
 
 
 
 
 
 
 
 
Residential Servicing and Subservicing Fees
 
 
 
 
 
 
 
 
 
 
 
Loan servicing and subservicing fees:
 
 
 
 
 
 
 
 
 
 
 
Servicing
$
283,340

 
$
353,492

 
(20
)%
 
$
601,813

 
$
702,634

 
(14
)%
Subservicing
28,031

 
30,692

 
(9
)
 
58,348

 
64,410

 
(9
)
 
311,371

 
384,184

 
(19
)
 
660,161

 
767,044

 
(14
)
HAMP fees
41,203

 
36,662

 
12

 
76,379

 
73,360

 
4

Late charges
20,137

 
32,389

 
(38
)
 
44,153

 
69,070

 
(36
)
Loan collection fees
8,917

 
8,611

 
4

 
18,468

 
16,892

 
9

Custodial accounts (float earnings)
1,807

 
1,579

 
14

 
3,627

 
3,223

 
13

Other
10,736

 
23,924

 
(55
)
 
35,286

 
44,272

 
(20
)
 
$
394,171

 
$
487,349

 
(19
)%
 
$
838,074

 
$
973,861

 
(14
)%
 
 
 
 
 
 
 
 
 
 
 
 
Number of Completed Modifications
 
 
 
 
 
 
 
 
 
 
 
HAMP
11,323

 
11,583

 
(2
)%
 
23,275

 
22,632

 
3
 %
Non-HAMP
11,849

 
15,885

 
(25
)
 
24,907

 
33,292

 
(25
)
Total
23,172

 
27,468

 
(16
)%
 
48,182

 
55,924

 
(14
)%
% Total with principal modification
48
%
 
50
%
 
(4
)%
 
48
%
 
49
%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 

59



 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Financing Costs
 
 
 
 
 
 
 
 
 
 
 
Average balance of advances and match funded advances
$
2,873,848

 
$
3,532,025

 
(19
)%
 
$
3,016,537

 
$
3,512,396

 
(14
)%
Average borrowings
 
 
 
 
 
 
 
 
 
 


Match funded liabilities
1,877,385

 
2,204,286

 
(15
)
 
1,929,200

 
2,283,771

 
(16
)
Financing liabilities
773,440

 
819,710

 
(6
)
 
790,740

 
755,252

 
5

Other secured borrowings
1,131,653

 
1,318,575

 
(14
)
 
1,226,852

 
1,316,035

 
(7
)
Interest expense on borrowings
 
 
 
 
 
 
 
 
 
 


Match funded liabilities
15,674

 
15,348

 
2

 
29,955

 
31,665

 
(5
)
Financing liabilities
74,448

 
93,456

 
(20
)
 
148,334

 
193,481

 
(23
)
Other secured borrowings
23,565

 
18,032

 
31

 
43,843

 
36,033

 
22

Effective average interest rate
 
 
 
 


 
 
 
 
 


Match funded liabilities
3.34
%
 
2.79
%
 
20

 
3.11
%
 
2.77
%
 
12

Financing liabilities (5)
38.50
%
 
45.60
%
 
(16
)
 
37.52
%
 
51.24
%
 
(27
)
Other secured borrowings
8.33
%
 
5.47
%
 
52

 
7.15
%
 
5.48
%
 
30

Facility costs included in interest expense
$
13,160

 
$
4,929

 
167

 
$
19,772

 
$
9,232

 
114

Discount amortization included in interest expense
337

 
330

 
2

 
693

 
661

 
5

Average 1-month LIBOR
0.18
%
 
0.15
%
 
20
 %
 
0.18
%
 
0.15
%
 
20
 %
 
 
 
 
 
 
 
 
 
 
 
 
Average Employment
 
 
 
 
 
 
 
 
 
 
 
India and other
6,953

 
6,603

 
5
 %
 
6,964

 
6,041

 
15
 %
U. S.
2,066

 
2,519

 
(18
)
 
2,120

 
2,631

 
(19
)
Total
9,019

 
9,122

 
(1
)
 
9,084

 
8,672

 
5

 
 
 
 
 
 
 
 
 
 
 
 
Collections on loans serviced for others
$
19,427,314

 
$
20,202,606

 
(4
)%
 
$
37,991,305

 
$
38,827,113

 
(2
)%
(1)
Performing loans include those loans that are current (less than 90 days past due) and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
(2)
Includes 678,029 and 770,415 subprime loans with a UPB of $112.0 billion and $131.8 billion at June 30, 2015 and June 30, 2014, respectively.
(3)
Includes 218,112 and 261,703 prime loans with a UPB of $43.8 billion and $56.7 billion at June 30, 2015 and June 30, 2014, respectively, that we service or subservice.
(4)
Excludes Freddie Mac loans serviced under special servicing agreements where we have no obligation to advance.
(5)
The effective average interest rate on the financing liability that we recognized in connection with the sales of rights to MSRs to NRZ is 48.84% and 57.37% for the three months ended June 30, 2015 and 2014, respectively, and 47.88% and 59.41% for the six months ended June 30, 2015 and 2014, respectively.

60



The following table provides information regarding the changes in our portfolio of residential assets serviced:
 
Amount of UPB
 
Count
 
2015
 
2014
 
2015
 
2014
Portfolio at January 1
$
398,727,727

 
$
464,651,332

 
2,486,038

 
2,861,918

Additions
2,246,103

 
4,507,762

 
10,864

 
28,972

Sales (1)

 

 

 

Servicing transfers
(3,267,861
)
 
(6,001,718
)
 
(27,980
)
 
(51,907
)
Runoff
(15,491,967
)
 
(13,586,780
)
 
(78,148
)
 
(75,596
)
Portfolio at March 31
$
382,214,002

 
$
449,570,596

 
2,390,774

 
2,763,387

Additions
2,340,063

 
1,498,220

 
12,116

 
7,862

Sales (1)(2)
(43,692,860
)
 

 
(247,760
)
 

Servicing transfers
(3,926,601
)
 
(1,870,009
)
 
(22,091
)
 
(8,349
)
Runoff
(15,264,025
)
 
(14,078,959
)
 
(78,785
)
 
