-
Annual Statements
-
»
Companies
-
»
OFG BANCORP
-
»
Quarter Report: 2019 September (Form 10-Q)
OFG BANCORP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2019
or
☐ TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number 001-12647
OFG Bancorp
Incorporated in the Commonwealth of Puerto Rico, IRS Employer
Identification No. 66-0538893
Principal
Executive Offices:
254 Muñoz Rivera Avenue
San Juan, Puerto Rico 00918
Telephone Number: (787) 771-6800
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
Common shares, par value $1.00 per share
|
OFG
|
New York Stock Exchange
|
7.125% Noncumulative Monthly Income Preferred Stock, Series
A ($25.00 liquidation preference per
share)
|
OFG.PRA
|
New York Stock Exchange
|
7.0% Noncumulative Monthly Income Preferred Stock, Series B ($25.00 liquidation preference per
share)
|
OFG.PRB
|
New York Stock Exchange
|
7.125% Noncumulative Perpetual Preferred Stock, Series D ($25.00 liquidation preference per
share)
|
OFG.PRD
|
New York Stock Exchange
|
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No☐
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to
be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, a smaller reporting company, or an emerging growth
company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large Accelerated Filer ☐
|
Accelerated Filer ☑
|
Non-Accelerated Filer ☐
|
Smaller Reporting Company ☐
|
Emerging Growth Company ☐
|
|
|
|
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Number of shares outstanding of the
registrant’s common stock, as of the latest practicable date:
51,347,056 common shares ($1.00 par
value per share) outstanding as of October 31, 2019
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019
AND DECEMBER 31, 2018
TABLE OF CONTENTS
FORWARD-LOOKING
STATEMENTS
The information
included in this quarterly report on Form 10-Q contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements may relate to the financial condition, results of
operations, plans, objectives, future performance and business of OFG Bancorp
(“we,” “our,” “us” or “Oriental”), including, but not limited to, statements
with respect to the adequacy of the allowance for loan losses, delinquency
trends, market risk and the impact of interest rate changes, capital markets
conditions, capital adequacy and liquidity, and the effect of legal proceedings
and new accounting standards on Oriental’s financial condition and results of
operations. All statements contained herein that are not clearly historical in nature
are forward-looking, and the words “anticipate,” “believe,” “continues,”
“expect,” “estimate,” “intend,” “project” and similar expressions and future or
conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,”
“may,” or similar expressions are generally intended to identify
forward-looking statements.
These statements are not
guarantees of future performance and involve certain risks, uncertainties,
estimates and assumptions by management that are difficult to predict. Various
factors, some of which by their nature are beyond Oriental’s control, could
cause actual results to differ materially from those expressed in, or implied
by, such forward-looking statements. Factors that might cause such a difference
include, but are not limited to:
·
the rate of growth in
the economy and employment levels, as well as general business and economic
conditions;
·
changes in interest
rates, as well as the magnitude of such changes;
·
a credit default by municipalities
of the government of Puerto Rico;
·
amendments to the
fiscal plan approved by the Financial Oversight and Management Board for Puerto
Rico;
·
determinations in the
court-supervised debt-restructuring process under Title III of PROMESA for the
Puerto Rico government and all of its agencies, including some of its public
corporations;
·
the impact of property,
credit and other losses in Puerto Rico as a result of hurricanes, earthquakes
and other natural disasters;
·
the amount of
government, private and philanthropic financial assistance for the
reconstruction of Puerto Rico’s critical infrastructure, which suffered
catastrophic damages caused by hurricane Maria;
·
the pace and magnitude
of Puerto Rico’s economic recovery;
·
the fiscal and monetary
policies of the federal government and its agencies;
·
changes in federal bank
regulatory and supervisory policies, including required levels of capital;
·
the relative strength
or weakness of the commercial and consumer credit sectors and the real estate
market in Puerto Rico;
·
the performance of the
stock and bond markets;
·
competition in the
financial services industry;
·
possible legislative,
tax or regulatory changes;
·
the receipt and timing of
regulatory approvals required to consummate the acquisition of Scotiabank de Puerto
Rico (“SBPR”) and certain branch assets and liabilities of The Bank of Nova
Scotia (“BNS”) in Puerto Rico and its U.S. Virgin Islands operations (the
“Scotiabank Transaction”); and
·
difficulties in integrating the
operations expected to be acquired in the Scotiabank Transaction.
Other possible events or
factors that could cause results or performance to differ materially from those
expressed in these forward-looking statements include the following: negative
economic conditions that adversely affect the general economy, housing prices,
the job market, consumer confidence and spending habits which may affect, among
other things, the level of non-performing assets, charge-offs and provision
expense; changes in interest rates and market liquidity which may reduce
interest margins, impact funding sources and affect the ability to originate
and distribute financial products in the primary and secondary markets; adverse
movements and volatility in debt and equity capital markets; changes in market
rates and prices which may adversely impact the value of financial assets and
liabilities; liabilities resulting from litigation and regulatory
investigations; changes in accounting standards, rules and interpretations;
increased competition; Oriental’s ability to grow its core businesses;
decisions to downsize, sell or close units or otherwise change Oriental’s
business mix; and management’s ability to identify and manage these and other
risks.
All forward-looking statements included in this quarterly
report on Form 10-Q are based upon information available to Oriental as of
the date of this report, and other than as required by law, including the
requirements of applicable securities laws, Oriental assumes no obligation to
update or revise any such forward-looking statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019
AND DECEMBER 31, 2018
|
|
September 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
Cash
and cash equivalents:
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
953,802
|
|
$
|
442,103
|
Money market investments
|
|
|
8,035
|
|
|
4,930
|
Total cash and cash equivalents
|
|
|
961,837
|
|
|
447,033
|
Restricted
cash
|
|
|
1,050
|
|
|
3,030
|
Investments:
|
|
|
|
|
|
|
Trading securities, at fair value, with amortized cost of $182 (December 31,
2018 - $647)
|
|
|
41
|
|
|
360
|
Investment securities available-for-sale, at fair value, with amortized cost
of $520,960 (December 31, 2018 - $854,511)
|
|
|
519,095
|
|
|
841,857
|
Investment securities held-to-maturity, at amortized cost, with fair value of
$410,353 at December 31, 2018
|
|
|
-
|
|
|
424,740
|
Federal Home Loan Bank (FHLB) stock, at cost
|
|
|
10,525
|
|
|
12,644
|
Other investments
|
|
|
57
|
|
|
3
|
Total investments
|
|
|
529,718
|
|
|
1,279,604
|
Loans:
|
|
|
|
|
|
|
Loans held-for-sale, at lower of cost or fair value
|
|
|
35,546
|
|
|
10,368
|
Loans held for investment, net of allowance for loan losses of $154,343
(December 31, 2018 - $164,231)
|
|
|
4,371,644
|
|
|
4,421,226
|
Total loans
|
|
|
4,407,190
|
|
|
4,431,594
|
Other
assets:
|
|
|
|
|
|
|
Foreclosed real estate
|
|
|
26,952
|
|
|
33,768
|
Accrued interest receivable
|
|
|
30,470
|
|
|
34,254
|
Deferred tax asset, net
|
|
|
112,602
|
|
|
113,763
|
Premises and equipment, net
|
|
|
69,754
|
|
|
68,892
|
Customers' liability on acceptances
|
|
|
21,796
|
|
|
16,937
|
Servicing assets
|
|
|
10,125
|
|
|
10,716
|
Derivative assets
|
|
|
13
|
|
|
347
|
Goodwill
|
|
|
86,069
|
|
|
86,069
|
Operating lease right-of-use assets
|
|
|
19,318
|
|
|
-
|
Other assets
|
|
|
56,611
|
|
|
57,345
|
Total assets
|
|
$
|
6,333,505
|
|
$
|
6,583,352
|
|
|
|
|
|
|
|
See notes to unaudited consolidated
financial statements
|
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019
AND DECEMBER 31, 2018 (CONTINUED)
|
|
September 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
|
(In thousands)
|
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
2,228,256
|
|
$
|
2,191,802
|
Savings accounts
|
|
|
1,225,654
|
|
|
1,212,259
|
Time deposits
|
|
|
1,424,148
|
|
|
1,504,054
|
Total deposits
|
|
|
4,878,058
|
|
|
4,908,115
|
Borrowings:
|
|
|
|
|
|
|
Securities sold under agreements to repurchase
|
|
|
190,261
|
|
|
455,508
|
Advances from FHLB
|
|
|
79,052
|
|
|
77,620
|
Subordinated capital notes
|
|
|
36,083
|
|
|
36,083
|
Other borrowings
|
|
|
551
|
|
|
1,214
|
Total borrowings
|
|
|
305,947
|
|
|
570,425
|
Other
liabilities:
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
1,159
|
|
|
333
|
Acceptances executed and outstanding
|
|
|
21,796
|
|
|
16,937
|
Operating lease liabilities
|
|
|
21,081
|
|
|
-
|
Accrued expenses and other liabilities
|
|
|
56,388
|
|
|
87,665
|
Total liabilities
|
|
|
5,284,429
|
|
|
5,583,475
|
Commitments
and contingencies (See Note 18)
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
Preferred stock; 10,000,000 shares authorized;
|
|
|
|
|
|
|
1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000
shares of Series D issued and outstanding
|
|
|
|
|
|
|
(December 31, 2018 - 1,340,000 shares; 1,380,000 shares; and 960,000
shares) $25 liquidation value
|
|
|
92,000
|
|
|
92,000
|
Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares
issued: 51,347,056 shares outstanding (December 31, 2018 - $59,885,234;
|
|
|
|
|
|
|
51,293,924)
|
|
|
59,885
|
|
|
59,885
|
Additional paid-in capital
|
|
|
620,948
|
|
|
619,381
|
Legal surplus
|
|
|
95,783
|
|
|
90,167
|
Retained earnings
|
|
|
285,854
|
|
|
253,040
|
Treasury stock, at cost, 8,538,178 shares (December 31, 2018 - 8,591,310
shares)
|
|
|
(102,936)
|
|
|
(103,633)
|
Accumulated other comprehensive loss, net of tax of $552 (December 31, 2018 -
$1,677)
|
|
|
(2,458)
|
|
|
(10,963)
|
Total stockholders’ equity
|
|
|
1,049,076
|
|
|
999,877
|
Total liabilities and stockholders’ equity
|
|
$
|
6,333,505
|
|
$
|
6,583,352
|
|
|
|
|
|
|
|
See notes to unaudited
consolidated financial statements
|
OFG BANCORP
UNADUTIED CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
|
Quarter Ended
September 30,
|
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
(In
thousands, except per share data)
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
85,772
|
|
$
|
84,016
|
|
|
$
|
254,971
|
|
$
|
237,057
|
Mortgage-backed securities
|
|
3,553
|
|
|
8,173
|
|
|
|
17,465
|
|
|
23,258
|
Investment securities and other
|
|
4,330
|
|
|
1,948
|
|
|
|
10,184
|
|
|
4,998
|
Total interest
income
|
|
93,655
|
|
|
94,137
|
|
|
|
282,620
|
|
|
265,313
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
10,554
|
|
|
8,605
|
|
|
|
29,594
|
|
|
23,554
|
Securities sold under agreements
to repurchase
|
|
1,342
|
|
|
2,242
|
|
|
|
6,234
|
|
|
5,159
|
Advances from FHLB and other
borrowings
|
|
550
|
|
|
517
|
|
|
|
1,671
|
|
|
1,339
|
Subordinated capital notes
|
|
499
|
|
|
496
|
|
|
|
1,537
|
|
|
1,402
|
Total interest
expense
|
|
12,945
|
|
|
11,860
|
|
|
|
39,036
|
|
|
31,454
|
Net interest income
|
|
80,710
|
|
|
82,277
|
|
|
|
243,584
|
|
|
233,859
|
Provision for loan losses, net
|
|
43,770
|
|
|
14,601
|
|
|
|
73,724
|
|
|
44,808
|
Net interest income after provision for
loan and lease losses
|
|
36,940
|
|
|
67,676
|
|
|
|
169,860
|
|
|
189,051
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking service revenue
|
|
10,813
|
|
|
10,797
|
|
|
|
32,054
|
|
|
32,404
|
Wealth management revenue
|
|
6,611
|
|
|
6,407
|
|
|
|
19,162
|
|
|
18,688
|
Mortgage banking activities
|
|
1,118
|
|
|
1,242
|
|
|
|
2,953
|
|
|
3,987
|
Total banking and
financial service revenues
|
|
18,542
|
|
|
18,446
|
|
|
|
54,169
|
|
|
55,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of securities
|
|
3,498
|
|
|
-
|
|
|
|
8,274
|
|
|
-
|
Early extinguishment of debt
|
|
-
|
|
|
-
|
|
|
|
(7)
|
|
|
-
|
Other non-interest income
|
|
138
|
|
|
174
|
|
|
|
346
|
|
|
758
|
Total non-interest
income, net
|
|
22,178
|
|
|
18,620
|
|
|
|
62,782
|
|
|
55,837
|
See notes to
unaudited consolidated financial statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 (CONTINUED)
|
Quarter Ended
September 30,
|
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
(In
thousands, except per share data)
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee
benefits
|
|
20,500
|
|
|
18,495
|
|
|
|
60,716
|
|
|
57,202
|
Occupancy, equipment and
infrastructure costs
|
|
7,307
|
|
|
8,388
|
|
|
|
22,564
|
|
|
25,322
|
Electronic banking charges
|
|
5,505
|
|
|
5,586
|
|
|
|
15,698
|
|
|
15,968
|
Professional and service fees
|
|
3,662
|
|
|
3,077
|
|
|
|
10,297
|
|
|
8,917
|
Loss on sale of foreclosed real
estate, other repossessed assets and credit related expenses
|
|
2,889
|
|
|
3,946
|
|
|
|
8,839
|
|
|
9,880
|
Information technology expenses
|
|
2,247
|
|
|
2,056
|
|
|
|
6,953
|
|
|
6,064
|
Taxes, other than payroll and
income taxes
|
|
2,235
|
|
|
2,175
|
|
|
|
6,530
|
|
|
6,820
|
Advertising, business promotion,
and strategic initiatives
|
|
1,333
|
|
|
1,329
|
|
|
|
3,859
|
|
|
3,700
|
Loan servicing and clearing
expenses
|
|
1,194
|
|
|
1,251
|
|
|
|
3,562
|
|
|
3,639
|
Merger and restructuring charges
|
|
1,556
|
|
|
-
|
|
|
|
2,556
|
|
|
-
|
Communication
|
|
956
|
|
|
927
|
|
|
|
2,556
|
|
|
2,627
|
Printing, postage, stationary
and supplies
|
|
672
|
|
|
499
|
|
|
|
1,885
|
|
|
1,748
|
Insurance
|
|
(366)
|
|
|
1,620
|
|
|
|
2,057
|
|
|
4,580
|
Director and investor relations
|
|
374
|
|
|
223
|
|
|
|
934
|
|
|
800
|
Other
|
|
663
|
|
|
1,369
|
|
|
|
5,325
|
|
|
8,095
|
Total non-interest
expense
|
|
50,727
|
|
|
50,941
|
|
|
|
154,331
|
|
|
155,362
|
Income before income taxes
|
|
8,391
|
|
|
35,355
|
|
|
|
78,311
|
|
|
89,526
|
Income tax expense
|
|
1,008
|
|
|
12,255
|
|
|
|
23,479
|
|
|
29,860
|
Net income
|
|
7,383
|
|
|
23,100
|
|
|
|
54,832
|
|
|
59,666
|
Less: dividends on preferred
stock
|
|
(1,628)
|
|
|
(3,466)
|
|
|
|
(4,884)
|
|
|
(10,396)
|
Income available to common shareholders
|
$
|
5,755
|
|
$
|
19,634
|
|
|
$
|
49,948
|
|
$
|
49,270
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.11
|
|
$
|
0.45
|
|
|
$
|
0.97
|
|
$
|
1.12
|
Diluted
|
$
|
0.11
|
|
$
|
0.42
|
|
|
$
|
0.97
|
|
$
|
1.07
|
Average common shares outstanding and
equivalents
|
|
51,772
|
|
|
51,464
|
|
|
|
51,695
|
|
|
51,344
|
Cash dividends per share of common stock
|
$
|
0.07
|
|
$
|
0.06
|
|
|
$
|
0.21
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to
unaudited consolidated financial statements
|
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTERS AND
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
Nine-Month Period Ended September
30,
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
7,383
|
|
$
|
23,100
|
|
|
$
|
54,832
|
|
$
|
59,666
|
Other
comprehensive income (loss) before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities available-for-sale
|
|
5,111
|
|
|
(6,375)
|
|
|
|
19,063
|
|
|
(21,340)
|
Realized gain on sale of securities available-for-sale
|
|
(3,498)
|
|
|
-
|
|
|
|
(8,274)
|
|
|
-
|
Unrealized (loss) gain on cash flow hedges
|
|
(188)
|
|
|
223
|
|
|
|
(1,160)
|
|
|
1,153
|
Other
comprehensive income (loss) before taxes
|
|
1,425
|
|
|
(6,152)
|
|
|
|
9,629
|
|
|
(20,187)
|
Income tax effect
|
|
(197)
|
|
|
619
|
|
|
|
(1,124)
|
|
|
2,341
|
Other
comprehensive income (loss) after taxes
|
|
1,228
|
|
|
(5,533)
|
|
|
|
8,505
|
|
|
(17,846)
|
Comprehensive
income
|
$
|
8,611
|
|
$
|
17,567
|
|
|
$
|
63,337
|
|
$
|
41,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited
consolidated financial statements
|
OFG BANCORP
UNAUDITED CONSOLIDATED
STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE QUARTERS AND
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine-Month Period Ended
September 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(In thousands)
|
Preferred
stock:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
$
|
92,000
|
|
$
|
176,000
|
|
$
|
92,000
|
|
$
|
176,000
|
Balance at end of period
|
|
92,000
|
|
|
176,000
|
|
|
92,000
|
|
|
176,000
|
Common
stock:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
59,885
|
|
|
52,626
|
|
|
59,885
|
|
|
52,626
|
Balance at end of period
|
|
59,885
|
|
|
52,626
|
|
|
59,885
|
|
|
52,626
|
Additional
paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
620,368
|
|
|
541,734
|
|
|
619,381
|
|
|
541,600
|
Stock-based
compensation expense
|
|
580
|
|
|
344
|
|
|
1,567
|
|
|
978
|
Stock-based
compensation excess tax benefit recognized in income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(140)
|
Lapsed
restricted stock units
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(360)
|
Balance at end of period
|
|
620,948
|
|
|
542,078
|
|
|
620,948
|
|
|
542,078
|
Legal
surplus:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
95,019
|
|
|
85,249
|
|
|
90,167
|
|
|
81,454
|
Transfer
from retained earnings
|
|
764
|
|
|
2,314
|
|
|
5,616
|
|
|
6,109
|
Balance at end of period
|
|
95,783
|
|
|
87,563
|
|
|
95,783
|
|
|
87,563
|
Retained
earnings:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
284,459
|
|
|
221,441
|
|
|
253,040
|
|
|
200,878
|
Lease
standard initial adoption
|
|
-
|
|
|
-
|
|
|
(736)
|
|
|
-
|
Net
income
|
|
7,383
|
|
|
23,100
|
|
|
54,832
|
|
|
59,666
|
Cash
dividends declared on common stock
|
|
(3,596)
|
|
|
(2,642)
|
|
|
(10,782)
|
|
|
(7,919)
|
Cash
dividends declared on preferred stock
|
|
(1,628)
|
|
|
(3,465)
|
|
|
(4,884)
|
|
|
(10,396)
|
Transfer
to legal surplus
|
|
(764)
|
|
|
(2,314)
|
|
|
(5,616)
|
|
|
(6,109)
|
Balance at end of period
|
|
285,854
|
|
|
236,120
|
|
|
285,854
|
|
|
236,120
|
Treasury
stock:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
(103,171)
|
|
|
(103,969)
|
|
|
(103,633)
|
|
|
(104,502)
|
Lapsed
restricted stock units and options
|
|
235
|
|
|
263
|
|
|
697
|
|
|
796
|
Balance at end of period
|
|
(102,936)
|
|
|
(103,706)
|
|
|
(102,936)
|
|
|
(103,706)
|
Accumulated
other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at beginning of period
|
|
(3,686)
|
|
|
(15,262)
|
|
|
(10,963)
|
|
|
(2,949)
|
Other
comprehensive income (loss), net of tax:
|
|
1,228
|
|
|
(5,533)
|
|
|
8,505
|
|
|
(17,846)
|
Balance at end of period
|
|
(2,458)
|
|
|
(20,795)
|
|
|
(2,458)
|
|
|
(20,795)
|
Total
stockholders’ equity
|
$
|
1,049,076
|
|
$
|
969,886
|
|
$
|
1,049,076
|
|
$
|
969,886
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited
consolidated financial statements
|
OFG
BANCORP
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE
NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
|
|
|
|
|
Nine-Month Period Ended
September 30,
|
|
2019
|
|
2018
|
|
(In thousands)
|
Cash
flows from operating activities:
|
|
|
|
|
|
Net
income
|
$
|
54,832
|
|
$
|
59,666
|
Adjustments
to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
Amortization
of deferred loan origination fees and fair value premiums on acquired loans
|
|
3,250
|
|
|
3,433
|
Amortization
of investment securities premiums, net of accretion of discounts
|
|
3,905
|
|
|
4,426
|
Amortization
of core deposit and customer relationship intangibles
|
|
877
|
|
|
