Annual Statements Open main menu

OFG BANCORP - Quarter Report: 2015 September (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

     EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2015

 

or

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

       EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 001-12647

 

OFG Bancorp

Incorporated in the Commonwealth of Puerto Rico, IRS Employer Identification No. 66-0538893

 

Principal Executive Offices:

254 Muñoz Rivera Avenue

San Juan, Puerto Rico 00918

Telephone Number: (787) 771-6800

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ý              Accelerated Filer o               Non-Accelerated Filer                 Smaller Reporting Company                                                                                            (Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No x

 

 

Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:

 

 43,867,909  common shares ($1.00 par value per share) outstanding as of October 31, 2015

 


 

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

Page

Item 1.

Financial Statements

 

 

Unaudited Consolidated Statements of Financial Condition

1

 

Unaudited Consolidated Statements of Operations

2

 

Unaudited Consolidated Statements of Comprehensive (Loss) Income

3

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

4

 

Unaudited Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Consolidated Financial Statements

 

 

 

Note 1 – Organization, Consolidation and Basis of Presentation

7

 

 

Note 2 – Restricted Cash

8

 

 

Note 3 – Investment Securities

8

 

 

Note 4 – Loans

15

 

 

Note 5 – Allowance for Loan and Lease Losses

41

 

 

Note 6 – FDIC Indemnification Asset and True-Up Payment Obligation

50

 

 

Note 7 – Servicing Assets

52

 

 

Note 8 – Derivatives

54

 

 

Note 9 – Accrued Interest Receivable and Other Assets

56

 

 

Note 10 – Deposits and Related Interest

58

 

 

Note 11 – Borrowings and Related Interest

60

 

 

Note 12 – Offsetting of  Financial Assets and Liabilities

63

 

 

Note 13 – Related Party Transactions

64

 

 

Note 14 – Income Taxes

65

 

 

Note 15 – Regulatory Capital Requirements

66

 

 

Note 16 – Stockholders’ Equity

68

 

 

Note 17 – Accumulated Other Comprehensive Income

69

 

 

Note 18 – Earnings (Loss) per Common Share

72

 

 

Note 19 – Guarantees

73

 

 Note 20 – Commitments and Contingencies

75

 

 Note 21 – Fair Value of Financial Instruments

77

 

 Note 22 – Business Segments

86

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

89

 

 

Critical Accounting Policies and  Estimates

89

 

 

Overview of Financial Performance:

90

 

 

Selected Financial Data

90

 

 

Financial Highlights of the Third Quarter of 2015

92

 

 

Analysis of Results of Operations

96

 

 

Analysis of Financial Condition

111

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

136

Item 4.

Controls and Procedures

140

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

141

Item 1A.

Risk Factors

141

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

143

Item 3.

Default upon Senior Securities

143

Item 4.

Mine Safety Disclosures

143

Item 5.

Other Information

143

Item 6.

Exhibits

144

SIGNATURES

145

EXHIBIT INDEX

 

  

 


 

FORWARD-LOOKING STATEMENTS

 

The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp (“we,” “our,” “us” or the “Company”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Company’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

 

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond the Company’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

·      the rate of growth in the economy and employment levels, as well as general business and economic conditions;

·      changes in interest rates, as well as the magnitude of such changes;

·      the fiscal and monetary policies of the federal government and its agencies;

·      a credit default or potential restructuring by the Commonwealth of Puerto Rico or any of its agencies, municipalities or instrumentalities;

·      changes in federal bank regulatory and supervisory policies, including required levels of capital;

·      the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on the

Company’s businesses, business practices and cost of operations;

·      the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in

Puerto Rico;

·      the performance of the securities markets;

·      competition in the financial services industry;

·      additional Federal Deposit Insurance Corporation (“FDIC”) assessments; and

·      possible legislative, tax or regulatory changes.

 

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; the Company’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change the Company’s business mix; and management’s ability to identify and manage these and other risks.

All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to the Company as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, the Company assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

 

ITEM 1.     FINANCIAL STATEMENTS

 


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014

  

 

September 30,

 

December 31,

 

 

2015

 

2014

 

 

(In thousands)

ASSETS

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

    Cash and due from banks

 

$

521,460

 

$

568,752

    Money market investments

 

 

4,736

 

 

4,675

        Total cash and cash equivalents

 

 

526,196

 

 

573,427

Restricted cash

 

 

4,349

 

 

8,407

Investments:

 

 

 

 

 

 

    Trading securities, at fair value, with amortized cost of $1,324 (December 31, 2014 - $2,419)

 

 

583

 

 

1,594

    Investment securities available-for-sale, at fair value, with amortized cost of $982,754 (December 31, 2014 - $1,187,679)

 

 

1,007,705

 

 

1,216,538

    Investment securities held-to-maturity, at amortized cost, with fair value of $595,148 (December 31, 2014 - $164,154)

 

 

594,639

 

 

162,752

    Federal Home Loan Bank (FHLB) stock, at cost

 

 

20,804

 

 

21,169

    Other investments

 

 

3

 

 

3

        Total investments

 

 

1,623,734

 

 

1,402,056

Loans:

 

 

 

 

 

 

    Mortgage loans held-for-sale, at lower of cost or fair value

 

 

19,203

 

 

14,539

    Loans held for investment, net of allowance for loan and lease losses of $196,142 (December 31, 2014 - $133,762)

 

 

4,449,473

 

 

4,812,107

        Total loans

 

 

4,468,676

 

 

4,826,646

Other assets:

 

 

 

 

 

 

    FDIC indemnification asset

 

 

22,895

 

 

97,378

    Foreclosed real estate

 

 

64,117

 

 

95,661

    Accrued interest receivable

 

 

18,625

 

 

21,345

    Deferred tax asset, net

 

 

143,935

 

 

108,708

    Premises and equipment, net

 

 

75,346

 

 

80,599

    Customers' liability on acceptances

 

 

19,083

 

 

17,989

    Servicing assets

 

 

6,463

 

 

13,992

    Derivative assets

 

 

3,290

 

 

8,107

    Goodwill

 

 

86,069

 

 

86,069

    Other assets

 

 

141,044

 

 

108,725

                Total assets

 

$

7,203,822

 

$

7,449,109

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

    Demand deposits

 

$

1,905,029

 

 

1,997,536

    Savings accounts

 

 

1,292,641

 

 

1,385,824

    Time deposits

 

 

1,519,404

 

 

1,541,046

        Total deposits

 

 

4,717,074

 

 

4,924,406

Borrowings:

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

 

1,000,664

 

 

980,087

    Advances from FHLB

 

 

332,936

 

 

334,331

    Subordinated capital notes

 

 

102,371

 

 

101,584

    Other borrowings

 

 

1,734

 

 

4,004

        Total borrowings

 

 

1,437,705

 

 

1,420,006

Other liabilities:

 

 

 

 

 

 

    Derivative liabilities

 

 

8,622

 

 

11,221

    Acceptances executed and outstanding

 

 

19,083

 

 

17,989

    Accrued expenses and other liabilities

 

 

113,450

 

 

133,290

            Total liabilities

 

 

6,295,934

 

 

6,506,912

Commitments and contingencies (See Note 20)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

    Preferred stock; 10,000,000 shares authorized;

 

 

 

 

 

 

        1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000 shares of Series D

 

 

 

 

 

 

             issued and outstanding, (December 31, 2014 - 1,340,000; 1,380,000; and 960,000) $25 liquidation value

 

 

92,000

 

 

92,000

        84,000 shares of Series C issued and outstanding (December 31, 2014 - 84,000); $1,000 liquidation value

 

 

84,000

 

 

84,000

    Common stock, $1 par value; 100,000,000 shares authorized; 52,625,869 shares issued:

 

 

 

 

 

 

        43,867,909 shares outstanding (December 31, 2014 - 52,625,869; 44,613,615)

 

 

52,626

 

 

52,626

    Additional paid-in capital

 

 

540,088

 

 

539,311

    Legal surplus

 

 

70,423

 

 

70,467

    Retained earnings

 

 

155,974

 

 

181,152

    Treasury stock, at cost, 8,757,960 shares (December 31, 2014 - 8,012,254 shares)

 

 

(105,379)

 

 

(97,070)

    Accumulated other comprehensive income, net of tax of $284 (December 31, 2014 - $447)

 

 

18,156

 

 

19,711

            Total stockholders’ equity

 

 

907,888

 

 

942,197

                Total liabilities and stockholders’ equity

 

$

7,203,822

 

$

7,449,109

See notes to unaudited consolidated financial statements.

  

1


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands, except per share data)

 

(In thousands, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

        Loans

$

97,264

 

$

108,548

 

$

285,251

 

$

330,122

        Mortgage-backed securities

 

9,137

 

 

10,842

 

 

25,724

 

 

35,243

        Investment securities and other

 

846

 

 

911

 

 

2,686

 

 

3,910

                    Total interest income

 

107,247

 

 

120,301

 

 

313,661

 

 

369,275

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

        Deposits

 

6,651

 

 

7,661

 

 

20,359

 

 

25,804

        Securities sold under agreements to repurchase

 

7,605

 

 

7,453

 

 

22,163

 

 

22,238

        Advances from FHLB and other borrowings

 

2,283

 

 

2,314

 

 

6,766

 

 

6,896

        Subordinated capital notes

 

885

 

 

1,002

 

 

2,623

 

 

2,990

                    Total interest expense

 

17,424

 

 

18,430

 

 

51,911

 

 

57,928

Net interest income

 

89,823

 

 

101,871

 

 

261,750

 

 

311,347

Provision for loan and lease losses, net

 

51,579

 

 

17,257

 

 

109,311

 

 

43,763

Net interest income after provision for loan and lease losses

 

38,244

 

 

84,614

 

 

152,439

 

 

267,584

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

        Banking service revenue

 

10,826

 

 

9,753

 

 

31,243

 

 

30,305

        Wealth management revenue

 

6,885

 

 

7,113

 

 

21,325

 

 

21,316

        Mortgage banking activities

 

992

 

 

2,097

 

 

4,717

 

 

5,346

                    Total banking and financial service revenues

 

18,703

 

 

18,963

 

 

57,285

 

 

56,967

 

 

 

 

 

 

 

 

 

 

 

 

        Total other-than-temporary impairment losses on investment securities

 

(584)

 

 

-

 

 

(584)

 

 

-

        Portion of loss recognized in other comprehensive income, before taxes

 

338

 

 

-

 

 

338

 

 

-

            Net impairment losses recognized in earnings

 

(246)

 

 

-

 

 

(246)

 

 

-

        FDIC shared-loss expense, net:

 

 

 

 

 

 

 

 

 

 

 

            FDIC indemnification asset expense

 

(1,215)

 

 

(16,059)

 

 

(35,948)

 

 

(51,180)

            Change in true-up payment obligation

 

(864)

 

 

(875)

 

 

(2,460)

 

 

(2,596)

 

 

(2,079)

 

 

(16,934)

 

 

(38,408)

 

 

(53,776)

        Reimbursement from FDIC shared-loss coverage in sale of loans and foreclosed real estate

 

20,000

 

 

-

 

 

20,000

 

 

-

        Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

            Sale of securities

 

-

 

 

-

 

 

2,572

 

 

4,366

            Derivatives

 

(208)

 

 

7

 

 

(223)

 

 

(463)

            Other non-interest (loss) income

 

(193)

 

 

455

 

 

(2,778)

 

 

1,133

                    Total non-interest income, net

 

35,977

 

 

2,491

 

 

38,202

 

 

8,227

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

        Compensation and employee benefits

 

21,015

 

 

18,592

 

 

60,455

 

 

61,086

        Professional and service fees

 

4,000

 

 

3,807

 

 

12,324

 

 

11,525

        Occupancy and equipment

 

8,556

 

 

8,770

 

 

26,075

 

 

25,684

        Insurance

 

2,263

 

 

2,099

 

 

6,467

 

 

6,506

        Electronic banking charges

 

5,496

 

 

4,637

 

 

16,714

 

 

14,085

        Information technology expenses

 

1,364

 

 

1,289

 

 

4,360

 

 

4,589

        Advertising, business promotion, and strategic initiatives

 

1,577

 

 

1,825

 

 

4,763

 

 

5,274

        Foreclosure, repossession and other real estate expenses

 

16,601

 

 

7,842

 

 

32,384

 

 

20,885

        Loan servicing and clearing expenses

 

1,976

 

 

1,870

 

 

6,923

 

 

5,598

        Taxes, other than payroll and income taxes

 

2,649

 

 

3,494

 

 

6,831

 

 

11,005

        Communication

 

774

 

 

820

 

 

2,234

 

 

2,590

        Printing, postage, stationary and supplies

 

624

 

 

620

 

 

1,842

 

 

1,820

        Director and investor relations

 

246

 

 

250

 

 

829

 

 

794

        Other

 

1,949

 

 

3,660

 

 

7,658

 

 

9,386

                    Total non-interest expense

 

69,090

 

 

59,575

 

 

189,859

 

 

180,827

Income before income taxes

 

5,131

 

 

27,530

 

 

782

 

 

94,984

        Income tax expense

 

562

 

 

7,998

 

 

2,310

 

 

30,396

Net income (loss)

 

4,569

 

 

19,532

 

 

(1,528)

 

 

64,588

        Less: dividends on preferred stock

 

(3,465)

 

 

(3,465)

 

 

(10,396)

 

 

(10,396)

Net income (loss) available to common shareholders

$

1,104

 

$

16,067

 

$

(11,924)

 

$

54,192

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

        Basic

$

0.03

 

$

0.36

 

$

(0.27)

 

$

1.20

        Diluted

$

0.03

 

$

0.34

 

$

(0.27)

 

$

1.14

Average common shares outstanding and equivalents

 

51,146

 

 

52,362

 

 

51,609

 

 

52,440

Cash dividends per share of common stock

$

0.10

 

$

0.08

 

$

0.30

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

2


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

4,569

 

$

19,532

 

$

(1,528)

 

$

64,588

Other comprehensive income (loss) before tax:

 

 

 

 

 

 

 

 

 

 

 

     Unrealized gain (loss) on securities available-for-sale

 

3,958

 

 

(9,410)

 

 

(1,582)

 

 

15,094

     Realized gain on investment securities included in net income

 

-

 

 

-

 

 

(2,572)

 

 

(4,366)

     Other-than-temporary impairment on investment securities included in net income

 

246

 

 

-

 

 

246

 

 

-

     Unrealized gain on cash flow hedges

 

119

 

 

1,798

 

 

2,190

 

 

2,189

Other comprehensive income (loss) before taxes

 

4,323

 

 

(7,612)

 

 

(1,718)

 

 

12,917

     Income tax effect

 

(468)

 

 

(732)

 

 

163

 

 

(2,697)

Other comprehensive income (loss) after taxes

 

3,855

 

 

(8,344)

 

 

(1,555)

 

 

10,220

Comprehensive income (loss)

$

8,424

 

$

11,188

 

$

(3,083)

 

$

74,808

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

3


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

  

Nine-Month Period Ended September 30,

  

2015

 

2014

 

(In thousands)

Preferred stock:

 

 

 

 

 

Balance at beginning of period

$

176,000

 

$

176,000

       Balance at end of period

 

176,000

 

 

176,000

Common stock:

 

 

 

 

 

Balance at beginning of period

 

52,626

 

 

52,707

Exercised stock options

 

-

 

 

54

       Balance at end of period

 

52,626

 

 

52,761

Additional paid-in capital:

 

 

 

 

 

Balance at beginning of period

 

539,311

 

 

538,071

Stock-based compensation expense

 

1,213

 

 

1,248

Exercised stock options

 

-

 

 

589

Lapsed restricted stock units

 

(436)

 

 

(386)

       Balance at end of period

 

540,088

 

 

539,522

Legal surplus:

 

 

 

 

 

Balance at beginning of period

 

70,467

 

 

61,957

Transfer (to) from retained earnings

 

(44)

 

 

6,480

       Balance at end of period

 

70,423

 

 

68,437

Retained earnings:

 

 

 

 

 

Balance at beginning of period

 

181,152

 

 

133,629

Net (loss) income

 

(1,528)

 

 

64,588

Cash dividends declared on common stock

 

(13,298)

 

 

(10,822)

Cash dividends declared on preferred stock

 

(10,396)

 

 

(10,396)

Transfer from (to) legal surplus

 

44

 

 

(6,480)

       Balance at end of period

 

155,974

 

 

170,519

Treasury stock:

 

 

 

 

 

Balance at beginning of period

 

(97,070)

 

 

(80,642)

Stock repurchased

 

(8,950)

 

 

(10,394)

Lapsed restricted stock units

 

641

 

 

384

       Balance at end of period

 

(105,379)

 

 

(90,652)

Accumulated other comprehensive income, net of tax:

 

 

 

 

 

Balance at beginning of period

 

19,711

 

 

3,191

Other comprehensive (loss) income, net of tax

 

(1,555)

 

 

10,220

       Balance at end of period

 

18,156

 

 

13,411

Total stockholders’ equity

$

907,888

 

$

929,998

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

4


OFG BANCORP

  UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

  

Nine-Month Period Ended September 30,

  

2015

 

2014

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net (loss) income

$

(1,528)

 

$

64,588

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees, net of costs

 

2,515

 

 

2,065

Amortization of fair value premiums, net of discounts, on acquired loans

 

2,972

 

 

9,914

Amortization of investment securities premiums, net of accretion of discounts

 

9,312

 

 

1,048

Amortization of core deposit and customer relationship intangibles

 

1,429

 

 

1,627

Amortization of fair value premiums on acquired deposits

 

569

 

 

4,349

FDIC shared-loss expense, net

 

38,408

 

 

53,776

Other-than-temporary impairments on securities

 

246

 

 

-

Reimbursement from the FDIC shared-loss coverage in sale of loans

 

(20,000)

 

 

-

Depreciation and amortization of premises and equipment

 

8,538

 

 

7,415

Deferred income tax (benefit) expense, net

 

(1,329)

 

 

20,418

Provision for covered and non-covered loan and lease losses, net

 

109,311

 

 

43,763

Stock-based compensation

 

1,213

 

 

1,248

(Gain) loss on:

 

 

 

 

 

Sale of securities

 

(2,572)

 

 

(4,366)

Sale of mortgage loans held-for-sale

 

(2,595)

 

 

(3,891)

Derivatives

 

(26)

 

 

584

Foreclosed real estate, including write-offs

 

30,608

 

 

9,185

Sale of other repossessed assets

 

4,585

 

 

4,506

Sale of premises and equipment

 

193

 

 

(11)

Originations of loans held-for-sale

 

(165,333)

 

 

(130,547)

Proceeds from sale of loans held-for-sale

 

76,953

 

 

72,211

Net (increase) decrease in:

 

 

 

 

 

Trading securities

 

1,011

 

 

182

Accrued interest receivable

 

2,720

 

 

(931)

Servicing assets

 

544

 

 

(185)

Other assets

 

(18,263)

 

 

8,538

Net increase (decrease) in:

 

 

 

 

 

Accrued interest on deposits and borrowings

 

(745)

 

 

(1,811)

Accrued expenses and other liabilities

 

(11,923)

 

 

(3,099)

Net cash provided by operating activities

 

66,813

 

 

160,576

Cash flows from investing activities:

 

 

 

 

 

Purchases of:

 

 

 

 

 

Investment securities available-for-sale

 

(3,747)

 

 

(219,027)

Investment securities held-to-maturity

 

(458,229)

 

 

(115,396)

FHLB stock

 

-

 

 

(84,375)

Maturities and redemptions of:

 

 

 

 

 

Investment securities available-for-sale

 

187,052

 

 

429,939

Investment securities held-to-maturity

 

24,753

 

 

1,045

FHLB stock

 

365

 

 

87,636

Proceeds from sales of:

 

 

 

 

 

Investment securities available-for-sale

 

103,831

 

 

189,249

Foreclosed real estate and other repossessed assets

 

63,959

 

 

33,915

Proceeds from sale of loans held-for-investment

 

30,669

 

 

9,378

Premises and equipment

 

(76)

 

 

25

Mortgage servicing rights

 

5,927

 

 

-

Origination and purchase of loans, excluding loans held-for-sale

 

(611,815)

 

 

(545,776)

Principal repayment of loans, including covered loans

 

722,579

 

 

561,479

Reimbursements from the FDIC on shared-loss agreements

 

46,356

 

 

31,537

Additions to premises and equipment

 

(3,402)

 

 

(6,626)

Net change in securities purchased under agreements to resell

 

-

 

 

60,000

Net change in restricted cash

 

4,058

 

 

49,292

Net cash provided by investing activities

 

112,280

 

 

482,295

 

 

 

 

 

 

5


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014 – (CONTINUED)

 

 

 

 

 

 

  

Nine-Month Period Ended September 30,

  

2015

 

2014

 

(In thousands)

Cash flows from financing activities:

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

Deposits

 

(211,637)

 

 

(306,917)

Securities sold under agreements to repurchase

 

20,717

 

 

(255,000)

FHLB advances, federal funds purchased, and other borrowings

 

(3,676)

 

 

(1,142)

Subordinated capital notes

 

787

 

 

1,180

Exercise of stock options and restricted units lapsed, net

 

204

 

 

641

Purchase of treasury stock

 

(8,950)

 

 

(10,394)

Dividends paid on preferred stock

 

(10,396)

 

 

(10,396)

Dividends paid on common stock

 

(13,373)

 

 

(10,873)

Net cash used in financing activities

$

(226,324)

 

$

(592,901)

Net change in cash and cash equivalents

 

(47,231)

 

 

49,970

Cash and cash equivalents at beginning of period

 

573,427

 

 

621,269

Cash and cash equivalents at end of period

$

526,196

 

$

671,239

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

 

 

 

 

 

Interest paid

$

51,471

 

$

63,082

Income taxes paid

$

10,598

 

$

1,839

Mortgage loans securitized into mortgage-backed securities

$

87,609

 

$

71,466

Transfer from loans to foreclosed real estate and other repossessed assets

$

56,510

 

$

67,296

Securities purchased but not yet received

$

-

 

$

30,057

Reclassification of loans held-for-investment portfolio to held-for-sale portfolio

$

1,453

 

$

5,268

Reclassification of loans held-for-sale portfolio to held-for-investment portfolio

$

156

 

$

25,801

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

6


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION  

 

Nature of Operations

 

OFG Bancorp (the “Company”) is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. The Company operates through various subsidiaries including, a commercial bank, Oriental Bank (the “Bank”), a securities broker-dealer, Oriental Financial Services Corp. (“Oriental Financial Services”), an insurance agency, Oriental Insurance, Inc. (“Oriental Insurance”) and a retirement plan administrator, Oriental Pension Consultants, Inc. (“OPC”), formerly known as Caribbean Pension Consultants, Inc. Through these subsidiaries and their respective divisions, the Company provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services.  

 

On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted acquisition. On December 18, 2012, the Company acquired a group of Puerto Rico-based entities that included Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico commercial bank, as well as a securities broker-dealer and an insurance agency, which is referred to herein as the “BBVAPR Acquisition.” The businesses acquired in these acquisitions have been integrated with the Company’s existing business.  

 

 

Recent Accounting Developments

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU 2015-03 requires that all costs incurred to issue debt be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability rather than as an asset. The standard does not affect the recognition and measurement of debt issuance costs; therefore, the amortization of such costs shall continue to be reported as interest expense. ASU 2015-03 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permissible for financial statements that have not been previously issued. The new guidance is to be applied on a retrospective basis to all prior periods. The Company does not expect the adoption of ASU 2015-03 to have a material impact on its consolidated financial statements.

 

Other than the accounting pronouncement disclosed above, there were no other new accounting pronouncements issued during the third quarter of 2015 that could have a material impact on the Company’s financial position, operating results or financials statement disclosures.

  

7


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 2 – RESTRICTED CASH

 

The following table includes the composition of the Company’s restricted cash:

 

   

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Cash pledged as collateral to other financial institutions to secure:

 

 

 

 

 

    Derivatives

$

2,980

 

$

2,980

    Obligations under agreement of loans sold with recourse

 

1,369

 

 

5,427

 

$

4,349

 

$

8,407

 

At September 30, 2015 and December 31, 2014, the Bank’s international banking entities, Oriental International Bank Inc. (“OIB”) and Oriental Overseas, a division of the Bank, each held unencumbered certificates of deposit in the amount of $300 thousand as the legal reserve required for international banking entities under Puerto Rico law. Each certificate of deposit cannot be withdrawn by OIB or Oriental Overseas without prior written approval of the Office of the Commissioner of Financial Institutions (“OCFI”).

 

As part of its derivative activities, the Company has entered into collateral agreements with certain financial counterparties.  At September 30, 2015 and December 31, 2014, the Company had delivered $3.0 million of cash as collateral for such derivatives activities.

 

As part of the BBVA Acquisition, the Company assumed a contract with FNMA which required collateral to guarantee the repurchase, if necessary, of loans sold with recourse. At September 30, 2015 and December 31, 2014, the Company delivered as collateral cash amounting to $1.4 million and $5.4 million, respectively.

 

The Bank is required by Puerto Rico law to maintain average weekly reserve balances to cover government demand deposits. The amount of those minimum average reserve balances for the week that covered September 30, 2015 was $148.9 million (December 31, 2014 - $141.5 million). At September 30, 2015 and December 31, 2014, the Bank complied with the requirement. Cash and due from bank as well as other short-term, highly liquid securities are used to cover the required average reserve balances.

 

NOTE 3 – INVESTMENT SECURITIES

 

Money Market Investments

 

The Company considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At September 30, 2015 and December 31, 2014, money market instruments included as part of cash and cash equivalents amounted to $4.7 million in both periods.

 

 

8


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Investment Securities

 

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by the Company at September 30, 2015 and December 31, 2014 were as follows:

 

  

September 30, 2015

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

777,412

 

$

30,486

 

$

97

 

$

807,801

 

2.98%

        GNMA certificates

 

30,854

 

 

1,075

 

 

-

 

 

31,929

 

3.31%

        CMOs issued by US government-sponsored agencies

 

147,336

 

 

172

 

 

1,684

 

 

145,824

 

1.84%

            Total mortgage-backed securities

 

955,602

 

 

31,733

 

 

1,781

 

 

985,554

 

2.81%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        Obligations of US government-sponsored agencies

 

5,572

 

 

31

 

 

-

 

 

5,603

 

1.36%

        Obligations of Puerto Rico government and

            political subdivisions

 

18,987

 

 

-

 

 

5,194

 

 

13,793

 

5.53%

        Other debt securities

 

2,593

 

 

162

 

 

-

 

 

2,755

 

2.95%

            Total investment securities

 

27,152

 

 

193

 

 

5,194

 

 

22,151

 

4.43%

               Total securities available for sale

$

982,754

 

$

31,926

 

$

6,975

 

$

1,007,705

 

2.86%

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

569,599

 

 

2,146

 

 

1,650

 

 

570,095

 

2.26%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

25,040

 

 

13

 

 

-

 

 

25,053

 

0.49%

               Total securities held to maturity

 

594,639

 

 

2,159

 

 

1,650

 

 

595,148

 

2.19%

Total

$

1,577,393

 

$

34,085

 

$

8,625

 

$

1,602,853

 

2.61%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2014

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

972,836

 

$

37,876

 

$

1,203

 

$

1,009,509

 

3.12%

        GNMA certificates

 

4,473

 

 

288

 

 

8

 

 

4,753

 

4.94%

        CMOs issued by US government-sponsored agencies

 

179,146

 

 

136

 

 

3,153

 

 

176,129

 

1.81%

            Total mortgage-backed securities

 

1,156,455

 

 

38,300

 

 

4,364

 

 

1,190,391

 

2.92%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        Obligations of US government-sponsored agencies

 

7,148

 

 

33

 

 

-

 

 

7,181

 

1.34%

        Obligations of Puerto Rico government and

            public instrumentalities

 

20,939

 

 

-

 

 

5,267

 

 

15,672

 

5.41%

        Other debt securities

 

3,137

 

 

157

 

 

-

 

 

3,294

 

2.95%

            Total investment securities

 

31,224

 

 

190

 

 

5,267

 

 

26,147

 

4.23%

                Total securities available-for-sale

$

1,187,679

 

$

38,490

 

$

9,631

 

$

1,216,538

 

2.96%

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

 

162,752

 

 

1,402

 

 

-

 

 

164,154

 

2.48%

Total

 

$

1,350,431

 

$

39,892

 

$

9,631

 

$

1,380,692

 

2.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The amortized cost and fair value of the Company’s investment securities at September 30, 2015, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

September 30, 2015

  

Available-for-sale

 

Held-to-maturity

 

Amortized Cost

 

Fair Value

 

Amortized Cost

 

Fair Value

 

(In thousands)

 

(In thousands)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

    Due after 5 to 10 years

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

16,410

 

$

16,772

 

$

-

 

$

-

            Total due after 5 to 10 years

 

16,410

 

 

16,772

 

 

-

 

 

-

    Due after 10 years

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

 

761,002

 

 

791,029

 

 

569,599

 

 

570,095

        GNMA certificates

 

30,854

 

 

31,929

 

 

-

 

 

-

        CMOs issued by US government-sponsored agencies

 

147,336

 

 

145,824

 

 

-

 

 

-

            Total due after 10 years

 

939,192

 

 

968,782

 

 

569,599

 

 

570,095

                Total  mortgage-backed securities

 

955,602

 

 

985,554

 

 

569,599

 

 

570,095

Investment securities

 

 

 

 

 

 

 

 

 

 

 

    Due from 1 to 5 years

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

-

 

 

-

 

 

25,040

 

 

25,053

        Obligations of Puerto Rico government and political subdivisions

 

8,766

 

 

7,341

 

 

-

 

 

-

            Total due from 1 to 5 years

 

8,766

 

 

7,341

 

 

25,040

 

 

25,053

    Due after 5 to 10 years

 

 

 

 

 

 

 

 

 

 

 

        Obligations of US government and sponsored agencies

 

5,572

 

 

5,603

 

 

-

 

 

-

            Total due after 5 to 10 years

 

5,572

 

 

5,603

 

 

-

 

 

-

    Due after 10 years

 

 

 

 

 

 

 

 

 

 

 

        Obligations of Puerto Rico government and political subdivisions

 

10,221

 

 

6,452

 

 

-

 

 

-

        Other debt securities

 

2,593

 

 

2,755

 

 

-

 

 

-

            Total due after 10 years

 

12,814

 

 

9,207

 

 

-

 

 

-

                Total  investment securities

 

27,152

 

 

22,151

 

 

25,040

 

 

25,053

Total securities available-for-sale

$

982,754

 

$

1,007,705

 

$

594,639

 

$

595,148

 

 

 

 

 

 

 

 

 

 

 

 

10


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company, as part of its asset/liability management, may purchase U.S. Treasury securities and U.S. government-sponsored agency discount notes close to their maturities as alternatives to cash deposits at correspondent banks or as a short term vehicle to reinvest the proceeds of sale transactions until investment securities with attractive yields can be purchased. During the nine-month period ended September 30, 2015 and 2014, the Company sold $63.5 million and $74.1 million, respectively, of available-for-sale Government National Mortgage Association (“GNMA”) certificates that were sold as part of its recurring mortgage loan origination and securitization activities. These sales did not realize any gains or losses during such periods. During the quarter ended September 30, 2015, the Company retained securitized GNMA pools totaling $27.8 million, amortized cost, at a yield of 3.06% from its own originations. Previously, the Company was selling all securitized GNMA pools.

 

For the nine-month periods periods ended September 30, 2015 and 2014, the Company recorded a net gain on sale of securities of $2.6 million and $4.4 million, respectively. The table below presents the gross realized gains by category for such periods:

 

 

Nine-Month Period Ended September 30,2015

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

40,307

 

$

37,736

 

$

2,571

 

$

-

        GNMA certificates

 

63,524

 

 

63,523

 

 

1

 

 

-

Total

$

103,831

 

$

101,259

 

$

2,572

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,2014

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

115,158

 

$

110,792

 

$

4,366

 

$

-

        GNMA certificates

 

74,091

 

 

74,091

 

 

-

 

 

-

            Total mortgage-backed securities

$

189,249

 

$

184,883

 

$

4,366

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

11


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables show the Company’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at September 30, 2015 and December 31, 2014:

 

 

September 30, 2015

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

$

109,190

 

$

1,684

 

$

107,506

    Obligations of Puerto Rico government and political subdivisions

 

18,987

 

 

5,194

 

 

13,793

 

$

128,177

 

$

6,878

 

$

121,299

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

49,679

 

$

97

 

$

49,582

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC Certificates

 

342,215

 

 

1,650

 

 

340,565

 

$

391,894

 

$

1,747

 

$

390,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

$

109,190

 

$

1,684

 

$

107,506

    FNMA and FHLMC certificates

 

49,679

 

 

97

 

 

49,582

    Obligations of Puerto Rico government and political subdivisions

 

18,987

 

 

5,194

 

 

13,793

 

 

177,856

 

 

6,975

 

 

170,881

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC Certificates

 

342,215

 

 

1,650

 

 

340,565

 

$

520,071

 

$

8,625

 

$

511,446

 

 

 

 

 

 

 

 

 

12


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    Obligations of Puerto Rico government and political subdivisions

$

20,939

 

$

5,267

 

$

15,672

    CMOs issued by US government-sponsored agencies

 

143,928

 

 

3,086

 

 

140,842

    FNMA and FHLMC certificates

 

113,376

 

 

1,172

 

 

112,204

    GNMA certificates

 

77

 

 

8

 

 

69

 

$

278,320

 

$

9,533

 

$

268,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

 

15,172

 

 

67

 

 

15,105

    FNMA and FHLMC certificates

 

63,736

 

 

31

 

 

63,705

 

$

78,908

 

$

98

 

$

78,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

 

159,100

 

 

3,153

 

 

155,947

    FNMA and FHLMC certificates

 

177,112

 

 

1,203

 

 

175,909

    Obligations of Puerto Rico government and political subdivisions

 

20,939

 

 

5,267

 

 

15,672

    GNMA certificates

 

77

 

 

8

 

 

69

 

$

357,228

 

$

9,631

 

$

347,597

 

 

 

 

 

 

 

 

 

13


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company performs valuations of the investment securities on a monthly basis. Moreover, the Company conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment. Any portion of a decline in value associated with credit loss is recognized in the statements of operations with the remaining noncredit-related component recognized in other comprehensive income (loss). A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while the Company believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing refinement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.

 

Most of the investments ($501.1 million, amortized cost, or 96%) with an unrealized loss position at September 30, 2015 consist of securities issued or guaranteed by the U.S. Treasury or U.S. government-sponsored agencies, all of which are highly liquid securities that have a large and efficient secondary market. Their aggregate losses and their variability from period to period are the result of changes in market conditions, and not due to the repayment capacity or creditworthiness of the issuers or guarantors of such securities.

 

The remaining investments ($19.0 million, amortized cost, or 4%) with an unrealized loss position at September 30, 2015 consist of obligations issued or guaranteed by the government of Puerto Rico and its political subdivisions or instrumentalities. The decline in the market value of these securities is mainly attributed to an increase in volatility as a result of changes in market conditions that reflect the significant economic and fiscal challenges that Puerto Rico is facing, including a protracted economic recession, sizable government debt-service obligations and structural budget deficits, high unemployment and a shrinking population. Moreover, the negative rating decisions taken by the credit rating agencies have affected the market value and liquidity of these securities.

 

As of September 30, 2015, the Company applied a discounted cash flow analysis to the Puerto Rico government bonds to calculate the cash flows expected to be collected and determine if any portion of the decline in market value of these investments was considered an other-than-temporary impairment. The analysis derives an estimate of value based on the present value of risk-adjusted future cash flows of the underlying investments, and included the following components:

 

·         The contractual future cash flows of the bonds are projected based on the key terms as set forth in the official statements for each investment. Such key terms include among others the interest rate, amortization schedule, if any, and maturity date.

·         The risk-adjusted cash flows are calculated based on a monthly default probability and recovery rate assumptions based on the credit rating of each investment. Constant monthly default rates are assumed throughout the life of the bonds which are based on the respective security’s credit rating as of the date of the analysis.

·         The adjusted future cash flows are then discounted at the original effective yield of each investment based on the purchase price and expected risk-adjusted future cash flows as of the purchase date of each investment.

 

For certain obligations totaling $17.7 million, amortized cost, or 93% of the obligations issued or guaranteed by the government of Puerto Rico and its political subdivisions or instrumentalities, the discounted cash flow analysis for the investments showed a cumulative default probability at maturity in the range of 6.4% to 47%, thus reflecting that it is more likely than not that the bonds will not default at all during their remaining terms (range between 53% and 93.6%). Based on this analysis, the Company determined that it is more likely than not that it will recover all interest and principal invested in these Puerto Rico government bonds and is therefore not required to recognize a credit loss as of September 30, 2015.

 

Also, the Bank’s conclusion is based on the assessment of the specific source of repayment of each outstanding bond, and the bonds continue to perform.  No principal is due on the bonds until July 1st, 2017, except for PRHTA that started the principal repayments on July 1st 2014 and was paid as scheduled.  All scheduled interest payments are being collected from different issuers.

 

For one obligation amounting to $1.2 million, amortized cost, or 7% of the Puerto Rico government debt securities, the discounted cash flow analysis showed a cumulative default of 47% using a recovery rate of 65%.  Taking into consideration that the bond is guaranteed by the full faith and credit of the Commonwealth of Puerto Rico and the recent downgrades of the general obligation debts after the government announced it needs to restructure its debt, the Company concluded that it is more likely than not that this bond will default during its remaining term until maturity in 2028. Based on the above, during the quarter ended September 30, 2015 an other-than-temporary impairment was recorded in earnings for the amount of $246 thousand, which represents the estimated loss

14


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

resulting from the discounted cash flow analysis. The non-credit related portion of the unrealized losses amounting to $338 thousand was recognized in other comprehensive income, net of related taxes.

 

Prospectively, for debt securities for which other-than-temporary impairments was recognized in earnings, the difference between the new amortized cost basis and the cash flows expected to be collected will be accreted as interest income. If upon subsequent evaluation, there is a significant increase in the cash flows expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, such changes will be accounted for as a prospective adjustment to the accretable yield. Subsequent increases and decreases (if not other-than-temporary impairment) in the fair value of available-for-sale securities will be included in other comprehensive income.

 

Further negative evidence impacting the liquidity and sources of repayment of the obligations of Puerto Rico and its political subdivisions, could result in a further charge to earnings to recognize estimated credit losses determined to be other-than-temporary.

 

At September 30, 2015, the Company has cash flow capacity, sufficient liquidity and a strong capital position to maintain the bonds and does not need to sell them in a loss position and it is not likely that the Company will have to sell the investment securities prior to recovery of their amortized cost basis.

 

The following table presents a rollforward of credit-related impairment losses recognized in earnings for the quarter and nine-month periods ended September 30, 2015 and 2014 on available-for-sale securities that the Company does not have the intent to sell or will not more-likely-than-not be required to sell:

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands)

Balance at beginning of period

$

-

 

$

-

 

$

-

 

$

-

Additions from credit losses recognized on available-for-sale securities that had no previous impairment losses

 

246

 

 

-

 

 

246

 

 

-

Balance at end of period

$

246

 

$

-

 

$

246

 

$

-

 

NOTE 4 - LOANS 

 

The Company’s loan portfolio is composed of two segments, loans initially accounted for  under the amortized cost method (referred as "originated and other" loans) and loans acquired (referred as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC. The FDIC loss sharing agreement, related to  commercial and other-non single family acquired Eurobank loans expired  on June 30, 2015. Notwithstanding the expiration of loss share coverage of non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a potential sale of a pool of loss share assets covered under the non-single family loss share agreement. Pursuant to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from any portfolio sale within 120 days of the agreement. This sale was completed on September 28, 2015 and a $20 million receivable from the FDIC was included in other assets in the unaudited statement of financial condition related to this reimbursement. The coverage for the single family residential loans will expire on June 30, 2020. At September 30, 2015, the remaining covered loans amounting to $ 60.1 million, net carrying amount, are included as part of acquired Eurobank loans under the name "loans secured by 1-4 family residential properties". At December 31, 2014, covered loans amounted to $298.9 million, net carrying amount. Covered loans are no longer a material amount. Therefore, the Company changed its current and prior year loan disclosures during the quarter ended September 30, 2015.

 

 

 

15


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

  The composition of the Company’s loan portfolio at September 30, 2015 and December 31, 2014 was as follows:

 

 

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

762,636

 

$

791,751

        Commercial

 

1,389,353

 

 

1,289,732

        Consumer

 

227,756

 

 

186,760

        Auto and leasing

 

647,544

 

 

575,582

 

 

3,027,289

 

 

2,843,825

        Allowance for loan and lease losses on originated and other loans and leases

 

(80,351)

 

 

(51,439)

 

 

2,946,938

 

 

2,792,386

        Deferred loan costs, net

 

4,571

 

 

4,282

    Total originated and other loans loans held for investment, net

 

2,951,509

 

 

2,796,668

 

 

 

 

 

 

Acquired loans:

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

7,736

 

 

12,675

        Consumer

 

39,774

 

 

45,344

        Auto

 

124,120

 

 

184,782

 

 

171,630

 

 

242,801

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(5,473)

 

 

(4,597)

 

 

166,157

 

 

238,204

 

 

 

 

 

 

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

617,268

 

 

656,122

        Commercial

 

395,637

 

 

452,201

        Construction

 

-

 

 

106,361

        Consumer

 

15,072

 

 

29,888

        Auto

 

173,979

 

 

247,233

 

 

1,201,956

 

 

1,491,805

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(19,986)

 

 

(13,481)

 

 

1,181,970

 

 

1,478,324

    Total acquired BBVAPR loans, net

 

1,348,127

 

 

1,716,528

  Acquired Eurobank loans:

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

92,757

 

 

102,162

    Commercial

 

144,704

 

 

256,488

    Consumer

 

2,708

 

 

4,506

    Total acquired Eurobank loans

 

240,169

 

 

363,156

        Allowance for loan and lease losses on Eurobank loans

 

(90,332)

 

 

(64,245)

    Total acquired Eurobank loans, net

 

149,837

 

 

298,911

    Total acquired loans, net

 

1,497,964

 

 

2,015,439

Total held for investment, net

 

4,449,473

 

 

4,812,107

Mortgage loans held for sale

 

19,203

 

 

14,539

Total loans, net

$

4,468,676

 

$

4,826,646

 

On September 28, 2015, the Company sold a portion of covered non-performing commercial loans amounting to $197.1 million unpaid principal balance or UPB ($100.0 million carrying amount). The sales price was 18.44% of UPB, or $36.3 million. The FDIC agreed to cover $20.0 million of losses as part of its loss-share agreement with the Company. As a result, a $20.0 million reimbursement was recorded in the statement of operations. The Company also recorded a $32.9 million provision for loan and lease losses for acquired Eurobank loans, which was partially offset by $4.6 million in cost recoveries. Also, as part of this transaction, the Company sold certain non-performing commercial loans and real estate owned from the BBVAPR acquisition amounting to $38.1 million unpaid principal balance ($9.9 million carrying amount). The sales price was $5.2 million. As a result, a $5.2 million provision for loan and lease losses was recorded for BBVAPR acquired loans, which was partially offset by $2.4 million in cost recoveries. In addition, certain additional real estate owned with a carrying amount of $11.0 million was sold for $1.7 million. At September 30, 2015, the Company had a $13.0 million receivable related to this sale and a $20.0 million receivable from the FDIC reimbursement.