(73,793
)
Portfolio at June 30
$
321,670,579

 
$
435,119,848

 
2,054,254

 
2,689,107

(1)
On March 31, 2015, we completed the sale of Agency MSRs on a portfolio consisting of 76,000 loans with a UPB of $9.1 billion. We continued to subservice these loans until the servicing transfer was completed on April 16, 2015. See Note 4 — Sales of Advances and MSRs and Note 8 – Mortgage Servicing to the unaudited Consolidated Financial Statements.
(2)
On June 1, 2015, we completed the sale of Agency MSRs on a portfolio consisting of approximately 157,000 loans with a UPB of $20.7 billion. We will continue to subservice these loans until the servicing transfer, which is expected to be completed in September 1, 2015. See Note 4 — Sales of Advances and MSRs and Note 8 – Mortgage Servicing to the unaudited Consolidated Financial Statements.
Three Months Ended June 30, 2015 versus 2014
Total residential servicing and subservicing fees decreased 19% as a result of MSR sales, driving a 19% decline in the average UPB of our servicing portfolio, and a 16% decline in total completed modifications. Other income for the second quarter of 2015 includes net gains of $30.3 million recognized on the sale of Agency MSRs with a UPB of $56.5 billion.
We recognized servicing fee, late fee and HAMP fee revenue of $67.0 million and $71.4 million during the second quarter of 2015 and 2014, respectively, in connection with loan modifications.
We estimate the balance of deferred servicing fees related to delinquent borrower payments was $488.5 million at June 30, 2015 compared to $561.8 million at June 30, 2014. The net decrease is primarily due to collections and resolutions of delinquent loans through modification, payoff or other resolution. We are contractually obligated to remit all deferred servicing fees collected in connection with MSRs underlying the sales of Rights to MSRs to NRZ. We are entitled to base servicing and performance fees that increase to the extent we collect deferred servicing fees. As such, the majority of the deferred servicing fees collected are recognized by us as revenue and as a reduction of interest expense related to the NRZ financing liability.
Expenses decreased $13.7 million, or 5%, in 2015 as compared to 2014. The decrease is attributable primarily to lower MSR-related valuation impacts of $32.2 million as a result of MSR sales and an increase in mortgage rates during the quarter and integration benefits of $18.1 million offset by higher direct and indirect (through overhead allocations) professional services expenses of $17.6 million and $16.4 million, respectively, in connection with litigation, regulatory monitoring and compliance costs. Integration-related benefits include a $6.5 million decline in compensation and benefits upon finalizing our platform integration activities that reduced the average U.S. based headcount by 18%, offset in part by a 5% increase in average India based and other headcount. Charge-offs and provisions in connection with non-recoverable advances and receivables decreased $10.7 million and servicing-related outsourcing expenses declined $7.4 million.
Interest expense declined by $14.5 million, or 11%, in the second quarter of 2015 due principally to an $18.3 million decrease in interest on the NRZ financing liabilities as the average outstanding balance declined by 6% and a $2.1 million decrease in interest on the SSTL as a result of prepayments of $334.6 million during 2015. There were no changes in fair value in the second quarter of 2015 related to assumption updates. These decreases were partly offset by increases in the write-off of SSTL debt issuance costs resulting both from $18.8 million of additional deferred debt issuance costs incurred in 2015 as a result of our modifying the SSTL and from accelerated write-offs because of the SSTL prepayments in 2015.

61



Six Months Ended June 30, 2015 versus 2014
Total residential servicing and subservicing fees decreased by 14% as a result of MSR sales, driving a 17% decline in the average UPB of our servicing portfolio, and a 25% decline in total completed modifications. Other income for the first half of 2015 includes net gains of $56.7 million recognized on the sale of Agency MSRs with a UPB of $65.6 billion.
Gains on the sale of modified FHA and VA insured loans for the six months ended June 30, 2015 include $12.9 million recognized during the first quarter of 2015 in connection with the sale of $42.7 million UPB of loans repurchased as a result of indemnification obligations. Gains recognized during the six months ended June 30, 2014 include gains of $8.5 million in connection with the Ginnie Mae EBO Transactions.
Expenses increased $16.3 million, or 3%, in the first half of 2015 as compared to 2014. The increase is attributable primarily to higher direct and indirect (through overhead allocations) professional services expenses of $38.4 million and $50.3 million, respectively, in connection with litigation, regulatory monitoring and compliance costs. Offsetting these increases are lower MSR related valuation impacts of $16.4 million as a result of MSR sales and integration benefits of $60.1 million.
Integration related benefits include a $17.3 million decline in compensation and benefits upon finalizing our platform integration activities that reduced the average U.S. based headcount by 19%, offset in part by a 15% increase in average India based and other headcount. Charge-offs and provisions in connection with non-recoverable advances and receivables decreased $27.9 million and servicing-related outsourcing expenses declined $14.9 million.
Interest expense decreased by $40.3 million, or 15%, in the six months ended June 30, 2015 as compared to the six months ended June 30, 2014 with $45.9 million attributable to a decrease in the average balance of the NRZ financing liability and a $2.3 million decrease in interest on the SSTL as a result of $334.6 million of prepayments during 2015. These decreases in interest expense were partly offset by increases in the write-off of debt issuance costs resulting from the additional deferred SSTL financing costs incurred in 2015 and the accelerated write-offs resulting from prepayments of the SSTL in 2015.
Lending
We originate and purchase conventional and government-insured forward mortgage loans through our Homeward lending operations. Loans are acquired through three primary channels: correspondent lender relationships, broker relationships and directly with mortgage customers. Per-loan gross and net margin varies by channel, with correspondent typically being the lowest and direct the highest. After origination, we package and sell the loans in the secondary mortgage market, through GSE securitizations and whole loan transactions. We typically retain the associated MSRs as a low cost means to acquire MSRs with good return profiles. Lending revenues include interest income earned for the period the loans are on our balance sheet, gain on sale income representing the difference between the origination value and the sale value of the loan, and fee income earned at origination.
Reverse mortgages are originated and purchased through our Liberty lending operations under the guidelines of the HECM reverse mortgage insurance program of HUD. Loans originated under this program are guaranteed by the FHA, which provides investors with protection against risk of borrower default. We retain the servicing rights to reverse loans securitized through the Ginnie Mae HMBS program. We have originated variable rate HECM loans under which the borrowers have additional borrowing capacity of $786.2 million at June 30, 2015. These draws are funded by the servicer and can be subsequently securitized or sold (Future Value). We do not incur any substantive underwriting, marketing or compensation costs in connection with these future draws. We recognize this Future Value over time as future draws are securitized or sold. At June 30, 2015, Future Value is estimated to be $58.0 million. We use a third-party valuation expert to determine Future Value based on the net present value of the estimated future cash flows of the loans and utilizing a discount rate of 12% and projected performance assumptions in line with historical experience and industry benchmarks.