989
|
Net
change in operating leases
|
|
(95)
|
|
|
-
|
Depreciation
and amortization of premises and equipment
|
|
6,265
|
|
|
6,642
|
Deferred
income tax expense, net
|
|
476
|
|
|
6,827
|
Provision
for loan losses, net
|
|
73,724
|
|
|
44,808
|
Stock-based
compensation
|
|
1,567
|
|
|
978
|
Stock-based
compensation excess tax benefit recognized in income
|
|
-
|
|
|
(140)
|
(Gain)
loss on:
|
|
|
|
|
|
Sale of securities
|
|
(8,274)
|
|
|
-
|
Sale of loans
|
|
(380)
|
|
|
(275)
|
Derivatives
|
|
-
|
|
|
1
|
Early extinguishment of repurchase agreements
|
|
7
|
|
|
-
|
Foreclosed real estate and other repossessed assets
|
|
2,666
|
|
|
2,828
|
Sale of other assets
|
|
(80)
|
|
|
(107)
|
Originations
of loans held-for-sale
|
|
(59,879)
|
|
|
(72,512)
|
Proceeds
from sale of loans held-for-sale
|
|
15,208
|
|
|
21,593
|
Net
(increase) decrease in:
|
|
|
|
|
|
Trading securities
|
|
319
|
|
|
(214)
|
Other investments
|
|
(54)
|
|
|
-
|
Accrued interest receivable
|
|
3,784
|
|
|
16,517
|
Servicing assets
|
|
591
|
|
|
(1,045)
|
Other assets
|
|
463
|
|
|
2,405
|
Net
(decrease) increase in:
|
|
|
|
|
|
Accrued interest on deposits and borrowings
|
|
(1,875)
|
|
|
643
|
Accrued expenses and other liabilities
|
|
(56,288)
|
|
|
(23,836)
|
Net
cash provided by operating activities
|
|
41,009
|
|
|
73,627
|
|
|
|
|
|
|
See notes to unaudited
consolidated financial statements
|
|
Nine-Month Period Ended
September 30,
|
|
2019
|
|
2018
|
|
(In thousands)
|
Cash
flows from investing activities:
|
|
|
|
|
|
Purchases
of:
|
|
|
|
|
|
Investment securities available-for-sale
|
|
(1,117)
|
|
|
(271,062)
|
FHLB stock
|
|
(1,167)
|
|
|
(113,506)
|
Maturities
and redemptions of:
|
|
|
|
|
|
Investment securities available-for-sale
|
|
129,027
|
|
|
89,753
|
Investment securities held-to-maturity
|
|
-
|
|
|
58,477
|
FHLB stock
|
|
3,286
|
|
|
115,040
|
Proceeds
from sales of:
|
|
|
|
|
|
Investment securities available-for-sale
|
|
680,466
|
|
|
14,746
|
Foreclosed real estate and other repossessed assets, including write-offs
|
|
37,115
|
|
|
38,816
|
Loans held-for-investment
|
|
14,668
|
|
|
-
|
Fully charged-off loans
|
|
2,382
|
|
|
-
|
Premises and equipment
|
|
2,113
|
|
|
1,670
|
Origination
and purchase of loans, excluding loans held-for-sale
|
|
(834,486)
|
|
|
(1,015,960)
|
Principal
repayment of loans
|
|
722,367
|
|
|
632,333
|
Additions
to premises and equipment
|
|
(9,160)
|
|
|
(8,107)
|
Net
cash provided by (used in) investing activities
|
$
|
745,494
|
|
$
|
(457,800)
|
Cash
flows from financing activities:
|
|
|
|
|
|
Net
increase (decrease) in:
|
|
|
|
|
|
Deposits
|
|
5,242
|
|
|
301,195
|
Securities sold under agreements to repurchase
|
|
(264,730)
|
|
|
185,308
|
FHLB advances, federal funds purchased, and other borrowings
|
|
775
|
|
|
(25,904)
|
Restricted
units lapsed
|
|
697
|
|
|
436
|
Dividends
paid on preferred stock
|
|
(4,881)
|
|
|
(10,396)
|
Dividends
paid on common stock
|
|
(10,782)
|
|
|
(7,919)
|
Net
cash (used in) provided by financing activities
|
$
|
(273,679)
|
|
$
|
442,720
|
Net
change in cash, cash equivalents and restricted cash
|
|
512,824
|
|
|
58,547
|
Cash,
cash equivalents and restricted cash at beginning of period
|
|
450,063
|
|
|
488,233
|
Cash,
cash equivalents and restricted cash at end of period
|
$
|
962,887
|
|
$
|
546,780
|
Reconciliation
of the Consolidated Statements of Cash Flows to the Consolidated Balance
Sheets:
|
|
|
|
|
|
Cash and due from banks
|
$
|
953,802
|
|
$
|
537,945
|
Money market investments
|
|
8,035
|
|
|
5,805
|
Restricted cash
|
|
1,050
|
|
|
3,030
|
Total
cash, cash equivalents, restricted cash and restricted cash equivalents at
end of period
|
$
|
962,887
|
|
$
|
546,780
|
Supplemental
Cash Flow Disclosure and Schedule of Non-cash Activities:
|
|
|
|
|
|
Interest
paid
|
$
|
39,710
|
|
$
|
29,523
|
Income
taxes paid
|
$
|
36,924
|
|
$
|
13,446
|
Operating
lease liabilities paid
|
$
|
5,174
|
|
$
|
-
|
Mortgage
loans securitized into mortgage-backed securities
|
$
|
45,716
|
|
$
|
59,050
|
Transfer
from held-to-maturity securities to available-for-sale securities
|
$
|
424,740
|
|
$
|
-
|
Transfer
from loans to foreclosed real estate and other repossessed assets
|
$
|
34,532
|
|
$
|
36,848
|
Reclassification
of loans held-for-investment portfolio to held-for-sale portfolio
|
$
|
25,933
|
|
$
|
5,795
|
Reclassification
of loans held-for-sale portfolio to held-for-investment portfolio
|
$
|
49
|
|
$
|
1,247
|
Financed
sales of foreclosed real estate
|
$
|
1,016
|
|
$
|
912
|
Loans
booked under the GNMA buy-back option
|
$
|
11,403
|
|
$
|
13,325
|
Initial
recognition of operating lease right-of-use assets
|
$
|
21,930
|
|
$
|
-
|
Initial
recognition of operating lease liabilities
|
$
|
23,689
|
|
$
|
-
|
See notes to unaudited
consolidated financial statements
|
OFG BANCORP
NOTES TO UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 –
ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION
Nature of Operations
OFG Bancorp (“Oriental”) is a
publicly-owned financial holding company incorporated under the laws of the
Commonwealth of Puerto Rico. Oriental operates through various subsidiaries
including, a commercial bank, Oriental Bank (the “Bank”), a securities
broker-dealer, Oriental Financial Services Corp. (“Oriental Financial
Services”), an insurance agency, Oriental Insurance LLC. (“Oriental
Insurance”), a retirement plan administrator, Oriental Pension Consultants,
Inc. (“OPC”), and two operating subsidiaries of the Bank, OFG USA LLC
("OFG USA") and Oriental International Bank Inc. (“OIB”). Through
these subsidiaries and their respective divisions, Oriental provides a wide
range of banking and financial services such as commercial, consumer and
mortgage lending, auto loans, financial planning, insurance sales, money
management and investment banking and brokerage services, as well as corporate
and individual trust services.
On April 30, 2010,
the Bank acquired certain assets and assumed certain deposits and other
liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted
acquisition. On February 6, 2017, the Bank and the FDIC agreed to terminate the
shared-loss agreements related to the Eurobank Acquisition. On December 18,
2012, Oriental acquired a group of Puerto Rico-based entities that included
Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico
commercial bank, as well as a securities broker-dealer and an insurance agency,
which is referred to herein as the “BBVAPR Acquisition.” These acquired
businesses have been integrated with Oriental’s existing business.
New
Accounting Updates Adopted in 2019
Leases. In February 2016, the FASB issued ASU No. 2016-02 (Topic 842), the
FASB issued ASU No. 2016-02, under the new guidance, lessees are required to
recognize the following for all leases (with the exception of short-term
leases): 1) a lease liability, which is the present value of a lessee’s
obligation to make lease payments, and 2) a right-of-use asset, which is an
asset that represents the lessee’s right to use, or control the use of, a
specified asset for the lease term. Lessor accounting under the new
guidance remains largely unchanged as it is substantially equivalent to
existing guidance for sales-type leases, direct financing leases, and operating
leases. Leveraged leases have been eliminated, although lessors can continue to
account for existing leveraged leases using the current accounting guidance.
Other limited changes were made to align lessor accounting with the lessee
accounting model and the new revenue recognition standard. All entities
will classify leases to determine how to recognize lease-related revenue and
expense. Quantitative and qualitative disclosures are required by lessees and lessors
to meet the objective of enabling users of financial statements to assess the
amount, timing, and uncertainty of cash flows arising from leases. The
intention is to require enough information to supplement the amounts recorded
in the financial statements so that users can understand more about the nature
of an entity’s leasing activities. All entities are required to use a modified
retrospective approach for leases that exist or are entered into after the
beginning of the earliest comparative period in the financial statements. As
Oriental elected the transition option provided in ASU No. 2018-11 (see below),
the modified retrospective approach was applied on January 1, 2019 (as opposed
to January 1, 2017). Oriental also elected certain relief options offered in
ASU 2016-02 including the package of practical expedients and the option not to
recognize right-of-use assets and lease liabilities that arise from short-term
leases (i.e., leases with terms of twelve months or less). Oriental also
elected the hindsight practical expedient, which allows entities to use
hindsight when determining lease term and impairment of right-of-use assets.
Oriental has several lease agreements, mainly branch locations, which are
considered operating leases, and therefore, were not previously recognized on
Oriental’s consolidated statements of financial condition. The new guidance
requires these lease agreements to be recognized on the consolidated statements
of financial condition as a right-of-use asset and a corresponding lease liability.
The new guidance did not have a material impact on the consolidated statements
of operations or the consolidated statements of cash flows. See Note
19 Leases for more information.
Leases - Targeted Improvements. In July 2018, the FASB issued
ASU No. 2018-11 to provide entities with relief from the costs of
implementing certain aspects of the new leasing standard, ASU No. 2016-02.
Specifically, under the amendments in ASU 2018-11: (1) entities may elect not
to recast the comparative periods presented when transitioning to the new
leasing standard, and (2) lessors may elect not to separate lease and non-lease
components when certain conditions are met. The amendments have the same
effective date as ASU 2016-02 (January 1, 2019 for Oriental). Oriental adopted
ASU 2018-11 on its required effective date of January 1, 2019 and elected both
transition options mentioned above. ASU 2018-11 did not have a material impact
on Oriental’s consolidated financial statements.
Narrow-Scope Improvements for
Lessors. In
December 2018, the FASB issued ASU No. 2018-20 which allows lessors to make an
accounting policy election of presenting sales taxes and other similar taxes
collected from lessees on a net basis, (2) requires a lessor to exclude lessor
costs paid directly by a lessee to third parties on the lessor’s behalf and
include lessor costs that are paid by the lessor and reimbursed by the lessee
in the measurement of variable lease revenue and the associated expense, and
(3) clarifies that when lessors allocate variable payments to lease and
non-lease components they are required to follow the recognition guidance in
the new leases standard for the lease component and other applicable guidance,
such as the new revenue standard, for the non-lease component. Oriental adopted
ASU 2018-20 on its required effective date of January 1, 2019 and elected to
present sales taxes and other similar taxes collected from lessees on a net
basis as described in (1) above. ASU 2018-20 did not have a material impact on
Oriental’s consolidated financial statements.
Leases: Codification Improvements. In March 2019, the FASB issued
ASU No. 2019-01 which states that for lessors that are not manufacturers or
dealers, the fair value of the underlying asset is its cost, less any volume or
trade discounts, as long as there isn’t a significant amount of time between
acquisition of the asset and lease commencement; (2) clarifies that lessors in
the scope of ASC 942 (such as Oriental) must classify principal payments
received from sales-type and direct financing leases in investing activities in
the statement of cash flows; and (3) clarifies the transition guidance related
to certain interim disclosures provided in the year of adoption. To coincide
with the adoption of ASU No. 2016-02, Oriental elected to early adopt ASU
2019-01 on January 1, 2019. The adoption of this ASU did not have a material
impact on Oriental’s consolidated financial statements.
Targeted Improvements to Accounting for
Hedging Activities. In August 2017, the FASB issued ASU No. 2017-12 with the
objectives to (1) improve the transparency and understandability of information
conveyed to financial statement users about an entity’s risk management
activities by better aligning the entity’s financial reporting for hedging
relationships with those risk management activities; and (2) reduce the
complexity of and simplify the application of hedge accounting by preparers.
This guideline allows the entity to elect whether to perform quantitative or
qualitative assessments for their hedge accounting transactions. In addition,
the guideline provides that “an entity may reclassify a debt security from
held-to-maturity (HTM) to available-for-sale (AFS) if the debt security is
eligible to be hedged under the last-of-layer method in accordance with
paragraph 815-20-25-12A. Any unrealized gain or loss at the date of the
transfer shall be recorded in accumulated other comprehensive income in
accordance with paragraph 320-10-35-10(c).” Transition elections must be
adopted within the timeframe outlined in paragraphs 815-20-65-3(f) to 65-3(g).
This includes the transition election available for the transfer of eligible
securities from the HTM to the AFS category. ASU No. 2017-12 is effective for
interim and annual reporting periods beginning after December 15, 2018.
Oriental elected to maintain its current quantitative assessment for the
existing hedge accounting transaction. In addition, Oriental elected to
reclassify all of the securities in its held-to-maturity portfolio amounting to
$424.7 million to its available-for-sale portfolio, as they were debt
securities that qualified as eligible to be hedged under the last-of-layer
method. The new guidance did not have a material impact on the consolidated
statements of operations or the consolidated statement of cash flows.
New Accounting Updates Not Yet Adopted
Intangibles—Goodwill and Other—Internal-Use Software
(Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a
Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB
Emerging Issues Task Force). In August 2018, the FASB issued Accounting Standards Update (“ASU”)
2018-15, which aligns the requirements for capitalizing implementation costs
incurred in a hosting arrangement that is a service contract with the
requirements for capitalizing implementation costs incurred to develop or
obtain internal-use software (and hosting arrangements that include an
internal-use software license). Accordingly, ASU 2018-15 requires an entity
(customer) in a hosting arrangement that is a service contract to follow the
guidance in Subtopic 350-40 to determine which implementation costs to
capitalize as an asset related to the service contract and which costs to
expense. The ASU also requires the entity (customer) to expense the capitalized
implementation costs of a hosting arrangement that is a service contract over
the term of the hosting arrangement, which includes reasonably certain
renewals. This ASU is the final version of Proposed Accounting Standards Update
2018–230—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic
350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud
Computing Arrangement That Is a Service Contract, which has been deleted.
This ASU will be applied prospectively for annual and interim periods in fiscal
years beginning after December 15, 2019. Early adoption is permitted. The effects of this standard on
our consolidated statement of financial position, results of operations or cash
flows are not expected to be material.
Fair Value
Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement. In August
2018, the FASB issued ASU
2018-13, which modifies
disclosure requirements related to fair value measurement. The amendments
in this ASU are effective for fiscal years, and interim periods within those
fiscal years, beginning after
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 15,
2019. Implementation on a prospective or retrospective basis varies by
specific disclosure requirement. Early adoption is permitted. The
standard also allows for early adoption of any removed or modified disclosures
upon issuance of this ASU while delaying adoption of the additional disclosures
until their effective date.
Simplifying the Test for Goodwill Impairment. In
January 2017, the FASB issued ASU No. 2017-04, which simplifies the measurement
of goodwill impairment. An entity will no longer perform a hypothetical
purchase price allocation to measure goodwill impairment. Instead, impairment
will be measured using the difference between the carrying amount and the fair
value of the reporting unit. This ASU will be applied prospectively for annual
and interim periods in fiscal years beginning after December 15, 2019. The effects of this standard on
our consolidated statement of financial position, results of operations or cash
flows are not expected to be material.
Measurement of Credit Losses on
Financial Instruments. In June 2016, the FASB issued ASU
No. 2016-13 for the recognition of credit losses on financial instruments. The
guidance introduces a new credit reserving methodology known as the Current
Expected Credit Loss (“CECL”) methodology, which differs significantly from the
incurred loss approach used today and will alter the estimation process, inputs
and assumptions used in estimating the allowance for credit losses (“ACL”). The
CECL methodology requires measurement of expected credit losses for the
estimated life of the financial instrument, not only based on historical
experience and current conditions, but also by including reasonable and
supportable forecasts incorporating forward-looking information. At the date of
adoption, the change in reserves will be recorded in retained earnings as a
cumulative-effect adjustment under the modified retrospective method. CECL eliminates
the existing guidance for purchase credit-impaired loans, but requires an
allowance for purchased financial assets with more than insignificant
deterioration since origination. In addition, it modifies the
other-than-temporary impairment model for available-for-sale debt securities to
require an allowance for credit impairment instead of a direct write-down,
which allows for reversal of credit impairments in future periods based on
improvements in credit. ASU No. 2016-13 is effective for fiscal years, and
interim periods, beginning after December 15, 2019. Oriental will implement ASU
No. 2016-13 on January 1, 2020. We continue to evaluate the impact the new
guidance will have on our financial position, results of operations and
regulatory risk-based capital. Our current planned approach for estimating
lifetime credit losses for our loan portfolio includes the following key
components:
·
An initial forecast period of one year for all portfolio segments
based on historical loss experience, or economic forecast in case of limited
historical loss experience;
·
An economic forecast period of two years based on the relation of
losses with key economic variables for each portfolio segment;
·
Segmentation of loans into pools that share common risk
characteristics;
·
Reversion to the mean period using straight-line method;
·
Used the discounted cash flow (DCF) method to measure credit
impairment on most of our loan portfolios and estimate lifetime credit losses
using the conceptual components described above; and
·
A most likely macroeconomic scenario in estimating expected credit
losses.
