OFG BANCORP - Quarter Report: 2010 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________________ to _________________________
Commission File Number 001-12647
Oriental Financial Group Inc.
Incorporated in the Commonwealth of Puerto Rico, | IRS Employer Identification No. 66-0538893 |
Principal Executive Offices:
997 San Roberto Street
Oriental Center 10th Floor
Professional Offices Park
San Juan, Puerto Rico 00926
Telephone Number: (787) 771-6800
997 San Roberto Street
Oriental Center 10th Floor
Professional Offices Park
San Juan, Puerto Rico 00926
Telephone Number: (787) 771-6800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such
files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o | Smaller Reporting Company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
Number of shares outstanding of the registrants common stock, as of the latest practicable date:
49,293,082 common shares ($1.00 par value per share) outstanding as of July 31, 2010
TABLE OF CONTENTS
Page | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
7 | ||||
48 | ||||
67 | ||||
71 | ||||
71 | ||||
71 | ||||
74 | ||||
74 | ||||
74 | ||||
74 | ||||
|
||||
75 | ||||
FORWARD-LOOKING STATEMENTS
When used in this Form 10-Q or future filings by Oriental Financial Group Inc. (the Group)
with the Securities and Exchange Commission (the SEC), in the Groups press releases or
other public or shareholder communications, or in oral statements made with the approval of an
authorized executive officer, the words or phrases would be, will allow, intends to,
will likely result, are expected to, will continue, is anticipated, estimated,
project, believe, should or similar expressions are intended to identify
forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995.
The future results of the Group could be affected by subsequent events and could differ
materially from those expressed in forward-looking statements. If future events and actual
performance differ from the Groups assumptions, the actual results could vary significantly
from the performance projected in the forward-looking statements.
The Group wishes to caution readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made and are based on managements current
expectations, and to advise readers that various factors, including local, regional and
national economic conditions, substantial changes in levels of market interest rates, credit
and other risks of lending and investment activities, competitive, and regulatory factors,
legislative changes and accounting pronouncements, could affect the Groups financial
performance and could cause the Groups actual results for future periods to differ materially
from those anticipated or projected. The Group does not undertake, and specifically disclaims,
any obligation to update any forward-looking statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.
ORIENTAL FINANCIAL GROUP INC.
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
JUNE 30, 2010 AND DECEMBER 31, 2009
JUNE 30, 2010 AND DECEMBER 31, 2009
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands, except share data) | ||||||||
ASSETS |
||||||||
Cash and cash equivalents |
||||||||
Cash and due from banks |
$ | 430,498 | $ | 247,691 | ||||
Money market investments |
42,137 | 29,432 | ||||||
Total cash and cash equivalents |
472,635 | 277,123 | ||||||
Investments: |
||||||||
Trading securities, at fair value with amortized cost of $55
(December 31, 2009 $522) |
56 | 523 | ||||||
Investment securities available-for-sale, at fair value with amortized cost
of $4,913,939 (December 31, 2009 $5,044,017) |
4,941,528 | 4,953,659 | ||||||
Other investments |
150 | 150 | ||||||
Federal Home Loan Bank (FHLB) stock, at cost |
22,496 | 19,937 | ||||||
Total investments |
4,964,230 | 4,974,269 | ||||||
Securities sold but not yet delivered |
1,490 | | ||||||
Loans: |
||||||||
Mortgage
loans not-covered by FDIC shared-loss agreements held-for-sale, at lower of cost or fair value |
27,519 | 27,261 | ||||||
Non-covered loans
receivable, net of allowance for loan and lease losses of
$28,002 (December 31, 2009 $23,272) |
1,109,585 | 1,112,808 | ||||||
Loans covered
by FDIC shared loss agreements |
809,895 | | ||||||
Total loans, net |
1,946,999 | 1,140,069 | ||||||
FDIC loss-share indemnification asset |
517,695 | | ||||||
Covered foreclosed real estate |
19,495 | | ||||||
Non-covered foreclosed real estate |
12,277 | 9,347 | ||||||
Accrued interest receivable |
34,672 | 33,656 | ||||||
Deferred tax asset, net |
19,517 | 31,685 | ||||||
Premises and equipment, net |
18,113 | 19,775 | ||||||
Core deposit intangible |
1,399 | | ||||||
Servicing asset |
9,285 | 7,120 | ||||||
Other assets |
60,737 | 57,789 | ||||||
Total assets |
$ | 8,078,544 | $ | 6,550,833 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Demand deposits |
$ | 876,092 | $ | 693,506 | ||||
Savings accounts |
213,992 | 86,792 | ||||||
Certificates of deposit |
1,448,187 | 965,203 | ||||||
Total deposits |
2,538,271 | 1,745,501 | ||||||
Borrowings: |
||||||||
Federal funds purchased and other short-term borrowings |
45,200 | 49,179 | ||||||
Securities sold under agreements to repurchase |
3,557,087 | 3,557,308 | ||||||
Advances from FHLB |
281,735 | 281,753 | ||||||
Purchase money note issued to the FDIC |
711,076 | | ||||||
FDIC-guaranteed term notes |
105,834 | 105,834 | ||||||
Subordinated capital notes |
36,083 | 36,083 | ||||||
Total borrowings |
4,737,015 | 4,030,157 | ||||||
Securities purchased but not yet received |
533 | 413,359 | ||||||
Accrued expenses and other liabilities |
56,683 | 31,650 | ||||||
Total liabilities |
7,332,502 | 6,220,667 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $1 par value; 10,000,000 shares authorized; 1,340,000
shares of Series A and
1,380,000 shares of Series B issued and outstanding, $25 liquidation
value;200,000 shares of Series C issued
and outstanding, $1,000 liquidation value |
245,289 | 68,000 | ||||||
Additional paid-in capital from beneficial conversion feature |
22,711 | | ||||||
Common stock, $1 par value; 100,000,000 shares authorized; 34,480,909
shares issued;
32,987,907 shares outstanding (December 31, 2009 25,739,397; 24,235,088) |
34,481 | 25,739 | ||||||
Additional paid-in capital |
288,749 | 213,445 | ||||||
Legal surplus |
48,325 | 45,279 | ||||||
Retained earnings |
98,245 | 77,584 | ||||||
Treasury stock, at cost 1,493,002 shares (December 31, 2009 1,504,309
shares) |
(17,120 | ) | (17,142 | ) | ||||
Accumulated other comprehensive income (loss), net of tax of ($2,402)
(December 31, 2009 $
7,445) |
25,362 | (82,739 | ) | |||||
Total stockholders equity |
746,042 | 330,166 | ||||||
Commitments and contingencies |
||||||||
Total liabilities and stockholders equity |
$ | 8,078,544 | $ | 6,550,833 | ||||
See notes to unaudited consolidated financial statements.
1
ORIENTAL FINANCIAL GROUP INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
Quarter ended June 30 | Six-month Period ended June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 31,065 | $ | 18,707 | $ | 48,663 | $ | 37,027 | ||||||||
Mortgage-backed securities |
41,519 | 51,721 | 85,113 | 102,429 | ||||||||||||
Investment securities and other |
8,925 | 11,623 | 18,030 | 26,526 | ||||||||||||
Total interest income |
81,509 | 82,051 | 151,806 | 165,982 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
11,927 | 14,149 | 23,170 | 27,972 | ||||||||||||
Securities sold under agreements to repurchase |
25,487 | 27,929 | 50,772 | 63,728 | ||||||||||||
Advances from FHLB and other borrowings |
3,053 | 3,075 | 6,065 | 6,171 | ||||||||||||
Purchase money note issued to the FDIC |
1,064 | | 1,064 | | ||||||||||||
FDIC-guaranteed term notes |
1,021 | 1,021 | 2,042 | 1,133 | ||||||||||||
Subordinated capital notes |
305 | 389 | 603 | 825 | ||||||||||||
Total interest expense |
42,857 | 46,563 | 83,716 | 99,829 | ||||||||||||
Net interest income |
38,652 | 35,488 | 68,090 | 66,153 | ||||||||||||
Provision for loan and lease losses |
4,100 | 3,650 | 8,114 | 6,850 | ||||||||||||
Net interest income after provision for loan and lease losses |
34,552 | 31,838 | 59,976 | 59,303 | ||||||||||||
Non-interest income: |
||||||||||||||||
Wealth management revenues |
4,625 | 3,285 | 8,603 | 6,399 | ||||||||||||
Banking service revenues |
2,797 | 1,602 | 4,444 | 2,995 | ||||||||||||
Investment banking revenues (losses) |
34 | 8 | 34 | (4 | ) | |||||||||||
Mortgage banking activities |
2,339 | 2,806 | 4,136 | 4,959 | ||||||||||||
Total banking and wealth management revenues |
9,795 | 7,701 | 17,217 | 14,349 | ||||||||||||
Total loss other-than-temporarily impaired securities |
(1,796 | ) | (62,594 | ) | (41,386 | ) | (62,594 | ) | ||||||||
Portion of loss on securities recognized in other comprehensive income |
0 | 58,178 | 38,958 | 58,178 | ||||||||||||
Other-than-temporary impairments on securities |
(1,796 | ) | (4,416 | ) | (2,428 | ) | (4,416 | ) | ||||||||
Net gain (loss) on: |
||||||||||||||||
Sale of securities |
11,833 | 10,520 | 23,853 | 20,860 | ||||||||||||
Derivatives |
(26,615 | ) | 19,408 | (37,251 | ) | 19,842 | ||||||||||
Trading securities |
1 | 12,959 | (2 | ) | 12,932 | |||||||||||
Bargain purchase from FDIC-assisted acquisition |
16,463 | | 16,463 | | ||||||||||||
Fair value adjustment on FDIC equity appreciation instrument |
909 | | 909 | | ||||||||||||
Accretion of FDIC loss-share indemnification asset |
1,444 | | 1,444 | | ||||||||||||
Foreclosed real estate |
(26 | ) | (136 | ) | (143 | ) | (298 | ) | ||||||||
Other |
295 | 15 | 318 | 28 | ||||||||||||
Total non-interest income, net |
12,303 | 46,051 | 20,380 | 63,297 | ||||||||||||
Non-interest expenses: |
||||||||||||||||
Compensation and employee benefits |
10,427 | 8,020 | 18,677 | 15,744 | ||||||||||||
Occupancy and equipment |
4,601 | 3,758 | 8,195 | 7,247 | ||||||||||||
Professional and service fees |
3,920 | 2,394 | 6,073 | 5,002 | ||||||||||||
Insurance |
1,733 | 3,472 | 3,566 | 4,287 | ||||||||||||
Advertising and business promotion |
1,361 | 1,028 | 2,060 | 2,232 | ||||||||||||
Taxes, other than payroll and income taxes |
1,291 | 649 | 2,148 | 1,295 | ||||||||||||
Electronic banking charges |
1,113 | 596 | 1,791 | 1,136 | ||||||||||||
Loan servicing expenses |
452 | 388 | 879 | 771 | ||||||||||||
Communication |
740 | 402 | 1,082 | 781 | ||||||||||||
Director and investors relations |
388 | 332 | 703 | 681 | ||||||||||||
Clearing and wrap fees expenses |
342 | 237 | 639 | 567 | ||||||||||||
Printing, postage, stationery and supplies |
292 | 215 | 495 | 471 | ||||||||||||
Foreclosure and repossession expenses |
270 | 200 | 572 | 446 | ||||||||||||
Training and travel |
243 | 163 | 471 | 250 | ||||||||||||
Other |
699 | 360 | 914 | 577 | ||||||||||||
Total non-interest expenses |
27,872 | 22,214 | 48,265 | 41,487 | ||||||||||||
Income before income taxes |
18,983 | 55,675 | 32,091 | 81,113 | ||||||||||||
Income tax expense |
1,634 | 4,761 | 2,806 | 5,451 | ||||||||||||
Net income |
17,349 | 50,914 | 29,285 | 75,662 | ||||||||||||
Less: Dividends on preferred stock |
(1,733 | ) | (1,201 | ) | (2,934 | ) | (2,401 | ) | ||||||||
Less: Allocation of undistributed earnings for participating preferred shares |
(3,104 | ) | | (3,104 | ) | | ||||||||||
Income available to common shareholders |
$ | 12,512 | $ | 49,713 | $ | 23,247 | $ | 73,261 | ||||||||
Income per common share: |
||||||||||||||||
Basic |
$ | 0.38 | $ | 2.05 | $ | 0.79 | $ | 3.02 | ||||||||
Diluted |
$ | 0.38 | $ | 2.04 | $ | 0.79 | $ | 3.02 | ||||||||
Average common shares outstanding |
33,044 | 24,303 | 29,470 | 24,274 | ||||||||||||
Average potential common shares-options |
9 | 15 | 1 | 6 | ||||||||||||
Average diluted common shares outstanding |
33,053 | 24,318 | 29,471 | 24,280 | ||||||||||||
Cash dividends per share of common stock |
$ | 0.04 | $ | 0.04 | $ | 0.08 | $ | 0.08 | ||||||||
See notes to unaudited consolidated financial statements.
2
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY FOR THE SIX-MONTH
PERIODS ENDED JUNE 30, 2010 AND 2009
PERIODS ENDED JUNE 30, 2010 AND 2009
Six-Month Period Ended June | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CHANGES IN STOCKHOLDERS EQUITY: |
||||||||
Preferred stock: |
||||||||
Balance at beginning of period |
68,000 | 68,000 | ||||||
Issuance of preferred stock |
177,289 | | ||||||
Balance at end of period |
$ | 245,289 | $ | 68,000 | ||||
Additional paid-in capital from beneficial conversion feature |
||||||||
Balance at beginning of period |
| | ||||||
Issuance of preferred stock beneficial conversion feature |
22,711 | | ||||||
Balance at end of period |
22,711 | | ||||||
Common stock: |
||||||||
Balance at beginning of period |
25,739 | 25,739 | ||||||
Issuance of common stock |
8,740 | | ||||||
Exercised stock options |
2 | |||||||
Balance at end of period |
34,481 | 25,739 | ||||||
Additional paid-in capital: |
||||||||
Balance at beginning of period |
213,445 | 212,625 | ||||||
Issuance of common stock |
90,896 | | ||||||
Exercised stock options |
19 | | ||||||
Stock-based compensation expense |
546 | 337 | ||||||
Common stock issuance costs |
(5,246 | ) | | |||||
Preferred stock issuance costs |
(10,911 | ) | | |||||
Balance at end of period |
288,749 | 212,962 | ||||||
Legal surplus: |
||||||||
Balance at beginning of period |
45,279 | 43,016 | ||||||
Transfer from retained earnings |
3,046 | 5,755 | ||||||
Balance at end of period |
48,325 | 48,771 | ||||||
Retained earnings: |
||||||||
Balance at beginning of period |
77,584 | 51,233 | ||||||
Cumulative effect on initial adoption of accounting principle |
| 14,359 | ||||||
Net income |
29,285 | 75,662 | ||||||
Cash dividends declared on common stock |
(2,644 | ) | (1,944 | ) | ||||
Cash dividends declared on preferred stock |
(2,934 | ) | (2,401 | ) | ||||
Transfer to legal surplus |
(3,046 | ) | (5,755 | ) | ||||
Balance at end of period |
98,245 | 131,154 | ||||||
Treasury stock: |
||||||||
Balance at beginning of period |
(17,142 | ) | (17,109 | ) | ||||
Stock purchased |
| (182 | ) | |||||
Stock used to match defined contribution plan |
22 | 139 | ||||||
Balance at end of period |
(17,120 | ) | (17,152 | ) | ||||
Accumulated other comprehensive income (loss), net of tax: |
||||||||
Balance at beginning of period |
(82,739 | ) | (122,187 | ) | ||||
Cumulative effect on initial adoption of accounting principle |
| (14,359 | ) | |||||
Other comprehensive income, net of tax |
108,101 | 26,706 | ||||||
Balance at end of period |
25,362 | (109,840 | ) | |||||
Total stockholders equity |
$ | 746,042 | $ | 359,634 | ||||
See notes to unaudited consolidated financial statements.
3
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
COMPREHENSIVE INCOME | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In thousands) | ||||||||||||||||
Net income |
$ | 17,349 | $ | 50,914 | $ | 29,285 | $ | 75,662 | ||||||||
Other comprehensive income: |
||||||||||||||||
Unrealized gain (loss) on securities available-for-sale arising
during the period |
98,355 | (4,885 | ) | 139,373 | 44,989 | |||||||||||
Realized gain on investment securities included in net income |
(11,833 | ) | (10,520 | ) | (23,853 | ) | (20,860 | ) | ||||||||
Total loss on other-
than-temporarily impaired securities |
1,796 | 62,594 | 41,386 | 62,594 | ||||||||||||
Portion of loss on securities |
| (58,178 | ) | (38,958 | ) | (58,178 | ) | |||||||||
Income tax effect related to unrealized gain on
securities available-for-sale |
(6,368 | ) | 2,340 | (9,847 | ) | (1,839 | ) | |||||||||
Other comprehensive income (loss) for the period |
78,358 | (8,649 | ) | 108,101 | 26,706 | |||||||||||
Comprehensive income |
$ | 95,707 | $ | 42,265 | $ | 137,386 | $ | 102,368 | ||||||||
See notes to unaudited consolidated financial statements.
4
ORIENTAL FINANCIAL GROUP INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
Six-Month Period Ended June 30, | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 29,285 | $ | 75,662 | ||||
Adjustments
to reconcile net income to net cash provided by operating activities: |
||||||||
Amortization of deferred loan origination fees, net of costs |
346 | 91 | ||||||
Amortization of premiums, net of accretion of discounts |
13,426 | 5,084 | ||||||
Amortization of core deposit intangible assets |
23 | | ||||||
Accretion of FDIC loss-share indemnification asset |
(1,444 | ) | | |||||
Amortization
of accretable yield on loans covered by FDIC shared-loss agreements |
(13,439 | ) | | |||||
Other-than-temporary impairments on securities |
2,428 | 4,416 | ||||||
Depreciation and amortization of premises and equipment |
2,596 | 3,047 | ||||||
Deferred income tax expense |
2,321 | 868 | ||||||
Provision for loan and lease losses |
8,114 | 6,850 | ||||||
Stock-based compensation |
546 | 337 | ||||||
Fair value adjustment of servicing asset |
(975 | ) | (3,115 | ) | ||||
Bargain purchase gain from FDIC assisted acquisition |
(16,463 | ) | | |||||
(Gain) loss on: |
||||||||
Sale of securities |
(23,853 | ) | (20,860 | ) | ||||
Sale of mortgage loans held for sale |
(2,104 | ) | (1,844 | ) | ||||
Derivatives |
37,251 | (19,842 | ) | |||||
Mortgage tax credits |
| (2,153 | ) | |||||
Sale of foreclosed real estate |
143 | 298 | ||||||
Sale of premises and equipment |
1,865 | (4 | ) | |||||
Originations and purchases of loans held-for-sale |
(56,332 | ) | (114,428 | ) | ||||
Proceeds from sale of loans held-for-sale |
35,451 | 64,993 | ||||||
Net (increase) decrease in: |
||||||||
Trading securities |
467 | (648 | ) | |||||
Accrued interest receivable |
(1,016 | ) | 6,129 | |||||
Other assets |
(8,762 | ) | (3,712 | ) | ||||
Net increase (decrease) in: |
||||||||
Accrued interest on deposits and borrowings |
1,553 | (1,451 | ) | |||||
Accrued expenses and other liabilities |
365 | 8,509 | ||||||
Net cash provided by operating activities |
11,792 | 8,227 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of: |
||||||||
Investment securities available-for-sale |
(3,932,574 | ) | (5,168,019 | ) | ||||
FHLB stock |
(2,560 | ) | (13,355 | ) | ||||
Equity options |
(1,110 | ) | (2,965 | ) | ||||
Maturities and redemptions of: |
||||||||
Investment securities available-for-sale |
1,257,926 | 2,399,362 | ||||||
FHLB stock |
10,077 | 14,431 | ||||||
Proceeds from sales of: |
||||||||
Investment securities available-for-sale |
2,466,565 | 2,815,099 | ||||||
Foreclosed real estate |
2,481 | 4,561 | ||||||
Premises and equipment |
(105 | ) | 92 | |||||
Origination and purchase of loans, excluding loans held-for-sale |
(111,112 | ) | (44,219 | ) | ||||
Principal repayment of loans |
95,901 | 59,316 | ||||||
Additions to premises and equipment |
(194 | ) | (2,657 | ) | ||||
Cash and cash equivalents received in FDIC-assisted transaction |
89,777 | | ||||||
Net cash provided by (used in) investing activities |
(124,928 | ) | 61,646 | |||||
Cash flows from financing activities: |
||||||||
Net increase (decrease) in: |
||||||||
Deposits |
64,897 | 79,449 | ||||||
Federal funds purchased and other short term borrowings |
(3,979 | ) | (1,445 | ) | ||||
Proceeds from: |
||||||||
Issuance of FDIC-guaranteed term notes |
| 105,000 | ||||||
Advances from FHLB |
| 761,380 | ||||||
Exercise of stock options |
21 | | ||||||
Issuance of common stock, net |
94,390 | | ||||||
Issuance of
preferred stock, net |
189,089 | | ||||||
Repayments of advances from FHLB |
| (788,080 | ) | |||||
Repayments of advances from purchase money note issued to the FDIC |
(5,433 | ) | | |||||
Purchase of treasury stock |
| (182 | ) | |||||
Termination of derivative instruments |
(25,109 | ) | 19,040 | |||||
Dividends paid on preferred stock |
(2,934 | ) | (2,401 | ) | ||||
Dividends
paid on common stock |
(2,294 | ) | (1,944 | ) | ||||
Net cash provided by financing activities |
308,648 | 170,817 | ||||||
Net change in cash and cash equivalents |
195,512 | 240,690 | ||||||
Cash and cash equivalents at beginning of period |
277,123 | 66,372 | ||||||
Cash and cash equivalents at end of period |
$ | 472,635 | $ | 307,062 | ||||
See notes to unaudited consolidated financial statements.
5
ORIENTAL FINANCIAL GROUP INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
Six-Month Period Ended June 30, | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities: |
||||||||
Interest paid |
$ | 90,959 | $ | 101,279 | ||||
Income
taxes paid |
$ | 6,281 | $ | | ||||
Mortgage loans securitized into mortgage-backed securities |
$ | 68,155 | $ | 61,676 | ||||
Securities sold but not yet delivered |
$ | 1,490 | $ | 360,764 | ||||
Securities purchased but not yet received |
$ | 533 | $ | 497,360 | ||||
Transfer from loans to foreclosed real estate |
$ | 7,543 | $ | 4,871 | ||||
Reclassification
of loans held for investment portfolio to the held for sale portfolio |
$ | 48,236 | $ | 19,832 | ||||
Supplemental Schedule of Non-cash Investing Activities: |
||||||||
Acquisitions: |
||||||||
Non-cash assets acquired: |
||||||||
FHLB stock |
$ | 10,077 | | |||||
Loans covered by FDIC shared-loss agreements |
$ | 836,474 | $ | | ||||
Loans not covered by FDIC shared-loss agreements |
3,009 | | ||||||
Foreclosed real estate covered by FDIC shared-loss agreements |
17,527 | | ||||||
Other repossessed assets covered by FDIC shared-loss agreements |
3,062 | | ||||||
FDIC loss-share indemnification asset |
516,250 | | ||||||
Core deposit intangible |
1,423 | | ||||||
Other assets |
5,301 | | ||||||
Total non-cash assets acquired |
1,393,123 | | ||||||
Liabilities assumed: |
||||||||
Deposits |
729,546 | | ||||||
Other liabilities |
15,845 | | ||||||
Total liabilities assumed |
745,391 | | ||||||
Net non-cash assets acquired |
647,732 | | ||||||
Cash and cash equivalents received in the FDIC-assisted transaction |
89,777 | | ||||||
Net assets acquired |
$ | 737,509 | $ | | ||||
Consideration at fair value: |
||||||||
Purchase
money note issued to the FDIC |
$ | 715,970 | $ | | ||||
Settlement
payable to FDIC |
10,590 | | ||||||
Equity
appreciation instrument |
909 | | ||||||
727,469 | | |||||||
Net after
tax bargain purchase gain from FDIC assisted acquisition |
10,040 | | ||||||
$ | 737,509 | $ | | |||||
See notes to unaudited consolidated financial statements.
6
ORIENTAL FINANCIAL GROUP INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 BASIS OF PRESENTATION
The accounting and reporting policies of Oriental Financial Group Inc. (the Group or Oriental)
conform with U.S. generally accepted accounting principles (GAAP) and to financial services
industry practices.
The unaudited consolidated financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (SEC). All significant intercompany
balances and transactions have been eliminated in consolidation. These unaudited statements are, in
the opinion of management, a fair statement of the results for the periods reported and include all
necessary adjustments, all of a normal recurring nature, for a fair statement of such results.
Certain information and footnote disclosures normally included in financial statements prepared in
accordance with GAAP have been condensed or omitted pursuant to such SEC rules and regulations.
Management believes that the disclosures made are adequate to make the information presented not
misleading. The results of operations and cash flows for the periods ended June 30, 2010 and 2009
are not necessarily indicative of the results to be expected for the full year. For further
information, refer to the consolidated financial statements and footnotes thereto for the year
ended December 31, 2009, included in the Groups 2009 annual report on Form 10-K.
Nature of Operations
The Group is a publicly-owned financial holding company incorporated under the laws of the
Commonwealth of Puerto Rico. It has four direct subsidiaries, Oriental Bank and Trust (the Bank),
Oriental Financial Services Corp. (Oriental Financial Services), Oriental Insurance, Inc.
(Oriental Insurance) and Caribbean Pension Consultants, Inc., which is located in Boca Raton,
Florida. The Group also has a special purpose entity, Oriental Financial (PR) Statutory Trust II
(the Statutory Trust II). Through these subsidiaries and its divisions, the Group provides a wide
range of financial services such as mortgage, commercial and consumer lending, financial planning,
insurance sales, money management and investment banking and brokerage services, as well as
corporate and individual trust services. With the FDIC-assisted acquisition on April 30, 2010, the
Group added leasing to the financial services the Group provides.
The main offices of the Group and its subsidiaries are located in San Juan, Puerto Rico. The Group
is subject to examination, regulation and periodic reporting under the U.S. Bank Holding Company
Act of 1956, as amended, which is administered by the Board of Governors of the Federal Reserve
System.
The Bank is subject to the supervision, examination and regulation of the Office of the
Commissioner of Financial Institutions of Puerto Rico (OCFI) and the Federal Deposit Insurance
Corporation (FDIC). The Bank offers banking services such as commercial and consumer lending,
saving and time deposit products, financial planning, and corporate and individual trust services,
and capitalizes on its commercial banking network to provide mortgage lending products to its
clients. Oriental International Bank Inc. (OIB), a wholly-owned subsidiary of the Bank, operates
as an international banking entity (IBE) pursuant to the International Banking Center Regulatory
Act of Puerto Rico, as amended. OIB offers the Bank certain Puerto Rico tax advantages. OIB
activities are limited under Puerto Rico law to persons and assets/liabilities located outside of
Puerto Rico.
Oriental Financial Services is subject to the supervision, examination and regulation of the
Financial Industry Regulatory Authority (FINRA), the SEC, and the OCFI. Oriental Insurance is
subject to the supervision, examination and regulation of the Office of the Commissioner of
Insurance of Puerto Rico.
The Groups mortgage banking activities are conducted through a division of the Bank. The mortgage
banking activities consist of the origination and purchase of residential mortgage loans for the
Groups own portfolio and, if the conditions so warrant, the Group engages in the sale of such
loans to other financial institutions in the secondary market. The Group originates Federal
Housing Administration (FHA) insured and Veterans Administration (VA)-guaranteed mortgages
that are primarily securitized for issuance of Government National Mortgage Association (GNMA)
mortgage-backed securities which can be resold to individual or institutional investors in the
secondary market. Conventional loans that meet the underwriting requirements for sale or exchange
under standard Federal National Mortgage Association (the FNMA) or the Federal Home Loan
Mortgage Corporation (the FHLMC) programs are referred to as conforming mortgage loans and are
also securitized for issuance of FNMA or FHLMC mortgage-backed securities. The Group is an
approved seller of FNMA, as well as FHLMC, mortgage loans for issuance of FNMA and FHLMC
mortgage-backed securities. The Group is also an approved issuer of GNMA mortgage-backed
securities. The Group outsources the servicing of the GNMA, FNMA and FHLMC pools that it issues or
originates and of its mortgage loan portfolio.
7
Effective April 30, 2010, the Bank assumed all of the retail deposits and other liabilities and
acquired certain assets and substantially all of the operations of Eurobank from the FDIC as
receiver for Eurobank, pursuant to the terms of a purchase and assumption agreement entered into
by the Bank and the FDIC on April 30, 2010. The FDIC-assisted acquisition included all 22 branches
of Eurobank. This transaction is referred to as the FDIC-assisted acquisition.
Pursuant
to a waiver granted by the Securities and Exchange Commission (the Commission) to the Group on May 28, 2010, and in accordance with the
guidance provided in the SEC Staff Accounting Bulleting Topic 1.K,
Financial Statements of Acquired Troubled Financial Institutions
(SAB 1:K), the
Group has omitted certain financial information of the FDIC-assisted acquisition otherwise required by Rule 3-05 of Regulation S-X. SAB 1:K provides
relief from the requirements of Rule 3-05 of Regulation S-X under certain circumstances, including a transaction such as the Eurobank Acquisition, in
which the registrant engages in an acquisition of a troubled financial institution for which audited financial statements are not reasonably available and in
which federal assistance is so pervasive as to substantially reduce the relevance of such information to an assessment of future operations.
Significant Accounting Policies
The
unaudited consolidated financial statements of the Group are prepared
in accordance with GAAP as prescribed by the Financial Accounting
Standards Board Accounting Standards Codification (ASC)
and with the general practices within the financial services industry. In preparing the
consolidated financial statements, management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those
estimates. The Group believes that, of its significant accounting policies, the following may
involve a higher degree of judgment and complexity.
Loans and Allowance for Loan and Lease Losses
As a result of the FDIC-assisted acquisition, the Group has a class of loans called covered loans
that are covered by the shared-loss agreements with the FDIC. Non-covered loans are loans not
covered by the shared-loss agreements with the FDIC. Non-covered loans include any loans made
outside of the FDIC shared-loss agreements before or after the April 30, 2010 FDIC-assisted
acquisition. Non-covered loans also include credit cards acquired in the FDIC-assisted
acquisition.
Non-covered loans
Non-covered loans that management has the intent and ability to hold for the foreseeable future
or until maturity or pay-off are reported at their outstanding unpaid principal balances
adjusted for charge-offs, the allowance for non-covered loan and lease losses, unamortized
discount related to mortgage servicing right sold and any deferred fees or costs on originated
loans. Interest income is accrued on the unpaid principal balance. Loan origination fees and
costs and premiums and discounts on loans purchased are deferred and amortized over the
estimated life of the loans as an adjustment of their yield through interest income using the
interest method. When a loan is paid off or sold, any unamortized deferred fee (cost) is
credited (charged) to income.
Credit cards acquired as part of the FDIC-assisted acquisition are to be accounted for under the
guidance of ASC 310-20, which requires that any differences between the contractually
required loan payment receivable in excess of the Groups initial investment in the loans be
accreted into interest income on a level-yield basis over the life of the loan. Loans accounted
for under ASC 310-20 are placed on non-accrual status when past due in accordance with
the Groups non-accruing policy and any accretion of discount is discontinued. These assets were
written-down to their estimated fair value on their acquisition date, incorporating an estimate
of future expected cash flows. To the extent actual or projected cash flows are less than
originally estimated, additional provisions for loan and lease losses will be recognized.
Interest recognition is discontinued when loans are 90 days or more in arrears on principal
and/or interest based on contractual terms, except for collateralized residential mortgage loans
for which recognition is discontinued when they become 365 days or more past due based on
contractual terms and are then written down, if necessary, based on the specific evaluation of
the collateral underlying the loan. Loans for which the recognition of interest income has been
discontinued are designated as non-accruing. Collections are accounted for on the cash method
thereafter, until qualifying to return to accrual status. Such loans are not reinstated to
accrual status until interest is received on a current basis and other factors indicative of
doubtful collection cease to exist.
The Group follows a systematic methodology to establish and evaluate the adequacy of the
allowance for loan and lease losses to provide for inherent losses in the non-covered loan
portfolio. This methodology includes the consideration of factors such as economic conditions,
portfolio risk characteristics, prior loss experience, and results of periodic credit reviews
of individual loans. The provision for loan and lease losses charged to current operations is
based on such methodology. Loan and lease losses are charged and recoveries are credited to the
allowance for loan and lease losses on non-covered loans.
Larger commercial loans that exhibit potential or observed credit weaknesses are subject to
individual review and grading. Where appropriate, allowances are allocated to individual loans
based on managements estimate of the borrowers ability to repay the loan given the
availability of collateral, other sources of cash flow and legal options available to the Group.
8
Included in the review of individual loans are those that are impaired. A loan is considered
impaired when, based on current information and events, it is probable that the Group will be
unable to collect the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Impaired loans are measured based on the present value
of expected future cash flows discounted at the loans effective interest rate, or as a
practical expedient, at the observable market price of the loan or the fair value of the
collateral, if the loan is collateral dependent. Loans are individually evaluated for
impairment, except large groups of small balance homogeneous loans that are collectively
evaluated for impairment, and loans that are recorded at fair value or at the lower of cost or
fair value. The Group measures for impairment all commercial loans over $250 thousand and over
90-days past-due. The portfolios of mortgage, leases and consumer loans are considered
homogeneous, and are evaluated collectively for impairment.
The Group, using a rating system, applies an overall allowance percentage to each non-covered
loan portfolio category based on historical credit losses adjusted for current conditions and
trends. This calculation is the starting point for managements systematic determination of the
required level of the allowance for loan and lease losses. Other data considered in this
determination includes: the credit grading assigned to commercial loans, delinquency levels,
loss trends and other information including underwriting standards and economic trends.
Loan loss ratios and credit risk categories are updated quarterly and are applied in the context
of GAAP as prescribed by the Financial Accounting
Standards Board Accounting Standards Codification (ASC)
and the importance of depository institutions having prudent, conservative, but not
excessive loan allowances that fall within an acceptable range of estimated losses. While
management uses current available information in estimating possible loan and lease losses,
factors beyond the Groups control such as those affecting general economic conditions may
require future changes to the allowance.
Covered loans
Covered loans acquired in the FDIC-assisted acquisition, except for revolving lines of credit,
are accounted for under the provisions of ASC 310-30, Loans and Debt Securities Acquired with
Deteriorated Credit Quality (ASC 310-30). The Group accounts for loans under ASC 310-30 when
(a) the Group acquires loans deemed to be impaired when there is evidence of credit
deterioration and it is probable, at the date of acquisition, that the Group would be unable to
collect all contractually required payments and (b) as a general policy election for
non-impaired loans that the Group acquires.
The acquired covered loans were recorded at their estimated fair value at the time of
acquisition. Fair value of acquired loans is determined using a discounted cash flow model based
on assumptions about the amount and timing of principal and interest payments, estimated
prepayments, estimated default rates, estimated loss severity in the event of defaults, and
current market rates. Estimated credit losses are included in the determination of fair value;
therefore, an allowance for loan and lease losses is not recorded on the acquisition date.