62



The UPB of our loan production, by channel, is as follows:
 
Correspondent
 
Wholesale
 
Direct
 
Total
Three months ended June 30, 2015
 
 
 
 
 
 
 
Forward loans
$
510,809

 
$
345,338

 
$
224,220

 
$
1,080,367

Reverse loans
84,058

 
114,724

 
47,226

 
246,008

Total
$
594,867

 
$
460,062

 
$
271,446

 
$
1,326,375

 
 
 
 
 
 
 
 
Six months ended June 30, 2015
 
 
 
 
 
 
 
Forward loans (1)
$
884,592

 
$
650,406

 
$
465,854

 
$
2,000,852

Reverse loans (2)
134,453

 
213,074

 
90,298

 
437,825

Total
$
1,019,045

 
$
863,480

 
$
556,152

 
$
2,438,677

 
 
 
 
 
 
 
 
Three months ended June 30, 2014
 
 
 
 
 
 
 
Forward loans
$
632,471

 
$
229,600

 
$
301,511

 
$
1,163,582

Reverse loans
38,345

 
70,503

 
36,227

 
145,075

Total
$
670,816

 
$
300,103

 
$
337,738

 
$
1,308,657

 
 
 
 
 
 
 
 
Six months ended June 30, 2014
 
 
 
 
 
 
 
Forward loans (1)
$
1,323,126

 
$
381,165

 
$
599,987

 
$
2,304,278

Reverse loans (2)
83,931

 
148,018

 
76,371

 
308,320

Total
$
1,407,057

 
$
529,183

 
$
676,358

 
$
2,612,598


63



The following table presents the results of operations of the Lending segment for the three and six months ended June 30. The amounts presented are before the elimination of balances and transactions with our other segments:
 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
Gain on loans held for sale, net
 
 
 
 
 
 
 
 
 
 
 
Forward loans
$
19,961

 
$
15,654

 
28
 %
 
$
40,219

 
$
32,948

 
22
 %
Reverse loans
10,059

 
6,531

 
54

 
19,211

 
12,013

 
60

 
30,020

 
22,185

 
35

 
59,430

 
44,961

 
32

Other
9,292

 
8,981

 
3

 
17,629

 
14,972

 
18

Total revenue
39,312

 
31,166

 
26

 
77,059

 
59,933

 
29

 
 

 
 
 
 
 
 

 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
14,206

 
15,580

 
(9
)
 
27,453

 
32,553

 
(16
)
Amortization of mortgage servicing rights
87

 
404

 
(78
)
 
177

 
519

 
(66
)
Servicing and origination
2,187

 
3,338

 
(34
)
 
3,795

 
8,634

 
(56
)
Technology and communications
1,439

 
1,171

 
23

 
2,753

 
2,412

 
14

Professional services
484

 
1,011

 
(52
)
 
982

 
2,003

 
(51
)
Occupancy and equipment
1,527

 
802

 
90

 
2,587

 
2,391

 
8

Other
6,656

 
4,858

 
37

 
12,625

 
10,117

 
25

Total expenses
26,586

 
27,164

 
(2
)
 
50,372

 
58,629

 
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
Interest income
3,547

 
4,282

 
(17
)
 
7,143

 
8,291

 
(14
)
Interest expense
(2,163
)
 
(2,219
)
 
(3
)
 
(4,802
)
 
(5,670
)
 
(15
)
Gain on debt redemption

 
356

 
(100
)
 

 
2,609

 
(100
)
Other, net
335

 
632

 
(47
)
 
1,401

 
1,098

 
28

Other income, net
1,719

 
3,051

 
(44
)
 
3,742

 
6,328

 
(41
)
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
$
14,445

 
$
7,053

 
105

 
$
30,429

 
$
7,632

 
299

Three Months Ended June 30, 2015 versus 2014
In the second quarter of 2015, Homeward forward lending revenues increased by $3.3 million, or 16%, from first quarter of 2014 levels to a total of $23.7 million. This increase occurred despite a decline in mortgage originations to $1.1 billion, which was $83.2 million, or 7%, less than originations in the second quarter of 2014. Forward lending operations, in the second quarter of 2015, generated $13.0 million of pre-tax income, which was an increase of $4.3 million, or 49%, from second quarter of 2014 earnings. This improvement occurred in part due to a shift in channel business mix from the lower margin correspondent channel to the higher margin direct channel, which has resulted in better margin rates. Forward lending expenses of $12.1 million represented a decrease of $2.6 million, or 18%, from second quarter of 2014, principally because of declines in compensation and benefit expenses related to reduced headcount as well as lower vendor loan expenses related to lower funded volumes in the correspondent channel.
In the second quarter of 2015, Liberty reverse lending revenues of $15.7 million increased by $4.9 million, or 45%, and funded reverse mortgage volume of $246.0 million increased $100.9 million, or 70%, from the second quarter of 2014. Reverse lending operations generated pre-tax income of $1.5 million as compared to a pre-tax loss of $1.6 million in the second quarter of 2014. The improvement in reverse lending earnings was due to the $100.9 million increase in volume that was partially offset by lower margin rates and higher volume-related expenses. The HECM program changes instituted by HUD in 2013 resulted in the reverse mortgage market shifting from one that consisted primarily of fixed rate products to one where variable rate products predominated, which resulted in a consequent decrease in volumes and a lower loan size at origination for the industry and for Liberty. The lower day one loan size in turn resulted in a lower gain on sale when the loans were securitized. Over time, however, the loan balances on these variable rate loans should increase through subsequent draws by the borrowers. As these additional draws are securitized, we expect to recognize additional gain on sale at a minimal incremental cost.

64



Expenses related to the Homeward and Liberty platforms are driven largely by production volume, with direct acquisition costs offset by origination fee income that is included in Other revenue.
Interest income consists primarily of interest earned on newly originated and purchased loans prior to sale to investors. Interest income is offset by interest expense incurred to finance the mortgage loans. We finance originated and purchased forward and reverse mortgage loans with repurchase and participation agreements, commonly referred to as warehouse lines. The decrease in new forward lending production drove the declines in interest income and expense.
Six Months Ended June 30, 2015 versus 2014
For the six months ended June 30, 2015, the Homeward forward lending operations generated $27.7 million of pre-tax income on revenues of $48.1 million. This compares to $15.6 million of pre-tax income on revenues of $42.4 million for the six months ended June 30, 2014. Forward mortgage originations for the six months ended June 30, 2015 and 2014 were $2.0 billion and $2.3 billion, respectively. The shift in channel business mix from the lower margin correspondent channel to the higher margin direct channel and better margin rates in both the correspondent and direct channels led to improved forward lending results despite the effects of the 13% decrease in total funding volume.
As part of forward lending, we have, from time to time, sold MSRs for certain forward loans that may qualify for refinancing under the HARP program to an unrelated third party. We account for these transactions as secured financings. We recognize gains on the retirement of the related financing liabilities upon repurchase of those MSRs related to loans that were successfully refinanced. During the six months ended June 30, 2014, we recognized gains of $2.6 million on the retirement of the related financing liabilities upon repurchase of MSRs related to loans that were successfully refinanced through HARP.
During the six months ended June 30, 2015, Liberty generated pre-tax income of $2.7 million on revenues of $29.0 million and a 42% increase in funded reverse mortgage volume to $437.8 million. This compares to a pre-tax loss of $8.0 million on revenues of $17.5 million and reverse mortgage originations of $308.3 million UPB for the six months ended June 30, 2014. Results for the six months ended June 30, 2014 were negatively impacted by HUD’s changes to the HECM program in 2013. Results have improved in 2015 as a result of higher volumes and higher margin rates that were partially offset by a minor increase in volume-related expenses.
Corporate Items and Other
Corporate Items and Other includes revenues and expenses that are not directly related to other reportable segments, business activities that are individually insignificant, interest income on short-term investments of cash, interest expense on unsecured corporate debt and certain corporate expenses. Our cash balances are included in Corporate Items and Other.
Business activities that are not considered to be of continuing significance include subprime non-Agency loans held for sale (at lower of cost or fair value), investments in mortgage-backed securities, affordable housing investment activities and investments in unconsolidated entities.
Portions of interest income and interest expense are allocated to the Servicing and Lending segments, including interest earned on cash balances and short-term investments and interest incurred on corporate debt. Expenses incurred by corporate support services are also allocated to the Servicing and Lending segments.
The following table presents selected results of operations of Corporate Items and Other for the three and six months ended June 30. The amounts presented are before the elimination of balances and transactions with our other segments:
 