As part of our evaluation of the estimated impacts of CECL, we have
run simulations based on our portfolio composition and current expectations of
future economic conditions. The results of those preliminary simulations
indicate that our total reserves for credit losses related to our originated
book, which accounts for 84% of total gross loans,
could have a net increase between 16 % and 23 % as compared to the
incurred loss model applied as of balance sheet date, mostly driven by the retail
loan portfolios. At adoption, we expect to have a cumulative-effect adjustment
to retained earnings for this change in the ACL, which would impact our
capital. Oriental expects to continue to be well capitalized under the Basel
III regulatory framework after the adoption of this standard. The Company will
avail itself of the option to phase-in over a period of three years the day one
effects on regulatory capital from the adoption of CECL. For the acquired book,
which represents 16% of total gross loans, we
expect its allowance will be enough to cover CECL implementation. Any
adjustment will be made through the allowance and loan balances with no impact
in capital. The ultimate effect of CECL on our ACL will depend on the size and
composition of our portfolio, the portfolio’s credit quality and economic
conditions at the time of adoption, as well as any refinements to our models,
methodology and other key assumptions. We are continuing our cross-functional
implementation efforts and have substantially completed development of our CECL
models. Model validation, user acceptance testing, and parallel runs will
continue through the remainder of 2019. In addition, we continue to develop the
business processes, policies and controls that satisfy the requirements of the
new guidance.
For available-for-sale debt securities, the new guidance
prospectively replaces the other-than-temporary impairment model and requires
the recognition of an allowance for reductions in a security’s fair value
attributable to declines in credit quality, instead of a direct write-down of
the security, when a valuation decline is determined to be
other-than-temporary. Our available-for-sale debt securities only consist of
U.S. Treasury or U.S. government-sponsored agencies securities; therefore, we
do not currently expect the impact of the new guidance on available-for-sale
securities to be material at adoption.
NOTE 2 – SIGNIFICANT
EVENTS
On June 26, 2019,
OFG Bancorp (the “Company”) and Oriental Bank, a wholly-owned subsidiary of the
Company (“Oriental Bank”), entered into (i) a definitive Stock Purchase
Agreement (the “Stock Purchase Agreement”) with The Bank of Nova Scotia
(“BNS”), (ii) a definitive Sale and Purchase Agreement (USVI) (the “USVI
Purchase Agreement”) with BNS and (iii) a definitive Sale and Purchase
Agreement (PR) (the “PR Purchase Agreement” and, together with the Stock
Purchase Agreement and the USVI Purchase Agreement, the “Purchase Agreements”)
with BNS.
The transactions
contemplated by the Purchase Agreements (the “Scotiabank Transaction”), which
are expected to close before year end of 2019, are subject to receipt of the
requisite regulatory approvals, as well as the satisfaction of other customary
closing conditions.
The Stock
Purchase Agreement
On the terms and
subject to the conditions set forth in the Stock Purchase Agreement, Oriental
Bank will acquire (i) all of the issued and outstanding shares of common stock,
par value $10.00 per share, of Scotiabank
de Puerto Rico, a bank chartered under the laws of Puerto Rico (“SBPR”), and
(ii) all of the issued and outstanding shares of second preferred
non-cumulative redeemable stock, par value $10.00 per share, of SBPR (the
“Preferred Stock”) (excluding any shares of Preferred Stock redeemed by SBPR
prior to the SBPR Closing (as defined below) ((i) and (ii), the “Stock
Purchase”). In addition, the Stock Purchase Agreement contemplates that,
immediately following the consummation of the Stock Purchase, SBPR will merge
with and into Oriental Bank, with Oriental Bank continuing as the surviving
bank (the “Bank Merger”).
The consideration
payable by Oriental Bank to BNS at the closing of the Stock Purchase (the “SBPR
Closing” and the date on which the SBPR Closing occurs, the “Closing Date”)
will be $550,000,000 in cash minus the amount
of any Pre-Closing Secondary Dividend (as defined below) actually paid to BNS
after the execution of the Stock Purchase Agreement but on or prior to the
Closing Date. In addition, the Stock Purchase Agreement contemplates that,
prior to the SBPR Closing, SBPR will pay BNS (a) one or more dividends in an
aggregate amount equal to $200,000,000 (subject to certain
adjustments set forth in the schedules to the Stock Purchase Agreement) (the
“Pre-Closing Primary Dividend”) and (b) secondarily to the Pre-Closing Primary
Dividend, one or more additional dividends in an aggregate amount not to exceed
$125,000,000 (the “Pre-Closing
Secondary Dividend”).
The obligations of
Oriental Bank and BNS to consummate the Stock Purchase are subject to the
satisfaction or waiver of certain customary closing conditions, including (a)
the receipt of the requisite regulatory approvals, including the requisite
regulatory approvals of the Puerto Rico Office of the Commissioner of Financial
Institutions, the Federal Deposit Insurance Corporation and the Board of
Governors of the Federal Reserve System (and, in the case of Oriental Bank’s
obligations to consummate the Stock Purchase, without the imposition of a
Burdensome Condition (as defined below)), (b) the accuracy of the other party’s
representations and warranties, subject to certain timing and materiality
standards, (c) compliance in all material respects by the other party with its
pre-closing covenants and agreements contained in the Stock Purchase Agreement
and (d) the absence of any injunction or order prohibiting the consummation of
the Stock Purchase, the Bank Merger or the other transactions contemplated by the
Stock Purchase Agreement. The obligations of BNS to consummate the Stock
Purchase are also subject to receiving the requisite regulatory approval for
the payment of the Pre-Closing Primary Dividend. The Stock Purchase is not
conditioned on the consummation of the transactions contemplated by the USVI
Purchase Agreement or the PR Purchase Agreement.
Under the Stock
Purchase Agreement, Oriental Bank and BNS agreed to use reasonable best efforts
to obtain the requisite regulatory approvals. In addition, the Company and
Oriental Bank agreed to take all actions necessary (including Remedial Actions
and Capital Actions (each as defined in the Stock Purchase Agreement)) to
obtain the applicable requisite regulatory approvals and consummate the
Scotiabank Transaction as promptly as practicable, subject to an exception that
provides that neither the Company nor Oriental Bank is required to take, or
agree to take, any action that would constitute a Burdensome Condition. Under
the Stock Purchase Agreement, the term “Remedial Action” is defined to include,
among other things, divestitures, licenses or other dispositions of, or the
holding separate of, deposits, loans, branches or operations of SBPR, the
Company, Oriental Bank or their affiliates, and the term “Capital Acton” is
defined to include, among other things, capital level and capital ratio
maintenance commitments, capital plan creation and capital raising
transactions. The Stock Purchase Agreement defines “Burdensome Condition” as
any action, restriction or condition that would reasonably be expected to be
materially burdensome to the Company, Oriental Bank and their affiliates, taken
as a whole, following the consummation of the Stock Purchase, the Bank Merger
or the transactions contemplated by the USVI Purchase Agreement or the PR
Purchase Agreement. However, the Stock Purchase Agreement provides that a
Capital Action will not constitute or be considered in determining whether any
required action constitutes, a Burdensome Condition.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Stock Purchase
Agreement provides that, for three years after the Closing Date, BNS will not
operate an FDIC-insured depository institution in Puerto Rico, offer retail
banking or retail consumer finance products or services in Puerto Rico
(excluding certain wealth management services) or accept deposits insured by
the FDIC in Puerto Rico, in each case, subject to certain exceptions set forth
in the Stock Purchase Agreement. In addition, from the date of the Stock
Purchase Agreement and continuing for two years following the Closing Date, BNS
agreed to certain restrictions on soliciting and hiring SBPR employees and
soliciting SBPR customers, and Oriental Bank agreed to certain restrictions on
soliciting and hiring certain BNS employees and soliciting certain BNS
customers, in each case, subject to certain exceptions set forth in the Stock
Purchase Agreement.
The Stock Purchase
Agreement contains certain customary representations and warranties made by
each party, which are qualified by confidential disclosures provided to each
party by the other party in connection with the Stock Purchase Agreement. Each
of Oriental Bank and BNS has agreed to various customary covenants, including,
in the case of BNS, covenants regarding the conduct of SBPR’s business prior to
the SBPR Closing. The Stock Purchase Agreement provides for post-Closing
indemnification obligations with respect to breaches of the representations,
warranties and covenants of each party in the Purchase Agreements, as well as
indemnification obligations with respect to certain other matters. Each party’s
indemnification obligations with respect to breaches of its representations and
warranties generally are subject to a de minimis “per loss” requirement of $100,000, a deductible basket equal
to 1% of the aggregate purchase
price under the Purchase Agreements and a cap equal to 10% of the aggregate purchase
price under the Purchase Agreements, except for breaches of certain fundamental
representations and warranties. Following the SBPR Closing, during any period
in which the USVI Transaction (as defined below) or the PR Transaction (as
defined below) has not been consummated, the indemnification deductible basket
will be reduced by 1% of the purchase price
under the USVI Purchase Agreement and 1% of the purchase price
under the PR Purchase Agreement, as applicable, and the indemnification cap
will be reduced by 10% of the purchase price
under the USVI Purchase Agreement and 10% of the purchase price
under the PR Purchase Agreement, as applicable.
Each party has the
right to terminate the Stock Purchase Agreement under certain circumstances,
including if the Stock Purchase has not occurred on or prior to March 26, 2020,
subject to an extension by either party until June 26, 2020 if the requisite
regulatory approvals have not been obtained. Upon the termination of the Stock
Purchase Agreement as a result of the failure to obtain the requisite
regulatory approvals as of the outside date referenced above (as extended),
Oriental Bank will be required to reimburse BNS for its reasonable and
documented out-of-pocket transaction expenses. The Stock Purchase Agreement
also provides that the aggregate amount of reimbursable expenses under the
Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement
will not exceed $2,000,000.
USVI
Purchase Agreement
On the terms and
subject to the conditions set forth in the USVI Purchase Agreement, at the
closing of the transactions contemplated by the USVI Purchase Agreement (the
“USVI Closing” and the date on which the USVI Closing occurs the “USVI Closing
Date”), Oriental Bank will acquire the U.S. Virgin Islands (the “USVIs”)
banking operations of BNS through an acquisition of certain assets (including
loans, ATMs and physical branch locations) and an assumption of certain
liabilities (including deposits) (the “USVI Transaction”). The consideration
payable in the USVI Transaction will be equal to the difference between (a) the
sum of (i) cash on hand at the purchased branches and cash located in the purchased
ATMs, (ii) the net book value of the purchased assets (which, in the case of
the purchased loans, will be equal to the gross book value of the purchased
loans minus $6,700,000 (or, if greater, the
actual amount of reserves associated with the purchase loans as of the close of
business on the day immediately preceding the USVI Closing Date)), (iii) a $10,000,000 deposit premium and (iv)
the fair market value of Other Assets (as defined in the USVI Purchase
Agreement) that Oriental Bank elects to include as a purchased asset and (b)
the net book value of the assumed liabilities, in each case, as of the close of
business on the day immediately preceding the USVI Closing Date. If the
foregoing calculation produces a positive number, that amount will be payable
by Oriental Bank to BNS at the USVI Closing and if the foregoing calculation
produces a negative number, the absolute value of that amount will be payable
by BNS to Oriental Bank at the USVI Closing.
The obligations of
Oriental Bank and BNS to consummate the USVI Transaction are subject to the
satisfaction or waiver of certain customary closing conditions, including (a)
the receipt of the requisite regulatory approvals, including the requisite
regulatory approvals of the Puerto Rico Office of the Commissioner of Financial
Institutions, the Federal Deposit Insurance Corporation, the Virgin Islands
Banking Board and the Lieutenant Governor of the Virgin Islands, Division of
Banking, Insurance and Financial Regulation (and, in the case of Oriental Bank’s
obligations to consummate the USVI Transaction, without the imposition of a
Burdensome Condition), (b) the accuracy of the other party’s representations
and warranties, subject to certain timing and materiality standards, (c)
compliance in all material respects by the other party with its pre-closing
covenants and agreements contained in the USVI Purchase Agreement and (d) the
absence of any injunction or order prohibiting the consummation of the
transactions
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
contemplated by the USVI Purchase
Agreement. The consummation of the USVI Transaction is also subject to the
consummation of the Stock Purchase either substantially contemporaneously with
or prior to the USVI Closing.
The covenants and
agreements in the Stock Purchase Agreement that address the obligations of the
parties to obtain the requisite regulatory approvals, including those
provisions addressing Remedial Actions, Capital Actions and Burdensome
Conditions, also apply under the USVI Purchase Agreement with respect to the
requisite regulatory approvals for the USVI Transactions.
The USVI Purchase
Agreement provides that, for three years after the USVI Closing Date, BNS will
not (a) open or operate a branch, subsidiary or depository institution that
accepts deposits in the USVIs or (b) offer retail banking or retail consumer
finance products or services in the USVIs (excluding certain wealth management
services), in each case, subject to certain exceptions set forth in the USVI
Purchase Agreement. In addition, from the date of the USVI Purchase Agreement
and continuing for two years following the USVI Closing Date, BNS agreed to
certain restrictions on soliciting and hiring USVI branch employees and
soliciting USVI branch customers, in each case, subject to certain exceptions
set forth in the USVI Purchase Agreement.
The USVI Purchase
Agreement contains certain customary representations and warranties made by
each party, which are qualified by confidential disclosures provided to each
party by the other party in connection with the USVI Purchase Agreement. Each
of Oriental Bank and BNS has agreed to various customary covenants, including,
in the case of BNS, covenants regarding the conduct of the USVI branch business
prior to the USVI Closing.
Each party has the
right to terminate the USVI Purchase Agreement under certain circumstances,
including if (i) the Stock Purchase Agreement has been terminated or (ii) the
USVI Transactions have not occurred on or prior to March 26, 2020, subject to
an extension by either party until June 26, 2020 if the requisite regulatory
approvals have not been obtained. If the Stock Purchase has not been
consummated and the USVI Purchase Agreement is terminated as a result of the
failure to obtain the requisite regulatory approvals as of the outside date
referenced above (as extended), Oriental Bank will be required to reimburse BNS
for its reasonable and documented out-of-pocket transaction expenses. The USVI
Purchase Agreement also provides that the aggregate amount of reimbursable
expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and
the PR Purchase Agreement will not exceed $2,000,000.
PR Purchase
Agreement
On the terms and
subject to the conditions set forth in the PR Purchase Agreement, at the
closing of the transactions contemplated by the PR Purchase Agreement (the “PR
Closing” and the date on which the PR Closing occurs, the “PR Closing Date”),
Oriental Bank will acquire certain loans and other assets, and assume certain
deposits and other liabilities, from BNS’s Puerto Rico branch (the “PR
Transaction”). The consideration payable in the PR Transaction will be equal to
the difference between (a) the net book value of the purchased assets (which,
in the case of the purchased loans, will be equal to the gross book value of
the purchased loans minus $27,700,000 (or, if greater, the
actual amount of reserves associated with the purchase loans as of the PR
Effective Time (as defined in the PR Purchase Agreement))) and (b) the net book
value of the assumed liabilities, in each case, as of PR Effective Time. If the
foregoing calculation produces a positive number, that amount will be payable
by Oriental Bank to BNS at the PR Closing and if the foregoing calculation
produces a negative number, the absolute value of that amount will be payable by
BNS to Oriental Bank at the PR Closing.
The obligations of
Oriental Bank and BNS to consummate the PR Transaction are subject to the
satisfaction or waiver of certain customary closing conditions, including (a)
the receipt of required regulatory approvals of the Federal Deposit Insurance
Corporation (and, in the case of Oriental Bank’s obligations to consummate the
PR Transaction, without the imposition of a Burdensome Condition), (b) the
accuracy of the other party’s representations and warranties, subject to
certain timing and materiality standards, (c) compliance in all material
respects by the other party with its pre-closing covenants and agreements
contained in the PR Purchase Agreement and (d) the absence of any injunction or
order prohibiting the consummation of the transactions contemplated by the PR
Purchase Agreement. The consummation of the PR Transaction is also subject to
the consummation of the Stock Purchase either substantially contemporaneously
with or prior to the PR Closing.
The covenants and
agreements in the Stock Purchase Agreement that address the obligations of the
parties to obtain the requisite regulatory approvals, including those
provisions addressing Remedial Actions, Capital Actions and Burdensome
Conditions, also apply under the PR Purchase Agreement with respect to the
requisite regulatory approvals for the PR Transaction.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Under the PR Purchase Agreement, from the date of the PR Purchase
Agreement and continuing for two years following the PR Closing Date, BNS
agreed to certain restrictions on soliciting PR branch customers, subject to
certain exceptions set forth in the PR Purchase Agreement.
The PR Purchase
Agreement contains certain customary representations and warranties made by
each party, which are qualified by confidential disclosures provided to each
party by the other party in connection with the PR Purchase Agreement. Each of
Oriental Bank and BNS has agreed to various customary covenants, including, in
the case of BNS, covenants regarding the administration of the purchased assets
and assumed liabilities of PR branch prior to the PR Closing.
Each party has the
right to terminate the PR Purchase Agreement under certain circumstances,
including if (i) the Stock Purchase Agreement has been terminated or (ii) the
PR Transactions have not occurred on or prior to March 26, 2020, subject to an
extension by either party until June 26, 2020 if the requisite regulatory
approvals have not been obtained. If the Stock Purchase has not been
consummated and the PR Purchase Agreement is terminated as a result of the
failure to obtain the requisite regulatory approvals as of the outside date
referenced above (as extended), Oriental Bank will be required to reimburse BNS
for its reasonable and documented out-of-pocket transaction expenses. The PR
Purchase Agreement also provides that the aggregate amount of reimbursable
expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and
the PR Purchase Agreement will not exceed $2,000,000.
The foregoing
description of the Purchase Agreements and related transactions does not
purport to be complete and is qualified in its entirety by reference to the
Purchase Agreements, which were filed as Exhibit 2.1, Exhibit 2.2 and Exhibit
2.3 to the Current Report on Form 8-K on July 2, 2019, and are incorporated
therein by reference. The Purchase Agreements establish and govern the legal
relations between the parties with respect to the transactions contemplated
thereby and are not intended to be a source of factual, business or operational
information about the parties or their respective businesses. The
representations and warranties set forth in the Purchase Agreements may not be
accurate or complete as of any specified date, may be subject to a contractual
standard of materiality different from those generally applicable to
shareholders or different from what a shareholder might view as material, may
have been used for purposes of allocating risk between the parties to the
Purchase Agreements rather than establishing matters as facts, may have been
qualified by certain disclosures not reflected in the Purchase Agreements that
were made to the other party in connection with the negotiation of the Purchase
Agreements and generally were solely for the benefit of the parties to the Purchase
Agreements.
Accordingly,
investors and security holders should not rely on such representations and
warranties as characterizations of the actual state of facts or circumstances
because they were only made as of the date of the Purchase Agreements and are
modified by confidential disclosure schedules delivered in connection with the
Purchase Agreements. Moreover, information concerning the subject matter of
such representations and warranties may change after the date of the Purchase
Agreements, which subsequent information may or may not be fully reflected in
the Company’s public disclosures.