16


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Originated and Other Loans and Leases Held for Investment

 

The Company’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

 

The following tables present the aging of the recorded investment in gross originated and other loans held for investment as of September 30, 2015 and December 31, 2014 by class of loans. Mortgage loans past due included delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

81

 

$

2,270

 

$

3,900

 

$

6,251

 

$

-

 

$

53,330

 

$

59,581

 

$

73

        Years 2003 and 2004

 

364

 

 

4,723

 

 

5,826

 

 

10,913

 

 

-

 

 

90,950

 

 

101,863

 

 

-

        Year 2005

 

-

 

 

2,525

 

 

3,686

 

 

6,211

 

 

-

 

 

49,389

 

 

55,600

 

 

-

        Year 2006

 

97

 

 

2,853

 

 

8,133

 

 

11,083

 

 

137

 

 

69,207

 

 

80,427

 

 

-

        Years 2007, 2008

            and 2009

 

539

 

 

2,320

 

 

15,442

 

 

18,301

 

 

-

 

 

76,017

 

 

94,318

 

 

666

        Years 2010, 2011, 2012, 2013

 

599

 

 

1,249

 

 

10,337

 

 

12,185

 

 

-

 

 

142,346

 

 

154,531

 

 

74

        Years  2014 and 2015

 

-

 

 

96

 

 

185

 

 

281

 

 

-

 

 

76,111

 

 

76,392

 

 

-

 

 

1,680

 

 

16,036

 

 

47,509

 

 

65,225

 

 

137

 

 

557,350

 

 

622,712

 

 

813

        Non-traditional

 

-

 

 

1,918

 

 

3,468

 

 

5,386

 

 

14

 

 

26,849

 

 

32,249

 

 

-

        Loss mitigation program

 

11,696

 

 

5,981

 

 

16,001

 

 

33,678

 

 

4,786

 

 

61,703

 

 

100,167

 

 

3,757

 

 

13,376

 

 

23,935

 

 

66,978

 

 

104,289

 

 

4,937

 

 

645,902

 

 

755,128

 

 

4,570

    Home equity secured personal loans

 

64

 

 

-

 

 

-

 

 

64

 

 

-

 

 

451

 

 

515

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

6,993

 

 

6,993

 

 

-

 

 

-

 

 

6,993

 

 

-

 

 

13,440

 

 

23,935

 

 

73,971

 

 

111,346

 

 

4,937

 

 

646,353

 

 

762,636

 

 

4,570

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

224,110

 

 

224,110

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

34,342

 

 

34,342

 

 

-

        Middle market

 

-

 

 

-

 

 

6,212

 

 

6,212

 

 

7,889

 

 

193,154

 

 

207,255

 

 

-

        Retail

 

516

 

 

350

 

 

7,222

 

 

8,088

 

 

1,139

 

 

202,534

 

 

211,761

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,925

 

 

2,925

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

16,766

 

 

16,766

 

 

-

 

 

516

 

 

350

 

 

13,434

 

 

14,300

 

 

9,028

 

 

673,831

 

 

697,159

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

71,714

 

 

71,714

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

193,904

 

 

189,882

 

 

383,786

 

 

-

        Middle market

 

20

 

 

-

 

 

223

 

 

243

 

 

2,046

 

 

105,554

 

 

107,843

 

 

-

        Retail

 

276

 

 

255

 

 

1,204

 

 

1,735

 

 

944

 

 

89,989

 

 

92,668

 

 

-

        Floor plan

 

178

 

 

83

 

 

475

 

 

736

 

 

-

 

 

35,447

 

 

36,183

 

 

-

 

 

474

 

 

338

 

 

1,902

 

 

2,714

 

 

196,894

 

 

492,586

 

 

692,194

 

 

-

 

 

990

 

 

688

 

 

15,336

 

 

17,014

 

 

205,922

 

 

1,166,417

 

 

1,389,353

 

 

-

17


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

436

 

 

182

 

 

344

 

 

962

 

 

-

 

 

20,186

 

 

21,148

 

 

-

        Overdrafts 

 

15

 

 

-

 

 

-

 

 

15

 

 

-

 

 

260

 

 

275

 

 

-

        Personal lines of credit

 

31

 

 

27

 

 

39

 

 

97

 

 

21

 

 

2,066

 

 

2,184

 

 

-

        Personal loans

 

1,798

 

 

822

 

 

862

 

 

3,482

 

 

641

 

 

183,703

 

 

187,826

 

 

-

        Cash collateral personal loans

 

171

 

 

103

 

 

2

 

 

276

 

 

-

 

 

16,047

 

 

16,323

 

 

-

 

 

2,451

 

 

1,134

 

 

1,247

 

 

4,832

 

 

662

 

 

222,262

 

 

227,756

 

 

-

Auto and leasing

 

52,412

 

 

19,215

 

 

8,986

 

 

80,613

 

 

282

 

 

566,649

 

 

647,544

 

 

-

    Total

$

69,293

 

$

44,972

 

$

99,540

 

$

213,805

 

$

211,803

 

$

2,601,681

 

$

3,027,289

 

$

4,570

18


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

4,128

 

$

3,157

 

$

4,395

 

$

11,680

 

$

-

 

$

54,064

 

$

65,744

 

$

134

        Years 2003 and 2004

 

10,484

 

 

4,735

 

 

6,489

 

 

21,708

 

 

455

 

 

87,506

 

 

109,669

 

 

-

        Year 2005

 

3,824

 

 

2,205

 

 

4,454

 

 

10,483

 

 

131

 

 

49,858

 

 

60,472

 

 

-

        Year 2006

 

5,706

 

 

3,298

 

 

8,667

 

 

17,671

 

 

548

 

 

67,331

 

 

85,550

 

 

89

        Years 2007, 2008

            and 2009

 

5,283

 

 

1,809

 

 

7,646

 

 

14,738

 

 

761

 

 

77,990

 

 

93,489

 

 

-

        Years 2010, 2011, 2012, 2013

 

3,394

 

 

2,992

 

 

6,900

 

 

13,286

 

 

-

 

 

149,030

 

 

162,316

 

 

365

        Year 2014

 

290

 

 

-

 

 

-

 

 

290

 

 

-

 

 

41,818

 

 

42,108

 

 

-

 

 

33,109

 

 

18,196

 

 

38,551

 

 

89,856

 

 

1,895

 

 

527,597

 

 

619,348

 

 

588

        Non-traditional

 

1,477

 

 

584

 

 

3,223

 

 

5,284

 

 

-

 

 

30,916

 

 

36,200

 

 

-

        Loss mitigation program

 

8,199

 

 

7,106

 

 

14,114

 

 

29,419

 

 

6,358

 

 

57,666

 

 

93,443

 

 

2,766

 

 

42,785

 

 

25,886

 

 

55,888

 

 

124,559

 

 

8,253

 

 

616,179

 

 

748,991

 

 

3,354

    Home equity secured personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

517

 

 

517

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

42,243

 

 

42,243

 

 

-

 

 

-

 

 

42,243

 

 

-

 

 

42,785

 

 

25,886

 

 

98,131

 

 

166,802

 

 

8,253

 

 

616,696

 

 

791,751

 

 

3,354

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

133,076

 

 

133,076

 

 

-

        Institutional 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

36,611

 

 

36,611

 

 

-

        Middle market

 

-

 

 

645

 

 

396

 

 

1,041

 

 

8,494

 

 

154,515

 

 

164,050

 

 

-

        Retail 

 

330

 

 

561

 

 

7,275

 

 

8,166

 

 

1,445

 

 

166,017

 

 

175,628

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,650

 

 

1,650

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

12,628

 

 

12,628

 

 

-

 

 

330

 

 

1,206

 

 

7,671

 

 

9,207

 

 

9,939

 

 

504,497

 

 

523,643

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

63,746

 

 

63,746

 

 

-

        Institutional 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

478,935

 

 

478,935

 

 

-

        Middle market

 

-

 

 

-

 

 

618

 

 

618

 

 

-

 

 

91,716

 

 

92,334

 

 

-

        Retail 

 

866

 

 

412

 

 

1,061

 

 

2,339

 

 

1,047

 

 

86,785

 

 

90,171

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

40,903

 

 

40,903

 

 

-

 

 

866

 

 

412

 

 

1,679

 

 

2,957

 

 

1,047

 

 

762,085

 

 

766,089

 

 

-

 

 

1,196

 

 

1,618

 

 

9,350

 

 

12,164

 

 

10,986

 

 

1,266,582

 

 

1,289,732

 

 

-

19


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

360

 

 

139

 

 

375

 

 

874

 

 

-

 

 

18,197

 

 

19,071

 

 

-

        Overdrafts 

 

20

 

 

-

 

 

-

 

 

20

 

 

-

 

 

287

 

 

307

 

 

-

        Personal lines of credit

 

102

 

 

25

 

 

102

 

 

229

 

 

9

 

 

1,962

 

 

2,200

 

 

-

        Personal loans

 

1,822

 

 

743

 

 

678

 

 

3,243

 

 

337

 

 

144,359

 

 

147,939

 

 

-

        Cash collateral personal loans

 

275

 

 

39

 

 

9

 

 

323

 

 

-

 

 

16,920

 

 

17,243

 

 

-

 

 

2,579

 

 

946

 

 

1,164

 

 

4,689

 

 

346

 

 

181,725

 

 

186,760

 

 

-

Auto and leasing

 

47,658

 

 

16,916

 

 

7,420

 

 

71,994

 

 

145

 

 

503,443

 

 

575,582

 

 

-

    Total

$

94,218

 

$

45,366

 

$

116,065

 

$

255,649

 

$

19,730

 

$

2,568,446

 

$

2,843,825

 

$

3,354

 

During the quarter ended September 30, 2015, the Company changed its early delinquency reporting on mortgage loans from one scheduled payment due to two scheduled payments due in order to comply with regulatory reporting instructions and be comparable with local peers, except for troubled debt restructured loans which remain using one scheduled payment due.

 

At September 30, 2015 and December 31, 2014, the Company had $338.3 million and $450.2 million, respectively, in loans granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of the institutional commercial loan segment. All loans granted to Puerto Rico government were current at September 30, 2015 and December 31, 2014. We, as part of a bank syndicate, have granted various extensions to the Puerto Rico Electric Power Authority (“PREPA”) and on November 5, 2015 entered into a Restructuring Support Agreement with a view towards restructuring the debt on terms that provide for full repayment of the debt to the Bank. After the first extension in the third quarter of 2014, the Company classified the credit as substandard and a troubled-debt restructuring. The Company conducted an impairment analysis considering the probability of collection of principal and interest, which included a financial model to project the future liquidity status of PREPA under various scenarios and its capacity to service its financial obligations, and concluded that PREPA had sufficient cash flows for the repayment of the line of credit. Despite the Company’s analysis showing PREPA’s capacity to repay the line of credit, the Company placed its participation in non-accrual and recorded a $24 million provision during the first quarter of 2015, based on management’s concerns regarding PREPA’s willingness to repay the debt. At September 30, 2015, the allowance for loan and lease losses to PREPA was $23.4 million. Since it was placed in non-accrual, interest payments have been applied to principal.

 

 

 

20


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired Loans

 

Acquired loans were initially measured at fair value and subsequently accounted for under either Accounting Standards Codification Topic ("ASC") 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality) or ASC 310-20 (Non-refundable fees and Other Costs). We have acquired loans in two acquisitions, BBVAPR and Eurobank.

 

Acquired BBVAPR Loans

 

Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, excluding the acquired Eurobank loan portfolio, are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of the Company’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with the Company’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.

 

The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of September 30, 2015 and December 31, 2014, by class of loans:

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

-

 

$

-

 

$

279

 

$

279

 

$

47

 

$

-

 

$

326

 

$

-

        Floor plan

 

-

 

 

-

 

 

478

 

 

478

 

 

-

 

 

2,470

 

 

2,948

 

 

-

 

 

-

 

 

-

 

 

757

 

 

757

 

 

47

 

 

2,470

 

 

3,274

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

228

 

 

24

 

 

61

 

 

313

 

 

-

 

 

3,475

 

 

3,788

 

 

-

        Floor plan

 

-

 

 

10

 

 

7

 

 

17

 

 

1

 

 

656

 

 

674

 

 

-

 

 

228

 

 

34

 

 

68

 

 

330

 

 

1

 

 

4,131

 

 

4,462

 

 

-

 

 

228

 

 

34

 

 

825

 

 

1,087

 

 

48

 

 

6,601

 

 

7,736

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

825

 

 

422

 

 

769

 

 

2,016

 

 

-

 

 

34,510

 

 

36,526

 

 

-

        Personal loans

 

89

 

 

14

 

 

41

 

 

144

 

 

-

 

 

3,104

 

 

3,248

 

 

-

 

 

914

 

 

436

 

 

810

 

 

2,160

 

 

-

 

 

37,614

 

 

39,774

 

 

-

    Auto

 

9,010

 

 

2,921

 

 

1,040

 

 

12,971

 

 

49

 

 

111,100

 

 

124,120

 

 

-

       Total

$

10,152

 

$

3,391

 

$

2,675

 

$

16,218

 

$

97

 

$

155,315

 

$

171,630

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

-

 

$

-

 

$

351

 

$

351

 

$

-

 

$

-

 

$

351

 

$

-

        Floor plan

 

-

 

 

62

 

 

345

 

 

407

 

 

-

 

 

3,724

 

 

4,131

 

 

-

 

 

-

 

 

62

 

 

696

 

 

758

 

 

-

 

 

3,724

 

 

4,482

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

155

 

 

67

 

 

192

 

 

414

 

 

2

 

 

3,705

 

 

4,121

 

 

-

        Floor plan

 

202

 

 

134

 

 

223

 

 

559

 

 

10

 

 

3,503

 

 

4,072

 

 

-

 

 

357

 

 

201

 

 

415

 

 

973

 

 

12

 

 

7,208

 

 

8,193

 

 

-

 

 

357

 

 

263

 

 

1,111

 

 

1,731

 

 

12

 

 

10,932

 

 

12,675

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

1,376

 

 

654

 

 

1,399

 

 

3,429

 

 

-

 

 

38,419

 

 

41,848

 

 

-

        Personal loans

 

151

 

 

47

 

 

77

 

 

275

 

 

-

 

 

3,221

 

 

3,496

 

 

-

 

 

1,527

 

 

701

 

 

1,476

 

 

3,704

 

 

-

 

 

41,640

 

 

45,344

 

 

-

    Auto

 

11,003

 

 

3,453

 

 

1,262

 

 

15,718

 

 

76

 

 

168,988

 

 

184,782

 

 

-

       Total

$

12,887

 

$

4,417

 

$

3,849

 

$

21,153

 

$

88

 

$

221,560

 

$

242,801

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by the Company in accordance with ASC 310-30.

 

The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at September 30, 2015 and December 31, 2014 is as follows:

 

 

 

September 30,

 

December 31,

 

 

2015

 

2014

 

 

(In thousands)

Contractual required payments receivable

 

$2,022,672

 

$2,394,378

Less: Non-accretable discount

 

$442,103

 

$456,627

Cash expected to be collected

 

1,580,569

 

1,937,751

Less: Accretable yield

 

378,613

 

445,946

Carrying amount, gross

 

1,201,956

 

1,491,805

Less: allowance for loan and lease losses

 

19,986

 

13,481

Carrying amount, net

 

$1,181,970

 

$1,478,324

 

 

 

 

 

 

At September 30, 2015 and December 31, 2014, the Company had $80.2 million and $168.8 million, respectively, in loans granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30.  This entire amount was current at September 30, 2015 and December 31, 2014.

 

The following tables describe the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and nine-month periods ended September 30, 2015 and 2014:

22


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended September 30, 2015

 

Mortgage

 

Commercial

 

Construction

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

275,880

 

$

71,563

 

$

24,613

 

$

31,531

 

$

8,461

 

$

412,048

    Accretion

 

(8,614)

 

 

(12,693)

 

 

(2,719)

 

 

(5,463)

 

 

(1,207)

 

 

(30,696)

    Change in expected cash flows

 

-

 

 

6,134

 

 

1,396

 

 

(1)

 

 

(1)

 

 

7,528

    Transfer (to) from non-accretable discount

 

75

 

 

(6,450)

 

 

(4,075)

 

 

148

 

 

35

 

 

(10,267)

Balance at end of period

$

267,341

 

$

58,554

 

$

19,215

 

$

26,215

 

$

7,288

 

$

378,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

389,107

 

$

10,770

 

$

6,994

 

$

23,690

 

$

19,356

 

$

449,917

    Change in actual and expected losses

 

(2,184)

 

 

(12,090)

 

 

(2,937)

 

 

(555)

 

 

(315)

 

 

(18,081)

    Transfer from (to) accretable yield

 

(75)

 

 

6,450

 

 

4,075

 

 

(148)

 

 

(35)

 

 

10,267

Balance at end of period

$

386,848

 

$

5,130

 

$

8,132

 

$

22,987

 

$

19,006

 

$

442,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Mortgage

 

Commercial

 

Construction

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

298,364

 

$

61,196

 

$

25,829

 

$

53,998

 

$

6,559

 

$

445,946

    Accretion

 

(26,414)

 

 

(33,049)

 

 

(8,672)

 

 

(18,614)

 

 

(3,420)

 

 

(90,169)

    Change in expected cash flows

 

-

 

 

6,134

 

 

1,396

 

 

(1)

 

 

(1)

 

 

7,528

    Transfer (to) from non-accretable discount

 

(4,609)

 

 

24,273

 

 

662

 

 

(9,168)

 

 

4,150

 

 

15,308

Balance at end of period

$

267,341

 

$

58,554

 

$

19,215

 

$

26,215

 

$

7,288

 

$

378,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

389,839

 

$

23,069

 

$

3,486

 

$

16,215

 

$

24,018

 

$

456,627

    Change in actual and expected losses

 

(7,600)

 

 

6,334

 

 

5,308

 

 

(2,396)

 

 

(862)

 

 

784

    Transfer from (to) accretable yield

 

4,609

 

 

(24,273)

 

 

(662)

 

 

9,168

 

 

(4,150)

 

 

(15,308)

Balance at end of period

$

386,848

 

$

5,130

 

$

8,132

 

$

22,987

 

$

19,006

 

$

442,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2014

 

Mortgage

 

Commercial

 

Construction

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

269,105

 

$

70,491

 

$

30,672

 

$

64,620

 

$

9,718

 

$

444,606

    Accretion

 

(9,627)

 

 

(12,575)

 

 

(5,929)

 

 

(8,825)

 

 

(1,384)

 

 

(38,340)

    Transfer (to) from non-accretable discount

 

-

 

 

1,137

 

 

(3,550)

 

 

237

 

 

40

 

 

(2,136)

Balance at end of period

$

259,478

 

$

59,053

 

$

21,193

 

$

56,032

 

$

8,374

 

$

404,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

455,789

 

$

41,050

 

$

5,388

 

$

27,279

 

$

25,218

 

$

554,724

    Change in actual and expected losses

 

(15,802)

 

 

(4,215)

 

 

(8,937)

 

 

(2,800)

 

 

(1,119)

 

 

(32,873)

    Transfer from (to) accretable yield

 

-

 

 

(1,137)

 

 

3,550

 

 

(237)

 

 

(40)

 

 

2,136

Balance at end of period

$

439,987

 

$

35,698

 

$

1

 

$

24,242

 

$

24,059

 

$

523,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period September 30, 2014

 

Mortgage

 

Commercial

 

Construction

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

287,841

 

 

96,139

 

 

42,993

 

 

77,845

 

 

12,735

 

 

517,553

    Accretion

 

(28,359)

 

 

(37,509)

 

 

(16,388)

 

 

(31,243)

 

 

(4,824)

 

 

(118,323)

    Transfer (to) from non-accretable discount

 

(4)

 

 

423

 

 

(5,412)

 

 

9,430

 

 

463

 

 

4,900

Balance at end of period

$

259,478

 

 

59,053

 

 

21,193

 

 

56,032

 

 

8,374

 

 

404,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

463,166

 

 

42,515

 

 

5,851

 

 

39,645

 

 

28,410

 

 

579,587

    Change in actual and expected losses

 

(23,183)

 

 

(6,394)

 

 

(11,262)

 

 

(5,973)

 

 

(3,888)

 

 

(50,700)

    Transfer from (to) accretable yield

 

4

 

 

(423)

 

 

5,412

 

 

(9,430)

 

 

(463)

 

 

(4,900)

Balance at end of period

$

439,987

 

 

35,698

 

 

1

 

 

24,242

 

 

24,059

 

 

523,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank Loans

 

The carrying amount of acquired Eurobank loans at September 30, 2015 and December 31, 2014 is as follows:

 

 

September 30

 

December 31

 

2015

 

2014

 

(In thousands)

Contractual required payments receivable

$

357,702

 

$

535,425

Less: Non-accretable discount

 

21,675

 

 

62,410

Cash expected to be collected

 

336,027

 

 

473,015

Less: Accretable yield

 

95,858

 

 

109,859

Carrying amount, gross

 

240,169

 

 

363,156

Less: Allowance for covered loan and lease losses

 

90,332

 

 

64,245

Carrying amount, net

$

149,837

 

$

298,911

 

 

 

 

 

 

24


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables describe the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarters and nine-month periods periods ended September 30, 2015 and 2014:

 

 

Quarter Ended September 30, 2015

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial and Other Construction

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

55,806

 

$

27,473

 

$

18,349

 

$

1,103

 

$

1,910

 

$

104,641

    Accretion

 

(3,543)

 

 

(10,100)

 

 

(1,446)

 

 

(711)

 

 

(214)

 

 

(16,014)

    Change in expected cash flows

 

4,320

 

 

43,775

 

 

(10,749)

 

 

270

 

 

118

 

 

37,734

    Transfer from (to) non-accretable discount

 

(2,188)

 

 

(30,400)

 

 

175

 

 

307

 

 

1,603

 

 

(30,503)

Balance at end of period

$

54,395

 

$

30,748

 

$

6,329

 

$

969

 

$

3,417

 

$

95,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

11,402

 

$

-

 

$

-

 

$

-

 

$

9,730

 

$

21,132

    Change in actual and expected losses

 

(8)

 

 

(30,400)

 

 

175

 

 

307

 

 

(34)

 

 

(29,960)

    Transfer from (to) accretable yield

 

2,188

 

 

30,400

 

 

(175)

 

 

(307)

 

 

(1,603)

 

 

30,503

Balance at end of period

$

13,582

 

$

-

 

$

-

 

$

-

 

$

8,093

 

$

21,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial and Other Construction

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

47,636

 

$

37,919

 

$

20,753

 

$

2,479

 

$

1,072

 

$

109,859

    Accretion

 

(10,337)

 

 

(28,002)

 

 

(2,470)

 

 

(3,040)

 

 

(427)

 

 

(44,276)

    Change in expected cash flows

 

4,320

 

 

43,775

 

 

(10,749)

 

 

270

 

 

118

 

 

37,734

    Transfer from (to) non-accretable discount

 

12,776

 

 

(22,944)

 

 

(1,205)

 

 

1,260

 

 

2,654

 

 

(7,459)

Balance at end of period

$

54,395

 

$

30,748

 

$

6,329

 

$

969

 

$

3,417

 

$

95,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

27,348

 

$

24,464

 

$

-

 

$

-

 

$

10,598

 

$

62,410

    Change in actual and expected losses

 

(990)

 

 

(47,408)

 

 

(1,205)

 

 

1,260

 

 

149

 

 

(48,194)

    Transfer from (to) accretable yield

 

(12,776)

 

 

22,944

 

 

1,205

 

 

(1,260)

 

 

(2,654)

 

 

7,459

Balance at end of period

$

13,582

 

$

-

 

$

-

 

$

-

 

$

8,093

 

$

21,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2014

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial and Other Construction

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

50,586

 

$

70,227

 

$

-

 

$

5,100

 

$

2,148

 

$

128,061

    Accretion

 

(3,882)

 

 

(13,044)

 

 

(1,056)

 

 

(2,500)

 

 

(404)

 

 

(20,886)

    Transfer from (to) non-accretable discount

 

-

 

 

698

 

 

1,056

 

 

305

 

 

750

 

 

2,809

Balance at end of period

$

46,704

 

$

57,881

 

$

-

 

$

2,905

 

$

2,494

 

$

109,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

29,859

 

$

46,596

 

$

-

 

$

-

 

$

8,769

 

$

85,224

    Change in actual and expected losses

 

(888)

 

 

(5,648)

 

 

1,056

 

 

305

 

 

700

 

 

(4,475)

    Transfer (to) from accretable yield

 

-

 

 

(698)

 

 

(1,056)

 

 

(305)

 

 

(750)

 

 

(2,809)

Balance at end of period

$

28,971

 

$

40,250

 

$

-

 

$

-

 

$

8,719

 

$

77,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial and Other Construction

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

53,250

 

$

95,093

 

$

1,690

 

$

10,238

 

$

2,688

 

$

162,959

    Accretion

 

(12,079)

 

 

(45,037)

 

 

(3,206)

 

 

(7,888)

 

 

(944)

 

 

(69,154)

    Transfer from (to) non-accretable discount

 

5,533

 

 

7,825

 

 

1,516

 

 

555

 

 

750

 

 

16,179

Balance at end of period

$

46,704

 

$

57,881

 

$

-

 

$

2,905

 

$

2,494

 

$

109,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

39,182

 

$

81,092

 

$

-

 

$

-

 

$

9,203

 

$

129,477

    Change in actual and expected losses

 

(4,678)

 

 

(33,017)

 

 

1,516

 

 

555

 

 

266

 

 

(35,358)

    Transfer (to) from accretable yield

 

(5,533)

 

 

(7,825)

 

 

(1,516)

 

 

(555)

 

 

(750)

 

 

(16,179)

Balance at end of period

$

28,971

 

$

40,250

 

$

-

 

$

-

 

$

8,719

 

$

77,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2015, $92.8 million in gross loans continue subject to the loss-sharing agreements with the FDIC and are disclosed under the name "loans secured by 1-4 family residential properties." At September 30, 2015, the net carrying amount of these loans was $60.1 million.

 

 

 

26


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-accrual Loans

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of September 30, 2015 and December 31, 2014:

 

 

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

Mortgage

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

        Up to the year 2002

$

3,827

 

$

4,427

        Years 2003 and 2004

 

6,275

 

 

7,042

        Year 2005

 

3,686

 

 

4,585

        Year 2006

 

8,270

 

 

9,274

        Years 2007, 2008 and 2009

 

14,949

 

 

8,579

        Years 2010, 2011, 2012, 2013

 

10,264

 

 

7,365

        Years 2014 and 2015

 

185

 

 

-

 

 

47,456

 

 

41,272

        Non-traditional

 

3,482

 

 

3,224

        Loss mitigation program

 

19,227

 

 

20,934

 

 

70,165

 

 

65,430

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Middle market

 

14,101

 

 

9,534

        Retail

 

8,958

 

 

9,000

 

 

23,059

 

 

18,534

    Other commercial and industrial

 

 

 

 

 

        Institutional

 

193,904

 

 

-

        Middle market

 

2,270

 

 

618

        Retail

 

2,364

 

 

2,527

        Floor plan

 

475

 

 

-

 

 

199,013

 

 

3,145

 

 

222,072

 

 

21,679

Consumer

 

 

 

 

 

    Credit cards

 

344

 

 

375

    Personal lines of credit

 

60

 

 

110

    Personal loans

 

1,598

 

 

1,092

    Cash collateral personal loans

 

2

 

 

13

 

 

2,004

 

 

1,590

Auto and leasing

 

10,076

 

 

8,668

    Total non-accrual originated loans

$

304,317

 

$

97,367

 

 

 

 

 

 

27


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Retail

$

326

 

$

351

        Floor plan

 

477

 

 

407

 

 

803

 

 

758

    Other commercial and industrial

 

 

 

 

 

        Retail

 

61

 

 

195

        Floor plan

 

9

 

 

234

 

 

70

 

 

429

 

 

873

 

 

1,187

Consumer

 

 

 

 

 

    Credit cards

 

769

 

 

1,399

    Personal loans

 

41

 

 

77

 

 

810

 

 

1,476

Auto

 

1,244

 

 

1,512

    Total non-accrual acquired BBVAPR loans accounted for under ASC 310-20

 

2,927

 

 

4,175

            Total non-accrual loans

$

307,244

 

$

101,542

 

 

 

 

 

 

 

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 18 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.

 

During the quarter ended March 31, 2015, the revolving line of credit to PREPA was classified as non-accrual. At September 30, 2015, this line of credit had an unpaid principal balance of $193.9 million. For the second and third quarter of 2015, interest payments received were applied to principal. As of September 30, 2015, the specific reserve was $23.4 million.

 

At September 30, 2015 and December 31, 2014, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $91.2 million and $274.4 million, respectively, as they are performing under their new terms. At December 31, 2014, the balance included the revolving line of credit to PREPA.

28


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Impaired Loans

 

The Company evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans was $233.6 million and $236.9 million at September 30, 2015 and December 31, 2014, respectively. Impaired commercial loans at September 30, 2015 and December 31, 2014 included the PREPA line of credit with an unpaid principal balance of $193.9 million and $200.0 million, respectively. The impaired commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The valuation allowance for impaired commercial loans amounted to $26.8 million and $841 thousand at September 30, 2015 and December 31, 2014, respectively. The valuation allowance for impaired commercial loans at September 30, 2015 includes $23.4 million of specific allowance for PREPA recorded during the quarter ended March 31, 2015.The total investment in impaired mortgage loans was $90.5 million and $94.2 million at September 30, 2015 and December 31, 2014, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The valuation allowance for impaired mortgage loans amounted to $8.2 million and $9.0 million at September 30, 2015 and December 31, 2014, respectively.

 

Originated and Other Loans and Leases Held for Investment

 

The Company’s recorded investment in commercial and mortgage loans, excluding acquired Eurobank loans, categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2015 and December 31, 2014 are as follows:

 

 

September 30, 2015

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

213,930

 

$

206,227

 

$

26,809

 

13%

 

 

        Residential troubled-debt restructuring

 

97,203

 

 

90,530

 

 

8,249

 

9%

 

 

Impaired loans with no specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

30,464

 

 

26,887

 

 

N/A

 

N/A

 

 

            Total investment in impaired loans

$

341,597

 

$

323,644

 

$

35,058

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

6,349

 

$

6,226

 

$

841

 

14%

 

 

        Residential troubled-debt restructuring

 

99,947

 

 

94,185

 

 

8,968

 

10%

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

237,806

 

 

230,044

 

 

N/A

 

N/A

 

 

            Total investment in impaired loans

$

344,102

 

$

330,455

 

$

9,809

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired BBVAPR Loans

Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The Company’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2015 and December 31, 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

  

Unpaid

 

Recorded

 

Related

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

494

 

$

485

 

 

N/A

 

N/A

            Total investment in impaired loans

$

494

 

$

485

 

$

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

  

Unpaid

 

Recorded

 

Specific

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

672

 

$

672

 

 

N/A

 

N/A

            Total investment in impaired loans

$

672

 

$

672

 

$

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

The Company’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 and their related allowance for loan and lease losses at September 30, 2015 and December 31, 2014 are as follows:

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded 

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

617,268

 

$

22,762

 

$

557

 

2%

        Commercial  

 

307,271

 

 

185,274

 

 

11,780

 

6%

        Construction

 

88,365

 

 

88,202

 

 

4,787

 

5%

        Auto

 

173,979

 

 

173,979

 

 

2,862

 

2%

            Total investment in impaired loan pools

$

1,186,883

 

$

470,217

 

$

19,986

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31 , 2014

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools:

 

 

 

 

 

 

 

 

 

 

        Commercial  

 

289,228

 

 

255,619

 

 

5,506

 

2%

        Construction

 

90,786

 

 

83,751

 

 

7,970

 

10%

        Consumer

 

35,812

 

 

29,888

 

 

5

 

0%

            Total investment in impaired loan pools

$

415,826

 

$

369,258

 

$

13,481

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

The tables above only present information with respect to acquired BBVAPR loans and pools accounted for under ASC 310-30 if there is a recorded impairment to such loans or loan pools and a specific allowance for loan losses. As of September 30, 2015, the Company eliminated the specific allowance of $5 thousand maintained on impaired acquired BBVAPR consumer loan pool accounted under ASC 310-30 because there was an increase in the net present value of cash flows expected to be collected from such pool when compared with the recorded investment. Likewise, the increase in mortgage and auto loan pools from December 31, 2014 to  September 30, 2015 was caused by the establishment of a specific reserve with respect to impaired mortgage and auto loan pools that were required based on the net present value of the cash flows expected to be collected.

31


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 Acquired Eurobank Loans

 

The Company’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of September 30, 2015 and December 31, 2014 are as follows:

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools:

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

108,537

 

$

105,734

 

$

32,685

 

31%

        Construction and development secured by 1-4 family

            residential properties

 

11,506

 

 

3,185

 

 

2,707

 

85%

        Commercial and other construction

 

137,163

 

 

128,543

 

 

54,697

 

43%

        Consumer

 

6,935

 

 

2,708

 

 

243

 

9%

            Total investment in impaired loan pools

$

264,141

 

$

240,170

 

$

90,332

 

38%

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

Specific

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

134,579

 

$

106,116

 

$

15,522

 

15%

        Construction and development secured by 1-4 family

            residential properties

 

57,123

 

 

19,562

 

 

10,724

 

55%

        Commercial and other construction

 

93,894

 

 

74,069

 

 

37,610

 

51%

        Consumer

 

7,992

 

 

4,506

 

 

389

 

9%

            Total investment in impaired loan pools

$

293,588

 

$

204,253

 

$

64,245

 

31%

 

The decrease in construction loan pools from December 31, 2014 to  September 30, 2015 was mostly caused by the sale of covered commercial loans during the quarter ended September 30, 2015. The increase in loans secured by 1-4 family residential properties, commercial and other construction loan pools from December 31, 2014 to  September 30, 2015 was caused by the establishment of a specific reserve with respect to impaired commercial and other construction loan pools that were required based on the net present value of the cash flows expected to be collected.

 

 

 

32


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents the interest recognized on commercial and mortgage loans that were individually evaluated for impairment, excluding loans accounted for under ASC 310-30, for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

 

Quarter Ended September 30,

 

2015

 

2014

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

37

 

$

207,610

 

$

28

 

$

5,103

        Residential troubled-debt restructuring

 

788

 

 

90,278

 

 

666

 

 

91,293

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

365

 

 

31,159

 

 

1,728

 

 

89,029

 

 

1,190

 

 

329,047

 

 

2,422

 

 

185,425

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

-

 

 

1,077

 

 

-

 

 

-

            Total interest income from impaired loans

$

1,190

 

$

330,124

 

$

2,422

 

$

185,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

73

 

$

166,633

 

$

83

 

$

6,187

        Residential troubled-debt restructuring

 

2,381

 

 

90,903

 

 

1,876

 

 

89,597

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

727

 

 

74,247

 

 

5,185

 

 

44,203

 

$

3,181

 

$

331,783

 

$

7,144

 

$

139,987

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

-

 

 

1,641

 

 

-

 

 

-

            Total interest income from impaired loans

$

3,181

 

$

333,424

 

$

7,144

 

$

139,987

 

 

 

 

 

 

 

 

 

 

 

 

33


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Modifications

 

The following tables present the troubled-debt restructurings during the quarters and nine-month periods ended September 30, 2015 and 2014:

 

 

Quarter Ended September 30, 2015

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

30

 

$

3,846

 

6.34%

 

338

 

$

3,992

 

4.45%

 

180

Commercial

3

 

 

1,001

 

6.50%

 

12

 

 

8,511

 

3.19%

 

12

Consumer

27

 

 

170

 

12.41%

 

70

 

 

400

 

12.32%

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

127

 

$

15,455

 

5.07%

 

346

 

$

15,586

 

4.21%

 

306

Commercial

7

 

 

5,534

 

6.77%

 

67

 

 

13,045

 

4.52%

 

57

Consumer

59

 

 

567

 

13.87%

 

71

 

 

840

 

13.33%

 

60

Auto

1

 

 

64

 

12.95%

 

72

 

 

65

 

12.95%

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2014

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

26

 

$

3,016

 

5.62%

 

347

 

$

2,965

 

4.22%

 

393

Commercial

20

 

 

200,007

 

7.25%

 

3

 

 

200,007

 

7.25%

 

10

Consumer

6

 

 

58

 

10.00%

 

61

 

 

68

 

9.66%

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

113

 

$

14,562

 

5.99%

 

349

 

$

14,162

 

4.21%

 

389

Commercial

21

 

 

200,080

 

7.25%

 

3

 

 

200,080

 

7.25%

 

10

Consumer

13

 

 

123

 

11.77%

 

55

 

 

139

 

11.48%

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended September 30, 2015 and 2014:

 

 

Twelve-Month Period Ended September 30,

 

2015

 

2014

 

Number of Contracts

 

Recorded Investment

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

49

 

$

5,396

 

15

 

$

1,739

Consumer

8

 

$

177

 

2

 

$

5

Auto

1

 

$

64

 

-

 

$

-

 

Credit Quality Indicators

 

The Company categorizes originated commercial loans and acquired BBVAPR commercial loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, and prior loss experience, and the results of periodic credit reviews of individual loans.

 

The Company uses the following definitions for risk ratings:

 

Pass: Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

 

Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

 

Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

35


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

As of September 30, 2015 and December 31, 2014, and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

 

 

September 30, 2015

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Impairment

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

224,110

 

$

206,678

 

$

15,227

 

$

-

 

$

-

 

$

2,205

    Institutional

 

34,342

 

 

26,101

 

 

8,023

 

 

-

 

 

-

 

 

218

    Middle market

 

207,255

 

 

182,617

 

 

9,368

 

 

-

 

 

-

 

 

15,270

    Retail

 

211,761

 

 

191,523

 

 

4,633

 

 

4,821

 

 

-

 

 

10,784

    Floor plan

 

2,925

 

 

2,925

 

 

-

 

 

-

 

 

-

 

 

-

    Real estate

 

16,766

 

 

16,766

 

 

-

 

 

-

 

 

-

 

 

-

 

 

697,159

 

 

626,610

 

 

37,251

 

 

4,821

 

 

-

 

 

28,477

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

71,714

 

 

66,054

 

 

-

 

 

-

 

 

-

 

 

5,660

    Institutional

 

383,786

 

 

189,882

 

 

-

 

 

-

 

 

-

 

 

193,904

    Middle market

 

107,843

 

 

102,757

 

 

2,395

 

 

-

 

 

-

 

 

2,691

    Retail

 

92,668

 

 

87,839

 

 

673

 

 

2,110

 

 

-

 

 

2,046

    Floor plan

 

36,183

 

 

33,453

 

 

2,169

 

 

225

 

 

-

 

 

336

 

 

692,194

 

 

479,985

 

 

5,237

 

 

2,335

 

 

-

 

 

204,637

      Total

 

1,389,353

 

 

1,106,595

 

 

42,488

 

 

7,156

 

 

-

 

 

233,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

326

 

 

-

 

 

-

 

 

326

 

 

-

 

 

-

    Floor plan

 

2,948

 

 

1,641

 

 

829

 

 

-

 

 

-

 

 

478

 

 

3,274

 

 

1,641

 

 

829

 

 

326

 

 

-

 

 

478

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

3,788

 

 

3,777

 

 

-

 

 

11

 

 

-

 

 

-

    Floor plan

 

674

 

 

666

 

 

-

 

 

1

 

 

-

 

 

7

 

 

4,462

 

 

4,443

 

 

-

 

 

12

 

 

-

 

 

7

      Total

 

7,736

 

 

6,084

 

 

829

 

 

338

 

 

-

 

 

485

         Total

$

1,397,089

 

$

1,112,679

 

$

43,317

 

$

7,494

 

$

-

 

$

233,599

36


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Impairment

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

133,076

 

$

109,282

 

$

15,615

 

$

-

 

$

-

 

$

8,179

    Institutional

 

36,611

 

 

27,089

 

 

9,284

 

 

-

 

 

-

 

 

238

    Middle market

 

164,050

 

 

148,360

 

 

2,817

 

 

-

 

 

-

 

 

12,873

    Retail

 

175,628

 

 

159,209

 

 

3,690

 

 

2,637

 

 

-

 

 

10,092

    Floor plan

 

1,650

 

 

692

 

 

958

 

 

-

 

 

-

 

 

-

    Real estate

 

12,628

 

 

12,628

 

 

-

 

 

-

 

 

-

 

 

-

 

 

523,643

 

 

457,260

 

 

32,364

 

 

2,637

 

 

-

 

 

31,382

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

63,746

 

 

63,746

 

 

-

 

 

-

 

 

-

 

 

-

    Institutional

 

478,935

 

 

278,953

 

 

-

 

 

-

 

 

-

 

 

199,982

    Middle market

 

92,334

 

 

87,126

 

 

2,815

 

 

-

 

 

-

 

 

2,393

    Retail

 

90,171

 

 

85,941

 

 

259

 

 

2,575

 

 

-

 

 

1,396

    Floor plan

 

40,903

 

 

38,413

 

 

1,247

 

 

126

 

 

-

 

 

1,117

 

 

766,089

 

 

554,179

 

 

4,321

 

 

2,701

 

 

-

 

 

204,888

      Total

 

1,289,732

 

 

1,011,439

 

 

36,685

 

 

5,338

 

 

-

 

 

236,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

351

 

 

-

 

 

-

 

 

351

 

 

-

 

 

-

    Floor plan

 

4,131

 

 

3,724

 

 

-

 

 

-

 

 

-

 

 

407

 

 

4,482

 

 

3,724

 

 

-

 

 

351

 

 

-

 

 

407

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

4,121

 

 

4,080

 

 

8

 

 

33

 

 

-

 

 

-

    Floor plan

 

4,072

 

 

3,807

 

 

-

 

 

-

 

 

-

 

 

265

 

 

8,193

 

 

7,887

 

 

8

 

 

33

 

 

-

 

 

265

      Total

 

12,675

 

 

11,611

 

 

8

 

 

384

 

 

-

 

 

672

         Total

$

1,302,407

 

$

1,023,050

 

$

36,693

 

$

5,722

 

$

-

 

$

236,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All loans individually measured for impairment are classified as substandard at September 30, 2015 and December 31, 2014.