Three Months
 
Six Months
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
755

 
$
1,467

 
(49
)%
 
$
2,362

 
$
3,180

 
(26
)%
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
41,276

 
20,237

 
104
 %
 
57,971

 
30,075

 
93
 %
 


 


 
 
 


 


 
 
Other income (expense), net
(6,003
)
 
(2,634
)
 
128
 %
 
(10,791
)
 
(8
)
 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
Loss before income taxes
$
(46,524
)
 
$
(21,404
)
 
117
 %
 
$
(66,400
)
 
$
(26,903
)
 
147
 %
Three Months Ended June 30, 2015 versus 2014
Expenses increased by $21.0 million primarily as a result of strategic advisor costs of $23.7 million that are new in 2015 and costs of $3.1 million to maintain the legacy ResCap servicing platform for post-integration audit and compliance purposes, partially offset by lower non-recurring regulatory monitoring costs which have not been allocated to the business segments.

65



Other income (expense), net for the three months ended June 30, 2015 and 2014 includes $6.7 million and $3.3 million, respectively, of interest expense on the $350.0 million Senior Unsecured Notes that we issued on May 12, 2014.
Six Months Ended June 30, 2015 versus 2014
Expenses increased by $27.9 million primarily because of strategic advisor costs of $23.7 million that are new in 2015 and costs of $6.5 million to maintain the legacy ResCap servicing platform for post-integration audit and compliance purposes. Expenses for the six months ended June 30, 2014 includes the accelerated recognition of $5.4 million of expense related to the surrender of stock options in the second quarter. Additionally, both periods include certain non-recurring regulatory monitoring costs that have not been allocated to the business segments. Other income (expense), net for the six months ended June 30, 2015 and 2014 includes $12.8 million and $3.3 million, respectively, of interest expense on the $350.0 million Senior Unsecured Notes.
LIQUIDITY AND CAPITAL RESOURCES
Overview
At June 30, 2015, our cash position was $320.1 million compared to $129.5 million at December 31, 2014. We invest cash that is in excess of our immediate operating needs primarily in money market deposit accounts. Our priorities for deployment of excess cash are: (1) supporting our core servicing and lending businesses and investing in these core assets, (2) reducing corporate leverage, and (3) expanding into similar or complimentary businesses that meet our return on capital requirements.
Our primary sources of funds for near-term liquidity are:
Collections of servicing fees and ancillary revenues;
Proceeds from match funded liabilities;
Proceeds from other borrowings, including warehouse facilities;
Proceeds from sales of MSRs and related advances; and
Proceeds from sales of originated loans and repurchased loans.
Our ability to finance servicing advances is a significant factor that affects our liquidity. Our use of advance financing facilities is integral to our servicing advance financing strategy. Consistent with industry practice, our advance funding facilities have a 364-day revolving period. The revolving periods for notes with a total borrowing capacity of $2.1 billion end in 2015 with the remainder ending their revolving periods in 2016. Similarly, all of our master repurchase and participation agreements for financing new loan originations have 364-day terms, and facilities with a total borrowing capacity of $397.5 million mature in 2015 with the remainder maturing in 2016.
Borrowings under our advance financing facilities are incurred by special purpose entities (SPEs) that we consolidate because we have determined that Ocwen is the primary beneficiary of the SPE. We transfer the financed advances to the SPEs, and the SPEs issue debt supported by collections on the transferred advances. Holders of the debt issued by the SPEs can look only to the assets of the SPEs for satisfaction of the debt and the debt is not recourse to Ocwen. In connection with our sale of servicing advances to these advance financing SPEs and to NRZ in connection with the Rights to MSRs, we make certain representations, warranties and covenants primarily focused on the nature of the transferred advance receivables and on our servicing practices.
Advances and match funded advances comprised 34% of total assets at June 30, 2015. Our borrowings under our advance funding facilities are secured by pledges of servicing advances that are sold to the related SPE. From December 31, 2014 to June 30, 2015, maximum borrowing capacity for match funded advances decreased by $62.5 million to $2.4 billion, because of our voluntary termination of a $50.0 million facility in January 2015 and the scheduled $12.5 million reduction in the capacity under another facility in the second quarter of 2015. Our unused advance borrowing capacity increased by $286.6 million to $621.4 million at June 30, 2015 as compared to December 31, 2014, principally because of a decrease in borrowing, as total advances and match funded advances declined by $541.0 million during the same period. Our ability to continue to pledge collateral under each advance financing facility depends on the performance of the collateral. At June 30, 2015, only $169.6 million of the available capacity could be used based on the amount of available collateral.
We use mortgage loan warehouse facilities to fund newly originated loans on a short-term basis until they are sold to secondary market investors, including GSEs or other third-party investors. The majority of these warehouse facilities are structured as repurchase agreements under which ownership of the loans is temporarily transferred to a lender. The loans are transferred at a discount or “haircut” which serves as the primary credit enhancement for the lender. The funds are repaid using the proceeds from the sale of the loans to the secondary market investors, usually within 30-45 days. At June 30, 2015, we had total borrowing capacity under our warehouse facilities of $647.5 million. Of the borrowing capacity extended on a committed basis, $3.9 million was available at June 30, 2015, including our warehouse facilities for reverse mortgages. Of the borrowing capacity extended on an uncommitted basis or at the discretion of the lender, $328.8 million remained available at June 30, 2015. See Note 11 – Borrowings to the unaudited Consolidated Financial Statements for additional details.