NOTE 3 –
RESTRICTED CASH
The
following table includes the composition of Oriental’s restricted cash:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Cash pledged as collateral to other
financial institutions to secure:
|
|
|
|
|
|
Derivatives
|
$
|
-
|
|
$
|
1,980
|
Obligations under agreement of loans
sold with recourse
|
|
1,050
|
|
|
1,050
|
|
$
|
1,050
|
|
$
|
3,030
|
At September 30, 2019 and December 31, 2018, the Bank’s international banking entities,
OIB and Oriental Overseas, a division of the Bank, held short-term highly
liquid securities in the amount of $305 thousand and $325 thousand, respectively, as
the legal reserve required for international banking entities under Puerto Rico
law. These instruments cannot be withdrawn or transferred by OIB
or Oriental Overseas without the prior written approval of the Office of the
Commissioner of Financial Institutions of Puerto Rico (the "OCFI").
As part of its derivative
activities, Oriental enters into collateral agreements with certain financial
counterparties. At September 30, 2019 collateral agreements have expired. At
December 31, 2018, Oriental had delivered approximately $2.0 million of cash as
collateral for such derivatives activities.
Oriental
has a contract with FNMA which requires collateral to guarantee the repurchase,
if necessary, of loans sold with recourse. At September 30, 2019 and December
31, 2018, Oriental delivered as collateral cash amounting to approximately $1.1
million, for both periods.
The Bank is required by Puerto
Rico law to maintain average weekly reserve balances to cover demand deposits.
The amount of those minimum average reserve balances for the week that covered
September 30, 2019 was $210.4 million (December 31, 2018
- $211.6 million). At September 30,
2019 and December 31, 2018, the Bank complied with this requirement. Cash and
due from bank as well as other short-term, highly liquid securities, are used
to cover the required average reserve balances.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 4 –
INVESTMENT SECURITIES
Money
Market Investments
Oriental considers as cash
equivalents all money market instruments that are not pledged and that have
maturities of three months or less at the date of acquisition. At September 30,
2019 and December 31, 2018, money market instruments included as part of cash and
cash equivalents amounted to $8.0 million and $4.9 million, respectively.
Investment Securities
The
amortized cost, gross unrealized gains and losses, fair value, and weighted
average yield of the securities owned by Oriental at September 30, 2019 and
December 31, 2018 were as follows:
|
September 30,
2019
|
|
|
|
Gross
|
|
Gross
|
|
|
|
Weighted
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Average
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Yield
|
|
(In
thousands)
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
426,192
|
|
$
|
563
|
|
$
|
2,586
|
|
$
|
424,169
|
|
2.01%
|
GNMA certificates
|
|
25,329
|
|
|
502
|
|
|
-
|
|
|
25,831
|
|
2.87%
|
CMOs issued by US
government-sponsored agencies
|
|
55,457
|
|
|
17
|
|
|
371
|
|
|
55,103
|
|
1.90%
|
Total mortgage-backed
securities
|
|
506,978
|
|
|
1,082
|
|
|
2,957
|
|
|
505,103
|
|
2.04%
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities
|
|
10,947
|
|
|
-
|
|
|
10
|
|
|
10,937
|
|
1.33%
|
Obligations of US
government-sponsored agencies
|
|
2,040
|
|
|
-
|
|
|
10
|
|
|
2,030
|
|
1.38%
|
Other debt securities
|
|
995
|
|
|
30
|
|
|
-
|
|
|
1,025
|
|
2.99%
|
Total investment securities
|
|
13,982
|
|
|
30
|
|
|
20
|
|
|
13,992
|
|
1.45%
|
Total securities
available for sale
|
$
|
520,960
|
|
$
|
1,112
|
|
$
|
2,977
|
|
$
|
519,095
|
|
2.02%
|
|
December 31,
2018
|
|
|
|
Gross
|
|
Gross
|
|
|
|
Weighted
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Average
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Yield
|
|
(In
thousands)
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
561,878
|
|
$
|
404
|
|
$
|
8,951
|
|
$
|
553,331
|
|
2.59%
|
GNMA certificates
|
|
211,947
|
|
|
1,050
|
|
|
2,827
|
|
|
210,170
|
|
3.10%
|
CMOs issued by US
government-sponsored agencies
|
|
66,230
|
|
|
-
|
|
|
2,166
|
|
|
64,064
|
|
1.90%
|
Total mortgage-backed
securities
|
|
840,055
|
|
|
1,454
|
|
|
13,944
|
|
|
827,565
|
|
2.66%
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury securities
|
|
10,924
|
|
|
-
|
|
|
119
|
|
|
10,805
|
|
1.36%
|
Obligations of US
government-sponsored agencies
|
|
2,325
|
|
|
-
|
|
|
60
|
|
|
2,265
|
|
1.38%
|
Other debt securities
|
|
1,207
|
|
|
15
|
|
|
-
|
|
|
1,222
|
|
2.99%
|
Total investment securities
|
|
14,456
|
|
|
15
|
|
|
179
|
|
|
14,292
|
|
1.50%
|
Total securities
available-for-sale
|
$
|
854,511
|
|
$
|
1,469
|
|
$
|
14,123
|
|
$
|
841,857
|
|
2.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
424,740
|
|
$
|
-
|
|
$
|
14,387
|
|
$
|
410,353
|
|
2.07%
|
On January 1, 2019, Oriental adopted the ASU No.
2017-12 and reclassified all of its mortgage backed securities with a carrying
value of $424.7 million and unrealized losses of $14.4 million from the
held-to-maturity portfolio into the available-for-sale portfolio.
The amortized cost and fair
value of Oriental’s investment securities at September 30, 2019, by contractual
maturity, are shown in the next table. Securities not due on a single
contractual maturity date, such as collateralized mortgage obligations, are
classified in the period of final contractual maturity. Expected maturities may
differ from contractual maturities because issuers may have the right to call
or prepay obligations with or without call or prepayment penalties.
|
September 30, 2019
|
|
Available-for-sale
|
|
Amortized Cost
|
|
Fair Value
|
|
(In thousands)
|
Mortgage-backed
securities
|
|
|
|
|
|
Due from 1 to 5 years
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
2,041
|
|
$
|
2,070
|
Total due from 1 to 5 years
|
|
2,041
|
|
|
2,070
|
Due after 5 to 10 years
|
|
|
|
|
|
CMOs issued by US government-sponsored agencies
|
$
|
48,756
|
|
$
|
48,401
|
FNMA and FHLMC certificates
|
|
108,573
|
|
|
108,256
|
Total due after 5 to 10 years
|
|
157,329
|
|
|
156,657
|
Due after 10 years
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
315,578
|
|
$
|
313,843
|
GNMA certificates
|
|
25,329
|
|
|
25,831
|
CMOs issued by US
government-sponsored agencies
|
|
6,701
|
|
|
6,702
|
Total due after 10 years
|
|
347,608
|
|
|
346,376
|
Total mortgage-backed securities
|
|
506,978
|
|
|
505,103
|
Investment
securities
|
|
|
|
|
|
Due less than one year
|
|
|
|
|
|
US Treasury securities
|
$
|
10,947
|
|
$
|
10,937
|
Total due in less than one year
|
|
10,947
|
|
|
10,937
|
Due from 1 to 5 years
|
|
|
|
|
|
Obligations of US government-sponsored agencies
|
$
|
2,040
|
|
$
|
2,030
|
Other debt securities
|
|
100
|
|
|
100
|
Total due from 1 to 5 years
|
|
2,140
|
|
|
2,130
|
Due from 5 to 10 years
|
|
|
|
|
|
Other debt securities
|
|
895
|
|
|
925
|
Total due after 5 to 10 years
|
|
895
|
|
|
925
|
Total investment securities
|
|
13,982
|
|
|
13,992
|
Total
|
$
|
520,960
|
|
$
|
519,095
|
During the nine-month period ended September 30, 2019,
Oriental retained securitized GNMA pools totaling $45.7 million amortized cost, at
a yield of 3.42% from its own originations,
and during the nine-month period ended September 30, 2018, Oriental did not
retain any securitized GNMA pools.
During the nine-month period ended
September 30, 2019 Oriental sold $680.5 million available-for-sale
mortgage-backed securities and recognized a gain in the sale of $8.3 million. During the nine-month
period ended September 30, 2018, Oriental sold $14.7 million
of available-for-sale Government National Mortgage Association (“GNMA”)
certificates from its recurring mortgage loan origination and securitization
activities. Oriental did not realize any gains or losses these sales during
such period.
|
Nine-Month Period Ended
September 30, 2019
|
|
|
|
Book Value
|
|
|
|
|
Description
|
Sale Price
|
|
at Sale
|
|
Gross Gains
|
|
Gross Losses
|
|
(In thousands)
|
Sale
of securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
451,081
|
|
$
|
447,305
|
|
$
|
3,776
|
|
$
|
-
|
GNMA certificates
|
$
|
229,385
|
|
$
|
224,887
|
|
$
|
4,498
|
|
$
|
-
|
Total
|
$
|
680,466
|
|
$
|
672,192
|
|
$
|
8,274
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Period Ended
September 30, 2018
|
|
|
|
Book Value
|
|
|
|
|
Description
|
Sale Price
|
|
at Sale
|
|
Gross Gains
|
|
Gross Losses
|
|
(In thousands)
|
Sale
of securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
GNMA certificates
|
$
|
14,746
|
|
$
|
14,746
|
|
$
|
-
|
|
$
|
-
|
Total
|
$
|
14,746
|
|
$
|
14,746
|
|
$
|
-
|
|
$
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables show Oriental’s gross unrealized
losses and fair value of investment securities available-for-sale and
held-to-maturity at September 30, 2019 and December 31, 2018, aggregated by
investment category and the length of time that individual securities have been
in a continuous unrealized loss position:
|
September 30,
2019
|
|
12 months or
more
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In
thousands)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
CMOs issued by US
Government-sponsored agencies
|
$
|
38,170
|
|
$
|
336
|
|
$
|
37,834
|
FNMA and FHLMC certificates
|
|
343,004
|
|
|
2,582
|
|
|
340,422
|
Obligations of US Government and
sponsored agencies
|
|
2,040
|
|
|
10
|
|
|
2,030
|
GNMA certificates
|
|
19
|
|
|
-
|
|
|
19
|
US Treasury Securities
|
|
9,997
|
|
|
10
|
|
|
9,987
|
|
$
|
393,230
|
|
$
|
2,938
|
|
$
|
390,292
|
|
|
|
|
|
|
|
|
|
|
Less than 12
months
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In
thousands)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
CMOs issued by US
Government-sponsored agencies
|
|
12,081
|
|
|
35
|
|
|
12,046
|
FNMA and FHLMC certificates
|
|
3,578
|
|
|
4
|
|
|
3,574
|
US Treasury Securities
|
|
322
|
|
|
-
|
|
|
322
|
|
$
|
15,981
|
|
$
|
39
|
|
$
|
15,942
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In
thousands)
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
CMOs issued by US
government-sponsored agencies
|
$
|
50,251
|
|
$
|
371
|
|
$
|
49,880
|
FNMA and FHLMC certificates
|
|
346,582
|
|
|
2,586
|
|
|
343,996
|
Obligations of US government and
sponsored agencies
|
|
2,040
|
|
|
10
|
|
|
2,030
|
GNMA certificates
|
|
19
|
|
|
-
|
|
|
19
|
US Treasury Securities
|
|
10,319
|
|
|
10
|
|
|
10,309
|
|
$
|
409,211
|
|
$
|
2,977
|
|
$
|
406,234
|
|
December 31, 2018
|
|
12 months or more
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In thousands)
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
CMOs issued by US Government-sponsored agencies
|
$
|
66,230
|
|
$
|
2,166
|
|
$
|
64,064
|
FNMA and FHLMC certificates
|
|
357,955
|
|
|
8,603
|
|
|
349,352
|
Obligations of US Government and sponsored agencies
|
|
2,325
|
|
|
60
|
|
|
2,265
|
GNMA certificates
|
|
131,044
|
|
|
2,739
|
|
|
128,305
|
US Treasury Securities
|
|
9,977
|
|
|
119
|
|
|
9,858
|
|
$
|
567,531
|
|
$
|
13,687
|
|
$
|
553,844
|
Securities
held-to-maturity
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
424,740
|
|
$
|
14,387
|
|
$
|
410,353
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In thousands)
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
|
109,772
|
|
|
348
|
|
|
109,424
|
GNMA certificates
|
|
17,126
|
|
|
88
|
|
|
17,038
|
US Treasury Securities
|
|
323
|
|
|
-
|
|
|
323
|
|
$
|
127,221
|
|
$
|
436
|
|
$
|
126,785
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Amortized
|
|
Unrealized
|
|
Fair
|
|
Cost
|
|
Loss
|
|
Value
|
|
(In thousands)
|
Securities
available-for-sale
|
|
|
|
|
|
|
|
|
CMOs issued by US Government-sponsored agencies
|
|
66,230
|
|
|
2,166
|
|
|
64,064
|
FNMA and FHLMC certificates
|
|
467,727
|
|
|
8,951
|
|
|
458,776
|
Obligations of US government and sponsored agencies
|
|
2,325
|
|
|
60
|
|
|
2,265
|
GNMA certificates
|
|
148,170
|
|
|
2,827
|
|
|
145,343
|
US Treasury Securities
|
|
10,300
|
|
|
119
|
|
|
10,181
|
|
$
|
694,752
|
|
$
|
14,123
|
|
$
|
680,629
|
Securities
held-to-maturity
|
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
424,740
|
|
$
|
14,387
|
|
$
|
410,353
|
Oriental performs
valuations of its investment securities on a monthly basis. Moreover, Oriental
conducts quarterly reviews to identify and evaluate each investment in an
unrealized loss position for other-than-temporary impairment. Any portion of a
decline in value associated with credit loss is recognized in the statements of
operations with the remaining noncredit-related component recognized in other
comprehensive income. A credit loss is determined by assessing whether the
amortized cost basis of the security will be recovered by comparing the present
value of cash flows expected to be collected from the security, discounted at
the rate equal to the yield used to accrete current and prospective beneficial
interest for the security. The shortfall of the present value of the cash flows
expected to be collected in relation to the amortized cost basis is considered
to be the “credit loss.” Other-than-temporary impairment analysis is based on
estimates that depend on market conditions and are subject to further change
over time. In addition, while Oriental believes that the methodology used to
value these exposures is reasonable, the methodology is subject to continuing
improvement, including those made as a result of market developments.
Consequently, it is reasonably possible that changes in estimates or conditions
could result in the need to recognize additional other-than-temporary
impairment charges in the future.
All of the investments ($409.2 million, amortized cost)
with an unrealized loss position at September 30, 2019 consist of securities
issued or guaranteed by the U.S. Treasury or U.S. government-sponsored
agencies, all of which are highly liquid securities that have a large and
efficient secondary market. Their aggregate losses and their variability from
period to period are the result of changes in market conditions, and not due to
the repayment capacity or creditworthiness of the issuers or guarantors of such securities.
NOTE 5 - LOANS
Oriental’s loan portfolio is
composed of two segments, loans initially accounted for under the amortized
cost method (referred to as "originated and other" loans) and loans
acquired (referred to as "acquired" loans). Acquired loans are
further segregated between acquired BBVAPR loans and acquired Eurobank loans.
The composition of Oriental’s loan portfolio at September 30, 2019 and December 31, 2018 was as follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Originated and other loans and leases
held for investment:
|
|
|
|
|
|
Mortgage
|
$
|
589,383
|
|
$
|
668,809
|
Commercial
|
|
1,573,629
|
|
|
1,597,588
|
Consumer
|
|
362,358
|
|
|
348,980
|
Auto and leasing
|
|
1,266,066
|
|
|
1,129,695
|
|
|
3,791,436
|
|
|
3,745,072
|
Allowance for loan and lease
losses on originated and other loans and leases
|
|
(79,089)
|
|
|
(95,188)
|
|
|
3,712,347
|
|
|
3,649,884
|
Deferred loan costs, net
|
|
9,608
|
|
|
7,740
|
Total originated and other loans
held for investment, net
|
|
3,721,955
|
|
|
3,657,624
|
Acquired loans:
|
|
|
|
|
|
Acquired BBVAPR loans:
|
|
|
|
|
|
Accounted for under ASC 310-20
(Loans with revolving feature and/or
|
|
|
|
|
|
acquired at a premium)
|
|
|
|
|
|
Commercial
|
|
2,217
|
|
|
2,546
|
Consumer
|
|
21,461
|
|
|
23,988
|
Auto
|
|
237
|
|
|
4,435
|
|
|
23,915
|
|
|
30,969
|
Allowance for loan and lease
losses on acquired BBVAPR loans accounted for under ASC 310-20
|
|
(1,490)
|
|
|
(2,062)
|
|
|
22,425
|
|
|
28,907
|
Accounted for under ASC 310-30
(Loans acquired with deteriorated
|
|
|
|
|
|
credit quality, including those
by analogy)
|
|
|
|
|
|
Mortgage
|
|
439,675
|
|
|
492,890
|
Commercial
|
|
155,653
|
|
|
182,319
|
Auto
|
|
3,883
|
|
|
14,403
|
|
|
599,211
|
|
|
689,612
|
Allowance for loan and lease
losses on acquired BBVAPR loans accounted for under ASC 310-30
|
|
(51,394)
|
|
|
(42,010)
|
|
|
547,817
|
|
|
647,602
|
Total acquired BBVAPR loans, net
|
|
570,242
|
|
|
676,509
|
Acquired Eurobank loans:
|
|
|
|
|
|
Loans secured by 1-4 family
residential properties
|
|
54,603
|
|
|
63,392
|
Commercial
|
|
46,412
|
|
|
47,826
|
Consumer
|
|
802
|
|
|
846
|
Total acquired Eurobank loans
|
|
101,817
|
|
|
112,064
|
Allowance for loan and lease
losses on Eurobank loans
|
|
(22,370)
|
|
|
(24,971)
|
Total acquired Eurobank loans, net
|
|
79,447
|
|
|
87,093
|
Total acquired loans, net
|
|
649,689
|
|
|
763,602
|
Total held for investment, net
|
|
4,371,644
|
|
|
4,421,226
|
Mortgage loans held-for-sale
|
|
23,504
|
|
|
10,368
|
Other loans held for sale
|
|
12,042
|
|
|
-
|
Total loans, net
|
$
|
4,407,190
|
|
$
|
4,431,594
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Originated and Other Loans and Leases Held for
Investment
Oriental’s originated and
other loans held for investment are encompassed within four portfolio segments:
mortgage, commercial, consumer, and auto and leasing.
The tables below present the
aging of the recorded investment in gross originated and other loans held for
investment at September 30, 2019 and December
31, 2018, by class of loans. Mortgage
loans past due include delinquent loans in the GNMA buy-back option program.