In accordance with ASC 310-30 and in estimating the fair value of covered loans at the
acquisition date, the Group (a) calculated the contractual amount and timing of undiscounted
principal and interest payments (the undiscounted contractual cash flows) and (b) estimated
the amount and timing of undiscounted expected principal and interest payments (the
undiscounted expected cash flows). The difference between the undiscounted contractual cash
flows and the undiscounted expected cash flows is the non-accretable difference. The
non-accretable difference represents an estimate of the loss exposure in the covered loan
portfolio and such amount is subject to change over time based on the performance of the covered
loans. The carrying value of covered loans is reduced by payments received and increased by the
portion of the accretable yield recognized as interest income.
The excess of undiscounted expected cash flows at acquisition over the initial fair value of
acquired loans is referred to as the accretable yield and is recorded as interest income over
the estimated life of the loans using the effective yield method if the timing and amount of the
future cash flows is reasonably estimable. Subsequent to acquisition, the Group aggregates loans
into pools of loans with common risk characteristics to account for the acquired loans.
Increases in expected cash flows over those originally estimated increase the accretable yield
and are recognized as interest income prospectively. Decreases in expected cash flows compared
to those originally estimated decrease the accretable yield and are recognized by recording a
provision for loan and lease losses and establishing an allowance for loan and lease losses.
9
Loans accounted for under ASC 310-30 are generally considered accruing and performing loans as
the loans accrete interest income over the estimated life of the loan when cash flows are
reasonably estimable. Accordingly, acquired impaired loans that are contractually past due are
still considered to be accruing and performing loans. If the timing and amount of cash flows is
not reasonably estimable, the loans may be classified as nonaccrual loans and interest income
may be recognized on a cash basis or as a reduction of the principal amount outstanding.
Under the accounting guidance of ASC 310-30 for acquired loans, the allowance for loan and lease
losses on covered loans is measured at each financial reporting period, or measurement date,
based on expected cash flows. Accordingly, decreases in expected cash flows on the acquired
covered loans as of the measurement date compared to those initially estimated are recognized by
recording a provision for credit losses on covered loans. The portion of the loss on covered
loans reimbursable from the FDIC is recorded in noninterest income and increases the FDIC loss-share indemnification asset.
Covered revolving lines of credit acquired as part of the FDIC-assisted acquisition are to be
accounted for under the guidance of ASC 310-20, which requires that any differences
between the contractually required loan payment receivable in excess of the Groups initial
investment in the loans be accreted into interest income on a level-yield basis over the life of
the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when
past due in accordance with the Groups non-accruing policy and any accretion of discount is
discontinued. These FDIC covered assets were written-down to their estimated fair value on their
acquisition date, incorporating an estimate of future expected cash flows. To the extent actual
or projected cash flows are less than originally estimated, additional provisions for loan and
lease losses on the covered loan portfolio will be recognized; however, these provisions would
be mostly offset by a corresponding increase in the FDIC loss-share indemnification asset.
Financial Instruments
Certain financial instruments, including derivatives, trading securities and investment securities
available-for-sale, are recorded at fair value and unrealized gains and losses are recorded in
other comprehensive income or as part of non-interest income, as appropriate. Fair values are
based on listed market prices, if available. If listed market prices are not available, fair value
is determined based on other relevant factors, including price quotations for similar instruments.
The fair values of certain derivative contracts are derived from pricing models that consider
current market and contractual prices for the underlying financial instruments as well as time
value and yield curve or volatility factors underlying the positions.
The Group determines the fair value of its financial instruments based on the fair value
measurement framework, which establishes a fair value hierarchy that prioritizes the inputs of
valuation techniques used to measure fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets or liabilities (level 1
measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three
levels of the fair value hierarchy are described below:
Level 1 Level 1 asset and liabilities include equity securities that are traded in an active
exchange market, as well as certain U.S. Treasury and other U.S. government agency securities
that are traded by dealers or brokers in active markets. Valuations are obtained from readily
available pricing sources for market transactions involving identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for substantially the full term of
the assets or liabilities. Level 2 assets and liabilities include (i) mortgage-backed
securities for which the fair value is estimated based on valuations obtained from third-party
pricing services for identical or comparable assets, (ii) debt securities with quoted prices
that are traded less frequently than exchange-traded instruments and (iii) derivative contracts
and financial liabilities (e.g. callable brokered CDs and medium-term notes elected for fair
value option under the fair value measurement framework), whose value is determined using a
pricing model with inputs that are observable in the market or can be derived principally from
or corroborated by observable market data.
Level 3 Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets and liabilities
include financial instruments whose value is determined using pricing models, for which the
determination of fair value requires significant management judgment or estimation.
10
A financial instruments level within the fair value hierarchy is based on the lowest level of any
input that is significant to the fair value measurement.
Impairment of Investment Securities
The Group conducts periodic reviews to identify and evaluate each investment in an unrealized loss
position for other-than-temporary impairments. ASC 320-10-65-1, changed the accounting requirements for
other-than-temporary impairments for debt securities, and in certain circumstances, separates the
amount of total impairment into credit and noncredit-related amounts.
The corresponding review takes into
consideration current market conditions, issuer rating changes and trends, the credit worthiness of
the obligor of the security, current analysts evaluations, failure of the issuer to make scheduled
interest or principal payments, the Groups intent to not sell the security or whether it is
more-likely-than-not that the Group will be required to sell the debt security before its
anticipated recovery, as well as other qualitative factors. The term other-than-temporary
impairment is not intended to indicate that the decline is permanent, but indicates that the
prospects for a near-term recovery of value is not favorable, or that there is a lack of evidence
to support a realizable value equal to or greater than the carrying value of the investment. Any
portion of a decline in value associated with credit loss is recognized in income with the
remaining noncredit-related component being recognized in other comprehensive income. A credit loss
is determined by assessing whether the amortized cost basis of the security will be recovered, by
comparing the present value of cash flows expected to be collected from the security, discounted at
the rate equal to the yield used to accrete current and prospective beneficial interest for the
security. The shortfall of the present value of the cash flows expected to be collected in relation
to the amortized cost basis is considered to be the credit loss.
The Groups review for impairment generally entails:
| intent to sell the debt security; | ||
| if it is more likely than not that the entity will be required to sell the debt securities before the anticipated recovery; | ||
| identification and evaluation of investments that have indications of possible other-than-temporary impairment; | ||
| periodic evaluation of investment in FHLB stock; | ||
| analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; | ||
| discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having other-than-temporary impairment and those that would not support other-than-temporary impairment. |
FDIC loss-share indemnification asset
The Group
has determined that the FDIC loss-share indemnification asset will be
accounted for as an indemnification asset measured separately from the covered loans acquired
in the FDIC-assisted acquisition as it is not contractually embedded in any of the covered
loans. The loss-share indemnification asset related to estimated future loan and lease losses is
not transferable should we sell a loan prior to foreclosure or maturity. The fair value of the
loss-share indemnification asset represents the present value of the estimated cash payments
expected to be received from the FDIC for future losses on covered assets, based on the credit
adjustment estimated for each covered asset and the loss sharing percentages. These cash flows are
then discounted at a market-based rate to reflect the uncertainty of the timing and receipt of the
loss sharing reimbursements from the FDIC. The amount ultimately collected for this asset is
dependent upon the performance of the underlying covered assets, the passage of time, and claims
submitted to the FDIC. The time value of money incorporated into the present value computation
is accreted into earnings over the shorter of the life of the shared-loss agreements
or the holding period of the covered assets.
The FDIC loss-share indemnification asset will be reduced as losses are recognized on covered
loans and loss sharing payments are received from the FDIC. Realized credit losses in excess of
acquisition-date estimates will result in an increase in the FDIC loss-share
indemnification asset. Conversely, if realized credit losses are less than acquisition-date estimates, the
FDIC loss-share indemnification asset will be reduced.
Core Deposit Intangible
Core deposit intangible (CDI) is a measure of the value of checking and savings deposits acquired
in a business combination. The fair value of the CDI stemming from any given business combination
is based on the present value of the expected cost savings attributable to the core deposit
funding, relative to an alternative source of funding. CDI is amortized over the estimated useful lives of the existing deposit
11
relationships
acquired, but do not exceed 10 years. The Group evaluates such identifiable intangibles for
impairment when an indication of impairment exists. No impairment charges were required to be
recorded in the quarter ended June 30, 2010. If an impairment loss is determined to exist in the
future, the loss will be reflected as a non-interest expense in the Consolidated Statement of
Operations for the period in which such impairment is identified.
Foreclosed Real Estate and Other Repossessed Property
Non-covered Foreclosed Real Estate
Foreclosed real estate is initially recorded at the lower of the related loan balance or the
fair value less cost to sell of the real estate at the date of foreclosure. At the time
properties are acquired in full or partial satisfaction of loans, any excess of the loan balance
over the estimated fair value of the property is charged against the allowance for loan and
lease losses on non-covered loans. After foreclosure, these properties are carried at the lower
of cost or fair value less estimated cost to sell, based on recent appraised values or options
to purchase the foreclosed property. Any excess of the carrying value over the estimated fair
value, less estimated costs to sell, is charged to non-interest expense. The costs and expenses
associated to holding these properties in portfolio are expensed as incurred.
Covered Foreclosed Real Estate and Other Repossessed Property
Covered foreclosed real estate and other repossessed property were initially recorded at their
estimated fair value on the acquisition date based on appraisal value less estimated selling
costs. Any subsequent write downs due to declines in fair value are charged to non-interest
expense with a partially offsetting non-interest income for the loss reimbursement under the
FDIC shared-loss agreement. Any recoveries of previous write downs are credited to non-interest
expense with a corresponding charge to non-interest income for the portion of the recovery that
is due to the FDIC.
Income Taxes
In preparing the unaudited consolidated financial statements, the Group is required to estimate
income taxes. This involves an estimate of current income tax expense together with an assessment
of temporary differences resulting from differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes. The
determination of current income tax expense involves estimates and assumptions that require the
Group to assume certain positions based on its interpretation of current tax laws and regulations.
Changes in assumptions affecting estimates may be required in the future and estimated tax assets
or liabilities may need to be increased or decreased accordingly. The accrual for tax contingencies
is adjusted in light of changing facts and circumstances, such as the progress of tax audits, case
law and emerging legislation. When particular matters arise, a number of years may elapse before
such matters are audited and finally resolved. Favorable resolution of such matters could be
recognized as a reduction to the Groups effective tax rate in the year of resolution. Unfavorable
settlement of any particular issue could increase the effective tax rate and may require the use of
cash in the year of resolution.
The determination of deferred tax expense or benefit is based on changes in the carrying amounts of
assets and liabilities that generate temporary differences. The carrying value of the Groups net
deferred tax assets assumes that the Group will be able to generate sufficient future taxable
income based on estimates and assumptions. If these estimates and related assumptions change in the
future, the Group may be required to record valuation allowances against its deferred tax assets
resulting in additional income tax expense in the consolidated statements of operations.
Management evaluates the realizability of the deferred tax assets on a regular basis and assesses
the need for a valuation allowance. A valuation allowance is established when management believes
that it is more likely than not that some portion of its deferred tax assets will not be realized.
Changes in valuation allowance from period to period are included in the Groups tax provision in
the period of change.
In addition to valuation allowances, the Group establishes accruals for uncertain tax positions
when, despite the belief that the Groups tax return positions are fully supported, the Group
believes that certain positions are likely to be challenged. The uncertain tax positions accruals
are adjusted in light of changing facts and circumstances, such as the progress of tax audits, case
law, and emerging legislation. The Groups uncertain tax positions accruals are reflected as income
tax payable as a component of accrued expenses and other liabilities. These accruals are reduced
upon expiration of statute of limitations.
12
The Group follows a two-step approach for recognizing and measuring uncertain tax positions. The
first step is to evaluate the tax position for recognition by determining if the weight of
available evidence indicates that it is more likely than not that the position will be sustained on
audit, including resolution of related appeals or litigation process, if any. The second step is to
measure the tax benefit as the largest amount that is more than 50% likely of being realized upon
ultimate settlement.
The Groups policy is to include interest and penalties related to unrecognized income tax benefits
within the provision for income taxes on the consolidated statements of operations.
Equity-Based Compensation Plans
The Groups Amended and Restated 2007 Omnibus Performance Incentive Plan (the Omnibus Plan),
provides for equity-based compensation incentives through the grant of stock options, stock
appreciation rights, restricted stock, restricted stock units and dividend equivalents, as well as
equity-based performance awards. The Omnibus Plan was adopted in 2007 and amended and restated in
2008. It was further amended in 2010.
The purpose of the Omnibus Plan is to provide flexibility to the Group to attract, retain and
motivate directors, officers, and key employees through the grant of awards based on performance
and to adjust its compensation practices to the best compensation practice and corporate governance
trends as they develop from time to time. The Omnibus Plan is further intended to motivate high
levels of individual performance coupled with increased shareholder returns. Therefore, awards
under the Omnibus Plan (each, an Award) are intended to be based upon the recipients individual
performance, level of responsibility and potential to make significant contributions to the Group.
Generally, the Omnibus Plan will terminate as of (a) the date when no more of the Groups shares of
common stock are available for issuance under the Omnibus Plan, or, if earlier, (b) the date the
Omnibus Plan is terminated by the Groups Board of Directors.
The Boards Compensation Committee (the Committee), or such other committee as the Board may
designate, has full authority to interpret and administer the Omnibus Plan in order to carry out
its provisions and purposes. The Committee has the authority to determine those persons eligible to
receive an Award and to establish the terms and conditions of any Award. The Committee may
delegate, subject to such terms or conditions or guidelines as it shall determine, to any employee
or group of employees any portion of its authority and powers under the Omnibus Plan with respect
to participants who are not directors or executive officers subject to the reporting requirements
under Section 16(a) of the Securities Exchange Act of 1934, as
amended (the Exchange Act). Only the Committee may exercise
authority in respect of Awards granted to such participants.
The Omnibus Plan replaced and superseded the Groups 1996, 1998 and 2000 Incentive Stock Option
Plans (the Stock Option Plans). All outstanding stock options under the Stock Option Plans
continue in full force and effect, subject to their original terms and conditions.
The expected term of stock options granted represents the period of time that stock options
granted are expected to be outstanding. Expected volatilities are based on historical volatility
of the Groups shares of common stock over the most recent period equal to the expected term of
the stock options.
Subsequent Events
The Group has evaluated other events subsequent to the balance sheet date and prior to filing of
this Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and has adjusted and
disclosed those events that have occurred that would require adjustment or disclosure in the
consolidated financial statements.
Reclassifications
When necessary, certain reclassifications have been made to prior year amounts to conform to the
current year presentation.
13
Recent Accounting Developments:
Derivatives and Hedging - In March 2010, FASB issued a clarification on the scope exception for
embedded credit derivatives. The guidance eliminates the scope exception for bifurcation of
embedded credit derivatives in interests in securitized financial assets, unless they are created
solely by subordination of one financial debt instrument to another. The guidance is effective
beginning in the first reporting period after June 15, 2010, with earlier adoption permitted for
the quarter beginning after March 31, 2010. This clarification did not have a material impact on
the Groups financial position or results of operations.
Loan Modification - In April 2010, FASB issued an update affecting accounting for loan
modifications for those loans that are acquired with deteriorated credit quality and are accounted
for on a pool basis. It clarifies that the modifications of such loans do not result in the removal
of those loans from the pool even if the modification of those loans would otherwise be considered
a troubled debt restructuring. An entity will continue to be required to consider whether the pool
of assets in which the loan is included is impaired if expected cash flows for the pool change. The
new guidance is effective prospectively for modifications occurring in the first interim or annual
period ending on or after July 15, 2010. Early application is
permitted. The Group will apply this guidance for loans acquired on the
FDIC-assisted acquisition accounted for under ASC 310-30.
Credit
Quality and Allowance for Credit Losses Disclosures In July 2010, FASB issued ASU
No. 2010-20, Disclosures about Credit Quality of Financing Receivables and Allowance for Credit Losses.
The ASU requires a greater level of disaggregated information about the allowance for credit losses and
the credit quality of financing receivables. The period-end balance disclosure requirements for loans and
the allowance for loan and lease losses will be effective for reporting periods ending on or after
December 15, 2010, while disclosures for activity during a reporting period that occurs in the loan and
allowance for loan and lease losses accounts will be effective for reporting periods beginning on or after
December 15, 2010.
Other accounting standards that have been issued by FASB or other standards-setting bodies are not
expected to have a material impact on the Groups financial condition, statement of operations or
cash flows.
NOTE 2 FDIC-ASSISTED ACQUISITION
On April 30, 2010 the Bank acquired certain assets and assumed certain deposits and other
liabilities of Eurobank from the FDIC as receiver of Eurobank San
Juan, Puerto Rico. As part of the Purchase and
Assumption Agreement between the Bank and the FDIC (the Purchase and Assumption Agreement), the
Bank and the FDIC entered into shared-loss agreements (each, a shared-loss agreement and
collectively, the shared-loss agreements), whereby the FDIC will cover a substantial portion of
any future losses on loans (and related unfunded loan commitments), foreclosed real estate and
other repossessed properties. This acquisition was made to expand the Groups presence in Puerto
Rico.
The acquired loans, foreclosed real estate, and other repossessed property subject to the
shared-loss agreements are collectively referred as covered assets. Under the terms of the
shared-loss agreements, the FDIC will absorb 80% of losses and share in 80% of loss recoveries on
covered assets. The term for loss share on single family residential mortgage loans is ten years
with respect to losses and loss recoveries, while the term for loss share on commercial loans is
five years with respect to losses and eight years with respect to loss recoveries, from the
April 30, 2010 acquisition date. The shared-loss agreements also provide for certain costs directly
related to the collection and preservation of covered assets to be reimbursed at an 80% level.
Furthermore, in June 2020, approximately ten years following the acquisition date, the Bank may be
required to make a true-up payment to the FDIC in the event that losses on covered assets under the
shared-loss agreements have been less than estimates. The payment amount would be 50% of the
excess, if any, of (i) $181.2 million (or 20% of the intrinsic loss estimate of $906.0 million)
less (ii) the sum of (a) $56.9 million (or 25% of the asset discount of $227.5 million), plus
(b) 25% of cumulative shared-loss payments, plus (c) the cumulative servicing amount. The
cumulative servicing amount is 1% of the average asset for each year during the terms of the
shared-loss agreements. As of June 30, 2010, the Bank estimates that there will be no liability
under this provision of the Purchase and Assumption Agreement.
The FDIC has certain rights to withhold loss sharing payments if the Bank does not perform its
obligations under the shared-loss agreement in accordance with their terms and to withdraw the loss
share protection if certain significant transactions are effected without FDIC consent, including
certain business combination transactions and sales of shares by the Groups shareholders, some of
which may be beyond the Groups control. Any of these actions will be reflected in the FDIC loss-share indemnification asset.
Under the terms of the Purchase and Assumption Agreement, the Bank acquired certain assets of
Eurobank, including commercial, construction, one-to-four residential mortgage and other loans, and
assumed certain liabilities, including insured and uninsured deposits, but excluding brokered
deposits. Based on the closing with the FDIC as of April 30, 2010, the Bank (a) acquired at an
estimated fair value of $839.5 million in loans, $20.6 million in foreclosed or repossessed assets,
$89.8 million in cash and cash equivalents, $10.1 million in Federal Home Loan Bank (FHLB) stock,
$1.4 million in a core deposit intangible, and $5.3 million in other assets, and (b) assumed $729.5
million in deposits and $15.8 million in other liabilities. These amounts are estimates and subject
to adjustment based upon final settlement with the FDIC by April 30, 2011.
14
In consideration for the excess assets acquired over liabilities assumed, the Bank issued a money
purchase note to the FDIC of $715.5 million, a value appreciation instrument (VAI) valued at $909
thousand and also agreed to a settlement payable to the FDIC of $10.6 million.
The terms of the Purchase and Assumption Agreement provide for the FDIC to indemnify the Bank
against claims with respect to liabilities of Eurobank not assumed by the Bank and certain other
types of claims listed in the Purchase and Assumption Agreement.
The Group has determined that the acquisition of the net assets of Eurobank constitutes a business
acquisition as defined by the FASB ASC Topic 805 (Business Combinations). Accordingly, the assets
acquired and liabilities assumed as of April 30, 2010 are presented at their relative fair values
in the table below as required by that Topic. In many cases, the determination of these fair values
required management to make estimates about discount rates, expected cash flows, market conditions
and other future events that are highly subjective in nature and subject to change. These fair
value estimates are subject to change for up to one year after the closing date of the
FDIC-assisted acquisition as additional information relative to closing date fair values becomes
available. The Bank and the FDIC are engaged in ongoing discussions that may impact which assets
and liabilities are ultimately acquired or assumed by the Bank and/or the purchase price. However,
the amount that the Group realizes on these assets could differ materially from the carrying value
included in the unaudited consolidated statements of financial condition primarily as a
result of changes in the timing and amount of collections on the acquired loans in future periods.
Because of the shared-loss agreements with the FDIC on the covered assets, the Group does not expect to
incur significant losses. To the extent the actual values realized for the acquired loans differ
from the estimated amounts, the indemnification asset will generally be impacted in an offsetting
manner due to the loss sharing support from the FDIC. The application of the acquisition method of
accounting resulted in a bargain purchase gain of $16.5 million, which increased the non-interest
income for the quarter and the six-month period ended June 30, 2010. A summary of the net assets
acquired from the FDIC and the estimated fair value adjustments resulting in the bargain purchase
gain follows:
April 30, 2010 | ||||
(in thousands) | ||||
Eurobanks cost basis net assets on April 30, 2010, before fair value adjustments |
$ | 958,328 | ||
Fair value adjustments |
||||
Loans |
(701,208 | ) | ||
Foreclosed real estate and other repossessed property |
(8,893 | ) | ||
FDIC loss-share indemnification asset |
516,250 | |||
Core deposit intangible |
1,423 | |||
Certificates
of deposits |
(7,104 | ) | ||
Other assets |
(14,868 | ) | ||
743,928 | ||||
Consideration at fair value |
||||
Purchase money note issued to the FDIC |
(715,970 | ) | ||
Settlement payable to the FDIC |
(10,590 | ) | ||
Equity appreciation instrument |
(909 | ) | ||
(727,469 | ) | |||
Pre-tax bargain from purchase gain on the FDIC-assisted acquisition |
16,459 | |||
Deferred income tax liability, net |
(6,419 | ) | ||
Net after-tax bargain purchase gain from the FDIC-assisted acquisition |
$ | 10,040 | ||
15
The bargain purchase gain represents the excess of the estimated fair value of the assets over
the estimated fair value of the liabilities assumed and is influenced significantly by the
FDIC-assisted transaction process, only certain assets and liabilities are transferred to the
acquirer, and depending on the nature and amount of the acquirers bid, the FDIC may be required
to make a cash payment to the acquirer or request a payment from the acquirer.
Pursuant to the Purchase and Assumption Agreement, the FDIC granted to the Bank an exclusive 90-day
option, commencing on the acquisition date, to purchase or lease, as applicable, any or all bank
premises of Eurobank. Prior to expiration of the 90-day option, the
Group notified the FDIC of its intention to renegotiate new lease
agreements for some of the leased real estate. After recently receiving appraisals on owned bank premises,
the Group is presently considering whether to exercise its option to
purchase such premises.
The following table sets forth the assets acquired and liabilities assumed, at fair value, in the
FDIC-assisted acquisition:
April 30, 2010 | ||||
(in thousands) | ||||
Assets |
||||
Cash and cash equivalents |
$ | 89,777 | ||
Federal Home Loan Bank stock |
10,077 | |||
Loans covered by shared-loss agreements |
836,474 | |||
Loans not covered by share-loss agreements |
3,009 | |||
Foreclosed real estated covered by shared-loss agreements |
17,527 | |||
Other repossessed properties covered by shared-loss agreements |
3,062 | |||
FDIC loss-share indemnification asset |
516,250 | |||
Core deposit intangible |
1,423 | |||
Other assets |
5,301 | |||
Total assets acquired |
$ | 1,482,900 | ||
Liabilities |
||||
Deposits |
$ | 729,546 | ||
Other liabilities |
15,845 | |||
Total liabilities assumed |
$ | 745,391 | ||
Net assets acquired |
$ | 737,509 | ||
Fair Value of Assets Acquired and Liabilities Assumed
Fair value is defined as the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date
reflecting assumptions that a market participant would use when pricing an asset or liability. In
some cases, the estimation of fair values requires management to make estimates about discount
rates, future expected cash flows, market conditions and other future events that are highly
subjective in nature and subject to change. The methods used to determine the fair values of the
significant assets acquired and liabilities assumed are described below.
Cash and cash equivalents Cash and cash equivalents include cash and due from banks, and interest-earning deposits with banks and the Federal Reserve Bank. Cash and cash equivalents have a maturity of 90 days or less at the time of purchase. The fair value of financial instruments that are short-term or re-price frequently and that have little or no risk were considered to have a fair value that approximates to carrying value. |
Federal Home Loan Bank stock The fair value of acquired FHLB stock was estimated to be its redemption value. Subsequent to April 30, 2010 the FHLB stock was redeemed at its carrying amount. |
16
Loans
Loans acquired in the FDIC-assisted acquisition, excluding
extensions of credit pursuant to a credit card plan, are referred
as covered loans as the Bank will be reimbursed by the FDIC for a substantial portion of any
future credit losses on them under the terms of the shared-loss agreements. At the April 30, 2010
acquisition date, the estimated fair value of the FDIC-assisted acquisition loan portfolio was
$839.5 million. Loans fair values were estimated by discounting the expected cash flows from the
portfolio. In estimating such fair value and expected cash flows, management made several
assumptions regarding prepayments, collateral cash flows, the timing of defaults, and the loss
severity of defaults. Other factors expected by market participants were considered in
determining the fair value of acquired loans, including loan pool level estimated cash flows,
type of loan and related collateral, risk classification status (i.e. performing or
nonperforming), fixed or variable interest rate, term of loan and whether or not the loan was
amortizing and current discount rates.
The methods used to estimate fair value are extremely sensitive to the assumptions and estimates
used. While management attempted to use assumptions and estimates that best reflected the
acquired loan portfolios and current market conditions, a greater degree of subjectivity is
inherent in these values than in those determined in active markets. Accordingly, readers are
cautioned in using this information for purposes of evaluating the financial condition and/or
value of the Group in and of itself or in comparison with any other company.
Key
assumption used to measure fair value on loans are CPR 2.0 and
discount rate 12.91%.
Foreclosed real estate and other repossessed properties - Foreclosed real estate and other
repossessed properties (primarily vehicles) are presented at their estimated fair value and are
also subject to the FDIC shared-loss agreements. The fair values were determined using expected
selling price, less selling and carrying costs, discounted to present value.
FDIC
loss-share indemnification asset The FDIC loss-share indemnification
asset, also known as the
indemnification asset, is measured separately from each of the covered asset categories as it is
not contractually embedded in any of the covered asset categories. The $516.3 million fair value
of the FDIC loss-share indemnification asset represents the present value of the estimated cash
payments (net of amount owed to the FDIC) expected to be received from the FDIC for future
losses on covered assets based on the credit assumptions on estimated cash flows for each
covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC
loss-share indemnification asset is dependent upon the performance of the underlying covered
loans, the passage of time and claims paid by the FDIC which are impacted by the Banks
adherence to certain guidelines established by the FDIC.
Core deposit intangible (CDI) CDI is a measure of the value of non-interest checking,
savings, and NOW and money market deposits that are acquired in business combinations. The fair
value of the CDI stemming from any given business combination was based on the present value of
the expected cost savings attributable to the core deposit funding, relative to an alternative
source of funding.
Deposit liabilities The fair values used for demand and savings deposits are, by definition,
equal to the amount payable on demand at the reporting date. The fair values for time deposits
were estimated using a discounted cash flow method that applies interest rates currently being
offered on time deposits to a schedule of aggregated contractual maturities of such time
deposits.
Deferred taxes Deferred income taxes relate to the differences between the financial
statement and tax bases of assets acquired and liabilities assumed in this transaction. The
Groups effective tax rate used in measuring deferred taxes resulting from the FDIC-assisted
acquisition is 39%.
Other assets and other liabilities Given the short-term nature of these financial instruments
the carrying amounts reflected in the statement of assets acquired and liabilities assumed
approximated fair value.
17
NOTE 3 INVESTMENTS
Money Market Investments
The Group considers as cash equivalents all money market instruments that are not pledged and that
have maturities of three months of less at the date of acquisition. At June 30, 2010, and December
31, 2009, cash equivalents included as part of cash and due from banks amounted to $42.1 million
and $29.4 million, respectively.
Investment Securities
The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of
the securities owned by the Group at June 30, 2010 and December 31, 2009, were as follows:
June 30, 2010 | ||||||||||||||||||||
Gross | Gross | Weighted | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
Cost | Gains | Losses | Value | Yield | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||
Obligations of US Government sponsored agencies |
$ | 600,827 | $ | 2,908 | $ | | $ | 603,735 | 4.68 | % | ||||||||||
Puerto Rico Government and agency obligations |
71,299 | 69 | 3,277 | 68,091 | 5.37 | % | ||||||||||||||
Structured credit investments |
61,723 | | 20,117 | 41,606 | 3.70 | % | ||||||||||||||
Total investment securities |
733,849 | 2,977 | 23,394 | 713,432 | ||||||||||||||||
FNMA and FHLMC certificates |
3,584,980 | 62,755 | | 3,647,735 | 4.00 | % | ||||||||||||||
GNMA certificates |
288,844 | 14,793 | | 303,637 | 4.72 | % | ||||||||||||||
CMOs issued by US Government sponsored agencies |
202,370 | 3,015 | 466 | 204,919 | 5.06 | % | ||||||||||||||
Non-agency collateralized mortgage obligations |
103,896 | | 32,091 | 71,805 | 5.09 | % | ||||||||||||||
Total mortgage-backed-securities and CMOs |
4,180,090 | 80,563 | 32,557 | 4,228,096 | ||||||||||||||||
Total securities available-for-sale |
$ | 4,913,939 | $ | 83,540 | $ | 55,951 | $ | 4,941,528 | 4.21 | % | ||||||||||
December 31, 2009 | ||||||||||||||||||||
Gross | Gross | Weighted | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
Cost | Gains | Losses | Value | Yield | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||
Obligations of US Government sponsored agencies |
$ | 1,037,722 | $ | 359 | $ | 30,990 | $ | 1,007,091 | 3.18 | % | ||||||||||
Puerto Rico Government and agency obligations |
71,537 | 9 | 6,181 | 65,365 | 5.37 | % | ||||||||||||||
Structured credit investments |
61,722 | | 23,340 | 38,382 | 3.69 | % | ||||||||||||||
Total investment securities |
1,170,981 | 368 | 60,511 | 1,110,838 | ||||||||||||||||
FNMA and FHLMC certificates |
2,766,317 | 22,154 | 24,298 | 2,764,173 | 4.62 | % | ||||||||||||||
GNMA certificates |
339,830 | 7,317 | 1,044 | 346,103 | 4.81 | % | ||||||||||||||
CMOs issued by US Government sponsored agencies |
279,454 | 7,057 | 3 | 286,508 | 5.20 | % | ||||||||||||||
Non-agency collateralized mortgage obligations |
487,435 | | 41,398 | 446,037 | 5.78 | % | ||||||||||||||
Total mortgage-backed-securities and CMOs |
3,873,036 | 36,528 | 66,743 | 3,842,821 | ||||||||||||||||
Total securities available-for-sale |
$ | 5,044,017 | $ | 36,896 | $ | 127,254 | $ | 4,953,659 | 4.48 | % | ||||||||||
18
The amortized cost and fair value of the Groups investment securities at June 30, 2010, by
contractual maturity, are shown in the next table. Securities not due on a single contractual
maturity date, such as collateralized mortgage obligations, are classified in the period of final
contractual maturity. Expected maturities may differ from contractual maturities because issuers
may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2010 | ||||||||
Available-for-sale | ||||||||
Amortized Cost | Fair Value | |||||||
(In thousands) | ||||||||
Investment securities |
||||||||
Due after 5 to 10 years |
||||||||
Obligations of US Government sponsored agencies |
$ | 209,898 | $ | 210,659 | ||||
Puerto Rico Government and agency obligations |
14,024 | 12,988 | ||||||
Structured credit investments |
11,975 | 8,285 | ||||||
Total due after 5 to 10 years |
235,897 | 231,932 | ||||||
Due after 10 years |
||||||||
Obligations of US Government sponsored agencies |
390,929 | 393,076 | ||||||
Puerto Rico Government and agency obligations |
57,275 | 55,103 | ||||||
Structured credit investments |
49,748 | 33,321 | ||||||
Total due after 10 years |
497,952 | 481,500 | ||||||
Total investment securities |
733,849 | 713,432 | ||||||
Mortgage-backed securities |
||||||||
Due after 5 to 10 years |
||||||||
FNMA and FHLMC certificates |
15,780 | 16,707 | ||||||
Total due after 5 to 10 years |
15,780 | 16,707 | ||||||
Due after 10 years |
||||||||
CMOs issued by US Government sponsored agencies |
202,370 | 204,919 | ||||||
FNMA and FHLMC certificates |
3,569,200 | 3,631,028 | ||||||
GNMA certificates |
288,844 | 303,637 | ||||||
Non-agency collateralized mortgage obligations |
103,896 | 71,805 | ||||||
Total due after 10 years |
4,164,310 | 4,211,389 | ||||||
Total mortgage-backed securities |
4,180,090 | 4,228,096 | ||||||
Total securities available-for-sale |
$ | 4,913,939 | $ | 4,941,528 | ||||
Keeping
with the Groups investment strategy, during the six-month
periods ended June 30, 2010 and 2009,
there were certain sales of available-for sale securities because the Group felt at the time of
such sales that gains could be realized while at the same time having good opportunities to invest
the proceeds in other investment securities with attractive yields and terms that would allow the
Group to continue to protect its net interest margin. Also, the Group, as part of its asset and
liability management, purchases agency discount notes close to their maturities as a short term
vehicle to reinvest the proceeds of sale transactions until similar investment securities with
attractive yields can be purchased. The discount notes are pledged as collateral for repurchase
agreements. During the six-month period ended June 30, 2010, the Group sold $160.0 million of
discount notes with minimal aggregate gross gains which amounted to $1 thousand and sold $287.0
million of discounted notes with minimal aggregate gross losses amounted to less than $1 thousand.
In December 2009, the Group made the strategic decision to sell $116.0 million of collateralized
debt obligations at a loss of $73.9 million. For the same strategic reasons, in early January 2010,
the Group sold $374.3 million of non-agency collateralized
mortgage obligations with
a loss of $45.8 million. This loss was accounted for as other-than-temporary impairment in the
fourth quarter of 2009 and no additional gain or loss was realized on the sale in January 2010,
since these assets were sold at the same value reflected at December 31, 2009.