66



We also rely on the secondary mortgage market as a source of long-term capital to support our lending operations. Substantially all of the mortgage loans that we produce are sold in the secondary mortgage market in the form of residential mortgage backed securities guaranteed by Fannie Mae or Freddie Mac and, in the case of mortgage backed securities guaranteed by Ginnie Mae, are mortgage loans insured or guaranteed by the FHA or VA.
Our debt agreements contain various qualitative and quantitative covenants including financial covenants, covenants to operate in material compliance with applicable laws, monitoring and reporting obligations and restrictions on our ability to engage in various activities, including but not limited to incurring additional debt, paying dividends, repurchasing or redeeming capital stock, transferring assets or making loans, investments or acquisitions. As a result of the covenants to which we are subject, we may be limited in the manner in which we conduct our business and may be limited in our ability to engage in favorable business activities or raise additional capital to finance future operations or satisfy future liquidity needs. In addition, breaches or events that may result in a default under our debt agreements include noncompliance with our covenants, nonpayment of principal or interest, material misrepresentations, the occurrence of a material adverse change, insolvency, bankruptcy, certain material judgments and changes of control. Covenants and default provisions of this type are commonly found in debt agreements such as ours. Certain of these covenants and default provisions are open to subjective interpretation and, if our interpretation were contested by a lender, a court may ultimately be required to determine compliance or lack thereof. In addition, our debt agreements generally include cross default provisions such that a default under one agreement could trigger defaults under other agreements. If we fail to comply with our debt agreements and are unable to avoid, remedy or secure a waiver of any resulting default, we may be subject to adverse action by our lenders, including termination of further funding, acceleration of outstanding obligations, enforcement of liens against the assets securing or otherwise supporting our obligations, and other legal remedies.
Our primary uses of funds are:
Payments for advances in excess of collections on existing servicing portfolios;
Payment of interest and operating costs;
Funding of originated loans; and
Repayments of borrowings, including match funded liabilities and warehouse facilities.
Under the terms of our SSTL facility agreement we are required to use 75% of the net sales proceeds from certain permitted asset sales (which generally include our announced Agency MSR sales) to prepay the SSTL. Subject to certain conditions, we are able to reinvest the remaining 25% of such net sales proceeds within 120 days of receipt thereof (subject to an extension of up to 90 days if a binding agreement is entered into within such 120 days). During the six months ended June 30, 2015, we prepaid $334.6 million of the SSTL principal balance from proceeds of completed MSR sales.
On October 31, 2013, we announced that our board of directors had authorized a share repurchase program for an aggregate of up to $500.0 million of our issued and outstanding shares of common stock. As of June 30, 2015, the approximate remaining value of shares that may be repurchased under the plan was $129.7 million. On February 5, 2015, we announced that we have suspended this stock repurchase program. We may restart the stock repurchase program in the future, and unless we amend the share repurchase program or repurchase the full $500.0 million amount by an earlier date, the share repurchase program will continue through July 2016. During the six months ended June 30, 2015, we did not repurchase any shares of common stock under this program.
Outlook
We closely monitor our liquidity position and ongoing funding requirements, and we regularly monitor and project cash flow by period to minimize liquidity risk.
In assessing our liquidity outlook, our primary focus is on five measures:
Business financial projections for revenues, costs and net income;
Requirements for maturing liabilities compared to amounts generated from maturing assets and operating cash flow;
Projected future sales of MSRs and servicing advances;
The change in advances and match funded advances compared to the change in match funded liabilities and available borrowing capacity; and
Projected future originations and purchases of forward and reverse mortgage loans.
We have considered the impact of financial projections on our liquidity analysis and have evaluated the appropriateness of the key assumptions in our forecast such as revenues, costs and sales of MSRs and other assets. We have analyzed our cash requirements and financial obligations. Based upon these evaluations and analyses, we believe that we have ample liquidity to meet our obligations through 2015.
Consistent with industry practice, our advance funding facilities have a 364-day revolving period. The revolving periods for notes with a total borrowing capacity of $2.1 billion end in 2015 with the remainder ending their revolving periods in 2016.

67



At June 30, 2015, we had $1.7 billion outstanding under these facilities. In the event we are unable to renew, replace or extend the revolving period of one or more of these advance funding facilities, monthly amortization of the outstanding balance must begin at the end of the respective 364-day revolving period. Similarly, all of our master repurchase and participation agreements for financing new loan originations have 364-day terms, and facilities with a total borrowing capacity of $397.5 million mature in 2015 with the remainder maturing in 2016. At June 30, 2015, we had $314.8 million outstanding under these financing arrangements. We currently expect that we will be able to renew, replace or extend all of these debt agreements consistent with our historical experience. We anticipate that as we renew, replace or extend our various facilities throughout 2015, we may incur increased ongoing interest costs.
We remain actively engaged with our lenders, and recent financing developments include the following:
On April 16, 2015, we negotiated an increase in the capacity of an existing warehouse line from $50.0 million to $100.0 million.
On April 16, 2015, we agreed to a reduction of $37.5 million in the uncommitted borrowing capacity under one of our existing warehouse lines.
On June 10, 2015 and June 26, 2015, we executed a new $450.0 million servicing advance financing facility with $225.0 million of revolving notes and $225.0 million of term notes to replace an existing $400.0 million facility.
On July 1, 2015, we canceled the single Ocwen Master Advance Receivables Trust Series 2014-VF4 note and issued four new notes that are rated by a credit rating agency, provide the same combined borrowing capacity as the canceled note and limit the weighted average margin over 1-Month LIBOR on the new notes to 175 basis points.
Many aspects of our liquidity forecast process require the use of judgment and estimates on the part of management and include factors that may be beyond our control. Additionally our actual results could differ materially from our estimates. If our results fall below our expectations, we may take additional actions that would be outside the normal course of our operations to generate additional liquidity. These actions may include, but are not limited to: (1) reducing our ongoing operating expenses, including employee headcount, (2) raising additional capital by issuing debt or equity, or (3) selling certain assets, operations or subsidiaries. Challenges to our liquidity position could have a material adverse effect on our operating results and financial condition. In 2015, we engaged financial and legal advisors to assist us in evaluating potential adjustments to our capital structure, as appropriate and in exploring our strategic options. For the six months ended June 30, 2015, we incurred approximately $24.2 million of professional services expenses in connection with these initiatives.
Credit Ratings
Credit ratings are intended to be an indicator of the creditworthiness of a particular company, security or obligation. Lower ratings generally result in higher borrowing costs and reduced access to capital markets. The following table summarizes our current ratings and outlook by the respective nationally recognized rating agencies. A securities rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time.
Rating Agency
Short-term
Long-term
Senior Unsecured Notes
Review Status / Outlook
Date of last action
Moody’s
na
B2
B3
Stable
June 3, 2015
S&P
na
B
CCC+
Credit Watch Negative
April 21, 2015
Fitch
B
B-
CC
Stable
June 24, 2015
Moody’s announced an upgrade of our corporate family, senior secured and senior unsecured credit ratings on June 3, 2015 and changed its outlook for all of these ratings from negative to stable. On April 21, 2015, S&P placed our credit ratings on CreditWatch with negative implications. On June 24, 2015, Fitch affirmed our credit ratings and revised its outlook from negative to stable. It is possible that additional actions by credit rating agencies could have a material adverse impact on our liquidity and funding position, including materially changing the terms on which we may be able to borrow money.
Cash Flows
Our operating cash flow is primarily impacted by the receipt of servicing fees, changes in our servicing advance balances, the level of new loan production and the timing of sales and securitizations of forward mortgage loans. To the extent we sell MSRs related to delinquent loans, we accelerate the recovery of the related advances. We also receive any outstanding deferred servicing fees.