Servicers of loans underlying GNMA mortgage-backed securities must report as their
own assets the defaulted loans that they have the option (but not the
obligation) to repurchase, even when they elect not to exercise that option.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In
thousands)
|
|
|
|
Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional (by origination year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to the year 2002
|
$
|
72
|
|
$
|
663
|
|
$
|
1,107
|
|
$
|
1,842
|
|
$
|
33,451
|
|
$
|
35,293
|
|
$
|
192
|
Years 2003 and 2004
|
|
142
|
|
|
2,472
|
|
|
1,529
|
|
|
4,143
|
|
|
61,395
|
|
|
65,538
|
|
|
-
|
Year 2005
|
|
80
|
|
|
982
|
|
|
1,151
|
|
|
2,213
|
|
|
31,291
|
|
|
33,504
|
|
|
-
|
Year 2006
|
|
227
|
|
|
970
|
|
|
1,227
|
|
|
2,424
|
|
|
46,102
|
|
|
48,526
|
|
|
-
|
Years 2007, 2008
and 2009
|
|
-
|
|
|
557
|
|
|
1,137
|
|
|
1,694
|
|
|
48,994
|
|
|
50,688
|
|
|
139
|
Years 2010, 2011, 2012, 2013
|
|
300
|
|
|
1,211
|
|
|
2,630
|
|
|
4,141
|
|
|
94,626
|
|
|
98,767
|
|
|
89
|
Years 2014, 2015, 2016, 2017 and
2018
|
|
-
|
|
|
493
|
|
|
208
|
|
|
701
|
|
|
139,022
|
|
|
139,723
|
|
|
-
|
|
|
821
|
|
|
7,348
|
|
|
8,989
|
|
|
17,158
|
|
|
454,881
|
|
|
472,039
|
|
|
420
|
Non-traditional
|
|
-
|
|
|
-
|
|
|
1,072
|
|
|
1,072
|
|
|
8,868
|
|
|
9,940
|
|
|
-
|
Loss mitigation program
|
|
8,989
|
|
|
4,473
|
|
|
8,503
|
|
|
21,965
|
|
|
73,808
|
|
|
95,773
|
|
|
2,477
|
|
|
9,810
|
|
|
11,821
|
|
|
18,564
|
|
|
40,195
|
|
|
537,557
|
|
|
577,752
|
|
|
2,897
|
Home equity secured personal loans
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
228
|
|
|
228
|
|
|
-
|
GNMA's buy-back option program
|
|
-
|
|
|
-
|
|
|
11,403
|
|
|
11,403
|
|
|
-
|
|
|
11,403
|
|
|
-
|
|
|
9,810
|
|
|
11,821
|
|
|
29,967
|
|
|
51,598
|
|
|
537,785
|
|
|
589,383
|
|
|
2,897
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
|
7,264
|
|
|
7,264
|
|
|
235,585
|
|
|
242,849
|
|
|
-
|
Institutional
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
76,055
|
|
|
76,055
|
|
|
-
|
Middle market
|
|
-
|
|
|
-
|
|
|
5,084
|
|
|
5,084
|
|
|
199,798
|
|
|
204,882
|
|
|
-
|
Retail
|
|
2,954
|
|
|
466
|
|
|
2,503
|
|
|
5,923
|
|
|
218,702
|
|
|
224,625
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,136
|
|
|
3,136
|
|
|
-
|
Real estate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
17,966
|
|
|
17,966
|
|
|
-
|
US Loan Program
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
16,782
|
|
|
16,782
|
|
|
-
|
|
|
2,954
|
|
|
466
|
|
|
14,851
|
|
|
18,271
|
|
|
768,024
|
|
|
786,295
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
160,222
|
|
|
160,222
|
|
|
-
|
Institutional
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
153,981
|
|
|
153,981
|
|
|
-
|
Middle market
|
|
63
|
|
|
-
|
|
|
4,842
|
|
|
4,905
|
|
|
72,676
|
|
|
77,581
|
|
|
-
|
Retail
|
|
696
|
|
|
224
|
|
|
297
|
|
|
1,217
|
|
|
108,987
|
|
|
110,204
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
3
|
|
|
3
|
|
|
38,567
|
|
|
38,570
|
|
|
-
|
US Loan Program
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
246,776
|
|
|
246,776
|
|
|
-
|
|
|
759
|
|
|
224
|
|
|
5,142
|
|
|
6,125
|
|
|
781,209
|
|
|
787,334
|
|
|
-
|
|
|
3,713
|
|
|
690
|
|
|
19,993
|
|
|
24,396
|
|
|
1,549,233
|
|
|
1,573,629
|
|
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In
thousands)
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
$
|
713
|
|
$
|
356
|
|
$
|
592
|
|
$
|
1,661
|
|
$
|
26,104
|
|
$
|
27,765
|
|
$
|
-
|
Overdrafts
|
|
38
|
|
|
-
|
|
|
-
|
|
|
38
|
|
|
406
|
|
|
444
|
|
|
-
|
Personal lines of credit
|
|
8
|
|
|
26
|
|
|
76
|
|
|
110
|
|
|
1,801
|
|
|
1,911
|
|
|
-
|
Personal loans
|
|
5,058
|
|
|
2,185
|
|
|
1,386
|
|
|
8,629
|
|
|
307,240
|
|
|
315,869
|
|
|
-
|
Cash collateral personal loans
|
|
147
|
|
|
19
|
|
|
306
|
|
|
472
|
|
|
15,897
|
|
|
16,369
|
|
|
-
|
|
|
5,964
|
|
|
2,586
|
|
|
2,360
|
|
|
10,910
|
|
|
351,448
|
|
|
362,358
|
|
|
-
|
Auto and leasing
|
|
72,967
|
|
|
30,379
|
|
|
14,220
|
|
|
117,566
|
|
|
1,148,500
|
|
|
1,266,066
|
|
|
-
|
Total
|
$
|
92,454
|
|
$
|
45,476
|
|
$
|
66,540
|
|
$
|
204,470
|
|
$
|
3,586,966
|
|
$
|
3,791,436
|
|
$
|
2,897
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In thousands)
|
|
|
|
Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional (by origination year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to the year 2002
|
$
|
77
|
|
$
|
1,516
|
|
$
|
2,707
|
|
$
|
4,300
|
|
$
|
36,344
|
|
$
|
40,644
|
|
$
|
168
|
Years 2003 and 2004
|
|
91
|
|
|
2,412
|
|
|
5,632
|
|
|
8,135
|
|
|
67,707
|
|
|
75,842
|
|
|
-
|
Year 2005
|
|
-
|
|
|
552
|
|
|
3,531
|
|
|
4,083
|
|
|
35,004
|
|
|
39,087
|
|
|
-
|
Year 2006
|
|
255
|
|
|
1,693
|
|
|
5,074
|
|
|
7,022
|
|
|
49,213
|
|
|
56,235
|
|
|
-
|
Years 2007, 2008
and 2009
|
|
255
|
|
|
1,059
|
|
|
6,677
|
|
|
7,991
|
|
|
52,781
|
|
|
60,772
|
|
|
56
|
Years 2010, 2011, 2012, 2013
|
|
253
|
|
|
328
|
|
|
8,697
|
|
|
9,278
|
|
|
104,429
|
|
|
113,707
|
|
|
270
|
Years 2014, 2015, 2016 and 2017
|
|
-
|
|
|
483
|
|
|
1,462
|
|
|
1,945
|
|
|
139,500
|
|
|
141,445
|
|
|
-
|
|
|
931
|
|
|
8,043
|
|
|
33,780
|
|
|
42,754
|
|
|
484,978
|
|
|
527,732
|
|
|
494
|
Non-traditional
|
|
-
|
|
|
116
|
|
|
3,085
|
|
|
3,201
|
|
|
11,072
|
|
|
14,273
|
|
|
-
|
Loss mitigation program
|
|
10,793
|
|
|
6,258
|
|
|
19,389
|
|
|
36,440
|
|
|
70,393
|
|
|
106,833
|
|
|
2,223
|
|
|
11,724
|
|
|
14,417
|
|
|
56,254
|
|
|
82,395
|
|
|
566,443
|
|
|
648,838
|
|
|
2,717
|
Home equity secured personal loans
|
|
9
|
|
|
-
|
|
|
-
|
|
|
9
|
|
|
241
|
|
|
250
|
|
|
-
|
GNMA's buy-back option program
|
|
-
|
|
|
-
|
|
|
19,721
|
|
|
19,721
|
|
|
-
|
|
|
19,721
|
|
|
-
|
|
|
11,733
|
|
|
14,417
|
|
|
75,975
|
|
|
102,125
|
|
|
566,684
|
|
|
668,809
|
|
|
2,717
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
289,052
|
|
|
289,052
|
|
|
-
|
Institutional
|
|
-
|
|
|
-
|
|
|
1,200
|
|
|
1,200
|
|
|
68,413
|
|
|
69,613
|
|
|
-
|
Middle market
|
|
-
|
|
|
1,430
|
|
|
5,202
|
|
|
6,632
|
|
|
200,831
|
|
|
207,463
|
|
|
-
|
Retail
|
|
1,641
|
|
|
463
|
|
|
8,570
|
|
|
10,674
|
|
|
210,251
|
|
|
220,925
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,184
|
|
|
4,184
|
|
|
-
|
Real estate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
19,009
|
|
|
19,009
|
|
|
-
|
US Loan Program
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,189
|
|
|
3,189
|
|
|
-
|
|
|
1,641
|
|
|
1,893
|
|
|
14,972
|
|
|
18,506
|
|
|
794,929
|
|
|
813,435
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
179,885
|
|
|
179,885
|
|
|
-
|
Institutional
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
156,410
|
|
|
156,410
|
|
|
-
|
Middle market
|
|
917
|
|
|
-
|
|
|
6,020
|
|
|
6,937
|
|
|
81,030
|
|
|
87,967
|
|
|
-
|
Retail
|
|
571
|
|
|
546
|
|
|
817
|
|
|
1,934
|
|
|
88,000
|
|
|
89,934
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
46
|
|
|
46
|
|
|
49,633
|
|
|
49,679
|
|
|
-
|
US Loan Program
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
220,278
|
|
|
220,278
|
|
|
-
|
|
|
1,488
|
|
|
546
|
|
|
6,883
|
|
|
8,917
|
|
|
775,236
|
|
|
784,153
|
|
|
-
|
|
|
3,129
|
|
|
2,439
|
|
|
21,855
|
|
|
27,423
|
|
|
1,570,165
|
|
|
1,597,588
|
|
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In thousands)
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
$
|
725
|
|
$
|
363
|
|
$
|
411
|
|
$
|
1,499
|
|
$
|
26,535
|
|
$
|
28,034
|
|
$
|
-
|
Overdrafts
|
|
10
|
|
|
-
|
|
|
-
|
|
|
10
|
|
|
204
|
|
|
214
|
|
|
-
|
Personal lines of credit
|
|
57
|
|
|
11
|
|
|
22
|
|
|
90
|
|
|
1,827
|
|
|
1,917
|
|
|
-
|
Personal loans
|
|
3,966
|
|
|
1,740
|
|
|
1,262
|
|
|
6,968
|
|
|
296,151
|
|
|
303,119
|
|
|
-
|
Cash collateral personal loans
|
|
74
|
|
|
339
|
|
|
3
|
|
|
416
|
|
|
15,280
|
|
|
15,696
|
|
|
-
|
|
|
4,832
|
|
|
2,453
|
|
|
1,698
|
|
|
8,983
|
|
|
339,997
|
|
|
348,980
|
|
|
-
|
Auto
and leasing
|
|
58,094
|
|
|
27,945
|
|
|
13,494
|
|
|
99,533
|
|
|
1,030,162
|
|
|
1,129,695
|
|
|
-
|
Total
|
$
|
77,788
|
|
$
|
47,254
|
|
$
|
113,022
|
|
$
|
238,064
|
|
$
|
3,507,008
|
|
$
|
3,745,072
|
|
$
|
2,717
|
At September 30, 2019, and December 31, 2018, Oriental
had a carrying balance of $96.7 million and $91.4 million, respectively, in
current status, in originated and other loans held for investment granted to
the Puerto Rico government, including its instrumentalities, public
corporations and municipalities, as part of the institutional commercial loan
segment. All originated and other loans granted to the Puerto Rico government
are general obligations of municipalities secured by ad valorem taxation,
without limitation as to rate or amount, on all taxable property within the
issuing municipalities. The good faith, credit and unlimited taxing power of each
issuing municipality are pledged for the payment of its general obligations.
Acquired Loans
Acquired loans were initially
measured at fair value and subsequently accounted for under either ASC 310-30
or ASC 310-20. We have acquired loans in the acquisitions of BBVAPR and
Eurobank.
Acquired BBVAPR Loans
Accounted for under ASC 310-20 (Loans with revolving feature and/or
acquired at a premium)
Credit cards,
retail and commercial revolving lines of credits, floor plans and performing
auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20,
which requires that any contractually required loan payment receivable in
excess of Oriental’s initial investment in the loans be accreted into interest
income on a level-yield basis over the life of the loan. Loans accounted for
under ASC 310-20 are placed on non-accrual status when past due in accordance with
Oriental’s non-accrual policy, and any accretion of discount or amortization of
premium is discontinued. Acquired BBVAPR loans that were accounted for under
the provisions of ASC 310-20 are removed from the acquired loan category at the
end of the reporting period upon refinancing, renewal or normal
re-underwriting.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables present the aging of the recorded
investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of September 30, 2019 and December 31, 2018, by class of
loans:
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In
thousands)
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
787
|
|
|
787
|
|
|
33
|
|
|
820
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
787
|
|
|
787
|
|
|
33
|
|
|
820
|
|
|
-
|
Other commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
29
|
|
|
35
|
|
|
21
|
|
|
85
|
|
|
1,312
|
|
|
1,397
|
|
|
-
|
|
|
29
|
|
|
35
|
|
|
21
|
|
|
85
|
|
|
1,312
|
|
|
1,397
|
|
|
-
|
|
|
29
|
|
|
35
|
|
|
808
|
|
|
872
|
|
|
1,345
|
|
|
2,217
|
|
|
-
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
501
|
|
|
258
|
|
|
195
|
|
|
954
|
|
|
18,467
|
|
|
19,421
|
|
|
-
|
Personal loans
|
|
29
|
|
|
22
|
|
|
10
|
|
|
61
|
|
|
1,979
|
|
|
2,040
|
|
|
-
|
|
|
530
|
|
|
280
|
|
|
205
|
|
|
1,015
|
|
|
20,446
|
|
|
21,461
|
|
|
-
|
Auto
|
|
55
|
|
|
51
|
|
|
44
|
|
|
150
|
|
|
87
|
|
|
237
|
|
|
-
|
Total
|
$
|
614
|
|
$
|
366
|
|
$
|
1,057
|
|
$
|
2,037
|
|
$
|
21,878
|
|
$
|
23,915
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due and
|
|
30-59 Days
|
|
60-89 Days
|
|
90+ Days
|
|
Total Past
|
|
|
|
|
|
Still
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Due
|
|
Current
|
|
Total Loans
|
|
Accruing
|
|
(In thousands)
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
$
|
-
|
|
$
|
-
|
|
$
|
54
|
|
$
|
54
|
|
$
|
-
|
|
$
|
54
|
|
$
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
888
|
|
|
888
|
|
|
94
|
|
|
982
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
942
|
|
|
942
|
|
|
94
|
|
|
1,036
|
|
|
-
|
Other commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
30
|
|
|
11
|
|
|
8
|
|
|
49
|
|
|
1,461
|
|
|
1,510
|
|
|
-
|
|
|
30
|
|
|
11
|
|
|
8
|
|
|
49
|
|
|
1,461
|
|
|
1,510
|
|
|
-
|
|
|
30
|
|
|
11
|
|
|
950
|
|
|
991
|
|
|
1,555
|
|
|
2,546
|
|
|
-
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
499
|
|
|
147
|
|
|
380
|
|
|
1,026
|
|
|
20,796
|
|
|
21,822
|
|
|
-
|
Personal loans
|
|
64
|
|
|
32
|
|
|
18
|
|
|
114
|
|
|
2,052
|
|
|
2,166
|
|
|
-
|
|
|
563
|
|
|
179
|
|
|
398
|
|
|
1,140
|
|
|
22,848
|
|
|
23,988
|
|
|
-
|
Auto
|
|
405
|
|
|
241
|
|
|
200
|
|
|
846
|
|
|
3,589
|
|
|
4,435
|
|
|
-
|
Total
|
$
|
998
|
|
$
|
431
|
|
$
|
1,548
|
|
$
|
2,977
|
|
$
|
27,992
|
|
$
|
30,969
|
|
$
|
-
|
Acquired
BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for
under ASC 310-30 by analogy)
Acquired BBVAPR
loans, except for credit cards, retail and commercial revolving lines of
credits, floor plans and performing auto loans with FICO scores over 660
acquired at a premium, are accounted for by Oriental in accordance with ASC
310-30.
The carrying amount corresponding to acquired BBVAPR loans with
deteriorated credit quality, including those accounted under ASC 310-30 by
analogy, in the statements of financial condition at September 30, 2019 and December
31, 2018 is as follows:
|
September 30,
|
|
December 31,
|
|
|
2019
|
|
|
2018
|
|
|
(In
thousands)
|
Contractual required payments
receivable:
|
$
|
1,168,109
|
|
$
|
1,304,545
|
Less: Non-accretable discount
|
|
347,726
|
|
|
345,423
|
Cash expected to be collected
|
|
820,383
|
|
|
959,122
|
Less: Accretable yield
|
|
221,172
|
|
|
269,510
|
Carrying amount, gross
|
|
599,211
|
|
|
689,612
|
Less: allowance for loan and lease
losses
|
|
51,394
|
|
|
42,010
|
Carrying amount, net
|
$
|
547,817
|
|
$
|
647,602
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At September 30,
2019 and December 31, 2018, Oriental had $32.9 million and $44.5 million, respectively, in
loans granted to Puerto Rico municipalities as part of its acquired BBVAPR
loans accounted for under ASC 310-30. These loans are primarily secured municipal general
obligations.