 

37


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At September 30, 2015 and December 31, 2014, the Company had outstanding credit facilities of approximately $418.5 million and $619.0 million, respectively, granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities. A substantial portion of the Company’s credit exposure to Puerto Rico’s government consists of collateralized loans or obligations that have a specific source of income or revenues identified for their repayment.  Approximately $203 million of these loans are general obligations debt of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities.  The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations debt. 

 

In addition, some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as the Puerto Rico Electric Power Authority (“PREPA”) and the State Insurance Fund Corporation.  The Commonwealth’s instrumentalities or public corporations have varying degrees of independence from the central government.  Some instrumentalities or public corporations that provide essential or important government services, such as the University of Puerto Rico, the Puerto Rico Medical Services Administration and the Puerto Rico Metropolitan Bus Authority, are supported by the Commonwealth through budget appropriations, while others, such as PREPA, are owed substantial amounts for utility services rendered to the Commonwealth.

 

At September 30, 2015, we had approximately $215.6 million of credit facilities to central government and public corporations of the Commonwealth, including:

 

·           PREPA with an outstanding balance of $193.9 million; and

·           The Puerto Rico Housing Finance Authority with an outstanding balance of $20.9 million to be repaid from abandoned or unclaimed funds at financial institutions that revert to the government under a Puerto Rico escheat law.

 

The outstanding balance of credit facilities to public corporations decreased during the second quarter as a result of a repayment in full of a $75 million loan by the Puerto Rico Aqueduct and Sewer Authority and in the third quarter as a result of a repayment in full of a $78 million loan by the State Insurance Fund Corporation.

 

Oriental Bank is part of a four bank syndicate providing a $550 million revolving line of credit to finance the purchase of fuel for PREPA’s day-to-day power generation activities.  Our participation in the line of credit has an unpaid principal balance of $193.9 million as of September 30, 2015.  As part of the bank syndicate, the Bank entered into a forbearance agreement with PREPA, which was extended several times until the execution of a Restructuring Support Agreement on November 5, 2015 with PREPA and certain other creditors. The Restructuring Support Agreement provides for the restructuring of the fuel line of credit subject to the accomplishment of several milestones, including some milestones that depend on the actions of third parties to the agreement, such as the negotiation of agreements with other creditors and legislative action. The Company has classified the credit facility to PREPA as substandard and on non-accrual status. The Company conducted an impairment analysis considering the probability of collection of principal and interest, which included a financial model to project the future liquidity status of PREPA under various scenarios and its capacity to service its financial obligations, and concluded that PREPA had sufficient cash flows for the repayment of the line of credit. Despite the Company’s analysis showing PREPA’s capacity to repay the line of credit, the Company placed its participation in non-accrual and recorded a $24 million provision during the first quarter of 2015. Since April 1, 2015, interest payments have been applied to principal. At September 30, 2015, the specific allowance for PREPA amounted to $23.4 million.

 

PREPA’s enabling act provides for local receivership upon request to any Puerto Rico court of competent jurisdiction in the event of a default in debt-service payments or other obligations in connection with PREPA’s bonds.  The receiver so appointed would be empowered, directly or through its agents and attorneys, to take possession of the undertakings, income and revenues pledged to the payment of the bonds in default; to have, hold, use, operate, manage and control the same; and to exercise all of PREPA’s rights and powers with respect to such undertakings.  However, any such receiver would not have the power to sell, assign, mortgage or otherwise dispose of PREPA’s assets, and its powers would be limited to the operation and maintenance of such undertakings and the collection and application of the income and revenues therefrom. Although the Puerto Rico government is actively seeking the right to bankruptcy relief for some of its public instrumentalities, including PREPA, both through an amendment to the federal bankruptcy code and the enactment of a local debt restructuring law, such efforts have thus far been unsuccessful.

 

 

38


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

For residential and consumer loan classes, the Company evaluates credit quality based on the delinquency status of the loan. As of September 30, 2015 and December 31, 2014, and based on the most recent analysis performed, the risk category of gross originated and other loans and acquired BBVAPR loans accounted for under ASC 310-20 not subject to risk rating by class of loans is as follows:

 

 

September 30, 2015

 

Delinquency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

0-29 days

 

30-59 days

 

60-89 days

 

90-119 days

 

120-364 days

 

365+ days

 

Impairment

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

        (by origination year)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

59,581

 

$

52,550

 

$

82

 

$

2,267

 

$

999

 

$

1,083

 

$

1,818

 

$

782

        Years 2003 and 2004

 

101,863

 

 

89,211

 

 

364

 

 

4,723

 

 

1,763

 

 

1,064

 

 

2,999

 

 

1,739

        Year 2005

 

55,600

 

 

48,517

 

 

-

 

 

2,525

 

 

287

 

 

1,192

 

 

2,208

 

 

871

        Year 2006

 

80,427

 

 

65,839

 

 

97

 

 

2,854

 

 

1,070

 

 

1,708

 

 

5,354

 

 

3,505

        Years 2007, 2008

            and 2009

 

94,318

 

 

72,491

 

 

281

 

 

2,151

 

 

1,447

 

 

3,926

 

 

9,984

 

 

4,038

        Years 2010, 2011, 2012

            2013

 

154,531

 

 

139,927

 

 

538

 

 

1,248

 

 

139

 

 

4,007

 

 

4,338

 

 

4,334

        Years 2014 and 2015

 

76,392

 

 

76,111

 

 

-

 

 

96

 

 

-

 

 

185

 

 

-

 

 

-

 

 

622,712

 

 

544,646

 

 

1,362

 

 

15,864

 

 

5,705

 

 

13,165

 

 

26,701

 

 

15,269

    Non-traditional

 

32,249

 

 

26,863

 

 

-

 

 

1,918

 

 

375

 

 

1,362

 

 

1,731

 

 

-

    Loss mitigation program

 

100,167

 

 

16,289

 

 

2,479

 

 

1,530

 

 

1,194

 

 

1,723

 

 

1,691

 

 

75,261

 

 

755,128

 

 

587,798

 

 

3,841

 

 

19,312

 

 

7,274

 

 

16,250

 

 

30,123

 

 

90,530

    Home equity secured

        personal loans

 

515

 

 

451

 

 

64

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back

        option program

 

6,993

 

 

-

 

 

-

 

 

-

 

 

973

 

 

3,840

 

 

2,180

 

 

-

 

 

762,636

 

 

588,249

 

 

3,905

 

 

19,312

 

 

8,247

 

 

20,090

 

 

32,303

 

 

90,530

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

21,148

 

 

20,186

 

 

436

 

 

182

 

 

123

 

 

221

 

 

-

 

 

-

    Overdrafts

 

275

 

 

260

 

 

15

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    Unsecured personal lines of credit

 

2,184

 

 

2,087

 

 

31

 

 

27

 

 

39

 

 

-

 

 

-

 

 

-

    Unsecured personal loans

 

187,826

 

 

184,441

 

 

1,737

 

 

786

 

 

835

 

 

27

 

 

-

 

 

-

    Cash collateral personal loans

 

16,323

 

 

16,047

 

 

171

 

 

103

 

 

-

 

 

2

 

 

-

 

 

-

 

 

227,756

 

 

223,021

 

 

2,390

 

 

1,098

 

 

997

 

 

250

 

 

-

 

 

-

  Auto and Leasing

 

647,544

 

 

566,993

 

 

52,350

 

 

19,215

 

 

6,668

 

 

2,318

 

 

-

 

 

-

 

 

1,637,936

 

 

1,378,263

 

 

58,645

 

 

39,625

 

 

15,912

 

 

22,658

 

 

32,303

 

 

90,530

Acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

36,526

 

 

34,511

 

 

825

 

 

422

 

 

351

 

 

417

 

 

-

 

 

-

    Personal loans

 

3,248

 

 

3,102

 

 

89

 

 

14

 

 

11

 

 

32

 

 

-

 

 

-

 

 

39,774

 

 

37,613

 

 

914

 

 

436

 

 

362

 

 

449

 

 

-

 

 

-

  Auto

 

124,120

 

 

111,149

 

 

9,010

 

 

2,921

 

 

752

 

 

288

 

 

-

 

 

-

 

 

163,894

 

 

148,762

 

 

9,924

 

 

3,357

 

 

1,114

 

 

737

 

 

-

 

 

-

     Total

$

1,801,830

 

$

1,527,025

 

$

68,569

 

$

42,982

 

$

17,026

 

$

23,395

 

$

32,303

 

$

90,530

39


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

Delinquency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

0-29 days

 

30-59 days

 

60-89 days

 

90-119 days

 

120-364 days

 

365+ days

 

Impairment

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

        (by origination year)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

65,744

 

$

53,432

 

$

3,963

 

$

3,083

 

$

1,044

 

$

1,360

 

$

1,975

 

$

887

        Years 2003 and 2004

 

109,669

 

 

86,941

 

 

10,391

 

 

4,362

 

 

1,657

 

 

3,215

 

 

1,330

 

 

1,773

        Year 2005

 

60,472

 

 

49,275

 

 

3,824

 

 

2,205

 

 

389

 

 

1,673

 

 

1,893

 

 

1,213

        Year 2006

 

85,550

 

 

65,113

 

 

5,263

 

 

2,967

 

 

1,242

 

 

2,801

 

 

4,624

 

 

3,540

        Years 2007, 2008

            and 2009

 

93,489

 

 

76,246

 

 

4,230

 

 

1,809

 

 

337

 

 

3,986

 

 

2,813

 

 

4,068

        Years 2010, 2011, 2012

            2013

 

162,316

 

 

148,832

 

 

2,698

 

 

2,490

 

 

938

 

 

1,397

 

 

1,296

 

 

4,665

        Year 2014

 

42,108

 

 

41,818

 

 

290

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

619,348

 

 

521,657

 

 

30,659

 

 

16,916

 

 

5,607

 

 

14,432

 

 

13,931

 

 

16,146

    Non-traditional

 

36,200

 

 

30,916

 

 

1,477

 

 

584

 

 

478

 

 

600

 

 

2,096

 

 

49

    Loss mitigation program

 

93,443

 

 

10,882

 

 

995

 

 

1,123

 

 

802

 

 

405

 

 

1,246

 

 

77,990

 

 

748,991

 

 

563,455

 

 

33,131

 

 

18,623

 

 

6,887

 

 

15,437

 

 

17,273

 

 

94,185

    Home equity secured

        personal loans

 

517

 

 

517

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back

        option program

 

42,243

 

 

-

 

 

-

 

 

-

 

 

6,416

 

 

20,729

 

 

15,098

 

 

-

 

 

791,751

 

 

563,972

 

 

33,131

 

 

18,623

 

 

13,303

 

 

36,166

 

 

32,371

 

 

94,185

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

19,071

 

 

18,198

 

 

360

 

 

139

 

 

171

 

 

203

 

 

-

 

 

-

    Overdrafts

 

307

 

 

287

 

 

20

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    Unsecured personal lines of credit

 

2,200

 

 

1,970

 

 

102

 

 

25

 

 

38

 

 

62

 

 

3

 

 

-

    Unsecured personal loans

 

147,939

 

 

144,696

 

 

1,822

 

 

743

 

 

623

 

 

55

 

 

-

 

 

-

    Cash collateral personal loans

 

17,243

 

 

16,920

 

 

275

 

 

39

 

 

9

 

 

-

 

 

-

 

 

-

 

 

186,760

 

 

182,071

 

 

2,579

 

 

946

 

 

841

 

 

320

 

 

3

 

 

-

  Auto and Leasing

 

575,582

 

 

503,588

 

 

47,658

 

 

16,916

 

 

5,196

 

 

2,224

 

 

-

 

 

-

 

 

1,554,093

 

 

1,249,631

 

 

83,368

 

 

36,485

 

 

19,340

 

 

38,710

 

 

32,374

 

 

94,185

Acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

41,848

 

 

38,419

 

 

1,376

 

 

654

 

 

589

 

 

810

 

 

-

 

 

-

    Personal loans

 

3,496

 

 

3,221

 

 

151

 

 

47

 

 

39

 

 

38

 

 

-

 

 

-

 

 

45,344

 

 

41,640

 

 

1,527

 

 

701

 

 

628

 

 

848

 

 

-

 

 

-

  Auto

 

184,782

 

 

169,064

 

 

11,003

 

 

3,453

 

 

767

 

 

495

 

 

-

 

 

-

 

 

230,126

 

 

210,704

 

 

12,530

 

 

4,154

 

 

1,395

 

 

1,343

 

 

-

 

 

-

     Total

$

1,784,219

 

$

1,460,335

 

$

95,898

 

$

40,639

 

$

20,735

 

$

40,053

 

$

32,374

 

$

94,185

40


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 5 – ALLOWANCE FOR LOAN AND LEASE LOSSES

 

The composition of the Company’s allowance for loan and lease losses at September 30, 2015 and December 31, 2014 was as follows:

 

 

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Allowance for loans and lease losses on non-acquired loans:

 

 

 

 

 

    Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

17,292

 

$

19,679

        Commercial

 

35,524

 

 

8,432

        Consumer

 

10,816

 

 

9,072

        Auto and leasing

 

16,674

 

 

14,255

        Unallocated

 

45

 

 

1

      Total allowance for originated and other loans and lease losses

 

80,351

 

 

51,439

 

 

 

 

 

 

  Acquired loans:

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

22

 

 

65

        Consumer

 

3,057

 

 

1,211

        Auto

 

2,394

 

 

3,321

 

 

5,473

 

 

4,597

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

473

 

 

-

        Commercial

 

16,567

 

 

13,476

        Consumer

 

84

 

 

5

        Auto

 

2,862

 

 

-

 

 

19,986

 

 

13,481

      Total allowance for acquired BBVAPR loans and lease losses

 

105,810

 

 

69,517

  Acquired Eurobank loans:

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

32,685

 

 

15,522

    Commercial and other construction

 

57,280

 

 

48,334

    Consumer

 

367

 

 

389

      Total allowance for acquired Eurobank loan and lease losses

 

90,332

 

 

64,245

Total allowance for loan and lease losses

$

196,142

 

$

133,762

 

 

 

 

 

 

 

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond the Company’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

As part of the Company’s continuous enhancement to the allowance for loan and lease losses methodology, during the quarter ended June 30, 2015 an assessment of the look-back period and historical loss factor was performed for auto and leasing and consumer and commercial loan portfolios.  The analysis was based on the trends observed and their relation with the economic cycle as of the period ended June 30, 2015.  As a result, for the commercial portfolio, the look-back period was changed to 36 months from the previously determined 12 months.  For auto and leasing and consumer, a look back period of 24 months was maintained.  In addition, during the quarter ended June 30, 2015, an assessment of environmental factors was performed for commercial, auto, and consumer portfolios. As a result, the environmental factors continue to reflect our assessment of the impact to our portfolio, taking into consideration the

41


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

current evolution of the portfolio and expected impact, due to recent economic developments, changes in values of collateral and delinquencies, among others. These changes in the allowance for loan and lease losses’ look-back period and the result of the assessment in economic factors for the commercial, auto, and consumer portfolios are considered a change in accounting estimate as per ASC 250-10 provisions, where adjustments should be made prospectively. No changes were made during the quarter ended September 30, 2015.

 

Allowance for Originated and Other Loan and Lease Losses Held for Investment

 

The following tables present the activity in our allowance for loan and lease losses and the related recorded investment of the associated loans for our originated and other loans held for investment portfolio by segment for the periods indicated:

 

 

Quarter Ended September 30, 2015

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

18,076

 

$

34,779

 

$

10,464

 

$

15,064

 

$

606

 

$

78,989

          Charge-offs

 

(1,058)

 

 

(828)

 

 

(2,471)

 

 

(8,510)

 

 

-

 

 

(12,867)

          Recoveries

 

270

 

 

63

 

 

186

 

 

3,251

 

 

-

 

 

3,770

          Provision (recapture) for originated and other loans and lease losses

 

4

 

 

1,510

 

 

2,637

 

 

6,869

 

 

(561)

 

 

10,459

                Balance at end of period

$

17,292

 

$

35,524

 

$

10,816

 

$

16,674

 

$

45

 

$

80,351

 

 

Nine-Month Period Ended September 30, 2015

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,679

 

$

8,432

 

$

9,072

 

$

14,255

 

$

1

 

$

51,439

          Charge-offs

 

(3,829)

 

 

(2,317)

 

 

(6,456)

 

 

(24,307)

 

 

-

 

 

(36,909)

          Recoveries

 

338

 

 

372

 

 

729

 

 

10,060

 

 

-

 

 

11,499

          Provision (recapture) for originated and other loans and lease losses

 

1,104

 

 

29,037

 

 

7,471

 

 

16,666

 

 

44

 

 

54,322

                Balance at end of period

$

17,292

 

$

35,524

 

$

10,816

 

$

16,674

 

$

45

 

$

80,351

 

 

September 30, 2015

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

8,249

 

$

26,809

 

$

-

 

$

-

 

$

-

 

$

35,058

        Collectively evaluated for impairment

 

9,043

 

 

8,715

 

 

10,816

 

 

16,674

 

 

45

 

 

45,293

                Total ending allowance balance

$

17,292

 

$

35,524

 

$

10,816

 

$

16,674

 

$

45

 

$

80,351

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

90,530

 

$

233,114

 

$

-

 

$

-

 

$

-

 

$

323,644

        Collectively evaluated for impairment

 

672,106

 

 

1,156,239

 

 

227,756

 

 

647,544

 

 

-

 

 

2,703,645

                Total ending loan balance

$

762,636

 

$

1,389,353

 

$

227,756

 

$

647,544

 

$

-

 

$

3,027,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,062

 

$

12,423

 

$

7,887

 

$

11,127

 

$

139

 

$

50,638

          Charge-offs

 

(1,563)

 

 

(1,081)

 

 

(1,585)

 

 

(7,393)

 

 

-

 

 

(11,622)

          Recoveries

 

138

 

 

56

 

 

66

 

 

2,434

 

 

-

 

 

2,694

          Provision (recapture) for originated and other loan and lease losses

 

1,235

 

 

(2,286)

 

 

2,341

 

 

7,236

 

 

43

 

 

8,569

                Balance at end of period

$

18,872

 

$

9,112

 

$

8,709

 

$

13,404

 

$

182

 

$

50,279

 

 

Nine-Month Period Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,937

 

$

14,897

 

$

6,006

 

$

7,866

 

$

375

 

$

49,081

          Charge-offs

 

(3,764)

 

 

(2,043)

 

 

(3,820)

 

 

(17,994)

 

 

-

 

 

(27,621)

          Recoveries

 

374

 

 

269

 

 

457

 

 

6,094

 

 

-

 

 

7,194

          Provision (recapture) for originated and other loan and lease losses

 

2,325

 

 

(4,011)

 

 

6,066

 

 

17,438

 

 

(193)

 

 

21,625

                Balance at end of period

$

18,872

 

$

9,112

 

$

8,709

 

$

13,404

 

$

182

 

$

50,279

 

 

December 31, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

8,968

 

$

841

 

$

-

 

$

-

 

$

-

 

$

9,809

        Collectively evaluated for impairment

 

10,711

 

 

7,591

 

 

9,072

 

 

14,255

 

 

1

 

 

41,630

                Total ending allowance balance

$

19,679

 

$

8,432

 

$

9,072

 

$

14,255

 

$

1

 

$

51,439

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

94,185

 

$

236,270

 

$

-

 

$

-

 

$

-

 

$

330,455

        Collectively evaluated for impairment

 

697,566

 

 

1,053,462

 

 

186,760

 

 

575,582

 

 

-

 

 

2,513,370

                Total ending loan balance

$

791,751

 

$

1,289,732

 

$

186,760

 

$

575,582

 

$

-

 

$

2,843,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the quarter ended March 31, 2015 the Company placed its $200 million participation in a line of credit to PREPA on non-accrual status and recorded a $24.0 million provision for loan and lease losses. Since April 1, 2015, interest payments received have been applied to principal. As of September 30, 2015, the specific reserve was maintained at $23.4 million.

43


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Allowance for BBVAPR Acquired Loan Losses

 

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio, excluding loans accounted for under ASC 310-30, for the periods indicated:

 

 

Quarter Ended September 30, 2015

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

54

 

$

2,616

 

$

2,859

 

$

-

 

$

5,529

          Charge-offs

 

(22)

 

 

(1,103)

 

 

(1,150)

 

 

-

 

 

(2,275)

          Recoveries

 

7

 

 

59

 

 

502

 

 

-

 

 

568

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

(17)

 

 

1,485

 

 

183

 

 

-

 

 

1,651

                Balance at end of period

$

22

 

$

3,057

 

$

2,394

 

$

-

 

$

5,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

65

 

$

1,211

 

$

3,321

 

$

-

 

$

4,597

          Charge-offs

 

(38)

 

 

(3,789)

 

 

(3,454)

 

 

-

 

 

(7,281)

          Recoveries

 

24

 

 

622

 

 

1,574

 

 

-

 

 

2,220

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

(29)

 

 

5,013

 

 

953

 

 

-

 

 

5,937

                Balance at end of period

$

22

 

$

3,057

 

$

2,394

 

$

-

 

$

5,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2015

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

  Allowance for loan and lease losses

  for acquired BBVAPR loans 

  accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Collectively evaluated for impairment

$

22

 

$

3,057

 

$

2,394

 

$

-

 

$

5,473

                Total ending allowance balance

$

22

 

$

3,057

 

$

2,394

 

$

-

 

$

5,473

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

485

 

$

-

 

$

-

 

$

-

 

$

485

         Collectively evaluated for impairment

 

7,251

 

 

39,774

 

 

124,120

 

 

-

 

 

171,145

                Total ending loan balance

$

7,736

 

$

39,774

 

$

124,120

 

$

-

 

$

171,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2014

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

464

 

$

338

 

$

2,642

 

$

-

 

$

3,444

          Charge-offs

 

(228)

 

 

(1,432)

 

 

(1,748)

 

 

-

 

 

(3,408)

          Recoveries

 

35

 

 

139

 

 

519

 

 

-

 

 

693

          Provision (recapture) for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

(1)

 

 

1,986

 

 

1,746

 

 

-

 

 

3,731

                Balance at end of period

$

270

 

$

1,031

 

$

3,159

 

$

-

 

$

4,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

 926  

 

$

 -    

 

$

 1,428  

 

$

 -    

 

$

 2,354  

          Charge-offs

 

 (512) 

 

 

 (5,442) 

 

 

 (4,414) 

 

 

 -    

 

 

 (10,368) 

          Recoveries

 

 65  

 

 

 363  

 

 

 1,504  

 

 

 -    

 

 

 1,932  

          Provision (recapture) for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

 (209) 

 

 

 6,110  

 

 

 4,641  

 

 

 -    

 

 

 10,542  

                Balance at end of period

$

 270  

 

$

 1,031  

 

$

 3,159  

 

$

 -    

 

$

 4,460  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2014

 

Commercial

 

Consumer

 

Auto

 

Unallocated

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Collectively evaluated for impairment

$

65

 

$

1,211

 

$

3,321

 

$

-

 

$

4,597

                Total ending allowance balance

$

65

 

$

1,211

 

$

3,321

 

$

-

 

$

4,597

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

672

 

$

-

 

$

-

 

$

-

 

$

672

        Collectively evaluated for impairment

 

12,003

 

 

45,344

 

 

184,782

 

 

-

 

 

242,129

                Total ending loan balance

$

12,675

 

$

45,344

 

$

184,782

 

$

-

 

$

242,801

 

Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our acquired BBVAPR loan portfolio accounted for under ASC 310-30, for the periods indicated:

 

 

Quarter Ended September 30, 2015

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

473

 

$

14,940

 

$

84

 

$

2,862

 

$

18,359

 

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

-

 

 

5,979

 

 

-

 

 

-

 

 

5,979

 

Loan pools fully charged-off

 

-

 

 

(4,352)

 

 

-

 

 

-

 

 

(4,352)

 

                Balance at end of period

$

473

 

$

16,567

 

$

84

 

$

2,862

 

$

19,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

-

 

$

13,476

 

$

5

 

$

-

 

$

13,481

 

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

473

 

 

7,443

 

 

79

 

 

2,862

 

 

10,857

 

Loan pools fully charged-off

 

-

 

 

(4,352)

 

 

-

 

 

-

 

 

(4,352)

 

                Balance at end of period

$

473

 

$

16,567

 

$

84

 

$

2,862

 

$

19,986

 

46


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

-

 

$

6,216

 

$

62

 

$

-

 

$

6,278

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

-

 

 

3,899

 

 

(57)

 

 

-

 

 

3,842

                Balance at end of period

$

-

 

$

10,115

 

$

5

 

$

-

 

$

10,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

-

 

$

1,713

 

$

418

 

$

732

 

$

2,863

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

-

 

 

8,402

 

 

(413)

 

 

(732)

 

 

7,257

                Balance at end of period

$

-

 

$

10,115

 

$

5

 

$

-

 

$

10,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Allowance for Acquired Eurobank Loan Losses

 

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters and nine-month periods ended September 30, 2015 and 2014 were as follows:

 

 

Quarter Ended September 30, 2015

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

17,593

 

$

53,470

 

$

389

 

$

-

 

$

71,452

          Provision for acquired Eurobank loans and lease losses, net

 

15,813

 

 

17,398

 

 

279

 

 

-

 

 

33,490

          Loan pools fully charged-off

 

(721)

 

 

(13,588)

 

 

(301)

 

 

-

 

 

(14,610)

                Balance at end of period

$

32,685

 

$

57,280

 

$

367

 

$

-

 

$

90,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,522

 

$

48,334

 

$

389

 

$

-

 

$

64,245

          Provision for acquired Eurobank loans and lease losses, net

 

17,779

 

$

20,136

 

 

279

 

 

-

 

 

38,194

          Loan pools fully charged-off

 

(721)

 

 

(13,588)

 

 

(301)

 

 

-

 

 

(14,610)

          FDIC shared-loss portion of provision for loan and lease losses, net

 

105

 

 

2,398

 

 

-

 

 

-

 

 

2,503

                Balance at end of period

$

32,685

 

$

57,280

 

$

367

 

$

-

 

$

90,332

48


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,924

 

$

43,976

 

$

615

 

$

-

 

$

59,515

          Provision for (recapture of) acquired Eurobank loans and lease losses, net

 

(165)

 

 

1,461

 

 

(181)

 

 

-

 

 

1,115

          FDIC shared-loss portion of provision for loan and lease losses, net

 

493

 

 

1,149

 

 

(45)

 

 

-

 

 

1,597

                Balance at end of period

$

15,252

 

$

46,586

 

$

389

 

$

-

 

$

62,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

Mortgage

 

Commercial

 

Consumer

 

Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

12,495

 

$

39,619

 

$

615

 

$

-

 

$

52,729

        Provision for Eurobank loans and lease losses, net

 

2,144

 

 

2,376

 

 

(181)

 

 

-

 

 

4,339

        FDIC shared-loss portion of provision for Eurobank loans and lease losses, net

 

613

 

 

4,591

 

 

(45)

 

 

-

 

 

5,159

                Balance at end of period

$

15,252

 

$

46,586

 

$

389

 

$

-

 

$

62,227

 

The FDIC shared-loss portion of provision for (recapture of) acquired Eurobank loans and lease losses, net, represents the credit impairment losses to be covered under the FDIC loss-share agreement which is increasing (decreasing) the FDIC loss-share indemnification asset. The FDIC loss sharing obligations, related to commercial and other-non single family acquired Eurobank loans expired on June 30, 2015. The coverage for the single family residential loans will expire on June 30, 2020. The remaining covered loans are included as part of acquired Eurobank loans under the name "loans secured by 1-4 family residential properties." At September 30, 2015, allowance for loan losses on loans covered by the FDIC shared-loss agreement amounted $32.7 million and the provision for loan losses for the quarter and nine-month period ended September 30, 2015 was $15.8 million and $18.1 million, respectively.

49


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 6- FDIC INDEMNIFICATION ASSET AND TRUE-UP PAYMENT OBLIGATION

 

In connection with the FDIC assisted acquisition, the Bank and the FDIC entered into shared-loss agreements pursuant to which the FDIC covers a substantial portion of any losses on loans (and related unfunded loan commitments), foreclosed real estate and other repossessed properties covered by the agreements.

 

The acquired loans, foreclosed real estate, and other repossessed properties subject to the shared-loss agreements are collectively referred to as “covered assets.” Under the terms of the shared-loss agreements, the FDIC absorbs 80% of losses and shares in 80% of loss recoveries on covered assets. The term of the shared-loss agreement covering single family residential mortgage loans is ten years with respect to losses and loss recoveries, while the term of the shared-loss agreement covering commercial loans is five years with respect to losses and eight years with respect to loss recoveries, from the April 30, 2010 acquisition date. The shared-loss agreements also provide for certain costs directly related to the collection and preservation of covered assets to be reimbursed at an 80% level. The FDIC indemnification asset represents the portion of estimated losses covered by the shared-loss agreements between the Bank and the FDIC.

 

The following table presents the activity in the FDIC indemnification asset and true-up payment obligation for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands)

FDIC indemnification asset:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

22,704

 

$

143,660

 

$

97,378

 

$

189,240

    Shared-loss agreements reimbursements from the FDIC

 

-

 

 

(12,837)

 

 

(17,171)

 

 

(31,537)

    Shared-loss agreements reimbursements expected from the FDIC

 

-

 

 

-

 

 

(20,917)

 

 

-

    Increase (decrease) in expected credit losses to be

      covered under shared-loss agreements, net

 

-

 

 

1,597

 

 

2,503

 

 

5,159

    FDIC indemnification asset expense

 

(1,215)

 

 

(16,059)

 

 

(35,948)

 

 

(51,180)

    Incurred expenses to be reimbursed under shared-loss agreements

 

1,406

 

 

4,258

 

 

(2,950)

 

 

8,937

Balance at end of period

$

22,895

 

$

120,619

 

$

22,895

 

$

120,619

 

 

 

 

 

 

 

 

 

 

 

 

True-up payment obligation:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

23,577

 

$

20,231

 

$

21,981

 

$

18,510

    Change in true-up payment obligation

 

864

 

 

875

 

 

2,460

 

 

2,596

Balance at end of period

$

24,441

 

$

21,106

 

$

24,441

 

$

21,106

 

The FDIC shared- loss expense bears an inverse relationship with a change in the yield of covered loan pools in accordance with ASC 310-30. ASC 310-30 dictates that such pools should be subject to increases in their yield when the present value of the expected cash flows is higher than the pool’s carrying balance. When the increases in cash flow expectations are driven by reductions in the expected credit losses, the Bank recognizes that such losses are no longer expected to be collected from the FDIC. Accordingly, the Bank reduces the FDIC indemnification asset by amortizing the reduction in expected collections throughout the remaining life of the underlying pools. This amortization is recognized in the FDIC shared-loss expense.

 

The underlying factors that caused an increase in the expected cash flows and resulting reduction in projected losses are derived from the pool-level cash flow forecasts. Credit loss assumptions used to develop each pool-level cash flow forecast are based on the behavior of defaults, recoveries and losses of the corresponding pool of covered loans.

 

 

 

50


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The FDIC loss share coverage for the commercial loans and other non-single family loans was in effect until June 30, 2015. The coverage for the single family residential loans will expire on June 30, 2020. Accordingly, the Company amortized the remaining portion of the FDIC indemnification asset attributable to non-single family loans at the close of the second quarter of 2015. At September 30, 2015, the Company had a $25 million receivable from the FDIC, included in other assets in the unaudited statements of financial condition, corresponding to the loss-share certifications for commercial and other non-single family loans for the second quarter of 2015. At September 30, 2015, the FDIC indemnification asset reflects only the balance for single family residential mortgage loans. Notwithstanding the expiration of loss share coverage of non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a potential sale of a pool of loss share assets covered under the non-single family loss share agreement. Pursuant to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from any portfolio sale within 120 days of the agreement. This sale was completed on September 28, 2015 and a $20 million receivable from the FDIC was included in other assets in the unaudited statements of financial condition related to this reimbursement.  

 

The FDIC indemnification asset expense of $1.2 million and $35.9 million for the quarter and nine-month period ended September 30, 2015, respectively, decreased when compared to $16.1 million and $51.2 million for the same periods in 2014. The decrease during the quarter and nine-month period was principally driven by the expiration of the FDIC loss share coverage for commercial loans and other non-single family loans.  During the nine-month periods ended September 30, 2015 and 2014, the amortization expense totaled $2.3 million and $594 thousand, respectively, primarily as a result of  stepped up cost recoveries on certain construction, commercial, and leasing pools.

 

Also in connection with the FDIC assisted acquisition, the Bank agreed to make a true-up payment, also known as a clawback liability or clawback provision, to the FDIC on the date that is 45 days following the last day (such day, the “True-Up Measurement Date”) of the final shared-loss month, or upon the final disposition of all covered assets under the shared-loss agreements in the event losses thereunder fail to reach expected levels. Under the shared-loss agreements, the Bank will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the Intrinsic Loss Estimate of $906.0 million (or $181.2 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset premium (discount) of ($227.5 million) (or ($56.9 million)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to the Bank minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the True-Up Measurement Date in respect of each of the shared-loss agreements during which the shared-loss provisions of the applicable shared-loss agreement is in effect (defined as the product of the simple average of the principal amount of shared-loss loans and shared-loss assets at the beginning and end of such period times 1%). The true-up payment represents an estimated liability of $24.4 million and $22.0 million, net of discount, as of September 30, 2015 and December 31, 2014, respectively. The estimated liability is included within accrued expenses and other liabilities in the unaudited consolidated statements of financial condition.

 

The true-up payment obligation, also known as clawback liability, may increase if actual and expected losses decline. The Company measures the true-up payment obligation at fair value. During the quarters and nine-month periods ended September 30, 2015 and 2014 the fair value of the true-up payment obligation increased by $864 thousand and $2.5 million and $875 thousand and $2.6 million, respectively. These changes in fair value are included as change in true-up payment obligation within FDIC shared-loss expense, net, in the unaudited consolidated statements of operations.

 

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at September 30, 2015 and December 31, 2014:   

 

   

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Carrying amount (fair value)

$

24,441

 

$

21,981

Undiscounted amount

$

33,385

 

$

40,266

51


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 7 - SERVICING ASSETS  

 

The Company periodically sells or securitizes mortgage loans while retaining the obligation to perform the servicing of such loans. In addition, the Company may purchase or assume the right to service mortgage loans originated by others. Whenever the Company undertakes an obligation to service a loan, management assesses whether a servicing asset and/or liability should be recognized. A servicing asset is recognized whenever the compensation for servicing is expected to more than adequately compensate the Company for servicing the loans and leases. Likewise, a servicing liability would be recognized in the event that servicing fees to be received are not expected to adequately compensate the Company for its expected cost.

 

All separately recognized servicing assets are recognized at fair value using the fair value measurement method. Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date, reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and includes these changes, if any, with mortgage banking activities in the consolidated statements of operations. The fair value of servicing rights is subject to fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

 

The fair value of servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

 

At September 30, 2015, the servicing asset amounted to $6.5 million ($14.0 million — December 31, 2014) related to mortgage servicing rights.

 

During the second quarter of 2015, the Company completed the sale of certain servicing assets for approximately $7.0 million. The Company recognized a loss of $2.7 million related to this transaction, which is included as other non-interest (loss) income in the unaudited consolidated statements of operations.

 

The following table presents the changes in servicing rights measured using the fair value method for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

  

 

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

  

 

2015

 

2014

 

 

2015

 

2014

 

 

(In thousands)

 

 

(In thousands)

Fair value at beginning of year

$

5,791

 

$

13,970

 

$

13,992

 

$

13,801

    Sale of mortgage servicing rights

 

-

 

 

-

 

 

(6,985)

 

 

-

    Servicing from mortgage securitizations or asset transfers

 

748

 

 

554

 

 

2,808

 

 

1,608

    Changes due to payments on loans

 

(242)

 

 

(427)

 

 

(974)

 

 

(799)

    Changes in fair value related to price of MSR's held for sale

 

-

 

 

-

 

 

(2,716)

 

 

-

    Changes in fair value due to changes in valuation model

      inputs or assumptions

 

 

166

 

 

(111)

 

 

338

 

 

(624)

Fair value at end of year

$

6,463

 

$

13,986

 

$

6,463

 

$

13,986

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents key economic assumption ranges used in measuring the mortgage-related servicing asset fair value for nine-month periods ended September 30, 2015 and 2014:

 

  

Nine-Month Period Ended September 30,

  

2015

 

2014

Constant prepayment rate

5.49% - 10.58%

 

5.60% - 10.08%

Discount rate

10.00% - 12.00%

 

10.00% - 12.00%

52


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The sensitivity of the current fair value of servicing assets to immediate 10 percent and 20 percent adverse changes in the above key assumptions were as follows:

 

  

September 30, 2015

 

(In thousands)

Mortgage-related servicing asset

 

 

Carrying value of mortgage servicing asset

$

6,463

Constant prepayment rate

 

 

Decrease in fair value due to 10% adverse change

$

(183)

Decrease in fair value due to 20% adverse change

$

(356)

Discount rate

 

 

Decrease in fair value due to 10% adverse change

$

(256)

Decrease in fair value due to 20% adverse change

$

(493)

 

These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption.

 

Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

 

Servicing fee income is based on a contractual percentage of the outstanding principal balance and is recorded as income when earned. Servicing fees on mortgage loans for the quarter and nine-month period ended September 30, 2015 totaled $374 thousand and $705 thousand, respectively. Servicing fees on mortgage loans for the quarter and nine-month period ended September 30, 2014 totaled $190 thousand and $341 thousand, respectively.

53


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 8 DERIVATIVES

 

The following table presents the Company’s derivative assets and liabilities at September 30, 2015 and December 31, 2014:

 

   

September 30,

 

December 31,

 

2015

 

2014

 

(In thousands)

Derivative assets:

 

 

 

 

 

   Options tied to S&P 500 Index

$

1,115

 

$

5,555

    Interest rate swaps not designated as hedges

 

2,139

 

 

2,399

    Interest rate caps

 

36

 

 

152

    Other

 

-

 

 

1

 

$

3,290

 

$

8,107

Derivative liabilities:

 

 

 

 

 

    Interest rate swaps designated as cash flow hedges

 

6,395

 

 

8,585

    Interest rate swaps not designated as hedges

 

2,139

 

 

2,399

    Interest rate caps

 

36

 

 

152

    Other

 

52

 

 

85

 

$

8,622

 

$

11,221

 

Interest Rate Swaps

 

The Company enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix the Company’s interest payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowing transactions, are properly documented as such, and therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of the cash flow hedges is recognized in other comprehensive income (loss) and is subsequently reclassified into operations in the period during which the hedged forecasted transactions affect earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, the Company does not expect to reclassify any amount included in other comprehensive income (loss) related to these interest rate swaps to operations in the next twelve months.

54


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table shows a summary of these swaps and their terms at September 30, 2015:

 

 

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

25,000

 

2.4400%

 

1-Month LIBOR

 

05/05/11

 

05/04/12

 

05/04/16

 

 

 

25,000

 

2.6200%

 

1-Month LIBOR

 

05/05/11

 

07/24/12

 

07/24/16

 

 

 

25,000

 

2.6400%

 

1-Month LIBOR

 

05/05/11

 

07/30/12

 

07/30/16

 

 

 

50,000

 

2.6600%

 

1-Month LIBOR

 

05/05/11

 

08/10/12

 

08/10/16

 

 

 

100,000

 

2.6800%

 

1-Month LIBOR

 

05/05/11

 

08/16/12

 

08/16/16

 

 

 

38,322

 

2.4200%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

 

$

263,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

An accumulated unrealized loss of $6.4 million and $8.6 million was recognized in accumulated other comprehensive income (loss) related to the valuation of these swaps at September 30, 2015 and December 31, 2014, respectively, and the related liability is being reflected in the accompanying unaudited consolidated statements of financial condition.

 

For September 30, 2015 and December 31, 2014, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $2.1 million and $2.4 million, respectively, and were included as part of derivative assets in the unaudited consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At September 30, 2015 and December 31, 2014, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $2.1 million and $2.4 million, respectively, and were included as part of derivative liabilities in the unaudited consolidated statements of financial condition.

 

The following table shows a summary of these interest rate swaps not designated as hedging instruments and their terms at September 30, 2015:

 

 

 

Notional

 

Fixed

 

Variable

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

Interest Rate Swaps - Derivatives Offered to Clients

 

$

3,819

 

5.1300%

 

1-Month LIBOR

 

07/03/06

 

07/03/16

 

 

 

12,500

 

5.5100%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

16,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps - Mirror Image Derivatives

 

$

3,819

 

5.1300%

 

1-Month LIBOR

 

07/03/06

 

07/03/16

 

 

 

12,500

 

5.5100%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

16,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Options Tied to Standard & Poor’s 500 Stock Market Index  

 

The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P 500 Index. The Company uses option agreements with major broker-dealers to manage its exposure to changes in this index. Under the terms of the option agreements, the Company receives the average increase in the month-end value of the index in exchange for a fixed premium. The changes in fair value of the option agreements used to manage the exposure in the stock market in the certificates of deposit are recorded in earnings. At September 30, 2015 and December 31, 2014, the purchased options used to manage exposure to the S&P 500 Index on stock indexed deposits represented an asset of $1.1 million (notional amount of $3.4 million) and $5.6 million (notional amount of $10.7 million), respectively, and the options sold to customers embedded in the certificates of deposit and recorded as deposits in the unaudited consolidated statements of financial condition, represented a liability of $1.0 million (notional amount of $3.2 million) and $5.5 million (notional amount of $10.5 million), respectively.