19
The tables below present an analysis of the gross realized gains and losses by category for the
six-month period ended June 30, 2010 and 2009:
Six-Month Period Ended June 30, 2010 | ||||||||||||||||||||||||
Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Gain on
Sale of Securities Available-for-Sale Investment securities |
||||||||||||||||||||||||
Obligations of U.S. Government sponsored agencies |
$ | 447,000 | $ | 446,978 | $ | 446,989 | $ | 446,988 | $ | 1 | $ | 1 | ||||||||||||
Total investment securities |
447,000 | 446,978 | 446,989 | 446,988 | 1 | 1 | ||||||||||||||||||
Mortgage-backed securities and CMOs |
||||||||||||||||||||||||
FNMA and FHLMC certificates |
1,870,158 | 1,731,962 | 1,582,660 | 1,558,808 | 23,852 | | ||||||||||||||||||
GNMA certificates |
69,637 | 70,213 | 70,191 | 70,190 | 1 | | ||||||||||||||||||
Non-agency collateralized mortgage obligations |
626,619 | 623,695 | 368,216 | 368,216 | | | ||||||||||||||||||
Total mortgage-backed securities and CMOs |
2,566,414 | 2,425,870 | 2,021,067 | 1,997,214 | 23,853 | | ||||||||||||||||||
Total |
$ | 3,013,414 | $ | 2,872,848 | $ | 2,468,056 | $ | 2,444,202 | $ | 23,854 | $ | 1 | ||||||||||||
Six-Month Period Ended June 30, 2009 | ||||||||||||||||||||||||
Description | Face Value | Cost | Sale Price | Sale Book Value | Gross Gains | Gross Losses | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Sale of
Securities Available-for-Sale Investment securities |
||||||||||||||||||||||||
Puerto Rico Government and agency obligations |
$ | 90,000 | $ | 90,612 | $ | 90,000 | $ | 90,000 | $ | | $ | | ||||||||||||
Obligations of U.S. Government sponsored agencies |
1,672,285 | 1,673,089 | 1,672,230 | 1,672,081 | 162 | 13 | ||||||||||||||||||
Total investment securities |
1,762,285 | 1,763,701 | 1,762,230 | 1,762,081 | 162 | 13 | ||||||||||||||||||
Mortgage-backed securities and CMOs |
||||||||||||||||||||||||
FNMA and FHLMC certificates |
783,722 | 797,092 | 730,841 | 716,588 | 14,253 | | ||||||||||||||||||
GNMA certificates |
68,406 | 69,092 | 69,090 | 69,042 | 48 | | ||||||||||||||||||
CMOs issued by U.S. Government sponsored agencies |
330,000 | 330,938 | 336,994 | 330,584 | 6,410 | | ||||||||||||||||||
Total mortgage-backed securities and CMOs |
1,182,128 | 1,197,122 | 1,136,925 | 1,116,214 | 20,711 | | ||||||||||||||||||
Total |
$ | 2,944,413 | $ | 2,960,823 | $ | 2,899,155 | $ | 2,878,295 | $ | 20,873 | $ | 13 | ||||||||||||
20
The following table shows the Groups gross unrealized losses and fair value of investment
securities available-for-sale, aggregated by investment category and length of time that individual
securities have been in a continuous unrealized loss position, at June 30, 2010 and December 31,
2009:
June 30, 2010
Available-for-sale
(In thousands)
Available-for-sale
(In thousands)
Less than 12 months | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
CMOs issued by US Government sponsored agencies |
$ | 109,716 | $ | 466 | $ | 109,250 | ||||||
109,716 | 466 | 109,250 | ||||||||||
12 months or more | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
Non-agency collateralized mortgage obligations |
103,896 | 32,091 | 71,805 | |||||||||
Puerto Rico Government and agency obligations |
60,917 | 3,277 | 57,640 | |||||||||
Structured credit investments |
61,723 | 20,117 | 41,606 | |||||||||
226,536 | 55,485 | 171,051 | ||||||||||
Total | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
CMOs issued by US Government sponsored agencies |
109,716 | 466 | 109,250 | |||||||||
Non-agency collateralized mortgage obligations |
103,896 | 32,091 | 71,805 | |||||||||
Puerto Rico Government and agency obligations |
60,917 | 3,277 | 57,640 | |||||||||
Structured credit investments |
61,723 | 20,117 | 41,606 | |||||||||
$ | 336,252 | $ | 55,951 | $ | 280,301 | |||||||
December 31, 2009
Available-for-sale
(In thousands)
Available-for-sale
(In thousands)
Less than 12 months | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
FNMA and FHLMC certificates |
$ | 1,772,575 | $ | 24,287 | $ | 1,748,288 | ||||||
Obligations of US Government sponsored agencies |
602,926 | 30,990 | 571,936 | |||||||||
GNMA certificates |
154,916 | 1,030 | 153,886 | |||||||||
CMOs issued by US Government sponsored agencies |
2,701 | 3 | 2,698 | |||||||||
2,533,118 | 56,310 | 2,476,808 | ||||||||||
12 months or more | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
FNMA and FHLMC certificates |
605 | 11 | 594 | |||||||||
GNMA certificates |
350 | 14 | 336 | |||||||||
Non-agency collateralized mortgage obligations |
113,122 | 41,398 | 71,724 | |||||||||
Puerto Rico Government and agency obligations |
71,155 | 6,181 | 64,974 | |||||||||
Structured credit investments |
61,722 | 23,340 | 38,382 | |||||||||
246,954 | 70,944 | 176,010 | ||||||||||
Total | ||||||||||||
Amortized | Unrealized | Fair | ||||||||||
Cost | Loss | Value | ||||||||||
FNMA and FHLMC certificates |
1,773,180 | 24,298 | 1,748,882 | |||||||||
Obligations of US Government sponsored agencies |
602,926 | 30,990 | 571,936 | |||||||||
GNMA certificates |
155,266 | 1,044 | 154,222 | |||||||||
Non-agency collateralized mortgage obligations |
113,122 | 41,398 | 71,724 | |||||||||
Puerto Rico Government and agency obligations |
71,155 | 6,181 | 64,974 | |||||||||
Structured credit investments |
61,722 | 23,340 | 38,382 | |||||||||
CMOs issued by US Government sponsored agencies |
2,701 | 3 | 2,698 | |||||||||
$ | 2,780,072 | $ | 127,254 | $ | 2,652,818 | |||||||
21
The Group constantly monitors the non-agency mortgage-backed securities portfolio to measure the
collateral performance and gauge trends for such positions, and the effect of collateral behavior
on credit enhancements, cash flows, and fair values of the bonds. The Group also periodically
monitors any rating migration, and takes into account the time lag between underlying performance
and rating agency actions. The basis for the determination of other-than-temporary impairments on
this security is an analysis that projects the future cash flows of the security considering the
credit risk components of the underlying collateral (default, severity and prepayment estimates),
and discounts such cash flows at the rate equal to the effective rate
at the date of acquisition. The present value of the expected cash flows is
compared to the current outstanding balance of the tranche to determine the ratio of the estimated
present value of expected cash flows to the total current balance for the tranche. Any shortfall of
the present value of the cash flows expected to be collected in relation to the amortized cost
basis is considered to be the net credit-related impairment loss, and therefore recognized in
earnings.
During the six-month period ended June 30, 2010, net credit-related impairment losses of $2.4
million were recognized in earnings and $32.1 million of noncredit-related impairment losses were
recognized in other comprehensive income for a non-agency collateralized mortgage obligation pool
not expected to be sold. Major inputs to measure the amount related to the credit losses were
11.45% of default rate, 44.85% of severity, and 13.49% for prepayment rate.
The following table summarizes other-than-temporary impairment losses (in thousands) on securities
for the quarter and six-month period ended June 30, 2010:
Six-Month | ||||||||
Quarter Ended | Period Ended | |||||||
June 30, 2010 | June 30, 2010 | |||||||
Total loss other-than-temporarily impaired securities |
$ | (1,796 | ) | $ | (41,386 | ) | ||
Portion of
loss on securities recognized in other comprehensive income |
0 | 38,958 | ||||||
Net impairment losses recognized in earnings |
$ | (1,796 | ) | $ | (2,428 | ) | ||
The Group does not intend to sell this security, and it is more likely than not, that it will
not be required to sell this security prior to the recovery of its amortized cost basis less any
current period credit losses.
22
The following table presents a summary of credit-related impairment losses recognized in earnings
(in thousands) on the aforementioned security:
Credit-related impairment losses recognized in earnings in:
2008 |
$ | 21,080 | ||
2009 |
4,309 | |||
2010 |
2,428 | |||
Total credit related impairment losses recognized in earnings up to June 30, 2010 |
$ | 27,817 | ||
At June 30, 2010, the Groups portfolio of structured credit investments amounted to $61.7
million (amortized cost) in the available-for-sale portfolio, with net unrealized losses of
approximately $20.1 million. The Groups structured credit investments portfolio consist of two
types of instruments: synthetic collateralized debt obligations (CDOs) and collateralized loan
obligations (CLOs).
The CLOs are collateralized mostly by senior secured (via first liens) middle market commercial
and industrial loans, which are securitized in the form of obligations. The Group invested in three
of such instruments in 2007, and as of June 30, 2010 have an
aggregate amortized cost of $36.2
million and unrealized losses of $11.0 million. These investments are all floating rate notes,
which reset quarterly based on the three-month Libor rate.
The basis for the determination of other-than-temporary impairments on these securities consists on
a series of analyses that include: cash flows projections to determine recoverability of the
principal invested in each deal and the impairment probability for each; the discounting of future
cash flows to compare their present value to the instruments amortized cost to determine any
credit loss that may exist; the review of the trustee reports that are available for each
deal; monitoring the subordination level for each deal; and the
ongoing monitoring of each
securitys credit rating.
The Group estimates that it will recover all interest and principal for the Groups specific
tranches of these securities. This assessment is based on the cash flow analysis mentioned above in
which the credit quality of the Groups positions was evaluated through a determination of the
expected losses on the underlying collateral. The losses on the underlying corporate pools were
inferred by observations on the credit ratings and credit spreads of the reference entities or
market quotes used to derive the credit spreads. The spreads of the portfolios were converted to
loss probabilities, and these were applied to a model that provided estimated projected losses for
each security. The model results show that the estimated future collateral losses, if any, are
lower than the Groups subordination levels for each one of these securities. Therefore, these
securities are deemed to have sufficient credit support to absorb the estimated collateral losses.
The Group
owns a corporate bond that is partially invested in a synthetic CDO
with an amortized cost of $25.5 million and unrealized
losses of $9.1 million. Due to the nature
of this corporate bond deal, the Groups analysis focuses primarily on the CDO. The basis for the
determination of other-than-temporary impairments on this security consists on a series of
analyses that include: the ongoing review of the level of subordination (attachment and
detachment) that the deal structure maintains at each quarter end to determine the level of
protection that remains after events of default may affect any of the entities in the CDOs
reference portfolio; simulations performed on such reference portfolio to determine the
probability of default by any of the remaining entities; the review of the credit default spreads
for each entity in the reference portfolio to monitor their specific performance; and the constant
monitoring of the CDOs credit rating.
As a result of the aforementioned analysis, the Group estimates that it will recover all interest
and principal invested in the bond. This is based on the results of the analysis mentioned above
in which show that the subordination level (attachment/detachment) available under the structure
of the CDO is sufficient to allow the Group to recover the value of its investment.
Other-than-temporary impairment analysis is based on estimates that depend on market conditions
and are subject to further change over time. In addition, while the Group believes that the
methodology used to value these exposures is reasonable, the methodology is subject to continuing
refinement, including those made as a result of market developments. Consequently, it is
reasonably possible that changes in estimates or conditions could result in the need to recognize
additional other-than-temporary impairment charges in the future.
Other securities in an unrealized loss position at June 30, 2010 are mainly composed of securities
issued or backed by U.S. government agencies and U.S. government-sponsored agencies. These
investments are primarily highly liquid securities that have a large and efficient secondary
market. Valuations are performed on a monthly basis. The Groups management believes that the
unrealized losses of such other securities at June 30, 2010, are also temporary and are
substantially related to market interest rate fluctuations and not to deterioration in the
23
creditworthiness of the issuer or guarantor. At June 30, 2010, the Group does not have the intent
to sell these investments in unrealized loss position.
NOTE 4 PLEDGED ASSETS
At June 30, 2010, residential mortgage loans amounting to $535.7 million were pledged to secure
advances and borrowings from the FHLB. Investment securities with fair values totaling $3.9
billion, $53.5 million and $50.6 million at June 30, 2010, were pledged to secure investment
securities sold under agreements to repurchase, public fund deposits and other funds,
respectively. Also, at June 30, 2010, investment securities with fair values totaling $14.8
million were pledged against interest rate swaps contracts, while others with fair values of $123
thousand were pledged to the OCFI.
As of June 30, 2010, investment securities available-for-sale not pledged amounted to $923.6
million. As of June 30, 2010, mortgage loans not pledged
amounted to $388.8 million.
The Purchase Money Note issued to the FDIC is secured by the loans (other than
consumer loans not secured by real estate and extensions of credit
pursuant to credit card acquired in the FDIC-assisted acquisition and all proceeds derived from
such loans.
NOTE 5 LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES
Loans Receivable Composition
The composition of the Groups loan portfolio at June 30, 2010 and December 31, 2009 was as
follows:
June 30, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
Non-covered loans: |
||||||||
Loans secured by real estate: |
||||||||
Residential - 1 to 4 family |
$ | 881,581 | $ | 898,790 | ||||
Home equity loans, secured personal loans and others |
18,777 | 20,145 | ||||||
Commercial |
145,599 | 157,631 | ||||||
Deferred loan fees, net |
(3,414 | ) | (3,318 | ) | ||||
1,042,543 | 1,073,248 | |||||||
Other loans: |
||||||||
Commercial |
65,379 | 40,146 | ||||||
Personal consumer loans and credit lines |
28,390 | 22,864 | ||||||
Leasing |
1,451 | | ||||||
Deferred loan fees, net |
(176 | ) | (178 | ) | ||||
95,044 | 62,832 | |||||||
Loans receivable |
1,137,587 | 1,136,080 | ||||||
Allowance
for loan and lease losses |
(28,002 | ) | (23,272 | ) | ||||
Loans receivable, net |
1,109,585 | 1,112,808 | ||||||
Mortgage loans held-for-sale |
27,519 | 27,261 | ||||||
Total non-covered loans, net |
1,137,104 | 1,140,069 | ||||||
Covered loans |
||||||||
Loans
secured by residential properties |
194,891 | | ||||||
Commercial
and construction |
473,288 | | ||||||
Leasing |
120,003 | | ||||||
Consumer |
21,713 | | ||||||
Total
covered loans |
809,895 | | ||||||
Total loans, net |
$ | 1,946,999 | $ | 1,140,069 | ||||
Covered loans refer to all loans acquired in the FDIC-assisted acquisition and are subject to
the previously mentioned shared-loss agreements, except for credit cards. Non-covered loans refer
to all loans in the Groups loan portfolio excluding covered loans acquired in the FDIC-assisted
acquisition.
Non-covered Loans
The Groups credit activities are mainly with customers located in Puerto Rico. The Groups loan
transactions are encompassed within four main categories: mortgage, commercial, consumer and
leases. The latter business was added to the Groups credit activities as part of the recent
FDIC-assisted acquisition.
At June 30, 2010 and December 31, 2009, the Group had $58.2 million and $57.1 million,
respectively, of non-accrual non-covered loans including revolving lines of credit accounted under
ASC 310-20. Covered loans are considered to be performing due to the application of the
accretion method under the ASC 310-30, as furthered discussed in Note 2, FDIC-assisted
acquisition.
The following table presents information regarding the Groups non-performing loans at June 30,
2010 and December 31, 2009:
24
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Non-performing loans: |
||||||||
Mortgage |
$ | 94,942 | $ | 88,238 | ||||
Commercial, mainly real estate |
14,220 | 15,688 | ||||||
Consumer |
866 | 445 | ||||||
Total |
$ | 110,028 | $ | 104,371 | ||||
In accordance with GAAP, the Group is required to account for certain loan modifications or
restructurings as troubled debt restructurings. In general, a modification or restructuring of a
loan constitutes a troubled debt restructuring if the Group grants a concession to a borrower
experiencing financial difficulty. Loans modified in a troubled debt restructuring are placed on
non-accrual status until the Group determines that future collection of principal and interest is
reasonably assured. Loans modified in a troubled debt
restructuring totaled $10.3 million at June 30, 2010 ($10.7 December 31, 2009).
Loans
Acquired in the FDIC-Assisted Acquisition
Loans acquired in the FDIC-assisted acquisition, except for credit cards and other revolving credit
lines, are accounted for by the Group in accordance with ASC 310-30, Loans and Debt
Securities Acquired with Deteriorated Credit Quality. Under ASC 310-30, these loans were
aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single
asset with a single composite interest rate and an aggregate expectation of cash flows. The covered
loans which are accounted for under ASC 310-30 by the Group are not reported as
non-performing and will continue to have an accretable yield as long as there is a reasonable
expectation about the timing and amount of cash flows expected to be collected.
Revolving lines of credit acquired as part of the FDIC-assisted acquisition are to be accounted for
under the guidance of ASC 310-20, which requires that any differences between the
contractually required loan payment receivable in excess of the Groups initial investment in the
loans be accreted into interest income on a level-yield basis over the life of the loan. Loans
accounted for under ASC 310-20 are placed on non-accrual status when past due in
accordance with the Groups non-accruing policy and any accretion of discount is discontinued.
These FDIC covered assets were written-down to their estimated fair value on their acquisition
date, incorporating an estimate of future expected cash flows. To the extent actual or projected
cash flows are less than originally estimated, additional provisions for loan and lease losses on
the covered loan portfolio will be recognized; however, these provisions would be mostly offset by
a corresponding increase in the FDIC loss share indemnification asset.
At
April 30, 2010, loans under ASC 310-30 totaled $824.3 million which represented unpaid balances
of $1.517 billion reduced by a discount of $692.6 million resulting from acquisition date fair
value adjustments. Other loans totaled $15.2 million which represented
unpaid balances of $23.8 million reduced by a discount of $8.6 million resulting from acquisition
date fair value adjustments. The undiscounted contractual cash flows for the
loans under ASC 310-30 are $1.772 billion.
The undiscounted estimated cash flows expected to be collected for
loans under ASC 310-30 are $1.022 billion. The non-accretable
discount on loans under ASC 310-30 amounted to
$749.5 million.
Loans
under ASC 310-30 are those loans showing evidence of credit deterioration
and it is probable, at the date of acquisition, that the Group will not collect all
contractually required principal and interest payments. Generally, acquired loans that meet the
Groups definition for nonaccrual status fall within the
definition of loans under ASC 310-30 covered
loans. Also, if a definitive conclusion cannot be reached based on information that is readily
available as to whether it is probable that all of the contractual required payments will not be
collected on a loan, an election was made to apply the accretable yield method, as a loan with
credit deterioration and impairment. These loans are disclosed as a loan that was acquired with
credit deterioration and impairment.
The accretable yield on loans represents the amount by which the undiscounted expected cash flows
exceed the estimated fair value. At April 30, 2010, such accretable yield was approximately $198.5
million, which is expected to amortize as income over the life of the loan. Loans under ASC
310-30are those loans showing evidence of credit deterioration and it is probable, at the date of
acquisition, that the Group will not collect all contractually required principal and interest
payments. Generally, acquired loans that meet the Groups definition for nonaccrual status fall
within the definition of loans under ASC 310-30 covered loans.
Also, if a definitive conclusion cannot be reached based on information that is readily
available as to whether it is probable that all of the contractual required payments will not be
collected on a loan, an election was made to apply the accretable yield method, as a loan with
credit deterioration and impairment. These loans are disclosed as a loan that was acquired with
credit deterioration and impairment.
The following summarizes the accretable yield from the loans acquired during the six-month period ended June
30, 2010:
Six-month period ended | ||||
June 30, 2010 | ||||
(In thousands) | ||||
Accretable
yield at beginning of period |
$ | | ||
Accretable
yield determined at date of FDIC assisted acquisition |
198,450 | |||
Accretable yield amortized to interest income during the period |
(13,439 | ) | ||
Accretable yield at end of period |
$ | 185,011 |
25
Allowance for Loan and Lease Losses
Non-Covered Loans and Loans under ASC 310-20
The Group maintains an allowance for loan and lease losses at a level that management considers
adequate to provide for probable losses based upon an evaluation of known and inherent risks. The
Groups allowance for loan and lease losses policy provides for a detailed quarterly analysis of
probable losses. The allowance for loan and lease losses is assessed for non-covered loans and
covered loans accounted under the provisions of ASC 310-20 as detailed above under the
covered asset section of this Note. The analysis includes a review of historical loan loss
experience, value of underlying collateral, current economic conditions, financial condition of
borrowers and other pertinent factors. While management uses available information in estimating
probable loan and lease losses, future additions to the allowance may be required based on factors
beyond the Groups control.
The changes in the allowance for loan and lease losses for the quarters and six-month periods ended
June 30, 2010 and 2009 were as follows:
Quarter Ended June 30, | Six-Month Period ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 25,977 | $ | 15,147 | $ | 23,272 | $ | 14,293 | ||||||||
Provision for loan and lease losses |
4,100 | 3,650 | 8,114 | 6,850 | ||||||||||||
Net credit losses |
(2,075 | ) | (2,079 | ) | (3,384 | ) | (4,425 | ) | ||||||||
Balance at end of period |
$ | 28,002 | $ | 16,718 | $ | 28,002 | $ | 16,718 | ||||||||
The Group evaluates all loans, some individually and others as homogeneous groups, for purposes
of determining impairment. The Groups recorded investment in commercial and mortgage loans that
were individually evaluated for impairment, excluding FDIC covered loans, and the related allowance
for loan and lease losses as of June 30, 2010 and December 31, 2009 follows:
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Recorded | Specific | Recorded | Specific | |||||||||||||||||||||
Investment | Allowance | Coverage | Investment | Allowance | Coverage | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Impaired loans with specific allowance |
||||||||||||||||||||||||
Commercial |
$ | 11,632 | $ | 2,305 | 20 | % | $ | 9,355 | $ | 709 | 8 | % | ||||||||||||
Mortgage |
10,318 | 700 | 7 | % | 10,717 | 684 | 6 | % | ||||||||||||||||
Impaired loans with no specific allowance |
||||||||||||||||||||||||
Commercial |
11,221 | | | 6,227 | | | ||||||||||||||||||
Total investment in impaired loans |
$ | 33,171 | $ | 3,005 | 9 | % | $ | 26,299 | $ | 1,393 | 5 | % | ||||||||||||
The impaired commercial loans were measured based on the fair value of collateral. Impairment
on mortgage loans assessed as troubled debt restructuring was measured using the present value of
cash flows.
Covered Loans under ASC 310-30
The covered loans were recognized at fair value as of April 30, 2010, which included the impact of
expected credit losses and therefore, no allowance for credit losses was recorded at the
acquisition date. To the extent credit deterioration occurs after the date of acquisition, the
Group would record an allowance for loan and lease losses. Also, the Group would record an increase
in the FDIC loss-share indemnification asset for the expected reimbursement from the FDIC under the
shared-loss agreements. Management determined that there was no need to record an allowance for
loan and lease losses on the covered loans as of June 30, 2010.
Considering the short period elapsed from the acquisition date, the
Group does not believe that the difference between cash flows expected
to be collected on the covered loans and those anticipated at
April 30, 2010 need further assessment.
NOTE 6 SERVICING ASSETS
The Group periodically sells or securitizes mortgage loans while retaining the obligation to
perform the servicing of such loans. In addition, the Group may purchase or assume the right to
service mortgage loans originated by others. Whenever the Group undertakes an obligation to
service a loan, management assesses whether a servicing asset and/or liability should be
recognized. A servicing asset is recognized whenever the compensation for servicing is expected to
more than adequately compensate the servicer for performing the servicing. Likewise, a servicing
liability would be recognized in the event that servicing fees to be received are not expected to
adequately compensate the Group for its expected cost. Servicing assets are presented as other
assets in the unaudited consolidated statements of financial condition.
26
All separately recognized servicing assets are recognized at fair value using the fair value
measurement method. Under the fair value measurement method, the Group measures servicing rights
at fair value at each reporting date and reports changes in fair value of servicing asset in
earnings in the period in which the changes occur, and includes these changes, if any, with
mortgage banking activities in the unaudited consolidated statement of operations. The fair value
of servicing rights is subject to fluctuations as a result of changes in estimated and
actual prepayment speeds and default rates and losses.
The fair value of servicing rights is estimated by using a cash flow valuation model which
calculates the present value of estimated future net servicing cash flows, taking into
consideration actual and expected loan prepayment rates, discount rates, servicing costs, and
other economic factors, which are determined based on current market conditions.
At
June 30, 2010 servicing assets are composed of $8.1 million
($5.2 million June 30, 2009) related to
residential mortgage loans and $1.2 million of other servicing assets mainly related to leases.
Such servicing assets were acquired in the FDIC-assisted acquisition on April 30, 2010.
The following table presents the changes in servicing rights measured using the fair value method
for the quarter and six-month periods ended June 30, 2010 and 2009:
Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Fair value at beginning of period |
$ | 7,569 | $ | 3,467 | $ | 7,120 | $ | 2,819 | ||||||||
Acquisition
of leasing servicing asset from FDIC assisted acquisition |
1,190 | | 1,190 | | ||||||||||||
Servicing from mortgage securitizations or assets transfers |
724 | 654 | 1,409 | 1,278 | ||||||||||||
Changes due to payments on loans |
(112 | ) | (68 | ) | (216 | ) | (117 | ) | ||||||||
Changes in fair value due to changes in valuation model
inputs or assumptions |
(86 | ) | 1,189 | (218 | ) | 1,262 | ||||||||||
Fair value at end of period |
$ | 9,285 | $ | 5,242 | $ | 9,285 | $ | 5,242 | ||||||||
The following table presents key economic assumptions ranges used in measuring the mortgage
related servicing assets fair value:
Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Constant prepayment rate |
9.20% - 31.32 | % | 7.52% - 32.22 | % | 8.40% - 31.32 | % | 7.52% - 32.22 | % | ||||||||
Discount rate |
11.00% - 14.00 | % | 10.50% - 13.50 | % | 11.00% - 14.00 | % | 10.00% - 13.50 | % |
Key economic assumptions ranges used in measuring the other servicing assets fair value at June
30, 2010 (these assets where acquired during the FDIC-assisted acquisition on April 30,
2010):
Constant prepayment rate |
11.19% - 16.49 | % | ||
Discount rate |
8.98% - 10.06 | % |
The sensitivity of the current fair value of servicing assets to immediate 10 percent and 20
percent adverse changes in the above key assumptions were as follow:
June 30, 2010 | ||||
(in thousands) | ||||
Carrying value of servicing assets |
$ | 9,285 | ||
Constant prepayment rate |
||||
Decrease in fair value due to 10% adverse change |
$ | (301 | ) | |
Decrease in fair value due to 20% adverse change |
$ | (582 | ) | |
Discount rate |
||||
Decrease in fair value due to 10% adverse change |
$ | (368 | ) | |
Decrease in fair value due to 20% adverse change |
$ | (705 | ) |
27
These sensitivities are hypothetical and should be used with caution. As the figures indicate,
changes in fair value based on a 10 percent variation in assumptions generally cannot be
extrapolated because the relationship of the change in assumption to the change in fair value may
not be linear. Also, in this table, the effect of a variation in a particular assumption on the
fair value of the retained interest is calculated without changing any other assumption.
In reality, changes in one factor may result in changes in another (for example, increases in
market interest rates may result in lower prepayments), which may magnify or offset the
sensitivities.
Mortgage
banking activities, a component of total banking and wealth management revenues in the
unaudited consolidated statements of operations, include the changes from period to period in the
fair value of the servicing rights, which may result from changes in the valuation model inputs or
assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and
other changes, including changes due to collection/realization of expected cash flows.
Servicing fee income is based on a contractual percentage of the outstanding principal and is
recorded as income when earned. Servicing fees on mortgage loans totaled $572 thousand and $692
thousand for the quarters ended June 30, 2010 and 2009, respectively. These fees totaled $1.1
million and $1.0 million for the six-month periods ended June 30, 2010 and 2009, respectively.
There were no late fees and ancillary fees recorded in such periods. Servicing fees on other loans
amounted to $238 thousand for the quarter and six-month period ended June 30, 2010 ($0 both
periods ended June 30, 2009).
NOTE 7 PREMISES AND EQUIPMENT
Premises and equipment at June 30, 2010 and December 31, 2009 are stated at cost less accumulated
depreciation and amortization as follows:
Useful Life | June 30 | December 31, | ||||||||||
(Years) | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Land |
| $ | 978 | $ | 978 | |||||||
Buildings and improvements |
40 | 2,905 | 2,982 | |||||||||
Leasehold improvements |
5 10 | 19,128 | 19,198 | |||||||||
Furniture and fixtures |
3 7 | 8,693 | 8,527 | |||||||||
Information technology and other |
3 7 | 17,096 | 16,944 | |||||||||
Vehicles |
622 | | ||||||||||
49,422 | 48,629 | |||||||||||
Less: accumulated depreciation
and amortization |
(31,309 | ) | (28,854 | ) | ||||||||
$ | 18,113 | $ | 19,775 | |||||||||
Depreciation and amortization of premises and equipment for the quarters ended June 30, 2010 and
2009 totaled $1.3 million and $1.6 million, respectively. For the six-month periods ended June 30,
2010 and 2009, these expenses amounted to $2.6 million and $3.0
million, respectively. These are included
in the unaudited consolidated statements of operations as part of occupancy and equipment expenses.
28
NOTE 8 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS
Accrued interest receivable at June 30, 2010 and December 31, 2009 consists of the following:
June 30 | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Loans |
$ | 11,318 | $ | 10,888 | ||||
Investments |
23,354 | 22,768 | ||||||
$ | 34,672 | $ | 33,656 | |||||
Other assets at June 30, 2010 and December 31, 2009 consist of the following:
June 30, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
Prepaid FDIC insurance |
$ | 19,565 | $ | 22,568 | ||||
Investment in equity indexed options |
4,433 | 6,464 | ||||||
Mortgage tax credits |
1,954 | 3,819 | ||||||
Other prepaid expenses |
7,312 | 4,269 | ||||||
Debt issuance costs |
2,915 | 3,531 | ||||||
Goodwill |
2,006 | 2,006 | ||||||
Investment in Statutory Trusts |
1,084 | 1,086 | ||||||
Forward settlement swaps |
| 8,511 | ||||||
FDIC expense reimbursement receivable |
985 | | ||||||
FDIC
settlement claims in process |
4,654 | | ||||||
Other repossessed assets (covered by FDIC
shared-loss agreements) |
3,091 | | ||||||
Third party servicing advances |
2,543 | | ||||||
Accounts receivable and other assets |
10,195 | 5,535 | ||||||
$ | 60,737 | $ | 57,789 | |||||
On November 12, 2009, the FDIC adopted a final rule requiring insured depository institutions
to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for
all of 2010, 2011, and 2012, on December 30, 2009, along with each institutions risk-based deposit
insurance assessment for the third quarter of 2009. The prepayment of the assessment covering
fiscal years 2010, 2011 and 2012 amounted to $19.6 million and $22.6 million at June 30, 2010 and
December 31, 2009, respectively.
The Group offers its customers certificates of deposit with an option tied to the performance of
the Standard & Poors 500 stock market index. The Group uses option agreements with major
broker-dealer companies to manage its exposure to changes in this index. Under the terms of the
option agreements, the Group receives the average increase in the month-end value of the index in
exchange for a fixed premium. The changes in fair value of the option agreements used to manage the
exposure in the stock market in the certificates of deposit are recorded in earnings. At June 30,
2010 and December 31, 2009, the purchased options used to manage the exposure to the stock market
on stock indexed deposits represented an asset of $4.4 million
(notional amount of $149.6 million)
and $6.5 million (notional amount of $150.7 million), respectively. The options sold to customers
embedded in the certificates of deposit and recorded as deposits in the unaudited consolidated
statement of financial condition, represented at June 30, 2010 and December 31, 2009 a liability of
$7.5 million (notional amount of $144.3 million) and
$9.5 million (notional amount of $145.4
million), respectively and are included in other liabilities on the unaudited consolidated
statements of financial condition.
In December 2007, the Commonwealth of Puerto Rico established mortgage loan tax credits to
financial institutions that provided financing for the acquisition of new homeowners for the period
from December 2007 to December 2008 up to a maximum amount of $220 million in tax credits overall.
At June 30, 2010 and December 31, 2009, the Groups mortgage loan tax credits amounted to $2.0
million and $3.8 million, respectively.
In March 2009, the Groups banking subsidiary issued $105 million in notes guaranteed under the
FDIC Temporary Liquidity Guarantee Program. Shortly after issuance of the notes, the Group paid
$3.2 million (equivalent to an annual fee of 100 basis points) to the FDIC to maintain the FDIC
guarantee coverage until the
29
maturity of the notes. These costs have been deferred and are being amortized over the term of the
notes. At
June 30, 2010 and December 31, 2009, this deferred issue cost was $2.9 million and $3.5 million,
respectively.
At June 30, 2010 and December 31, 2009, there were open forward settlement swaps with an aggregate
notional amount of $900 million. The forward settlement date of these swaps is December 28, 2011
with final maturities ranging from December 28, 2013 through December 28, 2014. A derivative
liability of $3.4 million and a derivative asset of $8.5 million were recognized at June 30, 2010
and December 31, 2009, respectively, related to the valuation of these swaps.
Other repossessed assets amounting to $3.1 million represent covered assets under FDIC shared-loss
agreements and are related to the Eurobank leasing portfolio acquired under the FDIC-assisted
acquisition.
Third party servicing advances amounting to $2.5 million at June 30, 2010 relates to advances
made to commercial and construction loan as servicer for certain loans acquired from the
FDIC-assisted acquisition.
30
NOTE 9 DEPOSITS AND RELATED INTEREST
Total deposits as of June 30, 2010, and December 31, 2009 consist of the following:
June 30, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
Non-interest bearing demand deposits |
$ | 168,647 | $ | 73,548 | ||||
Interest-bearing savings and demand deposits |
921,437 | 706,750 | ||||||
Individual retirement accounts |
337,141 | 312,843 | ||||||
Retail certificates of deposit |
419,655 | 312,410 | ||||||
Total retail deposits |
1,846,880 | 1,405,551 | ||||||
Institutional deposits |
547,276 | 136,683 | ||||||
Brokered deposits |
144,115 | 203,267 | ||||||
$ | 2,538,271 | $ | 1,745,501 | |||||
At June 30, 2010 and December 31, 2009, the weighted average interest rate of the Groups deposits
was 2.05%, and 3.13%, respectively, inclusive of non-interest bearing
deposits of $168.6 million,
and $73.5 million, respectively. Interest expense for the quarters and six-month periods ended June
30, 2010 and 2009 is set forth below:
Quarter Ended June 30, | Six Months Period Ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Demand and savings deposits |
$ | 4,533 | $ | 4,719 | $ | 8,437 | $ | 8,471 | ||||||||
Certificates of deposit |
7,394 | 9,430 | 14,733 | 19,501 | ||||||||||||
$ | 11,927 | $ | 14,149 | $ | 23,170 | $ | 27,972 | |||||||||
At
June 30, 2010 and December 31, 2009, certificates of deposits in denominations of $100 thousand or higher
amounted to $774.0 million and $359.1 million, respectively, including public fund deposits from
various local government agencies of $71.2 million and $63.4 million, which were collateralized with investment securities with fair value of $53.5
million and $72.6 million, respectively.
Excluding
equity indexed options in the amount of $7.5 million, which are used by the Group to
manage its exposure to the Standard & Poors 500 stock market index, and also excluding accrued
interest of $5.1 million, unamortized deposit premium in the
amount of $5.3 million and unamortized deposit discounts in
the amount of $13.4 million, the
scheduled maturities of time deposit at June 30, 2010 are as follows:
(In thousands) | ||||
Within one year: |
||||
Three (3) months or less |
$ | 335,443 | ||
Over 3 months through 1 year |
630,873 | |||
966,316 | ||||
Over 1 through 2 years |
136,498 | |||
Over 2 through 3 years |
246,868 | |||
Over 3 through 4 years |
30,769 | |||
Over 4 through 5 years |
63,474 | |||
$ | 1,443,926 | |||
The aggregate amount of overdraft in demand deposit accounts that were reclassified to loans
amounted to $2.1 million as of June 30, 2010 (December 31, 2009 $1.6 million).