The following tables describe the accretable yield and
non-accretable discount activity of
acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and
nine-month periods ended September 30, 2019 and 2018:
|
Quarter Ended
September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Auto
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
217,549
|
|
$
|
34,638
|
|
$
|
43
|
|
$
|
288
|
|
$
|
252,518
|
Accretion
|
|
(5,876)
|
|
|
(2,379)
|
|
|
(77)
|
|
|
(151)
|
|
|
(8,483)
|
Change in expected cash flows
|
|
-
|
|
|
3,995
|
|
|
5
|
|
|
151
|
|
|
4,151
|
Transfer (to) from non-accretable
discount
|
|
(9,849)
|
|
|
(17,128)
|
|
|
57
|
|
|
(94)
|
|
|
(27,014)
|
Balance at end of period
|
$
|
201,824
|
|
$
|
19,126
|
|
$
|
28
|
|
$
|
194
|
|
$
|
221,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
292,258
|
|
$
|
10,904
|
|
$
|
24,083
|
|
$
|
18,810
|
|
$
|
346,055
|
Change in actual and expected losses
|
|
(21,356)
|
|
|
(3,913)
|
|
|
44
|
|
|
(118)
|
|
|
(25,343)
|
Transfer from (to) accretable yield
|
|
9,849
|
|
|
17,128
|
|
|
(57)
|
|
|
94
|
|
|
27,014
|
Balance at end of period
|
$
|
280,751
|
|
$
|
24,119
|
|
$
|
24,070
|
|
$
|
18,786
|
|
$
|
347,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Auto
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
232,199
|
|
$
|
36,508
|
|
$
|
243
|
|
$
|
560
|
|
$
|
269,510
|
Accretion
|
|
(18,342)
|
|
|
(7,523)
|
|
|
(432)
|
|
|
(639)
|
|
|
(26,936)
|
Change in expected cash flows
|
|
-
|
|
|
8,635
|
|
|
16
|
|
|
639
|
|
|
9,290
|
Transfer (to) from non-accretable
discount
|
|
(12,033)
|
|
|
(18,494)
|
|
|
201
|
|
|
(366)
|
|
|
(30,692)
|
Balance at end of period
|
$
|
201,824
|
|
$
|
19,126
|
|
$
|
28
|
|
$
|
194
|
|
$
|
221,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
291,887
|
|
$
|
10,346
|
|
$
|
24,245
|
|
$
|
18,945
|
|
$
|
345,423
|
Change in actual and expected losses
|
|
(23,169)
|
|
|
(4,721)
|
|
|
26
|
|
|
(525)
|
|
|
(28,389)
|
Transfer from (to) accretable yield
|
|
12,033
|
|
|
18,494
|
|
|
(201)
|
|
|
366
|
|
|
30,692
|
Balance at end of period
|
$
|
280,751
|
|
$
|
24,119
|
|
$
|
24,070
|
|
$
|
18,786
|
|
$
|
347,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Auto
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
243,903
|
|
$
|
42,521
|
|
$
|
1,071
|
|
$
|
497
|
|
$
|
287,992
|
Accretion
|
|
(6,722)
|
|
|
(3,977)
|
|
|
(466)
|
|
|
(88)
|
|
|
(11,253)
|
Change in expected cash flows
|
|
-
|
|
|
1,334
|
|
|
3
|
|
|
25
|
|
|
1,362
|
Transfer from (to) non-accretable
discount
|
|
1,456
|
|
|
(1,140)
|
|
|
3
|
|
|
(26)
|
|
|
293
|
Balance at end of period
|
$
|
238,637
|
|
$
|
38,738
|
|
$
|
611
|
|
$
|
408
|
|
$
|
278,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
296,137
|
|
$
|
11,143
|
|
$
|
23,645
|
|
$
|
19,332
|
|
$
|
350,257
|
Change in actual and expected losses
|
|
(1,860)
|
|
|
(1,125)
|
|
|
181
|
|
|
13
|
|
|
(2,791)
|
Transfer (to) from accretable yield
|
|
(1,456)
|
|
|
1,140
|
|
|
(3)
|
|
|
26
|
|
|
(293)
|
Balance at end of period
|
$
|
292,821
|
|
$
|
11,158
|
|
$
|
23,823
|
|
$
|
19,371
|
|
$
|
347,173
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Auto
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
258,498
|
|
$
|
46,764
|
|
$
|
2,766
|
|
$
|
885
|
|
$
|
308,913
|
Accretion
|
|
(20,710)
|
|
|
(11,259)
|
|
|
(1,991)
|
|
|
(538)
|
|
|
(34,498)
|
Change in expected cash flows
|
|
-
|
|
|
7,265
|
|
|
829
|
|
|
156
|
|
|
8,250
|
Transfer from (to) non-accretable
discount
|
|
849
|
|
|
(4,032)
|
|
|
(993)
|
|
|
(95)
|
|
|
(4,271)
|
Balance at end of period
|
$
|
238,637
|
|
$
|
38,738
|
|
$
|
611
|
|
$
|
408
|
|
$
|
278,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
299,501
|
|
$
|
10,596
|
|
$
|
23,050
|
|
$
|
19,284
|
|
$
|
352,431
|
Change in actual and expected losses
|
|
(5,831)
|
|
|
(3,470)
|
|
|
(220)
|
|
|
(8)
|
|
|
(9,529)
|
Transfer (to) from accretable yield
|
|
(849)
|
|
|
4,032
|
|
|
993
|
|
|
95
|
|
|
4,271
|
Balance at end of period
|
$
|
292,821
|
|
$
|
11,158
|
|
$
|
23,823
|
|
$
|
19,371
|
|
$
|
347,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Acquired Eurobank Loans
The carrying amount of
acquired Eurobank loans at September 30,
2019 and December 31, 2018 is as follows:
|
September 30
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Contractual required payments receivable
|
$
|
139,119
|
|
$
|
156,722
|
Less: Non-accretable discount
|
|
1,714
|
|
|
2,959
|
Cash expected to be collected
|
|
137,405
|
|
|
153,763
|
Less: Accretable yield
|
|
35,588
|
|
|
41,699
|
Carrying amount, gross
|
|
101,817
|
|
|
112,064
|
Less: Allowance for loan and lease
losses
|
|
22,370
|
|
|
24,971
|
Carrying amount, net
|
$
|
79,447
|
|
$
|
87,093
|
The following tables describe the accretable yield and
non-accretable discount activity of acquired Eurobank loans for the quarters and
nine-months periods ended September 30,
2019 and 2018:
|
Quarter Ended
September 30, 2019
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Construction
& Development Secured by 1-4 Family Residential Properties
|
|
Leasing
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
35,935
|
|
|
1,856
|
|
|
603
|
|
|
-
|
|
|
-
|
|
|
38,394
|
Accretion
|
|
(1,218)
|
|
|
(1,075)
|
|
|
-
|
|
|
3
|
|
|
(89)
|
|
|
(2,379)
|
Change in expected cash flows
|
|
1,917
|
|
|
550
|
|
|
-
|
|
|
(93)
|
|
|
132
|
|
|
2,506
|
Transfer (to) from non-accretable
discount
|
|
(2,518)
|
|
|
(438)
|
|
|
(24)
|
|
|
90
|
|
|
(43)
|
|
|
(2,933)
|
Balance at end of period
|
$
|
34,116
|
|
$
|
893
|
|
$
|
579
|
|
$
|
-
|
|
$
|
-
|
|
$
|
35,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
79
|
|
|
-
|
|
|
1,602
|
|
|
-
|
|
|
118
|
|
|
1,799
|
Change in actual and expected losses
|
|
(2,597)
|
|
|
(438)
|
|
|
-
|
|
|
90
|
|
|
(73)
|
|
|
(3,018)
|
Transfer from (to) accretable yield
|
|
2,518
|
|
|
438
|
|
|
24
|
|
|
(90)
|
|
|
43
|
|
|
2,933
|
Balance at end of period
|
$
|
-
|
|
$
|
-
|
|
$
|
1,626
|
|
$
|
-
|
|
$
|
88
|
|
$
|
1,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Construction
& Development Secured by 1-4 Family Residential Properties
|
|
Leasing
|
|
Consumer
|
|
Total
|
|
(In thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
37,734
|
|
$
|
3,310
|
|
$
|
655
|
|
$
|
-
|
|
$
|
-
|
|
$
|
41,699
|
Accretion
|
|
(3,849)
|
|
|
(3,439)
|
|
|
-
|
|
|
(12)
|
|
|
(152)
|
|
|
(7,452)
|
Change in expected cash flows
|
|
1,524
|
|
|
1,416
|
|
|
-
|
|
|
(134)
|
|
|
250
|
|
|
3,056
|
Transfer (to) from non-accretable
discount
|
|
(1,293)
|
|
|
(394)
|
|
|
(76)
|
|
|
146
|
|
|
(98)
|
|
|
(1,715)
|
Balance at end of period
|
$
|
34,116
|
|
$
|
893
|
|
$
|
579
|
|
$
|
-
|
|
$
|
-
|
|
$
|
35,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
1,276
|
|
$
|
-
|
|
$
|
1,550
|
|
$
|
-
|
|
$
|
133
|
|
$
|
2,959
|
Change in actual and expected losses
|
|
(2,569)
|
|
|
(394)
|
|
|
-
|
|
|
146
|
|
|
(143)
|
|
|
(2,960)
|
Transfer from (to) accretable yield
|
|
1,293
|
|
|
394
|
|
|
76
|
|
|
(146)
|
|
|
98
|
|
|
1,715
|
Balance at end of period
|
$
|
-
|
|
$
|
-
|
|
$
|
1,626
|
|
$
|
-
|
|
$
|
88
|
|
$
|
1,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2018
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Construction
& Development Secured by 1-4 Family Residential Properties
|
|
Leasing
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
39,269
|
|
$
|
4,585
|
|
$
|
1,224
|
|
|
-
|
|
$
|
-
|
|
$
|
45,078
|
Accretion
|
|
(1,440)
|
|
|
(1,883)
|
|
|
-
|
|
|
(7)
|
|
|
(155)
|
|
|
(3,485)
|
Change in expected cash flows
|
|
6
|
|
|
2,063
|
|
|
-
|
|
|
(143)
|
|
|
283
|
|
|
2,209
|
Transfer from (to) non-accretable
discount
|
|
188
|
|
|
(412)
|
|
|
(525)
|
|
|
150
|
|
|
(128)
|
|
|
(727)
|
Balance at end of period
|
$
|
38,023
|
|
$
|
4,353
|
|
$
|
699
|
|
$
|
-
|
|
$
|
-
|
|
$
|
43,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
2,638
|
|
$
|
-
|
|
$
|
981
|
|
$
|
-
|
|
$
|
200
|
|
$
|
3,819
|
Change in actual and expected losses
|
|
63
|
|
|
(412)
|
|
|
-
|
|
|
150
|
|
|
(160)
|
|
|
(359)
|
Transfer (to) from accretable yield
|
|
(188)
|
|
|
412
|
|
|
525
|
|
|
(150)
|
|
|
128
|
|
|
727
|
Balance at end of period
|
$
|
2,513
|
|
$
|
-
|
|
$
|
1,506
|
|
$
|
-
|
|
$
|
168
|
|
$
|
4,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Nine-Month
Period Ended September 30, 2018
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Construction
& Development Secured by 1-4 Family Residential Properties
|
|
Leasing
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Accretable Yield Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
41,474
|
|
$
|
6,751
|
|
$
|
1,447
|
|
$
|
-
|
|
$
|
-
|
|
$
|
49,672
|
Accretion
|
|
(4,583)
|
|
|
(5,195)
|
|
|
-
|
|
|
(45)
|
|
|
(369)
|
|
|
(10,192)
|
Change in expected cash flows
|
|
(974)
|
|
|
4,793
|
|
|
-
|
|
|
(317)
|
|
|
697
|
|
|
4,199
|
Transfer from (to) non-accretable
discount
|
|
2,106
|
|
|
(1,996)
|
|
|
(748)
|
|
|
362
|
|
|
(328)
|
|
|
(604)
|
Balance at end of period
|
$
|
38,023
|
|
$
|
4,353
|
|
$
|
699
|
|
$
|
-
|
|
$
|
-
|
|
$
|
43,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accretable Discount Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
4,576
|
|
$
|
276
|
|
$
|
758
|
|
$
|
-
|
|
$
|
235
|
|
$
|
5,845
|
Change in actual and expected losses
|
|
43
|
|
|
(2,272)
|
|
|
-
|
|
|
362
|
|
|
(395)
|
|
|
(2,262)
|
Transfer (to) from accretable yield
|
|
(2,106)
|
|
|
1,996
|
|
|
748
|
|
|
(362)
|
|
|
328
|
|
|
604
|
Balance at end of period
|
$
|
2,513
|
|
$
|
-
|
|
$
|
1,506
|
|
$
|
-
|
|
$
|
168
|
|
$
|
4,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-accrual Loans
The following table presents
the recorded investment in loans in non-accrual status by class of loans as of
September 30, 2019 and December 31, 2018:
|
September 30,
|
|
December 31
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Originated and other loans and leases
held for investment
|
|
|
|
|
|
Mortgage
|
|
|
|
|
|
Traditional (by origination year):
|
|
|
|
|
|
Up to the year 2002
|
$
|
916
|
|
$
|
2,538
|
Years 2003 and 2004
|
|
1,529
|
|
|
5,818
|
Year 2005
|
|
1,151
|
|
|
3,600
|
Year 2006
|
|
1,227
|
|
|
5,140
|
Years 2007, 2008 and 2009
|
|
1,075
|
|
|
6,697
|
Years 2010, 2011, 2012, 2013
|
|
2,540
|
|
|
8,427
|
Years 2014, 2015, 2016, 2017 and
2018
|
|
208
|
|
|
1,462
|
|
|
8,646
|
|
|
33,682
|
Non-traditional
|
|
1,072
|
|
|
3,085
|
Loss mitigation program
|
|
7,995
|
|
|
22,107
|
|
|
17,713
|
|
|
58,874
|
Commercial
|
|
|
|
|
|
Commercial secured by real estate
|
|
|
|
|
|
Corporate
|
|
7,264
|
|
|
-
|
Institutional
|
|
9,295
|
|
|
9,911
|
Middle market
|
|
5,860
|
|
|
7,266
|
Retail
|
|
7,824
|
|
|
16,123
|
|
|
30,243
|
|
|
33,300
|
Other commercial and industrial
|
|
|
|
|
|
Middle market
|
|
4,841
|
|
|
6,481
|
Retail
|
|
514
|
|
|
2,629
|
Floor plan
|
|
3
|
|
|
46
|
|
|
5,358
|
|
|
9,156
|
|
|
35,601
|
|
|
42,456
|
Consumer
|
|
|
|
|
|
Credit cards
|
|
592
|
|
|
411
|
Overdrafts
|
|
-
|
|
|
-
|
Personal lines of credit
|
|
82
|
|
|
31
|
Personal loans
|
|
3,027
|
|
|
2,909
|
Cash collateral personal loans
|
|
307
|
|
|
3
|
|
|
4,008
|
|
|
3,354
|
Auto and leasing
|
|
15,019
|
|
|
13,494
|
Total non-accrual originated loans
|
$
|
72,341
|
|
$
|
118,178
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Acquired BBVAPR loans accounted for
under ASC 310-20
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
Commercial secured by real estate
|
|
|
|
|
|
Retail
|
$
|
-
|
|
$
|
54
|
Floor plan
|
|
787
|
|
|
888
|
|
|
787
|
|
|
942
|
Other commercial and industrial
|
|
|
|
|
|
Retail
|
|
21
|
|
|
8
|
|
|
808
|
|
|
950
|
Consumer
|
|
|
|
|
|
Credit cards
|
|
195
|
|
|
380
|
Personal loans
|
|
10
|
|
|
18
|
|
|
205
|
|
|
398
|
Auto
|
|
44
|
|
|
200
|
Total non-accrual acquired BBVAPR
loans accounted for under ASC 310-20
|
|
1,057
|
|
|
1,548
|
Total non-accrual loans
|
$
|
73,398
|
|
$
|
119,726
|
|
|
|
|
|
|
Loans accounted for under ASC 310-30 are
excluded from the above table as they are considered to be performing due to
the application of the accretion method, in which these loans will accrete
interest income over the remaining life of the loans using estimated cash flow
analyses or are accounted under the cost recovery method.
Delinquent
residential mortgage loans insured or guaranteed under applicable FHA and VA
programs are classified as non-performing loans when they become 90 days or
more past due, but are not placed in non-accrual status until they become 12
months or more past due, since they are insured loans. Therefore, these loans
are included as non-performing loans but excluded from non-accrual loans. In addition, these loans are excluded from the impairment
analysis.
At September 30, 2019 and December
31, 2018, loans whose terms have been extended and which are classified as
troubled-debt restructurings that are not included in non-accrual loans
amounted to $103.8 million and $112.9 million, respectively, as
they are performing under their new terms.
At September 30, 2019 and December
31, 2018, loans that are current in their monthly payments, but placed in
non-accrual due to credit deterioration amounted to $16.6 million and $21.2 million, respectively.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Impaired Loans
Oriental evaluates all loans,
some individually and others as homogeneous groups, for purposes of determining
impairment. The total investment in impaired commercial loans that were
individually evaluated for impairment was $59.5 million and $82.0 million at September 30,
2019 and December 31, 2018, respectively. The
impairments on these commercial loans were measured based on the fair value of
collateral or the present value of cash flows, including those identified as
troubled-debt restructurings. The allowance for loan and lease losses
for these impaired commercial loans amounted to $4.9 million and $8.4 million at September 30,
2019 and December 31, 2018, respectively. The total investment in impaired
mortgage loans that were individually evaluated for impairment was $71.7 million and $84.2 million at September 30,
2019 and December 31, 2018, respectively.
Impairment on mortgage loans assessed as troubled-debt restructurings was
measured using the present value of cash flows. The allowance for loan losses
for these impaired mortgage loans amounted to $6.8 million and $10.2 million at September 30,
2019 and December 31, 2018, respectively.
Originated and Other Loans and Leases Held for
Investment
Oriental’s recorded
investment in commercial and mortgage loans categorized as originated and other
loans and leases held for investment that were individually evaluated for
impairment and the related allowance for loan and lease losses at September 30,
2019 and December 31, 2018 are as follows:
|
September 30,
2019
|
|
|
|
Unpaid
|
|
Recorded
|
|
Related
|
|
|
|
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Coverage
|
|
|
|
(In
thousands)
|
|
|
Impaired loans with specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
34,590
|
|
$
|
30,813
|
|
$
|
4,849
|
|
16%
|
|
|
Residential impaired and
troubled-debt restructuring
|
|
78,836
|
|
|
71,658
|
|
|
6,816
|
|
10%
|
|
|
Impaired loans with no specific
allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
36,139
|
|
|
28,016
|
|
|
N/A
|
|
0%
|
|
|
Total investment in impaired
loans
|
$
|
149,565
|
|
$
|
130,487
|
|
$
|
11,665
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
|
|
Unpaid
|
|
Recorded
|
|
Related
|
|
|
|
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Coverage
|
|
|
|
(In
thousands)
|
|
|
Impaired loans with specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
54,636
|
|
$
|
49,092
|
|
$
|
8,434
|
|
17%
|
|
|
Residential impaired and
troubled-debt restructuring
|
|
95,659
|
|
|
84,174
|
|
|
10,186
|
|
12%
|
|
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
38,241
|
|
|
32,137
|
|
|
N/A
|
|
0%
|
|
|
Total investment in impaired
loans
|
$
|
188,536
|
|
$
|
165,403
|
|
$
|
18,620
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Acquired BBVAPR Loans Accounted for under
ASC 310-20 (Loans with revolving feature and/or acquired at a premium)
Oriental’s recorded investment in acquired
BBVAPR commercial loans accounted for under ASC 310-20 that were individually
evaluated for impairment and the related allowance for loan and lease losses at
September 30, 2019 and December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2019
|
|
Unpaid
|
|
Recorded
|
|
Related
|
|
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Coverage
|
|
(In
thousands)
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
926
|
|
$
|
678
|
|
$
|
19
|
|
3%
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
-
|
|
$
|
-
|
|
|
N/A
|
|
0%
|
Total investment in impaired
loans
|
$
|
926
|
|
$
|
678
|
|
$
|
19
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
Unpaid
|
|
Recorded
|
|
Specific
|
|
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Coverage
|
|
(In
thousands)
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
926
|
|
$
|
747
|
|
$
|
14
|
|
2%
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
-
|
|
$
|
-
|
|
|
N/A
|
|
0%
|
Total investment in impaired
loans
|
$
|
926
|
|
$
|
747
|
|
$
|
14
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
Acquired BBVAPR Loans Accounted for under ASC 310-30
(including those accounted for under ASC 310-30 by analogy)
Oriental’s recorded
investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that
have recorded impairments and their related allowance for loan and lease losses
at September 30, 2019 and December
31, 2018 are as follows:
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
Coverage
|
|
Unpaid
|
|
Recorded
|
|
|
|
to Recorded
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
(In
thousands)
|
Impaired loan pools with specific
allowance:
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
$
|
433,079
|
|
$
|
439,676
|
|
$
|
20,458
|
|
5%
|
Commercial
|
|
105,331
|
|
|
103,667
|
|
|
28,647
|
|
28%
|
Auto
|
|
5,347
|
|
|
3,882
|
|
|
2,289
|
|
59%
|
Total investment in impaired
loan pools
|
$
|
543,757
|
|
$
|
547,225
|
|
$
|
51,394
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31 ,
2018
|
|
|
|
|
|
|
|
|
|
|
Coverage
|
|
Unpaid
|
|
Recorded
|
|
|
|
to Recorded
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
(In
thousands)
|
Impaired loan pools with specific
allowance:
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
$
|
498,537
|
|
$
|
492,890
|
|
$
|
15,225
|
|
3%
|
Commercial
|
|
188,413
|
|
|
180,790
|
|
|
20,641
|
|
11%
|
Auto
|
|
14,551
|
|
|
14,403
|
|
|
6,144
|
|
43%
|
Total investment in impaired
loan pools
|
$
|
701,501
|
|
$
|
688,083
|
|
$
|
42,010
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
The
tables above only present information with respect to acquired BBVAPR loan
pools accounted for under ASC 310-30 if there is a recorded impairment to such
loan pools and a specific allowance for loan losses.