 

Interest Rate Caps

 

The Company has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, the Company simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting, and therefore, they are marked to market through earnings. For both September 30, 2015 and December 31, 2014, the outstanding total notional amount of interest rate caps was $109.9 million. At September 30, 2015 and December 31, 2014, the interest rate caps sold to clients represented a liability of $36 thousand and $152 thousand, respectively, and were included as part of derivative liabilities in the unaudited consolidated statements of financial condition. At September 30, 2015 and December 31, 2014, the interest rate caps purchased as mirror-images represented an asset of $36 thousand and $152 thousand, respectively, and were included as part of derivative assets in the unaudited consolidated statements of financial condition.

 

NOTE 9 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS

 

Accrued interest receivable at September 30, 2015 and December 31, 2014 consists of the following:

 

  

September 30,

 

December 31,

  

2015

 

2014

 

(In thousands)

Loans, excluding loans accounted for under ASC 310-30

$

13,953

 

$

17,005

Investments

 

4,672

 

 

4,340

 

$

18,625

 

$

21,345

 

 

 

 

 

 

 

Other assets at September 30, 2015 and December 31, 2014 consist of the following:

 

 

 

September 30,

 

 

December 31,

  

2015

 

2014

 

(In thousands)

FDIC receivable

$

44,849

 

$

14,974

Prepaid expenses

 

14,151

 

 

16,018

Receivable from sale of non-performing loans and foreclosed real estate

 

12,989

 

 

-

Other repossessed assets

 

8,948

 

 

21,800

Core deposit and customer relationship intangibles

 

8,314

 

 

9,743

Mortgage tax credits

 

6,277

 

 

6,277

Investment in Statutory Trust

 

1,083

 

 

1,083

Accounts receivable and other assets

 

44,433

 

 

38,830

 

$

141,044

 

$

108,725

56


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At September 30, 2015, the FDIC receivable included a $24.9 million receivable corresponding to the FDIC loss-share certification from the second quarter of 2015 for non-single family residential loans, as the loss share period on these loans was in effect until June 30, 2015. In addition, the FDIC receivable included $20.0 million corresponding to FDIC shared-loss portion of losses in the sale of certain covered non-performing commercial loans during the quarter ended September 30, 2015 as part of an agreement made with the FDIC in July 2015. At December 31, 2014, the FDIC receivable included a $15.0 million receivable corresponding to the FDIC loss-share certification from the third quarter of 2014 that was received in January 2015.

 

At September 30, 2015, the Company had a $13.0 million receivable related to the bulk sale of non-performing covered and non-covered commercial loans and foreclosed real estate during the quarter ended September 30, 2015.

 

Prepaid expenses amounting to $14.2 million and $16.0 million at September 30, 2015 and December 31, 2014, respectively, include prepaid municipal, property and income taxes aggregating to $9.3 million and $9.6 million, respectively.

 

In connection with the FDIC-assisted acquisition and the BBVAPR Acquisition, the Company recorded a core deposit intangible representing the value of checking and savings deposits acquired. At September 30, 2015 and December 31, 2014, this core deposit intangible amounted to $5.6 million and $6.5 million, respectively. In addition, the Company recorded a customer relationship intangible amounting to $5.0 million representing the value of customer relationships acquired with the acquisition of the securities broker-dealer and insurance agency in the BBVAPR Acquisition as of December 31, 2012.  At September 30, 2015 and December 31, 2014, this customer relationship intangible amounted to $2.7 million and $3.3 million, respectively.

 

Other repossessed assets totaled $8.9 million and $21.8 million at September 30, 2015 and December 31, 2014, respectively, include repossessed automobiles amounting to $8.3 million and $20.7 million, respectively, which are recorded at their net realizable value.

 

At both September 30, 2015 and December 31, 2014, tax credits for the Company totaled $6.3 million. These tax credits do not have an expiration date.

57


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 10 DEPOSITS AND RELATED INTEREST  

 

Total deposits, including related accrued interest payable, as of September 30, 2015 and December 31, 2014 consist of the following:

 

 

September 30,

 

December 31,

  

2015

 

2014

 

(In thousands)

Non-interest bearing demand deposits

$

792,110

 

$

745,570

Interest-bearing savings and demand deposits

 

2,330,018

 

 

2,544,664

Individual retirement accounts

 

272,276

 

 

302,622

Retail certificates of deposit

 

456,320

 

 

452,150

Institutional certificates of deposit

 

213,224

 

 

260,090

       Total core deposits

 

4,063,948

 

 

4,305,096

Brokered deposits

 

653,126

 

 

619,310

       Total deposits

$

4,717,074

 

$

4,924,406

 

 

 

 

 

 

Brokered deposits include $577.6 million in certificates of deposits and $75.5 million in money market accounts at September 30, 2015, and $526.2 million in certificates of deposits and $93.1 million in money market accounts at December 31, 2014.

 

The weighted average interest rate of the Company’s deposits was 0.56% at September 30, 2015 and 0.66% at December 31, 2014. Interest expense for the quarters and nine-month periods ended September 30, 2015 and 2014 was as follows:

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

2015

 

2014

 

2015

 

2014

 

(In thousands)

 

(In thousands)

Demand and savings deposits

$

2,987

 

$

4,003

 

$

9,469

 

$

13,834

Certificates of deposit

 

3,664

 

 

3,658

 

 

10,890

 

 

11,970

 

$

6,651

 

$

7,661

 

$

20,359

 

$

25,804

 

 

 

 

 

 

 

 

 

 

 

 

58


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At September 30, 2015 and December 31, 2014, demand and interest-bearing deposits and certificates of deposit included deposits of Puerto Rico Cash & Money Market Fund, Inc., which amounted to $102.8 million and $96.8 million, respectively, with a weighted average rate of 0.77% and 0.78%, and were collateralized with investment securities with a fair value of $83.2 million and $76.3 million, respectively.

 

At September 30, 2015 and December 31, 2014, time deposits in denominations of $100 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $574.4 million and $608.1 million, respectively. Such amounts include public fund time deposits from various Puerto Rico government municipalities, agencies, and corporations of $9.8 million at a weighted average rate of 0.52% at September 30, 2015, and $6.9 million at a weighted average rate of 0.50% at December 31, 2014.

 

At September 30, 2015 and December 31, 2014, total public fund deposits from various Puerto Rico government municipalities, agencies, and corporations amounted to $175.0 million and $318.5 million, respectively. These public funds were collateralized with commercial loans amounting to $411.4 million and $414.5 million at September 30, 2015 and December 31, 2014, respectively.

 

Excluding equity indexed options in the amount of $1.0 million, which are used by the Company to manage its exposure to the S&P 500 Index, and also excluding accrued interest of $1.1 million and unamortized deposit discount in the amount of $381 thousand, the scheduled maturities of certificates of deposit at September 30, 2015 are as follows:

 

 

September 30, 2015

  

(In thousands)

Within one year:

 

 

    Three (3) months or less

$

207,581

    Over 3 months through 1 year

 

738,878

 

 

946,459

Over 1 through 2 years

 

396,619

Over 2 through 3 years

 

113,719

Over 3 through 4 years

 

13,027

Over 4 through 5 years

 

47,020

 

$

1,516,844

 

 

 

 

 

The table of scheduled maturities of certificates of deposits above includes brokered deposits.

 

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans amounted to $682 thousand and $845 thousand as of September 30, 2015 and December 31, 2014, respectively.

59


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 11 BORROWINGS AND RELATED INTEREST  

 

Securities Sold under Agreements to Repurchase

 

At September 30, 2015, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to the Company the same or similar securities at the maturity of these agreements.

 

At September 30, 2015 and December 31, 2014, securities sold under agreements to repurchase (classified by counterparty), excluding accrued interest in the amount of $2.1 million and $2.3 million, respectively, were as follows:

 

 

September 30,

 

December 31,

 

2015

 

2014

 

 

 

 

Fair Value of

 

 

 

 

Fair Value of

 

Borrowing

 

Underlying

 

Borrowing

 

Underlying

 

Balance

 

Collateral

 

Balance

 

Collateral

 

(In thousands)

JP Morgan Chase Bank NA

 

328,532

 

 

354,353

 

 

307,816

 

 

328,198

Credit Suisse Securities (USA) LLC

 

670,000

 

 

745,025

 

 

670,000

 

 

760,327

      Total

$

998,532

 

$

1,099,378

 

$

977,816

 

$

1,088,525

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table shows a summary of the Company’s repurchase agreements and their terms, excluding accrued interest in the amount of $2.1 million, at September 30, 2015:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 Borrowing  

 

Average

 

  

 

Maturity

Year of Maturity

 

Balance

 

Coupon

 

Settlement Date

 

Date

 

 

(In thousands)

 

 

 

 

 

 

2015

$

 

57,400

 

0.500%

 

8/20/2015

 

10/1/2015

 

 

 

31,132

 

0.470%

 

9/22/2015

 

10/22/2015

 

 

 

 

 

 

 

 

 

 

2016

 

 

170,000

 

1.500%

 

12/6/2012

 

12/8/2016

 

 

 

240,000

 

0.950%

 

12/10/2012

 

9/30/2016

 

 

 

 

 

 

 

 

 

 

2017

 

 

500,000

 

4.780%

 

3/2/2007

 

3/2/2017

 

 

$

998,532

 

2.921%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents the repurchase liability associated with the repurchase agreement transactions (excluding accrued interest) by maturity. Also, it includes the carrying value and approximate market value of collateral (excluding accrued interest) at September 30, 2015 and December 31, 2014. The information excludes repurchase agreement transactions which were collateralized with cash.

 

 

September 30, 2015

 

 

 

 

 

 

 

Market Value of Underlying Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

FNMA and

 

 

 

 

 

 

 

 

Repurchase

 

Average

FHLMC

 

GNMA

 

 

 

 

Liability

 

Rate

 

Certificates

 

Certificates

 

 

Total

 

(Dollars in thousands)

Less than 90 days

 

88,532

 

 

0.49%

 

 

95,023

 

 

-

 

 

 

95,023

Over 90 days

 

910,000

 

 

3.16%

 

 

1,001,926

 

 

2,429

 

 

 

1,004,355

      Total

$

998,532

 

 

2.92%

 

$

1,096,949

 

$

2,429

 

 

$

1,099,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

Market Value of Underlying Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

FNMA and

 

 

 

 

 

 

 

 

Repurchase

 

Average

FHLMC

 

GNMA

 

 

 

 

Liability

 

Rate

 

Certificates

 

Certificates

 

 

Total

 

(Dollars in thousands)

Less than 90 days

$

52,816

 

 

0.39%

 

$

56,066

 

$

-

 

 

$

56,066

Over 90 days

 

925,000

 

 

2.83%

 

 

1,031,206

 

 

1,253

 

 

 

1,032,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total

$

977,816

 

 

2.89%

 

$

1,087,272

 

$

1,253

 

 

$

1,088,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances from the Federal Home Loan Bank of New York

 

Advances are received from the Federal Home Loan Bank of New York (the “FHLB-NY”) under an agreement whereby the Company is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At September 30, 2015 and December 31, 2014, these advances were secured by mortgage and commercial loans amounting to $1.1 billion and $1.2 billion, respectively. Also, at September 30, 2015 and December 31, 2014, the Company had an additional borrowing capacity with the FHLB-NY of $600.4 million and $606.6 million, respectively. At September 30, 2015 and December 31, 2014, the weighted average remaining maturity of FHLB’s advances was 6.9 months and 8.8 months, respectively. The original terms of these advances range between one day and seven years, and the FHLB-NY does not have the right to exercise put options at par on any advances outstanding as of September 30, 2015.

 

 

61


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table shows a summary of these advances and their terms, excluding accrued interest in the amount of $343 thousand, at September 30, 2015:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 Borrowing  

 

Average

 

  

 

Maturity

   Year of Maturity

 

 

Balance

 

Coupon

 

Settlement Date

 

Date

 

 

 

(In thousands)

 

 

 

 

 

 

2015

 

$

25,000

 

0.47%

 

9/4/2015

 

10/5/2015

 

 

 

50,000

 

0.48%

 

9/10/2015

 

10/13/2015

 

 

 

100,000

 

0.53%

 

9/16/2015

 

10/16/2015

 

 

 

25,000

 

0.44%

 

9/24/2015

 

10/26/2015

 

 

 

25,000

 

0.40%

 

9/30/2015

 

10/30/2015

 

 

 

38,322

 

0.41%

 

9/1/2015

 

10/1/2015

 

 

 

263,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

4,326

 

1.24%

 

4/3/2012

 

4/3/2017

 

 

 

 

 

 

 

 

 

 

2018

 

 

30,000

 

2.19%

 

1/16/2013

 

1/16/2018

 

 

 

25,000

 

2.18%

 

1/16/2013

 

1/16/2018

 

 

 

55,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

9,945

 

2.59%

 

7/19/2013

 

7/20/2020

 

 

$

332,593

 

0.83%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.

 

Subordinated Capital Notes

 

Subordinated capital notes amounted to $102.4 million at September 30, 2015 and $101.6 million at December 31, 2014.

 

Under the requirements of Puerto Rico Banking Act, the Bank must establish a redemption fund for the subordinated capital notes by transferring from undivided profits pre-established amounts as follows:

  

 

 

Redemption fund

 

(In thousands)

Redemption fund - September 30, 2015

$

60,300

2015

 

1,675

2016

 

5,025

 

$

67,000

 

Other borrowings

 

Other borrowings, presented in the unaudited consolidated statements of financial condition amounted to $1.7 million and $4.0 million at September 30, 2015 and December 31, 2014, respectively, which mainly consists of unsecured fixed-rate borrowings.

  

62


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 12 – OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES

 

The Company’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Company’s securities purchased under agreements to resell and securities sold under agreements to repurchase have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the related agreements and any other amount or obligation owed in respect of any other agreement or transaction between them. Security collateral posted to open and maintain a master netting agreement with a counterparty, in the form of cash and securities, may from time to time be segregated in an account at a third-party custodian pursuant to a an account control agreement.

 

The following table presents the potential effect of rights of set-off associated with the Company’s recognized financial assets and liabilities at September 30, 2015 and December 31, 2014:

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

3,290

 

$

-

 

$

3,290

 

$

2,016

 

$

-

 

$

1,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

8,107

 

$

-

 

$

8,107

 

$

2,006

 

$

-

 

$

6,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

 

 

 

 

 

 

(In thousands)

Derivatives

 

$

9,663

 

$

-

 

$

9,663

 

$

-

 

$

2,980

 

$

6,683

Securities sold under agreements to repurchase

 

 

998,532

 

 

-

 

 

998,532

 

 

1,099,378

 

 

-

 

 

(100,846)

Total

 

$

1,008,195

 

$

-

 

$

1,008,195

 

$

1,099,378

 

$

2,980

 

$

(94,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

16,698

 

$

-

 

$

16,698

 

$

-

 

$

2,980

 

$

13,718

Securities sold under agreements to repurchase

 

 

977,816

 

 

-

 

 

977,816

 

 

1,088,525

 

 

-

 

 

(110,709)

Total

 

$

994,514

 

$

-

 

$

994,514

 

$

1,088,525

 

$

2,980

 

$

(96,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 13 RELATED PARTY TRANSACTIONS

 

The Bank grants loans to its directors, executive officers and to certain related individuals or organizations in the ordinary course of business. These loans are offered at the same terms as loans to unrelated third parties. The activity and balance of these loans for the quarters and the nine-month periods ended September 30, 2015 and 2014 was as follows:

 

 

Quarter Ended September 30,

Nine-Month Period Ended September 30,

 

2015

 

2014

2015

 

2014

 

(In thousands)

(In thousands)

Balance at the beginning of period

$

33,318

 

$

24,151

$

27,011

 

$

18,963

    New loans and disbursements

 

5,866

 

 

319

 

13,489

 

 

14,166

    Repayments

 

(7,450)

 

 

1,174

 

(8,766)

 

 

(7,485)

Balance at the end of period

$

31,734

 

$

25,644

$

31,734

 

$

25,644

64


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 14 INCOME TAXES

 

On May 29, 2015 the Governor signed Act No. 72 of 2015.  The main purpose of this Act is to increase government collections in order to alleviate the structural deficit.  The most relevant provisions of the Act, as applicable to the Company, for taxable years beginning after December 31, 2014, are as follows: (1) establishes a new definition of “large taxpayers,” which require them to file its tax return following a special procedure established by the Secretary of the Treasury, (2) net operating losses carried forward may be deducted up to 70% of the alternative minimum net income for purposes of computing the alternative minimum tax, and (3) net operating losses carried forward may be deducted up to 80% of the net income for purposes of computing the regular corporate income tax.

 

At September 30, 2015 and December 31, 2014, the Company’s net deferred tax asset amounted to $143.9 million and $108.7 million, respectively. In assessing the realizability of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.  Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.  Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax asset are deductible, management believes it is more likely than not that the Company will realize the deferred tax asset, net of the existing valuation allowances recorded at September 30, 2015 and December 31, 2014. The amount of the deferred tax asset that is considered realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.

 

At September 30, 2015 and December 31, 2014, Oriental International Bank Inc. (“OIB”), the Bank’s international banking entity subsidiary, had $153 thousand and $186 thousand, respectively, in income tax effect of unrecognized gain on available-for-sale securities included in other comprehensive income. Following the change in OIB’s applicable tax rate from 5% to 0% as a result of a Puerto Rico law adopted in 2011, this remaining tax balance will flow through income as these securities are repaid or sold in future periods. For both quarters ended September 30, 2015 and 2014, $11 thousand, respectively, related to this residual tax effect from OIB was reclassified from accumulated other comprehensive income (loss) into income tax provision. During the period ended September 30, 2015 and 2014, $33 thousand and $158 thousand, respectively, related to this residual tax effect from OIB was reclassified from accumulated other comprehensive income (loss) into income tax provision.

 

The Company classifies unrecognized tax benefits in income taxes payable. These gross unrecognized tax benefits would affect the effective tax rate if realized. The balance of unrecognized tax benefits at September 30, 2015 and December 31, 2014 was $2.1 million and $2.6 million, respectively. The Company had accrued $122 thousand at September 30, 2015 and $470 thousand at December 31, 2014 for the payment of interest and penalties relating to unrecognized tax benefits. During this quarter $200 thousand was released based on negotiations with the IRS.

 

For the quarter ended September 30, 2015, income tax expense was $562 thousand compared to $8.0 million for the same period in 2014. For the nine-month period ended September 30, 2015, income tax expense was $2.3 million compared to $30.4 million for the same period in 2014.   

65


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 15 — REGULATORY CAPITAL REQUIREMENTS  

 

Regulatory Capital Requirements

 

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Pursuant to the Dodd-Frank Act, federal banking regulators have adopted new capital rules that became effective January 1, 2015 for the Company and the Bank (subject to certain phase-in periods through January 1, 2019) and that replaced their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules. Among other matters, the new capital rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to prior regulations. The new capital rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

 

Pursuant to the new capital rules, the minimum capital ratios requirements as of January 1, 2015 are as follows:

             4.5% CET1 to risk-weighted assets;

             6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

             8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

             4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known  

             as the “leverage ratio”).

 

As of September 30, 2015 and December 31, 2014, the Company and the Bank met all capital adequacy requirements to which they are subject. As of September 30, 2015 and December 31, 2014, the Bank is “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the tables presented below.

66


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Company’s and the Bank’s actual capital amounts and ratios as of September 30, 2015 and December 31, 2014 are as follows:

 

  

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

  

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

Ratio

 

(Dollars in thousands)

Company Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

847,167

 

16.96%

 

$

399,615

 

8.00%

 

$

499,519

 

10.00%

Tier 1 capital to risk-weighted assets

$

782,560

 

15.67%

 

$

299,711

 

6.00%

 

$

399,615

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

601,788

 

12.05%

 

$

224,783

 

4.50%

 

$

324,687

 

6.50%

Tier 1 capital to average total assets

$

782,560

 

10.93%

 

$

286,493

 

4.00%

 

$

358,117

 

5.00%

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

851,437

 

17.57%

 

$

387,772

 

8.00%

 

$

484,715

 

10.00%

Tier 1 capital to risk-weighted assets

$

776,525

 

16.02%

 

$

193,886

 

4.00%

 

$

290,829

 

6.00%

Tier 1 capital to average total assets

$

776,525

 

10.61%

 

$

292,738

 

4.00%

 

$

365,922

 

5.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

Bank Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

811,297

 

16.28%

 

$

398,677

 

8.00%

 

$

498,346

 

10.00%

Tier 1 capital to risk-weighted assets

$

746,921

 

14.99%

 

$

299,008

 

6.00%

 

$

398,677

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

746,921

 

14.99%

 

$

224,256

 

4.50%

 

$

323,925

 

6.50%

Tier 1 capital to average total assets

$

746,921

 

10.50%

 

$

284,481

 

4.00%

 

$

355,601

 

5.00%

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

820,884

 

16.99%

 

$

386,444

 

8.00%

 

$

483,055

 

10.00%

Tier 1 capital to risk-weighted assets

$

746,177

 

15.45%

 

$

193,222

 

4.00%

 

$

289,833

 

6.00%

Tier 1 capital to average total assets

$

746,177

 

10.26%

 

$

290,879

 

4.00%

 

$

363,599

 

5.00%

67


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 16 – STOCKHOLDERS’ EQUITY

 

    Additional Paid-in Capital

 

Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of the costs of issuance. As of September 30, 2015 and December 31, 2014 accumulated issuance costs charged against additional paid in capital amounted to $10.1 million and $13.6 million for preferred and common stock, respectively.

 

Legal Surplus

 

The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income or loss for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At September 30, 2015 and December 31, 2014, the Bank’s legal surplus amounted to $70.4 million and $70.5 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.

 

Treasury Stock

 

Under the Company’s current stock repurchase program it is authorized to purchase in the open market up to $70 million of its outstanding shares of common stock, of which approximately $7.7 million of authority remains. The shares of common stock repurchased are to be held by the Company as treasury shares. During the nine-month period ended September 30, 2015 the Company purchased 803,985 shares under this program for a total of $8.9 million, at an average price of $11.10 per share. During the nine-month period ended September 30, 2014 the Company purchased 707,500 shares at an average price of $14.66 per share.

 

The number of shares that may yet be purchased under the $70 million program is estimated at 885,550 and was calculated by dividing the remaining balance of $7.7 million by $8.73 (closing price of the Company common stock at September 30, 2015). The Company did not purchase any shares of its common stock during the nine-month periods ended September 30, 2015 or 2014, other than through its publicly announced stock repurchase program.

 

The activity in connection with common shares held in treasury by the Company for the nine-month periods ended September 30, 2015 and 2014 is set forth below:

 

  

Nine-Month Period Ended September 30,

  

2015

 

2014

 

 

 

Dollar

 

 

 

Dollar

  

Shares

 

Amount

 

Shares

 

Amount

 

(In thousands, except shares data)

Beginning of period

8,012,254

 

$

97,070

 

7,030,101

 

$

80,642

Common shares used upon lapse of restricted stock units

(58,279)

 

 

(641)

 

(36,294)

 

 

(384)

Common shares repurchased as part of the stock repurchase program

803,985

 

 

8,950

 

707,500

 

 

10,394

End of period

8,757,960

 

$

105,379

 

7,701,307

 

$

90,652

68


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 17 - ACCUMULATED OTHER COMPREHENSIVE INCOME

 

Accumulated other comprehensive income, net of income tax, as of September 30, 2015 and December 31, 2014 consisted of:

 

 

September 30,

 

December 31,

  

2015

 

2014

 

(In thousands)

Unrealized gain on securities available-for-sale which are not

    other-than-temporarily impaired

$

25,173

 

$

28,743

Unrealized loss on securities available-for-sale which are

    other-than-temporarily impaired

 

(338)

 

 

-

Income tax effect of unrealized gain on securities available-for-sale

 

(2,349)

 

 

(2,978)

    Net unrealized gain on securities available-for-sale which are not

        other-than-temporarily impaired

 

22,486

 

 

25,765

Unrealized loss on cash flow hedges

 

(6,395)

 

 

(8,585)

Income tax effect of unrealized loss on cash flow hedges

 

2,065

 

 

2,531

    Net unrealized loss on cash flow hedges

 

(4,330)

 

 

(6,054)

Accumulated other comprehensive income, net of taxes

$

18,156

 

$

19,711

 

 

 

 

 

 

69


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

 

Quarter Ended September 30,

 

2015

 

2014

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

income

 

available-for-sale

 

hedges

 

income

 

(In thousands)

Beginning balance

$

18,832

 

$

(4,531)

 

$

14,301

 

$

29,759

 

$

(8,004)

 

$

21,755

Other comprehensive income (loss) before reclassifications

 

3,175

 

 

(1,346)

 

 

1,829

 

 

(9,452)

 

 

(559)

 

 

(10,011)

Other-than-temporary impairment amount reclassified from accumulated other comprehensive income

 

584

 

 

-

 

 

584

 

 

-

 

 

-

 

 

-

Amounts reclassified out of accumulated other comprehensive income (loss)

 

(105)

 

 

1,547

 

 

1,442

 

 

11

 

 

1,656

 

 

1,667

Other comprehensive income

 

3,654

 

 

201

 

 

3,855

 

 

(9,441)

 

 

1,097

 

 

(8,344)

Ending balance

$

22,486

 

$

(4,330)

 

$

18,156

 

$

20,318

 

$

(6,907)

 

$

13,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

income

 

available-for-sale

 

hedges

 

income

 

(In thousands)

Beginning balance

$

25,765

 

$

(6,054)

 

$

19,711

 

$

11,433

 

$

(8,242)

 

$

3,191

Other comprehensive income before reclassifications

 

(4,037)

 

 

(2,894)

 

 

(6,931)

 

 

8,727

 

 

(3,584)

 

 

5,143

Other-than-temporary impairment amount reclassified from accumulated other comprehensive income

 

584

 

 

-

 

 

584

 

 

-

 

 

-

 

 

-

Amounts reclassified out of accumulated other comprehensive income

 

174

 

 

4,618

 

 

4,792

 

 

158

 

 

4,919

 

 

5,077

Other comprehensive income (loss)

 

(3,279)

 

 

1,724

 

 

(1,555)

 

 

8,885

 

 

1,335

 

 

10,220

Ending balance

$

22,486

 

$

(4,330)

 

$

18,156

 

 

20,318

 

$

(6,907)

 

$

13,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents reclassifications out of accumulated other comprehensive income for the quarters and nine-month periods ended September 30, 2015 and 2014:  

 

 

Amount reclassified out of accumulated

 

 

 

other comprehensive income

 

 

  

 

 

 

 

 

 

Affected Line Item in

 

Quarter Ended September 30,

 

Consolidated Statement

 

 

2015

 

 

2014

 

  of Operations

 

(In thousands)

 

 

Cash flow hedges:

 

 

 

 

 

 

 

Interest-rate contracts

$

1,622

 

$

1,656

 

Net interest expense

Tax effect from increase in capital gains tax rate

 

(75)

 

 

-

 

Income tax expense

Available-for-sale securities:

 

 

 

 

 

 

 

Other-than-temporary impairment losses on investment securities

 

(246)

 

 

-

 

Net impairment losses recognized in earnings

Residual tax effect from OIB's change in applicable tax rate

 

11

 

 

11

 

Income tax expense

Tax effect from increase in capital gains tax rate

 

130

 

 

-

 

Income tax expense

 

$

1,442

 

$

1,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified out of accumulated

 

 

 

other comprehensive income

 

 

  

 

 

 

 

 

 

Affected Line Item in

 

Nine-Month Period Ended September 30,

 

Consolidated Statement

 

 

2015

 

 

2014

 

  of Operations

 

(In thousands)

 

 

Cash flow hedges:

 

 

 

 

 

 

 

Interest-rate contracts

$

4,842

 

$

4,919

 

Net interest expense

Tax effect from increase in capital gains tax rate

 

(224)

 

 

-

 

Income tax expense

Available-for-sale securities:

 

 

 

 

 

 

 

Other-than-temporary impairment losses on investment securities

 

(246)

 

 

-

 

Net impairment losses recognized in earnings

Residual tax effect from OIB's change in applicable tax rate

 

33

 

 

158

 

Income tax expense

Tax effect from increase in capital gains tax rate

 

387

 

 

-

 

Income tax expense

 

$

4,792

 

$

5,077

 

 

 

 

 

 

 

 

 

 

71


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 18 – EARNINGS (LOSS) PER COMMON SHARE

 

The calculation of (loss) earnings per common share for the quarters and nine-month periods ended September 30, 2015 and 2014 is as follows:

 

  

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

  

2015

 

2014

 

 

2015

 

2014

 

(In thousands, except per share data)

Net income (loss)

$

4,569

 

$

19,532

 

 

$

(1,528)

 

$

64,588

    Less: Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

      Non-convertible preferred stock (Series A, B, and D)

 

(1,627)

 

 

(1,627)

 

 

 

(4,884)

 

 

(4,882)

      Convertible preferred stock (Series C)

 

(1,838)

 

 

(1,838)

 

 

 

(5,512)

 

 

(5,514)

Income (loss) available to common shareholders

$

1,104

 

$

16,067

 

 

$

(11,924)

 

$

54,192

    Effect of assumed conversion of the convertible                    '     '  preferred stock

 

1,838

 

 

1,838

 

 

 

5,512

 

 

5,514

Income (loss) available to common shareholders assuming conversion

$

2,942

 

$

17,905

 

 

$

(6,412)

 

$

59,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

  Average common shares outstanding

 

43,929

 

 

45,055

 

 

 

44,353

 

 

45,131

  Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

    Average potential common shares-options

 

46

 

 

160

 

 

 

85

 

 

162

    Average potential common shares-assuming                    '     '  conversion of convertible preferred stock

 

7,171

 

 

7,147

 

 

 

7,171

 

 

7,147

Total weighted average common shares                       '  'outstanding and equivalents

 

51,146

 

 

52,362

 

 

 

51,609

 

 

52,440

Earnings (loss) per common share - basic

$

0.03

 

$

0.36

 

 

$

(0.27)

 

$

1.20

Earnings (loss) per common share - diluted

$

0.03

 

$

0.34

 

 

$

(0.27)

 

$

1.14

 

In computing diluted (loss) earnings per common share, the 84,000 shares of convertible preferred stock, which remain outstanding at September 30, 2015, with a conversion rate, subject to certain conditions, of 86.4225 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarters ended September 30, 2015 and 2014 on the convertible preferred stock were added back as income available to common shareholders.

 

For the quarters ended September 30, 2015 and 2014, weighted-average stock options with an anti-dilutive effect on (loss) earnings per share not included in the calculation amounted to 973,200 and 397,766, respectively. For the nine-month periods ended September 30, 2015 and 2014, weighted-average stock options with an anti-dilutive effect on (loss) earnings per share not included in the calculation amounted to 648,563 and 325,994, respectively.

72


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 19 – GUARANTEES

At September 30, 2015, the unamortized balance of the obligations undertaken in issuing the guarantees under standby letters of credit represented a liability of $15.0 million (December 31, 2014 - $33.0 million).

 

As a result of the BBVAPR Acquisition, the Company assumed a liability for residential mortgage loans sold subject to credit recourse, pursuant to FNMA’s residential mortgage loan sales and securitization programs. At September 30, 2015 and December 31, 2014, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $25.0 million and $67.8 million, respectively.

 

The following table shows the changes in the Company’s liability for estimated losses from these credit recourse agreements, included in the unaudited consolidated statements of financial condition during the quarters and nine-month periods ended September 30, 2015 and 2014.

 

  

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

 

2015

 

 

2014

 

(In thousands)

Balance at beginning of period

$

289

 

$

1,310

 

$

927

 

$

1,955

    Net (charge-offs/terminations) recoveries

 

140

 

 

(232)

 

 

(498)

 

 

(877)

Balance at end of period

$

429

 

$

1,078

 

$

429

 

$

1,078

 

The estimated losses to be absorbed under the credit recourse arrangements were recorded as a liability when the credit recourse was assumed, and are updated on a quarterly basis. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 120 days delinquent, in which case the Company is obligated to repurchase the loan. The recourse obligation will be fully extinguished before the end of 2017.

 

If a borrower defaults, pursuant to the credit recourse provided, the Company is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Company would be required to make under the recourse arrangements is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and nine-month period ended September 30, 2015 the Company repurchased approximately $165 thousand and $3.4 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions. During the quarter and nine-month period ended September 30, 2014 the Company repurchased approximately $1.9 million and $5.6 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions. If a borrower defaults, the Company has rights to the underlying collateral securing the mortgage loan. The Company suffers losses on these mortgage loans when the proceeds from a foreclosure sale of the collateral property are less than the outstanding principal balance of the loan, any uncollected interest advanced, and the costs of holding and disposing the related property. At September 30, 2015, the Company’s liability for estimated credit losses related to loans sold with credit recourse amounted to $429 thousand (December 31, 2014– $927 thousand).

 

 

 

 

73


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

When the Company sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Company's mortgage operations division groups conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under such mortgage backed securities programs, quality review procedures are performed by the Company to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Company may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. At September 30, 2015, the Company’s representation and warranty arrangements, excluding mortgage loans subject to credit recourse provisions referred to above, approximated $19.5 million in unpaid principal balance (December 31, 2014 – $10.7 million). A substantial amount of these loans are reinstated to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter and nine-month period ended September 30, 2015, the Company recognized $418 thousand and $1.0 million in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $500 thousand and $2.0 million in losses from the repurchase of residential mortgage loans as a result of breaches of the customary representations and warranties. During the quarter and nine-month period ended September 30, 2014, the Company recognized $115 thousand and $261 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $979 thousand and $1.9 thousand in losses from the repurchase of residential mortgage loans as a result of breaches of the customary representations and warranties.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including the Federal Home Loan Mortgage Corporation (“FHLMC”), require the Company to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At September 30, 2015, the Company serviced $625.3 million in mortgage loans for third-parties. The Company generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Company must absorb the cost of the funds it advances during the time the advance is outstanding. The Company must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Company would not receive any future servicing income with respect to that loan. At September 30, 2015, the outstanding balance of funds advanced by the Company under such mortgage loan servicing agreements was approximately $305 thousand (December 31, 2014 - $391 thousand). To the extent the mortgage loans underlying the Company's servicing portfolio experience increased delinquencies, the Company would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

74


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 20 COMMITMENTS AND CONTINGENCIES

 

Loan Commitments

 

In the normal course of business, the Company becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of the Company’s involvement in particular types of financial instruments.

The Company’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amounts of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Credit-related financial instruments at September 30, 2015 and December 31, 2014 were as follows:

 

 

September 30,

 

December 31,

  

2015

 

2014

 

(In thousands)

Commitments to extend credit

$

432,006

 

$

493,248

Commercial letters of credit

 

1,443

 

 

885

 

Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon the extension of credit, is based on management’s credit evaluation of the counterparty.

 

At September 30, 2015 and December 31, 2014, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements. These lines of credit had a reserve of $667 thousand at September 30, 2015 and $621 thousand at December 31, 2014

 

Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.

 

 

 

75


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at September 30, 2015 and December 31, 2014, is as follows:

 

 

September 30,

 

December 31,

  

2015

 

2014

 

(In thousands)

Standby letters of credit and financial guarantees

$

15,007

 

$

32,970

Loans sold with recourse

 

24,996

 

 

67,803

Commitments to sell or securitize mortgage loans

 

61,597

 

 

10,207

 

Standby letters of credit and financial guarantees are written conditional commitments issued by the Company to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of nonperformance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer.

 

Lease Commitments

 

The Company has entered into various operating lease agreements for branch facilities and administrative offices. Rent expense for the quarters ended September 30, 2015 and 2014, amounted to $2.3 million and $2.4 million, respectively. For the nine-month periods ended September 30, 2015 and 2014, rent expense amounted to $7.0 million and $7.3 million, respectively, and is included in the “occupancy and equipment” caption in the unaudited consolidated statements of operations. Future rental commitments under leases in effect at September 30, 2015, exclusive of taxes, insurance, and maintenance expenses payable by the Company, are summarized as follows:

 

 

Minimum Rent

Year Ending December 31,

(In thousands)

2015

$

2,832

2016

 

7,697

2017

 

7,081

2018

 

6,066

2019

 

5,829

Thereafter

 

16,637

 

$

46,142

 

 

 

76


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Contingencies

 

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, the Company and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of the Company, including the Bank (and its subsidiary OIB), Oriental Financial Services, and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.

 

The Company seeks to resolve all litigation and regulatory matters in the manner management believes is in the best interests of the Company and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.

 

Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of the Company’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the consolidated statements of financial condition of the Company. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on the Company’s consolidated results of operations or cash flows in particular quarterly or annual periods. The Company has evaluated all litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. The Company has determined that the estimate of the reasonably possible loss is not significant.

 

NOTE 21 - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows the fair value measurement framework under GAAP.

 

Fair Value Measurement

 

The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Money market investments

 

The fair value of money market investments is based on the carrying amounts reflected in the unaudited consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

Investment securities

 

The fair value of investment securities is based on quoted market prices, when available, or market prices provided by recognized broker-dealers. Such securities are classified as level 1 or level 2 depending on the basis for determining fair value. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument, and such securities are classified as level 3. At September 30, 2015 and December 31, 2014, the Company did not have investment securities classified as Level 3.

 

 

 

77


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Derivative instruments

 

The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or the Company.

 

Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3. The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P Index and uses equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage.

 

Servicing assets

 

Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.

 

Impaired Loans.

 

Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in Accounting Standards Codification (“ASC”) 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35 less disposition costs. Currently, the associated loans considered impaired are classified as Level 3.

 

Foreclosed real estate

 

Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

Other repossessed assets

 

Other repossessed assets include repossessed automobile loans and leases. The fair value of the repossessed automobiles may be determined using internal valuation and an external appraisal. These repossessed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.  

78


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Assets and liabilities measured at fair value on a recurring and non-recurring basis, are summarized below:

 

  

September 30, 2015

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

1,007,705

 

$

-

 

$

1,007,705

    Money market investments

 

4,736

 

 

-

 

 

-

 

 

4,736

    Derivative assets

 

-

 

 

2,175

 

 

1,115

 

 

3,290

    Servicing assets

 

-

 

 

-

 

 

6,463

 

 

6,463

    Derivative liabilities

 

-

 

 

(8,622)

 

 

(1,041)

 

 

(9,663)

 

$

4,736

 

$

1,001,258

 

$

6,537

 

$

1,012,531

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

233,598

 

$

233,598

    Foreclosed real estate

 

-

 

 

-

 

 

64,117

 

 

64,117

    Other repossessed assets

 

-

 

 

-

 

 

8,948

 

 

8,948

 

$

-

 

$

-

 

$

306,663

 

$

306,663

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2014

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

1,216,538

 

$

-

 

$

1,216,538

    Money market investments

 

4,675

 

 

-

 

 

-

 

 

4,675

    Derivative assets

 

-

 

 

2,552

 

 

5,555

 

 

8,107

    Servicing assets

 

-

 

 

-

 

 

13,992

 

 

13,992

    Derivative liabilities

 

-

 

 

(11,221)

 

 

(5,477)

 

 

(16,698)

 

$

4,675

 

$

1,207,869

 

$

14,070

 

$

1,226,614

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

236,942

 

$

236,942

    Foreclosed real estate

 

-

 

 

-

 

 

95,661

 

 

95,661

    Other repossessed assets

 

-

 

 

-

 

 

21,800

 

 

21,800

 

$

-

 

$

-

 

$

354,403

 

$

354,403

 

 

 

 

 

 

 

 

 

 

 

 

79


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

 

 

Quarter Ended September 30, 2015

 

 

Derivative

 

 

 

 

Derivative

 

 

 

 

 

asset

 

 

 

 

liability

 

 

 

 

 

(S&P

 

 

 

 

(S&P

 

 

 

 

 

Purchased

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

 

Options)

 

assets

 

Options)

 

Total

 

 

Balance at beginning of period

 

$

2,138

 

$

5,791

 

$

(2,044)

 

$

5,885

    (Losses) gains included in earnings

 

 

(1,023)

 

 

-

 

 

972

 

 

(51)

    New instruments acquired

 

 

-

 

 

748

 

 

-

 

 

748

    Changes due to payments on loans

 

 

-

 

 

(242)

 

 

-

 

 

(242)

    Amortization

 

 

-

 

 

-

 

 

31

 

 

31

    Changes in fair value of servicing assets

 

 

-

 

 

166

 

 

-

 

 

166

Balance at end of period

 

$

1,115

 

$

6,463

 

$

(1,041)

 

$

6,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2015

 

 

Derivative

 

 

 

 

Derivative

 

 

 

 

 

asset

 

 

 

 

liability

 

 

 

 

 

(S&P

 

 

 

 

(S&P

 

 

 

 

 

Purchased

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

 

Options)

 

assets

 

Options)

 

Total

 

 

Balance at beginning of period

 

$

5,555

 

$

13,992

 

$

(5,477)

 

$

14,070

    (Losses) gains included in earnings

 

 

(4,440)

 

 

-

 

 

4,271

 

 

(169)

    Sale of mortgage servicing rights held-for-sale

 

 

-

 

 

(6,985)

 

 

-

 

 

(6,985)

    Changes due to payments on loans

 

 

-

 

 

(974)

 

 

-

 

 

(974)

    New instruments acquired

 

 

-

 

 

2,808

 

 

-

 

 

2,808

    Amortization

 

 

-

 

 

-

 

 

165

 

 

165

   Changes in fair value related to price of MSRs held for sale

 

 

-

 

 

(2,716)

 

 

-

 

 

(2,716)

   Changes in fair value of servicing assets

 

 

-

 

 

338

 

 

-

 

 

338

Balance at end of period

 

$

1,115

 

$

6,463

 

$

(1,041)

 

$

6,537

 

 

 

 

 

 

 

 

 

 

 

 

 

80


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2014

 

 

 

 

Derivative

 

 

 

 

Derivative

 

 

 

 

Other

 

asset

 

 

 

 

liability

 

 

 

 

debt

 

(S&P

 

 

 

 

(S&P

 

 

 

 

securities

 

Purchased

 

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

available-for-sale

 

Options)

 

 

assets

 

Options)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

-

 

$

6,580

 

$

13,970

 

$

(6,368)

 

$

14,182

    (Losses) gains included in earnings

 

-

 

 

(818)

 

 

-

 

 

675

 

 

(143)

    New instruments acquired

 

-

 

 

-

 

 

554

 

 

-

 

 

554

    Principal repayments

 

-

 

 

-

 

 

(427)

 

 

-

 

 

(427)

    Amortization

 

-

 

 

-

 

 

-

 

 

105

 

 

105

    Changes in fair value of servicing assets

 

-

 

 

-

 

 

(111)

 

 

-

 

 

(111)

Balance at end of period

$

-

 

$

5,762

 

$

13,986

 

$

(5,588)

 

$

14,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

 

 

 

 

Derivative

 

 

 

 

Derivative

 

 

Other

 

asset

 

 

 

 

liability

 

 

debt

 

(S&P

 

 

 

 

(S&P

 

 

securities

 

Purchased

 

 

Servicing

 

 

Embedded

 

Level 3 Instruments Only

available-for-sale

 

Options)

 

 

assets

 

 

Options)

 

Total

 

 

Balance at beginning of period

$

19,680

 

$

16,430

 

$

13,801

 

$

(15,736)

 

$

34,175

    Gains (losses) included in earnings

 

-

 

 

(10,668)

 

 

-

 

 

9,639

 

 

(1,029)

    Changes in fair value of investment

        securities available for sale included

        in other comprehensive income

 

320

 

 

-

 

 

-

 

 

-

 

 

320

    New instruments acquired

 

-

 

 

-

 

 

1,608

 

 

-

 

 

1,608

    Principal repayments

 

(20,000)

 

 

-

 

 

(799)

 

 

-

 

 

(20,799)

    Amortization

 

-

 

 

-

 

 

-

 

 

509

 

 

509

    Changes in fair value of servicing assets

 

-

 

 

-

 

 

(624)

 

 

-

 

 

(624)

Balance at end of period

$

-

 

$

5,762

 

$

13,986

 

$

(5,588)

 

$

14,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the quarters and nine-month periods ended September 30, 2015 and 2014, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.