NOTE 10 BORROWINGS
Federal Funds Purchased and Short Term Borrowings
At June 30, 2010, federal funds purchased and short term borrowings amounted to approximately $45.2
million
(December 31, 2009 $49.2 million), which mainly consisted of federal funds purchased with a
weighted average
31
rate of 0.55% (December 31, 2009 0.44%).
Securities Sold under Agreements to Repurchase
At June 30, 2010, securities underlying agreements to repurchase were delivered to, and are being
held by, the counterparties with whom the repurchase agreements were transacted. The
counterparties have agreed to resell to the Group the same or similar securities at the maturity
of the agreements.
At June 30, 2010, securities sold under agreements to repurchase (classified by counterparty),
excluding accrued interest in the amount of $7.1 million, were as follows:
Fair Value of | ||||||||
Underlying | ||||||||
Borrowing Balance | Collateral | |||||||
(In thousands) | ||||||||
Citigroup Global Markets Inc. |
$ | 1,700,000 | $ | 1,857,242 | ||||
Credit Suisse Securities (USA) LLC |
1,250,000 | 1,326,335 | ||||||
UBS Financial Services Inc. |
500,000 | 595,761 | ||||||
JP Morgan Chase Bank NA |
100,000 | 121,500 | ||||||
Total |
$ | 3,550,000 | $ | 3,900,838 | ||||
The terms of the Groups structured repurchase agreements range between three and ten years, and
the counterparties have the right to exercise at par on a quarterly basis put options before their
contractual maturity from one to three years after the agreements settlement dates. The following
table shows a summary of these agreements and their terms, excluding accrued interest in the amount
of $7.1 million, at June 30, 2010:
Weighted-Average | ||||||||||||||
Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||
(In thousands) | ||||||||||||||
2010 |
||||||||||||||
$ | 100,000 | 4.39 | % | 08/14/2007 | 08/16/2010 | 08/16/2010 | ||||||||
100,000 | ||||||||||||||
2011 |
||||||||||||||
100,000 | 4.17 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | |||||||||
350,000 | 4.13 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | |||||||||
100,000 | 4.29 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | |||||||||
350,000 | 4.25 | % | 12/28/2006 | 12/28/2011 | 09/28/2010 | |||||||||
900,000 | ||||||||||||||
2012 |
||||||||||||||
350,000 | 4.26 | % | 05/09/2007 | 05/09/2012 | 08/09/2010 | |||||||||
100,000 | 4.50 | % | 08/14/2007 | 08/14/2012 | 08/16/2010 | |||||||||
100,000 | 4.47 | % | 09/13/2007 | 09/13/2012 | 09/13/2010 | |||||||||
150,000 | 4.31 | % | 03/06/2007 | 12/06/2012 | 09/07/2010 | |||||||||
700,000 | ||||||||||||||
2014 |
||||||||||||||
100,000 | 4.72 | % | 07/27/2007 | 07/27/2014 | 07/27/2010 | |||||||||
100,000 | ||||||||||||||
2017
|
500,000 | 4.51 | % | 03/02/2007 | 03/02/2017 | 09/02/2010 | ||||||||
250,000 | 0.25 | % | 03/02/2007 | 03/02/2017 | 09/02/2010 | |||||||||
100,000 | 0.00 | % | 06/06/2007 | 03/06/2017 | 09/07/2010 | |||||||||
900,000 | 0.00 | % | 03/06/2007 | 06/06/2017 | 09/07/2010 | |||||||||
1,750,000 | ||||||||||||||
$ | 3,550,000 | 2.83 | % | |||||||||||
None of the structured repurchase agreements referred to above with put dates up to the date of
this filing were put by the counterparties at their corresponding put dates. The repurchase
agreements include $1.25 billion, which reset at the put date at a formula which is based on the
three-month LIBOR rate less fifteen times the difference between the ten-year SWAP rate and the
two-year SWAP rate, with a minimum of 0.00% on $1.0 billion and 0.25% on $250 million, and a
maximum of 10.6%. These repurchase agreements bear the respective minimum rates of
32
0.0% (from March 6, 2009) and 0.25% (from March 2, 2009) to at least their next put dates scheduled
for September 2010.
Advances from the Federal Home Loan Bank
During 2007, the Group restructured most of its FHLB advances portfolio into longer-term,
structured advances. The terms of these advances range between five and seven years, and the FHLB
has the right to exercise at par on a quarterly basis put options before the contractual maturity
of the advances from six months to one year after the advances settlement dates.
The following table shows a summary of these advances and their terms, excluding accrued interest
in the amount of $1.7 million, at June 30, 2010:
Weighted-Average | ||||||||||||||||||||
Year of Maturity | Borrowing Balance | Coupon | Settlement Date | Maturity Date | Next Put Date | |||||||||||||||
(In thousands) | ||||||||||||||||||||
2012 |
||||||||||||||||||||
$ | 25,000 | 4.37 | % | 05/04/2007 | 05/04/2012 | 08/04/2010 | ||||||||||||||
25,000 | 4.57 | % | 07/24/2007 | 07/24/2012 | 07/26/2010 | |||||||||||||||
25,000 | 4.26 | % | 07/30/2007 | 07/30/2012 | 07/30/2010 | |||||||||||||||
50,000 | 4.33 | % | 08/10/2007 | 08/10/2012 | 08/10/2010 | |||||||||||||||
100,000 | 4.09 | % | 08/16/2007 | 08/16/2012 | 08/16/2010 | |||||||||||||||
225,000 | ||||||||||||||||||||
2014 |
||||||||||||||||||||
25,000 | 4.20 | % | 05/08/2007 | 05/08/2014 | 08/09/2010 | |||||||||||||||
30,000 | 4.22 | % | 05/11/2007 | 05/11/2014 | 08/11/2010 | |||||||||||||||
55,000 | ||||||||||||||||||||
$ | 280,000 | 4.24 | % | |||||||||||||||||
None of the structured advances from the FHLB referred to above with put dates up to the date of
this filing were put by the counterparty at their corresponding put dates.
Subordinated Capital Notes
Subordinated capital notes amounted to $36.1 million at June 30, 2010 and December 31, 2009.
In August 2003, the Statutory Trust II, special purpose entity of the Group, was formed for the
purpose of issuing trust redeemable preferred securities. In September 2003, $35.0 million of
trust redeemable preferred securities were issued by the Statutory Trust II as part of pooled
underwriting transactions. Pooled underwriting involves participating with other bank holding
companies in issuing the securities through a special purpose pooling vehicle created by the
underwriters.
The proceeds from this issuance were used by the Statutory Trust II to purchase a like amount of
floating rate junior subordinated deferrable interest debentures (subordinated capital notes)
issued by the Group. The subordinated capital note has a par value of $36.1 million, bears interest
based on 3-month LIBOR plus 295 basis points (3.49% at June 30, 2010; 3.20% at December 31, 2009),
payable quarterly, and matures on September 17, 2033. The subordinated capital note purchased by
the Statutory Trust II may be called at par after five years and quarterly thereafter (next call
date September 2010). The trust redeemable preferred securities have the same maturity and call
provisions as the subordinated capital notes. The subordinated deferrable interest debentures
issued by the Group are accounted for as a liability denominated as subordinated capital notes on
the unaudited consolidated statements of financial condition.
The subordinated capital notes are treated as Tier 1 capital for regulatory purposes. Under
Federal Reserve Board rules, restricted core capital elements, which are qualifying trust preferred
securities, qualifying cumulative perpetual preferred stock (and related surplus) and certain
minority interests in consolidated subsidiaries, are limited in the aggregate to no more than 25%
of a bank holding companys core capital elements (including restricted core capital elements), net
of goodwill less any associated deferred tax liability.
33
FDIC- Guaranteed Term Notes Temporary Liquidity Guarantee Program
The Groups banking subsidiary issued in March 2009 $105 million in notes guaranteed under the FDIC
Temporary Liquidity Guarantee Program. These notes are due on March 16, 2012, bear interest at a
2.75% fixed rate, and are backed by the full faith and credit of the United States. Interest on the
notes is payable on the 16th of each March and September, beginning September 16, 2009. Shortly
after issuance of the notes, the Group paid $3.2 million (equivalent to an annual fee of 100 basis
points) to the FDIC to maintain the FDIC guarantee coverage until the maturity of the notes. This
cost has been deferred and is being amortized over the term of the notes.
Purchase Money Note Issued to the FDIC
As part of the FDIC-assisted acquisition, the Bank issued to the FDIC a secured promissory note
(the Note) in the amount of $715.5 million. The Note is secured by the loans (other than certain
consumer loans) acquired under the agreement and all proceeds derived from such
loans. The entire outstanding principal balance of the Note is due one year from issuance, or such
earlier date as such amount may become due and payable pursuant to the terms of the Note. The Bank
may extend the Notes maturity date for up to four additional one-year periods, subject to the
notice requirements set forth therein. The Bank must pay interest in arrears on the Note at the
Note Interest Rate (defined below) on the twenty-fifth day of each month or, if such day is not a
business day, the next succeeding day that is a business day, commencing June 25, 2010, on the
principal amount of the Note outstanding from time to time. Interest will be calculated on the
basis of a 360-day year consisting of twelve 30-day months. Borrowings under the Note bear interest
at the per annum rate of 0.881%, and with respect to any renewal period, shall equal the sum of (a)
0.50% plus (b) the rate, determined by the FDIC on the business day immediately preceding the
commencement of such renewal period, equal to the rate on United States Treasury Bills with a
maturity of one year (the Note Interest Rate). Should the Bank fail to pay any interest as and
when due under the Note, such interest will accrue interest at the Note Interest Rate plus 2.00%
per annum. As of June 30, 2010, the balance of this note amounted to $711.1 million.
NOTE 11 DERIVATIVE ACTIVITIES
The Group may use various derivative instruments as part of its asset and liability management.
These transactions involve both credit and market risks. The notional amounts are amounts on which
calculations, payments, and the value of the derivatives are based. Notional amounts do not
represent direct credit exposures. Direct credit exposure is limited to the net difference between
the calculated amounts to be received and paid, if any. The actual risk of loss is the cost of
replacing, at market, these contracts in the event of default by the counterparties. The Group
controls the credit risk of its derivative financial instrument agreements through credit
approvals, limits, monitoring procedures and collateral, when considered necessary.
Derivative instruments are generally negotiated over-the-counter (OTC) contracts. Negotiated OTC
derivatives are generally entered into between two counterparties that negotiate specific
contractual terms, including the underlying instrument, amount, exercise price, and maturity.
The Group generally uses interest rate swaps and options in managing its interest rate risk
exposure. Under the swaps, the Group usually pays a fixed monthly or quarterly cost and receives a
floating thirty or ninety-day payment based on LIBOR. Floating rate payments received from the
swap counterparties partially offset the interest payments to be made. If market conditions
warrant, the Group might terminate the swaps prior to their maturity.
During the quarter ended June 30, 2010, losses of $26.6 million were recognized and reflected as
Derivatives in the unaudited consolidated statements of operations. These losses on derivative
activities included realized losses of $24.7 million due to the
terminations of forward-settle
swaps with a notional amount of $900 million. These terminations allowed Oriental to enter into
new forward-settle swap contracts for the same notional amount and
maturity, and effectively reduce the
interest rate of the pay-fixed side of such deals from an average rate of 3.53% to an average rate
of 2.45%. The remaining losses mainly represent unrealized losses on new interest rate swaps.
The Group offers its customers certificates of deposit with an option tied to the performance of
the Standard & Poors 500 stock market index. The Group uses option agreements with major
broker-dealer companies to manage its exposure to changes in this index. Under the terms of the
option agreements, the Group receives the average increase in the month-end value of the index in
exchange for a fixed premium. The changes in fair value of the option agreements used to manage
the exposure in the stock market in the certificates of deposit are recorded in earnings.
There were no derivatives designated as a hedge as of June 30, 2010 and December 31, 2009. At June
30, 2010 and December 31, 2009, the purchased options used to manage the exposure to the stock
market on stock indexed deposits represented an asset of
$4.4 million (notional amount of $149.6
million) and $6.5 million (notional amount of $150.7 million), respectively; the options sold to
customers embedded in the certificates of
34
deposit and recorded as deposits in the unaudited consolidated statement of financial condition,
represented a liability of $7.5 million (notional amount of
$144.3 million) and $9.5 million
(notional amount of $145.4 million), respectively, and are included in other liabilities on the
unaudited consolidated statements of financial condition.
NOTE 12 INCOME TAX
Under the Puerto Rico Code, all companies are treated as separate taxable entities and are not
entitled to file consolidated returns. The Group and its subsidiaries are subject to Puerto Rico
regular income tax or alternative minimum tax (AMT) on income earned from all sources. The AMT is
payable if it exceeds regular income tax. The excess of AMT over regular income tax paid in any one
year may be used to offset regular income tax in future years, subject to certain limitations. The
Group maintained an effective tax rate lower than the maximum marginal statutory rate of 40.95% as
of June 30, 2010 and 2009, mainly due to the income from the Banks international banking entity
whose tax rate is 5% on both periods, and interest income arising from investments exempt from
Puerto Rico income taxes, net of expenses attributable to the exempt income. Exempt interest
relates mostly to interest earned on obligations of the United States and Puerto Rico governments
and certain mortgage-backed securities, including securities held by the Banks international
banking entity. Pursuant to the Declaration of Fiscal Emergency and Omnibus Plan for Economic
Stabilization and Restoration of the Puerto Rico Credit Act of March 9, 2009, for tax years
beginning after December 31, 2008, and ending before January 1, 2012, every taxable corporation
engaged in trade or business in Puerto Rico, including banks and insurance companies are subject to
an additional five percent (5%) surcharge on corporate income tax, increasing the maximum tax rate
from 39% to 40.95%. Also, income earned by international banking entities, which was previously
fully exempt, is subject to a 5% income tax during the same period. These temporary taxes were
enacted as a measure to generate additional revenues to address the fiscal crisis that the
government of Puerto Rico is currently facing.
The Group classifies unrecognized tax benefits in income taxes payable. These gross unrecognized
tax benefits would affect the effective tax rate if realized. The balance of unrecognized tax
benefits at June 30, 2010 was $6.5 million (December 31, 2009 $6.3 million), and variance is
mainly associated with accrued interests. The tax periods from 2005 to 2009, remain subject to
examination by the Puerto Rico Department of Treasury.
The Groups policy to include interest and penalties related to unrecognized tax benefits within
the provision for taxes on the consolidated statements of operations did not change as a result of
implementing these provisions. The Group had accrued $2.3 million at June 30, 2010 (December 31,
2009 $2.1 million) for the payment of interest and penalties relating to unrecognized tax
benefits.
NOTE 13 STOCKHOLDERS EQUITY
Treasury Stock
Under the Groups current stock repurchase program it is authorized to purchase in the open market
up to $15.0 million of its outstanding shares on common stock. The shares of common stock
repurchased are to be held by the Group as treasury shares. There were no repurchases during the
quarters ended June 30, 2010 and 2009. The approximate dollar value of shares that may yet be
repurchased under the program amounted to $11.3 million at June 30, 2010.
The activity in connection with common shares held in treasury by the Group for the six-month
period ended June 30, 2010 and 2009 is set forth below:
Six-month Period Ended June 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Dollar | Dollar | |||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||
(In thousands, except for share amounts) | ||||||||||||||||
Beginning of period |
1,504 | $ | 17,142 | 1,442 | $ | 17,109 | ||||||||||
Common shares repurchased /(used)
to match defined contribution plan, net |
(12 | ) | (22 | ) | 67 | 43 | ||||||||||
End of period |
1,492 | $ | 17,120 | 1,509 | $ | 17,152 | ||||||||||
35
Equity-Based Compensation Plans
The
Omnibus Plan was amended and restated in 2008. It was further amended
in 2010. It provides for equity-based compensation
incentives through the grant of stock options, stock appreciation rights, restricted stock,
restricted stock units, and dividend equivalents, as well as equity-based performance awards. The
Omnibus Plan replaced and superseded the Stock Option Plans. All outstanding stock options under
the Stock Option Plans continue in full force and effect, subject to their original terms.
The
activity in outstanding stock options for the six-month period ended June 30, 2010 is set
forth below:
Six-Month Period Ended | ||||||||
June 30, 2010 | ||||||||
Weighted | ||||||||
Number | Average | |||||||
Of | Exercise | |||||||
Options | Price | |||||||
Beginning of period |
514,376 | $ | 16.86 | |||||
Options granted |
132,700 | 11.50 | ||||||
Options exercised |
(1,512 | ) | 13.32 | |||||
Options forfeited |
| | ||||||
End of period |
645,564 | $ | 15.76 | |||||
The following table summarizes the range of exercise prices and the weighted average remaining
contractual life of the options outstanding at June 30, 2010:
Outstanding | Exercisable | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Weighted | Average | Average | ||||||||||||||||||
Number of | Average | Contract | Number of | Exercise | ||||||||||||||||
Range of Exercise Prices | Options | Exercise Price | Life (Years) | Options | Price | |||||||||||||||
$ 5.63 to $ 8.45 |
22,502 | $ | 8.06 | 6.2 | 6,826 | $ | 7.55 | |||||||||||||
8.45 to 11.27 |
3,000 | 10.29 | 7.1 | | | |||||||||||||||
11.27 to 14.09 |
378,527 | 12.10 | 6.9 | 144,452 | 12.41 | |||||||||||||||
14.09 to 16.90 |
62,035 | 15.60 | 4.1 | 46,035 | 15.78 | |||||||||||||||
19.72 to 22.54 |
29,600 | 20.70 | 4.7 | 22,100 | 20.30 | |||||||||||||||
22.54 to 25.35 |
88,850 | 23.98 | 3.8 | 88,850 | 23.98 | |||||||||||||||
25.35 to 28.17 |
61,050 | 27.48 | 4.3 | 61,050 | 27.48 | |||||||||||||||
645,564 | $ | 15.76 | 5.9 | 369,313 | $ | 18.49 | ||||||||||||||
Aggregate Intrinsic Value |
$ | 365,105 | $ | 95,777 | ||||||||||||||||
The average fair value of each stock option granted in 2010 was $6.45. The average fair value
of each stock option granted was estimated at the date of the grant using the Black-Scholes option
pricing model. The Black-Scholes option-pricing model was developed for use in estimating the fair
value of traded options that have no restrictions and are fully transferable and negotiable in a
free trading market. Black-Scholes does not consider the employment, transfer or vesting
restrictions that are inherent in the Groups employee stock options. Use of an option valuation
model, as required by GAAP, includes highly subjective assumptions based on long-term predictions,
including the expected stock price volatility and average life of each option grant.
36
The
activity in restricted units under the Omnibus Plan for the six-month
period ended June 30, 2010 is set forth below:
Six-Month Period Ended | ||||||||
June 30, 2010 | ||||||||
Weighted | ||||||||
Average | ||||||||
Restricted | Grant Date | |||||||
Units | Fair Value | |||||||
Beginning of year |
147,625 | $ | 14.64 | |||||
Restricted units granted |
53,500 | 10.40 | ||||||
Restricted units exercised |
| | ||||||
Restricted units forfeited |
(400 | ) | 21.86 | |||||
End of year |
||||||||
200,725 | $ | 13.76 | ||||||
Earnings per Common Share
The
calculation of earnings per common share for the quarters and six-month periods ended June 30,
2010 and 2009 is as follows:
Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||
Net income |
$ | 17,349 | $ | 50,914 | $ | 29,285 | $ | 75,662 | ||||||||
Less: Dividends on preferred stock |
(1,733 | ) | (1,201 | ) | (2,934 | ) | (2,401 | ) | ||||||||
Less: Allocation of undistributed earnings for
participating preferred shares |
(3,104 | ) | | (3,104 | ) | | ||||||||||
Income available to common shareholders |
$ | 12,512 | $ | 49,713 | $ | 23,247 | $ | 73,261 | ||||||||
Weighted average common shares and share
equivalents: |
||||||||||||||||
Average common shares outstanding |
33,044 | 24,303 | 29,470 | 24,274 | ||||||||||||
Average potential common shares-options |
9 | 15 | 1 | 6 | ||||||||||||
Total |
33,053 | 24,318 | 29,471 | 24,280 | ||||||||||||
Earnings per common share basic |
$ | 0.38 | $ | 2.05 | $ | 0.79 | $ | 3.02 | ||||||||
Earnings per common share diluted |
$ | 0.38 | $ | 2.04 | $ | 0.79 | $ | 3.02 | ||||||||
For the quarter and six-month period ended June 30, 2010, weighted-average stock options with
an anti-dilutive effect on earnings per share not included in the calculation amounted to 224,200
and 350,236, respectively, compared to 494,874 and
507,243 for the same periods in 2009. Also for the quarter and
six-month period ended June 30, 2010, the Group issued 200,000
shares of
Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred
Stock, Series C, described below, which also had anti-dilutive effects on earnings per
share for the periods presented.
Legal Surplus
The Banking Act requires that a minimum of 10% of the Banks net income for the year be transferred
to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and
preferred stock. At June 30, 2010, legal surplus amounted to $48.3 million (December 31, 2009 -
$45.3 million). The amount transferred to the legal surplus account is not available for the
payment of dividends to shareholders. In addition, the Federal Reserve Board has issued a policy
statement that bank holding companies should generally pay dividends only from operating earnings
of the current and preceding two years.
Preferred Stock
On May 28, 1999, the Group issued 1,340,000 shares of 7.125% Noncumulative Monthly Income Preferred
Stock, Series A, at $25 per share. Proceeds from issuance of the Series A Preferred Stock, were
$32.4 million, net of $1.1 million of issuance costs. The Series A Preferred Stock has the
following characteristics: (1) annual dividends of $1.78 per share, payable monthly, if declared by
the Board of Directors; missed dividends are not cumulative, (2) redeemable at the Groups option
beginning on May 30, 2004, (3) no mandatory redemption or stated maturity date and (4) liquidation
value of $25 per share.
37
On September 30, 2003, the Group issued 1,380,000 shares of 7.0% Noncumulative Monthly Income
Preferred Stock, Series B, at $25 per share. Proceeds from issuance of the Series B Preferred
Stock, were $33.1 million, net of $1.4 million of issuance costs. The Series B Preferred Stock has
the following characteristics: (1) annual dividends of $1.75 per share, payable monthly, if
declared by the Board of Directors; missed dividends are not cumulative, (2) redeemable at the
Groups option beginning on October 31, 2008, (3) no mandatory redemption or stated maturity date,
and (4) liquidation value of $25 per share.
At the
annual meeting of shareholders held on April 30, 2010, a majority of the outstanding shares
entitled to vote approved an increase of the number of authorized shares of preferred stock, par
value $1.00 per share, from 5,000,000 to 10,000,000.
On
April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting
Perpetual Preferred Stock, Series C, through a private placement. The preferred stock had a
liquidation preference of $1,000 per share. At a special meeting of shareholders of the Group
held on June 30, 2010, the majority of the shareholders approved the issuance of 13,320,000 shares
of the Groups common stock upon the conversion of the
Series C Preferred Stock, which was converted
on July 8, 2010 at a conversion price of $15.015 per share.
The difference between the $15.015 per share conversion price and the market price of the common
stock on April 30, 2010 ($16.72) was considered a contingent
beneficial conversion feature resolved on June 30, 2010. Such feature
amounted to $22.7 million at June 30, 2010 and was recorded
as additional paid-in-capital which will amortize as a deemed dividend
through retained earnings until the conversion to common stock on July 8, 2010.
The income available for common shareholders for the quarter and the six-month period ended June
30, 2010 has been reduced by $3.1 million, representing the allocation of the net income that
corresponds to the convertible preferred shares because of its
participating rights. This did not affect total stockholders equity or
book value per common share, but it did reduce income per common share for the quarter and
six-month period ended June 30, 2010.
Common Stock
On March 19, 2010, the Group completed the public offering of 8,740,000 shares of its common stock.
The offering resulted in net proceeds of $94.5 million after deducting offering costs.
At the annual meeting of shareholders held on April 30, 2010, a majority of the outstanding shares
entitled to vote approved an increase of the number of authorized shares of common stock, par value
$1.00 per share, from 40,000,000 to 100,000,000.
Accumulated Other Comprehensive Income
Accumulated other comprehensive income (loss), net of income tax, as of June 30, 2010 and December 31, 2009
consisted of:
June 30 | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Unrealized gain (loss) on securities available-for-sale which are not other-than-temporarily
impaired |
$ | 42,123 | $ | (48,786 | ) | |||
Unrealized loss on securities available-for-sale which a portion of other-than-temporary
impairment has been recorded in earnings |
(14,359 | ) | (41,398 | ) | ||||
Tax effect
of accumulated other comprehensive (loss) income |
(2,402 | ) | 7,445 | |||||
$ | 25,362 | $ | (82,739 | ) | ||||
Regulatory Capital Requirements
The Group (on a consolidated basis) and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the Groups and the Banks
financial statements. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Group and the Bank must meet specific capital guidelines that involve
quantitative measures of their assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. The capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk weightings, and other
factors. Prompt corrective action provisions of the Federal Deposit Insurance Act are not
applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Group and
the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and
Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined in the
regulations) and of Tier 1 capital to average assets (as
38
defined in the regulations). As of June 30, 2010 and December 31, 2009, the Group and the Bank met
all capital adequacy requirements to which they are subject.
As of June 30, 2010 and December 31, 2009, the FDIC categorized the Bank as well capitalized
under the regulatory framework for prompt corrective action. To be categorized as well capitalized,
an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios
as set forth in the following tables.
The Groups and the Banks actual capital amounts and ratios as of June 30, 2010 and December 31,
2009 are as follows:
Minimum Capital | ||||||||||||||||
Actual | Requirement | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Group Ratios |
||||||||||||||||
As of June 30, 2010 |
||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 762,429 | 25.09 | % | $ | 243,132 | 8.00 | % | ||||||||
Tier I Capital to Risk-Weighted Assets
|
$ | 734,427 | 24.17 | % | $ | 121,566 | 4.00 | % | ||||||||
Tier I Capital to Total Assets
|
$ | 734,427 | 9.26 | % | $ | 317,404 | 4.00 | % | ||||||||
As of December 31, 2009 |
||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 437,975 | 19.84 | % | $ | 176,591 | 8.00 | % | ||||||||
Tier I Capital to Risk-Weighted Assets
|
$ | 414,702 | 18.79 | % | $ | 88,295 | 4.00 | % | ||||||||
Tier I Capital to Total Assets
|
$ | 414,702 | 6.52 | % | $ | 254,323 | 4.00 | % |
Minimum to be Well | ||||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Requirement | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Bank Ratios |
||||||||||||||||||||||||
As of June 30, 2010 |
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 736,929 | 24.49 | % | $ | 240,705 | 8.00 | % | $ | 300,881 | 10.00 | % | ||||||||||||
Tier I Capital to Risk-Weighted Assets
|
$ | 708,928 | 23.56 | % | $ | 120,352 | 4.00 | % | $ | 180,529 | 6.00 | % | ||||||||||||
Tier I Capital to Total Assets
|
$ | 708,928 | 9.09 | % | $ | 311,803 | 4.00 | % | $ | 389,753 | 5.00 | % | ||||||||||||
As of December 31, 2009 |
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 382,611 | 17.59 | % | $ | 174,042 | 8.00 | % | $ | 217,553 | 10.00 | % | ||||||||||||
Tier I Capital to Risk-Weighted Assets
|
$ | 359,339 | 16.52 | % | $ | 87,021 | 4.00 | % | $ | 130,532 | 6.00 | % | ||||||||||||
Tier I Capital to Total Assets
|
$ | 359,339 | 5.78 | % | $ | 248,678 | 4.00 | % | $ | 310,847 | 5.00 | % |
The Groups ability to pay dividends to its stockholders and other activities can be restricted
if its capital falls below levels established by the Federal Reserve Boards guidelines. In
addition, any bank holding company whose capital falls below levels specified in the guidelines can
be required to implement a plan to increase capital.
NOTE 14 FAIR VALUE
As discussed in Note 1, the Group follows the fair value measurement framework under GAAP.
Fair Value Measurement
The fair value measurement framework defines fair value as the exchange price that would be
received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. This framework also establishes a fair value hierarchy which
requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. The standard describes three levels
of inputs previously described that may be used
to measure fair value.
39
Money market investments
The fair value of money market investments is based on the carrying amounts reflected in the
consolidated statements of financial condition as these are reasonable estimates of fair value
given the short-term nature of the instruments.
Investment securities
The fair value of investment securities is based on quoted market prices, when available, or market
prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair
value is based upon externally developed models that use both observable and unobservable inputs
depending on the market activity of the instrument. Structured credit investments and non-agency
collateralized mortgage obligations are classified as Level 3. The estimated fair value of the
structured credit investments and the non-agency collateralized mortgage obligations are determined
by using a third-party cash flow valuation model to calculate the present value of projected future
cash flows. The assumptions, which are highly uncertain and require a high degree of judgment,
include primarily market discount rates, current spreads, duration, leverage, default, home price
depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources,
including the performance of the collateral underlying each deal. The external-based valuation,
which is obtained at least on a quarterly basis, is analyzed by management and its assumptions are
evaluated and incorporated in either an internal-based valuation model when deemed necessary or
compared to counterparties prices and agreed by management.
Derivative instruments
The fair values of the derivative instruments were provided by valuation experts and
counterparties. Certain derivatives with limited market activity are valued using externally
developed models that consider unobservable market parameters. Based on the valuation methodology,
derivative instruments are classified as Level 3. The Group offers its customers certificates of
deposit with an option tied to the performance of the Standard & Poors 500 stock market index
(S&P 500 Index), and uses equity indexed option agreements with major broker-dealer companies to
manage its exposure to changes in this index. Their fair value is obtained through the use of an
external based valuation that was thoroughly evaluated and adopted by management as its measurement
tool for these options. The payoff of these options is linked to the average value of the S&P 500
Index on a specific set of dates during the life of the option. The methodology uses an average
rate option or a cash-settled option whose payoff is based on the difference between the expected
average value of the S&P 500 Index during the remaining life of the option and the strike price at
inception. The assumptions, which are uncertain and require a degree of judgment, include primarily
S&P 500 Index volatility, forward interest rate projections, estimated index dividend payout, and
leverage.
Servicing assets
Servicing assets or rights do not trade in an active market with readily observable prices.
Servicing rights are priced using a discounted cash flow model. The valuation model considers
servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges,
other ancillary revenues, cost to service and other economic factors. Due to unobservable nature of
certain valuation inputs, the servicing rights are classified as Level 3.
40
Loans receivable considered impaired that are collateral dependent
The impairment is measured based on the fair value of the collateral, which is derived from
appraisals that take into consideration prices in observed transactions involving similar assets
in similar locations, in accordance with the provisions of ASC 310-10-35. The associated
loans considered impaired are classified as Level 3.
Foreclosed real estate
Foreclosed real estate includes real estate properties securing residential mortgage and commercial
loans. The fair value of foreclosed real estate may be determined using an external appraisal,
broker price option or an internal valuation. These foreclosed assets are classified as Level 3
given certain internal adjustments that may be made to external appraisals.
Assets and liabilities measured at fair value on a recurring basis including financial liabilities
for which the Group has elected the fair value option, are summarized below:
June 30, 2010 | ||||||||||||||||
Fair Value Measurements | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Investment securities available-for-sale |
$ | | $ | 4,828,117 | $ | 113,411 | $ | 4,941,528 | ||||||||
Money market investments |
42,137 | | | 42,137 | ||||||||||||
Derivative assets |
| | 4,433 | 4,433 | ||||||||||||
Derivative liabilities |
| (3,374 | ) | (7,473 | ) | (10,847 | ) | |||||||||
Servicing assets |
| | 9,285 | 9,285 | ||||||||||||
$ | 42,137 | $ | 4,824,743 | $ | 119,656 | $ | 4,986,536 | |||||||||
The table below presents reconciliation for all assets and liabilities measured at fair value
on a recurring basis using significant unobservable inputs (Level 3) for the quarter ended June 30,
2010:
Total Fair Value Measurements | ||||||||||||||||
(Quarter ended June 30, 2010) | ||||||||||||||||
Investment securities | Derivative | Derivative | Servicing | |||||||||||||
Level 3 Instruments Only | available-for-sale | asset | liability | assets | ||||||||||||
(In thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 111,287 | $ | 7,875 | (10,931 | ) | $ | 7,569 | ||||||||
Gains (losses) included in earnings |
(1,796 | ) | (3,694 | ) | 3,593 | | ||||||||||
Changes in fair value included in other comprehensive income |
8,383 | | | | ||||||||||||
New instruments acquired |
| 539 | (537 | ) | 1,190 | |||||||||||
Principal repayments and amortization |
(4,463 | ) | (287 | ) | 402 | (112 | ) | |||||||||
Change in fair value of servicing asset |
| | | 724 | ||||||||||||
Change in fair value |
| | | (86 | ) | |||||||||||
Balance at end of period |
$ | 113,411 | $ | 4,433 | $ | (7,473 | ) | $ | 9,285 | |||||||
The table below presents reconciliation for all assets and liabilities measured at fair value on a
recurring basis using significant unobservable inputs (Level 3) for the six-month period ended June
30, 2010:
41
Total Fair Value Measurements | ||||||||||||||||
(Six-month period ended June 30, 2010) | ||||||||||||||||
Investment | ||||||||||||||||
securities available- | Derivative | Derivative | Servicing | |||||||||||||
for-sale | asset | liability | assets | |||||||||||||
Level 3 Instruments Only | (In thousands) | |||||||||||||||
Balance at beginning of period |
$ | 110,106 | $ | 6,464 | (9,543 | ) | $ | 7,120 | ||||||||
Gains (losses) included in earnings |
(2,428 | ) | (2,569 | ) | 2,312 | | ||||||||||
Changes in
fair value included in other comprehensive income |
12,530 | | | | ||||||||||||
New instruments acquired |
| 866 | (879 | ) | 1,190 | |||||||||||
Principal repayments and amortization |
(6,797 | ) | (328 | ) | 637 | (216 | ) | |||||||||
Change in
fair value of servicing asset |
| | | 1,409 | ||||||||||||
Change in fair value |
| | | (218 | ) | |||||||||||
Balance at end of period |
$ | 113,411 | $ | 4,433 | $ | (7,473 | ) | $ | 9,285 | |||||||
There were no transfers into and out of Level 1 and Level 2 fair value measurements during the
six-month period ended June 30, 2010.
The table below presents a detail of investment securities available-for-sale classified as Level 3
at June 30, 2010:
June 30, 2010 | ||||||||||||||||||||
Amortized | Unrealized | Weighted Average | Principal | |||||||||||||||||
Type | Cost | Losses | Fair Value | Yield | Protection | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Non-agency collateralized mortgage obligations |
||||||||||||||||||||
Alt-A Collateral |
$ | 103,896 | $ | 32,091 | $ | 71,805 | 5.09 | % | 1.43 | % | ||||||||||
Structured credit investments |
||||||||||||||||||||
CDO |
25,548 | 9,111 | 16,437 | 5.80 | % | 6.61 | % | |||||||||||||
CLO |
15,000 | 4,836 | 10,164 | 2.59 | % | 7.64 | % | |||||||||||||
CLO |
11,975 | 3,690 | 8,285 | 1.83 | % | 26.18 | % | |||||||||||||
CLO |
9,200 | 2,480 | 6,720 | 2.12 | % | 21.01 | % | |||||||||||||
61,723 | 20,117 | 41,606 | 3.70 | % | ||||||||||||||||
$ | 165,619 | $ | 52,208 | $ | 113,411 | 4.57 | % | |||||||||||||
Additionally, the Group may be required to measure certain assets at fair value in periods
subsequent to initial recognition on a nonrecurring basis in accordance with GAAP. The adjustments
to fair value usually result from the application of lower of cost or fair value accounting,
identification of impaired loans requiring specific reserves under ASC 310-10-35 or write-downs of individual assets.