68



Cash flows for the six months ended June 30, 2015
Our operating activities provided $535.0 million of cash largely due to net income adjusted for MSR amortization and valuation-related losses and other non-cash items, $383.0 million of net collections of servicing advances and $202.6 million of net proceeds from sales and collections of loans held for sale.
Our investing activities provided $43.9 million of cash. Cash inflows include the receipt of $388.9 million of net proceeds from the sale of Agency MSRs, $128.8 million of proceeds from the sale of advances and $63.9 million of collections on reverse mortgages. Investing activities include cash outflows in connection with our reverse mortgage originations of $530.4 million.
Our financing activities used $388.3 million of cash. Cash outflows were primarily comprised of $349.1 million of net repayments on match funded liabilities from net advance recoveries, $341.1 million of repayments on the SSTL, including $334.6 million of prepayments in connection with MSR sales, and a $113.7 million net reduction in borrowings under mortgage warehouse facilities used to fund originated forward loans, which declined during the period. Cash outflows for the six months ended June 30, 2015 also include $18.6 million of costs incurred in connection with amendments to the SSTL. These cash outflows were offset in large part by $532.9 million received in connection with our reverse mortgage securitizations, which are accounted for as secured financings.
Cash flows for the six months ended June 30, 2014
Our operating activities provided $210.0 million of cash largely due to net income, adjusted for MSR amortization and valuation-related losses and other non-cash items, and $123.3 million of net collections of servicing advances. The cash inflows were partially offset by $79.2 million of net originations and purchases of loans held for sale and the net settlement paid in May 2014 in connection with the Ocwen National Mortgage Settlement.
Our investing activities used $542.2 million of cash. Investing activities include cash outflows in connection with our reverse mortgage originations of $357.1 million. In addition, we paid $216.7 million in connection with asset and business acquisitions completed during the six months ended June 30, 2014. Cash inflows include $28.6 million of collections on reverse mortgages.
Our financing activities provided $413.1 million of cash. Cash provided by our financing activities includes $381.6 million in connection with our reverse mortgage securitizations accounted for as secured financings. Financing activities also include $343.8 million of cash received in connection with the issuance of $350.0 million of Senior Unsecured Notes in May 2014, net of the payment of $6.2 million of debt issuance costs. In addition, we received $123.6 million of proceeds from the OASIS transaction involving the sale of Freddie Mac MSRs and $81.8 million of proceeds from the sale of advances to NRZ acquired in connection with the Ginnie Mae EBO Transaction, both of which were accounted for as a financing. These cash inflows were partially offset by a paydown of match funded liabilities using a portion of the proceeds from the Senior Unsecured Notes and a net reduction in borrowings under mortgage warehouse facilities used to fund originated forward loans that declined during the period. Also, we completed the repurchase of 2,663,334 shares of common stock under our stock repurchase program, paying $94.6 million in connection with these repurchases.
CONTRACTUAL OBLIGATIONS AND OFF BALANCE SHEET ARRANGEMENTS
Contractual Obligations
We believe that we have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. At June 30, 2015, such contractual obligations were primarily comprised of secured and unsecured borrowings, interest payments, operating leases and commitments to originate or purchase loans. Other than the renewal of advance funding facilities and other secured borrowings and the prepayment of the SSTL from proceeds of MSR sales, there were no significant changes to our contractual obligations during the six months ended June 30, 2015.
Off-Balance Sheet Arrangements
In the normal course of business, we engage in transactions with a variety of financial institutions and other companies that are not reflected on our balance sheet. We are subject to potential financial loss if the counterparties to our off-balance sheet transactions are unable to complete an agreed upon transaction. We seek to limit counterparty risk through financial analysis, dollar limits and other monitoring procedures. We have also entered into non-cancelable operating leases principally for our office facilities.
Derivatives. We record all derivative transactions at fair value on our consolidated balance sheets. We use these derivatives primarily to manage our interest rate risk. The notional amounts of our derivative contracts do not reflect our exposure to credit loss. See Note 13 – Derivative Financial Instruments and Hedging Activities to the unaudited Consolidated Financial Statements for additional information.

69



Involvement with SPEs. We use SPEs for a variety of purposes but principally in the financing of our servicing advances and in the securitization of mortgage loans. We consolidate the servicing advance financing SPEs. The holders of the debt of these SPEs can look only to the assets of the SPEs for satisfaction of the debt and have no recourse against Ocwen. See Note 2 – Securitizations and Variable Interest Entities to the unaudited Consolidated Financial Statements for additional information.
VIEs. If we determine that we are the primary beneficiary of a VIE, we include the VIE in our consolidated financial statements. We have interests in VIEs that we do not consolidate because we have determined that we are not the primary beneficiary of the VIEs. In addition, we have transferred forward and reverse mortgage loans in transactions accounted for as sales or as secured borrowings for which we retain the obligation for servicing and for standard representations and warranties on the loans. See Note 2 – Securitizations and Variable Interest Entities to the unaudited Consolidated Financial Statements for additional information.  
Mortgage Loan Repurchase and Indemnification Liabilities. We have exposure to representation, warranty and indemnification obligations in our capacity as a loan originator and servicer. See Note 2 – Securitizations and Variable Interest Entities, Note 12 – Other Liabilities and Note 20 – Contingencies to the unaudited Consolidated Financial Statements for additional information.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES (Dollars in thousands, except per share amounts and unless otherwise indicated)
Our ability to measure and report our financial position and operating results is influenced by the need to estimate the impact or outcome of future events on the basis of information available at the time of the financial statements. An accounting estimate is considered critical if it requires that management make assumptions about matters that were highly uncertain at the time the accounting estimate was made. If actual results differ from our judgments and assumptions, then it may have an adverse impact on the results of operations and cash flows. Management has processes in place to monitor these judgments and assumptions, including with the Audit Committee of the Board of Directors. Our significant accounting policies and critical accounting estimates are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 in Note 1B to the Consolidated Financial Statements and in Management’s Discussion and Analysis of Financial Condition and Results of Operations under “Critical Accounting Policies and Estimates.”
Valuation and Amortization of MSRs
Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of $52.0 million (before deferred income taxes of $9.2 million) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB and carrying value of the non-Agency MSRs for which the fair value election was made was $195.3 billion and $787.1 million, respectively.
For MSRs accounted for using the amortization measurement method, we assess servicing assets or liabilities for impairment or increased obligation based on fair value on a quarterly basis. We group our MSRs by stratum for impairment testing based on the predominant risk characteristics of the underlying mortgage loans. During the first quarter of 2015, we recognized a $17.8 million impairment charge on our government-insured MSRs, as the fair value for this stratum was less than its carrying value. This impairment was primarily due to the FHA reducing the mortgage insurance premium rate by 50 basis points during the quarter, which created a significantly lower interest rate for existing FHA borrowers and in turn, generated higher projected prepayment speed and shorter asset life inputs used to value these MSRs. During the second quarter of 2015, the fair value of this stratum increased due to higher interest rates and we reversed $16.2 million of the valuation allowance. The carrying value of this stratum at June 30, 2015 was $143.7 million, net of the valuation allowance of $1.6 million. The impairment charge is recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.