Acquired Eurobank
Loans
Oriental’s recorded
investment in acquired Eurobank loan pools that have recorded impairments and
their related allowance for loan and lease losses as of September 30, 2019 and December 31, 2018 are as follows:
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
Coverage
|
|
Unpaid
|
|
Recorded
|
|
|
|
to Recorded
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
(In
thousands)
|
Impaired loan pools with specific
allowance:
|
|
|
|
|
|
|
|
|
|
|
Loans secured by 1-4 family
residential properties
|
$
|
57,217
|
|
$
|
52,677
|
|
$
|
13,809
|
|
26%
|
Commercial
|
|
36,094
|
|
|
38,383
|
|
|
8,561
|
|
22%
|
Total investment in impaired
loan pools
|
$
|
93,311
|
|
$
|
91,060
|
|
$
|
22,370
|
|
25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
|
|
Coverage
|
|
Unpaid
|
|
Recorded
|
|
Specific
|
|
to Recorded
|
|
Principal
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
(In
thousands)
|
Impaired loan pools with specific
allowance
|
|
|
|
|
|
|
|
|
|
|
Loans secured by 1-4 family
residential properties
|
$
|
70,153
|
|
$
|
63,406
|
|
$
|
15,382
|
|
24%
|
Commercial
|
|
47,342
|
|
|
47,820
|
|
|
9,585
|
|
20%
|
Consumer
|
|
15
|
|
|
4
|
|
|
4
|
|
100%
|
Total investment in impaired
loan pools
|
$
|
117,510
|
|
$
|
111,230
|
|
$
|
24,971
|
|
22%
|
The
tables above only present information with respect to acquired Eurobank loan
pools accounted for under ASC 310-30 if there is a recorded impairment to such
loan pools and a specific allowance for loan losses.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The
following table presents the interest recognized in commercial and mortgage
loans that were individually evaluated for impairment, which excludes loans
accounted for under ASC 310-30, for the quarters and nine-month periods ended
September 30, 2019 and 2018:
|
Quarter Ended
September 30,
|
|
2019
|
|
2018
|
|
Interest
Income Recognized
|
|
Average
Recorded Investment
|
|
Interest
Income Recognized
|
|
Average
Recorded Investment
|
|
(In
thousands)
|
Originated and other loans held for
investment:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
131
|
|
$
|
37,855
|
|
$
|
150
|
|
$
|
35,765
|
Residential troubled-debt
restructuring
|
|
713
|
|
|
78,370
|
|
|
695
|
|
|
84,787
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
305
|
|
|
30,673
|
|
|
271
|
|
|
31,315
|
|
|
1,149
|
|
|
146,898
|
|
|
1,116
|
|
|
151,867
|
Acquired loans accounted for under ASC
310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
-
|
|
|
678
|
|
|
-
|
|
|
747
|
Total interest income from
impaired loans
|
$
|
1,149
|
|
$
|
147,576
|
|
$
|
1,116
|
|
$
|
152,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
|
2018
|
|
Interest
Income Recognized
|
|
Average
Recorded Investment
|
|
|
Interest
Income Recognized
|
|
Average Recorded
Investment
|
|
(In
thousands)
|
Originated and other loans held for
investment:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
394
|
|
$
|
47,379
|
|
$
|
432
|
|
$
|
44,691
|
Residential troubled-debt
restructuring
|
|
2,080
|
|
|
81,741
|
|
|
2,028
|
|
|
84,671
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
896
|
|
|
31,640
|
|
|
812
|
|
|
23,736
|
Total interest income from
impaired loans
|
$
|
3,370
|
|
$
|
160,760
|
|
$
|
3,272
|
|
$
|
153,098
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans accounted for under ASC
310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
-
|
|
$
|
708
|
|
$
|
-
|
|
$
|
747
|
Impaired loans with no specific
allowance
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from
impaired loans
|
$
|
3,370
|
|
$
|
161,468
|
|
$
|
3,272
|
|
$
|
153,845
|
Modifications
The
following tables present the troubled-debt restructurings in all loan portfolios
during the quarters and nine-month periods ended September 30, 2019 and 2018.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2019
|
|
Number of
contracts
|
|
Pre-Modification
Outstanding Recorded Investment
|
|
Pre-Modification
Weighted Average Rate
|
|
Pre-Modification
Weighted Average Term (in Months)
|
|
Post-Modification
Outstanding Recorded Investment
|
|
Post-Modification
Weighted Average Rate
|
|
Post-Modification
Weighted Average Term (in Months)
|
|
(Dollars in thousands)
|
Mortgage
|
21
|
|
$
|
2,446
|
|
5.97%
|
|
358
|
|
$
|
2,307
|
|
5.25%
|
|
345
|
Commercial
|
1
|
|
|
81
|
|
8.50%
|
|
60
|
|
|
81
|
|
8.50%
|
|
95
|
Consumer
|
124
|
|
|
1,818
|
|
16.50%
|
|
65
|
|
|
1,776
|
|
11.68%
|
|
75
|
Auto
|
8
|
|
|
112
|
|
6.96%
|
|
71
|
|
|
112
|
|
8.60%
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Number of
contracts
|
|
Pre-Modification
Outstanding Recorded Investment
|
|
Pre-Modification
Weighted Average Rate
|
|
Pre-Modification
Weighted Average Term (in Months)
|
|
Post-Modification
Outstanding Recorded Investment
|
|
Post-Modification
Weighted Average Rate
|
|
Post-Modification
Weighted Average Term (in Months)
|
|
(Dollars in
thousands)
|
Mortgage
|
109
|
|
$
|
13,940
|
|
5.91%
|
|
383
|
|
$
|
12,893
|
|
5.14%
|
|
346
|
Commercial
|
3
|
|
|
1,245
|
|
7.12%
|
|
55
|
|
|
1,245
|
|
5.96%
|
|
86
|
Consumer
|
265
|
|
|
3,833
|
|
15.92%
|
|
66
|
|
|
3,825
|
|
11.69%
|
|
75
|
Auto
|
21
|
|
|
305
|
|
7.35%
|
|
70
|
|
|
313
|
|
8.97%
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2018
|
|
Number of
contracts
|
|
Pre-Modification
Outstanding Recorded Investment
|
|
Pre-Modification
Weighted Average Rate
|
|
Pre-Modification
Weighted Average Term (in Months)
|
|
Post-Modification
Outstanding Recorded Investment
|
|
Post-Modification
Weighted Average Rate
|
|
Post-Modification
Weighted Average Term (in Months)
|
|
(Dollars in
thousands)
|
Mortgage
|
21
|
|
$
|
2,621
|
|
5.42%
|
|
373
|
|
$
|
2,579
|
|
4.19%
|
|
344
|
Commercial
|
5
|
|
|
3,007
|
|
5.79%
|
|
71
|
|
|
3,002
|
|
5.10%
|
|
83
|
Consumer
|
52
|
|
|
758
|
|
15.06%
|
|
66
|
|
|
765
|
|
12.04%
|
|
73
|
Auto
|
2
|
|
|
40
|
|
10.28%
|
|
37
|
|
|
40
|
|
10.28%
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Number of
contracts
|
|
Pre-Modification
Outstanding Recorded Investment
|
|
Pre-Modification
Weighted Average Rate
|
|
Pre-Modification
Weighted Average Term (in Months)
|
|
Post-Modification
Outstanding Recorded Investment
|
|
Post-Modification
Weighted Average Rate
|
|
Post-Modification
Weighted Average Term (in Months)
|
|
(Dollars in
thousands)
|
Mortgage
|
104
|
|
$
|
14,087
|
|
5.61%
|
|
382
|
|
$
|
13,597
|
|
4.82%
|
|
344
|
Commercial
|
13
|
|
|
10,341
|
|
5.50%
|
|
53
|
|
|
10,332
|
|
5.74%
|
|
60
|
Consumer
|
101
|
|
|
1,469
|
|
15.58%
|
|
59
|
|
|
1,477
|
|
11.51%
|
|
72
|
Auto
|
2
|
|
|
40
|
|
10.28%
|
|
37
|
|
|
40
|
|
10.28%
|
|
37
|
The following table presents troubled-debt
restructurings for which there was a payment default during the twelve-month
periods ended September 30, 2019 and 2018:
|
Twelve month
Period Ended September 30,
|
|
2019
|
|
|
2018
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
(Dollars in
thousands)
|
Mortgage
|
32
|
|
$
|
4,065
|
|
|
19
|
|
$
|
2,756
|
Commercial
|
2
|
|
$
|
350
|
|
|
2
|
|
$
|
281
|
Consumer
|
61
|
|
$
|
710
|
|
|
11
|
|
$
|
107
|
Auto
|
3
|
|
$
|
51
|
|
|
-
|
|
$
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Credit Quality Indicators
Oriental categorizes
originated and other loans and acquired loans accounted for under ASC 310-20
into risk categories based on relevant information about the ability of
borrowers to service their debt, such as economic conditions, portfolio risk
characteristics, prior loss experience, and the results of periodic credit
reviews of individual loans.
Oriental uses the following
definitions for risk ratings:
Pass: Loans classified as “pass”
have a well-defined primary source of repayment very likely to be sufficient,
with no apparent risk, strong financial position, minimal operating risk,
profitability, liquidity and capitalization better than industry standards.
Special
Mention: Loans
classified as “special mention” have a potential weakness that deserves management’s
close attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the loan or of the institution’s
credit position at some future date.
Substandard: Loans classified as
“substandard” are inadequately protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Loans so
classified have a well-defined weakness or weaknesses that jeopardize the
liquidation of the debt. They are characterized by the distinct possibility
that the institution will sustain some loss if the deficiencies are not
corrected.
Doubtful: Loans classified as
“doubtful” have all the weaknesses inherent in those classified as substandard,
with the added characteristic that the weaknesses make collection or
liquidation in full, on the basis of currently existing facts, conditions, and
values, questionable and improbable.
Loss: Loans classified as “loss”
are considered uncollectible and of such little value that their continuance as
bankable assets is not warranted. This classification does not mean that the
asset has absolutely no recovery or salvage value, but rather that it is not
practical or desirable to defer writing off this worthless loan even though
partial recovery may be effected in the future.
Loans not meeting the
criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of September 30, 2019 and December 31, 2018,
and based on the most recent analysis performed, the risk category of gross
originated and other loans and BBVAPR acquired loans accounted for under ASC
310-20 subject to risk rating by class of loans is as follows:
|
September 30,
2019
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
(In
thousands)
|
Commercial - originated and other loans
held for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
$
|
242,849
|
|
$
|
218,501
|
|
$
|
17,084
|
|
$
|
7,264
|
|
$
|
-
|
|
$
|
-
|
Institutional
|
|
76,055
|
|
|
66,405
|
|
|
355
|
|
|
9,295
|
|
|
-
|
|
|
-
|
Middle market
|
|
204,882
|
|
|
157,063
|
|
|
27,901
|
|
|
19,918
|
|
|
-
|
|
|
-
|
Retail
|
|
224,625
|
|
|
209,961
|
|
|
3,777
|
|
|
10,887
|
|
|
-
|
|
|
-
|
Floor plan
|
|
3,136
|
|
|
3,136
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Real estate
|
|
17,966
|
|
|
17,966
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
US Loan Program
|
|
16,782
|
|
|
16,782
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
786,295
|
|
|
689,814
|
|
|
49,117
|
|
|
47,364
|
|
|
-
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
160,222
|
|
|
157,655
|
|
|
2,567
|
|
|
-
|
|
|
-
|
|
|
-
|
Institutional
|
|
153,981
|
|
|
153,981
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Middle market
|
|
77,581
|
|
|
69,263
|
|
|
2,706
|
|
|
5,612
|
|
|
-
|
|
|
-
|
Retail
|
|
110,204
|
|
|
109,689
|
|
|
96
|
|
|
419
|
|
|
-
|
|
|
-
|
Floor plan
|
|
38,570
|
|
|
36,440
|
|
|
2,127
|
|
|
3
|
|
|
-
|
|
|
-
|
US Loan Program
|
|
246,776
|
|
|
246,776
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
787,334
|
|
|
773,804
|
|
|
7,496
|
|
|
6,034
|
|
|
-
|
|
|
-
|
Total
|
|
1,573,629
|
|
|
1,463,618
|
|
|
56,613
|
|
|
53,398
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - acquired loans
(under ASC 310-20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Floor plan
|
|
820
|
|
|
33
|
|
|
-
|
|
|
787
|
|
|
-
|
|
|
-
|
|
|
820
|
|
|
33
|
|
|
-
|
|
|
787
|
|
|
-
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
1,397
|
|
|
1,397
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,397
|
|
|
1,397
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Total
|
|
2,217
|
|
|
1,430
|
|
|
-
|
|
|
787
|
|
|
-
|
|
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
2019
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
(In
thousands)
|
Retail - originated and other loans held
for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
472,039
|
|
|
463,050
|
|
|
-
|
|
|
8,989
|
|
|
-
|
|
|
-
|
Non-traditional
|
|
9,940
|
|
|
8,868
|
|
|
-
|
|
|
1,072
|
|
|
-
|
|
|
-
|
Loss mitigation program
|
|
95,773
|
|
|
87,270
|
|
|
-
|
|
|
8,503
|
|
|
-
|
|
|
-
|
Home equity secured personal loans
|
|
228
|
|
|
228
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
GNMA's buy-back option program
|
|
11,403
|
|
|
-
|
|
|
-
|
|
|
11,403
|
|
|
-
|
|
|
-
|
|
|
589,383
|
|
|
559,416
|
|
|
-
|
|
|
29,967
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
27,765
|
|
|
27,173
|
|
|
-
|
|
|
592
|
|
|
-
|
|
|
-
|
Overdrafts
|
|
444
|
|
|
406
|
|
|
-
|
|
|
38
|
|
|
-
|
|
|
-
|
Unsecured personal lines of credit
|
|
1,911
|
|
|
1,834
|
|
|
-
|
|
|
77
|
|
|
-
|
|
|
-
|
Unsecured personal loans
|
|
315,869
|
|
|
314,484
|
|
|
-
|
|
|
1,385
|
|
|
-
|
|
|
-
|
Cash collateral personal loans
|
|
16,369
|
|
|
16,063
|
|
|
-
|
|
|
306
|
|
|
-
|
|
|
-
|
|
|
362,358
|
|
|
359,960
|
|
|
-
|
|
|
2,398
|
|
|
-
|
|
|
-
|
Auto and Leasing
|
|
1,266,066
|
|
|
1,251,845
|
|
|
-
|
|
|
14,221
|
|
|
-
|
|
|
-
|
Total
|
|
2,217,807
|
|
|
2,171,221
|
|
|
-
|
|
|
46,586
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail - acquired loans (accounted for
under ASC 310-20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
19,421
|
|
|
19,226
|
|
|
-
|
|
|
195
|
|
|
-
|
|
|
-
|
Personal loans
|
|
2,040
|
|
|
2,030
|
|
|
-
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
21,461
|
|
|
21,256
|
|
|
-
|
|
|
205
|
|
|
-
|
|
|
-
|
Auto
|
|
237
|
|
|
194
|
|
|
-
|
|
|
43
|
|
|
-
|
|
|
-
|
|
|
21,698
|
|
|
21,450
|
|
|
-
|
|
|
248
|
|
|
-
|
|
|
-
|
|
$
|
3,815,351
|
|
$
|
3,657,719
|
|
$
|
56,613
|
|
$
|
101,019
|
|
$
|
-
|
|
$
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31,
2018
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
(In
thousands)
|
Commercial - originated and other loans
held for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
$
|
289,052
|
|
$
|
246,711
|
|
$
|
26,544
|
|
$
|
15,797
|
|
$
|
-
|
|
$
|
-
|
Institutional
|
|
69,613
|
|
|
59,509
|
|
|
-
|
|
|
10,104
|
|
|
-
|
|
|
-
|
Middle market
|
|
207,463
|
|
|
151,638
|
|
|
32,638
|
|
|
23,187
|
|
|
-
|
|
|
-
|
Retail
|
|
220,925
|
|
|
195,213
|
|
|
3,996
|
|
|
21,716
|
|
|
-
|
|
|
-
|
Floor plan
|
|
4,184
|
|
|
2,890
|
|
|
-
|
|
|
1,294
|
|
|
-
|
|
|
-
|
Real estate
|
|
19,009
|
|
|
19,009
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
US Loan Program
|
|
3,189
|
|
|
3,189
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
813,435
|
|
|
678,159
|
|
|
63,178
|
|
|
72,098
|
|
|
-
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
179,885
|
|
|
154,629
|
|
|
25,256
|
|
|
-
|
|
|
-
|
|
|
-
|
Institutional
|
|
156,410
|
|
|
156,410
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Middle market
|
|
87,967
|
|
|
63,876
|
|
|
13,737
|
|
|
10,354
|
|
|
-
|
|
|
-
|
Retail
|
|
89,934
|
|
|
86,882
|
|
|
318
|
|
|
2,734
|
|
|
-
|
|
|
-
|
Floor plan
|
|
49,679
|
|
|
47,092
|
|
|
2,541
|
|
|
46
|
|
|
-
|
|
|
-
|
US Loan Program
|
|
220,278
|
|
|
220,278
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
784,153
|
|
|
729,167
|
|
|
41,852
|
|
|
13,134
|
|
|
-
|
|
|
-
|
Total
|
|
1,597,588
|
|
|
1,407,326
|
|
|
105,030
|
|
|
85,232
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - acquired loans
(under ASC 310-20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
54
|
|
|
-
|
|
|
-
|
|
|
54
|
|
|
-
|
|
|
-
|
Floor plan
|
|
982
|
|
|
94
|
|
|
-
|
|
|
888
|
|
|
-
|
|
|
-
|
|
|
1,036
|
|
|
94
|
|
|
-
|
|
|
942
|
|
|
-
|
|
|
-
|
Other commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
1,510
|
|
|
1,510
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Floor plan
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,510
|
|
|
1,510
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Total
|
|
2,546
|
|
|
1,604
|
|
|
-
|
|
|
942
|
|
|
-
|
|
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31,
2018
|
|
Risk Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
(In
thousands)
|
Retail - originated and other loans held
for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
|
|
527,732
|
|
|
493,952
|
|
|
-
|
|
|
33,780
|
|
|
-
|
|
|
-
|
Non-traditional
|
|
14,273
|
|
|
11,188
|
|
|
-
|
|
|
3,085
|
|
|
-
|
|
|
-
|
Loss mitigation program
|
|
106,833
|
|
|
87,444
|
|
|
-
|
|
|
19,389
|
|
|
-
|
|
|
-
|
Home equity secured personal loans
|
|
250
|
|
|
250
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
GNMA's buy-back option program
|
|
19,721
|
|
|
-
|
|
|
-
|
|
|
19,721
|
|
|
-
|
|
|
-
|
|
|
668,809
|
|
|
592,834
|
|
|
-
|
|
|
75,975
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
28,034
|
|
|
27,623
|
|
|
-
|
|
|
411
|
|
|
-
|
|
|
-
|
Overdrafts
|
|
214
|
|
|
204
|
|
|
-
|
|
|
10
|
|
|
-
|
|
|
-
|
Unsecured personal lines of credit
|
|
1,917
|
|
|
1,895
|
|
|
-
|
|
|
22
|
|
|
-
|
|
|
-
|
Unsecured personal loans
|
|
303,119
|
|
|
301,857
|
|
|
-
|
|
|
1,262
|
|
|
-
|
|
|
-
|
Cash collateral personal loans
|
|
15,696
|
|
|
15,693
|
|
|
-
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
348,980
|
|
|
347,272
|
|
|
-
|
|
|
1,708
|
|
|
-
|
|
|
-
|
Auto and Leasing
|
|
1,129,695
|
|
|
1,116,201
|
|
|
-
|
|
|
13,494
|
|
|
-
|
|
|
-
|
Total
|
|
2,147,484
|
|
|
2,056,307
|
|
|
-
|
|
|
91,177
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail - acquired loans
(under ASC 310-20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards
|
|
21,822
|
|
|
21,442
|
|
|
-
|
|
|
380
|
|
|
-
|
|
|
-
|
Personal loans
|
|
2,166
|
|
|
2,148
|
|
|
-
|
|
|
18
|
|
|
-
|
|
|
-
|
|
|
23,988
|
|
|
23,590
|
|
|
-
|
|
|
398
|
|
|
-
|
|
|
-
|
Auto
|
|
4,435
|
|
|
4,235
|
|
|
-
|
|
|
200
|
|
|
-
|
|
|
-
|
Total
|
|
28,423
|
|
|
27,825
|
|
|
-
|
|
|
598
|
|
|
-
|
|
|
-
|
|
$
|
3,776,041
|
|
$
|
3,493,062
|
|
$
|
105,030
|
|
$
|
177,949
|
|
$
|
-
|
|
$
|
-
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 6 – ALLOWANCE FOR LOAN AND LEASE LOSSES
The
composition of Oriental’s allowance for loan and lease losses at September 30, 2019 and December 31, 2018 was
as follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Allowance for loans and lease losses:
|
|
|
|
|
|
Originated and other loans and
leases held for investment:
|
|
|
|
|
|
Mortgage
|
$
|
8,391
|
|
$
|
19,783
|
Commercial
|
|
22,323
|
|
|
30,326
|
Consumer
|
|
15,328
|
|
|
15,571
|
Auto and leasing
|
|
33,047
|
|
|
29,508
|
Total allowance for originated and
other loans and lease losses
|
|
79,089
|
|
|
95,188
|
|
|
|
|
|
|
Acquired BBVAPR loans:
|
|
|
|
|
|
Accounted for under ASC 310-20
(Loans with revolving feature and/or
|
|
|
|
|
|
acquired at a premium)
|
|
|
|
|
|
Commercial
|
|
20
|
|
|
22
|
Consumer
|
|
1,448
|
|
|
1,905
|
Auto
|
|
22
|
|
|
135
|
|
|
1,490
|
|
|
2,062
|
Accounted for under ASC 310-30
(Loans acquired with deteriorated
|
|
|
|
|
|
credit quality, including those
by analogy)
|
|
|
|
|
|
Mortgage
|
|
20,458
|
|
|
15,225
|
Commercial
|
|
28,647
|
|
|
20,641
|
Auto
|
|
2,289
|
|
|
6,144
|
|
|
51,394
|
|
|
42,010
|
Total allowance for acquired
BBVAPR loans and lease losses
|
|
52,884
|
|
|
44,072
|
Acquired Eurobank loans:
|
|
|
|
|
|
Loans secured by 1-4 family
residential properties
|
|
13,809
|
|
|
15,382
|
Commercial
|
|
8,561
|
|
|
9,585
|
Consumer
|
|
-
|
|
|
4
|
Total allowance for acquired
Eurobank loan and lease losses
|
|
22,370
|
|
|
24,971
|
Total allowance for loan and lease
losses
|
$
|
154,343
|
|
$
|
164,231
|
Oriental maintains an allowance for loan
and lease losses at a level that management considers adequate to provide for
probable losses based upon an evaluation of known and inherent risks.