81


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at September 30, 2015:

 

 

 

September 30, 2015

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets (S&P

    Purchased Options)

 

$

1,115

 

Option pricing model

 

Implied option volatility

 

32.29%- 35.32%

 

 

 

 

 

 

 

Counterparty credit risk

    (based on 5-year credit

    default swap ("CDS")

    spread)

 

79.96%- 89.03%

Servicing assets

 

$

6,463

 

Cash flow valuation

 

Constant prepayment rate

 

5.49% - 10.00%

 

 

 

 

 

 

 

Discount rate

 

10.58% - 12.00%

Derivative liability (S&P

    Embedded Options)

 

$

(1,041)

 

Option pricing model

 

Implied option volatility

 

32.29%- 35.32%

 

 

 

 

 

 

 

Counterparty credit risk (based on 5-year CDS spread)

 

79.96%- 89.03%

Collateral dependant

    impaired loans

 

$

34,906

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

23.20% - 29.20%

 

 

 

 

 

 

 

 

 

 

Puerto Rico Electric Power

    Authority line of credit

 

$

174,183

 

Cash flow valuation

 

Discount rate

 

7.25%

 

 

 

 

 

 

 

 

 

 

Other non-collateral dependant  impaired loans

 

$

4,788

 

Cash flow valuation

 

Discount rate

 

5.75% - 16.95%

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

64,117

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

23.20% - 29.20%

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

8,948

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

23.20% - 29.20%

82


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Information about Sensitivity to Changes in Significant Unobservable Inputs

 

Other debt securities – The significant unobservable inputs used in the fair value measurement of one of the Company’s other debt securities are indicative comparable pricing, option adjusted spread (“OAS”), yield to maturity, and spread to maturity. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for indicative comparable pricing is accompanied by a directionally opposite change in the assumption used for OAS and a directionally, although not equally proportional, opposite change in the assumptions used for yield to maturity and spread to maturity.

Derivative asset (S&P Purchased Options) – The significant unobservable inputs used in the fair value measurement of the Company’s derivative assets related to S&P purchased options are implied option volatility and counterparty credit risk. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for implied option volatility is not necessarily accompanied by directionally similar or opposite changes in the assumption used for counterparty credit risk.

Servicing assets – The significant unobservable inputs used in the fair value measurement of the Company’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

Derivative liability (S&P Embedded Options) – The significant unobservable inputs used in the fair value measurement of the Company’s derivative liability related to S&P purchased options are implied option volatility and counterparty credit risk. Significant changes in any of those inputs in isolation would result in a significantly different fair value measurement. Generally, a change in the assumption used for implied option volatility is not necessarily accompanied by directionally similar or opposite changes in the assumption used for counterparty credit risk.  

 

Fair Value of Financial Instruments

 

The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Company.

 

The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationships of retail deposits, and premises and equipment.

83


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The estimated fair value and carrying value of the Company’s financial instruments at September 30, 2015 and December 31, 2014 is as follows:  

 

 

September 30,

 

December 31,

  

2015

 

2014

  

Fair

 

Carrying

 

Fair

 

Carrying

  

Value

 

Value

 

Value

 

Value

 

(In thousands)

Level 1

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

$

526,196

 

$

526,196

 

$

573,427

 

$

573,427

    Restricted cash

 

4,349

 

 

4,349

 

 

8,407

 

 

8,407

Level 2

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Trading securities

 

583

 

 

583

 

 

1,594

 

 

1,594

    Investment securities available-for-sale

 

1,007,705

 

 

1,007,705

 

 

1,216,538

 

 

1,216,538

    Investment securities held-to-maturity

 

595,148

 

 

594,639

 

 

164,154

 

 

162,752

    Federal Home Loan Bank (FHLB) stock

 

20,804

 

 

20,804

 

 

21,169

 

 

21,169

    Other investments

 

3

 

 

3

 

 

3

 

 

3

    Derivative assets

 

2,175

 

 

2,175

 

 

2,552

 

 

2,552

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Derivative liabilities

 

8,622

 

 

8,622

 

 

11,221

 

 

11,221

Level 3

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Total loans (including loans held-for-sale)

 

4,408,998

 

 

4,468,676

 

 

4,909,361

 

 

4,826,646

    Derivative assets

 

1,115

 

 

1,115

 

 

5,555

 

 

5,555

    FDIC indemnification asset

 

14,151

 

 

22,895

 

 

75,969

 

 

97,378

    Accrued interest receivable

 

18,625

 

 

18,625

 

 

21,345

 

 

21,345

    Servicing assets

 

6,463

 

 

6,463

 

 

13,992

 

 

13,992

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Deposits

 

4,714,106

 

 

4,717,074

 

 

4,893,247

 

 

4,924,406

    Securities sold under agreements to repurchase

 

1,029,439

 

 

1,000,664

 

 

1,020,621

 

 

980,087

    Advances from FHLB

 

336,859

 

 

332,936

 

 

339,172

 

 

334,331

    Other borrowings

 

1,842

 

 

1,734

 

 

3,979

 

 

4,004

    Subordinated capital notes

 

94,127

 

 

102,371

 

 

104,288

 

 

101,584

    Accrued expenses and other liabilities

 

113,450

 

 

113,450

 

 

133,290

 

 

133,290

    Derivative liabilities

 

1,041

 

 

1,041

 

 

5,477

 

 

5,477

84


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following methods and assumptions were used to estimate the fair values of significant financial instruments at September 30, 2015 and December 31, 2014:

 

•     Cash and cash equivalents (including money market investments and time deposits with other banks), restricted cash, accrued interest receivable, and accrued expenses and other liabilities have been valued at the carrying amounts reflected in the unaudited consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

•     Investments in FHLB-NY stock are valued at their redemption value.

 

•     The fair value of investment securities, including trading securities and other investments, is based on quoted market prices, when available, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument.

 

•     The fair value of the FDIC indemnification asset represents the present value of the net estimated cash payments expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset pool and the loss sharing percentages. The ultimate collectability of the FDIC indemnification asset is dependent upon the performance of the underlying covered loans, the passage of time and claims paid by the FDIC which are impacted by the Bank’s adherence to certain guidelines established by the FDIC.

 

•     The fair value of servicing asset is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

 

•     The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P Index, and uses equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value is obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options is linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology uses an average rate option or a cash-settled option whose payoff is based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which are uncertain and require a degree of judgment, include primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage.

 

•     Fair value of derivative liabilities, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates.

 

•     The fair value of the loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer, auto and leasing. Each loan segment is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate. Non-performing loans have been valued at the carrying amounts.

 

 

 

 

85


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

•     The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.

 

•    The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB-NY, other borrowings, and subordinated capital notes, is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put dates.

 

NOTE 22 BUSINESS SEGMENTS   

 

The Company segregates its businesses into the following major reportable segments of business: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Company’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Company measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. The Company’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant. 

 

Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for the Company’s own portfolio. As part of its mortgage banking activities, the Company may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.

 

Wealth Management is comprised of the Bank’s trust division, Oriental Financial Services, Oriental Insurance, and OPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as retirement plan administration services.

 

The Treasury segment encompasses all of the Company’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.

86


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Following are the results of operations and the selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

 

Quarter Ended September 30, 2015

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

97,264

 

$

25

 

$

9,958

 

$

107,247

 

$

-

 

$

107,247

Interest expense

 

(7,036)

 

 

-

 

 

(10,388)

 

 

(17,424)

 

 

-

 

 

(17,424)

Net interest income

 

90,228

 

 

25

 

 

(430)

 

 

89,823

 

 

-

 

 

89,823

Provision for loan and 

   lease losses

 

(51,579)

 

 

-

 

 

-

 

 

(51,579)

 

 

-

 

 

(51,579)

Non-interest income (loss)

 

30,098

 

 

6,513

 

 

(634)

 

 

35,977

 

 

-

 

 

35,977

Non-interest expenses

 

(63,106)

 

 

(5,063)

 

 

(921)

 

 

(69,090)

 

 

-

 

 

(69,090)

Intersegment revenue

 

351

 

 

-

 

 

69

 

 

420

 

 

(420)

 

 

-

Intersegment expenses

 

(69)

 

 

(252)

 

 

(99)

 

 

(420)

 

 

420

 

 

-

Income before income taxes

$

5,923

 

$

1,223

 

$

(2,015)

 

$

5,131

 

$

-

 

$

5,131

Total assets

$

5,990,125

 

$

20,594

 

$

2,117,569

 

$

8,128,288

 

 

(924,466)

 

$

7,203,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2014

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

108,548

 

$

44

 

$

11,709

 

$

120,301

 

$

-

 

$

120,301

Interest expense

 

(7,892)

 

 

-

 

 

(10,538)

 

 

(18,430)

 

 

-

 

 

(18,430)

Net interest income

 

100,656

 

 

44

 

 

1,171

 

 

101,871

 

 

-

 

 

101,871

Provision for loan and 

   lease losses

 

(17,257)

 

 

-

 

 

-

 

 

(17,257)

 

 

-

 

 

(17,257)

Non-interest income (loss)

 

(3,242)

 

 

6,208

 

 

(475)

 

 

2,491

 

 

-

 

 

2,491

Non-interest expenses

 

(53,669)

 

 

(4,483)

 

 

(1,423)

 

 

(59,575)

 

 

-

 

 

(59,575)

Intersegment revenue

 

431

 

 

-

 

 

290

 

 

721

 

 

(721)

 

 

-

Intersegment expenses

 

(290)

 

 

(330)

 

 

(101)

 

 

(721)

 

 

721

 

 

-

Income before income taxes

$

26,629

 

$

1,439

 

$

(538)

 

$

27,530

 

$

-

 

$

27,530

Total assets

$

6,494,141

 

$

26,800

 

$

2,098,341

 

$

8,619,282

 

 

(945,943)

 

$

7,673,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Nine-Month Period Ended September 30, 2015

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

285,251

 

$

71

 

$

28,339

 

$

313,661

 

$

-

 

$

313,661

Interest expense

 

(21,600)

 

 

-

 

 

(30,311)

 

 

(51,911)

 

 

-

 

 

(51,911)

Net interest income

 

263,651

 

 

71

 

 

(1,972)

 

 

261,750

 

 

-

 

 

261,750

Provision for loan and  lease losses

 

(109,311)

 

 

-

 

 

-

 

 

(109,311)

 

 

-

 

 

(109,311)

Non-interest income(loss)

 

16,136

 

 

20,416

 

 

1,650

 

 

38,202

 

 

-

 

 

38,202

Non-interest expenses

 

(169,264)

 

 

(16,586)

 

 

(4,009)

 

 

(189,859)

 

 

-

 

 

(189,859)

Intersegment revenue

 

1,058

 

 

-

 

 

228

 

 

1,286

 

 

(1,286)

 

 

-

Intersegment expenses

 

(228)

 

 

(770)

 

 

(288)

 

 

(1,286)

 

 

1,286

 

 

-

Income before income taxes

$

2,042

 

$

3,131

 

$

(4,391)

 

$

782

 

$

-

 

$

782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

330,148

 

$

132

 

$

38,995

 

$

369,275

 

$

-

 

$

369,275

Interest expense

 

(26,235)

 

 

-

 

 

(31,693)

 

 

(57,928)

 

 

-

 

 

(57,928)

Net interest income

 

303,913

 

 

132

 

 

7,302

 

 

311,347

 

 

-

 

 

311,347

Provision for loan and  lease losses

 

(43,763)

 

 

-

 

 

-

 

 

(43,763)

 

 

-

 

 

(43,763)

Non-interest income(loss)

 

(14,845)

 

 

20,232

 

 

2,840

 

 

8,227

 

 

-

 

 

8,227

Non-interest expenses

 

(156,867)

 

 

(15,629)

 

 

(8,331)

 

 

(180,827)

 

 

-

 

 

(180,827)

Intersegment revenue

 

1,410

 

 

-

 

 

290

 

 

1,700

 

 

(1,700)

 

 

-

Intersegment expenses

 

(290)

 

 

(1,089)

 

 

(321)

 

 

(1,700)

 

 

1,700

 

 

-

Income (loss) before income taxes

$

89,558

 

$

3,646

 

$

1,780

 

$

94,984

 

$

-

 

$

94,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88


       

ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

INTRODUCTION

 

The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and the Company’s unaudited consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements” and the risk factors set forth in our Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”), for discussion of the uncertainties, risks and assumptions associated with these statements.

 

The Company is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer, auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. The Company operates through three major business segments: Banking, Wealth Management, and Treasury, and distinguishes itself based on quality service. The Company has 52 branches in Puerto Rico and a subsidiary in Boca Raton, Florida. The Company’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.

 

The Company’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, the Company’s commitment is to continue producing a balanced and growing revenue stream.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our 2014 Form 10-K.

In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 2014 Form 10-K, we identified the following accounting policies as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:

 

 

 

Business combination

 

 

 

Allowance for loan and lease losses

 

 

Financial instruments

 

 

           

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewed and approved these critical accounting policies and has discussed its judgments and assumptions with the Audit Committee of our Board of Directors. As part of the Company’s continuous enhancement to the allowance for loan and lease losses methodology, during the quarter ended June 30, 2015, an assessment of the look-back period and historical loss factor was performed for auto and leasing and consumer and commercial loan portfolios.  The analysis was based on the trends observed and their relation with the economic cycle as of the period ended June 30, 2015.  As a result, for the commercial portfolio, the look-back period was changed to 36 months from the previously determined 12 months.  For auto and leasing and consumer, a look back period of 24 months was maintained.  In addition, during the quarter ended June 30, 2015, an assessment of environmental factors was performed for commercial, auto, and consumer portfolios. As a result, the environmental factors continue to reflect our assessment of the impact to our portfolio, taking into consideration the current evolution of the portfolio and expected impact, due to recent economic developments, changes in values of collateral and delinquencies, among others. These changes in the allowance for loan and lease losses’ look-back period and the result of the assessment in economic factors for the commercial, auto, and consumer

89


       

portfolios are considered a change in accounting estimate as per ASC 250-10 provisions, where adjustments should be made prospectively. No changes were made for the quarter ended September 30, 2015. Apart from these changes, there have been no other material changes in the methods used to formulate these critical accounting estimates from those discussed in our 2014 Form 10-K.

 

OVERVIEW OF FINANCIAL PERFORMANCE

 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

Variance

 

2015

 

2014

 

%

 

 

2015

 

2014

 

%

EARNINGS DATA:

(In thousands, except per share data)

Interest income

$

107,247

 

$

120,301

 

-10.9%

 

 

$

313,661

 

$

369,275

 

-15.1%

Interest expense

 

17,424

 

 

18,430

 

-5.5%

 

 

 

51,911

 

 

57,928

 

-10.4%

    Net interest income

 

89,823

 

 

101,871

 

-11.8%

 

 

 

261,750

 

 

311,347

 

-15.9%

Provision for loan and lease losses

 

51,579

 

 

17,257

 

198.9%

 

 

 

109,311

 

 

43,763

 

149.8%

        Net interest income after provision for loan

            and lease losses

 

38,244

 

 

84,614

 

-54.8%

 

 

 

152,439

 

 

267,584

 

-43.0%

Non-interest income

 

35,977

 

 

2,491

 

1344.3%

 

 

 

38,202

 

 

8,227

 

364.3%

Non-interest expenses

 

69,090

 

 

59,575

 

16.0%

 

 

 

189,859

 

 

180,827

 

5.0%

    Income before taxes

 

5,131

 

 

27,530

 

-81.4%

 

 

 

782

 

 

94,984

 

-99.2%

Income tax expense

 

562

 

 

7,998

 

-93.0%

 

 

 

2,310

 

 

30,396

 

-92.4%

    Net income (loss)

 

4,569

 

 

19,532

 

-76.6%

 

 

 

(1,528)

 

 

64,588

 

-102.4%

Less: dividends on preferred stock

 

(3,465)

 

 

(3,465)

 

153.0%

 

 

 

(10,396)

 

 

(10,396)

 

153.0%

    Income (loss) available to common shareholders

$

1,104

 

$

16,067

 

-93.1%

 

 

$

(11,924)

 

$

54,192

 

-122.0%

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

$

0.03

 

$

0.36

 

-93.0%

 

 

$

(0.27)

 

$

1.20

 

-122.4%

  Diluted

$

0.03

 

$

0.34

 

-92.7%

 

 

$

(0.27)

 

$

1.14

 

-123.6%

Average common shares outstanding

 

43,929

 

 

45,054

 

-2.5%

 

 

 

44,353

 

 

45,131

 

-1.7%

Average common shares outstanding and equivalents

 

51,146

 

 

52,362

 

-2.3%

 

 

 

51,609

 

 

52,440

 

-1.6%

Cash dividends declared per common share

$

0.10

 

$

0.08

 

26.2%

 

 

$

0.30

 

$

0.24

 

26.2%

Cash dividends declared on common shares

$

4,378

 

$

3,605

 

21.4%

 

 

$

13,298

 

$

10,822

 

22.9%

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Return on average assets (ROA)

 

0.25%

 

 

1.02%

 

-75.6%

 

 

 

-0.03%

 

 

1.10%

 

-102.5%

  Return on average tangible common equity

 

0.68%

 

 

9.78%

 

-93.1%

 

 

 

-2.38%

 

 

11.17%

 

-121.3%

  Return on average common equity (ROE)

 

0.59%

 

 

8.52%

 

-93.1%

 

 

 

-2.08%

 

 

9.71%

 

-121.4%

  Equity-to-assets ratio

 

12.60%

 

 

12.12%

 

4.0%

 

 

 

12.60%

 

 

12.12%

 

4.0%

  Efficiency ratio

 

63.66%

 

 

49.30%

 

29.1%

 

 

 

59.51%

 

 

49.10%

 

21.2%

  Interest rate spread

 

5.21%

 

 

5.78%

 

-9.9%

 

 

 

5.11%

 

 

5.85%

 

-12.6%

  Interest rate margin

 

5.29%

 

 

5.84%

 

-9.4%

 

 

 

5.19%

 

 

5.90%

 

-12.0%

90


       

SELECTED FINANCIAL DATA - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

 

2015

 

2014

 

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

Investments and loans

 

 

 

 

 

 

 

    Investment securities

$

1,623,734

 

$

1,402,056

 

15.8%

    Loans and leases , net

 

4,468,676

 

 

4,826,646

 

-7.4%

        Total investments and loans

$

6,092,410

 

$

6,228,702

 

-2.2%

Deposits and borrowings

 

 

 

 

 

 

 

    Deposits

$

4,717,074

 

$

4,924,406

 

-4.2%

    Securities sold under agreements to repurchase

 

1,000,664

 

 

980,087

 

2.1%

    Other borrowings

 

437,041

 

 

439,919

 

-0.7%

        Total deposits and borrowings

$

6,154,779

 

$

6,344,412

 

-3.0%

Stockholders’ equity

 

 

 

 

 

 

 

    Preferred stock

$

176,000

 

$

176,000

 

0.0%

    Common stock

 

52,626

 

 

52,626

 

0.0%

    Additional paid-in capital

 

540,088

 

 

539,311

 

0.1%

    Legal surplus

 

70,423

 

 

70,467

 

-0.1%

    Retained earnings

 

155,974

 

 

181,152

 

-13.9%

    Treasury stock, at cost

 

(105,379)

 

 

(97,070)

 

-8.6%

    Accumulated other comprehensive income

 

18,156

 

 

19,711

 

-7.9%

        Total stockholders' equity

$

907,888

 

$

942,197

 

-3.6%

Per share data

 

 

 

 

 

 

 

    Book value per common share

$

16.91

 

$

17.40

 

-2.8%

    Tangible book value per common share

$

14.76

 

$

15.25

 

-3.2%

    Market price at end of period

$

8.73

 

$

16.65

 

-47.6%

Capital ratios

 

 

 

 

 

 

 

    Leverage capital

 

10.93%

 

 

10.61%

 

3.0%

    Tier 1 common equity to risk-weighted assets

 

N/A

 

 

11.88%

 

N/A

    Common equity Tier 1 capital ratio

 

12.05%

 

 

N/A

 

N/A

    Tier 1 risk-based capital

 

15.67%

 

 

16.02%

 

-2.2%

    Total risk-based capital

 

16.96%

 

 

17.57%

 

-3.5%

Financial assets managed

 

 

 

 

 

 

 

    Trust assets managed

$

2,712,567

 

$

2,841,111

 

-4.5%

    Broker-dealer assets gathered

$

2,442,131

 

$

2,622,001

 

-6.9%

91


       

FINANCIAL HIGHLIGHTS OF THE THIRD QUARTER OF 2015

 

During the third quarter of 2015, the Company reported income to common shareholders of $1.1 million, or $0.03 per share, compared to a loss of $6.6 million, or $0.15 per share, in the second quarter of 2015, and to a profit of $16.1 million, or $0.34 per share diluted, in the third quarter of 2014.

 

Our core results were impacted by the following non-recurring transactions:

o   The previously announced $20.2 million pre-tax net loss impact on the bulk sale of commercial non-performing assets (NPAs) from the 2010 FDIC-assisted Eurobank and the 2012 BBVAPR acquisitions.

o   A combined $3.2 million pre-tax benefit from a cost recovery and prepayment penalty from full repayment of a 3.75%, tax free $77.6 million loan to Puerto Rico State Insurance Fund Corporation.

The Company continued to grow in part through:

o   Strong loan production of $251.0 million in line with previous quarters, incuding the retention of securitized GNMA pools totaling $27.8 million at a yield of 3.06% from its own originations.

o   Introduction of the new My Status mobile app for tracking the progress of residential mortgage loan applications. This feature, combined with shorter closing cycles, is part of Oriental’s strategy to differentiate itself through customer service and innovation.

 In the third quarter of 2015, net interest margin increased to 5.29% from 4.92% in the second quarter of 2015.

 

Tangible book value and book value per common share increased to $14.76 and $16.91, respectively, from $14.67 and $16.81 in the preceding quarter.

Puerto Rico (PR) central government and public corporation loan balances declined 28.4% to $215.6 million at September 30, 2015, from $301.3 million at June 30, 2015. Loans to PR municipalities fell 5.2% to $202.9 million from $214.0 million.

 

Credit metrics for loans were stable on a linked quarter basis, with no apparent deterioration from Puerto Rico’s economic challenges.

The Company changed its loan presentation for the quarter ending September 30, 2015. The FDIC loss sharing agreement, related to commercial and other-non single family acquired Eurobank loans expired on June 30, 2015. As a result, covered loans are no longer a material amount. Remaining covered loans are included as part of acquired Eurobank loans under the name "loans secured by 1-4 family residential properties".

 

Comparison of quarters ended September 30, 2015 and 2014

 

Interest Income

 

Total interest income decreased by $13.1 million to $107.3 million, compared to $120.3 million in the third quarter of 2014, reflecting the transition in our loan portfolio as originated loans with more normal yields grow as higher-yielding acquired loans decrease, due to repayments and maturities. The yield on interest-earning assets decreased to 6.31% from 6.89%.

 

Interest Expense

 

Total interest expense of $17.4 million decreased by 5.5%. Such decrease reflects the lower cost of deposits before fair value premium amortization and core deposit intangible amortization (0.65% vs. 0.79%). Such lower cost reflects continuing progress in the repricing of the Company’s core retail deposits and other reductions in its cost of funds.

 

92


       

Net Interest Income

 

Net interest income decreased $12.0 million for the third quarter of 2015. Such decrease reflects a decrease in net interest margin of 55 basis points to 5.29%.

 

Provision for Loan and Lease Losses

 

Provision for loan and lease losses increased $34.3 million to $51.6 million, reflecting a $32.9 million provision for loan and lease losses on non-performing acquired Eurobank loans and $5.2 million provision for loan and lease losses on non-performing acquired BBVAPR loans as a result of the bulk sale of commercial NPAs during the quarter ended September 30, 2015.

 

Non-Interest Income

 

Core banking and wealth management revenues decreased $260 thousand to $18.7 million, primarily reflecting decrease of $1.1 million in mortgage banking service revenues and $227 thousand wealth management revenue, partially offset by an increase of $1.1 million in banking service revenues. The decrease in mortgage banking service revenues is mostly due to lower securitization income as the Company retained securitized GNMA pools totaling $27.8 million at a yield of 3.06% from its own originations during the quarter ended September 30, 2015.

 

During the third quarter of 2015, the Company recognized an other-than-temporary impairment charge of $246 thousand on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. The Company determined that $246 thousand of the unrealized loss carried by these securities was attributed to estimated credit losses.

 

The decrease in the FDIC shared-loss expense to $2.1 million, compared to $16.9 million in 2014, was principally driven by the expiration of the FDIC loss share coverage for commercial loans and other non-single family loans on June 30, 2015.

 

A $20.0 million reimbursement from the FDIC was recognized in the statement of operations during the quarter ended September 30, 2015 related to the sale of a portion of covered non-performing commercial loans on September 28, 2015, as the FDIC agreed to cover $20.0 million of losses as part of its loss-share agreement with the Company.

 

Non-Interest Expense

 

Non-interest expense of $69.1 million, increased $9.5 million or 16.0 % compared to the same period in 2014, primarily reflecting a $9.3 million loss related to the bulk sale during the quarter ended September 30, 2015, which included the sale of real estate owned with a carrying amount of $11.0 million from the BBVAPR acquisition. Increase, also reflects an increase in compensation and employee benefits of $3.7 million. The Company’s efficiency ratio for the third quarter of 2015 was 63.66%, compared to 49.30%.

 

Income Tax Expense

  

Income tax expense was $562 thousand, compared to $8.0 million for the same period in 2014. The decrease in income tax expense reflects the decrease in income before income taxes of $22.4 million to $5.1 million for the third quarter of 2015, compared to net income before income taxes of $27.5 million for the year ago quarter.

 

Income Available to Common Shareholders

 

The Company’s net income available to common shareholders amounted to $1.1 million, compared to net income available to common shareholders of $16.1 million. Both income per basic common share and fully diluted common share were $0.03, compared to income per basic common share and fully diluted common share of $0.36 and $0.34, respectively, for the third quarter of 2014.

 

93


       

Return on Average Assets and Common Equity

 

Return on average common equity (“ROE”) was 0.59% compared to 8.52% for the quarter ended September 30, 2014. Return on average assets (“ROA”) was 0.25% compared to 1.02% for the same period in 2014. Both decreases reflect the decrease in income in the third quarter of 2015, mostly as a result of the bulk sale.

 

Lending

 

Total loan production of $251.0 million increased by 3.5% compared to the same period in 2014. Total commercial loan production of $83.2 million decreased by 7.6% from $90.1 million for the same period in 2014. Mortgage loan production of $65.2 million increased by 18.0% from $55.3 million. In the aggregate, consumer loan and auto and leasing production totaled $102.5 million, a decrease of 5.4% from the same period in 2014.

 

Credit Quality on Non-Acquired Loans

 

Net credit losses, excluding acquired loans, increased $169 thousand to $9.1 million, representing 1.23% of average non-acquired loans outstanding versus 1.34%. The allowance for loan and lease losses, excluding acquired loans, at September 30, 2015, increased to $80.4 million (2.65% of total non-covered loans, excluding acquired loans) compared to $51.4 million (1.81% of total non-covered loans, excluding acquired loans) at December 31, 2014, mostly from the increase in PREPA allowance of $24 million in the first quarter of 2015.

 

  Comparison of September 30, 2015 and December 31, 2014

 

Interest Earning Assets

 

The loan portfolio declined to $4.469 billion at September 30, 2015, compared to $4.827 billion at December 31, 2014, primarily due to the bulk sale of covered non-performing commercial loans with an unpaid principal balance amounting to $197.1 million unpaid principal balance and the sale of non-performing commercial loans from the BBVAPR acquisition with an unpaid principal balance amounting to $38.1 million unpaid principal balance, as part of the same transaction, in addition to repayments and maturities as the Company continues to execute on its strategy to reduce its exposure to the Puerto Rico government. The investment portfolio of $1.623 billion at September 30, 2015 increased 15.7% compared to $1.402 billion at December 31, 2014.

 

Interest Bearing Liabilities

 

Total deposits amounted to $4.717 billion at September 30, 2015, a decrease of 4.2% compared to $4.924 billion at December 31, 2014. Interest bearing deposits decreased 6.1% to $3.924 billion. Cost of deposits, which averaged 0.79% at December 31, 2014, decreased to 0.65% at September 30, 2015.

 

Stockholders’ Equity

 

Stockholders’ equity at September 30, 2015 was $907.9 million compared to $942.2 million at December 31, 2014, a decrease of 3.6%. This reflects a decrease of $25.2 million in retained earnings and an increase of $8.3 million in treasury stock. Book value per share was $16.91 at September 30, 2015 compared to $17.40 at December 31, 2014.

 

The Company maintains capital ratios in excess of regulatory requirements. At September 30, 2015, Tier 1 Leverage Capital Ratio was 10.93% (December 31, 2014 – 10.61%), Tier 1 Risk-Based Capital Ratio was 15.67% (December 31, 2014 – 16.02%), and Total Risk-Based Capital Ratio was 16.96% (December 31, 2014 – 17.57%). Common Equity Tier 1 capital ratio under the new capital rules was 12.05% at September 30, 2015.

 

94


       

Assets under Management

 

At September 30, 2015, total assets managed by the Company’s trust division and OPC decreased to $2.713 billion compared to $2.841 billion at December 31, 2014. At September 30, 2015, total assets gathered by the securities broker-dealer subsidiary from its customer investment accounts decreased by 6.9% to $2.442 billion, compared to $2.622 billion at December 31, 2014. Changes in trust and broker-dealer related assets primarily reflect a decrease in portfolio balances and fluctuations in market values.

 

 Non-GAAP Measures

 

The Company uses certain non-GAAP measures of financial performance to supplement the unaudited consolidated financial statements presented in accordance with GAAP. The Company presents non-GAAP measures that management believes are useful and meaningful to investors. Non-GAAP measures do not have any standardized meaning, are not required to be uniformly applied, and are not audited. Therefore, they are unlikely to be comparable to similar measures presented by other companies. The presentation of non-GAAP measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.

 

The Company’s management has reported and discussed the results of operations herein both on a GAAP basis and on a pre-tax pre-provision operating income basis (defined as net interest income, plus banking and financial services revenue, less non-interest expenses, as calculated on the table below). The Company’s management believes that, given the nature of the items excluded from the definition of pre-tax pre-provision operating income, it is useful to state what the results of operations would have been without them so that investors can see the financial trends from the Company’s continuing business.

 

During the quarter ended September 30, 2015, the Company’s pre-tax pre-provision operating income decreased 35.6% to $39.4 million as compared to $61.3 million for the same period in 2014. Pre-tax pre-provision operating income is calculated as follows:

  

 

 

Quarter Ended September 30,

 

 

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

 

 

2015

 

 

2014

 

(In thousands)

 

 

 

(In thousands)

PRE-TAX PRE-PROVISION OPERATING INCOME

 

 

 

 

 

 

 

 

 

 

 

 

    Net interest income

$

89,823

 

$

101,871

 

 

$

261,750

 

$

311,347

    Core non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

        Banking service revenue

 

10,826

 

 

9,753

 

 

 

31,243

 

 

30,305

        Wealth management revenue

 

6,885

 

 

7,113

 

 

 

21,325

 

 

21,316

        Mortgage banking activities

 

992

 

 

2,097

 

 

 

4,717

 

 

5,346

            Total core non-interest income

 

18,703

 

 

18,963

 

 

 

57,285

 

 

56,967

        Non-interest expenses

 

69,090

 

 

59,575

 

 

 

189,859

 

 

180,827

                Total pre-tax pre-provision operating income

$

39,436

 

$

61,259

 

 

$

129,176

 

$

187,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity consists of common equity less goodwill, core deposit intangibles and customer relationship intangible. Tangible book value per common share consists of tangible common equity divided by common stock outstanding at the end of the period. Ratios of tangible common equity to total assets, tangible common equity to risk-weighted assets, total equity to risk-weighted assets, tier 1 common equity to risk-weighted assets, and common equity tier 1 to risk-weighted assets and tangible book value per common share are non-GAAP measures.

 

At September 30, 2015, tangible common equity to total assets increased to 8.99% from 9.14% and tangible common equity to risk-weighted assets decreased to 12.94% from 14.04% at December 31, 2014. Total equity to risk-weighted assets decreased to 18.15% from 19.44% at December 31, 2014.

 

Management and many stock analysts use tangible common equity in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Tangible common equity or related measures should not be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

  

95


       

ANALYSIS OF RESULTS OF OPERATIONS

 

The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters and nine-month periods ended September 30, 2015 and 2014:

 

TABLE 1 - QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

September

 

September

 

September

 

September

 

September

 

September

 

2015

 

2014

 

2015

2014

 

2015

 

2014

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

107,247

 

$

120,301

 

6.31%

 

6.89%

 

$

6,740,932

 

$

6,923,413

Tax equivalent adjustment

 

1,130

 

 

376

 

0.07%

 

0.02%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

108,377

 

 

120,677

 

6.38%

 

6.91%

 

 

6,740,932

 

 

6,923,413

Interest-bearing liabilities

 

17,424

 

 

18,430

 

1.10%

 

1.11%

 

 

6,277,679

 

 

6,571,666

Tax equivalent net interest income / spread

 

90,953

 

 

102,247

 

5.28%

 

5.80%

 

 

463,253

 

 

351,747

Tax equivalent interest rate margin

 

 

 

 

 

 

5.35%

 

5.86%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

9,674

 

 

11,437

 

2.39%

 

3.26%

 

 

1,603,838

 

 

1,390,124

Interest bearing cash and money market investments

 

308

 

 

316

 

0.25%

 

0.21%

 

 

482,959

 

 

593,391

        Total investments

 

9,982

 

 

11,753

 

1.90%

 

2.35%

 

 

2,086,797

 

 

1,983,515

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

10,059

 

 

10,287

 

5.26%

 

5.17%

 

 

758,689

 

 

789,204

Commercial

 

14,623

 

 

16,538

 

4.30%

 

5.51%

 

 

1,349,511

 

 

1,190,607

Consumer

 

5,432

 

 

4,142

 

10.22%

 

10.20%

 

 

210,933

 

 

161,147

Auto and leasing

 

15,922

 

 

13,739

 

9.86%

 

10.25%

 

 

640,828

 

 

531,914

        Total non-acquired loans

 

46,036

 

 

44,706

 

6.17%

 

6.64%

 

 

2,959,961

 

 

2,672,872

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

8,614

 

 

9,627

 

5.50%

 

5.58%

 

 

621,706

 

 

684,536

Commercial

 

14,654

 

 

18,643

 

13.16%

 

11.83%

 

 

441,876

 

 

625,472

Consumer

 

3,335

 

 

3,731

 

16.90%

 

13.88%

 

 

78,306

 

 

106,640

Auto

 

8,612

 

 

10,955

 

9.56%

 

8.38%

 

 

357,511

 

 

518,599

        Total acquired BBVAPR loans

 

35,215

 

 

42,956

 

9.32%

 

8.81%

 

 

1,499,399

 

 

1,935,247

Acquired Eurobank

 

16,014

 

 

20,886

 

32.62%

 

24.98%

 

 

194,775

 

 

331,779

            Total loans

 

97,265

 

 

108,548

 

8.29%

 

8.72%

 

 

4,654,135

 

 

4,939,898

                Total interest earning assets

 

107,247

 

 

120,301

 

6.31%

 

6.89%

 

 

6,740,932

 

 

6,923,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96


       

 

Interest

 

 

Average rate

 

Average balance

 

September

 

September

 

 

September

September

September

 

September

 

2015

 

2014

 

 

2015

 

2014

 

2015

 

2014

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Now Accounts

 

1,034

 

 

1,817

 

 

0.37%

 

0.51%

 

 

1,110,804

 

 

1,413,776

Savings and money market

 

1,592

 

 

1,780

 

 

0.51%

 

0.61%

 

 

1,234,772

 

 

1,154,712

Individual retirement accounts

 

564

 

 

906

 

 

0.82%

 

1.12%

 

 

274,387

 

 

320,756

Retail certificates of deposits

 

1,411

 

 

1,620

 

 

1.40%

 

1.36%

 

 

400,698

 

 

473,456

        Total core deposits

 

4,601

 

 

6,123

 

 

0.60%

 

0.72%

 

 

3,020,661

 

 

3,362,700

Institutional deposits

 

638

 

 

1,244

 

 

0.96%

 

1.48%

 

 

263,990

 

 

334,121

Brokered deposits

 

1,211

 

 

1,400

 

 

0.74%

 

0.79%

 

 

648,083

 

 

700,256

        Total wholesale deposits

 

1,849

 

 

2,644

 

 

0.80%

 

1.01%

 

 

912,073

 

 

1,034,377

 

 

6,450

 

 

8,767

 

 

0.65%

 

0.79%

 

 

3,932,734

 

 

4,397,077

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

772,545

 

 

716,681

Deposits fair value premium amortization

 

(91)

 

 

(1,441)

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Core deposit intangible amortization

 

292

 

 

335

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

6,651

 

 

7,661

 

 

0.56%

 

0.59%

 

 

4,705,279

 

 

5,113,758

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

7,605

 

 

7,453

 

 

2.66%

 

2.93%

 

 

1,132,373

 

 

1,010,000

Advances from FHLB and other borrowings

 

2,283

 

 

2,314

 

 

2.68%

 

2.65%

 

 

337,829

 

 

346,977

Subordinated capital notes

 

885

 

 

1,002

 

 

3.44%

 

3.94%

 

 

102,198

 

 

100,931

        Total borrowings

 

10,773

 

 

10,769

 

 

2.72%

 

2.93%

 

 

1,572,400

 

 

1,457,908

            Total interest bearing liabilities

 

17,424

 

 

18,430

 

 

1.10%

 

1.11%

 

 

6,277,679

 

 

6,571,666

Net interest income / spread

$

89,823

 

$

101,871

 

 

5.21%

 

5.78%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.29%

 

5.84%

 

 

 

 

 

 

Excess of average interest-earning assets

    over average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

463,253

 

$

351,747

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

107.38%

 

 

105.35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

612

 

$

(2,383)

 

$

(1,771)

 

 

 

 

 

 

 

 

Loans

 

(13,497)

 

 

2,214

 

 

(11,283)

 

 

 

 

 

 

 

 

        Total interest income

 

(12,885)

 

 

(169)

 

 

(13,054)

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(612)

 

 

(398)

 

 

(1,010)

 

 

 

 

 

 

 

 

Repurchase agreements

 

903

 

 

(751)

 

 

152

 

 

 

 

 

 

 

 

Other borrowings

 

(58)

 

 

(90)

 

 

(148)

 

 

 

 

 

 

 

 

        Total interest  expense

 

233

 

 

(1,239)

 

 

(1,006)

 

 

 

 

 

 

 

 

Net Interest Income

$

(13,118)

 

$

1,070

 

$

(12,048)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97


       

TABLE 1/A - YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

September

 

September

 

September

 

September

 

September

 

September

 

2015

 

2014

 

2015

2014

 

2015

 

2014

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

313,661

 

$

369,275

 

6.22%

 

7.00%

 

$

6,740,516

 

$

7,051,561

Tax equivalent adjustment

 

5,734

 

 

1,461

 

0.11%

 

0.03%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

319,395

 

 

370,736

 

6.34%

 

7.03%

 

 

6,740,516

 

 

7,051,561

Interest-bearing liabilities

 

51,911

 

 

57,929

 

1.11%

 

1.15%

 

 

6,266,725

 

 

6,741,332

Tax equivalent net interest income / spread

 

267,484

 

 

312,807

 

5.23%

 

5.89%

 

 

473,791

 

 

310,229

Tax equivalent interest rate margin

 

 

 

 

 

 

5.31%

 

5.93%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

27,402

 

 

38,088

 

2.48%

 

3.48%

 

 

1,475,059

 

 

1,464,938

Trading securities

 

55

 

 

114

 

7.37%

 

8.56%

 

 

998

 

 

1,780

Interest bearing cash and money market investments

 

953

 

 

951

 

0.25%

 

0.22%

 

 

508,598

 

 

580,872

        Total investments

 

28,410

 

 

39,153

 

1.91%

 

2.56%

 

 

1,984,655

 

 

2,047,590

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

29,967

 

 

31,085

 

5.16%

 

5.28%

 

 

776,152

 

 

786,434

Commercial

 

45,953

 

 

47,335

 

4.66%

 

5.39%

 

 

1,317,591

 

 

1,174,220

Consumer

 

14,970

 

 

10,923

 

10.26%

 

10.03%

 

 

195,098

 

 

145,659

Auto and leasing

 

45,669

 

 

37,378

 

9.88%

 

10.44%

 

 

618,280

 

 

478,592

        Total non-acquired loans

 

136,559

 

 

126,721

 

6.28%

 

6.55%

 

 

2,907,121

 

 

2,584,905

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

26,414

 

 

28,359

 

5.56%

 

5.43%

 

 

635,299

 

 

698,762

Commercial

 

40,996

 

 

56,315

 

11.19%

 

11.11%

 

 

489,767

 

 

677,570

Consumer

 

9,970

 

 

11,939

 

16.03%

 

13.60%

 

 

83,132

 

 

117,379

Auto

 

27,037

 

 

37,635

 

8.91%

 

8.65%

 

 

405,581

 

 

581,888

        Total acquired BBVAPR loans

 

104,417

 

 

134,248

 

8.65%

 

8.65%

 

 

1,613,780

 

 

2,075,599

Acquired Eurobank

 

44,275

 

 

69,153

 

25.19%

 

26.92%

 

 

234,960

 

 

343,467

            Total loans

 

285,251

 

 

330,122

 

8.02%

 

8.82%

 

 

4,755,861

 

 

5,003,971

                Total interest earning assets

 

313,661

 

 

369,275

 

6.22%

 

7.00%

 

 

6,740,516

 

 

7,051,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98


       

 

Interest

 

 

Average rate

 

Average balance

 

September

 

September

 

 

September

 

September

 

September

 

September

 

2015

 

2014

 

 

2015

 

2014

 

2015

 

2014

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Now Accounts

$

3,388

 

$

6,349

 

 

0.39%

 

0.59%

 

$

1,171,679

 

$

1,438,818

Savings and money market

 

4,988

 

 

6,268

 

 

0.52%

 

0.73%

 

 

1,282,753

 

 

1,150,871

Individual retirement accounts

 

1,935

 

 

2,904

 

 

0.91%

 

1.17%

 

 

284,657

 

 

331,283

Retail certificates of deposits

 

4,144

 

 

5,301

 

 

1.35%

 

1.40%

 

 

411,247

 

 

506,653

        Total core deposits

 

14,455

 

 

20,822

 

 

0.61%

 

0.81%

 

 

3,150,336

 

 

3,427,625

Institutional deposits

 

2,134

 

 

3,942

 

 

1.06%

 

1.44%

 

 

269,958

 

 

366,167

Brokered deposits

 

3,462

 

 

4,384

 

 

0.76%

 

0.81%

 

 

607,575

 

 

720,208

        Total wholesale deposits

 

5,596

 

 

8,326

 

 

0.85%

 

1.02%

 

 

877,533

 

 

1,086,375

 

 

20,051

 

 

29,148

 

 

0.67%

 

0.86%

 

 

4,027,869

 

 

4,514,000

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

765,863

 

$

707,519

Deposits fair value premium amortization

 

(569)

 

 

(4,349)

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Core deposit intangible amortization

 

877

 

 

1,005

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

20,359

 

 

25,804

 

 

0.57%

 

0.66%

 

 

4,793,732

 

 

5,221,519

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

22,163

 

 

22,237

 

 

2.87%

 

2.81%

 

 

1,031,316

 

 

1,058,378

Advances from FHLB and other borrowings

 

6,766

 

 

6,897

 

 

2.66%

 

2.56%

 

 

339,738

 

 

360,884

Subordinated capital notes

 

2,623

 

 

2,990

 

 

3.44%

 

3.98%

 

 

101,939

 

 

100,551

        Total borrowings

 

31,552

 

 

32,124

 

 

2.86%

 

2.83%

 

 

1,472,993

 

 

1,519,813

            Total interest bearing liabilities

 

51,911

 

 

57,928

 

 

1.11%

 

1.15%

 

 

6,266,725

 

 

6,741,332

Net interest income / spread

$

261,750

 

$

311,347

 

 

5.11%

 

5.85%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.19%

 

5.90%

 

 

 

 

 

 

Excess of average interest-earning assets over

    average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

473,791

 

$

310,229

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

107.56%

 

 

104.60%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(1,203)

 

$

(9,541)

 

$

(10,744)

 

 

 

 

 

 

 

 

Loans

 

(35,921)

 

 

(8,950)

 

 

(44,871)

 

 

 

 

 

 

 

 

        Total interest income

 

(37,124)

 

 

(18,491)

 

 

(55,615)

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(2,114)

 

 

(3,331)

 

 

(5,445)

 

 

 

 

 

 

 

 

Repurchase agreements

 

(569)

 

 

494

 

 

(75)

 

 

 

 

 

 

 

 

Other borrowings

 

(423)

 

 

(75)

 

 

(498)

 

 

 

 

 

 

 

 

        Total interest  expense

 

(3,106)

 

 

(2,912)

 

 

(6,018)

 

 

 

 

 

 

 

 

Net Interest Income

$

(34,018)

 

$

(15,579)

 

$

(49,597)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99


       

Net Interest Income

 

Comparison of quarters ended September 30, 2015 and 2014

 

Net interest income of $89.8 million decreased 11.8% compared with $101.9 million reported in the same quarter of 2014, reflecting a decrease of 10.4% in interest income from loans and a decrease of 15.1% in interest income from investments.