70



Fair Value Measurements
The following table summarizes assets and liabilities measured at fair value on a recurring and nonrecurring basis and the amounts measured using Level 3 inputs at the dates indicated:
 
 
June 30, 2015
 
December 31, 2014
Loans held for sale
 
$
352,398

 
$
488,612

Loans held for investment - reverse mortgages
 
2,097,192

 
1,550,141

MSRs - recurring basis
 
814,450

 
93,901

MSRs- non recurring basis (1)
 
143,664

 

Derivative assets
 
7,336

 
6,632

Mortgage-backed securities
 
8,157

 
7,335

Assets at fair value
 
$
3,423,197

 
$
2,146,621

As a percentage of total assets
 
43
%
 
26
%
Financing liabilities
 
$
2,569,217

 
$
2,058,693

Derivative liabilities
 

 
2,854

Liabilities at fair value
 
$
2,569,217

 
$
2,061,547

As a percentage of total liabilities
 
37
%
 
29
%
Assets at fair value using Level 3 inputs
 
$
3,139,435

 
$
1,739,436

As a percentage of assets at fair value
 
92
%
 
81
%
Liabilities at fair value using Level 3 inputs
 
$
2,569,217

 
$
2,058,693

As a percentage of liabilities at fair value
 
100
%
 
100
%
(1)
The balance at June 30, 2015 represents our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis. The carrying value of this stratum is net of a valuation allowance of $1.6 million.
Assets at fair value using Level 3 inputs increased during the six months ended June 30, 2015 primarily due to our election on January 1, 2015 to account for a newly-created class of non-Agency MSRs at fair value. Reverse mortgage originations also contributed to the increase in Level 3 assets at fair value. Liabilities at fair value using Level 3 inputs increased primarily in connection with reverse mortgage securitizations, which we account for as secured financings. Our net economic exposure to Loans held for investment - reverse mortgages and the related Financing liabilities (HMBS-related borrowings) is limited to the residual value we retain. Changes in inputs used to value the loans held for investment are largely offset by offsetting changes in the value of the related secured financing.
Refer to Note 3 – Fair Value to the unaudited Consolidated Financial Statements for descriptions of valuation methodologies used to measure significant assets and liabilities at fair value and details of the valuation models, key inputs to those models, and significant assumptions utilized.
RECENT ACCOUNTING DEVELOPMENTS
Recent Accounting Pronouncements
Listed below are new accounting pronouncements that we adopted on January 1, 2015. None of these pronouncements had a material impact on our unaudited Consolidated Financial Statements.
Investments—Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects (ASU 2014-01)
Receivables—Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (ASU 2014-04)
Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08)
Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings and Disclosures (ASU 2014-11)
Compensation—Stock Compensation: Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (ASU 2014-12)

71



Receivables—Troubled Debt Restructurings by Creditors: Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure (ASU 2014-14)
We are also evaluating the impact of recently issued accounting standards not yet adopted that are not effective for us until on or after January 1, 2016. We do not anticipate that our adoption of these standards will have a material impact on our consolidated financial statements.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands unless otherwise indicated)
Our principal market exposure is to interest rate risk due to the impact on our mortgage-related assets and commitments, including mortgage loans held for sale, IRLCs and MSRs. Changes in interest rates could materially and adversely affect our volume of mortgage loan originations or reduce the value of our MSRs. We also have exposure to the effects of changes in interest rates on our borrowings under advance financing facilities.
Interest rate risk is a function of (i) the timing of re-pricing and (ii) the dollar amount of assets and liabilities that re-price at various times. We are exposed to interest rate risk to the extent that our interest rate sensitive liabilities mature or re-price at different speeds, or on different bases, than interest-earning assets.
Match Funded Liabilities
We monitor the effect of increases in interest rates on the interest paid on our variable rate advance financing debt. Earnings on cash and float balances are a partial offset to our exposure to changes in interest expense. To the extent the projected excess of our variable debt over cash and float balances require, we would consider hedging this exposure with interest rate swaps or other derivative instruments. We may purchase interest rate caps as economic hedges (not designated as a hedge for accounting purposes) as required by certain of our advance financing arrangements.
Loans Held for Sale and Interest Rate Lock Commitments
IRLCs represent an agreement to purchase loans from a third-party originator or an agreement to extend credit to a mortgage loan applicant, whereby the interest rate on the loan is set prior to funding. In our Lending business, mortgage loans held for sale and IRLCs are subject to the effects of changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As a result, we are exposed to interest rate risk and related price risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date or (ii) through the date of sale of the resulting loan into the secondary mortgage market. Loan commitments generally range from 15 to 60 days; and our holding period of the mortgage loan from funding to sale is typically less than 30 days.
For loans held for sale that we have elected to carry at fair value, we manage the associated interest rate risk through an active hedging program overseen by our Investment Committee. Our hedging policy determines the hedging instruments to be used in the mortgage loan hedging program, which include forward sales of agency “to be announced” securities (TBAs), whole loan forward sales, Eurodollar futures and interest rate options. Forward mortgage backed securities (MBS) trades are primarily used to fix the forward sales price that will be realized upon the sale of mortgage loans into the secondary market. Our hedging policy also stipulates the hedge ratio we must maintain in managing this interest rate risk, which is also monitored by our Investment Committee.
Fair Value MSRs
We have elected to account for two classes of MSRs at fair value. The first is a class of Agency MSRs originated on or before December 31, 2012 for which we hedged the interest rate risk because the mortgage notes underlying the MSRs permit the borrowers to prepay the loans. Effective April 1, 2013, we modified our strategy for managing the risks of the underlying loan portfolio and closed out the remaining economic hedge positions associated with this class of fair value MSRs. We terminated these hedges because we determined that they were ineffective for large movements in interest rates and only assured losses in substantial increasing-rate environments. On January 1, 2015, we elected fair value for a newly created class of non-Agency MSRs, which were previously accounted for using the amortization method.