42
The following table presents financial and non-financial non-covered assets that were subject to a
fair value measurement on a nonrecurring basis during the quarter ended June 30, 2010 and which
were still included in the unaudited consolidated statement of financial condition as such date.
The amounts disclosed represent the aggregate of the fair value measurements of those assets as of
the end of the reporting period.
Carrying value at | ||||||||
June 30, 2010 | December 31, 2009 | |||||||
Level 3 | Level 3 | |||||||
(In thousands) | (In thousands) | |||||||
Impaired commercial loans |
$ | 11,632 | $ | 9,355 | ||||
Foreclosed real estate |
31,772 | 9,347 | ||||||
$ | 43,404 | $ | 18,702 | |||||
Impaired commercial loans relates mostly to certain impaired collateral dependent loans. The impairment of commercial loans was measured based on the fair value of collateral, which is derived from appraisals that take into consideration prices on observed transactions involving similar assets in similar locations, in accordance with provisions of ASC 310-10-35. | ||
Foreclosed real estate represents the fair value of foreclosed real estate (including those covered under FDIC shared-loss agreements) that was measured at fair value less estimated costs to sell. |
Impaired commercial loans, which are measured using the fair value of the collateral for
collateral dependent loans, had a carrying amount of $11.6 million and $9.4 million at June 30,
2010 and December 31, 2009, respectively, with a valuation allowance of $2.3 million and $709
thousand at June 30, 2010 and December 31, 2009, respectively.
Fair Value of Financial Instruments
The information about the estimated fair value of financial instruments required by GAAP is
presented hereunder. The aggregate fair value amounts presented do not necessarily represent
managements estimate of the underlying value of the Group.
The estimated fair value is subjective in nature and involves uncertainties and matters of
significant judgment and, therefore, cannot be determined with precision. Changes in assumptions
could affect these fair value estimates. The fair value estimates do not take into consideration
the value of future business and the value of assets and liabilities that are not financial
instruments. Other significant tangible and intangible assets that are not considered financial
instruments are the value of long-term customer relationships of the retail deposits, and premises
and equipment.
43
The estimated fair value and carrying value of the Groups financial instruments at June 30, 2010
and December 31, 2009 is as follows:
June 30, 2010 | December 31, 2009 | |||||||||||||||
Fair | Carrying | Fair | Carrying | |||||||||||||
Value | Value | Value | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 472,635 | $ | 472,635 | $ | 277,123 | $ | 277,123 | ||||||||
Trading securities |
56 | 56 | 523 | 523 | ||||||||||||
Investment securities available-for-sale |
4,941,528 | 4,941,528 | 4,953,659 | 4,953,659 | ||||||||||||
FHLB stock |
22,496 | 22,496 | 19,937 | 19,937 | ||||||||||||
Securities sold but yet not delivered |
1,490 | 1,490 | | | ||||||||||||
Total loans (including loans held-for-sale) |
1,955,702 | 1,946,999 | 1,150,340 | 1,140,069 | ||||||||||||
Investment in equity indexed options |
4,433 | 4,433 | 6,464 | 6,464 | ||||||||||||
FDIC
loss-share indemnification asset |
517,695 | 517,695 | | | ||||||||||||
Accrued interest receivable |
34,672 | 34,672 | 33,656 | 33,656 | ||||||||||||
Derivative asset |
| | 8,511 | 8,511 | ||||||||||||
Servicing asset |
9,285 | 9,285 | 7,120 | 7,120 | ||||||||||||
Financial Liabilities: |
||||||||||||||||
Deposits |
2,539,377 | 2,538,271 | 1,741,417 | 1,745,501 | ||||||||||||
Securities sold under agreements to repurchase |
3,867,627 | 3,557,087 | 3,777,157 | 3,557,308 | ||||||||||||
Advances from FHLB |
309,358 | 281,735 | 301,004 | 281,753 | ||||||||||||
FDIC-guaranteed term notes |
105,365 | 105,834 | 111,472 | 105,834 | ||||||||||||
Purchase money note issued to the FDIC |
701,560 | 711,076 | | | ||||||||||||
Subordinated capital notes |
36,083 | 36,083 | 36,083 | 36,083 | ||||||||||||
Federal funds purchased and other short term borrowings |
45,200 | 45,200 | 49,179 | 49,179 | ||||||||||||
Securities and loans purchased but not yet received |
533 | 533 | 413,359 | 413,359 | ||||||||||||
Accrued expenses and other liabilities |
56,683 | 56,683 | 31,650 | 31,650 |
The following methods and assumptions were used to estimate the fair values of significant
financial instruments at June 30, 2010 and December 31, 2009:
| Cash and cash equivalents, money market investments, time deposits with other banks, securities sold but not yet delivered, accrued interest receivable and payable, securities and loans purchased but not yet received, federal funds purchased, accrued expenses and other liabilities have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments. | ||
| Investments in FHLB stock are valued at their redemption value. | ||
| The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument. The estimated fair value of the structured credit investments and the non-agency collateralized mortgage obligations are determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. The assumptions used, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, current spreads, duration, leverage, default, home price depreciation, and loss rates. The assumptions used are drawn from a wide array of data sources, including the performance of the collateral underlying each deal. The external-based valuation, which is obtained at least on a quarterly basis, is analyzed and its assumptions are evaluated and incorporated in either an internal-based valuation model when deemed necessary or compared to counterparties prices and agreed by management. | ||
| FDIC loss-share indemnification asset The FDIC loss-share indemnification asset is measured separately from each of the covered asset categories as it is not contractually embedded in any of the covered asset categories. The $517.7 million fair value of the FDIC loss-share indemnification asset represents the present value of the estimated cash payments (net of amount owed to the FDIC) expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC loss-share indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Banks adherence to certain guidelines established by the FDIC. | ||
| The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Group offers its customers certificates of deposit with an option tied to the performance of the S&P 500 Index, and uses equity indexed option agreements with major broker-dealer companies to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P 500 Index on a specific set of dates during the life of the option. The methodology uses an average rate |
44
option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P 500 Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P 500 Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. | |||
| The fair value of the loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer and leases. Each loan category is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates, if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan, which is not currently an indication of an exit price. An exit price valuation approach could result in a different fair value estimate. | ||
| The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities. | ||
| For short-term borrowings, the carrying amount is considered a reasonable estimate of fair value. The subordinated capital note has a par value of $36.1 million, bears interest based on 3-month LIBOR plus 295 basis points (3.49% at June 30, 2010; 3.20% at December 31, 2009), payable quarterly. The fair value of long-term borrowings is based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms and remaining maturities and put dates. | ||
| The fair value of the Purchase Money Note issued to the FDIC is also based on the discounted value of the contractual cash flows, using current estimated market discount rates for borrowings with similar terms. | ||
| The fair value of commitments to extend credit and unused lines of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. | ||
| The fair value of servicing assets is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions. |
NOTE 15 SEGMENT REPORTING
The Group segregates its businesses into the following major reportable segments of business:
Banking, Wealth Management, and Treasury. Management established the reportable segments based on
the internal reporting used to evaluate performance and to assess where to allocate resources.
Other factors such as the Groups organization, nature of its products, distribution channels and
economic characteristics of the products were also considered in the determination of the
reportable segments. The Group measures the performance of these reportable segments based on
pre-established goals of different financial parameters such as net income, net interest income,
loan production, and fees generated. The Groups methodology for allocating non-interest expenses
among segments is based on several factors such as revenues, employee headcount, occupied space,
dedicated services or time, among others. These factors are reviewed on a periodical basis and may
change if the conditions warrant.
Banking includes the Banks branches and mortgage banking, with traditional banking products such
as deposits and mortgage, commercial leasing and consumer loans. Mortgage banking activities are carried
out by the Banks mortgage banking division, whose principal activity is to originate mortgage
loans for the Groups own portfolio. As part of its mortgage banking activities, the Group may sell
loans directly into the secondary market or securitize conforming loans into mortgage-backed
securities.
Wealth Management is comprised of the Banks trust division (Oriental Trust), the broker dealer
subsidiary (Oriental Financial Services Corp.), the insurance agency subsidiaries (Oriental
Insurance, Inc. and EuroSeguros, Inc.), and the pension plan administration subsidiary (Caribbean
Pension Consultants, Inc.). The core operations of this segment are financial planning, money
management and investment banking, brokerage services, insurance sales activity, corporate and
individual trust and retirement services, as well as pension plan administration services.
The Treasury segment encompasses all of the Groups asset and liability management activities
such as: purchases and sales of investment securities, interest rate risk management, derivatives,
and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or
transfers were to third parties, that is, at current market prices. The accounting policies of the
segments are the same as those described in the Summary of Significant Accounting Policies
included Groups annual report on Form 10-K.
45
Following are the results of operations and the selected financial information by operating
segment as of and for the quarters ended June 30, 2010 and 2009:
Wealth | Total Major | Consolidated | ||||||||||||||||||||||
Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Quarter ended June 30, 2010 |
||||||||||||||||||||||||
Interest income |
$ | 31,065 | $ | 3 | $ | 50,441 | $ | 81,509 | $ | | $ | 81,509 | ||||||||||||
Interest expense |
(10,217 | ) | | (32,640 | ) | (42,857 | ) | | (42,857 | ) | ||||||||||||||
Net interest income |
20,848 | 3 | 17,801 | 38,652 | | 38,652 | ||||||||||||||||||
Provision
for loan and lease losses |
(4,100 | ) | | | (4,100 | ) | | (4,100 | ) | |||||||||||||||
Non-interest income (loss) |
24,423 | 4,414 | (16,534 | ) | 12,303 | | 12,303 | |||||||||||||||||
Non-interest expenses |
(20,733 | ) | (4,824 | ) | (2,315 | ) | (27,872 | ) | | (27,872 | ) | |||||||||||||
Intersegment
revenues |
376 | (59 | ) | | 317 | (317 | ) | | ||||||||||||||||
Intersegment
expenses |
| (264 | ) | (53 | ) | (317 | ) | 317 | | |||||||||||||||
Income (loss) before income taxes |
$ | 20,814 | $ | (730 | ) | $ | (1,101 | ) | $ | 18,983 | $ | | $ | 18,983 | ||||||||||
Total assets as of June 30, 2010 |
$ | 3,792,632 | $ | 10,963 | $ | 5,022,752 | $ | 8,826,347 | $ | (747,803 | ) | $ | 8,078,544 | |||||||||||
Quarter ended June 30, 2009 |
||||||||||||||||||||||||
Interest income |
$ | 18,709 | $ | 19 | $ | 63,323 | $ | 82,051 | $ | | $ | 82,051 | ||||||||||||
Interest expense |
(9,240 | ) | | (37,323 | ) | (46,563 | ) | | (46,563 | ) | ||||||||||||||
Net interest
income |
9,469 | 19 | 26,000 | 35,488 | | 35,488 | ||||||||||||||||||
Provision
for loan and lease losses |
(3,650 | ) | | | (3,650 | ) | | (3,650 | ) | |||||||||||||||
Non-interest income (loss) |
4,300 | 3,325 | 38,426 | 46,051 | | 46,051 | ||||||||||||||||||
Non-interest expenses |
(13,226 | ) | (4,566 | ) | (4,422 | ) | (22,214 | ) | | (22,214 | ) | |||||||||||||
Intersegment
revenues |
348 | | | 348 | (348 | ) | | |||||||||||||||||
Intersegment
expenses |
| (295 | ) | (53 | ) | (348 | ) | 348 | | |||||||||||||||
Income (loss) before income taxes |
$ | (2,759 | ) | $ | (1,517 | ) | $ | 59,951 | $ | 55,675 | $ | | $ | 55,675 | ||||||||||
Total assets as of June 30, 2009 |
$ | 1,627,447 | $ | 8,980 | $ | 5,648,349 | $ | 7,284,776 | $ | (334,472 | ) | $ | 6,950,304 | |||||||||||
46
Following are the results of operations and the selected financial information by operating
segment as of and for the six-month periods ended June 30, 2010 and 2009:
Wealth | Total Major | |||||||||||||||||||||||
Banking | Management | Treasury | Segments | Eliminations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Six-month period ended June 30, 2010 |
||||||||||||||||||||||||
Interest income |
$ | 48,663 | $ | 7 | $ | 103,136 | $ | 151,806 | $ | | $ | 151,806 | ||||||||||||
Interest expense |
(18,488 | ) | | (65,228 | ) | (83,716 | ) | | (83,716 | ) | ||||||||||||||
Net interest income |
30,175 | 7 | 37,908 | 68,090 | | 68,090 | ||||||||||||||||||
Provision
for loan and lease losses |
(8,114 | ) | | | (8,114 | ) | | (8,114 | ) | |||||||||||||||
Non-interest income |
26,945 | 9,217 | (15,782 | ) | 20,380 | | 20,380 | |||||||||||||||||
Non-interest expenses |
(33,926 | ) | (8,024 | ) | (6,315 | ) | (48,265 | ) | | (48,265 | ) | |||||||||||||
Intersegment
revenues |
720 | 763 | | 1,483 | (1,483 | ) | | |||||||||||||||||
Intersegment
expenses |
| (1,400 | ) | (83 | ) | (1,483 | ) | 1,483 | | |||||||||||||||
Income before income taxes |
$ | 15,800 | $ | 563 | $ | 15,728 | $ | 32,091 | $ | | $ | 32,091 | ||||||||||||
Total assets as of June 30, 2010 |
$ | 3,792,632 | $ | 10,963 | $ | 5,022,752 | $ | 8,826,347 | $ | (747,803 | ) | $ | 8,078,544 | |||||||||||
Six-month period ended June 30, 2009 |
||||||||||||||||||||||||
Interest income |
$ | 37,027 | $ | 34 | $ | 128,921 | $ | 165,982 | $ | | $ | 165,982 | ||||||||||||
Interest expense |
(17,553 | ) | | (82,276 | ) | (99,829 | ) | | (99,829 | ) | ||||||||||||||
Net interest income |
19,474 | 34 | 46,645 | 66,153 | | 66,153 | ||||||||||||||||||
Provision for loan and lease losses |
(6,850 | ) | | | (6,850 | ) | | (6,850 | ) | |||||||||||||||
Non-interest income (loss) |
7,683 | 6,414 | 49,200 | 63,297 | | 63,297 | ||||||||||||||||||
Non-interest expenses |
(28,841 | ) | (7,187 | ) | (5,459 | ) | (41,487 | ) | | (41,487 | ) | |||||||||||||
Intersegment
revenues |
682 | | | 682 | (682 | ) | | |||||||||||||||||
Intersegment
expenses |
| (575 | ) | (107 | ) | (682 | ) | 682 | | |||||||||||||||
Income (loss) before income taxes |
$ | (7,852 | ) | $ | (1,314 | ) | $ | 90,279 | $ | 81,113 | $ | | $ | 81,113 | ||||||||||
NOTE 16 SUBSEQUENT EVENTS
On
April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting
Perpetual Preferred Stock, Series C, through a private
placement. The Series C Preferred Stock had a
liquidation preference of $1,000 per share. At a special meeting of shareholders of the Group
held on June 30, 2010, the majority of the shareholders approved the issuance of 13,320,000 shares
of the Groups common stock upon the conversion of the Series C Preferred Stock, which converted
on July 8, 2010 at a conversion price of $15.015 per share.
47
ITEM 2 | - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
SELECTED FINANCIAL DATA
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
(IN THOUSANDS, EXCEPT PER SHARE DATA)
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
(IN THOUSANDS, EXCEPT PER SHARE DATA)
Quarter ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
EARNINGS DATA: | ||||||||||||||||||||||||
Interest income |
$ | 81,509 | $ | 82,051 | -0.7 | % | $ | 151,806 | $ | 165,982 | -8.5 | % | ||||||||||||
Interest expense |
42,857 | 46,563 | -8.0 | % | 83,716 | 99,829 | -16.1 | % | ||||||||||||||||
Net interest income |
38,652 | 35,488 | 8.9 | % | 68,090 | 66,153 | 2.9 | % | ||||||||||||||||
Provision
for loan and lease losses |
4,100 | 3,650 | 12.3 | % | 8,114 | 6,850 | 18.5 | % | ||||||||||||||||
Net interest income after provision for loan and lease losses |
34,552 | 31,838 | 8.5 | % | 59,976 | 59,303 | 1.1 | % | ||||||||||||||||
Non-interest income |
12,303 | 46,051 | -73.3 | % | 20,380 | 63,297 | -67.8 | % | ||||||||||||||||
Non-interest expenses |
27,872 | 22,214 | 25.5 | % | 48,265 | 41,487 | 16.3 | % | ||||||||||||||||
Income before taxes |
18,983 | 55,675 | -65.9 | % | 32,091 | 81,113 | -60.4 | % | ||||||||||||||||
Income tax expense |
1,634 | 4,761 | -65.7 | % | 2,806 | 5,451 | -48.5 | % | ||||||||||||||||
Net Income |
17,349 | 50,914 | -65.9 | % | 29,285 | 75,662 | -61.3 | % | ||||||||||||||||
Less: dividends on preferred stock |
(1,733 | ) | (1,201 | ) | 44.3 | % | (2,934 | ) | (2,401 | ) | 22.2 | % | ||||||||||||
Less:
allocation of undistributed earnings for participating preferred
shares |
(3,104 | ) | | 100.0 | % | (3,104 | ) | | 100.0 | % | ||||||||||||||
Income available to common shareholders |
$ | 12,512 | $ | 49,713 | -74.8 | % | $ | 23,247 | $ | 73,261 | -68.3 | % | ||||||||||||
PER SHARE DATA: |
||||||||||||||||||||||||
Basic |
$ | 0.38 | $ | 2.05 | -81.5 | % | $ | 0.79 | $ | 3.02 | -73.9 | % | ||||||||||||
Diluted |
$ | 0.38 | $ | 2.04 | -81.5 | % | $ | 0.79 | $ | 3.02 | -73.9 | % | ||||||||||||
Average common shares outstanding |
33,044 | 24,303 | 36.0 | % | 29,470 | 24,274 | 21.4 | % | ||||||||||||||||
Average potential common share-options |
9 | 15 | -40.0 | % | 1 | 6 | -83.3 | % | ||||||||||||||||
Average shares and shares equivalents |
33,053 | 24,318 | 35.9 | % | 29,471 | 24,280 | 21.4 | % | ||||||||||||||||
Book value per common share |
$ | 14.49 | $ | 12.04 | 20.3 | % | $ | 14.49 | $ | 12.04 | 20.3 | % | ||||||||||||
Market price at end of period |
$ | 12.66 | $ | 9.70 | 30.5 | % | $ | 12.66 | $ | 9.70 | 30.5 | % | ||||||||||||
Cash dividends declared per common share |
$ | 0.04 | $ | 0.04 | 0.0 | % | $ | 0.08 | $ | 0.08 | 0.0 | % | ||||||||||||
Cash dividends declared on common shares |
$ | 1,322 | $ | 972 | 36.0 | % | $ | 2,644 | $ | 1,944 | 36.0 | % | ||||||||||||
Return on average assets (ROA) |
0.88 | % | 3.05 | % | -71.1 | % | 0.41 | % | 2.30 | % | -82.2 | % | ||||||||||||
Return on average common equity (ROE) |
9.87 | % | 80.89 | % | -87.8 | % | 5.67 | % | 66.98 | % | -91.5 | % | ||||||||||||
Equity-to-assets ratio |
9.23 | % | 5.17 | % | 78.6 | % | 9.23 | % | 5.17 | % | 78.6 | % | ||||||||||||
Efficiency ratio |
57.53 | % | 51.43 | % | 11.9 | % | 56.58 | % | 51.54 | % | 9.8 | % | ||||||||||||
Expense ratio |
1.07 | % | 0.94 | % | -12.3 | % | 0.90 | % | 0.88 | % | -11.8 | % | ||||||||||||
Interest rate spread |
2.76 | % | 2.17 | % | 27.19 | % | 2.19 | % | 1.98 | % | 10.6 | % | ||||||||||||
Interest rate margin |
2.65 | % | 2.29 | % | 15.7 | % | 2.31 | % | 2.13 | % | 8.45 | % | ||||||||||||
June 30, | December 31, | |||||||||||
PERIOD END BALANCES AND CAPITAL RATIOS: | 2010 | 2009 | % | |||||||||
Investments and loans |
||||||||||||
Investments securities |
$ | 4,964,230 | $ | 4,974,269 | -0.2 | % | ||||||
Loans and leases non-covered by FDIC shared-loss agreements, net |
1,137,104 | 1,140,069 | -0.3 | % | ||||||||
Loans and leases covered by FDIC shared-loss agreements, net |
809,895 | | 100.0 | % | ||||||||
Securities and loans sold but not yet delivered |
1,490 | | 100.0 | % | ||||||||
$ | 6,912,719 | $ | 6,114,338 | 13.1 | % | |||||||
Deposits and borrowings |
||||||||||||
Deposits |
$ | 2,538,271 | $ | 1,745,501 | 45.4 | % | ||||||
Securities
sold under agreements to repurchase |
3,557,087 | 3,557,308 | 0.0 | % | ||||||||
Purchase money note issued to the FDIC |
711,076 | | 100.0 | % | ||||||||
Other borrowings |
468,852 | 472,849 | -0.8 | % | ||||||||
Securities purchased but not yet received |
533 | 413,359 | -99.9 | % | ||||||||
$ | 7,275,819 | $ | 6,189,017 | 17.6 | % | |||||||
Stockholders equity |
||||||||||||
Preferred
stock |
245,289 | 68,000 | 260.8 | % | ||||||||
Additional
paid-in capital from beneficial conversion feature |
22,711 | | 100.0 | % | ||||||||
Common
stock |
34,481 | 25,739 | 34.0 | % | ||||||||
Additional
paid-in capital |
288,749 | 213,445 | 35.3 | % | ||||||||
Legal surplus |
48,325 | 45,297 | 6.8 | % | ||||||||
Retained
earnings |
98,245 | 77,584 | 26.7 | % | ||||||||
Treasury
stock, at cost |
(17,120 | ) | (17,142 | ) | 0.1 | % | ||||||
Accumulated
other comprehensive income (loss) |
25,362 | (82,739 | ) | 130.7 | % | |||||||
$ | 746,042 | $ | 330,166 | 126.0 | % | |||||||
Capital ratios |
||||||||||||
Leverage capital |
9.26 | % | 6.52 | % | 43.7 | % | ||||||
Tier 1 risk-based capital |
24.17 | % | 18.79 | % | 28.6 | % | ||||||
Total risk-based capital |
25.09 | % | 19.84 | % | 26.5 | % | ||||||
Trust assets managed |
$ | 1,859,941 | $ | 1,818,498 | 2.3 | % | ||||||
Broker-dealer assets gathered |
1,347,224 | 1,269,284 | 6.1 | % | ||||||||
Assets managed |
3,207,165 | 3,087,782 | 3.9 | % | ||||||||
Assets owned |
8,078,544 | 6,550,833 | 23.3 | % | ||||||||
Total financial assets managed and owned |
$ | 11,285,709 | $ | 9,638,615 | 17.1 | % | ||||||
48
OVERVIEW OF FINANCIAL PERFORMANCE
Introduction
The Groups diversified mix of businesses and products generates both the interest income
traditionally associated with a banking institution and non-interest income traditionally
associated with a financial services institution (generated by such businesses as securities
brokerage, fiduciary services, investment banking, insurance and pension administration). Although
all of these businesses, to varying degrees, are affected by interest rate and financial markets
fluctuations and other external factors, the Groups commitment is to continue producing a balanced
and growing revenue stream.
From time to time, the Group uses certain non-GAAP measures of financial performance to supplement
the financial statements presented in accordance with GAAP. The Group presents non-GAAP measures
when its management believes that the additional information is useful and meaningful to investors.
Non-GAAP measures do not have any standardized meaning and are therefore unlikely to be comparable
to similar measures presented by other companies. The presentation of non-GAAP measures is not
intended to be a substitute for, and should not be considered in isolation from, the financial
measures reported in accordance with GAAP. The Groups management has reported and discussed the
results of operations herein both on a GAAP basis and on a pre-tax operating income basis. The
Groups management believes that, given the nature of the items excluded from the definition of
pre-tax operating income, it is useful to state what the results of operations would have been
without them so that investors can see the financial trends from the Groups continuing business.
The FDIC-assisted acquisition on April 30, 2010, resulted in benefits to the Group affecting the
performance from the quarter and six-month period ended June 30, 2010 as compared to the quarter
and six-month period ended June 30, 2010.
Profit and Loss highlights of the quarter ended June 30, 2010 compared to the quarter ended June
30, 2009 include:
| Income available to common shareholders For the quarter ended June 30, 2010, the Groups income available to common shareholders totaled $12.5 million, or $0.38 per basic and diluted earnings per common share. This compares to $49.7 million in income available to common shareholders, or $2.05 and $2.04 per basic and diluted earnings per common share, respectively for the quarter ended June 30, 2009. The fluctuation against the prior year quarter is mainly attributed to gains of $29.9 million recorded in the quarter ended June 30, 2009 related to the investment and derivative activities. During the quarter ended June 30, 2010, the Group recorded losses amounting to $14.8 million on investment and derivative activities, the income available for common shareholders for the quarter ended June 30, 2010 has also been affected by a $3.1 million allocation of the net income that corresponds to the convertible preferred shares, which have participating rights. This did not affect total stockholders equity or book value per common share, but it did reduce income per common shareholders for the quarter ended June 30, 2010. This quarter also is benefitted by a bargain purchase gain on the FDIC-assisted acquisition of $16.5 million. |
| ROE and ROA - Return on average common equity (ROE) for the quarter ended June 30, 2010 was 9.87%, down from 80.89% for the quarter ended June 30, 2009. Return on average assets (ROA) for the quarter ended June 30, 2010 was 0.88%, down from 3.05% for the quarter ended June 30, 2009. Decreases in these ratios are related to a 65.9% decrease in net income from $50.9 million on June 30, 2009 to $17.3 million in the quarter ended June 30, 2010. As previously mentioned, these decreases are mainly related to gains recorded in the quarter ended June 30, 2009 related to the investment and derivative activities. During the quarter ended June 30, 2010, the Group recorded losses amounting to $14.8 million on investment and derivative activities. |
| Net interest income Net interest income increased 9.0% from $35.5 million for the quarter ended June 30, 2009 compared to $38.7 million for the quarter ended June 30, 2010. The main increase was in interest income from loans from $18.7 million for the quarter ended June 30, 2009 to $31.1 million in the quarter ended June 30, 2010, offset with a decline in interest income for investment securities. Increased interest income is mainly due to the addition of the former Eurobank loans. Interest income from the Eurobank loans accounted for $13.5 million of interest income during this quarter ended June 30, 2010. The interest spread expanded to 2.76% during the quarter ended June 30, 2010, compared to 2.17% in the same quarter last year. |
| Provision for loan and lease losses - The provision for loan and lease losses increased $450 thousands or 12.3% from $3.7 million to $4.1 million from the quarter ended June 30, 2009 to this quarter ended June 30, 2010. This increase is the product of increased non-performing loans from quarter to quarter and continuing macro-economic conditions on Puerto Rico which is continuing to affect the overall credit conditions on the Groups loan portfolios. |
| Banking and Wealth Management revenues - These revenues increased from $7.7 million for the quarter ended June 30, 2009 to $9.8 million for this quarter ended June 30, 2010, primarily reflecting increased fees |
49
from the former Eurobank customers. Additionally brokerage activities revenues increased 66% from $1.2 million during the quarter ended June 30, 2009 to $2.0 million for the quarter ended June 30, 2010. Electronic banking fees also contributed to the quarter revenues by increasing from $739 thousands during the quarter ended June 30, 2009 to $1.4 million for the same period this year. |
| Non-Interest income - Total non-interest income decreased from $46.1 million for the quarter ended June 30, 2009 to $12.3 million in this quarter. This decrease is mainly related to gains recorded in the quarter ended June 30, 2009 related to the investment and derivative activities such as $10.5 million gain on sale of securities, $19.4 million gain on derivative asset valuation and $13.0 million gain in trading securities. Included in non-interest income during this quarter ended June 30, 2010 is a bargain purchase gain resulting from the FDIC-assisted acquisition amounting to $16.5 million and gains on sale of securities of $11.8 million, offset by realized and unrealized losses on derivative valuations of interest rate swaps amounting to $26.6 million. These losses on derivative activities included realized losses of $24.7 million due to the termination of forward-settle swaps with a notional amount of $900 million. These terminations allowed the Group to enter into new forward-settle swap contracts for the same notional amount, and effectively reduce the interest rate of the pay-fixed side of such deals from an average rate of 3.53% to an average rate of 2.45%. The remaining losses mainly represent unrealized losses on new interest rate swaps. |
| Non-Interest expense - Non-Interest expense increased by $5.6 million or 25.5% from $22.2 million for the quarter ended June 30, 2009 to $27.9 for the same quarter ended 2010. The increase is mainly due to higher compensation and employee benefits and higher professional and service fees whose increases are due to the FDIC-assisted acquisition. For the quarter ended June 30, 2010 the non-interest expenses related to Eurobank aggregated to $5.4 million. Out of this amount, approximately $1.0 million represented one-time professional service expenses related to the transition process. |
Profit and Loss highlights of the six-month period ended June 30, 2010 compared to the six-month
period ended June 30, 2009 include:
| Income available to common shareholders - For the six-month period ended June 30, 2010, the Groups income available to common shareholders totaled $23.2 million, or $0.79 per basic and diluted earnings per common share. This compares to $73.3 million in income available to common shareholders, or $3.02 per basic and diluted earnings per common share, respectively for the quarter ended June 30, 2009. The decrease in income available to common shareholders against the prior year period is attributed gains of $40.7 million recorded in the six-month period ended June 30, 2009 related to the investment and derivative activities. During the six-month period ended June 30, 2010 the Group recorded losses amounting to $13.4 million on investment and derivative activities, the income available for common shareholders for the six-month period ended June 30, 2010 has also been affected by a $3.1 million allocation of the net income that corresponds to the convertible preferred shares, which have participating rights. This did not affect total stockholders equity or book value per common share, but it did reduce income per common shareholders for the six-month period ended June 30, 2010. This period 2010 is also benefitted by a bargain purchase gain of $16.5 million on the FDIC-assisted acquisition. |
| ROE and ROA - Return on average common equity (ROE) for the six-month period ended June 30, 2010 was 5.67%, down from 66.98% from the same period ended June 30, 2009. Return on average assets (ROA) for the six-month period June 30, 2010 was 0.41%, down from 2.30% for the six-month period ended June 30, 2009. Decreases in these ratios are related to decreases in net income for the reasons explained above, from $75.7 million on the period ended June 30, 2009 to $29.3 million in the six-month period ended June 30, 2010. |
| Net interest income Net Interest Income increased from $66.1 million during the six-month period ended June 30, 2009 to $68.1 million for the same period 2010. This increase was mainly attributable to the FDIC-assisted acquisition. Interest income from loans increased from $37.0 million on the six-month period ended June 30, 2009 to $48.7 million the same period this year. The increase included $13.5 million of interest income related to the FDIC-assisted acquisition. The net interest income also benefitted from a reduction in the interest expense with reductions of $13.0 million in securities sold under agreements to repurchase, and $4.8 million on deposits. The reduction in the securities sold under agreements to repurchase was mainly attributable to two events that occurred in 2009: a) the cancellation of $200.0 million in securities sold under agreements to repurchase that occurred in July 2009; and b) the effect of the rate structure under which repurchase agreements of $1.0 billion and $250.0 million bear minimum interest rate of 0.00% and 0.25%, respectively, since March 2009. The reduction in deposit expense is related to reduce interest rates on deposits and the amortization of discounts on acquired deposits from Eurobank. |
| Provision for loan and lease losses - The provision for loan and lease losses increased $1.3 million or 18.5% from $6.9 million to $8.1 million from the six-month period ended June 30, 2009 to this |
50
years same period. This increase is the product of higher non-performing loans from June 30, 2010 to June 30, 2009 of $20.2 million reflecting continuing macro-economic conditions on Puerto Rico that have an effect on the overall credit conditions of the Groups loan portfolios. |
| Banking and Wealth Management revenues - These revenues increased from $14.4 million for the six-month period ended June 30, 2009 to $17.2 million for this years six-month period, primarily reflecting increased fees from the former Eurobank customers. Additionally brokerage activities revenues increased 63.6% from $2.2 million during the six-month period ended June 30, 2009 to $3.6 million for the same period of 2010. Also, electronic banking fees contributed to this years six-month period by increasing 76.9% from $1.3 million during 2009 to $2.3 million in 2010. |
| Non-Interest income Non-interest income decreased from $63.3 million for the six-month period ended June 30, 2009 to $20.4 million for the six-month period ended June 30, 2010. This decrease is mainly related to gains recorded in the six-month period ended June 30, 2009 related to the investment and derivative activities such as $20.8 million gain sale of securities, $19.8 million gain on derivative asset valuation and $13.0 million gain in trading securities. Included in non-interest income during this six-month period ended June 30, 2010 is a bargain purchase gain resulting from the FDIC-assisted acquisition amounting to $16.5 million and gains on sale of securities of $23.9 million, offset by realized and unrealized losses on derivative valuations of interest rate swaps amounting to $37.3 million. These losses on derivative activities included realized losses of $24.7 million due to the termination of forward-settle swaps with a notional amount of $900 million. These terminations allowed the Group to enter into new forward-settle swap contracts for the same notional amount, and effectively reduce the interest rate of the pay-fixed side of such deals from an average rate of 3.53% to an average rate of 2.45%. The remaining losses mainly represent unrealized losses on new interest rate swaps. |
| Non-Interest expense - Non-Interest expense increased by $6.8 million or 16.3% from $41.5 million for the six-month period ended June 30, 2009 to $48.3 million for the same period in 2010. The increase is mainly due to higher compensation and employee benefits and due to higher professional and service fees. These increases are mainly the result of the FDIC-assisted acquisition. For the six-month period ended June 30, 2010 the non-interest expenses related to Eurobank aggregated to $5.4 million. Approximately $1.0 million represented one-time professional service expenses related to the transition process. Additional payroll expenses from former Eurobank employees amounted to $1.0 million for the six-month period ended June 30, 2010. |
Balance Sheet and other highlights at June 30, 2010 compared to December 31, 2009 include:
| The investment portfolio amounted to $4.964 billion at June 30, 2010, as compared to $4.974 billion at December 31, 2009. The size of the investment securities portfolio remained stable during the six-month period, reflecting the reinvestment of net proceeds of approximately $374.3 million from the sale of non-agency collateralized mortgage obligations in January 2010. |
| With the FDIC-assisted acquisition on April 30, 2010, the Group added total loans with a fair value of $839.5 million. In addition to these loans, the Group acquired $10.1 million in Federal Home Loan Bank stock, foreclosed real estate and other repossessed properties of $20.6 million and recorded an FDIC loss-share indemnification asset of $517.7 million. |
| Net total loans not covered by FDIC shared-loss agreements at $1.14 billion, remained flat from $1.14 billion at December 31, 2009, reflecting pay down of residential mortgages and an increase in commercial loans. |
| The non-covered mortgage loan portfolio totaled $900.4 million at June 30, 2010, a 4.9% decrease from $918.9 million at December 31, 2009. Mortgage loan production for the quarter ended June 30, 2010, totaled $58.4 million, which represents a decrease of 3.1% from the preceding year quarter. The Group sells most of its conforming mortgages, which represented approximately 90% of its production, into the secondary market, and retains servicing rights. |
51
| Total loan production and purchases of $89.3 million for the quarter represents an increase of $15.8 million compared to the quarter ended June 30, 2009. The Group continues its prudent lending policies and added leasing as an additional lending channel obtained from the recent FDIC-assisted acquisition. Also, the acquired Eurobank branches serve as added distribution channels for consumer lending. The average FICO score was 726 and the average loan to value ratio was 84% on residential mortgage loans originated in the quarter. The new leasing channel contributed $1.8 million in production. Also, the consumer lending production increased by $1.4 million during the quarter ended June 30, 2010 and $2.4 million for the six-month period ended June 30, 2010 as compared to the same periods of 2009. |
| Non-performing loans increased $5.7 million from December 31, 2009. The Groups non-performing loans generally reflect the economic environment in Puerto Rico. The Group does not expect non-performing loans to result in significantly higher losses as most are well-collateralized with adequate loan-to-value ratios. |
| Net credit losses remained low. Such losses amounted to $2.1 million for the quarter ended June 30, 2010 remaining steady when compared to the same quarter of last year. Same losses amounted to $3.4 million for the six-month period ended June 30, 2010 compared to $4.4 million for the same period last year. |
| Total investments of $4.9 billion at June 30, 2010 declined 0.20% from December 31, 2009, reflecting the sales of structured credit investments and non-agency collateralized mortgage obligations in January 2010. Approximately 96% of the Groups portfolio consists of fixed-rate mortgage-backed securities or notes, guaranteed or issued by FNMA, FHLMC or GNMA, and U.S. agency senior debt obligations, backed by a U.S. government-sponsored entity or the full faith and credit of the U.S. government. |
| Core retail deposits of $1.85 billion rose 31.5% from December 31, 2009, reflecting growth from both Group customers and core deposits assumed on the FDIC-assisted acquisition. As part of this acquisition, the Group assumed deposits with a fair value of $729.6 million. |
| As part of the FDIC-assisted acquisition, the Group entered into a Purchase Money Note with the FDIC whose balance at June 30, 2010 was $711.1 million. |
| Assets managed by the trust division, the pension plan administration subsidiary, and the broker-dealer subsidiary increased from $3.088 billion as of December 31, 2009 to $3.207 billion as of June 30, 2010. This increase is related to $140 million in trust assets attributed to the FDIC-assisted acquisition. The Groups trust division offers various types of IRA accounts and manages 401(K) and Keogh retirement plans and custodian and corporate trust accounts, while Caribbean Pension Consultants, Inc. (CPC) manages the administration of private pension plans. At June 30, 2010, total assets managed by the Groups trust division and CPC amounted to $1.860 billion, compared to $1.819 billion at December 31, 2009. This increase is mainly related to the aforementioned trust assets acquired on the FDIC-assisted acquisition. The Groups broker-dealer subsidiary offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At June 30, 2010, total assets gathered by the broker-dealer from its customer investment accounts increased to $1.347 billion, compared to $1.269 billion at December 31, 2009. |
| The Group maintains regulatory capital ratios well above the requirements for a well-capitalized institution. At June 30, 2010, the Leverage Capital Ratio was 9.26%, Tier-1 Risk-Based Capital Ratio was 24.17%, and Total Risk-Based Capital Ratio was 25.09%. |
| Book value of $14.49 per common share at June 30, 2010 increased 34.0% from December 31, 2009, reflecting significant improvement in the valuation of the investment securities portfolio and increased retained earnings. |
| At June 30, 2010, the Groups total stockholders equity was $746.0 million, a 126% increase, when compared to $330.2 million at December 31, 2009. This increase reflects issuances of common and preferred stock, the net income for the six-month period, and an improvement of approximately $117.9 million in the fair value of the investment securities portfolio. |
| On March 19, 2010, the Group completed the public offering of 8,740,000 shares of its common stock. The offering resulted in net proceeds of $94.5 million after deducting offering costs. |
| On April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C. At the special meeting of shareholders of the Group held on June 30, 2010, the majority of the shareholders approved the issuance of shares of the Groups common stock upon the conversion of the Series C Preferred Stock. The Series C Preferred Stock was converted into shares of common stock at a conversion price of $15.015 per share. The difference between the $15.015 per share conversion price and the market price of the common stock on April 30, 2010 ($16.72) is considered a beneficial conversion feature. Such feature amounted to $22.7 million at June 30, 2010 and was recorded as additional paid-in-capital from the beneficial conversion feature. |
SUBSEQUENT EVENTS
On
April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting
Perpetual Preferred Stock, Series C, through a private
placement. The Series C Preferred Stock had a
liquidation preference of $1,000 per share. At a special meeting of shareholders of the Group
held on June 30, 2010, the majority of the shareholders approved the issuance of 13,320,000 shares
of the Groups common stock upon the conversion of the Series C Preferred Stock, which converted
on July 8, 2010 at a conversion price of $15.015 per share.