 

Interest rate spread decreased 57 basis points from 5.78% to 5.21%. This decrease is mainly due to a 58 basis points decrease in the average yield of interest-earning assets from 6.89% to 6.31%.

 

Interest income decreased $13.1 million from $120.3 million in the same quarter in 2014. Such decrease reflects decreases of $12.9 million and $169 thousand in the volume and interest rate, respectively, on interest-earning assets. Interest income from loans decreased 10.4% to $97.3 million, reflecting a decrease in volume of $13.5 million and an increase in interest rate of $2.2 million, respectively. Such decrease reflects lower acquired loan balances and yield mainly related to the bulk sale at the end of the third quarter of 2015 and also normal repayments and maturities. Non-acquired loans interest income increased 3.0% to $46.0 million as balances grew 10.7% and yield contracted 47 basis points to 6.17%. Acquired BBVAPR loans interest income fell 18.0% to $35.2 million as balances declined 22.5% and yield increased 51 basis points to 9.32%. Acquired Eurobank loans interest income fell 23.3% to $16.0 million as balances declined 41.3%, while yield grew 764 basis points to 32.62%. Interest income from investments decreased 15.1% to $10.0 million, reflecting a decrease in interest rate of $2.4 million. Such decrease in interest income from investments reflects a higher premium amortization on existing securities.

 

Interest expense decreased 5.5% to $17.4 million, primarily because of a $1.2 million decrease in interest rate, partially offset by an increase of $233 thousand in interest-bearing liabilities volume. The interest rate of repurchase agreements fell $751 thousand. The cost of deposits before fair value amortization and core deposit intangible amortization decreased 14 basis points to 0.65% for the third quarter of 2015, compared to 0.79% for the same quarter of 2014. Cost of borrowings decreased 21 basis points to 2.72% from 2.93%.

 

The average balance of total interest-earning assets was $6.741 billion, a decrease of 2.6% from the same period in 2014.  The decrease in average balance of interest-earning assets was mainly attributable to a decrease of 5.8% in average loans.

 

Comparison of nine-month periods ended September 30, 2015 and 2014

 

Net interest income of $261.8 million decreased 15.9% compared with $311.3 million reported in the same period in 2014, reflecting a decrease of 13.6% in interest income from loans and a decrease of 27.4% in interest income from investments.

 

Interest rate spread decreased 74 basis points from 5.85% to 5.11%. This decrease is mainly due to the net effect of a 78 basis points decrease in the average yield of interest-earning assets from 7.00% to 6.22%.

 

Interest income decreased to $313.7 million from $369.3 million in the same period in 2014. Such decrease reflects decreases of $37.1 million and $18.5 million in the volume and in interest rate, respectively, of interest-earning assets. Interest income from loans decreased 13.6% to $285.2 million, reflecting a decrease in both, volume and interest rate of $35.9 million and $9.0 million, respectively. In addition, such decrease reflects  a $4.1 million decrease in interest income from loans to PREPA, which was placed in non-accrual at the end of the first quarter of 2015, and PRASA, which was paid off during the second quarter of 2015. Non-acquired loans interest income increased 7.8% to $136.6 million as balances grew 12.5% and yield contracted 27 basis points to 6.28%. Acquired BBVAPR loans interest income fell 22.2% to $104.4 million as balances declined 22.2%, while yield remained at 8.65%. Acquired Eurobank loans interest income fell 36.0% to $44.3 million as balances declined 31.6% and yield reduced 173 basis points to 25.19%. Interest income from investments decreased 27.4% to $28.4 million, reflecting a decrease in both, volume and interest rate of $1.2 million and $9.5 million, respectively. Such decrease in interest income from investments reflects a decrease in investment securities from redemptions, maturities and sales, and higher premium amortization on existing securities.

 

Interest expense decreased 10.4% to $51.9 million, primarily because of a $3.1 million decrease in the volume of interest-bearing liabilities and a decrease of $2.9 million in interest rate. The decrease in interest-bearing liabilities is mostly due to the decrease in deposits volume and interest rate of $2.1 million and $3.3 million, respectively, a decrease in repurchase agreements volume of $569 thousand which was partially offset by an increase in interest rate of $494 thousand, and a decrease in other borrowings volume and interest rate of $423 thousand and $75 thousand. The cost of deposits before fair value amortization and core deposit intangible

100


       

amortization decreased 19 basis points to 0.67%, compared to 0.86% for the same period in 2014. The decrease in the cost of deposits was partially offset by an increase in the cost of borrowings, which increased 3 basis points to 2.86% from 2.83%.

 

The average balance of total interest-earning assets was $6.741 billion, a decrease of 4.4% from the same period in 2014.  The decrease in average balance of interest-earning assets was mainly attributable to a decrease of 3.1% in average investments and a decrease of 5.0% in average loans.

 

TABLE 2 - NON-INTEREST INCOME SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

Nine-Month Period Ended

 

 

 

September 30,

 

 

 

September 30,

 

 

  

2015

 

2014

 

Variance

 

2015

 

2014

 

Variance

 

(Dollars in thousands)

 

 

 

(Dollars in thousands)

 

 

Banking service revenue

$

10,826

 

$

9,753

 

11.0%

 

$

31,243

 

$

30,305

 

3.1%

Wealth management revenue

 

6,885

 

 

7,113

 

-3.2%

 

 

21,325

 

 

21,316

 

0.0%

Mortgage banking activities

 

992

 

 

2,097

 

-52.7%

 

 

4,717

 

 

5,346

 

-11.8%

    Total banking and financial service revenue

 

18,703

 

 

18,963

 

-1.4%

 

 

57,285

 

 

56,967

 

0.6%

Total other-than-temporary impairment losses on investment securities

 

(584)

 

 

-

 

-100.0%

 

 

(584)

 

 

-

 

-100.0%

Portion of loss recognized in other comprehensive income, before taxes

 

338

 

 

-

 

100.0%

 

 

338

 

 

-

 

100.0%

            Net impairment losses recognized in earnings

 

(246)

 

 

-

 

-100.0%

 

 

(246)

 

 

-

 

-100.0%

FDIC shared-loss expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

            FDIC indemnification asset expense

 

(1,215)

 

 

(16,059)

 

92.4%

 

 

(35,948)

 

 

(51,180)

 

29.8%

            Change in true-up payment obligation

 

(864)

 

 

(875)

 

1.3%

 

 

(2,460)

 

 

(2,596)

 

5.2%

 

 

(2,079)

 

 

(16,934)

 

87.7%

 

 

(38,408)

 

 

(53,776)

 

28.6%

Reimbursement from FDIC shared-loss coverage in sale of loans

 

20,000

 

 

-

 

100.0%

 

 

20,000

 

 

-

 

100.0%

Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Sale of securities available for sale

 

-

 

 

-

 

0.0%

 

 

2,572

 

 

4,366

 

-41.1%

    Derivatives

 

(208)

 

 

7

 

-3071.4%

 

 

(223)

 

 

(463)

 

51.8%

Other non-interest (loss) income

 

(193)

 

 

455

 

-142.4%

 

 

(2,778)

 

 

1,133

 

-345.2%

 

 

17,274

 

 

(16,472)

 

204.9%

 

 

(19,083)

 

 

(48,740)

 

60.8%

Total non-interest income, net

$

35,977

 

$

2,491

 

1344.3%

 

$

38,202

 

$

8,227

 

364.4%

 

Non-Interest Income

 

Non-interest income is affected by the level of trust assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance agency subsidiaries, the level of mortgage banking activities, and the fees generated from loans and deposit accounts. It is also affected by the FDIC shared-loss expense, which varies depending on the results of the on-going evaluation of expected cash flows of the loan portfolio acquired in the FDIC-assisted acquisition. In addition, it is affected by the amount of securities, derivatives, trading and other transactions.

 

Comparison of quarters ended September 30, 2015 and 2014

 

As shown in Table 2 above, the Company recorded non-interest income in the amount of $36.0 million, compared to $2.5 million for the same period in 2014, an increase of 1,344.3%, or $33.5 million.

 

The FDIC shared-loss expense, net, decreased to $2.1 million as compared to $16.9 million for the same period in 2014, results primarily from the decrease of the FDIC commercial loss share amortization related to the expiration of the non-single family loss share coverage by the FDIC. The decrease is also related to the ongoing evaluation of expected cash flows of the covered loan portfolio and from changes in the fair value of the true-up payment obligation (also known as a clawback liability). The majority of the FDIC indemnification asset was recorded for projected claimable losses on residential loans. The FDIC indemnification asset expense decreased to $1.2 million from $16.1 million compared with the same quarter in 2014. The true-up payment obligation decreased slightly to $864 thousand as compared to $875 thousand for the same quarter in 2014. The true-up payment obligation may increase if actual and expected losses decline. The Company measures the true-up payment obligation at fair value. Notwithstanding

101


       

the expiration of loss share coverage for non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a sale of loss share assets covered under the non-single family loss share agreement. As a result to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from the most recent bulk sale of covered non-performing commercial loans, as reflected in table 2, and such receivable was registered as a reimbursement from the FDIC in light of the successful execution of the bulk sale.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased 3.1% to $10.8 million, from $9.8 million for the same period in 2014. The increase is mainly due to higher customer service revenues and checking account fees.

 

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities declined to $6.9 million, compared to $7.1 million for the same quarter in 2014. Such decrease was mainly driven by a reduction of $184 thousand in trading activities related to mutual funds for the third quarter of 2015.

 

Income generated from mortgage banking activities decreased 52.6% to $993 thousand, compared to $2.1 million for the same quarter in 2014. The decrease in mortgage banking activities was mostly due to foregone gains on sales as a result of retaining securitized GNMA pools, as the Company retained securitized GNMA pools totaling $27.8 million at a yield of 3.06% from its own originations during the quarter ended September 30, 2015.

 

During the third quarter of 2015, the Company recognized an other-than-temporary impairment charge on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. The Corporation determined that $246 thousand of the unrealized loss carried by these securities was attributed to estimated credit losses.

 

 

Comparison of nine-month periods ended September 30, 2015 and 2014

 

The Company recorded non-interest income in the amount of $38.2 million, compared to $8.2 million for the same period in 2014, an increase of 364.4%, or $30.0 million.

 

The FDIC shared-loss expense, net, decreased to $38.4 million as compared to $53.8 million for the same period in 2014, primarily from the decrease of the FDIC commercial loss share amortization related to the expiration of the non-single family loss share coverage by the FDIC. The decrease is also related to the ongoing evaluation of expected cash flows of the covered loan portfolio and from changes in the fair value of the true-up payment obligation (also known as a clawback liability). The FDIC indemnification asset expense decreased to $35.9 million from $51.2 million compared with the same period in 2014. The true-up payment obligation decreased to $2.5 million as compared to $2.6 million for the same period in 2014. The true-up payment obligation may increase if actual and expected losses decline. The Company measures the true-up payment obligation at fair value. Notwithstanding the expiration of loss share coverage for non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a sale of a loss share assets covered under the non-single family loss share agreement. As a result to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from the most recent bulk sale of covered non-performing commercial loans, as reflected in table 2, and such receivable was registered as a reimbursement from the FDIC in light of the successful execution of the bulk sale.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased to $31.2 million, from $30.3 million for the same period in 2014. The increase is mainly driven by higher electronic banking fees of $1.9 million and $471 thousand in lease servicing and other loan fees, partially offset by lower checking account fees by $933 thousand, mainly from cycle fees, and branch service commissions by $216 thousand.

 

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, remained at $21.3 million, compared to the same period in 2014.

 

Income generated from mortgage banking activities decreased 11.8% to $4.7 million, compared to $5.3 million for the same period in 2014. The decrease in mortgage banking activities was mostly due to foregone gains on sales as a result of retaining securitized GNMA pools, as the Company retained securitized GNMA pools totaling $27.8 million at a yield of 3.06% from its own originations during the quarter ended September 30, 2015.

102


       

Gains from the sale of securities were $2.6 million compared to $4.4 million for the same period in 2014. Losses from derivative activities were $223 thousand, compared to $463 thousand for the same period in 2014.

 

Other non-interest income declined $3.9 million, mainly related to the sale of mortgage servicing rights consisting of loans owned by GNMA and sold during the second quarter of 2015 for approximately $7.0 million. The Company recognized a loss of $2.7 million related to this transaction.

  

 

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine-Month Period Ended

 

 

  

September 30,

 

September 30,

 

 

  

2015

 

2014

 

Variance %

 

2015

 

2014

 

Variance %

 

(Dollars in thousands)

 

 

 

(Dollars in thousands)

 

 

Compensation and employee benefits

$

21,015

 

$

18,592

 

13.0%

 

$

60,455

 

$

61,086

 

-1.0%

Professional and service fees

 

4,000

 

 

3,807

 

5.1%

 

 

12,324

 

 

11,525

 

6.9%

Occupancy and equipment

 

8,556

 

 

8,770

 

-2.4%

 

 

26,075

 

 

25,684

 

1.5%

Insurance

 

2,263

 

 

2,099

 

7.8%

 

 

6,467

 

 

6,506

 

-0.6%

Electronic banking charges

 

5,496

 

 

4,637

 

18.5%

 

 

16,714

 

 

14,085

 

18.7%

Information technology expenses

 

1,364

 

 

1,289

 

5.8%

 

 

4,360

 

 

4,589

 

-5.0%

Advertising, business promotion, and strategic initiatives

 

1,577

 

 

1,825

 

-13.6%

 

 

4,763

 

 

5,274

 

-9.7%

Foreclosure, repossession and other real estate expenses

 

16,601

 

 

7,842

 

111.7%

 

 

32,384

 

 

20,885

 

55.1%

Loan servicing and clearing expenses

 

1,976

 

 

1,870

 

5.7%

 

 

6,923

 

 

5,598

 

23.7%

Taxes, other than payroll and income taxes

 

2,649

 

 

3,494

 

-24.2%

 

 

6,831

 

 

11,005

 

-37.9%

Communication

 

774

 

 

820

 

-5.6%

 

 

2,234

 

 

2,590

 

-13.7%

Printing, postage, stationery and supplies

 

624

 

 

620

 

0.6%

 

 

1,842

 

 

1,820

 

1.2%

Director and investor relations

 

246

 

 

250

 

-1.6%

 

 

829

 

 

794

 

4.4%

Other operating expenses

 

1,949

 

 

3,660

 

-46.7%

 

 

7,658

 

 

9,386

 

-18.4%

Total non-interest expenses

$

69,090

 

$

59,575

 

16.0%

 

$

189,859

 

$

180,827

 

5.0%

Relevant ratios and data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Efficiency ratio

 

63.66%

 

 

49.30%

 

 

 

 

59.51%

 

 

49.10%

 

 

    Compensation and benefits to

        non-interest expense

 

30.42%

 

 

31.21%

 

 

 

 

31.84%

 

 

33.78%

 

 

    Compensation to average total assets owned

 

1.15%

 

 

0.97%

 

 

 

 

1.10%

 

 

1.04%

 

 

    Average number of employees

 

1,493

 

 

1,574

 

 

 

 

1,504

 

 

1,564

 

 

    Average compensation per employee

$

14.1

 

$

11.8

 

 

 

$

40.2

 

$

39.1

 

 

   Average loans per average employee

$

3,117

 

$

3,138

 

 

 

$

3,162

 

$

3,199

 

 

103


       

Non-Interest Expenses

 

Comparison of quarters ended September 30, 2015 and 2014

Non-interest expense for the quarter was $69.1 million, representing an increase of 16.0% compared to $59.6 million in the same quarter of the previous year.

Compensation and employee benefits increased 13.0% to $21.0 million from $18.6 million for the third quarter of 2014, mainly due to an increase of $1.2 million in provision for bonus distribution and an increase of $779 thousand in incentives. In addition, during the quarter ended September 30, 2015, the Company offered a voluntary early retirement program for qualified employees and accumulated additional compensation expenses of $917 thousand related to this program.

Electronic banking charges increased 18.5% to $5.5 million, mostly due to the increase in expenses related to merchant business and card interchange transactions resulting from the continued growth of our banking business.

Foreclosure, repossession and other real estate expenses increased 111.7% to $16.6 million from $7.8 million as a result of a $9.3 million loss in the sale of other real estate owned as part of the bulk sale completed during the quarter ended September 30, 2015.

The increases in the foregoing non-interest expenses were partially offset by decreases in taxes, other than payroll and income taxes, advertising, business promotion, and strategic initiatives and occupancy and equipment compensation.

Taxes, other than payroll and income taxes decreased by $845 thousand or 24.2%, mostly due to a decrease of $1.4 million in the local gross receipts tax that was repealed for taxable years commencing after December 31, 2014.

Advertising, business promotion, and strategic initiatives decreased 13.6% or $248 thousand to $1.6 million from $1.8 million for the same quarter in 2014, mainly due to new business strategies and promotions.

Occupancy and equipment decreased 2.4% or $214 thousand to $8.6 million from $8.8 million for the same quarter in 2014, mainly to a reduction of $193 thousand in security guards expenses.

Efficiency ratio was 63.66% compared to 49.30% for the same period in 2014. The efficiency ratio measures how much of the Company’s revenues is used to pay operating expenses. The Company computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, credit-related other-than-temporary impairment losses, FDIC shared-loss expense, FDIC reimbursement, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest (losses) income that are excluded from the efficiency ratio computation amounted to an income of $17.3 million, compared to a loss of $16.5 million for the same quarter of 2014.

 

Comparison of nine-month periods ended September 30, 2015 and 2014

Non-interest expense for the nine-month period was $189.9 million, representing an increase of 5.0% compared to $180.8 million in the same period of the previous year.

Foreclosure, repossession and other real estate expenses increased 55.1% to $32.4 million, as compared to $20.9 million in the same period for the previous year, primarily reflecting a $9.3 million loss related to the sale of other real estate owned as part of the bulk sale completed during the quarter ended September 30, 2015. In addition, there was a $3.0 million increase in other real estate owned and mortgage properties markdowns, as part of our ongoing and proactive de-risking efforts.

Electronic banking charges increased 18.7% to $16.7 million, mostly due to the increase in expenses related to merchant business and card interchange transactions resulting from the continued growth of our banking business.

Loan servicing and clearing expenses increased 23.7% or $1.3 million to $6.9 million from $5.6 million for the same period in 2014, mainly due to an increase of $785 thousand in servicing expenses and $466 thousand in mortgage servicing migration.

104


       

The increases in the foregoing non-interest expenses were partially offset by decreases in taxes, other than payroll and income taxes, advertising, business promotion, and strategic initiatives and occupancy and equipment compensation.

Taxes, other than payroll and income taxes decreased by $4.2 million or 37.9%, mostly due to a decrease of $5.2 million in the local gross receipts tax that was repealed for taxable years commencing after December 31, 2014.

Advertising, business promotion, and strategic initiatives decreased 9.7% or $511 thousand to $4.8 million from $5.3 million for the same quarter in 2014, mainly due to new business strategies and promotions.

Compensation and employee benefits decreased 1.0% to $60.5 million from $61.1 million for the same period of 2014. The decrease is due mainly to lower salaries and lower benefits as a result of a headcount reduction from 1,564 to 1,491 mainly from the voluntary early retirement programs offered by the Company in December 2014 and September 2015 for qualified employees as a cost savings initiative.

Efficiency ratio was 59.51% compared to 49.10% for the same period in 2014. The efficiency ratio measures how much of the Company’s revenues is used to pay operating expenses. The Company computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, credit-related other-than-temporary impairment losses, FDIC shared-loss expense, FDIC reimbursement, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest losses that are excluded from the efficiency ratio computation amounted to losses of $19.1 million, compared to $48.7 million for the same period of 2014.

 

Provision for Loan and Lease Losses

 

Comparison of quarters ended September 30, 2015 and 2014

 

Provision for loan and lease losses increased 198.89% or $34.3 million, to $51.6 million, reflecting a $38.1 million provision for loan and lease losses resulting from the bulk sale completed during the quarter ended September 30, 2015 mentioned before.

Based on an analysis of the credit quality and the composition of the Company’s loan portfolio, management determined that the provision for the quarter was adequate in order to maintain the allowance for loan and lease losses at an adequate level to provide for probable losses based upon an evaluation of known and inherent risks.

 

Provision for originated and other loan and lease losses increased 22.1%, or $1.9 million, to $10.5 million from $8.6 million when compared with the same period in 2014. Management determined that no additional provision was required on the PREPA line of credit after the evaluation made during the quarter ended September 30, 2015.

Total charge-offs on originated and other loans increased 10.7% to $12.9 million, as compared to $11.7 million for the same quarter in 2014.  Auto and leasing charge-offs increased $848 thousand to $8.5 million. Commercial charge-offs increased $331 thousand to $828 thousand.

 

Total recoveries on originated and other loans increased from $4.1 million to $3.8 million. As a result, the recoveries to charge-offs ratio increased from 23.18% to 29.30%. Net credit losses increased $1.4 million to $9.1 million, representing 1.22% of average originated and other loans outstanding versus 1.34% for the same quarter in 2014, annualized.

 

Provision for acquired loan and lease losses increased 373.3%, or $32.4 million, to $41.1 million from $8.7 million when compared with the same period in 2014. Provision for acquired BBVAPR loan and lease losses remained at $7.6 million. An additional provision of $5.2 million was placed as a result of the sale of certain non-performing commercial loans from the BBVAPR acquisition during the third quarter of 2015. Provision for acquired Eurobank loan and lease losses increased $32.4 million from $1.1 million to $33.5 million. Such increase reflects an additional provision of $32.9 million placed as a result of the sale of a certain non-performing commercial acquired Eurobank loans amounting to $197.1 million, unpaid principal balance ($100.0 million carrying amount), during the third quarter of 2015.

105


       

Comparison of nine-month periods ended September 30, 2015 and 2014

 

Provision for loan and lease losses increased 149.8% or $65.5 million, to $109.3 million, reflecting a $38.1 million provision for loan and lease losses resulting from the bulk sale completed during the quarter ended September 30, 2015 mentioned before.

Based on an analysis of the credit quality and the composition of the Company’s loan portfolio, management determined that the provision for the quarter was adequate in order to maintain the allowance for loan and lease losses at an adequate level to provide for probable losses based upon an evaluation of known and inherent risks.

 

Provision for originated and other loan and lease losses increased 151.2%, or $32.7 million, to $54.3 million from $21.6 million when compared with the same period in 2014. Such increase was primarily due to the classification of $200 million participation in the PREPA line of credit on non-accrual status and the recognition of a $24.0 million provision for loan and lease losses on such line during the first quarter of 2015. Management determined that no additional provision was required on the PREPA line of credit after the evaluation made during the quarter ended September 30, 2015.

Total charge-offs on originated and other loans increased 33.6% to $36.9 million, as compared to $27.6 million for the same quarter in 2014.  Auto and leasing charge-offs increased $6.3 million to $24.3 million. Consumer charge-offs decreased $2.6 million to $6.5 million.

 

Total recoveries on originated and other loans increased from $7.2 million to $11.5 million. As a result, the recoveries to charge-offs ratio increased from 26.05% to 31.16%. Net credit losses increased $5.0 million to $25.4 million, representing 1.17% of average originated and other loans outstanding versus 1.05% for the same quarter in 2014, annualized.

 

Provision for acquired loan and lease losses increased 148.38%, or $32.9 million, to $55.0 million from $22.1 million when compared with the same period in 2014. Provision for acquired BBVAPR loan and lease losses decreased 6.0% to $16.8 million, compared to $17.8 million for the same period in 2014. An additional provision of $5.2 million was placed as a result of the sale of certain non-performing commercial loans from the BBVAPR acquisition, during the third quarter of 2015. Provision for acquired Eurobank loan and lease losses increased $33.9 million from $4.3 million to $38.2 million. Such increase reflects an additional provision of $32.9 million placed as a result of the sale of a certain non-performing commercial acquired Eurobank loans amounting to $197.1 million, unpaid principal balance ($100.0 million carrying amount) during the third quarter of 2015.

Acquired loans accounted for under ASC 310-30 required a provision for loan and lease losses of $10.9 million, as compared to $7.3 million for the same period in 2014. The provision for loan and lease losses for loans accounted for under ASC 310-30 reflects the Company’s revision of the expected cash flows in the covered loan portfolio considering actual experiences and changes in the Company’s expectations for the remaining terms of the loan pools.

 

Income Taxes

 

Comparison of quarters ended September 30, 2015 and 2014

 

Income tax expense decreased $7.4 million to $562 thousand, compared to $8.0 million for the same quarter in 2014. Decrease in income tax expense reflects the net income before income taxes reduction of $22.4 million to $5.1 million for the quarter, compared to net income before income taxes of $27.5 million for the year ago quarter.

 

Comparison of nine-month periods ended September 30, 2015 and 2014

 

Income tax expense decreased $28.1 million to $2.3 million, compared to $30.4 million for the same period in 2014. The decrease in income tax expense reflects the decrease in the net income before income taxes of $94.2 million to $782 thousand for the nine-month period ended September 30, 2015, compared to net income before income taxes of $95.0 million for the year ago nine-month period.

  

106


       

Business Segments

The Company segregates its businesses into the following major reportable segments: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Company’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Company measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. The Company’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others.  Following are the results of operations and the selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2015 and 2014.

 

 

Quarter Ended September 30, 2015

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

97,264

 

$

25

 

$

9,958

 

$

107,247

 

$

-

 

$

107,247

Interest expense

 

(7,036)

 

 

-

 

 

(10,388)

 

 

(17,424)

 

 

-

 

 

(17,424)

Net interest income

 

90,228

 

 

25

 

 

(430)

 

 

89,823

 

 

-

 

 

89,823

Provision for 

   loan and lease losses

 

(51,579)

 

 

-

 

 

-

 

 

(51,579)

 

 

-

 

 

(51,579)

Non-interest income (loss)

 

30,098

 

 

6,513

 

 

(634)

 

 

35,977

 

 

-

 

 

35,977

Non-interest expenses

 

(63,106)

 

 

(5,063)

 

 

(921)

 

 

(69,090)

 

 

-

 

 

(69,090)

Intersegment revenue

 

351

 

 

-

 

 

69

 

 

420

 

 

(420)

 

 

-

Intersegment expenses

 

(69)

 

 

(252)

 

 

(99)

 

 

(420)

 

 

420

 

 

-

Income before income taxes

$

5,923

 

$

1,223

 

$

(2,015)

 

$

5,131

 

$

-

 

$

5,131

Total assets

$

5,990,125

 

$

20,594

 

$

2,117,569

 

$

8,128,288

 

 

(924,466)

 

$

7,203,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2014

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

108,548

 

$

44

 

$

11,709

 

$

120,301

 

$

-

 

$

120,301

Interest expense

 

(7,892)

 

 

-

 

 

(10,538)

 

 

(18,430)

 

 

-

 

 

(18,430)

Net interest income

 

100,656

 

 

44

 

 

1,171

 

 

101,871

 

 

-

 

 

101,871

Provision for 

   loan and lease losses

 

(17,257)

 

 

-

 

 

-

 

 

(17,257)

 

 

-

 

 

(17,257)

Non-interest income (loss)

 

(3,242)

 

 

6,208

 

 

(475)

 

 

2,491

 

 

-

 

 

2,491

Non-interest expenses

 

(53,669)

 

 

(4,483)

 

 

(1,423)

 

 

(59,575)

 

 

-

 

 

(59,575)

Intersegment revenue

 

431

 

 

-

 

 

290

 

 

721

 

 

(721)

 

 

-

Intersegment expenses

 

(290)

 

 

(330)

 

 

(101)

 

 

(721)

 

 

721

 

 

-

Income before income taxes

$

26,629

 

$

1,439

 

$

(538)

 

$

27,530

 

$

-

 

$

27,530

Total assets

$

6,494,141

 

$

26,800

 

$

2,098,341

 

$

8,619,282

 

 

(945,943)

 

$

7,673,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107


       

 

Nine-Month Period Ended September 30, 2015

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

285,251

 

$

71

 

$

28,339

 

$

313,661

 

$

-

 

$

313,661

Interest expense

 

(21,600)

 

 

-

 

 

(30,311)

 

 

(51,911)

 

 

-

 

 

(51,911)

Net interest income

 

263,651

 

 

71

 

 

(1,972)

 

 

261,750

 

 

-

 

 

261,750

Provision for loan and lease losses

 

(109,311)

 

 

-

 

 

-

 

 

(109,311)

 

 

-

 

 

(109,311)

Non-interest income(loss)

 

16,136

 

 

20,416

 

 

1,650

 

 

38,202

 

 

-

 

 

38,202

Non-interest expenses

 

(169,264)

 

 

(16,586)

 

 

(4,009)

 

 

(189,859)

 

 

-

 

 

(189,859)

Intersegment revenue

 

1,058

 

 

-

 

 

228

 

 

1,286

 

 

(1,286)

 

 

-

Intersegment expenses

 

(228)

 

 

(770)

 

 

(288)

 

 

(1,286)

 

 

1,286

 

 

-

Income before income taxes

$

2,042

 

$

3,131

 

$

(4,391)

 

$

782

 

$

-

 

$

782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2014

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

330,148

 

$

132

 

$

38,995

 

$

369,275

 

$

-

 

$

369,275

Interest expense

 

(26,235)

 

 

-

 

 

(31,693)

 

 

(57,928)

 

 

-

 

 

(57,928)

Net interest income

 

303,913

 

 

132

 

 

7,302

 

 

311,347

 

 

-

 

 

311,347

Provision for loan and lease losses

 

(43,763)

 

 

-

 

 

-

 

 

(43,763)

 

 

-

 

 

(43,763)

Non-interest income(loss)

 

(14,845)

 

 

20,232

 

 

2,840

 

 

8,227

 

 

-

 

 

8,227

Non-interest expenses

 

(156,867)

 

 

(15,629)

 

 

(8,331)

 

 

(180,827)

 

 

-

 

 

(180,827)

Intersegment revenue

 

1,410

 

 

-

 

 

290

 

 

1,700

 

 

(1,700)

 

 

-

Intersegment expenses

 

(290)

 

 

(1,089)

 

 

(321)

 

 

(1,700)

 

 

1,700

 

 

-

Income (loss) before income taxes

$

89,558

 

$

3,646

 

$

1,780

 

$

94,984

 

$

-

 

$

94,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparison of quarters ended September 30, 2015 and 2014

 

Banking

Net interest income of the Company’s Banking segment decreased $10.4 million for the third quarter of 2015, or 10.4%, reflecting a decrease of 13.6% in interest income from loans. Interest income from loans reflects a decrease  volume by $13.5 million and an increase in interest rate by $2.2 million, mainly related to the bulk sale at the end of the third quarter of 2015 and to normal repayments and maturities, especially in the acquired portfolios.

 

Provision for loan and lease losses increased 198.9%, or $34.3 million, to $51.6 million, reflecting a  $38.1 million provision for loan and lease losses resulting from the bulk sale of non-performing loans and other real estate owned completed during the quarter ended September 30, 2015.

 

The FDIC shared-loss expense, net, decreased to $2.1 million as compared to $16.9 million for the same period in 2014, which primarily from the decrease of the FDIC commercial loss share amortization related to the expiration of the non-single family loss share coverage by the FDIC. Notwithstanding the expiration of loss share coverage for non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a potential sale of a pool of loss share assets covered under the non-single family loss share agreement. Pursuant to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from the most recent sale of covered non-performing commercial loans, as reflected in non-interest income the table above, and such reimbursement was registered as a receivable from the FDIC in light of the successful execution of the bulk sale.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased 3.1% to $10.8 million, from $9.8 million for the same period in 2014. The increase is mainly due to higher customer service revenues and checking account fees.

108


       

 

Income generated from mortgage banking activities decreased 52.6% to $993 thousand, compared to $2.1 million for the same quarter in 2014. The decrease in mortgage banking activities is mainly due to lower mortgage backed securities volume and less servicing income, offset by higher loans sold and lower loss on repurchase agreements, when compared to the same period in 2014.

 

Non-interest expense of $63.1 million increased $9.4 million or 17.6% when compared to the same period in 2014. The increase in non-interest expense primarily reflects a $9.3 million loss related to the sale of certain other real estate owned from the BBVAPR acquisition as part of the bulk sale mentioned before. In addition, electronic banking charges increased $869 thousand, mainly from merchant business and debit/credit card interchange transactions as our banking business continues to grow.

 

Wealth Management

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, declined 3.2% compared to the same quarter in 2014. Such decrease was mainly driven by a reduction of $184 thousand in trading activities related to mutual funds for the third quarter of 2015.

  

Non-interest expenses increased by 12.9% to $5.1 million, compared to $4.5 million for the same period in 2014.

 

Treasury

Interest income from investments decreased 15.1% to $10.0 million, reflecting a decrease in interest rate of $2.4 million. Such decrease in interest income from investments reflects a higher premium amortization on existing securities.

 

Non-interest expenses, mainly composed of indirect expenses allocated from support departments decreased 35.3% to $921 thousand as part of the Company’s cost reduction strategy.

 

Comparison of nine-month periods ended September 30, 2015 and 2014

 

Banking

Net interest income of the Company’s Banking segment decreased $40.3 million for the nine-month period ended September 30, 2015, or 13.2%, reflecting a decrease of 13.6% in interest income from loans. Interest income from loans decreased 13.6% to $285.2 million, reflecting a decrease in both, volume and interest rate of $35.9 million and $9.0 million, respectively. Such decrease reflects lower acquired loan balances and yield primarily due to the bulk sale of non-performing commercial loans during the third quarter of 2015 and normal repayments and maturities, especially in the acquired portfolios. In addition, such decrease reflects a reduction of $4.1 million in interest income from the loans to PREPA, which was placed in non-accrual at the end of the first quarter of 2015, and PRASA, which was paid off during the second quarter of 2015.

 

Provision for loan and lease losses increased 149.78%, or $65.5 million, to $109.3 million, reflecting a  $38.1 million provision for loan and lease losses resulting from the bulk sale of non-performing loans and other real estate owned completed during the quarter ended September 30, 2015. In addition, during the first quarter of 2015, the Company recorded an additional provision for loan and lease losses of $24 million related to its participation in the line of credit to PREPA.

 

 

 

 

109


       

The FDIC shared-loss expense, net, decreased to $38.4 million as compared to $53.8 million for the same period in 2014, primarily from the decrease of the FDIC commercial loss share amortization related to the expiration of the non-single family loss share coverage by the FDIC. Notwithstanding the expiration of loss share coverage for non-single family loans, on July 2, 2015, the Company entered into an agreement with the FDIC pursuant to which the FDIC concurred with a potential sale of a pool of loss share assets covered under the non-single family loss share agreement. Pursuant to such agreement, the FDIC agreed to pay up to $20 million in loss share coverage with respect to the aggregate loss resulting from the most recent sale of covered non-performing commercial loans, as reflected in non-interest income in the table above, and such reimbursement was registered as a receivable from the FDIC in light of the successful execution of the bulk sale.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased to $31.2 million, from $30.3 million for the same period in 2014. The increase is mainly driven by higher electronic banking fees of $1.9 million and $471 thousand in lease servicing and other loan fees, partially offset by lower checking account fees by $933 thousand, mainly from cycle fees, and branch service commissions by $216 thousand.

 

Income generated from mortgage banking activities decreased 11.8% to $4.7 million, compared to $5.3 million for the same period in 2014. The decrease in mortgage banking activities was mostly due to foregone gains on sales as a result of retaining securitized GNMA pools, as the Company retained securitized GNMA pools totaling $27.8 million at a yield of 3.06% from its own originations during the quarter ended September 30, 2015.

 

During the nine-month period ended September 30, 2015, the Company recognized a loss of $835 thousand related to the sale of its mortgage servicing assets during the second quarter of 2015. It is included as other non-interest income.

 

Non-interest expense of $169.3 million increased 7.9% when compared to the same period in 2014. The increase in non-interest expense primarily reflects a $9.3 million loss related to the sale of other real estate owned from the BBVAPR acquisition as part of the bulk sale during the third quarter of 2015. In addition, the Company had a $3.0 million increase in markdown of foreclosed real estate, as part of de-risking efforts during the second quarter of 2015. Also, electronic banking charges increased 18.7%, mainly from merchant business and credit/debit card interchange transactions as our banking business continues to grow.

 

Wealth Management

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, remained at $20.4 million, compared to $20.2 million in the same period in 2014.

 

Non-interest expenses increased by 6.1% to $16.6 million, mainly due to $2.1 million payment required by our broker-dealer’s regulator during the second quarter of 2015, partially offset by a decrease in commissions paid when compared to the same period in 2014.

 

Treasury

 

The investment portfolio of $1.624 billion at September 30, 2015 increased 15.8% compared to $1.402 billion at December 31, 2014. Interest income from investments decreased 27.4% to $28.4 million, reflecting a decrease in both, volume and interest rate of $1.2 million and $9.5 million, respectively. Such decrease in interest income from investments reflects higher premium amortization on existing securities.