72



Interest Rate Sensitive Financial Instruments
The tables below present the notional amounts of our financial instruments that are sensitive to changes in interest rates and the related fair value of these instruments at June 30, 2015 and December 31, 2014. We use certain assumptions to estimate the fair value of these instruments. See Note 3 – Fair Value to the unaudited Consolidated Financial Statements for additional information regarding fair value of financial instruments.
 
June 30, 2015
 
December 31, 2014
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Rate-Sensitive Assets:
 
 
 
 
 
 
 
Interest-earning cash
$
87,382

 
$
87,382

 
$
75,101

 
$
75,101

Loans held for sale, at fair value
276,581

 
276,581

 
401,120

 
401,120

Loans held for sale, at lower of cost or fair value (1)
75,817

 
75,817

 
87,492

 
87,492

Loans held for investment - reverse mortgages
2,097,192

 
2,097,192

 
1,550,141

 
1,550,141

Interest–earning collateral and debt service accounts
124,298

 
124,298

 
97,029

 
97,029

Total rate-sensitive assets
$
2,661,270

 
$
2,661,270

 
$
2,210,883

 
$
2,210,883

 
 
 
 
 
 
 
 
Rate-Sensitive Liabilities:
 
 
 
 
 
 
 
Match funded liabilities
$
1,741,122

 
$
1,741,122

 
$
2,090,247

 
$
2,090,247

Financing liabilities
2,743,670

 
2,731,023

 
2,258,641

 
2,248,341

Other secured borrowings
1,290,431

 
1,290,848

 
1,733,691

 
1,658,699

Senior unsecured notes
350,000

 
327,250

 
350,000

 
321,563

Total rate-sensitive liabilities
$
6,125,223

 
$
6,090,243

 
$
6,432,579

 
$
6,318,850

 
June 30, 2015
 
December 31, 2014
 
Notional
Balance
 
Fair
Value
 
Notional
Balance
 
Fair
Value
Rate-Sensitive Derivative Financial Instruments:
 
 
 
 
 
 
 
Derivative assets (liabilities):
 
 
 
 
 
 
 
Interest rate caps
$
1,756,000

 
$
155

 
$
1,729,000

 
$
567

IRLCs
350,070

 
5,056

 
239,406

 
6,065

Forward MBS trades
649,213

 
2,125

 
703,725

 
(2,854
)
Derivatives, net


 
$
7,336

 


 
$
3,778

(1)
Net of market valuation allowances and including non-performing loans.

73



Sensitivity Analysis
Fair Value MSRs, Loans Held for Sale and Related Derivatives
The following table summarizes the estimated change in the fair value of our MSRs and loans held for sale that we have elected to carry at fair value as well as any related derivatives at June 30, 2015, given hypothetical instantaneous parallel shifts in the yield curve. We used June 30, 2015 market rates to perform the sensitivity analysis. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.
 
Change in Fair Value
 
Down 25 bps
 
Up 25 bps
Loans held for sale
$
4,110

 
$
(4,743
)
Forward MBS trades
(4,086
)
 
4,466

Total loans held for sale and related derivatives
24

 
(277
)
 
 
 
 
Fair value MSRs
14,344

 
(14,372
)
MSRs, embedded in pipeline
(224
)
 
188

Total fair value MSRs
14,120

 
(14,184
)
 
 
 
 
Total, net
$
14,144

 
$
(14,461
)
 
Borrowings
The debt used to finance much of our operations is exposed to interest rate fluctuations. We may purchase interest rate swaps and interest rate caps to minimize future interest rate exposure from increases in one-month LIBOR interest rates.
Based on June 30, 2015 balances, if interest rates were to increase by 1% on our variable rate debt and interest earning cash and float balances, we estimate a net positive impact of $21.1 million resulting from an increase of $41.9 million in annual interest income and an increase of $20.9 million in annual interest expense.
ITEM 4.
CONTROLS AND PROCEDURES
Management, under the supervision of and with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act), as of June 30, 2015.
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2015, our disclosure controls and procedures (1) were designed and functioning effectively to ensure that material information relating to Ocwen, including its consolidated subsidiaries, is made known to our Chief Executive Officer and Chief Financial Officer by others within those entities, particularly during the period in which this report was being prepared and (2) were operating effectively in that they provided reasonable assurance that information required to be disclosed by Ocwen in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to management, including the Chief Executive Officer or Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
There has been no change in our internal control over financial reporting during the fiscal quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
See Note 20 – Contingencies to the unaudited Consolidated Financial Statements. That information is incorporated into this item by reference.
ITEM 1A.
RISK FACTORS
An investment in our common stock involves significant risks that are inherent to our business. We describe the principal risks and uncertainties that management believes affect or could affect us under Part I to our Annual Report on Form 10-K for

74



the year ended December 31, 2014. The risks and uncertainties described therein are not the only ones facing us. You should carefully read and consider the risks and uncertainties described therein together with all of the other information included or incorporated by reference in such Annual Report before you make any decision regarding an investment in our common stock. If any of the risks actually occur, our business, financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our common stock could significantly decline, and you could lose some or all of your investment.
ITEM 6.
EXHIBITS
 
 
3.1
 
Amended and Restated Articles of Incorporation (1)
 
 
3.2
 
Articles of Amendment to Articles of Incorporation (2)
 
 
3.3
 
Articles of Amendment to Articles of Incorporation (2)
 
 
3.4
 
Articles of Amendment to Articles of Incorporation (3)
 
 
3.5
 
Articles of Correction (3)
 
 
3.6
 
Articles of Amendment to Articles of Incorporation, Articles of Designation, Preferences and Rights of Series A Perpetual Convertible Preferred Stock (4)
 
 
3.7
 
Amended and Restated Bylaws of Ocwen Financial Corporation (5)
 
 
11.1
 
Computation of earnings per share (6)
 
 
31.1
 
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
31.2
 
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
32.1
 
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
32.2
 
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
 
 
101.INS
 
XBRL Instance Document (filed herewith)
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document (filed herewith)
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
(1)
Incorporated by reference from the similarly described exhibit filed in connection with the Registrant’s Registration Statement on Form S-1 (File No. 333-5153) as amended, declared effective by the SEC on September 25, 1996.
(2)
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013.
(3)
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010.
(4)
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 28, 2012.
(5)
Incorporated by reference to the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on May 10, 2013.
(6)
Incorporated by reference from “Note 15 – Basic and Diluted Earnings per Share” to the unaudited Consolidated Financial Statements.

75



Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
OCWEN FINANCIAL CORPORATION
 
 
 
 
By:
/s/ Michael R. Bourque, Jr.
 
 
Michael R. Bourque, Jr.
 
 
Executive Vice President and Chief Financial Officer
(On behalf of the Registrant and as its principal financial officer)
Date: July 30, 2015
 
 



76