52
TABLE 1 QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE QUARTERS PERIODS ENDED JUNE 30, 2010 AND 2009
(Dollars in thousands)
FOR THE QUARTERS PERIODS ENDED JUNE 30, 2010 AND 2009
(Dollars in thousands)
Interest | Average rate | Average balance | ||||||||||||||||||||||
June | June | June | June | June | June | |||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
A TAX EQUIVALENT SPREAD |
||||||||||||||||||||||||
Interest-earning assets |
$ | 81,509 | $ | 82,051 | 5.24 | % | 5.30 | % | $ | 6,735,087 | $ | 6,192,317 | ||||||||||||
Tax equivalent adjustment |
26,577 | 27,063 | 1.58 | % | 1.75 | % | | | ||||||||||||||||
Interest-earning assets tax equivalent |
108,086 | 109,114 | 6.82 | % | 7.05 | % | 6,735,087 | 6,192,317 | ||||||||||||||||
Interest-bearing liabilities |
42,857 | 46,563 | 2.48 | % | 3.13 | % | 7,031,457 | 5,959,343 | ||||||||||||||||
Tax equivalent net interest income / spread |
$ | 65,229 | $ | 62,551 | 4.34 | % | 3.92 | % | $ | (296,370 | ) | $ | 232,974 | |||||||||||
Tax equivalent interest rate margin |
4.23 | % | 4.04 | % | ||||||||||||||||||||
B NORMAL SPREAD |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Investments: |
||||||||||||||||||||||||
Investment securities |
$ | 50,300 | $ | 62,183 | 4.29 | % | 5.19 | % | $ | 4,694,849 | $ | 4,793,808 | ||||||||||||
Trading securities |
2 | 912 | 6.84 | % | 6.87 | % | 117 | 53,126 | ||||||||||||||||
Money market investments |
142 | 249 | 0.93 | % | 0.66 | % | 60,905 | 151,987 | ||||||||||||||||
50,444 | 63,344 | 4.24 | % | 5.07 | % | 4,755,871 | 4,998,921 | |||||||||||||||||
Loans not covered by FDIC shared-loss agreements: |
||||||||||||||||||||||||
Mortgage |
14,164 | 15,538 | 6.12 | % | 6.35 | % | 925,018 | 978,855 | ||||||||||||||||
Commercial |
2,920 | 2,679 | 5.86 | % | 5.51 | % | 199,246 | 194,311 | ||||||||||||||||
Leasing |
24 | | 13.22 | % | 726 | | ||||||||||||||||||
Consumer |
543 | 490 | 8.37 | % | 9.69 | % | 25,937 | 20,230 | ||||||||||||||||
17,651 | 18,707 | 6.13 | % | 6.27 | % | 1,150,927 | 1,193,396 | |||||||||||||||||
Loans covered by FDIC shared-loss agreements: |
||||||||||||||||||||||||
Loans secured by residential properties |
4,078 | | 13.98 | % | 174,997 | | ||||||||||||||||||
Commercial and construction |
6,424 | | 7.61 | % | 506,675 | | ||||||||||||||||||
Leasing |
2,320 | | 11.13 | % | 125,070 | | ||||||||||||||||||
Consumer |
592 | | 16.48 | % | 21,547 | | ||||||||||||||||||
13,414 | | 9.72 | % | 828,289 | | |||||||||||||||||||
31,065 | 18,707 | 7.63 | % | 6.27 | % | 1,979,216 | 1,193,396 | |||||||||||||||||
81,509 | 82,051 | 5.24 | % | 5.30 | % | 6,735,087 | 6,192,317 | |||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing deposits |
| | | | 127,676 | 42,715 | ||||||||||||||||||
Now Accounts |
3,831 | 4,514 | 2.24 | % | 3.16 | % | 687,407 | 570,877 | ||||||||||||||||
Savings and money market |
702 | 205 | 1.55 | % | 1.38 | % | 205,542 | 59,482 | ||||||||||||||||
Certificates of deposit |
7,394 | 9,430 | 2.19 | % | 3.52 | % | 1,374,849 | 1,070,725 | ||||||||||||||||
11,927 | 14,149 | 2.03 | % | 3.25 | % | 2,395,474 | 1,743,799 | |||||||||||||||||
Borrowings: |
||||||||||||||||||||||||
Securities sold under agreement to repurchase |
25,487 | 27,929 | 2.87 | % | 2.98 | % | 3,556,044 | 3,750,000 | ||||||||||||||||
Advance from FHLB and other borrowings |
3,053 | 3,075 | 3.81 | % | 3.84 | % | 320,937 | 320,615 | ||||||||||||||||
FDIC-guaranteed term notes |
1,021 | 1,021 | 3.68 | % | 3.75 | % | 111,000 | 108,846 | ||||||||||||||||
Purchase money note issued to the FDIC |
1,064 | | 1.04 | % | 611,919 | | ||||||||||||||||||
Subordinated capital notes |
305 | 389 | 3.38 | % | 4.31 | % | 36,083 | 36,083 | ||||||||||||||||
30,930 | 32,414 | 2.71 | % | 3.08 | % | 4,635,983 | 4,215,544 | |||||||||||||||||
42,857 | 46,563 | 2.48 | % | 3.13 | % | 7,031,457 | 5,959,343 | |||||||||||||||||
Net interest income / spread |
$ | 38,652 | $ | 35,488 | 2.76 | % | 2.17 | % | ||||||||||||||||
Interest rate margin |
2.65 | % | 2.29 | % | ||||||||||||||||||||
Excess of average interest-earning assets over
average interest-bearing liabilities |
$ | (296,370 | ) | $ | 232,974 | |||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities ratio |
95.79 | % | 103.91 | % | ||||||||||||||||||||
C Changes in net interest income due to:
Volume | Rate | Total | ||||||||||
Interest Income: |
||||||||||||
Investments |
$ | (3,080 | ) | $ | (9,820 | ) | $ | (12,900 | ) | |||
Loans |
12,748 | (390 | ) | 12,358 | ||||||||
9,668 | (10,210 | ) | (542 | ) | ||||||||
Interest Expense: |
||||||||||||
Deposits |
87 | (2,309 | ) | (2,222 | ) | |||||||
Repurchase agreements |
(1,445 | ) | (997 | ) | (2,442 | ) | ||||||
Other borrowings |
1,088 | (130 | ) | 958 | ||||||||
(270 | ) | (3,436 | ) | (3,706 | ) | |||||||
Net Interest Income |
$ | 9,938 | $ | (6,774 | ) | $ | 3,164 | |||||
53
TABLE 1 YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
(Dollars in thousands)
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
(Dollars in thousands)
Interest | Average rate | Average balance | ||||||||||||||||||||||
June | June | June | June | June | June | |||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
A TAX EQUIVALENT SPREAD |
||||||||||||||||||||||||
Interest-earning assets |
$ | 151,806 | $ | 165,982 | 5.18 | % | 5.36 | % | $ | 6,410,133 | $ | 6,188,172 | ||||||||||||
Tax equivalent adjustment |
49,771 | 54,735 | 1.44 | % | 1.77 | % | | | ||||||||||||||||
Interest-earning assets tax equivalent |
201,577 | 220,717 | 6.62 | % | 7.13 | % | 6,410,133 | 6,188,172 | ||||||||||||||||
Interest-bearing liabilities |
83,716 | 99,829 | 2.50 | % | 3.38 | % | 6,231,043 | 5,904,326 | ||||||||||||||||
Tax equivalent net interest income / spread |
$ | 117,860 | $ | 120,888 | 4.12 | % | 3.75 | % | $ | 179,090 | $ | 283,846 | ||||||||||||
Tax equivalent interest rate margin |
4.10 | % | 3.90 | % | ||||||||||||||||||||
B NORMAL SPREAD |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Investments: |
||||||||||||||||||||||||
Investment securities |
$ | 102,956 | $ | 127,609 | 4.23 | % | 5.26 | % | $ | 4,873,645 | $ | 4,848,384 | ||||||||||||
Trading securities |
3 | 928 | 2.47 | % | 6.87 | % | 243 | 26,972 | ||||||||||||||||
Money market investments |
184 | 418 | 0.65 | % | 0.73 | % | 56,248 | 114,279 | ||||||||||||||||
103,143 | 128,955 | 4.18 | % | 5.17 | % | 4,930,136 | 4,989,635 | |||||||||||||||||
Loans not covered by FDIC shared-loss agreements: |
||||||||||||||||||||||||
Mortgage |
28,651 | 31,036 | 6.19 | % | 6.28 | % | 926,289 | 988,626 | ||||||||||||||||
Commercial |
5,647 | 4,988 | 5.87 | % | 5.27 | % | 192,351 | 189,262 | ||||||||||||||||
Leasing |
24 | | 6.61 | % | 726 | | ||||||||||||||||||
Consumer |
927 | 1,003 | 7.98 | % | 9.71 | % | 23,230 | 20,649 | ||||||||||||||||
35,249 | 37,027 | 6.17 | % | 6.18 | % | 1,142,596 | 1,198,537 | |||||||||||||||||
Loans covered by FDIC shared-loss agreements: |
||||||||||||||||||||||||
Loans secured by residential properties |
4,078 | | 8.57 | % | 71,381 | | ||||||||||||||||||
Commercial and construction |
6,424 | | 4.66 | % | 206,670 | | ||||||||||||||||||
Leasing |
2,320 | | 6.88 | % | 50,585 | | ||||||||||||||||||
Consumer |
592 | | 10.13 | % | 8,765 | | ||||||||||||||||||
13,414 | | 5.98 | % | 337,401 | | |||||||||||||||||||
48,663 | 37,027 | 7.48 | % | 6.18 | % | 1,479,997 | 1,198,537 | |||||||||||||||||
151,806 | 165,982 | 4.95 | % | 5.36 | % | 6,410,133 | 6,188,172 | |||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing deposits |
| | | | 83,133 | 40,733 | ||||||||||||||||||
Now Accounts |
7,326 | 8,106 | 2.24 | % | 3.19 | % | 654,369 | 507,978 | ||||||||||||||||
Savings and money market |
1,111 | 365 | 1.55 | % | 1.31 | % | 143,225 | 55,829 | ||||||||||||||||
Certificates of deposit |
14,733 | 19,501 | 2.73 | % | 3.51 | % | 1,079,644 | 1,112,160 | ||||||||||||||||
23,170 | 27,972 | 2.08 | % | 3.26 | % | 1,960,371 | 1,716,700 | |||||||||||||||||
Borrowings: |
||||||||||||||||||||||||
Securities sold under agreement to repurchase |
50,772 | 63,728 | 2.86 | % | 3.40 | % | 3,553,038 | 3,752,395 | ||||||||||||||||
Advance from FHLB and other borrowings |
6,065 | 6,171 | 3.78 | % | 3.71 | % | 321,273 | 332,656 | ||||||||||||||||
FDIC-guaranteed term notes |
2,042 | 1,133 | 3.69 | % | 3.41 | % | 110,680 | 66,492 | ||||||||||||||||
Purchase money note issued to the FDIC |
1,064 | | 0.64 | % | 749,598 | | ||||||||||||||||||
Subordinated capital notes |
603 | 825 | 3.34 | % | 4.57 | % | 36,083 | 36,083 | ||||||||||||||||
60,546 | 71,857 | 2.86 | % | 3.43 | % | 4,270,672 | 4,187,626 | |||||||||||||||||
83,716 | 99,829 | 2.76 | % | 3.38 | % | 6,231,043 | 5,904,326 | |||||||||||||||||
Net interest income / spread |
$ | 68,090 | $ | 66,153 | 2.19 | % | 1.98 | % | ||||||||||||||||
Interest rate margin |
2.31 | % | 2.13 | % | ||||||||||||||||||||
Excess of average interest-earning assets over
average interest-bearing liabilities |
$ | 179,090 | $ | 283,846 | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing liabilities ratio |
102.87 | % | 104.81 | % | ||||||||||||||||||||
C Changes in net interest income due to:
Volume | Rate | Total | ||||||||||
Interest Income: |
||||||||||||
Investments |
$ | (1,538 | ) | $ | (24,274 | ) | $ | (25,812 | ) | |||
Loans |
11,686 | (50 | ) | 11,636 | ||||||||
10,148 | (24,324 | ) | (14,176 | ) | ||||||||
Interest Expense: |
||||||||||||
Deposits |
(338 | ) | (4,464 | ) | (4,802 | ) | ||||||
Repurchase agreements |
(3,386 | ) | (9,571 | ) | (12,957 | ) | ||||||
Other borrowings |
1,677 | (32 | ) | 1,645 | ||||||||
(2,047 | ) | (14,067 | ) | (16,114 | ) | |||||||
Net Interest Income |
$ | 12,195 | $ | (10,257 | ) | $ | 1,938 | |||||
54
Net interest income is a function of the difference between rates earned on the Groups
interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread)
and the relative amounts of its interest-earning assets and interest-bearing liabilities (interest
rate margin). The Group constantly monitors the composition and re-pricing of its assets and
liabilities to maintain its net interest income at adequate levels.
For the quarter and six-month period ended June 30, 2010, net interest income amounted to $38.7
million and $68.1 million, respectively, an increase of 8.9% and 2.9% from $35.5 million and $66.2
million in the same periods of 2009. These increases reflect a 8.0% and 16.1% reduction in interest
expense for the quarter and six-month period ended June 30, 2010, respectively, primarily the
result of a decrease of $3.4 million and $14.1 million in rate variance, respectively, combined
with a decrease of $270 thousand and $2.0 million, respectively, in volume variance. The decrease
of 0.7% and 8.5% in interest income for the quarter and six-month period ended June 30, 2010,
respectively, was primarily the result of a decrease of
$10.2 million and $24.3 million,
respectively, in rate variance, partially offset by an increase of $9.7 million and $10.2 million,
respectively, in volume variance.
Interest
rate spread increased 59 basis points to 2.76% for the quarter ended June 30, 2010 from
2.17% in June 30, 2009 quarter, and increased 21 basis points to
2.19% for the six-month period ended June
30, 2010 from 1.98% for the same period in 2009. These increases
reflect a 65 basis points decrease in the
average cost of funds to 2.48% in the quarter ended June 30, 2010 from 3.13% in June 30, 2009
quarter, partially offset by a 6 basis point decrease in the average yield of interest earning
assets to 5.24% in the quarter ended June 30, 2010 from 5.30% in
June 30, 2009 quarter; and a 62 basis point decrease in the
average cost of funds to 2.76% in the six-month period ended June 30,
2010 from 3.38% for the year ago period, partially offset by a 41 basis point decrease in the
average yield of interest earning assets to 4.95% in the six-month period ended June 30, 2010 from
5.36% for the year ago period, as further explained below.
For the quarter and six-month period ended June 30, 2010, the average balances of total
interest-earnings assets were $6.735 billion and
$6.410 billion, respectively, a 8.8% and 3.6%
increase from the same periods in 2009. The increase in the quarterly and year-to-date average
balance of interest-earnings assets was mainly attributable to the contribution made to average
balances by the $828.3 million in covered loans acquired in the FDIC-assisted
acquisition, net of fair value adjustments, partially offset by a 4.9% and 3.6% decrease in
averaged investments and non-covered loans, respectively, on a linked-quarter basis, and a 1.2% and
4.7% decrease in averaged investments and non-covered loans, respectively, on a linked-
year-to-date basis. The decline in the average volume of non-covered mortgage loans listed in the
preceding table was principally influenced by lower origination activity. In December 2009 and
January 2010, the Group sold certain non-agency securities. Rather than reinvesting all of the
proceeds in the purchase of new, long-term securities, the Group has been building up its cash
position. As of June 30, 2010, the Group had $472.6 million in cash versus $277.1 million as of
December 31, 2009 and $307.1 million as of June 30, 2009.
For the quarter and six-month period ended June 30, 2010, the average yield on interest-earning
assets was 5.24% and 4.95%, respectively, compared to 5.30% and 5.36% for the same periods last
year. These decreases were mainly due to lower average yields in the investment portfolio, mainly
due to aforementioned sale transactions and higher cash positions, which were partially offset by higher yields contributed by the
recently acquired covered loan portfolio, as previously mentioned.
Interest income on investments decreased 20.4% to $50.4 million and 20.0% to $103.1 million for the
quarter and six-month period ended June 30, 2010, respectively, compared to $63.3 million and
$129.0 million for the same periods in 2009, reflecting the decrease in yield. The investment
portfolio yield decreased to 4.24% and 4.18% in the quarter and six-month period ended June 30,
2010, versus 5.07% and 5.17% in the same periods last year. Interest income from loans increased
66.1% to $31.1 million and 31.4% to $48.7 million for the quarter and six-month period ended June
30, 2010, respectively, mainly due to the contribution of loans acquired.
Considering covered loans, the loan portfolio yield increased to
7.63% and 7.48% in the quarter and six-month period ended June 30,
2010, compared to 6.27% and 6.18% for the same periods in 2009.
For the quarter and six-month
period ended June 30, 2010, the average balances of total
interest-bearing liabilities were $7.031 billion and
$6.231 billion, respectively, a 18.0% and
5.5% increase from the same periods in 2009. The increase in the quarterly and year-to-date
average balance of interest-bearing liabilities was mainly attributable to the funding of the FDIC
loss-share indemnification asset of $517.7 million, which is being funded with interest-bearing
liabilities, particularly the Purchase Money Note issued to the FDIC and deposits assumed in the FDIC-assisted acquisition.
Interest expense decreased
8.0% and 16.1%, to $42.9 million and $83.7 million, for the quarter and
six-month period ended June 30, 2010, respectively, from $46.6 million and $99.8 million for the
same periods of 2009. These decreases are due to a significant reduction in cost of funds, which
decreased 65 basis points on a linked-quarter basis, from 3.13% to
2.48%, and by 62 basis points on
a linked- year-to-date basis, from 3.38% to 2.76%. Reduction in the cost of funds is mostly due to
a reduction in the rate paid on deposits, mainly due to the
55
premium amortization on certificates of deposit assumed in the FDIC-assisted
acquisition, and the structured repurchase agreements amounting to $1.25 billion we entered during
the first quarter of 2009, which reset at the put date at a formula which is based on the
three-month LIBOR rate less fifteen times the difference between the ten-year SWAP rate and the
two-year SWAP rate, with a minimum of 0.00% on $1.0 billion and 0.25% on $250 million, and a
maximum of 10.6%. These repurchase agreements bear the respective minimum rates of 0.0% (from March
6, 2009) and 0.25% (from March 2, 2009) to at least their next
put dates scheduled for September 2010.
For the quarter and six-month period ended June 30, 2010, the
cost of deposits decreased 122 basis
points and 87 basis points, to 2.03% and 2.39%, respectively, compared to 3.25% and 3.26% for the
same periods of 2009.
TABLE
2 NON-INTEREST INCOME SUMMARY
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
Quarter ended June 30, | Six-month period ended June 30, | |||||||||||||||||||||||
2010 | 2009 | Variance % | 2010 | 2009 | Variance % | |||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
Wealth management revenues |
$ | 4,625 | $ | 3,285 | 40.8 | % | $ | 8,603 | $ | 6,399 | 34.4 | % | ||||||||||||
Banking service revenues |
2,797 | 1,602 | 74.6 | % | 4,444 | 2,995 | 48.4 | % | ||||||||||||||||
Investment banking revenues (losses) |
34 | 8 | 325.0 | % | 34 | (4 | ) | -950.0 | % | |||||||||||||||
Mortgage banking activities |
2,339 | 2,806 | -16.6 | % | 4,136 | 4,959 | -16.6 | % | ||||||||||||||||
Total banking and wealth management revenues |
9,795 | 7,701 | 27.2 | % | 17,217 | 14,349 | 20.0 | % | ||||||||||||||||
Total other-than-temporarily
impaired securities |
(1,796 | ) | (62,594 | ) | -45.9 | % | (41,386 | ) | (62,594 | ) | -44.9 | % | ||||||||||||
Portion of loss on securities recognized in other
comprehensive income |
0 | 58,178 | -44.8 | % | 38,958 | 58,178 | -44.8 | % | ||||||||||||||||
Other-than-temporary impairments on securities |
(1,796 | ) | (4,416 | ) | 59.3 | % | (2,428 | ) | (4,416 | ) | -45.0 | % | ||||||||||||
Net gain (loss) on: |
||||||||||||||||||||||||
Sale of securities |
11,833 | 10,520 | 12.5 | % | 23,853 | 20,860 | 14.3 | % | ||||||||||||||||
Derivatives |
(26,615 | ) | 19,408 | -237.1 | % | (37,251 | ) | 19,842 | -287.7 | % | ||||||||||||||
Trading securities |
1 | 12,959 | -100.0 | % | (2 | ) | 12,932 | -100.0 | % | |||||||||||||||
Bargain purchase from FDIC assisted acquisition |
16,463 | | 100.0 | % | 16,463 | | 100.0 | % | ||||||||||||||||
Fair value adjustment on FDIC equity appreciation instrument |
909 | | 100.0 | % | 909 | | 100.0 | % | ||||||||||||||||
Accretion of FDIC loss-share indemnification asset |
1,444 | | 100.0 | % | 1,444 | | 100.0 | % | ||||||||||||||||
Foreclosed real estate |
(26 | ) | (136 | ) | 80.9 | % | (143 | ) | (298 | ) | 52.0 | % | ||||||||||||
Other |
295 | 15 | 1866.7 | % | 318 | 28 | 1035.7 | % | ||||||||||||||||
2,508 | 38,350 | -93.5 | % | 3,163 | 48,948 | -93.5 | % | |||||||||||||||||
Total non-interest income |
$ | 12,303 | $ | 46,051 | -73.3 | % | $ | 20,380 | $ | 63,297 | -67.8 | % | ||||||||||||
Non-interest income is affected by the amount of securities, derivatives and trading
transactions, the level of trust assets under management, transactions generated by the gathering
of financial assets by the securities broker-dealer subsidiary, the level of investment and
mortgage banking activities, and the fees generated from loans, deposit accounts, and insurance
activities.
Non-interest income totaled $12.3 million and $20.4 million for the quarter and six-month period
ended June 30, 2010, a decrease of 73.3% and 67.8% when compared to $46.1 million and $63.3 million
during the same periods last year.
Wealth
management revenues, consisting of commissions and fees from
fiduciary activities, from securities brokerage and from insurance activities, increased 40.8%, to $4.6
million and 34.4% to $8.6 million in the quarter and six-month period ended June 30, 2010, from
$3.3 million and $6.4 million in the same periods of 2009. Banking service revenues, consisting
primarily of fees generated by deposit accounts, electronic banking services, and customer
services, increased 74.6% to $2.8 million and 48.4% to $4.4 million in the quarter and six-month
period ended June 30, 2010, from $1.6 million and
$3.0 million in the same periods of 2009.
These increases are
attributable to increases in electronic banking service fees and the
fees generated from the customers of the former Eurobank banking
business.
Income generated from mortgage banking activities decreased 16.6% to $2.3 million and 16.6% to $4.1
million in the quarter and six-month period ended June 30, 2010, from $2.8 million and $5.0 million
in the same periods of 2009, mainly the result of a decrease in the
securitizations and sale of
mortgage loans held-for-sale into the secondary market.
For the quarter and six-month period ended June 30, 2010, gains from securities, derivatives,
trading activities and other investment activities was $2.5 million and $3.2 million respectively,
compared to $38.4 million and $48.9 million for the same periods of 2009. Decrease was mostly due
to losses of $26.6 million in derivatives during the quarter and $37.3 million for the six-month
period ended June 30, 2010, compared with gains of $19.4 million and $19.8 million respectively for the same periods in 2009.
56
Losses on derivative activities for the quarter and the six-month period ended June 30, 2010
included realized losses of $24.7 million due to the termination of forward-settle swaps with a
notional amount of $900 million. These terminations allowed the Group to enter into new
forward-settle swap contracts for the same notional amount, and effectively reduce the interest
rate of the pay-fixed side of such deals from an average rate of 3.53%
to an average rate of 2.45%. The remaining losses mainly represent unrealized losses on new
interest rate swaps. These losses realization and the actual valuation results reversed the
valuation gains from the preceding quarter and six-month period ended June 30, 2009 of $19.4
million and $19.8 million, respectively.
Keeping with the Groups investment strategy, during the quarter ended June 30, 2010 and 2009,
there were certain sales of available-for-sale securities because the Group felt at the time of
such sales that gains could be realized while at the same time having good opportunities to invest
the proceeds in other investment securities with attractive yields and terms that would allow the
Group to continue to protect its net interest margin. Sale of securities available-for-sale, which
generated gains of $11.8 million for the quarter and $23.9 million for the six-month period ended
June 30, 2010, increased 12.5% and 14.4% when compared to
$10.5 million and $20.9 million for the
same periods a year ago. Benefitting from the strategic positioning of its investment securities
portfolio, in January 2010, the Group made the strategic decision to sell $374.3 million of
non-agency CMOs which contemplated a loss of $45.8 million. This loss was accounted for as
other-than-temporary impairment in the fourth quarter of 2009 and no additional gain or loss was
realized on the sale in January 2010, since these assets were sold at the same value reflected at
December 31, 2009. During the quarter ended June 30, 2010, a gain of $1 thousand was recognized in
trading securities, compared to a gain of $13.0 million in the previous year.
During the quarter and six-month period ended June 30, 2010 the Group recorded other-than-temporary
impairment losses of $1.8 million and $2.4 million, respectively, compared to losses of $4.4
million, for the same periods of 2009.
TABLE
3 NON-INTEREST EXPENSES SUMMARY
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2010 AND 2009
Quarter Ended June 30, | Six-Month Period Ended June 30, | |||||||||||||||||||||||
2010 | 2009 | Variance % | 2010 | 2009 | Variance % | |||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
Compensation and employee benefits |
$ | 10,427 | $ | 8,020 | 30.0 | % | $ | 18,677 | $ | 15,744 | 18.6 | % | ||||||||||||
Occupancy and equipment |
4,601 | 3,758 | 22.4 | % | 8,195 | 7,247 | 13.1 | % | ||||||||||||||||
Professional and service fees |
3,920 | 2,394 | 63.7 | % | 6,073 | 5,002 | 21.4 | % | ||||||||||||||||
Insurance |
1,733 | 3,472 | -50.1 | % | 3,566 | 4,287 | -16.8 | % | ||||||||||||||||
Advertising and business promotion |
1,361 | 1,028 | 32.4 | % | 2,060 | 2,232 | -7.7 | % | ||||||||||||||||
Taxes, other than payroll and income taxes |
1,291 | 649 | 98.9 | % | 2,148 | 1,295 | 65.9 | % | ||||||||||||||||
Electronic banking charges |
1,113 | 596 | 86.7 | % | 1,791 | 1,136 | 57.7 | % | ||||||||||||||||
Loan servicing expenses |
452 | 388 | 16.5 | % | 879 | 771 | 14.0 | % | ||||||||||||||||
Communication |
740 | 402 | 84.1 | % | 1,082 | 781 | 38.5 | % | ||||||||||||||||
Director and investors relations |
388 | 332 | 16.9 | % | 703 | 681 | 3.2 | % | ||||||||||||||||
Clearing and wrap fees |
342 | 237 | 44.3 | % | 639 | 567 | 12.7 | % | ||||||||||||||||
Other operating expenses |
1,504 | 938 | 60.3 | % | 2,452 | 1,744 | 40.6 | % | ||||||||||||||||
Total non-interest expenses |
$ | 27,872 | $ | 22,214 | 25.5 | % | $ | 48,265 | $ | 41,487 | 16.3 | % | ||||||||||||
Relevant ratios and data: |
||||||||||||||||||||||||
Efficiency ratio |
57.53 | % | 51.43 | % | 56.58 | % | 51.54 | % | ||||||||||||||||
Expense ratio |
1.07 | % | 0.94 | % | 0.90 | % | 0.88 | % | ||||||||||||||||
Compensation and benefits to non-interest expense |
37.4 | % | 36.1 | % | 38.7 | % | 37.9 | % | ||||||||||||||||
Compensation to total assets |
0.52 | % | 0.46 | % | 0.92 | % | 45.00 | % | ||||||||||||||||
Average compensation per employee |
$ | 54.5 | $ | 57.8 | $ | 56.6 | $ | 56.8 | ||||||||||||||||
Average number of employees |
765 | 555 | 660 | 554 | ||||||||||||||||||||
Assets owned per average employee |
$ | 10,560 | $ | 12,523 | $ | 12,240 | $ | 12,546 | ||||||||||||||||
Non-interest expenses for the quarter ended June 30, 2010 increased 25.5% to $27.9 million,
compared to $22.2 million for the same period of 2009. For the six-month period ended June 30,
2010 non-interest expense reached $48.3 million representing an
increase of 16.3% compared to $41.5 million for the
same period of 2009. The increase in non-interest expense is primarily driven by higher
compensation and employees benefits and by higher professional and service fees.
57
Compensation and employee benefits increased 30.0% to $10.4 million from $8.0 million in the
quarter ended June 30, 2010. The increase is mainly driven by the integration of the employees of
Eurobank since April 30, 2010. This factor represented an
increase of approximately $1.0 million in
payroll for the quarter ended June 30, 2010. The increase against the six-month period ended June
30, 2009 is also affected by the integration of former Eurobanks employees.
Professional and service fees for the quarter increased 63.7% mainly due to one-time professional
expenses as part of the FDIC-assisted acquisition. Such one-time fees
amounted to approximately $1.0
million for the quarter ended June 30, 2010. The fluctuation for the six-month period ended June
30, 2010 is also affected by these figures.
Insurance expenses decreased from $3.5 million for the quarter ended June 30, 2009 to $1.7 million
for the quarter ended June 30, 2010 million. This decrease is mainly due to the reduced
re-assessment of the FDIC due to lower overall risk categorization of the Bank. This re-assessment
also positively impacts the fluctuation between the six-month period ended June 30, 2010 against
2009.
Increases in taxes, other than payroll and income taxes for the quarter and six-month period ended
June 30, 2010 as compared to same period of 2009, are principally due to increase in municipal
license tax, based on business volume and assets, which increased compared to previous year period. The
increase in overall business volume and assets is also related to the addition of new branches and the
assets acquired in the FDIC-assisted acquisition.
Increases in electronic banking charges for both the quarter and the six-month period ended June
30, 2010 against the same period of 2009, are mainly due to increase in POS transactions, in
addition to Eurobanks increased transactions a result of the Groups commercial POS cash
management business.
The non-interest expense results reflect an efficiency ratio of 57.53% for the quarter ended June
30, 2010, compared to 51.43% for the quarter ended June 30, 2009. The efficiency ratio measures how much of a
companys revenue is used to pay operating expenses. The Group computes its efficiency ratio by
dividing non-interest expenses by the sum of its net interest income and non-interest income, but
excluding gains on sale of investments securities, derivatives gains or losses, credit-related
other-than-temporary impairment losses, and other income that may be considered volatile in nature.