  

110


       

ANALYSIS OF FINANCIAL CONDITION

 

Assets Owned

 

At September 30, 2015, the Company’s total assets amounted to $7.204 billion representing a decrease of 3.3% when compared to $7.449 billion at December 31, 2014. This reduction is mainly due to a decrease in the loan portfolio, partially offset by an increase in the investment portfolio. The loan portfolio decreased $358.0 million from $4.827 billion at December 31, 2014 to $4.469 billion, which included the sale of a portion of acquired non-performing loans amounting to $109.9 million, carrying amount, during the third quarter of 2015, the full repayment of the $75 million loan to PRASA during the second quarter of 2015 and the full payment of the $78 million loan to Puerto Rico State Insurance Fund Corporation. Investments securities increased $214.4 million from $1.402 billion at December 31, 2014 to $1.624 billion.

 

At September 30, 2015, loans represented 73% of total interest-earning assets while investments represented 27%, compared to 77% and 23%, respectively, at December 31, 2014.

 

The Company’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate located in Puerto Rico, other commercial and industrial loans, consumer loans, and auto loans. At September 30, 2015, the Company’s loan portfolio decreased by 7.4% to $4.469 billion compared to $4.827 billion at December 31, 2014, primarily due to lower acquired loan balances. Our loan portfolio is transitioning as originated loans grow at a slower pace than acquired loans decrease, due to portfolio sales, repayments and maturities and that the Company continues to reduce its exposure to the Puerto Rico government. At September 30, 2015, the originated loan portfolio increased $183.5 million, or 6.5%, the acquired BBVAPR loan portfolio decreased $368.4 million, or 21.5%, and the acquired Eurobank loan portfolio decreased $49.1 million, or 49.9% from December 31, 2014.

 

Investments principally consist of U.S. government and agency bonds, mortgage-backed securities, and Puerto Rico government and agency bonds. At September 30, 2015, the investment portfolio increased 15.8% to $1.624 billion from $1.402 billion at December 31, 2014. During the nine-month period ended September 30, 2015 the Company sold $101.3 million of mortgage-backed securities available for sale and reduced some interest rate sensitivity. Recent purchases of investment securities were categorized as held-to-maturity. The Company’s management will determine the category of upcoming investment securities purchases based on the Company’s expectations at such time.  During the quarter ended September 30, 2015, the Company recognized an other-than-temporary impairment charge on its portfolio of investment securities available-for-sale classified as obligations from the Puerto Rico government and its political subdivisions. The Corporation determined that $246 thousand of the unrealized loss carried by these securities was attributed to estimated credit losses.

 

The FDIC indemnification asset amounted to $22.9 million at September 30, 2015 and $97.4 million as of December 31, 2014, representing a 76.5% reduction. The decrease in the FDIC indemnification asset is mainly related to collections and reimbursement receivables from the FDIC of $38.1 million and amortization of $35.9 million for the nine-month period ended September 30, 2015, as the loss-share coverage for non-single family loans expired on June 30, 2015.

 

Financial Assets Managed

 

The Company’s financial assets managed include those managed by the Company’s trust division, retirement plan administration subsidiary, and assets gathered by its broker-dealer subsidiary. The Company’s trust division offers various types of IRAs and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, OPC, manages private retirement plans. At September 30, 2015, total assets managed by the Company’s trust division and OPC amounted to $2.713 billion, compared to $2.841 billion at December 31, 2014. Oriental Financial Services offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At September 30, 2015, total assets gathered by Oriental Financial Services from its customer investment accounts decreased to $2.442 billion, compared to $2.622 billion at December 31, 2014. Changes in trust and broker-dealer related assets primarily reflect a decrease in the portfolio and differences in market values.

111


       

TABLE 4 - ASSETS SUMMARY AND COMPOSITION

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

Variance

 

  

2015

 

2014

 

%

 

 

(Dollars in thousands)

Investments:

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

1,377,399

 

$

1,172,262

 

17.5%

 

    Obligations of US government-sponsored agencies

 

5,603

 

 

7,182

 

-22.0%

 

    US Treasury securities

 

25,041

 

 

-

 

100.0%

 

    CMOs issued by US government-sponsored agencies

 

145,824

 

 

176,129

 

-17.2%

 

    GNMA certificates

 

31,929

 

 

4,752

 

571.9%

 

    Puerto Rico government and public instrumentalities

 

13,793

 

 

15,671

 

-12.0%

 

    FHLB stock

 

20,804

 

 

21,169

 

-1.7%

 

    Other debt securities

 

2,755

 

 

3,294

 

-16.4%

 

    Other investments

 

586

 

 

1,597

 

-63.3%

 

        Total investments

 

1,623,734

 

 

1,402,056

 

15.8%

 

Loans

 

4,468,676

 

 

4,826,646

 

-7.4%

 

Total securities and loans

 

6,092,410

 

 

6,228,702

 

-2.2%

 

Other assets:

 

 

 

 

 

 

 

 

    Cash and due from banks (including restricted cash)

 

525,809

 

 

577,159

 

-8.9%

 

    Money market investments

 

4,736

 

 

4,675

 

1.3%

 

    FDIC indemnification asset

 

22,895

 

 

97,378

 

-76.5%

 

    Foreclosed real estate

 

64,117

 

 

95,661

 

-33.0%

 

    Accrued interest receivable

 

18,625

 

 

21,345

 

-12.7%

 

    Deferred tax asset, net

 

143,935

 

 

108,708

 

32.4%

 

    Premises and equipment, net

 

75,346

 

 

80,599

 

-6.5%

 

    Servicing assets

 

6,463

 

 

13,992

 

-53.8%

 

    Derivative assets

 

3,290

 

 

8,107

 

-59.4%

 

    Goodwill

 

86,069

 

 

86,069

 

0.0%

 

    Other assets and customers' liability on acceptances

 

160,127

 

 

126,714

 

26.4%

 

        Total other assets

 

1,111,412

 

 

1,220,407

 

-8.9%

 

        Total assets

$

7,203,822

 

$

7,449,109

 

-3.3%

 

Investments portfolio composition:

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

 

84.9%

 

 

83.7%

 

 

 

    Obligations of US government-sponsored agencies

 

0.3%

 

 

0.5%

 

 

 

    US Treasury securities

 

1.5%

 

 

0.0%

 

 

 

    CMOs issued by US government-sponsored agencies

 

9.0%

 

 

12.6%

 

 

 

    GNMA certificates

 

2.0%

 

 

0.3%

 

 

 

    Puerto Rico government and public instrumentalities

 

0.8%

 

 

1.1%

 

 

 

    FHLB stock

 

1.3%

 

 

1.5%

 

 

 

    Other debt securities and other investments

 

0.2%

 

 

0.3%

 

 

 

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

112


       

TABLE 5 — LOANS RECEIVABLE COMPOSITION

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

 

2015

 

2014

 

%

 

(Dollars in thousands)

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

        Mortgage 

$

762,636

 

$

791,751

 

-3.7%

        Commercial

 

1,389,353

 

 

1,289,732

 

7.7%

        Consumer

 

227,756

 

 

186,760

 

22.0%

        Auto and leasing

 

647,544

 

 

575,582

 

12.5%

 

 

3,027,289

 

 

2,843,825

 

6.5%

        Allowance for loan and lease losses on originated and other loans and leases

 

(80,351)

 

 

(51,439)

 

-56.2%

 

 

2,946,938

 

 

2,792,386

 

5.5%

        Deferred loan costs, net

 

4,571

 

 

4,282

 

6.7%

    Total originated and other loans loans held for investment, net

 

2,951,509

 

 

2,796,668

 

5.5%

 

 

 

 

 

 

 

 

Acquired loans:

 

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

 

 

        Commercial

 

7,736

 

 

12,675

 

-39.0%

        Consumer

 

39,774

 

 

45,344

 

-12.3%

        Auto

 

124,120

 

 

184,782

 

-32.8%

 

 

171,630

 

 

242,801

 

-29.3%

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(5,473)

 

 

(4,597)

 

-19.1%

 

 

166,157

 

 

238,204

 

-30.2%

 

 

 

 

 

 

 

 

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

 

 

        Mortgage 

 

617,268

 

 

656,122

 

-5.9%

        Commercial

 

395,637

 

 

452,201

 

-12.5%

        Construction

 

-

 

 

106,361

 

-100.0%

        Consumer

 

15,072

 

 

29,888

 

-49.6%

        Auto

 

173,979

 

 

247,233

 

-29.6%

 

 

1,201,956

 

 

1,491,805

 

-19.4%

         Allowance for loan and lease losses on Acquired BBVAPR loans accounted for under ASC 310-30

 

(19,986)

 

 

(13,481)

 

-48.3%

 

 

1,181,970

 

 

1,478,324

 

-20.0%

    Total acquired BBVAPR loans, net

 

1,348,127

 

 

1,716,528

 

-21.5%

  Acquired Eurobank loans:

 

 

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

92,757

 

 

102,162

 

-9.2%

    Commercial

 

144,704

 

 

256,488

 

-43.6%

    Consumer

 

2,708

 

 

4,506

 

-39.9%

    Total acquired Eurobank loans

 

240,169

 

 

363,156

 

-33.9%

        Allowance for loan and lease losses on Eurobank loans

 

(90,332)

 

 

(64,245)

 

-40.6%

    Total acquired Eurobank loans, net

 

149,837

 

 

298,911

 

-49.9%

    Total acquired loans, net

 

1,497,964

 

 

2,015,439

 

-25.7%

Total held for investment, net

 

4,449,473

 

 

4,812,107

 

-7.5%

Mortgage loans held for sale

 

19,203

 

 

14,539

 

32.1%

Total loans, net

$

4,468,676

 

$

4,826,646

 

-7.4%

113


       

As shown in Table 5 above, total loans, net, amounted to $4.469 billion at September 30, 2015 and $4.827 billion at December 31, 2014. On September 28, 2015, the Company sold covered non-performing commercial loans with an unpaid principal balance amounting to $197.1 million unpaid principal balance ($100.0 million carrying amount). The sales price was 18.44% of UPB, or $36.3 million. The FDIC agreed to cover up to $20.0 million of losses as part of its loss-share agreement with the Company. As a result, a $20.0 million receivable was recorded in the statement of operations. The Company also recorded a $32.9 million provision for loan and lease losses for acquired Eurobank loans, which was partially offset by $4.6 million in cost recoveries. Also, as part of this transaction, the Company sold certain non-performing commercial loans and real estate owned from the BBVAPR acquisitionwith an unpaid principal balance amounting to $38.1 million unpaid principal balance ($9.9 million carrying amount). The sales price was $5.2 million. As a result, a $5.2 million provision for loan and lease losses was recorded for BBVAPR acquired loans, which was partially offset by $2.4 million in cost recoveries. In addition, certain real estate owned with a carrying amount of $11.0 million was sold for $1.7 million. At September 30 , 2015, the Company had a $13.0 million receivable related to this sale and a $20.0 million receivable from the FDIC for the shared-loss portion reimbursement due.

The Company’s originated and other loans held-for-investment portfolio composition and trends were as follows:

·         Mortgage loan portfolio amounted to $762.6 million (25.2% of the gross originated loan portfolio) compared to $791.8 million (27.8% of the gross originated loan portfolio) at December 31, 2014. Mortgage loan production totaled $65.2 million and $191.8 million for the quarter and nine-month period ended September 30, 2015, respectively, which represents an increase of 18.0% and 36.1% from $55.3 million and $140.9 million for the same periods in 2014. Mortgage loans included delinquent loans in the GNMA buy-back option program amounting to $7.0 million and $42.2 million for the periods ended September 30, 2015 and December 31, 2014, respectively. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. The decrease is mostly due to the sale of mortgage servicing rights of most of these loans during the second quarter of 2015.

 

·         Commercial loan portfolio amounted to $1.389 billion (45.9% of the gross originated loan portfolio) compared to $1.290 billion (45.4% of the gross originated loan portfolio) at December 31, 2014. Commercial loan production decreased 7.6% to $83.2 million for the third quarter of 2015 from $90.1 million for the same period in 2014, and 114.7% to $289.4 million for the nine-month period ended September 30, 2015 from $154.6 million for the same period in 2014.

 

·         Consumer loan portfolio amounted to $227.8 million (7.5% of the gross originated loan portfolio) compared to $186.8 million (6.6% of the gross originated loan portfolio) at December 31, 2014. Consumer loan production increased 28.1% to $36.8 million for the quarter ended September 30, 2015 from $28.7 million for the same period in 2014, and 359.2% to $102.8 million for the nine-month period ended September 30, 2015 from $80.4 million for the same period in 2014.

 

·         Auto loans and leasing portfolio amounted to $647.5 million (21.4% of the gross originated loan portfolio) compared to $575.6 million (20.2% of the gross originated loan portfolio) at December 31, 2014. Auto production was $65.7 million for the quarter ended September 30, 2015 and $193.2 million for the nine-month period ended September 30, 2015 compared to $68.5 million and $178.9 million for the same period in 2014.

  

114


       

At September 30, 2015 and December 31, 2014, the Company's acquired BBVAPR loan portfolio composition was as follows:

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

Portfolio Type

 

Carrying Amounts

 

% of Gross Acquired BBVAPR Loan Portfolio

 

 

Carrying Amounts

 

% of Gross Acquired BBVAPR Loan Portfolio

 

(Dollars in thousands)

Mortgage

$

617,268

 

44.9%

 

$

656,122

 

37.8%

Commercial

 

403,373

 

29.4%

 

 

571,237

 

32.9%

Consumer

 

54,846

 

4.0%

 

 

75,232

 

4.3%

Auto

 

298,099

 

21.7%

 

 

432,015

 

24.9%

 

$

1,373,586

 

100.00%

 

$

1,734,606

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

Higher-Risk Residential Mortgage Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

 

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

(In thousands)

Delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 89 days

$

12,276

 

$

243

 

1.98%

 

$

18,842

 

$

531

 

2.82%

 

$

97,893

 

$

1,649

 

1.68%

90 - 119 days

 

69

 

 

-

 

0.00%

 

 

375

 

 

11

 

2.93%

 

 

2,345

 

 

156

 

6.65%

120 - 179 days

 

241

 

 

6

 

2.49%

 

 

113

 

 

7

 

0.00%

 

 

1,179

 

 

48

 

4.07%

180 - 364 days

 

78

 

 

4

 

5.13%

 

 

720

 

 

43

 

5.97%

 

 

2,304

 

 

126

 

5.47%

365+ days

 

323

 

 

55

 

17.03%

 

 

320

 

 

68

 

21.25%

 

 

8,127

 

 

859

 

10.57%

Total

$

12,987

 

$

308

 

2.37%

 

$

20,370

 

$

660

 

3.24%

 

$

111,848

 

$

2,838

 

2.54%

Percentage of total loans excluding

    acquired loans accounted for under ASC 310-30

 

0.41%

 

 

 

 

 

 

 

0.64%

 

 

 

 

 

 

 

3.50%

 

 

 

 

 

Refinanced or Modified Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

$

2,096

 

$

194

 

9.26%

 

$

195

 

$

18

 

9.23%

 

$

20,806

 

$

1,522

 

7.32%

Percentage of Higher-Risk Loan

    Category

 

16.14%

 

 

 

 

 

 

 

0.96%

 

 

 

 

 

 

 

18.60%

 

 

 

 

 

Loan-to-Value Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 70%

$

8,161

 

$

205

 

2.51%

 

$

1,704

 

$

47

 

2.76%

 

$

-

 

$

-

 

-  

70% - 79%

 

2,238

 

 

69

 

3.08%

 

 

2,785

 

 

77

 

2.76%

 

 

-

 

 

-

 

-  

80% - 89%

 

455

 

 

15

 

3.30%

 

 

6,287

 

 

224

 

3.56%

 

 

-

 

 

-

 

-  

90% and over

 

2,133

 

 

19

 

0.89%

 

 

9,594

 

 

312

 

3.25%

 

 

111,848

 

 

2,838

 

2.54%

 

$

12,987

 

$

308

 

2.37%

 

$

20,370

 

$

660

 

3.24%

 

$

111,848

 

$

2,838

 

2.54%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

115


       

The following table includes the Company's lending and investment exposure to the Puerto Rico government, including its agencies, instrumentalities, municipalities and public corporations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

 

Loans and Securities:

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

 

Comments

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Central government

 

$

 20,947  

 

$

 -    

 

$

 -    

 

$

 20,947  

 

 

Repayment sources include all available revenues of the Commonwealth

 

 

Public corporations

 

 

 194,682  

 

 

 193,904  

 

 

 778  

 

 

 -    

 

 

 

 

 

Municipalities

 

 

 202,882  

 

 

 -    

 

 

 48,339  

 

 

 154,543  

 

 

Repayment from property taxes

 

 

Investment securities

 

 

 18,986  

 

 

 -    

 

 

 8,766  

 

 

 10,220  

 

 

Revenues derived from trustee properties, leased facilities and Teodoro Moscoso Bridge operations.

 

 

Total

 

$

 437,497  

 

$

 193,904  

 

$

 57,883  

 

$

 185,710  

 

 

 

 

 

 

 

 

Some highlights follow on the data included above:

 

·         Loans to municipalities are backed by their unlimited taxing power or real and personal property taxes.

·          44% of loans and securities balances mature in 12-months or less.

·          Deposits from municipalities, central government and other government entities totaled $175.0 million at September 30, 2015. However, this amount may decline as a result of recently enacted legislation to improve the liquidity of the Government Development Bank for Puerto Rico (“GDB”) by requiring the Commonwealth’s agencies, instrumentalities and public corporations to maintain certain deposits at GDB.

·         Oriental Bank, is part of a four bank syndicate providing a $550 million dollar revolving line of credit to finance the purchase of fuel for the day to day power generation activities of PREPA. The Bank’s participation in the line of credit has an unpaid principal balance of $193.9 million as of September 30, 2015. During the first quarter of 2015, the Bank placed its participation in such line of credit on non-accrual status and recorded a $24.0 million provision for loan and lease losses related thereto. During the second and third quarter of 2015, interest payments received were applied to principal. As of September 30, 2015, the specific reserve was maintained at $23.4 million.

116


       

Credit Risk Management

 

Allowance for Loan and Lease Losses

 

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. Tables 8 through 12 set forth an analysis of activity in the allowance for loan and lease losses and present selected loan loss statistics. In addition, Table 5 sets forth the composition of the loan portfolio.

 

At September 30, 2015, the Company’s allowance for loan and lease losses amounted to $196.1 million, an increase from $133.8 million at December 31, 2014. 

 

At September 30, 2015, $80.4 million of the allowance corresponded to originated and other loans held for investment, or 2.65% of total originated and other loans held for investment, compared to $51.4 million or 1.81% of total originated and other loans held for investment at December 31, 2014. The allowance increased as a result of a $54.3 million provision for loan and lease losses and $11.5 million of recoveries, which were partially offset by charge-offs of $36.9 million during the nine-month period ended September 30, 2015. During the first quarter of 2015, the Company recorded a $24.0 million provision for loan and lease losses for the PREPA line of credit. The allowance for commercial loans increased 321.3% (or $27.1 million), when compared with the balances recorded at December 31, 2014. The allowance for residential mortgage loans decreased by 12.1% (or $2.4 million), when compared with the balances recorded at December 31, 2014. The allowance for consumer loans and auto and leases increased by 19.2% (or $1.7 million) and 17.0% (or $2.4 million), respectively, when compared with the balances recorded at December 31, 2014.

 

Allowance for loan and lease losses recorded for acquired BBVAPR loans accounted for under the provisions of ASC 310-20 at September 30, 2015 was $5.5 million compared to $4.6 million at December 31, 2014, a 19.1% increase. The allowance increased as a result of a $5.9 million provision for loan and lease losses and $2.2 million of recoveries, which were partially offset by $7.3 million in charge-offs during the nine-month period ended September 30, 2015. The allowance for commercial loans decreased by 66.2% (or $43 thousand), when compared with the balance recorded at December 31, 2014. The allowance for consumer loans increased by 152.4% (or $1.8 million) and auto loans decreased by 27.9% (or $927 thousand), respectively, when compared with the balances recorded at December 31, 2014, due to the normal amortization of credit discount of these acquired loans.

 

Allowance for loan and lease losses recorded for acquired BBVAPR loans accounted for under ASC-310-30 at September 30, 2015 was $20.0 million as compared to $13.5 million at December 31, 2014. The allowance increased as a result of a $10.9 million provision for loan and lease losses, partially offset by $4.4 million in charge-offs during the nine-month period ended September 30, 2015. During the third quarter of 2015, the Company recorded $5.2 million of provision for loan and lease losses for acquired BBVAPR loans related to the most recent sale of certain non-performing commercial loans on September 28, 2015. The allowance for commercial loans increased by 22.9% (or $3.1 million), when compared with the balance recorded at December 31, 2014. The allowance for residential mortgage loans increased $473 thousand, when compared with the balances recorded at December 31, 2014. The allowance for consumer loans and auto loans increased by $79 thousand and $2.9 million, respectively, when compared with the balances recorded at December 31, 2014.

 

Allowance for loan and lease losses recorded for acquired Eurobank loans at September 30, 2015 was $90.3 million as compared to $64.2 million at December 31, 2014. The allowance increased as a result of a $33.5 million provision for loan and lease losses and a provision of $14.6 million of FDIC shared-loss portion for covered loan and lease losses during the nine-month period ended September 30, 2015. During the third quarter of 2015, the Company recorded $32.9 million of provision for loan and losses for acquired Eurobank loans related to the most recent sale of a certain non-performing commercial loans on September 28, 2015. The allowance for loan and lease losses on covered loans is accounted for under the provisions of ASC 310-30. Under this accounting guidance, the allowance for loan and lease losses on covered loans is evaluated at each financial reporting period, based on forecasted cash flows. Credit related decreases in expected cash flows, compared to those previously forecasted, are recognized by recording a provision for credit losses on covered loans when it is probable that all cash flows expected at acquisition will not be collected. The portion of the loss on covered loans reimbursable from the FDIC is recorded as an offset to the provision for credit losses and increases the FDIC indemnification asset.

 

Please refer to the “Provision for Loan and Lease Losses” section in this MD&A for a more detailed analysis of provisions for loan and lease losses.

 

 

117


       

Non-performing Assets

 

The Company’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At September 30, 2015 and December 31, 2014, the Company had $307.2 million and $101.5 million, respectively, of non-accrual loans, including acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium). During the first quarter of 2015, the Company placed its $200.0 million participation in the PREPA line of credit, which was previously classified as troubled-debt-restructuring, on non-accrual status. At September 30, 2015 and December 31, 2014, loans whose terms have been extended and which are classified as troubled-debt restructuring that are not included in non-performing assets amounted to $91.2 million and $274.4 million, respectively.

 

Oriental Bank is part of a four bank syndicate providing a $550 million revolving line of credit to finance the purchase of fuel for PREPA’s day-to-day power generation activities.  Our participation in the line of credit has an unpaid principal balance of $193.9 million as of September 30, 2015.  As part of the bank syndicate, the Bank entered into a forbearance agreement with PREPA, which was extended several times until the execution of a Restructuring Support Agreement on November 5, 2015 with PREPA and certain other creditors. The Restructuring Support Agreement provides for the restructuring of the fuel line of credit subject to the accomplishment of several milestones, including some milestones that depend on the actions of third parties to the agreement, such as the negotiation of agreements with other creditors and legislative action. The Company has classified the credit facility to PREPA as substandard and on non-accrual status. The Company conducted an impairment analysis considering the probability of collection of principal and interest, which included a financial model to project the future liquidity status of PREPA under various scenarios and its capacity to service its financial obligations, and concluded that PREPA had sufficient cash flows for the repayment of the line of credit. Despite the Company’s analysis showing PREPA’s capacity to repay the line of credit, the Company placed its participation in non-accrual and recorded a $24 million provision during the first quarter of 2015. Since April 1, 2015, interest payments have been applied to principal. At September 30, 2015, the specific allowance for PREPA amounted to $23.4 million.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 18 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.

Acquired loans with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses. Credit related decreases in expected cash flows, compared to those previously forecasted are recognized by recording a provision for credit losses on non-covered loans when it is probable that all cash flows expected at acquisition will not be collected.

 

At September 30, 2015, the Company’s non-performing assets increased by 117.0% to $386.5 million (6.58% of total assets, excluding covered assets and acquired loans with deteriorated credit quality) from $178.1 million (4.30% of total assets, excluding covered assets and acquired loans with deteriorated credit quality) at December 31, 2014. The Company does not expect non-performing loans to result in significantly higher losses as most are well-collateralized with adequate loan-to-value ratios. At September 30, 2015, the allowance for originated loan and lease losses to non-performing loans coverage ratio was 25.73% (50.50% at December 31, 2014).

 

The Company follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, the Company has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates.

 

 

118


       

The following items comprise non-performing assets:

 

·         Originated and other loans held for investment:

 

Mortgage loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 18 months or more past due. At September 30, 2015, the Company’s originated non-performing mortgage loans totaled $78.1 million (24.8% of the Company’s non-performing loans), a 7.3% increase from $72.8 million (66.8% of the Company’s non-performing loans) at December 31, 2014. Non-performing loans in this category are primarily residential mortgage loans.

 

Commercial loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At September 30, 2015, the Company’s originated non-performing commercial loans amounted to $222.1 million (70.4% of the Company’s non-performing loans), a 924.4% increase from $21.7 million at December 31, 2014 (19.9% of the Company’s non-performing loans). Most of this portfolio is collateralized by commercial real estate properties. During the first quarter of 2015, the Company placed its $200.0 million participation in the PREPA line of credit, which was previously classified as troubled-debt-restructuring, on non-accrual status. At September 30, 2015, the PREPA line of credit had an outstanding principal balance of $193.9 million.

 

Consumer loans — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At September 30, 2015, the Company’s originated non-performing consumer loans totaled $2.0 million (0.6% of the Company’s non-performing loans), a 26.0% increase from $1.6 million (1.5% of the Company’s non-performing loans) at December 31, 2014.

 

Auto loans and leases — are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At September 30, 2015, the Company’s originated non-performing auto loans and leases amounted to $10.1  million (3.2% of the Company’s total non-performing loans), an increase of 16.2% from $8.7 million at December 31, 2014 (8.0% of the Company’s total non-performing loans).

 

·         Acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving features and/or acquired at premium):

  

Commercial revolving lines of credit and credit cards — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At September 30, 2015, the Company’s acquired non-performing commercial lines of credit accounted for under ASC 310-20 amounted to $873 thousand (0.3% of the Company’s non-performing loans), a 26.5% decrease from $1.2 million at December 31, 2014 (1.1% of the Company’s non-performing loans).

 

Consumer revolving lines of credit and credit cards — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 180 days. At September 30, 2015, the Company’s acquired non-performing consumer lines of credit and credit cards accounted for under ASC 310-20 totaled $810 thousand (0.3% of the Company’s non-performing loans), a 45.1% decrease from $1.5 million at December 31, 2014 (1.4% of the Company’s non-performing loans).

 

Auto loans acquired at premium - are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At September 30, 2015, the Company’s acquired non-performing auto loans accounted for under ASC 310-20 totaled $1.2 million (0.4% of the Company’s non-performing loans), a 17.7% decrease from $1.5 million at December 31, 2014 (1.4% of the Company’s non-performing loans).

 

 

119


       

The Company has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing the Company’s losses on non-performing mortgage loans.

 

The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, RHS, “Banco de la Vivienda de Puerto Rico,” conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA and FHLMC, and conventional loans retained by the Company. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.

 

The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only / interests first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/ FHLMC, and performing loans not meeting secondary market guidelines processed by the Company’s current credit and underwriting guidelines. The Company achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.

 

There may not be a foreclosure sale scheduled within 60 days prior to a loan modification under any such programs. This requirement does not apply to loans where the foreclosure process has been stopped by the Company. In order to apply for any of the loan modification programs, the borrower may not be in active bankruptcy or have been discharged from Chapter 7 bankruptcy since the loan was originated. Loans in these programs are to be evaluated by management for troubled-debt restructuring classification if the Company grants a concession for legal or economic reasons due to the debtor’s financial difficulties.

120


       

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended

 

 

  

Quarter Ended September 30,

 

Variance

 

September 30,

 

Variance

  

2015

 

2014

 

%

 

2015

 

2014

 

%

 

(Dollars in thousands)

 

 

 

 

(Dollars in thousands)

 

 

 Originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

78,989

 

$

50,638

 

56.0%

 

$

51,439

 

$

49,081

 

4.8%

      Provision for non-covered

        loan and lease losses

 

10,459

 

 

8,569

 

22.1%

 

 

54,322

 

 

21,625

 

151.2%

      Charge-offs

 

(12,867)

 

 

(11,622)

 

10.7%

 

 

(36,909)

 

 

(27,621)

 

33.6%

      Recoveries

 

3,770

 

 

2,694

 

39.9%

 

 

11,499

 

 

7,194

 

59.8%

 

$

80,351

 

$

50,279

 

59.8%

 

$

80,351

 

$

50,279

 

59.8%

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVAPR loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Acquired loans accounted for

   under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

5,529

 

$

3,444

 

60.5%

 

$

4,597

 

$

2,354

 

95.3%

      Provision for non-covered

        loan and lease losses

 

1,651

 

 

3,731

 

-55.7%

 

 

5,937

 

 

10,542

 

-43.7%

      Charge-offs

 

(2,275)

 

 

(3,408)

 

-33.2%

 

 

(7,281)

 

 

(10,368)

 

-29.8%

      Recoveries

 

568

 

 

693

 

-18.0%

 

 

2,220

 

 

1,932

 

14.9%

 

$

5,473

 

$

4,460

 

22.7%

 

$

5,473

 

$

4,460

 

22.7%

 Acquired loans accounted for

   under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

18,359

 

$

6,278

 

192.4%

 

$

13,481

 

$

2,863

 

370.9%

      Provision for non-covered

        loan and lease losses

 

5,979

 

 

3,842

 

55.6%

 

 

10,857

 

 

7,257

 

49.6%

      Loan pools fully charged off

 

(4,352)

 

 

-

 

-100.0%

 

 

(4,352)

 

 

-

 

-100.0%

 

$

19,986

 

$

10,120

 

97.5%

 

$

19,986

 

$

10,120

 

97.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurobank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

71,452

 

$

59,515

 

20.1%

 

$

64,245

 

$

52,729

 

21.8%

    Provision for covered

        loan and lease losses, net

 

33,490

 

 

1,115

 

2903.6%

 

 

38,194

 

 

4,339

 

780.2%

    Loan pools fully charged off

 

(14,610)

 

 

-

 

-100.0%

 

 

(14,610)

 

 

-

 

-100.0%

    FDIC shared-loss portion on

       (provision for) recapture of loan

       and lease losses 

 

-

 

 

1,597

 

-100.0%

 

 

2,503

 

 

5,159

 

-51.5%

Balance at end of period

$

90,332

 

$

62,227

 

45.2%

 

$

90,332

 

$

62,227

 

45.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Allowance for loans and lease

      losses on originated and other

      loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total originated loans

 

2.65%

 

 

1.84%

 

44.3%

 

 

2.65%

 

 

1.84%

 

44.3%

      Non-performing originated loans

 

25.73%

 

 

50.50%

 

-49.1%

 

 

25.73%

 

 

50.50%

 

-49.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Allowance for loans and lease

      losses on acquired loans

      accounted for under

      ASC 310-20 to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total acquired loans accounted

        for under ASC 310-20

 

3.19%

 

 

1.56%

 

104.4%

 

 

3.19%

 

 

1.56%

 

104.4%

      Non-performing acquired loans

        accounted for under ASC 310-20

 

186.98%

 

 

107.03%

 

74.7%

 

 

186.98%

 

 

107.03%

 

74.7%

121


       

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

  

 

September 30, 2015

 

December 31, 2014

 

Variance %

 

(Dollars in thousands)

Originated and other loans held for investment

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

17,292

 

$

19,679

 

-12.1%

    Commercial

 

35,524

 

 

8,432

 

321.3%

    Consumer

 

10,816

 

 

9,072

 

19.2%

    Auto and leasing

 

16,674

 

 

14,255

 

17.0%

    Unallocated allowance

 

45

 

 

1

 

4400.0%

        Total allowance balance

$

80,351

 

$

51,439

 

56.2%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

21.52%

 

 

38.26%

 

-43.8%

    Commercial

 

44.21%

 

 

16.39%

 

169.7%

    Consumer

 

13.46%

 

 

17.64%

 

-23.7%

    Auto and leasing

 

20.75%

 

 

27.71%

 

-25.1%

    Unallocated allowance

 

0.06%

 

 

0.00%

 

0%

 

 

100.00%

 

 

100.00%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Mortgage

 

2.27%

 

 

2.49%

 

-8.8%

    Commercial

 

2.56%

 

 

0.65%

 

291.1%

    Consumer

 

4.75%

 

 

4.86%

 

-2.2%

    Auto and leasing

 

2.57%

 

 

2.48%

 

4.0%

        Total allowance to total originated loans

 

2.65%

 

 

1.81%

 

46.7%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Mortgage

 

22.13%

 

 

27.03%

 

-18.1%

    Commercial

 

16.00%

 

 

38.89%

 

-58.9%

    Consumer

 

539.72%

 

 

570.57%

 

-5.4%

    Auto and leasing

 

165.48%

 

 

164.46%

 

0.6%

        Total

 

25.73%

 

 

49.11%

 

-47.6%

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Commercial

$

22

 

$

65

 

-66.2%

    Consumer

 

3,057

 

 

1,211

 

152.4%

    Auto

 

2,394

 

 

3,321

 

-27.9%

        Total allowance balance

$

5,473

 

$

4,597

 

19.1%

 Allowance composition:

 

 

 

 

 

 

 

    Commercial

 

0.40%

 

 

1.41%

 

-71.6%

    Consumer

 

55.86%

 

 

26.34%

 

112.1%

    Auto

 

43.74%

 

 

72.25%

 

-39.5%

 

 

100.00%

 

 

100.00%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Commercial

 

0.28%

 

 

0.51%

 

-44.5%

    Consumer

 

7.69%

 

 

2.67%

 

187.8%

    Auto

 

1.93%

 

 

1.80%

 

7.3%

        Total allowance to total acquired loans

 

3.19%

 

 

1.89%

 

68.4%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Commercial

 

2.52%

 

 

5.48%

 

-54.0%

    Consumer

 

377.41%

 

 

82.05%

 

360.0%

    Auto

 

192.44%

 

 

219.64%

 

-12.4%

        Total

 

186.98%

 

 

110.11%

 

69.8%

 

 

 

 

 

 

 

 

122


       

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

  

 

September 30, 2015

 

December 31, 2014

 

Variance %

 

(Dollars in thousands)

Acquired BBVAPR loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

473

 

$

-

 

100.0%

    Commercial

 

16,567

 

 

13,476

 

22.9%

    Consumer

 

84

 

 

5

 

1580.0%

    Auto

 

2,862

 

 

-

 

100.0%

        Total allowance balance

$

19,986

 

$

13,481

 

48.3%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

2.37%

 

 

0.00%

 

100.0%

    Commercial

 

82.89%

 

 

99.96%

 

-17.1%

    Consumer

 

0.42%

 

 

0.04%

 

1033.2%

    Auto

 

14.32%

 

 

0.00%

 

100.0%

 

 

100.00%

 

 

100.00%

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

32,685

 

$

15,522

 

110.6%

    Commercial

 

57,280

 

 

48,334

 

18.5%

    Consumer

 

367

 

 

389

 

-5.7%

        Total allowance balance

$

90,332

 

$

64,245

 

40.6%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

36.18%

 

 

24.16%

 

49.8%

    Commercial

 

63.41%

 

 

75.23%

 

-15.7%

    Consumer

 

0.4%

 

 

0.6%

 

-32.9%

 

 

100.0%

 

 

100.0%

 

 

123


       

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

 

 

 

 

 

 

 

Quarter Ended September 30,

 

Variance

 

 

Nine-Month Period Ended September 30,

 

Variance

  

2015

 

2014

 

%

 

 

2015

 

 

2014

 

%

 

(Dollar in thousands)

 

 

 

 

 

 

 

 

Originated and other loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(1,058)

 

$

(1,563)

 

-32.3%

 

$

(3,829)

 

$

(3,764)

 

1.7%

    Recoveries

 

270

 

 

138

 

95.7%

 

 

338

 

 

374

 

100.0%

        Total

 

(788)

 

 

(1,425)

 

-44.7%

 

 

(3,491)

 

 

(3,390)

 

3.0%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(828)

 

 

(1,081)

 

-23.4%

 

 

(2,317)

 

 

(2,043)

 

13.4%

    Recoveries

 

63

 

 

56

 

12.5%

 

 

372

 

 

269

 

38.3%

        Total

 

(765)

 

 

(1,025)

 

-25.4%

 

 

(1,945)

 

 

(1,774)

 

9.6%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(2,471)

 

 

(1,585)

 

55.9%

 

 

(6,456)

 

 

(3,820)

 

69.0%

    Recoveries

 

186

 

 

66

 

181.8%

 

 

729

 

 

457

 

59.5%

        Total

 

(2,285)

 

 

(1,519)

 

50.4%

 

 

(5,727)

 

 

(3,363)

 

70.3%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(8,510)

 

 

(7,393)

 

15.1%

 

 

(24,307)

 

 

(17,994)

 

35.1%

    Recoveries

 

3,251

 

 

2,434

 

33.6%

 

 

10,060

 

 

6,094

 

65.1%

        Total

 

(5,259)

 

 

(4,959)

 

6.0%

 

 

(14,247)

 

 

(11,900)

 

19.7%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(12,867)

 

 

(11,622)

 

10.7%

 

 

(36,909)

 

 

(27,621)

 

33.6%

    Total recoveries

 

3,770

 

 

2,694

 

39.9%

 

 

11,499

 

 

7,194

 

59.8%

        Total

$

(9,097)

 

$

(8,928)

 

1.9%

 

$

(25,410)

 

$

(20,427)

 

24.4%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

 

0.42%

 

 

0.72%

 

-41.7%

 

 

0.60%

 

 

0.57%

 

5.3%

    Commercial

 

0.23%

 

 

0.34%

 

-32.4%

 

 

0.20%

 

 

0.20%

 

0.0%

    Consumer

 

4.33%

 

 

3.77%

 

14.9%

 

 

3.91%

 

 

3.08%

 

26.9%

    Auto

 

3.28%

 

 

3.73%

 

-12.1%

 

 

3.07%

 

 

3.32%

 

-7.5%

        Total  

 

1.23%

 

 

1.34%

 

-8.2%

 

 

1.17%

 

 

1.05%

 

11.4%

Recoveries to charge-offs

 

29.30%

 

 

23.18%

 

26.4%

 

 

31.16%

 

 

26.05%

 

19.6%

Average originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

$

758,689

 

$

789,204

 

-3.9%

 

$

776,152

 

$

786,434

 

-1.3%

    Commercial

 

1,349,511

 

 

1,190,607

 

13.3%

 

 

1,317,591

 

 

1,174,220

 

12.2%

    Consumer

 

210,933

 

 

161,147

 

30.9%

 

 

195,098

 

 

145,659

 

33.9%

    Auto

 

640,828

 

 

531,914

 

20.5%

 

 

618,280

 

 

478,592

 

29.2%

        Total

$

2,959,961

 

$

2,672,872

 

10.7%

 

$

$2,907,121

 

$

2,584,905

 

12.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

124


       

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

 

Variance

 

 

 

Nine-Month Period Ended September 30,

 

 

Variance

  

2015

 

2014

 

 

%

 

 

 

2015

 

 

2014

 

 

%

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(22)

 

$

(228)

 

 

-90.4%

 

 

$

(38)

 

$

(512)

 

 

-92.6%

    Recoveries

 

7

 

 

35

 

 

100.0%

 

 

 

24

 

 

65

 

 

(1)

        Total

 

(15)

 

 

(193)

 

 

-92.2%

 

 

 

(14)

 

 

(447)

 

 

-96.9%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(1,103)

 

 

(1,432)

 

 

-23.0%

 

 

 

(3,789)

 

 

(5,442)

 

 

-30.4%

    Recoveries

 

59

 

 

139

 

 

-57.6%

 

 

 

622

 

 

363

 

 

71.3%

        Total

 

(1,044)

 

 

(1,293)

 

 

-19.3%

 

 

 

(3,167)

 

 

(5,079)

 

 

-37.6%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(1,150)

 

 

(1,748)

 

 

-34.2%

 

 

 

(3,454)

 

 

(4,414)

 

 

-21.7%

    Recoveries

 

502

 

 

519

 

 

-3.3%

 

 

 

1,574

 

 

1,504

 

 

4.7%

        Total

 

(648)

 

 

(1,229)

 

 

-47.3%

 

 

 

(1,880)

 

 

(2,910)

 

 

-35.4%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(2,275)

 

 

(3,408)

 

 

-33.2%

 

 

 

(7,281)

 

 

(10,368)

 

 

-29.8%

    Total recoveries

 

568

 

 

693

 

 

-18.0%

 

 

 

2,220

 

 

1,932

 

 

14.9%

        Total

$

(1,707)

 

$

(2,715)

 

 

-37.1%

 

 

$

(5,061)

 

$

(8,436)

 

 

-40.0%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

 

9.00%

 

 

7.26%

 

 

23.9%

 

 

 

2.0%

 

 

1.66%

 

 

23.4%

    Consumer

 

6.72%

 

 

7.88%

 

 

-14.7%

 

 

 

6.8%

 

 

10.05%

 

 

-32.56%

    Auto

 

1.45%

 

 

2.21%

 

 

-34.6%

 

 

 

1.2%

 

 

1.54%

 

 

-20.0%

        Total  

 

2.82%

 

 

3.64%

 

 

-22.4%

 

 

 

2.5%

 

 

3.17%

 

 

-20.0%

Recoveries to charge-offs

 

24.97%

 

 

20.33%

 

 

22.8%

 

 

 

30.49%

 

 

18.63%

 

 

63.6%

Average loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

$

667

 

$

10,634

 

 

-93.7%

 

 

$

913

 

$

35,983

 

 

-97.5%

    Consumer

 

62,104

 

 

65,639

 

 

-5.4%

 

 

 

62,317

 

 

67,399

 

 

-7.5%

    Auto

 

179,361

 

 

221,989

 

 

-19.2%

 

 

 

203,291

 

 

251,808

 

 

-19.3%

        Total

$

242,132

 

$

298,262

 

 

-18.8%

 

 

$

266,521

 

$

355,190

 

 

-25.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125


       

TABLE 11 — NON-PERFORMING ASSETS

 

 

 

  

September 30

 

December 31

 

Variance

 

  

2015

 

2014

 

(%)

 

 

(Dollars in thousands)

Non-performing assets:

 

 

 

 

 

 

 

 

    Non-accruing loans

 

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

$

220,403

 

$

27,707

 

695.5%

 

        Other loans

 

86,841

 

 

73,835

 

17.6%

 

    Accruing loans

 

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

 

6,265

 

 

3,862

 

62.2%

 

        Other loans

 

1,718

 

 

3,523

 

-51.2%

 

            Total non-performing loans

$

315,227

 

$

108,927

 

189.4%

 

   Foreclosed real estate not covered under the

        shared-loss agreements with the FDIC

 

62,514

 

 

48,147

 

29.8%

 

    Other repossessed assets

 

8,948

 

 

21,043

 

-57.5%

 

 

$

386,689

 

$

178,117

 

117.1%

 

Non-performing assets to total assets, excluding covered assets and acquired loans with deteriorated credit quality (including those by analogy)

 

6.58%

 

 

4.30%

 

53.2%

 

Non-performing assets to total capital

 

42.57%

 

 

18.90%

 

125.2%

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period September 30,

  

2015

 

2014

 

2015

 

2014

 

 

(In thousands)

 

 

 

 

 

 

 

Interest that would have been recorded in the period if the

    loans had not been classified as non-accruing loans

$

969

 

$

833

 

$

2,444

 

$

1,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126


       

TABLE 12 — NON-PERFORMING LOANS

 

 

 

 

September 30,

 

December 31,

 

Variance

 

 

2015

 

2014

 

%

 

 

(Dollars in thousands)

Non-performing loans:

 

 

 

 

 

 

 

 

  Originated and other loans held for investment

 

 

 

 

 

 

 

 

    Mortgage

$

78,148

 

$

72,815

 

7.3%

 

    Commercial

 

222,072

 

 

21,679

 

924.4%

 

    Consumer

 

2,004

 

 

1,590

 

26.0%

 

    Auto and leasing

 

10,076

 

 

8,668

 

16.2%

 

 

 

312,300

 

 

104,752

 

198.1%

 

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

 

    Commercial

 

873

 

 

1,187

 

-26.5%

 

    Consumer

 

810

 

 

1,476

 

-45.1%

 

    Auto

 

1,244

 

 

1,512

 

-17.7%

 

 

 

2,927

 

 

4,175

 

-29.9%

 

        Total

$

315,227

 

$

108,927

 

189.4%

 

Non-performing loans composition percentages:

 

 

 

 

 

 

 

 

  Originated loans

 

 

 

 

 

 

 

 

    Mortgage

 

24.8%

 

 

66.8%

 

 

 

    Commercial

 

70.4%

 

 

19.9%

 

 

 

    Consumer

 

0.6%

 

 

1.5%

 

 

 

    Auto and leasing

 

3.2%

 

 

8.0%

 

 

 

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

 

    Commercial

 

0.3%

 

 

1.1%

 

 

 

    Consumer

 

0.3%

 

 

1.4%

 

 

 

    Auto

 

0.4%

 

 

1.4%

 

 

 

        Total

 

100.0%

 

 

100.0%

 

 

 

Non-performing loans to:

 

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

9.85%

 

 

3.53%

 

179.2%

 

    Total assets, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

5.37%

 

 

2.63%

 

104.4%

 

    Total capital

 

34.72%

 

 

11.56%

 

200.3%

 

Non-performing loans with partial charge-offs to:

 

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

1.08%

 

 

1.04%

 

4.28%

 

    Non-performing loans

 

11.01%

 

 

29.42%

 

-62.6%

 

Other non-performing loans ratios:

 

 

 

 

 

 

 

 

    Charge-off rate on non-performing loans to non-performing loans

        on which charge-offs have been taken

 

56.46%

 

 

53.42%

 

5.7%

 

    Allowance for loan and lease losses to non-performing

        loans on which no charge-offs have been taken

 

30.59%

 

 

72.88%

 

-58.0%

 

 

 

 

 

 

 

 

 

 

127


       

FDIC Indemnification Asset

 

The Company recorded the FDIC indemnification asset, measured separately from the covered loans, as part of the Eurobank FDIC-assisted transaction. Based on the accounting guidance in ASC Topic 805, at each reporting date subsequent to the initial recording of the indemnification asset, the Company measures the indemnification asset on the same basis as the covered loans and assesses its collectability. The amount to be ultimately collected for the indemnification asset is dependent upon the performance of the underlying covered assets, the passage of time, claims submitted to the FDIC and the Corporation’s compliance with the terms of the loss sharing agreements. Refer to Note 6 to the consolidated financial statements for additional information on the FDIC loss share agreements.  

 

The FDIC loss share coverage for the commercial loans and other non-single family loans was in effect until June 30, 2015. The coverage for the single family residential loans will expire on June 30, 2020. Accordingly, the Company amortized the remaining portion of the FDIC indemnification asset attributable to non-single family loans at the close of the second quarter of 2015. At September 30, 2015, the Company had a $25 million receivable from the FDIC, included in other assets in the unaudited statement of financial condition, corresponding to loss-share certifications for commercial and other non-single family loans for the second quarter of 2015. At September 30, 2015, the FDIC indemnification asset only reflects the balance for single family residential mortgage loans.

 

On July 2, 2015, the Bank entered into an agreement with the FDIC pursuant to which the FDIC concurred with a proposed sale of a pool of shared loss assets under the commercial shared loss agreement.  Pursuant to such agreement, the FDIC agreed to pay the Bank up to $20 million in loss share coverage with respect to the aggregate loss resulting from the portfolio sale on September 28, 2015 of a portion of covered non-performing commercial loans amounting to $197.1 million unpaid principal balance ($100.0 million carrying amount). The sales price was 18.44% of UPB, or $36.3 million. As a result, a $20.0 million receivable from the FDIC was recorded in the statement of operations.

 

  

 

TABLE 13 - ACTIVITY OF FDIC INDEMNIFICATION ASSET

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands)

 

 

 

 

 

FDIC indemnification asset:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

22,704

 

$

143,660

 

$

97,378

 

$

189,240

    Shared-loss agreements reimbursements from the FDIC

 

-

 

 

(12,837)

 

 

(17,171)

 

 

(31,537)

    Shared-loss agreements reimbursements expected from the FDIC

 

-

 

 

-

 

 

(20,917)

 

 

-

    Increase in expected credit losses to be

      covered under shared-loss agreements, net

 

-

 

 

1,597

 

 

2,503

 

 

5,159

    FDIC indemnification asset expense

 

(1,215)

 

 

(16,059)

 

 

(35,948)

 

 

(51,180)

    Incurred expenses to be reimbursed under shared-loss agreements

 

1,406

 

 

4,258

 

 

(2,950)

 

 

8,937

Balance at end of period

$

22,895

 

$

120,619

 

$

22,895

 

$

120,619

 

TABLE 14 - ACTIVITY IN THE REMAINING FDIC INDEMNIFICATION ASSET DISCOUNT

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2015

 

2014

 

2015

 

2014

 

(In thousands)

 

(In thousands)

Balance at beginning of period

$

9,957

 

$

49,007

 

$

21,682

 

$

71,451

    Amortization of negative discount

 

(1,215)

 

 

(14,462)

 

 

(35,967)

 

 

(49,583)

    Impact of lower projected losses

 

2

 

 

2,079

 

 

23,029

 

 

14,756

Balance at end of period

$

8,744

 

$

36,624

 

$

8,744

 

$

36,624

 

 

 

 

 

 

 

 

 

 

 

 

128


       

TABLE 15 - LIABILITIES SUMMARY AND COMPOSITION

 

 

September 30,

 

 

December 31,

 

 

  

2015

 

2014

 

Variance %

 

(Dollars in thousands)

Deposits:

 

 

 

 

 

 

 

    Non-interest bearing deposits

$

792,110

 

$

745,570

 

6.2%

    NOW accounts

 

1,112,899

 

 

1,251,943

 

-11.1%

    Savings and money market accounts

 

1,292,640

 

 

1,385,823

 

-6.7%

    Certificates of deposit

 

1,518,266

 

 

1,539,324

 

-1.4%

        Total deposits

 

4,715,915

 

 

4,922,660

 

-4.2%

    Accrued interest payable

 

1,159

 

 

1,746

 

-33.6%

        Total deposits and accrued interest payable

 

4,717,074

 

 

4,924,406

 

-4.2%

Borrowings:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

1,000,664

 

 

980,087

 

2.1%

    Advances from FHLB

 

332,936

 

 

334,331

 

-0.4%

    Other term notes

 

1,734

 

 

4,004

 

-56.7%

    Subordinated capital notes

 

102,371

 

 

101,584

 

0.8%

        Total borrowings

 

1,437,705

 

 

1,420,006

 

1.2%

            Total deposits and borrowings

 

6,154,779

 

 

6,344,412

 

-3.0%

 

 

 

 

 

 

 

 

Other Liabilities:

 

 

 

 

 

 

 

Derivative liabilities

 

8,622

 

 

11,221

 

-23.2%

Acceptances outstanding

 

19,083

 

 

17,989

 

6.1%

Other liabilities

 

113,450

 

 

133,290

 

-14.9%

            Total liabilities

$

6,295,934

 

$

6,506,912

 

-3.2%

Deposits portfolio composition percentages:

 

 

 

 

 

 

 

    Non-interest bearing deposits

 

16.8%

 

 

15.1%

 

 

    NOW accounts

 

23.6%

 

 

25.4%

 

 

    Savings and money market accounts

 

27.4%

 

 

28.2%

 

 

    Certificates of deposit

 

32.2%

 

 

31.3%

 

 

 

 

100.0%

 

 

100.0%

 

 

Borrowings portfolio composition percentages:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

69.6%

 

 

69.0%

 

 

    Advances from FHLB

 

23.2%

 

 

23.5%

 

 

    Other term notes

 

0.1%

 

 

0.3%

 

 

    Subordinated capital notes

 

7.1%

 

 

7.2%

 

 

 

 

100.0%

 

 

100.0%

 

 

Securities sold under agreements to repurchase (excluding accrued interest)

 

 

 

 

 

 

 

    Amount outstanding at period-end

$

998,532

 

$

977,816

 

 

    Daily average outstanding balance

$

1,031,316

 

$

1,041,378

 

 

    Maximum outstanding balance at any month-end

$

1,166,445

 

$

1,149,167

 

 

 

 

 

 

 

 

 

 

129


       

Liabilities and Funding Sources

 

As shown in Table 15 above, at September 30, 2015, the Company’s total liabilities were $6.296 billion, 3.2% less than the $6.507 billion reported at December 31, 2014. Deposits and borrowings, the Company’s funding sources, amounted to $6.155 billion at September 30, 2015 versus $6.344 billion at December 31, 2014, a 3.0% decrease.

 

At September 30, 2015, deposits represented 77% and borrowings represented 23% of interest-bearing liabilities. At September 30, 2015, deposits, the largest category of the Company’s interest-bearing liabilities, were $4.717 billion, a decrease of 4.2% from $4.924 billion at December 31, 2014. Demand and savings deposits decreased 5.5% to $3.198 billion, brokered deposits increased 5.5% to $653.1 million and time deposits declined 6.0% to $669.5 million as part of our efforts to reduce the cost of deposits, which averaged 0.66% at December 31, 2014 compared to 0.57% at September 30, 2015.

 

Borrowings consist mainly of repurchase agreements, FHLB-NY advances and subordinated capital notes. At September 30, 2015, borrowings amounted to $1.438 billion, representing an increase of 1.2% when compared with the $1.420 billion reported at December 31, 2014. Repurchase agreements at September 30, 2015 increased $20.6 million to $1.001 billion from $980.1 million at December 31, 2014, as the Company entered into new one-month short-term repurchase agreements.

 

As a member of the FHLB-NY, the Bank can obtain advances from the FHLB-NY secured by the FHLB-NY stock owned by the Bank as well as by certain of the Bank’s mortgage loans and investment securities. Advances from the FHLB-NY amounted to $332.9 million at September 30, 2015 and $334.3 million at December 31, 2014. These advances mature from October 2015 through 2020.

 

Stockholders’ Equity

 

At September 30, 2015, the Company’s total stockholders’ equity was $907.9 million, a 3.6% decrease when compared to $942.2 million at December 31, 2014. This decline in stockholders’ equity reflects decreases in retained earnings of $25.2 million and in accumulated comprehensive income of $1.6 million and an increase in treasury stock of $8.3 million, which in turn reflects the net loss, dividends declared for the nine-month period, and treasury share repurchases. Book value per share was $16.91 at September 30, 2015 compared to $17.40 at December 31, 2014.

 

From December 31, 2014 to September 30, 2015, tangible common equity to total assets decreased to 8.99% from 9.14%, Tier 1 Leverage Capital Ratio increased to 10.93% from 10.61%, Tier 1 Risk-Based Capital Ratio decreased to 15.67% from 16.02%, and Total Risk-Based Capital Ratio decreased to 16.96% from 17.57%. Common Equity Tier 1 Capital Ratio under the new capital rules was 12.05% as of September 30, 2015.

 

New Capital Rules to Implement Basel III Capital Requirements

 

In July 2013, the Board of Governors of the Federal Reserve System (the “Board”), the Office of the Comptroller of the Currency (the “OCC”) and the FDIC (together with the Board and the OCC, the “Agencies”) approved new rules (“New Capital Rules”) to establish a revised comprehensive regulatory capital framework for all U.S. banking organizations. The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. The New Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the Company and the Bank, as compared to the current U.S. general risk-based capital rules. The New Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The New Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the New Capital Rules implement certain provisions of Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The New Capital Rules became effective for the Company and the Bank on January 1, 2015, subject to phase-in periods for certain of their components and other provisions. Among other matters, the New Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations. Under the New Capital Rules, for most banking organizations, including the Company, the most common form of Additional Tier 1 capital is noncumulative perpetual preferred stock and the most common

130


       

form of Tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the New Capital Rules’ specific requirements.

 

Pursuant to the New Capital Rules, the minimum capital ratios as of January 1, 2015 are as follows:

          4.5% CET1 to risk-weighted assets;

          6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

          8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

          4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).

The New Capital Rules also introduce a new 2.5% “capital conservation buffer”, composed entirely of CET1, on top of the three minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Thus, when fully phased-in on January 1, 2019, the Company and the Bank will be required to maintain an additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.

 

The New Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.

 

In addition (as noted above), under the current general risk-based capital rules, the effects of AOCI items included in shareholders’ equity (for example, mark-to-market adjustments to the value of securities held in the available for sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios. Pursuant to the New Capital Rules, the effects of certain AOCI items are not excluded; however, non-advanced approach banking organizations may make a one-time permanent election to continue to exclude these items. The Company and the Bank made the election to continue to exclude these items in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio, concurrently with the first filing of the Company’s and Oriental Bank’s periodic regulatory reports in the beginning of 2015. The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out, in the case of bank holding companies that had $15 billion or more in total consolidated assets as of December 31, 2009. Therefore, the Company is permitted to continue to include its existing trust preferred securities as Tier 1 capital.

 

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

 

With respect to the Bank, the New Capital Rules revise the “prompt corrective action” (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The New Capital Rules do not change the total risk-based capital requirement for any PCA category.

 

The New Capital Rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

  

131


       

The following are the consolidated capital ratios of the Company under the New Capital Rules at September 30, 2015 and December 31, 2014:

 

TABLE 16 — CAPITAL, DIVIDENDS AND STOCK DATA

 

 

 

 

 

 

 

 

 

September 30,

December 31,

 

Variance

  

2015

 

2014

 

%

 

(Dollars in thousands, except per share data)

Capital data:

 

 

 

 

 

 

 

    Stockholders’ equity

$

907,888

 

$

942,197

 

-3.6%

Regulatory Capital Ratios data:

 

 

 

 

 

 

 

    Common equity tier 1 capital ratio

 

12.05%

 

 

N/A

 

N/A

    Minimum common equity tier 1 capital ratio required

 

4.50%

 

 

N/A

 

N/A

    Actual common equity tier 1 capital

$

601,788

 

 

N/A

 

N/A

    Minimum common equity tier 1 capital required

$

224,783

 

 

N/A

 

N/A

    Excess over regulatory requirement

$

377,005

 

 

N/A

 

N/A

    Risk-weighted assets

$

4,995,187

 

 

N/A

 

N/A

    Tier 1 risk-based capital ratio

 

15.67%

 

 

16.02%

 

-2.2%

    Minimum tier 1 risk-based capital ratio required

 

6.00%

 

 

4.00%

 

 

    Actual tier 1 risk-based capital

$

782,560

 

$

776,525

 

0.8%

    Minimum tier 1 risk-based capital required

$

299,711

 

$

193,886

 

54.6%

    Excess over regulatory requirement

$

482,849

 

$

582,639

 

-17.1%

    Risk-weighted assets

$

4,995,187

 

$

4,847,150

 

3.1%

    Total risk-based capital ratio

 

16.96%

 

 

17.57%

 

-3.5%

    Minimum total risk-based capital ratio required

 

8.00%

 

 

8.00%

 

 

    Actual total risk-based capital

$

847,167

 

$

851,437

 

-0.5%

    Minimum total risk-based capital required

$

399,615

 

$

387,772

 

3.1%

    Excess over regulatory requirement

$

447,552

 

$

463,665

 

-3.5%

    Risk-weighted assets

$

4,995,187

 

$

4,847,150

 

3.1%

    Leverage capital ratio

 

10.93%

 

 

10.61%

 

3.0%

    Minimum leverage capital ratio required

 

4.00%

 

 

4.00%

 

 

    Actual tier 1 capital

$

782,560

 

$

776,525

 

0.8%

    Minimum tier 1 capital required

$

286,493

 

$

292,738

 

-2.1%

    Excess over regulatory requirement

$

496,067

 

$

483,787

 

2.5%

    Tangible common equity to total assets

 

8.99%

 

 

9.14%

 

-1.6%

    Tangible common equity to risk-weighted assets

 

12.97%

 

 

14.04%

 

-7.6%

    Total equity to total assets

 

12.60%

 

 

12.65%

 

-0.4%

    Total equity to risk-weighted assets

 

18.18%

 

 

19.44%

 

-6.5%

Stock data:

 

 

 

 

 

 

 

    Outstanding common shares

 

43,867,909

 

 

44,613,615

 

-1.7%

    Book value per common share

$

16.91

 

$

17.40

 

-2.8%

    Tangible book value per common share

$

14.76

 

$

15.25

 

-3.2%

    Market price at end of period

$

8.73

 

$

16.65

 

-47.6%

    Market capitalization at end of period

$

382,967

 

$

742,817

 

-48.4%

 

 

 

 

 

 

 

 

132


       

The following table presents a reconciliation of the Company’s total stockholders’ equity to tangible common equity and total assets to tangible assets at September 30, 2015 and December 31, 2014:

 

 

September 30,

 

December 31,

 

2015

 

2014

 

 

(In thousands, except share or per

share information)

Total stockholders' equity

$

907,888

 

$

942,197

Preferred stock

 

(176,000)

 

 

(176,000)

Preferred stock issuance costs

 

10,130

 

 

10,130

Goodwill

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(5,586)

 

 

(6,463)

Customer relationship intangible

 

(2,728)

 

 

(3,280)

Total tangible common equity

$

647,635

 

$

680,515

Total assets

 

7,203,822

 

 

7,449,109

Goodwill

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(5,586)

 

 

(6,463)

Customer relationship intangible

 

(2,728)

 

 

(3,280)

Total tangible assets

$

7,109,439

 

$

7,353,297

Tangible common equity to tangible assets

 

9.11%

 

 

9.25%

Common shares outstanding at end of period

 

43,867,909

 

 

44,613,615

Tangible book value per common share

$

14.76

 

$

15.25

 

 

 

 

 

 

 

The tangible common equity ratio and tangible book value per common share are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Company calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Company has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

133


       

The following table presents the Company’s capital adequacy information under the New Capital Rules:

 

 

September 30

 

2015

 

(Dollars in thousands)

Risk-based capital:

 

 

    Common equity tier 1 capital

$

601,788

    Additional tier 1 capital

 

180,772

        Tier 1 capital

 

782,560

    Additional Tier 2 capital

 

64,707

        Total risk-based capital

$

847,267

Risk-weighted assets:

 

 

    Balance sheet items

$

4,841,454

    Off-balance sheet items

 

153,733

        Total risk-weighted assets

$

4,995,187

Ratios:

 

 

    Common equity tier 1 capital (minimum required - 4.5%)

 

12.05%

    Tier 1 capital (minimum required - 6%)

 

15.67%

    Total capital (minimum required - 8%)

 

16.96%

    Leverage ratio

 

10.93%

    Equity to assets

 

12.60%

    Tangible common equity to assets

 

8.99%

 

The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at September 30, 2015 and December 31, 2014:

 

 

 

 

September 30

 

December 31

 

Variance

 

2015

 

2014

 

%

 

(Dollars in thousands)

 

 

Oriental Bank Regulatory Capital Ratios:

 

 

 

 

 

 

 

    Common Equity Tier 1 Capital to Risk-Weighted Assets

 

14.99%

 

 

N/A

 

N/A

    Actual common equity tier 1 capital

$

746,921

 

 

N/A

 

N/A

    Minimum capital requirement (4.5%)

$

224,256

 

 

N/A

 

N/A

    Minimum to be well capitalized (6.5%)

$

323,925

 

 

N/A

 

N/A

    Tier 1 Capital to Risk-Weighted Assets

 

14.99%

 

 

15.45%

 

-3.0%

    Actual tier 1 risk-based capital

$

746,921

 

$

746,524

 

0.1%

    Minimum capital requirement (6%)

$

299,008

 

$

193,222

 

54.7%

    Minimum to be well capitalized (8%)

$

398,677

 

$

289,833

 

37.6%

    Total Capital to Risk-Weighted Assets

 

16.28%

 

 

16.99%

 

-4.2%

    Actual total risk-based capital

$

811,297

 

$

820,884

 

-1.2%

    Minimum capital requirement (8%)

$

398,677

 

$

386,444

 

3.2%

    Minimum to be well capitalized (10%)

$

498,346

 

$

483,055

 

3.2%

    Total Tier 1 Capital to Average Total Assets

 

10.50%

 

 

10.26%

 

2.4%

    Actual tier 1 capital

$

746,921

 

$

746,177

 

0.1%

    Minimum capital requirement (4%)

$

284,481

 

$

290,879

 

-2.2%

    Minimum to be well capitalized (5%)

$

355,601

 

$

363,599

 

-2.2%

 

 

 

 

 

 

 

 

134


       

The Company’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.” At September 30, 2015 and December 31, 2014, the Company’s market capitalization for its outstanding common stock was $383.0 million ($8.73 per share) and $742.8 million ($16.65 per share), respectively.

  

The following table provides the high and low prices and dividends per share of the Company’s common stock for each quarter of the last two calendar years:

 

  

 

 

 

 

 

 

Cash

 

Price

 

Dividend

  

High

 

Low

 

Per share

2015

 

 

 

 

 

 

 

 

     September 30, 2015

$

10.20

 

$

6.63

 

$

0.10

     June 30, 2015

$

17.04

 

$

10.67

 

$

0.10

     March 31, 2015

$

17.70

 

$

14.88

 

$

0.10

2014

 

 

 

 

 

 

 

 

     December 31, 2014

$

16.76

 

$

14.35

 

$

0.10

     September 30, 2014

$

18.89

 

$

14.92

 

$

0.08

     June 30, 2014

$

18.88

 

$

16.38

 

$

0.08

     March 31, 2014

$

17.54

 

$

14.30

 

$

0.08

2013

 

 

 

 

 

 

 

 

     December 31, 2013

$

17.34

 

$

14.74

 

$

0.08

     September 30, 2013

$

18.97

 

$

16.13

 

$

0.06

     June 30, 2013

$

18.11

 

$

14.26

 

$

0.06

     March 31, 2013

$

15.83

 

$

13.85

 

$

0.06

 

 

 

 

 

 

 

 

 

 

Under the Company’s current stock repurchase program it is authorized to purchase in the open market up to $70 million of its outstanding shares of common stock, of which approximately $7.7 million of authority remains. The shares of common stock repurchased are to be held by the Company as treasury shares. During the nine-month period ended September 30, 2015 the Company purchased 803,985 shares under this program for a total of $8.9 million, at an average price of $11.10 per share. There were no repurchases during the nine-month period ended September 30, 2014.

 

The number of shares that may yet be purchased under the $70 million program is estimated at 885,550 and was calculated by dividing the remaining balance of $7.7 million by $8.73 (closing price of the Company common stock at September 30, 2015). The Company did not purchase any shares of its common stock other than through its publicly announced stock repurchase program during the nine-month periods ended September 30, 2015 and 2014.

  

135


       

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Background

 

The Company’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk Officer and the Risk Management and Compliance Committee. The Company has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.

 

All aspects of the Company’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, the Company’s primary risk exposures include, market, interest rate, credit, liquidity, operational and concentration risks.

 

Market Risk

 

Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. The Company evaluates market risk together with interest rate risk. The Company’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by the Company complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by the Company is within the parameters established in such policies.

 

Interest Rate Risk

 

Interest rate risk is the exposure of the Company’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. The Company manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.

 

In executing its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.

 

On a quarterly basis, the Company performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a five-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Instantaneous interest rate movements are also modeled. Simulations are carried out in two ways:

 

(i)       using a static balance sheet as the Company had on the simulation date, and

 

(ii)     using a dynamic balance sheet based on recent growth patterns and business strategies.

 

The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.

 

The Company uses a software application to project future movements in the Company’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.

  

136


       

These simulations are complex, and use many assumptions that are intended to reflect the general behavior of the Company over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at September 30, 2015 for the most likely scenario, assuming a one-year time horizon:

  

 

  

Net Interest Income Risk (one year projection)

  

Static Balance Sheet

 

Growing Simulation

  

Amount

 

Percent

 

Amount

 

Percent

 

Change

 

Change

 

Change

 

Change

Change in interest rate

(Dollars in thousands)

+ 200 Basis points

$

15,948

 

5.99%

 

$

15,825

 

5.84%

+ 100 Basis points

$

15,205

 

5.71%

 

$

15,150

 

5.59%

- 50 Basis points

$

(821)

 

-0.31%

 

$

(943)

 

-0.35%

 

The impact of -100 and -200 basis point reductions in interest rates is not presented in view of current level of the federal funds rate and other short-term interest rates.

 

Future net interest income could be affected by the Company’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and any structured repurchase agreements and advances from the FHLB-NY in which it may enter into from time to time. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of the Company’s assets and liabilities, the Company has executed certain transactions which include extending the maturity and the re-pricing frequency of the liabilities to longer terms reducing the amounts of its structured repurchase agreements and entering into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings that only consist of advances from the FHLB-NY as of September 30, 2015.

 

The Company maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by the Company’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. The Company considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by the Company’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuations is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.

 

Derivative instruments that are used as part of the Company’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give the Company the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, the Company enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 8 to the accompanying unaudited consolidated financial statements for further information concerning the Company’s derivative activities.

 

 

 

137


       

Following is a summary of certain strategies, including derivative activities, currently used by the Company to manage interest rate risk:

 

Interest rate swaps — The Company entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale  borrowings transactions occurred, the interest rate swap effectively fixes the Company’s interest payments on an amount of forecasted interest expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $6.4 million (notional amount of $263.3 million) was recognized at September 30, 2015 related to the valuation of these swaps.

 

In addition, the Company has certain derivative contracts, including interest rate swaps not designated as hedging instruments, which are utilized to convert certain variable rate loans to fixed-rate loans, and the mirror-images of these interest rate swaps in which the Company enters into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At September 30, 2015, interest rate swaps offered to clients not designated as hedging instruments represented a derivative asset of $2.1 million (notional amounts of $16.3 million), and the mirror-image interest rate swaps in which the Company entered into represented a derivative liability of $2.1 million (notional amounts of $16.3 million).

 

S&P options — The Company has offered its customers certificates of deposit with an option tied to the performance of the S&P 500 Index. At the end of five years, the depositor receives a minimum return or a specified percentage of the average increase of the month-end value of the S&P 500 Index. The Company uses option agreements with major money center banks and major broker-dealer companies to manage its exposure to changes in that index. Under the terms of the option agreements, the Company receives the average increase in the month-end value of the S&P 500 Index in exchange for a fixed premium. The changes in fair value of the options purchased and the options embedded in the certificates of deposit are recorded in earnings.

 

At September 30, 2015, the fair value of the purchased options used to manage the exposure to the S&P 500 Index on stock-indexed certificates of deposit represented an asset of $1.1 million (notional amounts of $3.4 million) and the options sold to customers embedded in the certificates of deposit represented a liability of $1.0 million (notional amount of $3.2 million).

 

Wholesale borrowings — The Company uses interest rate swaps to hedge the variability of interest cash flows of certain advances from the FHLB-NY that are tied to a variable rate index. The interest rate swaps effectively fix the Company’s interest payments on these borrowings. As of September 30, 2015, the Company had $263.3 million in interest rate swaps at an average rate of 2.6% designated as cash flow hedges for $263.3 million in advances from the FHLB-NY that reprice or are being rolled over on a monthly basis.

 

Credit Risk

 

Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for the Company is its lending activities. In Puerto Rico, the Company’s principal market, economic conditions are challenging, as they have been for the last eight years, due to a shrinking population, a protracted economic recession, a housing sector that remains under pressure, the Puerto Rico government’s large indebtedness and structural budget deficit, and the recent rating downgrades of Puerto Rico general obligations and other government bonds to levels that are below investment grade.

 

The Company manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. The Company also employs proactive collection and loss mitigation practices.

 

The Company may also encounter risk of default in relation to its securities portfolio. The securities held by the Company are principally agency mortgage-backed securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.

 

The Company’s Executive Credit Committee, composed of its Chief Executive Officer, Chief Credit Risk Officer and other senior executives, has primary responsibility for setting strategies to achieve the Company’s credit risk goals and objectives. Those goals and objectives are set forth in the Company’s Credit Policy as approved by the Board.

 

 

 

 

138


       

Liquidity Risk

 

Liquidity risk is the risk of the Company not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to  manage this risk. The Company’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.

 

The Company’s business requires continuous access to various funding sources. While the Company is able to fund its operations through deposits as well as through advances from the FHLB-NY and other alternative sources, the Company’s business is dependent upon other external wholesale funding sources. Although the Company has selectively reduced its use of wholesale funding sources, such as repurchase agreements and brokered deposits, it is still dependent on wholesale funding sources. As of September 30, 2015, the Company had $998.5 million in repurchase agreements, excluding accrued interests, and $653.1 million in brokered deposits.

 

Brokered deposits are typically offered through an intermediary to small retail investors. The Company’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, the Company’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.

 

The Company participates in the Federal Reserve Bank’s Borrower-In Custody Program which allows it to pledge certain type of loans while keeping physical control of the collateral.

 

Although the Company expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to the Company, the availability and cost of the Company’s funding sources could be adversely affected. In that event, the Company’s cost of funds may increase, thereby reducing its net interest income, or the Company may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon any such dispositions. The Company’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by the Company or market-related events. In the event that such sources of funds are reduced or eliminated and the Company is not able to replace these on a cost-effective basis, the Company may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.

 

As of September 30, 2015, the Company had approximately $526.2 million in unrestricted cash and cash equivalents, $410.5 million in investment securities that are not pledged as collateral, $600.4 million in borrowing capacity at the FHLB-NY and $611.0 million in borrowing capacity at the Federal Reserve’s discount window available to cover liquidity needs.

 

     Operational Risk

 

Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of the Company are susceptible to operational risk.

 

The Company faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products and services. Coupled with external influences such as market conditions, security risks, and legal risk, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Company has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that the Company’s business operations are functioning within established limits.

 

 

 

139


       

The Company classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, the Company has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology, Legal and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the Information Technology Steering Committee, and the Executive Risk and Compliance Committee.

 

The Company is subject to extensive United States federal and Puerto Rico regulations, and this regulatory scrutiny has been significantly increasing over the last several years. The Company has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. The Company has a corporate compliance function headed by a Regulatory Compliance Director who reports to the Deputy General Counsel and the BSA Officer who reports to the Chief Risk Officer. The Regulatory Compliance Director is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program, except for the Bank Secrecy Act/ Anti-Money Laundering compliance program, which is overseen and implemented by the BSA Officer.

 

Concentration Risk

 

Substantially all of the Company’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, the Company’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, the Company’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

 

Internal Control over Financial Reporting

 

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2015, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

140


       

PART - II OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. The Company is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1A.   RISK FACTORS

Except as set forth below, there have been no material changes to the risk factors previously disclosed in the Company’s annual report on Form 10-K for the year ended December 31, 2014. In addition to other information set forth in this report, you should carefully consider the risk factors included in the Company’s annual report on Form 10-K, as updated by this report or other filings the Company makes with the SEC under the Exchange Act. Additional risks and uncertainties not presently known to the Company at this time or that the Company currently deems immaterial may also adversely affect the Company’s business, financial condition or results of operations.

We are exposed to credit and concentration risks in connection with our credit facilities to the government of Puerto Rico, including some of its public corporations, instrumentalities and municipalities, and any credit default on their debt obligations or a further deterioration of the Puerto Rico economy could adversely and materially affect our financial condition and results of operations. 

The Commonwealth of Puerto Rico and its instrumentalities, municipalities and public corporations face severe economic and fiscal challenges that, either individually or in the aggregate, could adversely affect the Commonwealth’s ability to fund or otherwise maintain all necessary government programs and services, and have already caused one of its public corporations, the Public Finance Corporation, to default on a payment due to its bondholders.  Further, the Commonwealth’s liquidity has been significantly reduced and it no longer has access to capital markets.  In June 2015, the Governor issued a public announcement that the Commonwealth will be unable to pay its debts absent a restructuring.  Moreover, the government has enacted legislation that casts significant doubt with respect to whether it will continue making debt payments throughout fiscal year 2016, including a budget that does not appropriate funds needed for debt service payments by certain public corporations and a law that allows the Puerto Rico Treasury Secretary to discontinue funding the debt service reserve for the Commonwealth’s general obligation debt unless the Commonwealth or Government Development Bank for Puerto Rico obtain financing from the capital markets in the current fiscal year ending June 30, 2016.

If the government is unable to access the capital markets to place new debt or refinance its upcoming maturities, the government may have to continue implementing additional austerity measures, including reducing spending, imposing new taxes, and taking emergency or extraordinary actions, including a debt restructuring or a default or moratorium on debt-service payments, which would slow Puerto Rico’s weak economy even further.  The Commonwealth may also have to reduce or eliminate important government programs and services in order to attempt to balance its budget and comply with its debt obligations. 

It is uncertain how Puerto Rico’s business, political and social sectors would react to a significant reduction or elimination of such programs and services.  It is also uncertain whether Puerto Rico’s government, including some of its municipalities, instrumentalities and public corporations, will be able to continue to service their debts as they become due.  Any further deterioration of economic or fiscal conditions in Puerto Rico could adversely and materially affect the value of our credit facilities to the government of Puerto Rico and our investment portfolio of Puerto Rico government bonds.

On February 5, 2015, Dr. Anne O. Krueger, Dr. Ranjit S. Teja and Dr. Andrew Wolfe (the “Former IMF economists”), each of whom has previously occupied senior executive positions at the International Monetary Fund (“IMF”), were engaged to analyze the Commonwealth’s economic and financial stability and growth prospects.  Their final report was delivered to the Governor of Puerto Rico on June 28, 2015 and was made public on that date.  The report from the Former IMF economists (the “Krueger Report”) states that Puerto Rico faces an acute crisis in the face of faltering economic activity, fiscal solvency and debt sustainability, and institutional credibility.

 

141


       

At September 30, 2015, we had approximately $418.5 million of outstanding credit facilities to the government of Puerto Rico, including its instrumentalities, municipalities and public corporations.  We do not have any credit facilities to the Public Finance Corporation.  A substantial portion of our credit exposure to Puerto Rico’s government consists of collateralized loans or obligations that have a specific source of income or revenues identified for their repayment.  Approximately $203 million of these loans are general obligation debt of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities.  The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligation debt. 

In addition, at September 30, 2015, we had approximately $215.6 million of credit facilities to agencies and public corporations of the Commonwealth, including:

·           PREPA with an outstanding balance of $193.9 million; and

·           The Puerto Rico Housing Finance Authority with an outstanding balance of $20.9 million to be repaid from abandoned or unclaimed funds at financial institutions that revert to the government under a Puerto Rico escheat law.

 

The outstanding balance of credit facilities to public corporations decreased during the second and third quarters as a result of repayments in full by the Puerto Rico Aqueduct and Sewer Authority of a $75 million loan and the Puerto Rico State Insurance Fund Corporation of $78 million.

 

Our banking subsidiary, Oriental Bank, is part of a four bank syndicate providing a $550 million revolving line of credit to finance the purchase of fuel for PREPA’s day-to-day power generation activities.  Our participation in the line of credit has an unpaid principal balance of $193.9 million as of September 30, 2015.  We, as part of the bank syndicate, entered into a forbearance agreement with PREPA, which was extended several times until the execution of a Restructuring Support Agreement on November 5, 2015 with PREPA and certain other creditors.  The Restructuring Support Agreement provides for the restructuring of the fuel line of credit subject to the accomplishment of several milestones, including some milestones that depend on the actions of third parties to the agreement, such as the negotiation of agreements with other creditors and legislative action.  The Company anticipates that the restructuring, if successfully completed, will permit the bank to place the credit in accrual and reverse the specific reserve.  There can be no assurance that milestones set forth in the Restructuring Support Agreement necessary for the completion of the restructuring of PREPA’s line of credit will be achieved.  As previously disclosed, we have classified our credit facility to PREPA as substandard and on non-accrual status. We also took a $24 million provision for loan and lease losses against such credit during the first quarter of 2015.

PREPA’s enabling act provides for local receivership upon request to any Puerto Rico court of competent jurisdiction in the event of a default in debt-service payments or other obligations in connection with PREPA’s bonds.  The receiver so appointed would be empowered, directly or through its agents and attorneys, to take possession of the undertakings, income and revenues pledged to the payment of the bonds in default; to have, hold, use, operate, manage and control the same; and to exercise all of PREPA’s rights and powers with respect to such undertakings.  However, any such receiver would not have the power to sell, assign, mortgage or otherwise dispose of PREPA’s assets, and its powers would be limited to the operation and maintenance of such undertakings and the collection and application of the income and revenues therefrom. These provisions have not been tested in the courts, and it is not clear if and how they would apply in connection with other debts and obligations of PREPA upon an event of default.

In June 2014, Puerto Rico enacted the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”), which established procedures for the adjustment of debts of certain public corporations of the Commonwealth, which, as Puerto Rico governmental instrumentalities, are not currently eligible for federal bankruptcy relief under any chapter of the U.S. Bankruptcy Code.  The Recovery Act states in its preamble that it further promotes the government’s public policy of no longer providing financial support to such public corporations, such as PREPA and PRASA, and promoting their economic independence.  In February 2015, the U.S. District Court for the District of Puerto Rico held that the Recovery Act is preempted by the U.S. Bankruptcy Code and is therefore void pursuant to the Supremacy Clause of the United States Constitution.  It also permanently enjoined the Commonwealth from enforcing the Recovery Act.  Such decision was confirmed by the U.S. Circuit Court of Appeals for the First Circuit on July 6, 2015.  However, the Commonwealth has filed an appeal before the U.S. Supreme Court.

On February 11, 2015, Puerto Rico’s non-voting representative to the U.S. House of Representatives introduced a bill (H.R. 870) that would empower the government of Puerto Rico to authorize its municipalities and public corporations to restructure their debts under Chapter 9 of the U.S. Bankruptcy Code.  On July 15, 2015, an identical companion bill (S. 1774) was filed by 12 senators in the U.S. Senate.  It is unclear if and when any of these bills will be approved and, if approved, whether they will have retroactive effect for debts that are currently outstanding. 

142


       

If the Bank’s Puerto Rico government debtors are unable to pay their obligations as they become due, or under certain other circumstances, including, for example, a debt restructuring or a moratorium on debt-service payments by such debtors, we may be required to adversely classify additional credit facilities to such Puerto Rico government debtors and provision for additional losses in connection therewith.  Any such additional adverse classification or provision may significantly affect our financial condition and regulatory capital ratios.

 

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

 

On June 29, 2011, the Company announced the approval by the Board of Directors of a stock repurchase program to purchase an additional $70 million of the Company’s common stock in the open market.

 

Any shares of common stock repurchased are held by the Company as treasury shares. The Company records treasury stock purchases under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. During the quarter ended September 30, 2015, the Company purchased 500,000 additional shares under this program for a total of $4.7 million, at an average price of $9.39 per share.

 

The following table presents the shares repurchased for each month during the quarter ended September 30, 2015, excluding the months ended August 31, 2015 and September 30, 2015, during which no shares were purchased as part of the stock repurchase program:

 

 

 

 

 

 

 

Total number of

 

 

Maximum approximate

 

 

 

 

 

 

shares purchased

 

 

dollar value of shares

 

Total number of

 

Average price paid

 

as part of publicly

 

 

that may yet be purchased

Period

shares purchased

 

per share

 

announced programs

 

 

under the programs

 

 

 

 

 

 

 

 

 

(In thousands)

July 1-30, 2015

500,000

 

$

9.39

 

500,000

 

$

7,547

Quarter ended September 30, 2015

500,000

 

$

9.39

 

500,000

 

$

7,547

 

The number of shares that may yet be purchased under the current $70 million program is estimated at 864,530 and was calculated by dividing the remaining balance of $7.5 million by $8.73 (closing price of the Company’s common stock at September 30, 2015). The Company did not purchase any shares of its common stock other than through its publicly announced stock repurchase program during the quarter ended September 30, 2015.

 

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.     MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.     OTHER INFORMATION

 

None.

143


       

ITEM 6.     EXHIBITS 

 

Exhibit No.                                                                            Description of Document:

 

 

31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101     The following materials from OFG Bancorp’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements.

144


       

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OFG Bancorp

(Registrant)

 

 

 

 

 

By:

/s/ José Rafael Fernández

 

 

Date: November 6, 2015

 

José Rafael Fernández

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

By:

/s/ Ganesh Kumar

 

 

Date: November 6, 2015

 

Ganesh Kumar

 

 

 

Executive Vice President and Chief Financial Officer

 

 

       

By:

/s/ Maritza Arizmendi

 

 

Date: November 6, 2015

 

Maritza Arizmendi

   
 

Senior Vice President and Chief Accounting Officer

   

 

145