Management believes that the exclusion of those items permit greater comparability. Amounts
presented as part of non-interest income that are excluded from the efficiency ratio computation
amounted to $2.5 million and $38.4 million for quarters ended June 30, 2010 and 2009,
respectively.
TABLE 4 ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY (NON-COVERED LOANS)
FOR THE QUARTERS AND SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
Quarter Ended June 30, | Variance | Six-Month Period Ended June 30, | Variance | |||||||||||||||||||||
2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at beginning of period |
$ | 25,977 | $ | 15,147 | 71.5 | % | $ | 23,272 | $ | 14,293 | 62.8 | % | ||||||||||||
Provision
for loan and lease losses |
4,100 | 3,650 | 12.3 | % | 8,114 | 6,850 | 18.5 | % | ||||||||||||||||
Net credit losses see Table 5 |
(2,075 | ) | (2,079 | ) | -0.2 | % | (3,384 | ) | (4,425 | ) | -23.5 | % | ||||||||||||
Balance at end of period |
$ | 28,002 | $ | 16,718 | 67.5 | % | $ | 28,002 | $ | 16,718 | 67.5 | % | ||||||||||||
TABLE 5 NET CREDIT LOSSES STATISTICS:
FOR THE QUARTERS AND SIX-MONTH PERIOD ENDED JUNE 30, 2010 AND 2009
Quarter Ended June 30, | Variance | Six-Month Period Ended June 30, | Variance | |||||||||||||||||||||
2010 | 2009 | % | 2010 | 2009 | % | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Mortgage |
||||||||||||||||||||||||
Charge-offs |
$ | (1,343 | ) | $ | (789 | ) | 70.2 | % | $ | (2,439 | ) | $ | (2,201 | ) | 10.8 | % | ||||||||
Recoveries |
76 | 22 | 245.5 | % | 76 | 39 | 94.9 | % | ||||||||||||||||
(1,267 | ) | (767 | ) | 65.2 | % | (2,363 | ) | (2,162 | ) | 9.3 | % | |||||||||||||
Commercial |
||||||||||||||||||||||||
Charge-offs |
(391 | ) | (1,116 | ) | -65.0 | % | (500 | ) | (1,732 | ) | -71.1 | % | ||||||||||||
Recoveries |
11 | 18 | -38.9 | % | 22 | 36 | -38.9 | % | ||||||||||||||||
(380 | ) | (1,098 | ) | -65.4 | % | (478 | ) | (1,696 | ) | -71.8 | % | |||||||||||||
Consumer |
||||||||||||||||||||||||
Charge-offs |
(481 | ) | (284 | ) | 69.4 | % | (668 | ) | (676 | ) | -1.2 | % | ||||||||||||
Recoveries |
53 | 70 | -24.3 | % | 124 | 126 | -1.6 | % | ||||||||||||||||
(428 | ) | (214 | ) | 100.0 | % | (544 | ) | (550 | ) | -1.1 | % | |||||||||||||
Net credit losses |
||||||||||||||||||||||||
Total charge-offs |
(2,215 | ) | (2,189 | ) | 1.2 | % | (3,607 | ) | (4,609 | ) | -21.7 | % | ||||||||||||
Total recoveries |
140 | 110 | 27.3 | % | 223 | 201 | 10.9 | % | ||||||||||||||||
(2,075 | ) | (2,079 | ) | -0.2 | % | (3,384 | ) | (4,408 | ) | -23.2 | % | |||||||||||||
Net credit losses to average loans outstanding: |
||||||||||||||||||||||||
Mortgage
|
0.55 | % | 0.31 | % | 0.51 | % | 0.44 | % | ||||||||||||||||
Commercial |
0.76 | % | 2.26 | % | 0.50 | % | 1.79 | % | ||||||||||||||||
Leasing |
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Consumer |
6.60 | % | 4.23 | % | 4.26 | % | 5.33 | % | ||||||||||||||||
Total |
0.72 | % | 0.70 | % | 0.59 | % | 0.74 | % | ||||||||||||||||
Recoveries to charge-offs |
-6.32 | % | -5.03 | % | -6.15 | % | -4.36 | % | ||||||||||||||||
Average loans: |
||||||||||||||||||||||||
Mortgage |
$ | 925,018 | $ | 978,855 | -5.5 | % | $ | 926,289 | $ | 988,626 | -6.3 | % | ||||||||||||
Commercial |
199,246 | 194,311 | 2.5 | % | 192,351 | 189,262 | 1.6 | % | ||||||||||||||||
Leasing |
726 | | 100.0 | % | 726 | | 100.0 | % | ||||||||||||||||
Consumer |
25,937 | 20,230 | 28.2 | % | 25,550 | 20,649 | 23.7 | % | ||||||||||||||||
Total |
$ | 1,150,927 | $ | 1,193,396 | -3.6 | % | $ | 1,144,916 | $ | 1,198,537 | -4.5 | % | ||||||||||||
TABLE 6 ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (NON-COVERED LOANS)
June 30, | December 31, | Variance | June 30, | |||||||||||||
2010 | 2009 | % | 2009 | |||||||||||||
Mortgage |
$ | 19,237 | $ | 15,044 | 27.9 | % | $ | 10,186 | ||||||||
Commercial |
6,502 | 7,112 | -8.6 | % | 4,534 | |||||||||||
Consumer |
897 | 864 | 3.8 | % | 1,529 | |||||||||||
Leasing |
99 | | 100.0 | % | | |||||||||||
Unallocated allowance |
1,267 | 252 | 402.8 | % | 469 | |||||||||||
$ | 28,002 | $ | 23,272 | 20.3 | % | $ | 16,718 | |||||||||
Allowance composition: |
||||||||||||||||
Mortgage |
68.7 | % | 64.6 | % | 64.3 | % | ||||||||||
Commercial |
23.2 | % | 30.6 | % | 24.8 | % | ||||||||||
Consumer |
3.2 | % | 3.7 | % | 10.0 | % | ||||||||||
Leasing |
0.4 | % | 0.0 | % | 0.0 | % | ||||||||||
Unallocated allowance |
4.5 | % | 1.1 | % | 0.9 | % | ||||||||||
100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Allowance
coverage ratio at end of period applicable to: |
||||||||||||||||
Mortgage |
2.08 | % | 1.60 | % | 0.97 | % | ||||||||||
Commercial |
3.08 | % | 3.60 | % | 1.93 | % | ||||||||||
Consumer |
3.16 | % | 3.76 | % | 6.59 | % | ||||||||||
Leasing |
6.82 | % | 0.00 | % | 0.00 | % | ||||||||||
Unallocated allowance to total loans and leases |
0.11 | % | 0.02 | % | 0.01 | % | ||||||||||
Total allowance to total loans |
2.46 | % | 2.00 | % | 1.23 | % | ||||||||||
Other selected data and ratios: |
||||||||||||||||
Allowance coverage ratio to: |
||||||||||||||||
Non-performing loans |
25.5 | % | 22.0 | % | 18.6 | % | ||||||||||
Non-mortgage non-performing loans |
185.6 | % | 144.2 | % | 216.7 | % | ||||||||||
The
provision for loan and lease losses for the quarter ended
June 30, 2010 totaled $4.1 million, a
12.3% increase from the $3.7 million reported for the same
quarter in 2009, mainly due to a deteriorating macroeconomic
environment. For the six-month period ended June 30, 2010
amounted to $8.1 million or 18.5% higher
than the $6.9 million recorded for the same period 2009. This increase is the result of higher
non-performing loans mainly in the Groups mortgage and commercial portfolios. Non-performing loans
of $110.0 million at June 30, 2010, were 5.4% higher than
the $104.4 million at December 31, 2009 and the $90.0
million reported on June 30, 2009.
Compared to December 31, 2009,
non-performing mortgage loans increased 15.6% and non-performing
commercial loans increased 107.0%.
These increases have not resulted in increased losses but represent credit deteriorations that are
being reflected in the increases in the Groups provision for loan and lease losses.
Net credit losses remained similar for the quarter ended June 30, 2010 at $2.1 million when compared to the same period of 2009. For the six-month period ended June 30, 2010, net credit
losses reached $3.4 million compared to $4.4 million for the six-month period ended June 30, 2009.
Higher losses during 2009 were the result of increases in losses in the commercial portfolios as a
result of specific loans with impairments during that period.
The Group maintains an allowance for loan and lease losses at a level that management considers
adequate to provide for probable losses based upon an evaluation of known and inherent risks. The
Groups allowance for loan and lease losses policy provides for a detailed quarterly analysis of
probable losses. Based on an analysis of the credit quality and the composition of the Groups
loan portfolio, management determined that the provision for 2010 was adequate in order to maintain
the allowance for loan and lease losses at an adequate level.
The Group follows a systematic methodology to establish and evaluate the adequacy of the allowance
for loan and lease losses to provide for inherent losses in the loan portfolio. This methodology
includes the consideration of factors such as economic conditions, portfolio risk characteristics,
prior loss experience, and results of periodic credit reviews of individual loans. The provision
for loan and lease losses charged to current operations is based on such methodology. Loan and
lease losses are charged and recoveries are credited to the allowance for loan and lease losses.
Principal factors that contributed to the increase in provision from December 31, 2009 to June 30,
2010 were the continuing deterioration in the net charge-off trend in the mortgage loan portfolio;
the continuing increased trend in non-performing loans and the continuing recessionary economical
conditions in Puerto Rico.
58
Larger commercial loans that exhibit potential or observed credit weaknesses are subject to
individual review and grading. Where appropriate, allowances are allocated to individual loans
based on managements estimate of the borrowers ability to repay the loan given the availability
of collateral, other sources of cash flow and legal options available to the Group.
Included in the review of individual loans are those that are impaired. A loan is considered
impaired when, based on current information and events, it is probable that the Group will be
unable to collect the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Impaired loans are measured based on the present value of
expected future cash flows discounted at the loans effective interest rate, or as a practical
expedient, at the observable market price of the loan or the fair value of the collateral, if the
loan is collateral dependent. Loans are individually evaluated for impairment, except large groups of
small balance homogeneous loans that are collectively evaluated for impairment, and loans that are
recorded at fair value or at the lower of cost or market. The portfolios of mortgage and consumer
loans are considered homogeneous, and are evaluated collectively for impairment. For the commercial
loans portfolio, all loans over $250 thousand and over 90-days past due are evaluated for
impairment. At June 30, 2010, the total investment in impaired loans was $33 million, compared to
$26.3 million at December 31, 2009. Impaired commercial loans are measured based on the fair value
of collateral method, since all impaired loans during the period were collateral dependant. The
valuation allowance for impaired commercial loans amounted to approximately $2.3 million and $709
thousand at June 30, 2010 and December 31, 2009, respectively. At June 30, 2010, the total
investment in impaired mortgage loans was $10.3 million, compared to $10.7 million at December 31,
2009. Impairment on mortgage loans assessed as troubled debt restructuring was measured using the
present value of cash flows. The valuation allowance for impaired mortgage loans amounted to
approximately $700 thousand and $684 thousand at June 30, 2010 and December 31, 2009, respectively.
The Group, using a rating system, applies an overall allowance percentage to each loan portfolio
category based on historical credit losses adjusted for current conditions and trends. This
calculation is the starting point for managements systematic determination of the required level
of the allowance for loan and lease losses. Other data considered in this determination includes:
the credit grading assigned to commercial loans, delinquency levels, loss trends and other
information including underwriting standards and economic trends.
Loan loss ratios and credit risk categories are updated quarterly and are applied in the context of
GAAP and the Joint Interagency Guidance on the importance of depository institutions having
prudent, conservative, but not excessive loan loss allowances that fall within an acceptable range
of estimated losses. While management uses available information in estimating probable loan and
lease losses, future changes to the allowance may be necessary, based on factors beyond the Groups
control, such as factors affecting general economic conditions.
In the current quarter, the Group has not changed in any material respect its
overall approach in the determination of the allowance for loan and lease losses. There have been
no material changes in criteria or estimation techniques as compared to prior periods that impacted
the determination of the current period allowance for loan and lease losses.
The covered loans were recognized at fair value as
of April 30, 2010, which included the impact of expected credit
losses, and therefore, no allowance for credit losses
was recorded at the acquisition date. To the extent credit deterioration occurs after the date of acquisition,
the Group would record an allowance for loan and lease losses.
59
TABLE 7 HIGHER RISK RESIDENTIAL MORTGAGE LOANS
AS OF JUNE 30, 2010
Higher-Risk Residential Mortgage Loans* | ||||||||||||||||||||||||||||||||
Junior Lien Mortgages | Interest Only Loans | High Loan-to-Value (LTV) Ratio Mortgages | ||||||||||||||||||||||||||||||
LTV 90% to 100% | LTV Over 100% | |||||||||||||||||||||||||||||||
Carrying | Carrying | Carrying | Carrying | |||||||||||||||||||||||||||||
Value | Allowance | Value | Allowance | Value | Allowance | Value | Allowance | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Delinquency: |
||||||||||||||||||||||||||||||||
Up to 90 days |
$ | 22,806 | $ | 254 | $ | 36,152 | $ | 1,002 | $ | 113,112 | $ | 1,623 | $ | 6,603 | $ | 116 | ||||||||||||||||
91- 120 days |
374 | 8 | 495 | 28 | 494 | 11 | 111 | 5 | ||||||||||||||||||||||||
121 - 180 days |
269 | 12 | 995 | 112 | 1,791 | 129 | | | ||||||||||||||||||||||||
181- 365 days |
852 | 37 | 2,001 | 226 | 4,399 | 214 | | | ||||||||||||||||||||||||
Over 365 days |
2,182 | 210 | 3,310 | 840 | 7,856 | 1,198 | | | ||||||||||||||||||||||||
Total |
$ | 26,483 | $ | 521 | $ | 42,953 | $ | 2,208 | $ | 127,652 | $ | 3,175 | $ | 6,714 | $ | 121 | ||||||||||||||||
Percentage of total loans
not covered by FDIC
shared-loss agreements |
2.33 | % | 3.78 | % | 11.23 | % | 0.59 | % | ||||||||||||||||||||||||
Refinanced or Modified Loans: |
||||||||||||||||||||||||||||||||
Amount |
$ | 768 | $ | 14 | $ | | $ | | $ | 5,605 | $ | 81 | $ | 2,412 | $ | 31 | ||||||||||||||||
Percentage of Higher-Risk
Loan Category |
2.90 | % | | 4.39 | % | 35.93 | % | |||||||||||||||||||||||||
Current Loan-to-Value: |
||||||||||||||||||||||||||||||||
Under 70% |
$ | 20,362 | $ | 402 | $ | 4,231 | $ | 330 | $ | | $ | | $ | | $ | | ||||||||||||||||
70%- 79% |
3,534 | 90 | 8,385 | 504 | | | | | ||||||||||||||||||||||||
80% - 89% |
1,935 | 21 | 10,827 | 504 | | | | | ||||||||||||||||||||||||
90% - 100% |
651 | 17 | 17,008 | 800 | 127,651 | 3,174 | | | ||||||||||||||||||||||||
Over 100% |
| | 2,502 | 71 | | | 6,714 | 121 | ||||||||||||||||||||||||
$ | 26,482 | $ | 530 | $ | 42,953 | $ | 2,209 | $ | 127,651 | $ | 3,174 | $ | 6,714 | $ | 121 | |||||||||||||||||
* | Loans may be included in more than one higher-risk loan category |
TABLE 8 NON-PERFORMING NON-COVERED ASSETS
June 30, | December 31, | % | June 30, | |||||||||||||
(Dollars in thousands) | 2010 | 2009 | Variance | 2009 | ||||||||||||
Non-performing assets: |
||||||||||||||||
Non-accruing |
||||||||||||||||
Troubled Debt Restructuring (TDR) loans |
$ | | $ | 53 | -100.0 | % | $ | | ||||||||
Other loans |
58,284 | 57,015 | 2.2 | % | 40,344 | |||||||||||
Accruing |
||||||||||||||||
Troubled Debt Restructuring (TDR) loans |
1,024 | 443 | 131.2 | % | | |||||||||||
Other loans |
50,720 | 46,860 | 8.2 | % | 49,533 | |||||||||||
Total non-performing loans |
110,028 | 104,371 | 5.4 | % | 89,877 | |||||||||||
Foreclosed real estate |
12,277 | 9,347 | 31.3 | % | 9,174 | |||||||||||
$ | 122,305 | $ | 113,718 | 7.6 | % | $ | 99,051 | |||||||||
Non-performing assets to total assets |
1.51 | % | 1.74 | % | 1.43 | % | ||||||||||
60
TABLE 9 NON-PERFORMING NON-COVERED LOANS
AS OF JUNE 30, 2010 AND 2009 AND DECEMBER 31, 2009
June 30, | December 31, | Variance | June 30, | |||||||||||||
2010 | 2009 | % | 2009 | |||||||||||||
Non-performing loans: |
||||||||||||||||
Mortgage |
$ | 94,942 | $ | 88,238 | 7.6 | % | $ | 82,162 | ||||||||
Commercial, mainly real estate |
14,220 | 15,688 | -9.4 | % | 6,868 | |||||||||||
Consumer |
866 | 445 | 94.6 | % | 847 | |||||||||||
Leasing |
| | 0.0 | % | | |||||||||||
Total |
$ | 110,028 | $ | 104,371 | 5.4 | % | $ | 89,877 | ||||||||
Non-performing loans composition percentages: |
||||||||||||||||
Mortgage |
86.3 | % | 84.5 | % | 91.4 | % | ||||||||||
Commercial, mainly real estate |
12.9 | % | 15.0 | % | 7.6 | % | ||||||||||
Consumer |
0.8 | % | 0.4 | % | 0.9 | % | ||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
Non-performing loans to: |
||||||||||||||||
Total loans
(excluding loans covered by FDIC shared-loss agreements) |
9.44 | % | 8.97 | % | 4.8 | % | 7.47 | % | ||||||||
Total assets
(excluding assets covered by FDIC shared-loss agreements) |
1.52 | % | 1.59 | % | -14.5 | % | 1.29 | % | ||||||||
Total capital |
16.39 | % | 31.61 | % | -53.3 | % | 24.99 | % | ||||||||
Total
non-performing loans as of June 30, 2010 and December 31,
2009 amounting to $110.0 million
and $104.4 million do not consider loans classified as current and modified under troubled debt
restructuring programs. Total investment in mortgage loans with troubled debt restructuring
amounted to $10.3 million as of June 30, 2010 and
$10.7 million as of December 31, 2009. Out of these
amounts, a total of $7.7 million and $9.7 million were not included in the aforementioned
non-performing loan amounts because the loans were current in their
payment schedules. Also, for the six-month period ended June 30, 2010
and the year ended December 31, 2009 a total of $3.6 million and $436,000, respectively, in commercial loans have been
modified of which $3.3 million and $106,000 are not considered in the non-performing loan amounts
because the loans are current.
Detailed information concerning each of the items that comprise non-performing assets follows:
| Mortgage loans are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At June 30, 2010, the Groups non-performing mortgage loans totaled $94.9 million (86% of the Groups non-performing loans), a 7.6% increase from the $88.2 million (84.6% of the Groups non-performing loans) reported at December 31, 2009. Non-performing loans in this category are primarily residential mortgage loans. |
| Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At June 30, 2010, the Groups non-performing commercial loans amounted to $14.2 million (13% of the Groups non-performing loans), a 9.4% decrease when compared to non-performing commercial loans of $15.7 million reported at December 31, 2009 (15.0% of the Groups non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. |
| Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At June 30, 2010, the Groups non-performing consumer loans amounted to $866 thousand (1% of the Groups total non-performing loans), a 94.6% increase from the $445 thousand reported at December 31, 2009 (0.4% of total non-performing loans). | |
Foreclosed real estate is initially recorded at the lower of the related loan balance or fair value less cost to sell, at the date of foreclosure. Any excess of the loan balance over the fair value of the property is charged against the allowance for loan and lease losses. Subsequently, any excess of the carrying value over the estimated fair value less disposition cost is charged to operations. Net losses on the sale of foreclosed real estate for the quarter ended June 30, 2010 amounted to $26 thousand compared to $136 thousand on the |
61
quarter
ended June 30, 2009. For the six-month period, net losses on foreclosed real estate amounted to $143
thousand compared to $298 thousand for the same period of 2009.
TABLE 10 ASSETS SUMMARY AND COMPOSITION
AS OF JUNE 30, 2010 AND 2009, AND DECEMBER 31, 2009
(Dollars in thousands)
June 30, | December 31, | Variance | June 30, | |||||||||||||
2010 | 2009 | % | 2009 | |||||||||||||
Investments: |
||||||||||||||||
FNMA and FHLMC certificates |
$ | 3,647,735 | $ | 2,764,173 | 32.0 | % | $ | 2,768,465 | ||||||||
Obligations of US Government sponsored agencies |
603,735 | 1,007,091 | -40.1 | % | 921,247 | |||||||||||
Non-agency collateralized mortgage obligations |
71,805 | 446,037 | -83.9 | % | 476,192 | |||||||||||
CMOs issued by US Government sponsored agencies |
204,919 | 286,509 | -28.5 | % | 319,091 | |||||||||||
GNMA certificates |
303,637 | 346,103 | -12.3 | % | 258,721 | |||||||||||
Structured credit investments |
41,606 | 38,383 | 8.4 | % | 143,823 | |||||||||||
Puerto Rico Government and agency obligations |
68,091 | 65,732 | 3.6 | % | 63,835 | |||||||||||
FHLB stock |
22,496 | 19,937 | 12.8 | % | 19,937 | |||||||||||
Other investments |
206 | 304 | -43.4 | % | 200 | |||||||||||
4,964,230 | 4,974,269 | -0.2 | % | 4,971,511 | ||||||||||||
Loans: |
||||||||||||||||
Loans receivable |
1,137,587 | 1,136,080 | 0.1 | % | 1,162,906 | |||||||||||
Allowance for loan and lease losses |
(28,002 | ) | (23,272 | ) | 20.3 | % | (16,718 | ) | ||||||||
Loans receivable, net |
1,109,585 | 1,112,808 | -0.3 | % | 1,146,188 | |||||||||||
Mortgage loans held for sale |
27,519 | 27,261 | 0.9 | % | 40,886 | |||||||||||
Total non-covered loans, net |
1,137,104 | 1,140,069 | -0.3 | % | 1,187,074 | |||||||||||
Total covered loans |
809,895 | | 100.0 | % | | |||||||||||
Total loans, net |
1,946,999 | 1,140,069 | 70.8 | % | 1,187,074 | |||||||||||
Securities sold but not yet delivered |
1,490 | | 100.0 | % | 360,764 | |||||||||||
Total securities and loans |
6,912,719 | 6,114,338 | 13.1 | % | 6,519,349 | |||||||||||
Other assets: |
||||||||||||||||
Cash and due from banks |
430,498 | 247,691 | 76.0 | % | 103,249 | |||||||||||
Money market investments |
42,137 | 29,432 | 24.8 | % | 203,813 | |||||||||||
Accrued interest receivable |
34,672 | 33,656 | 3.0 | % | 37,785 | |||||||||||
Deferred tax asset, net |
19,517 | 31,685 | -38.4 | % | 25,756 | |||||||||||
Premises and equipment, net |
18,113 | 19,775 | -8.4 | % | 20,706 | |||||||||||
FDIC
loss-share indemnification asset |
517,695 | | 100.0 | % | | |||||||||||
Core deposit intangible |
1,399 | | 100.0 | % | | |||||||||||
Foreclosed real estate |
31,772 | 9,347 | 239.9 | % | 9,174 | |||||||||||
Servicing asset |
9,285 | 7,120 | 30.4 | % | 5,242 | |||||||||||
Other assets |
60,737 | 57,789 | 5.1 | % | 25,230 | |||||||||||
Total other assets |
1,165,825 | 436,495 | 167.1 | % | 430,955 | |||||||||||
Total assets |
$ | 8,078,544 | $ | 6,550,833 | 23.3 | % | $ | 6,950,304 | ||||||||
Investments portfolio composition: |
||||||||||||||||
FNMA and FHLMC certificates |
73.5 | % | 55.5 | % | 55.7 | % | ||||||||||
Obligations of US Government sponsored agencies |
12.2 | % | 20.2 | % | 18.5 | % | ||||||||||
Non-agency collateralized mortgage obligations |
1.4 | % | 9.0 | % | 9.6 | % | ||||||||||
CMOs issued by US Government sponsored agencies |
4.1 | % | 5.8 | % | 6.4 | % | ||||||||||
GNMA certificates |
6.1 | % | 7.0 | % | 5.2 | % | ||||||||||
Structured credit investments |
0.8 | % | 0.8 | % | 2.9 | % | ||||||||||
Puerto Rico Government and agency obligations |
1.4 | % | 1.3 | % | 1.3 | % | ||||||||||
FHLB stock |
0.5 | % | 0.4 | % | 0.4 | % | ||||||||||
100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
At June 30, 2010, the Groups total assets amounted to $8.079 billion, an increase of 23.3%
when compared to $6.551 billion at December 31, 2009, and interest-earning assets reached $6.913
billion, up 13.1%, versus $6.114 billion at December 31, 2009.
Investments principally consist of money market instruments, U.S. government and agency bonds,
mortgage-backed securities and Puerto Rico government and agency bonds. At June 30, 2010, the
investment portfolio decreased 0.2% from $4.974 billion to $4.964 billion. This decrease is mostly
due to a decrease of $403.4 million or 40.1% in U.S. Government sponsored agencies bonds and a
decrease of $374.2 million or 83.9% in Non-agency collateralized mortgage obligations, partially
offset by an increase of $883.6 million or 32.0% in FMNA and FHLMC certificates, when compared to
December 31, 2009.
62
The Groups loan portfolio is mainly comprised of residential loans, home equity loans, commercial
loans collateralized by mortgages on real estate located in Puerto Rico, and leases, the latter
were added as part of the recent FDIC-assisted acquisition. At June 30, 2010, the Groups loan
portfolio, the second largest category of the Groups interest-earning assets, amounted to $1.947
billion, an increase of 70.8% when compared to the $1.140 billion at December 31, 2009. The loan
portfolio increase was mainly attributable to the $839.5 million in loans acquired in the
Eurobanks FDIC-assisted acquisition. At June 30, 2010, the balance of these loans amounted to
$809.9 million.
The following table includes a composition of the loans acquired, their respective unpaid
principal balances, and the fair value recorded when acquired on April 30, 2010:
At April 30, 2010 | ||||||||||||||||
Unpaid | Fair | |||||||||||||||
Principal | Value | Fair | Total | |||||||||||||
Balance | Adjustment | Value | Mark | |||||||||||||
(In thousands) | ||||||||||||||||
Covered loans: |
||||||||||||||||
Loans secured by residential properties |
$ | 387,423 | $ | (183,027 | ) | $ | 204,396 | -47.24 | % | |||||||
Commercial and construction |
953,153 | (474,418 | ) | 478,735 | -49.77 | % | ||||||||||
Leasing |
160,492 | (30,437 | ) | 130,055 | -18.96 | % | ||||||||||
Consumer |
35,316 | (12,028 | ) | 23,288 | -34.06 | % | ||||||||||
1,536,384 | (699,910 | ) | 836,474 | -45.56 | % | |||||||||||
Non-covered loans: |
||||||||||||||||
Credit cards |
4,307 | (1,298 | ) | 3,009 | -30.14 | % | ||||||||||
Total loans acquired in the FDIC-assisted transaction |
$ | 1,540,691 | $ | (701,208 | ) | $ | 839,483 | -45.51 | % | |||||||
The mortgage loan portfolio amounted to $927.9 million or 81.6% of the non-covered loan portfolio
as of June 30, 2010, compared to $946.2 million or 83.0% of the non-covered loan portfolio at
December 31, 2009. Mortgage production and purchases of $58.4 million for the quarter ended June
30, 2010 decreased 3.1%, from $60.3 million, when compared to the quarter ended June 30, 2009. The
Group sells most of its conforming mortgages into the secondary market, retaining servicing rights.
The second largest component of the Groups loan portfolio is commercial loans. At June 30, 2010,
the commercial loan portfolio totaled $211.0 million (18.5% of the Groups total non-covered loan
portfolio), in comparison to $197.8 million at December 31,
2009 (17.3% of the Groups total
non-covered loan portfolio). The increase of $13.2 million in the portfolio as compared to December
31, 2009 is mainly related to the origination of new credit relationships. Commercial loan
production increased 169.2% to $20.2 million for the quarter ended June 30, 2010 from $7.5 million
in the same period of 2009.
The
consumer loan portfolio totaled $28.4 million (2.4% of total non-covered loan portfolio at
June 30, 2010), in comparison to $22.9 million at
December 31, 2009 (2.0% total non-covered loan
portfolio at such date).
63
TABLE
11 LIABILITIES SUMMARY AND COMPOSITION
AS OF JUNE 30, 2010 AND 2009 AND DECEMBER 31, 2009
(Dollars in thousands)
(Dollars in thousands)
June 30, | December 31, | Variance | June 30, | |||||||||||||
2010 | 2009 | % | 2009 | |||||||||||||
Deposits: |
||||||||||||||||
Non-interest bearing deposits |
$ | 168,647 | $ | 73,548 | 129.3 | % | $ | 61,878 | ||||||||
Now accounts |
707,427 | 619,947 | 14.1 | % | 620,499 | |||||||||||
Savings accounts |
213,984 | 86,791 | 146.6 | % | 62,613 | |||||||||||
Certificates of deposit |
1,443,066 | 961,344 | 50.1 | % | 1,099,584 | |||||||||||
2,533,124 | 1,741,630 | 45.4 | % | 1,844,574 | ||||||||||||
Accrued interest payable |
5,147 | 3,871 | 33.0 | % | 7,872 | |||||||||||
2,538,271 | 1,745,501 | 45.4 | % | 1,852,446 | ||||||||||||
Borrowings: |
||||||||||||||||
Federal funds purchases and other short term borrowings |
45,200 | 49,179 | -8.1 | % | 27,748 | |||||||||||
Securities sold under agreements to repurchase |
3,557,087 | 3,557,308 | 0.0 | % | 3,757,510 | |||||||||||
Advances from FHLB |
281,735 | 281,753 | 0.0 | % | 281,718 | |||||||||||
Purchase Money Note issued to the FDIC |
711,076 | | 100.0 | % | | |||||||||||
FDIC-guaranteed term notes |
105,834 | 105,834 | 0.0 | % | 105,834 | |||||||||||
Subordinated capital notes |
36,083 | 36,083 | 0.0 | % | 36,083 | |||||||||||
4,737,015 | 4,030,157 | 17.5 | % | 4,208,893 | ||||||||||||
Total deposits and borrowings |
7,275,286 | 5,775,658 | 26.0 | % | 6,061,339 | |||||||||||
FDIC payable on non-acquired investment portfolio |
17,528 | | 100.0 | % | | |||||||||||
Derivative liability |
3,374 | | 100.0 | % | | |||||||||||
Securities and loans purchased but not yet received |
533 | 413,359 | -99.9 | % | 497,360 | |||||||||||
Other liabilities |
35,781 | 31,650 | 13.1 | % | 31,971 | |||||||||||
Total liabilities |
$ | 7,332,502 | $ | 6,220,667 | 17.9 | % | $ | 6,590,670 | ||||||||
Deposits portfolio composition percentages: |
||||||||||||||||
Non-interest bearing deposits |
6.7 | % | 4.2 | % | 3.4 | % | ||||||||||
Now accounts |
27.9 | % | 35.6 | % | 33.6 | % | ||||||||||
Savings accounts |
8.4 | % | 5.0 | % | 3.4 | % | ||||||||||
Certificates of deposit |
57.0 | % | 55.2 | % | 59.6 | % | ||||||||||
100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Borrowings portfolio composition percentages: |
||||||||||||||||
Federal funds purchases and other short term borrowings |
1.0 | % | 1.2 | % | 0.7 | % | ||||||||||
Securities sold under agreements to repurchase |
75.1 | % | 88.3 | % | 89.3 | % | ||||||||||
Advances from FHLB |
5.9 | % | 7.0 | % | 6.7 | % | ||||||||||
Purchase money note issued to the FDIC |
15.0 | % | 0.0 | % | 0.0 | % | ||||||||||
FDIC-guaranteed term notes |
2.2 | % | 2.6 | % | 2.5 | % | ||||||||||
Subordinated capital notes |
0.8 | % | 0.9 | % | 0.8 | % | ||||||||||
100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Securities sold under agreements to repurchase |
||||||||||||||||
Amount outstanding at year-end |
$ | 3,557,087 | $ | 3,557,308 | $ | 3,757,510 | ||||||||||
Daily average outstanding balance |
$ | 3,553,038 | $ | 3,659,442 | $ | 3,752,395 | ||||||||||
Maximum outstanding balance at any month-end |
$ | 3,566,588 | $ | 3,762,353 | $ | 3,779,627 | ||||||||||
At June 30, 2010, the Groups total liabilities reached $7.333 billion, 17.9% higher than the
$6.221 billion reported at December 31, 2009. This increase is mostly due to an increase of $792.8
million in deposits and the Purchase Money Note issued to the FDIC amounting to $711.1 million in
June 30, 2010, both resulting from the FDIC-assisted acquisition. Deposits and borrowings, the
Groups funding sources, amounted to $7.275 billion at June 30, 2010 versus $5.776 billion at
December 31, 2009, a 26.0% increase. Borrowings represented 66.7% of interest-bearing liabilities
and deposits represented 33.3%. The increase was partially upset by securities purchased but not
yet received at December 31, 2009 amounting to
$413.4 million compared to $533 thousands reported in June
30, 2010.
Borrowings consist mainly of funding sources through the use of repurchase agreements, FHLB
advances, FDIC-guaranteed term notes, subordinated capital notes, and other borrowings, which
include the Purchase Money Note issued to the FDIC. At June 30, 2010, borrowings amounted to $4.737
billion 17.5% higher than the $4.030 billion recorded at December 31, 2009. Repurchase agreements
as of June 30, 2010 amounted to $3.557 billion and remain the same as of December 31, 2009.
The
Purchase Money Note was issued to the FDIC as part of the
FDIC-assisted acquisition, in the amount of $715.5 million. The
Note is secured by the loans (other than consumer loans not secured
by real estate and extensions of credit pursuant to credit card or
debit card plans) acquired from Eurobank under the agreement and all proceeds derived from such
loans. The entire outstanding principal balance of the Note is due one year from issuance, or such
earlier date as such amount may become due and payable pursuant to the terms of the Note. The Bank
may extend the Notes maturity date for up to four additional one-year periods, subject to the
notice requirements set forth therein. The Bank must pay interest in arrears on the Note at the
Note Interest Rate (defined below) on the twenty-fifth day of each month or, if such day is not a
business day, the next succeeding day that is a business day, commencing June 25, 2010, on the
principal amount of the Note outstanding from time to time. Interest will be calculated on the
basis of a 360-day year consisting of twelve 30-day months. Borrowings under the Note bear interest
at the per annum rate of 0.881%, and with respect to any renewal period, shall equal the sum of (a)
0.50% plus (b) the rate, determined by the FDIC on the business day immediately preceding the
commencement of such renewal period, equal to the rate on United States Treasury Bills with a
maturity of one year (the Note Interest Rate). Should the Bank fail to pay any interest as and
when due under the Note, such interest will accrue interest at the Note Interest Rate plus 2.00%
per annum. As of June 30, 2010, the balance of this note amounted to $711.1 million.
The FHLB system functions as a source of credit for financial institutions that are members of a
regional Federal Home Loan Bank. As a member of the FHLB, the Group can obtain advances from the
FHLB, secured by the FHLB stock owned by the Group, as well as by certain of the Groups mortgage
loans and investment securities.
64
Advances
from Federal Home Loan Bank amounted to $281.7 million as of
June 30, 2010, and December 31, 2009. These advances mature from May 2012 through May 2014.
The Groups banking subsidiary issued in March 2009 $105.0 million in notes guaranteed under the
FDIC Temporary Liquidity Guarantee Program. These notes are due on March 16, 2012, bear interest at
a 2.75% fixed rate, and are backed by the full faith and credit of the United States. Interest on
the note is payable on the 16th of each March and September, beginning September 16,
2009. Shortly after issuance of the notes, the Group paid
$3.2 million (equivalent to an annual fee of 100 basis points) to the FDIC to maintain the FDIC
guarantee coverage until the maturity of the notes. This cost has been deferred and is being
amortized over the term of the notes. The total cost of the notes for 2009, including the amount of
the debt issuance costs, was 3.58%.
At June 30, 2010, deposits, the second largest category of the Groups interest-bearing liabilities
reached $2.538 billion, up 45.4% from $1.746 billion at December 31, 2009. This increase is mainly
attributed to the acquisition of core deposits as part of the FDIC-assisted acquisition. Higher
cost brokered deposits decreased $266.1 million or 65.0%.
Stockholders Equity
On March 19, 2010, the Group completed an underwritten public offering of 8,740,000 shares of its
common stock. The offering resulted in net proceeds of $94.5 million after deducting offering
costs. The net proceeds of this offering were intended for general corporate purposes, which
included funding organic acquisition and acquisition growth opportunities, including the
participation in government assisted transactions in Puerto Rico. It also contributed a portion of
the net proceeds in the form of capital to the Groups banking
subsidiary, which used such amount to
bolster its regulatory capital needs and general corporate purposes.
On April 30, 2010, the Group issued 200,000 shares of Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C, through a private placement. The preferred stock had a liquidation preference of $1,000 per share. At a special meeting of shareholders of the Group held on June 30, 2010, the majority of the shareholders approved the issuance of 13,320,000
shares of the Groups common stock upon the conversion of the Series C Preferred Stock, which converted on July 8, 2010 at a conversion price of $15.015 per share.
The
difference between the $15.015 per share conversion price and the
market price of the common stock on April 30, 2010 ($16.72) is
considered a beneficial conversion feature. Such feature amounted to
$22.7 million at June 30, 2010 and was recorded as additional
paid-in-capital from contingent beneficial conversion feature which
will amortize as a deemed dividend
through retained earnings until the conversion to common stock on July 8, 2010.
At
June 30, 2010, the Groups total stockholders equity
was $746.0 million, a 126.0% increase,
when compared to $330.2 million at December 31, 2009. This increase reflects the aforementioned
issuance of stock, the net income for the quarter, and an improvement
of approximately $117.9
million in the fair value of the investment securities portfolio.
The Group maintains capital ratios in excess of regulatory requirements. At June 30, 2010, Tier 1
Leverage Capital Ratio was 9.26% (2.32 times the requirement of 4.00%), Tier 1 Risk-Based Capital
Ratio was 24.17% (6.00 times the requirement of 4.00%), and Total Risk-Based Capital Ratio was
25.09% (3.13 times the requirement of 8.00%).
65
The
following are the consolidated capital ratios of the Group at June 30, 2010 and 2009, and
December 31, 2009:
TABLE 12 CAPITAL, DIVIDENDS AND STOCK DATA
(In thousands, except for per share data)
(In thousands, except for per share data)
June 30, | December 31, | Variance | June 30, | |||||||||||||
2010 | 2009 | % | 2009 | |||||||||||||
Capital data: |
||||||||||||||||
Stockholders equity |
$ | 746,042 | $ | 330,166 | 126.0 | % | $ | 359,634 | ||||||||
Regulatory Capital Ratios data: |
||||||||||||||||
Leverage Capital Ratio |
9.26 | % | 6.52 | % | 42.0 | % | 7.31 | % | ||||||||
Minimum Leverage Capital Ratio Required |
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
Actual Tier 1 Capital |
$ | 734,427 | $ | 414,702 | 77.1 | % | $ | 477,913 | ||||||||
Minimum Tier 1 Capital Required |
$ | 317,404 | $ | 254,323 | 24.8 | % | $ | 216,547 | ||||||||
Excess over regulatory requirement |
$ | 417,033 | $ | 160,379 | 160.0 | % | $ | 261,366 | ||||||||
Tier 1 Risk-Based Capital Ratio |
24.17 | % | 18.79 | % | 28.6 | % | 14.62 | % | ||||||||
Minimum Tier 1 Risk-Based Capital Ratio Required |
4.00 | % | 4.00 | % | 4.00 | % | ||||||||||
Actual Tier 1 Risk-Based Capital |
$ | 734,427 | $ | 414,702 | 77.1 | % | $ | 477,913 | ||||||||
Minimum Tier 1 Risk-Based Capital Required |
$ | 121,566 | $ | 88,295 | 37.7 | % | $ | 130,793 | ||||||||
Excess over regulatory requirement |
$ | 612,861 | $ | 326,407 | 87.8 | % | $ | 347,120 | ||||||||
Risk-Weighted Assets |
$ | 3,039,153 | $ | 2,207,383 | 37.7 | % | $ | 3,269,349 | ||||||||
Total Risk-Based Capital Ratio |
25.09 | % | 19.84 | % | 26.5 | % | 15.13 | % | ||||||||
Minimum Total Risk-Based Capital Ratio Required |
8.00 | % | 8.00 | % | 8.00 | % | ||||||||||
Actual Total Risk-Based Capital |
$ | 762,429 | $ | 437,975 | 74.1 | % | $ | 494,631 | ||||||||
Minimum Total Risk-Based Capital Required |
$ | 243,132 | $ | 176,591 | 37.7 | % | $ | 261,586 | ||||||||
Excess over regulatory requirement |
$ | 519,297 | $ | 261,384 | 98.7 | % | $ | 233,045 | ||||||||
Risk-Weighted Assets |
$ | 3,039,153 | $ | 2,207,383 | 37.7 | % | $ | 3,269,349 | ||||||||
Tangible common equity (1) to total assets |
5.88 | % | 3.97 | % | 48.1 | % | 4.17 | % | ||||||||
Tangible common equity to risk-weighted assets |
15.62 | % | 11.79 | % | 32.5 | % | 8.86 | % | ||||||||
Total equity to total assets |
9.23 | % | 5.04 | % | 83.1 | % | 5.17 | % | ||||||||
Total equity to risk-weighted assets |
24.55 | % | 14.96 | % | 64.1 | % | 11.00 | % | ||||||||
Stock data: |
||||||||||||||||
Outstanding common shares, net of treasury |
32,988 | 24,235 | 36.1 | % | 24,230 | |||||||||||
Book value per common share |
$ | 14.49 | $ | 10.82 | 33.9 | % | $ | 12.04 | ||||||||
Market price at end of period |
$ | 12.66 | $ | 10.80 | 17.2 | % | $ | 9.70 | ||||||||
Market capitalization |
$ | 417,628 | $ | 261,738 | 59.6 | % | $ | 235,031 | ||||||||
June 30, | December 31, | June 30, | Variance | |||||||||||||
2010 | 2010 | 2009 | % | |||||||||||||
Common dividend data: |
||||||||||||||||
Cash dividends declared |
$ | 1,322 | $ | 3,888 | $ | 1,944 | -32.0 | % | ||||||||
Cash dividends declared per share |
$ | 0.08 | $ | 0.16 | $ | 0.08 | 0.0 | % | ||||||||
Payout ratio |
10.13 | % | 21.33 | % | 2.65 | % | 282.3 | % | ||||||||
Dividend yield |
1.26 | % | 1.48 | % | 1.65 | % | -23.6 | % | ||||||||
(1) | Tangible common equity consists of common equity less goodwill. |
The following provides the high and low prices and dividend per share of
the Groups stock for each quarter of the last three years:
Cash | ||||||||||||
Price | Dividend | |||||||||||
High | Low | Per share | ||||||||||
2010 |
||||||||||||
June 30, 2010 |
$ | 16.72 | $ | 12.49 | $ | 0.04 | ||||||
March 31, 2010 |
$ | 14.09 | $ | 10.00 | $ | 0.04 | ||||||
2009 |
||||||||||||
December 31, 2009 |
$ | 13.69 | $ | 9.43 | $ | 0.04 | ||||||
September 30, 2009 |
$ | 15.41 | $ | 7.48 | $ | 0.04 | ||||||
June 30, 2009 |
$ | 11.27 | $ | 4.88 | $ | 0.04 | ||||||
March 31, 2009 |
$ | 7.38 | $ | 0.91 | $ | 0.04 | ||||||
2008 |
||||||||||||
December 31, 2008 |
$ | 18.56 | $ | 5.37 | $ | 0.14 | ||||||
September 30, 2008 |
$ | 20.99 | $ | 14.21 | $ | 0.14 | ||||||
June 30, 2008 |
$ | 20.57 | $ | 14.26 | $ | 0.14 | ||||||
March 31, 2008 |
$ | 23.28 | $ | 12.79 | $ | 0.14 | ||||||
66
The Bank
is considered well capitalized under the regulatory
framework for prompt corrective action. The
table below shows the Banks regulatory capital ratios at
June 30, 2010 and 2009, and at December 31,
2009:
June 30, | December 31, | Variance | June 30, | |||||||||||||
(Dollars in thousands) | 2010 | 2009 | % | 2009 | ||||||||||||
Oriental Bank and Trust
Regulatory Capital Ratios: |
||||||||||||||||
Total Tier 1 Capital to Total Assets |
9.09 | % | 5.78 | % | 57.3 | % | 6.35 | % | ||||||||
Actual Tier 1 Capital |
$ | 708,928 | $ | 359,339 | 97.3 | % | $ | 390,632 | ||||||||
Minimum Capital Requirement (4%) |
$ | 311,803 | $ | 248,671 | 25.4 | % | $ | 246,191 | ||||||||
Minimum to be well capitalized (5%) |
$ | 389,753 | $ | 310,839 | 25.4 | % | $ | 307,739 | ||||||||
Tier 1 Capital to Risk-Weighted Assets |
23.56 | % | 16.52 | % | 42.6 | % | 12.60 | % | ||||||||
Actual Tier 1 Risk-Based Capital |
$ | 708,928 | $ | 359,339 | 97.3 | % | $ | 390,632 | ||||||||
Minimum Capital Requirement (4%) |
$ | 120,352 | $ | 87,021 | 38.3 | % | $ | 123,978 | ||||||||
Minimum to be well capitalized (6%) |
$ | 180,529 | $ | 130,532 | 38.3 | % | $ | 185,966 | ||||||||
Total Capital to Risk-Weighted Assets |
24.49 | % | 17.59 | % | 39.2 | % | 13.14 | % | ||||||||
Actual Total Risk-Based Capital |
$ | 736,929 | $ | 382,611 | 92.6 | % | $ | 407,350 | ||||||||
Minimum Capital Requirement (8%) |
$ | 240,705 | $ | 174,042 | 38.3 | % | $ | 247,955 | ||||||||
Minimum to be well capitalized (10%) |
$ | 300,881 | $ | 217,553 | 38.3 | % | $ | 309,944 | ||||||||
The Groups common stock is traded on the New York Stock Exchange (NYSE) under the symbol OFG. At
June 30, 2010, the Groups market capitalization for its outstanding common stock was $417.6
million ($12.66 per share).
The Oriental Financial Group Inc. Amended and Restated 2007 Omnibus Performance Incentive Plan
(the Omnibus Plan), provides for equity-based compensation incentives through the grant of stock
options, stock appreciation rights, restricted stock, restricted stock units and dividend
equivalents, as well as equity-based performance awards. The Omnibus Plan was adopted in 2007 and
amended and restated in 2008. It was further amended in 2010.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
RISK MANAGEMENT
Background
The Groups risk management policies are established by its Board of Directors (the Board),
implemented by management, through the adoption of a risk management program, which is overseen and
monitored by the Chief
Risk Officer and the Risk Management Committee (RMC).
The Group has continued to refine
and enhance its risk management program by strengthening policies, processes and procedures
necessary to maintain effective risk management.
All aspects of the Groups business activities are susceptible to risk. Consequently, risk
identification and monitoring are essential to risk management. As more fully discussed below, the
Groups primary risks exposure include, market, interest rate, credit, liquidity, operational and
concentration risks.
Market Risk
Market risk is the risk to earnings or capital arising from adverse movements in market rates or
prices, such as interest rates or prices. The Group evaluates market risk together with interest
rate risk (See Interest Rate Risk below).
The Groups financial results and capital levels are constantly exposed to market risk. The
Board and management are primarily responsible for ensuring that the market risk assumed by the
Group complies with the guidelines established by Board approved policies. The Board has delegated
the management of this risk to the Asset and Liability Management Committee (ALCO) which is
composed of certain executive officers from the business, treasury and finance areas. One of ALCOs
primary goals is to ensure that the market risk assumed by the Group is within the parameters
established in the policies adopted by the Board.
67
Interest Rate Risk
Interest rate risk is the exposure of the Groups earnings or capital to adverse movements in
interest rates. It is a predominant market risk in terms of its potential impact on earnings.
The Group manages its asset/liability position in order to limit the effects of changes in interest
rates on net interest income. ALCO is responsible for monitoring compliance with the market risk
policies approved by the Board and adopting interest risk management strategies. In that role, ALCO
oversees interest rate risk, liquidity management and other related matters.
In discharging its responsibilities, ALCO examines current and expected conditions in world
financial markets, competition and prevailing rates in the local deposit market, liquidity,
unrealized gains and losses in securities, recent or proposed changes to the investment portfolio,
alternative funding sources and their costs, hedging and the possible purchase of derivatives such
as swaps and caps, and any tax or regulatory issues which may be pertinent to these areas.
Each quarter, the Group performs a net interest income simulation analysis on a consolidated basis
to estimate the potential change in future earnings from projected changes in interest rates. These
simulations are carried out over a one-year time horizon, assuming gradual upward and downward
interest rate movements of 200 basis points, achieved during a twelve-month period. Simulations are
carried out in two ways:
(1) | using a static balance sheet as the Group had on the simulation date, and | ||
(2) | using a growing balance sheet based on recent growth patterns and business strategies. |
The balance sheet is divided into groups of assets and liabilities detailed by maturity or
re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these
simulations incorporate expected future lending rates, current and expected future funding sources
and cost, the possible exercise of options, changes in prepayment rates, deposits decay and other
factors which may be important in projecting the future growth of net interest income.
The Group uses a software application to project future movements in the Groups balance sheet and
income statement. The starting point of the projections generally corresponds to the actual values
of the balance sheet on the date of the simulations.
These simulations are highly complex, and use many simplifying assumptions that are intended to
reflect the general behavior of the Group over the period in question. There can be no assurance
that actual events will match these assumptions in all cases. For this reason, the results of these
simulations are only approximations of the true sensitivity of net interest income to changes in
market interest rates. The following table presents the results of the simulations at June 30,
2010, assuming a one-year time horizon:
Net Interest Income Risk (one year projection) | ||||||||||||||||
Static Balance Sheet | Growing simulation | |||||||||||||||
Change in interest rate | Amount | Percent | Amount | Percent | ||||||||||||
(Dollars in thousands) | Change | Change | Change | Change | ||||||||||||
+ 200 Basis points |
$ | 24,476 | 12.15 | % | $ | 27,216 | 14.19 | % | ||||||||
+ 100 Basis points |
$ | 17,980 | 8.92 | % | $ | 19,613 | 10.22 | % | ||||||||
- 100 Basis points |
$ | (30,853 | ) | -15.31 | % | $ | (31,508 | ) | -16.43 | % | ||||||
- 200 Basis points |
$ | (41,190 | ) | -20.44 | % | $ | (41,141 | ) | -21.45 | % | ||||||
Future net interest income could be affected by the Groups investments in callable securities,
prepayment risk related to mortgage loans and mortgage-backed securities, and its structured
repurchase agreements and advances from the FHLB. As part of the strategy to limit the interest
rate risk and reduce the re-pricing gaps of the Groups assets and liabilities, the maturity and
the re-pricing frequency of the liabilities has been extended to longer terms.
68
The Group uses derivative instruments and other strategies to manage its exposure to interest rate
risk caused by changes in interest rates beyond managements control. The following summarizes
strategies, including derivative activities, used by the Group in managing interest rate risk:
Interest rate swaps Interest rate swap agreements generally involve the exchange of fixed and floating-rate interest payment obligations without the exchange of the underlying principal. The interest rate swaps have been utilized to convert short term repurchase agreements into fixed rate to better match the re-pricing nature of these borrowings. At June 30, 2010 and December 31, 2009 there were open forward settled swaps with an aggregate notional amount of $900 million. The forward settle date of these swaps is December 28, 2011 with final maturities ranging from December 28, 2013 through December 28, 2014. A derivative liability of $3.4 million and a derivative asset of $8.5 million was recognized in the unaudited consolidated statement of financial condition related to the valuation of these swaps at June 30, 2010 and December 31, 2009, respectively. |
Structured borrowings The Group uses structured repurchase agreements and advances from FHLB, with embedded put options, to reduce the Groups exposure to interest rate risk by lengthening the contractual maturities of its liabilities. |
The Group offers its customers certificates of deposit with an option tied to the performance of
the Standard & Poors 500 stock market index. At the end of five years, the depositor receives a
minimum return or a specified percentage of the average increase of the month-end value of the
stock index. The Group uses option agreements with major money center banks and major
broker-dealer companies to manage its exposure to changes in those indexes. Under the terms of the
option agreements, the Group receives the average increase in the month-end value of the
corresponding index in exchange for a fixed premium. The changes in fair value of the options
purchased and the options embedded in the certificates of deposit are recorded in earnings.
Derivatives instruments are generally negotiated over-the-counter (OTC) contracts. Negotiated
OTC derivatives are generally entered into between two counterparties that negotiate specific
agreement terms, including the underlying instrument, amount, exercise price and maturity.
At June 30, 2010 and December 31, 2009, the fair value the purchased options used to manage
the exposure to the stock market on stock indexed deposits
represented an asset of $4.4
million, and $6.5 million, respectively; and the options sold to customers embedded in the
certificates of deposit represented a liability of $7.5 million and $9.5 million,
respectively, recorded in deposits.
Credit Risk
Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related
contract failing to perform in accordance with its terms. The principal source of credit risk for
the Group is its lending activities.
The Group manages its credit risk through a comprehensive credit policy which establishes sound
underwriting standards, by monitoring and evaluating loan portfolio quality, and by the constant
assessment of reserves and loan concentrations. The Group also employs proactive collection and
loss mitigation practices.
The Group may also encounter risk of default in relation to its securities portfolio. The
securities held by the Group are principally mortgage-backed securities and U.S. Treasury and
agency securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a
U.S. government-sponsored entity or the full faith and credit of the U.S. government, and are
deemed to be of the highest credit quality. The available-for-sale securities portfolio also
includes approximately $71.8 million in non-government agency pass-through collateralized mortgage
obligations and $41.6 million in structured credit investments that are considered of a higher
credit risk than agency securities.
Managements Credit Committee, composed of the Groups Chief Executive Officer, Chief Credit Risk
Officer and other senior executives, has primary responsibility for setting strategies to achieve
the Groups credit risk goals and objectives. Those goals and objectives are set forth in the
Groups Credit Policy.
69
Liquidity Risk
Liquidity risk is the risk of the Group not being able to generate sufficient cash from either
assets or liabilities to meet obligations as they become due, without incurring substantial losses.
The Groups cash requirements principally consist of deposit withdrawals, contractual loan funding,
repayment of borrowings as they mature, and funding of new and existing investment as required.
The Groups business requires continuous access to various funding sources. While the Group is able
to fund its operations through deposits as well as through advances from the Federal Home Loan Bank
of New York and other alternative sources, the Groups business is significantly dependent upon
other wholesale funding sources, such as repurchase agreements and brokered deposits. While most of
the Groups repurchase agreements have been structured with initial terms to maturity of between
three and ten years, the counterparties have the right to exercise put options before the
contractual maturities.
Brokered deposits are typically sold through an intermediary to small retail investors. The Groups
ability to continue to attract brokered deposits is subject to variability based upon a number of
factors, including volume and volatility in the global securities markets, the Groups credit
rating and the relative interest rates that it is prepared to pay for these liabilities. Brokered
deposits are generally considered a less stable source of funding than core deposits obtained
through retail bank branches. Investors in brokered deposits are generally more sensitive to
interest rates and will generally move funds from one depository institution to another based on
small differences in interest rates offered on deposits.
Although the Group expects to have continued access to credit from the foregoing sources of funds,
there can be no assurance that such financing sources will continue to be available or will be
available on favorable terms. In a period of financial disruption such as the one currently being
experienced in the U.S. financial system, or if negative developments occur with respect to us, the
availability and cost of the Groups funding sources could be adversely affected. In that event,
the Groups cost of funds may increase, thereby reducing its net interest income, or the Group may
need to dispose of a portion of its investment portfolio, which, depending upon market conditions,
could result in realizing a loss or experiencing other adverse accounting consequences upon the
dispositions. The Groups efforts to monitor and manage liquidity risk may not be successful to
deal with dramatic or unanticipated changes in the global securities markets or other reductions in
liquidity driven by us or market related events. In the event that such sources of funds are
reduced or eliminated and the Group is not able to replace them on a cost-effective basis, the
Group may be forced to curtail or cease its loan origination business and treasury activities,
which would have a material adverse effect on its operations and financial condition.
The
Purchase Money Note issued to the FDIC is secured by the loans (other than
consumer loans not secured by real estate and extensions of credit pursuant to credit card or debit card plans)
acquired in the FDIC-assisted acquisition and all
proceeds derived from such loans.
As of
June 30, 2010, the Group had approximately $923.6 million
in investment securities and $388.8 million in mortgage loans available to cover liquidity needs.
The terms of the Groups structured repurchase agreements range between three and ten years, and
the counterparties have the right to exercise at par on a quarterly basis put options before their
contractual maturity from one to three years after the agreements settlement date.
Operational Risk
Operational risk is the risk of loss from inadequate or failed internal processes, personnel and
systems or from external events. All functions, products and services of the Group are susceptible
to operational risk.
The Group faces ongoing and emerging risk and regulatory pressure related to the activities that
surround the delivery of banking and financial products. Coupled with external influences such as
market conditions, security risks, and legal risk, the potential for operational and reputational
loss has increased. In order to mitigate and control operational risk, the Group has developed, and
continues to enhance, specific internal controls, policies and procedures that are designed to
identify and manage operational risk at appropriate levels throughout the organization. The purpose
of these policies and procedures is to provide reasonable assurance that the Groups business
operations are functioning within established limits.
The Group classifies operational risk into two major categories: business specific and
corporate-wide affecting all business lines. For business specific risks, a risk assessment group
works with the various business units to ensure consistency in policies, processes and assessments.
With respect to corporate wide risks, such as information security, business recovery, legal and
compliance, the Group has specialized groups, such as Information Security, Corporate Compliance,
Information Technology and Operations. These groups assist the lines of business in the development
and implementation of risk management practices specific to the needs of the business groups. All
these matters are reviewed and discussed in the IT Steering Committee.
70
The Group is subject to extensive regulation in the different jurisdictions in which it conducts
its business, and this regulatory scrutiny has been significantly increasing over the last several
years. The Group has established and continues to enhance procedures based on legal and regulatory
requirements that are reasonably designed to ensure compliance with all applicable statutory and
regulatory requirements. The Group has a corporate compliance function, headed by a Compliance
Director who reports to the Chief Risk Officer and is responsible for the oversight of regulatory
compliance and implementation of an enterprise-wide compliance program.
Concentration Risk
Substantially all of the Groups business activities and a significant portion of its credit
exposure are concentrated in Puerto Rico. As a consequence, the Groups profitability and financial
condition may be adversely affected by an extended economic slowdown, adverse political or economic
developments in Puerto Rico or the effects of a natural disaster, all of which could result in a
reduction in loan originations, an increase in non-performing assets, an increase in foreclosure
losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.
The Commonwealth of Puerto Rico government is currently facing a significant fiscal deficit. The
Commonwealths access to the municipal bond market and its credit ratings depend, in part, on
achieving a balanced budget. In March 2009, the Legislature passed, and Governor signed, laws to
reduce spending by 10% in an attempt to control expenditures, including public-sector employment,
raise revenues through selective tax increases, and stimulate the
economy. It is not possible to determine the impact on the economy of
these measures at this time.
Item 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was
carried out under the supervision and with the participation of the Groups management, including
the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), of the effectiveness
of the design and operation of the Groups disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the
CEO and the CFO have concluded that, as of the end of such period, the Groups disclosure controls
and procedures are effective in recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Group in the reports that it files or submits
under the Exchange Act.
Internal Control over Financial Reporting
The
internal control over financial reporting of the acquired assets and
assumed liabilities in the FDIC-assisted acquisition
was excluded from the evaluation of effectiveness of the
Groups disclosure controls and procedures as of the period end
covered by this report because of the timing of the acquisition. As a
result of the acquisition, the Group will be evaluating changes to
processes, information technology systems, and other components of
internal control over financial reporting as part of its integration
process.
There was no change in the Groups internal control over financial reporting (as such term is
defined on rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the quarter ended June 30,
2010 that has materially affected, or is reasonably likely to
materially affect, the Groups internal control over financial
reporting.
71
PART II OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
The Group and its subsidiaries are defendants in a number of legal proceedings incidental to their
business. The Group is vigorously contesting such claims. Based upon a review by legal counsel and
the development of these matters to date, management is of the opinion that the ultimate aggregate
liability, if any, resulting from these claims will not have a material adverse effect on the
Groups financial condition or results of operations.
Item 1A. RISK FACTORS
In addition to other information set forth in this report, you should carefully consider the risk
factors included in the Groups Annual Report on Form 10-K, as updated by this report and other
filings the Group makes with the SEC under the Exchange Act. Additional risks and uncertainties
not presently known to us at this time or that the Group currently
deems immaterial may also
adversely affect the Groups business, financial condition or results of operations.
Risks Related to the Groups Business
The
Group may fail to realize the anticipated benefits of the
FDIC-assisted acquisition.
The
success of the FDIC-assisted acquisition will depend
on, among other things, the Groups ability to realize anticipated cost savings and to integrate
the acquired Eurobank assets and operations in a manner that permits growth opportunities and does
not materially disrupt the Groups existing customer relationships or result in decreased revenues
resulting from any loss of customers. If the Group is not able to successfully achieve these objectives,
the anticipated benefits of the acquisition may not be realized fully or at all or may take longer
to realize than expected. Additionally, the Group made fair value estimates of certain assets and
liabilities in recording the acquisition. Actual values of these assets and liabilities could
differ from the Groups estimates, which could result in not achieving the anticipated benefits of
the acquisition.
The Group cannot
assure you that the FDIC-assisted acquisition will have positive results, including results
relating to: correctly assessing the asset quality of the assets acquired; the total cost of
integration, including management attention and resources; the time required to complete the
integration successfully; the amount of longer-term cost savings; being able to profitably deploy
funds acquired in the transaction; or the overall performance of the combined business.
The Groups future growth and profitability depends, in part, on the ability to successfully manage
the combined operations. Integration of an acquired business can be complex and costly, sometimes
including combining relevant accounting and data processing systems and management controls, as
well as managing relevant relationships with employees, clients, suppliers and other business
partners. Integration efforts could divert management attention and resources, which could
adversely affect the Groups operations or results. The loss of key employees in connection with
this acquisition could adversely affect our ability to successfully conduct the combined
operations.
Given the continued economic recession in Puerto Rico, notwithstanding the loss-sharing
arrangements with the FDIC with respect to certain Eurobank assets that we acquired, we may
continue to experience increased credit costs or need to take additional markdowns and make
additional provisions to the allowances for loan and lease losses on the assets and loans acquired
that could adversely affect the Groups financial condition and results of operations in the
future. There is no assurance that as the integration efforts continue in connection with this
transaction, other unanticipated costs, including the diversion of personnel, or losses, will not
be incurred.
The FDIC-assisted acquisition may also result in business disruptions that cause us to lose customers
or cause customers to move their accounts or business to competing financial institutions. It is
possible that the integration process related to this acquisition could disrupt the Groups ongoing
business or result in inconsistencies in customer service that could adversely affect the Groups
ability to maintain relationships with clients, customers, depositors and employees.
Loans
that the Group acquired in the FDIC-assisted acquisition may not be covered by the shared-loss agreements
if the FDIC determines that the Group have not adequately performed under these agreements or if the
shared-loss agreements have ended.
Although the FDIC has agreed to reimburse us for 80% of qualifying losses on covered loans, the
FDIC has the
72
right to refuse or delay payment for loan and lease losses if the shared-loss agreements are not
performed by the Group in accordance with their terms. Additionally, the shared-loss agreements
have limited terms. Therefore, any charge-offs that the Group experience after the terms of the
shared-loss agreements have ended would not be recoverable from the FDIC.
Certain provisions of the shared-loss agreements entered into with the FDIC may have anti-takeover
effects and could limit the Groups ability to engage in certain strategic transactions that the
Groups Board of Directors believes would be in the best interests of shareholders.
The FDICs agreement to bear 80% of qualifying losses on single family residential loans for ten
years and commercial loans for five years is a significant asset of the Group and a feature of the
FDIC-assisted acquisition without which we would not have entered into the transaction. The Groups
agreement with the FDIC requires that the Group receive prior FDIC consent, which may be withheld by the
FDIC in its sole discretion, prior to us or our shareholders engaging in certain transactions. If
any such transaction is completed without prior FDIC consent, the FDIC would have the right to
discontinue the loss sharing arrangement.
Among other things, prior FDIC consent is required for (a) a merger or consolidation of the Group
with or into another company if the Groups shareholders will own less than 2/3 of the combined
company and (b) a sale of shares by one or more of our shareholders that will effect a change in
control of Oriental Bank, as determined by the FDIC with reference to the standards set forth in
the Change in Bank Control Act (generally, the acquisition of between 10% and 25% the Groups
voting securities where the presumption of control is not rebutted, or the acquisition of more than
25% the Groups voting securities). Such a sale by shareholders may occur beyond our control. If
the Group or any shareholder desired to enter into any such transaction, there can be no assurances
that the FDIC would grant its consent in a timely manner, without conditions, or at all. If one of
these transactions were to occur without prior FDIC consent and the FDIC withdrew its loss share
protection, there could be a material adverse impact on the Group.
Risks
Related to Bank Regulatory Matters
The Group is subject to extensive regulation which could adversely affect our business.
The Groups operations are subject to extensive regulation by federal, state and local governmental
authorities and are subject to various laws and judicial and administrative decisions imposing
requirements and restrictions on part or all of the Groups operations. Because the Groups
business is highly regulated, the laws, rules and regulations applicable to us are subject to
regular modification and change. For example, the Dodd-Frank Wall Street Reform and Consumer
Protection Act, or the Dodd-Frank Act, was recently signed into law. The Dodd-Frank Act will have
a broad impact on the financial services industry, including significant regulatory and compliance
changes, such as: (1) enhanced resolution authority of troubled and failing banks and their holding
companies; (2) enhanced lending limits strengthening the existing limits on a depository
institutions credit exposure to one borrower; (3) increased capital and liquidity requirements;
(4) increased regulatory examination fees; (5) changes to assessments to be paid to the FDIC for
federal deposit insurance; (6) prohibiting bank holding companies, such as us, from including in
regulatory Tier 1 capital future issuances of trust preferred securities or other hybrid debt and
equity securities; and (7) numerous other provisions designed to improve supervision and oversight
of, and strengthening safety and soundness for, the financial services sector. Additionally, the
Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system
to be distributed among new and existing federal regulatory agencies, including the Financial
Stability Oversight Council, the Federal Reserve Board, the Office of the Comptroller of the
Currency and the FDIC. Further, the Dodd-Frank Act addresses many corporate governance and
executive compensation matters that will affect most U.S. publicly traded companies, including us.
Many of the requirements called for in the Dodd-Frank Act will be implemented over time and most
will be subject to implementing regulations over the course of several years.
Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will
be implemented by the various regulatory agencies and through regulations, the full extent of the
impact such requirements will have on the Groups operations is unclear. The changes resulting
from the Dodd-Frank Act may impact the profitability of the Groups business activities, require
changes to certain of the Groups business practices, impose upon us more stringent capital,
liquidity and leverage ratio requirements or otherwise adversely affect the Groups business. In
particular, the potential impact of the Dodd-Frank Act on the Groups operations and activities,
both currently and prospectively, include, among others:
| a reduction in the Groups ability to generate or originate revenue-producing assets as a result of compliance with heightened capital standards; | ||
| increased cost of operations due to greater regulatory oversight, supervision and examination of banks and bank holding companies, and higher deposit insurance premiums; | ||
| the limitation on the Groups ability to raise capital through the use of trust preferred securities as these securities may no longer be included as Tier 1 capital going forward; and |
73
| the limitation on the Groups ability to expand consumer product and service offerings due to anticipated stricter consumer protection laws and regulations. |
Further, the Group may be required to invest significant management attention and resources to evaluate
and make necessary changes in order to comply with new statutory and regulatory requirements.
Failure to comply with the new requirements may negatively impact the Groups results of operations
and financial condition. While the Group cannot predict what effect any presently contemplated or future
changes in the laws or regulations or their interpretations would have on us, these changes could
be materially adverse to the Groups investors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Information
as to the sale of the Series C Preferred Stock was furnished in the Groups
current report on Form 8-K filed with the SEC on May 3, 2010.
The shares of Series C Preferred Stock were purchased by accredited investors
as defined in Rule 501(a) under the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities
None.
Item 4. [Removed and Reserved by the SEC.]
Item 6. Exhibits
3.1 | Certificate of Incorporation. | |
3.2 | Certificate of Designations of Mandatorily Convertible Non-Cumulative Non-Voting Perpetual Preferred Stock, Series C. (1) | |
4.1 | Registration Rights Agreement, dated as of April 23, 2010, between the Group and each of the purchasers of the Series C Preferred Stock. | |
10.1 | Securities Purchase Agreement, dated as of April 23, 2010, between the Group and each of the purchasers of the Series C Preferred Stock. | |
10.2 | Purchase and Assumption Agreement Whole Bank, All Deposits, dated as of April 30, 2010, among the Federal Deposit Insurance Corporation, Receiver of Eurobank, San Juan, Puerto Rico, the Federal Deposit Insurance Corporation, and Oriental Bank and Trust. (2) | |
10.3 | Omnibus Asset Servicing Agreement, dated as of June 9, 2010, between Oriental Bank and Trust and Bayview Loan Servicing LLC. (3) | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(1) | Incorporated herein by reference to Exhibit 3.1 of the Groups current report on Form 8-K filed with the SEC on May 3, 2010. | |
(2) | Incorporated herein by reference to Exhibit 2.1 of the Groups current report on Form 8-K filed with the SEC on May 6, 2010. | |
(3) | Incorporated by reference to Exhibit 10.1 of the Groups current report on Form 8-K filed with the SEC on June 14, 2010 |
74
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ORIENTAL FINANCIAL GROUP INC.
(Registrant)
(Registrant)
By:
|
/s/ José Rafael Fernández
|
Date: August 9, 2010 | ||
President and Chief Executive Officer | ||||
By:
|
/s/ Norberto González
|
Date: August 9, 2010 | ||
Executive Vice President and Chief Financial Officer |
75