Oriental’s allowance for loan and lease losses policy provides for a detailed
quarterly analysis of probable losses. The analysis includes a review of
historical loan loss experience, value of underlying collateral, current
economic conditions, financial condition of borrowers and other pertinent
factors. While management uses available information in estimating probable
loan losses, future additions to the allowance may be required based on factors
beyond Oriental’s control. We also maintain an allowance for loan losses on
acquired loans when: (i) for loans accounted for under ASC 310-30, there is
deterioration in credit quality subsequent to acquisition, and (ii) for loans
accounted for under ASC 310-20, the inherent losses in the loans exceed the
remaining credit discount recorded at the time of acquisition.
Allowance for Originated and Other Loan and Lease Losses Held for
Investment
During the quarter ended September 30, 2019, Oriental
transferred to held-for-sale $25.9 million of mostly
non-performing loans, increasing the provision by $15.9 million.
The following tables present the activity in our
allowance for loan and lease losses and the related recorded investment of the
originated and other loans held for investment portfolio by segment for the
periods indicated:
|
Quarter Ended
September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and
Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
15,361
|
|
$
|
29,234
|
|
$
|
15,831
|
|
$
|
29,526
|
|
$
|
89,952
|
Charge-offs
|
|
(16,299)
|
|
|
(8,402)
|
|
|
(5,046)
|
|
|
(12,331)
|
|
|
(42,078)
|
Recoveries
|
|
493
|
|
|
174
|
|
|
1,260
|
|
|
5,724
|
|
|
7,651
|
Provision for loan and lease
losses
|
|
8,836
|
|
|
1,317
|
|
|
3,283
|
|
|
10,128
|
|
|
23,564
|
Balance at end of period
|
$
|
8,391
|
|
$
|
22,323
|
|
$
|
15,328
|
|
$
|
33,047
|
|
$
|
79,089
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and
Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
19,783
|
|
$
|
30,326
|
|
$
|
15,571
|
|
$
|
29,508
|
|
$
|
95,188
|
Charge-offs
|
|
(17,490)
|
|
|
(11,634)
|
|
|
(14,005)
|
|
|
(34,374)
|
|
|
(77,503)
|
Recoveries
|
|
1,096
|
|
|
497
|
|
|
1,850
|
|
|
14,583
|
|
|
18,026
|
Provision for loan and lease
losses
|
|
5,002
|
|
|
3,134
|
|
|
11,912
|
|
|
23,330
|
|
|
43,378
|
Balance at end of period
|
$
|
8,391
|
|
$
|
22,323
|
|
$
|
15,328
|
|
$
|
33,047
|
|
$
|
79,089
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
2019
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and
Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses on
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable
to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
6,816
|
|
$
|
4,849
|
|
$
|
-
|
|
$
|
-
|
|
$
|
11,665
|
Collectively evaluated for
impairment
|
|
1,575
|
|
|
17,474
|
|
|
15,328
|
|
|
33,047
|
|
|
67,424
|
Total ending allowance
balance
|
$
|
8,391
|
|
$
|
22,323
|
|
$
|
15,328
|
|
$
|
33,047
|
|
$
|
79,089
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
71,658
|
|
$
|
58,829
|
|
$
|
-
|
|
$
|
-
|
|
$
|
130,487
|
Collectively evaluated for
impairment
|
|
517,725
|
|
|
1,514,800
|
|
|
362,358
|
|
|
1,266,066
|
|
|
3,660,949
|
Total ending loan
balance
|
$
|
589,383
|
|
$
|
1,573,629
|
|
$
|
362,358
|
|
$
|
1,266,066
|
|
$
|
3,791,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
19,323
|
|
$
|
31,480
|
|
$
|
16,192
|
|
$
|
27,223
|
|
$
|
94,218
|
Charge-offs
|
|
(1,429)
|
|
|
(3,249)
|
|
|
(4,591)
|
|
|
(9,111)
|
|
|
(18,380)
|
Recoveries
|
|
139
|
|
|
119
|
|
|
278
|
|
|
5,442
|
|
|
5,978
|
Provision for originated and
other loan and lease losses
|
|
1,512
|
|
|
4,141
|
|
|
3,836
|
|
|
3,931
|
|
|
13,420
|
Balance at end of period
|
$
|
19,545
|
|
$
|
32,491
|
|
$
|
15,715
|
|
$
|
27,485
|
|
$
|
95,236
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and
Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
20,439
|
|
$
|
30,258
|
|
$
|
16,454
|
|
$
|
25,567
|
|
$
|
92,718
|
Charge-offs
|
|
(3,727)
|
|
|
(6,396)
|
|
|
(13,438)
|
|
|
(31,842)
|
|
|
(55,403)
|
Recoveries
|
|
919
|
|
|
528
|
|
|
757
|
|
|
14,498
|
|
|
16,702
|
Provision for originated and
other loan and lease losses
|
|
1,914
|
|
|
8,101
|
|
|
11,942
|
|
|
19,262
|
|
|
41,219
|
Balance at end of period
|
$
|
19,545
|
|
$
|
32,491
|
|
$
|
15,715
|
|
$
|
27,485
|
|
$
|
95,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
December 31,
2018
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto and
Leasing
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses on
originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable
to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
10,186
|
|
$
|
8,434
|
|
$
|
-
|
|
$
|
-
|
|
$
|
18,620
|
Collectively evaluated for
impairment
|
|
9,597
|
|
|
21,892
|
|
|
15,571
|
|
|
29,508
|
|
|
76,568
|
Total ending allowance
balance
|
$
|
19,783
|
|
$
|
30,326
|
|
$
|
15,571
|
|
$
|
29,508
|
|
$
|
95,188
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
84,174
|
|
$
|
81,229
|
|
$
|
-
|
|
$
|
-
|
|
$
|
165,403
|
Collectively evaluated for
impairment
|
|
584,635
|
|
|
1,516,359
|
|
|
348,980
|
|
|
1,129,695
|
|
|
3,579,669
|
Total ending loan
balance
|
$
|
668,809
|
|
$
|
1,597,588
|
|
$
|
348,980
|
|
$
|
1,129,695
|
|
$
|
3,745,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for BBVAPR Acquired Loan Losses
Loans accounted for under ASC 310-20 (Loans with revolving feature
and/or acquired at a premium)
The
following tables present the activity in our allowance for loan losses and
related recorded investment of the associated loans in our BBVAPR acquired loan
portfolio accounted for under ASC 310-20, for the periods indicated:
|
Quarter Ended
September 30, 2019
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
31
|
|
$
|
1,617
|
|
$
|
37
|
|
|
$
|
1,685
|
Charge-offs
|
|
(19)
|
|
|
(270)
|
|
|
(52)
|
|
|
|
(341)
|
Recoveries
|
|
1
|
|
|
203
|
|
|
78
|
|
|
|
282
|
(Recapture) provision for
acquired BBVAPR
loan and lease losses
accounted for
under ASC 310-20
|
|
7
|
|
|
(102)
|
|
|
(41)
|
|
|
|
(136)
|
Balance at end of period
|
$
|
20
|
|
$
|
1,448
|
|
$
|
22
|
|
|
$
|
1,490
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Nine-Month
Period Ended September 30, 2019
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
22
|
|
$
|
1,905
|
|
$
|
135
|
|
$
|
2,062
|
Charge-offs
|
|
(99)
|
|
|
(1,143)
|
|
|
(193)
|
|
|
(1,435)
|
Recoveries
|
|
6
|
|
|
321
|
|
|
239
|
|
|
566
|
Provision (recapture) for
acquired BBVAPR
loan and lease losses
accounted for
under ASC 310-20
|
|
91
|
|
|
365
|
|
|
(159)
|
|
|
297
|
Balance at end of period
|
$
|
20
|
|
$
|
1,448
|
|
$
|
22
|
|
$
|
1,490
|
|
September 30,
2019
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable
to loans:
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
19
|
|
$
|
-
|
|
$
|
-
|
|
$
|
19
|
Collectively evaluated for
impairment
|
|
1
|
|
|
1,448
|
|
|
22
|
|
|
1,471
|
Total ending allowance
balance
|
$
|
20
|
|
$
|
1,448
|
|
$
|
22
|
|
$
|
1,490
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
678
|
|
$
|
-
|
|
$
|
-
|
|
$
|
678
|
Collectively evaluated for
impairment
|
|
1,539
|
|
|
21,461
|
|
|
237
|
|
|
23,237
|
Total ending loan
balance
|
$
|
2,217
|
|
$
|
21,461
|
|
$
|
237
|
|
$
|
23,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2018
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
86
|
|
$
|
2,357
|
|
$
|
283
|
|
$
|
2,726
|
Charge-offs
|
|
(1)
|
|
|
(638)
|
|
|
(72)
|
|
|
(711)
|
Recoveries
|
|
3
|
|
|
95
|
|
|
169
|
|
|
267
|
(Recapture) provision for
acquired
loan and lease losses
accounted for
under ASC 310-20
|
|
(71)
|
|
|
326
|
|
|
(187)
|
|
|
68
|
Balance at end of period
|
$
|
17
|
|
$
|
2,140
|
|
$
|
193
|
|
$
|
2,350
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Nine-Month
Period Ended September 30, 2018
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
42
|
|
$
|
3,225
|
|
$
|
595
|
|
|
$
|
3,862
|
Charge-offs
|
|
(6)
|
|
|
(2,080)
|
|
|
(285)
|
|
|
|
(2,371)
|
Recoveries
|
|
18
|
|
|
243
|
|
|
641
|
|
|
|
902
|
(Recapture) provision for
acquired
loan and lease losses
accounted for
under ASC 310-20
|
|
(37)
|
|
|
752
|
|
|
(758)
|
|
|
|
(43)
|
Balance at end of period
|
$
|
17
|
|
$
|
2,140
|
|
$
|
193
|
|
|
$
|
2,350
|
|
December 31,
2018
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses
for acquired BBVAPR loans
accounted for under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable
to loans:
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
14
|
|
$
|
-
|
|
$
|
-
|
|
$
|
14
|
Collectively evaluated for
impairment
|
|
8
|
|
|
1,905
|
|
|
135
|
|
|
2,048
|
Total ending allowance
balance
|
$
|
22
|
|
$
|
1,905
|
|
$
|
135
|
|
$
|
2,062
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment
|
$
|
747
|
|
$
|
-
|
|
$
|
-
|
|
$
|
747
|
Collectively evaluated for
impairment
|
|
1,799
|
|
|
23,988
|
|
|
4,435
|
|
|
30,222
|
Total ending loan
balance
|
$
|
2,546
|
|
$
|
23,988
|
|
$
|
4,435
|
|
$
|
30,969
|
Loans
Accounted for under ASC 310-30 (including those accounted for under ASC 310-30
by analogy)
For loans accounted for under
ASC 310-30, as part of the evaluation of actual versus expected cash flows,
Oriental assesses on a quarterly basis the credit quality of these loans based
on delinquency, severity factors and risk ratings, among other assumptions.
Migration and credit quality trends are assessed at the pool level, by
comparing information from the latest evaluation period through the end of the
reporting period.
During the second and third
quarter of 2019, Oriental decided to sell mostly non-performing loans
increasing the provision of acquired BBVAPR loans accounted under ASC 310-30 by
$20.8 million and $8.7 million, respectively.
The
following tables present the activity in our allowance for loan losses and
related recorded investment of the acquired BBVAPR loan portfolio accounted for
under ASC 310-30 for the periods indicated:
|
Quarter Ended
September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired BBVAPR loans accounted for
under
ASC 310-30:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
25,208
|
|
$
|
17,083
|
|
$
|
-
|
$
|
3,136
|
|
45,427
|
Provision (recapture) for
acquired
BBVAPR
loans
and lease losses accounted for under ASC 310-30
|
|
7,953
|
|
|
11,714
|
|
|
-
|
|
(396)
|
|
19,271
|
Allowance de-recognition
|
|
(12,703)
|
|
|
(150)
|
|
|
-
|
|
(451)
|
|
(13,304)
|
Balance at end of period
|
$
|
20,458
|
|
$
|
28,647
|
|
$
|
-
|
$
|
2,289
|
|
51,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired BBVAPR loans accounted for
under
ASC 310-30:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
15,225
|
|
$
|
20,641
|
|
$
|
-
|
$
|
6,144
|
|
42,010
|
Provision (recapture) for
acquired
BBVAPR
loans
and lease losses accounted for under ASC 310-30
|
|
18,077
|
|
|
12,485
|
|
|
-
|
|
(2,710)
|
|
27,852
|
Allowance de-recogntion
|
|
(12,844)
|
|
|
(4,479)
|
|
|
-
|
|
(1,145)
|
|
(18,468)
|
Balance at end of period
|
$
|
20,458
|
|
$
|
28,647
|
|
$
|
-
|
$
|
2,289
|
|
51,394
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired BBVAPR loans accounted for
under
ASC 310-30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
14,567
|
|
$
|
23,019
|
|
$
|
18
|
|
$
|
6,572
|
|
$
|
44,176
|
Provision for acquired BBVAPR
loans
and
lease losses accounted for under ASC 310-30
|
|
746
|
|
|
61
|
|
|
-
|
|
|
-
|
|
|
807
|
Allowance de-recognition
|
|
(55)
|
|
|
(824)
|
|
|
-
|
|
|
(229)
|
|
|
(1,108)
|
Balance at end of period
|
$
|
15,258
|
|
$
|
22,256
|
|
$
|
18
|
|
$
|
6,343
|
|
$
|
43,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Mortgage
|
|
Commercial
|
|
Consumer
|
|
Auto
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired BBVAPR loans accounted for
under
ASC 310-30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
14,085
|
|
$
|
23,691
|
|
$
|
18
|
|
$
|
7,961
|
|
$
|
45,755
|
Provision (recapture) for
acquired BBVAPR
loans
and
lease losses accounted for under ASC 310-30
|
|
1,296
|
|
|
2,119
|
|
|
-
|
|
|
(887)
|
|
|
2,528
|
Allowance de-recognition
|
|
(123)
|
|
|
(3,554)
|
|
|
-
|
|
|
(731)
|
|
|
(4,408)
|
Balance at end of period
|
$
|
15,258
|
|
$
|
22,256
|
|
$
|
18
|
|
$
|
6,343
|
|
$
|
43,875
|
Allowance
for Acquired Eurobank Loan Losses
The changes in the allowance for loan and lease losses
on acquired Eurobank loans for the quarters and nine-month periods ended
September 30, 2019 and 2018 were as follows:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2019
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired Eurobank loans:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
17,213
|
|
$
|
8,365
|
|
$
|
-
|
|
$
|
25,578
|
Provision for loan and lease
losses, net
|
|
953
|
|
|
118
|
|
|
-
|
|
|
1,071
|
Allowance de-recognition
|
|
(4,357)
|
|
$
|
78
|
|
$
|
-
|
|
|
(4,279)
|
Balance at end of period
|
$
|
13,809
|
|
$
|
8,561
|
|
$
|
-
|
|
$
|
22,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Loans Secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired Eurobank loans:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
15,382
|
|
$
|
9,585
|
|
$
|
4
|
|
$
|
24,971
|
Provision (recapture) for loan
and lease losses, net
|
|
3,253
|
|
|
(1,056)
|
|
|
-
|
|
|
2,197
|
Allowance de-recognition
|
|
(4,826)
|
|
|
32
|
|
|
(4)
|
|
|
(4,798)
|
Balance at end of period
|
$
|
13,809
|
|
$
|
8,561
|
|
$
|
-
|
|
$
|
22,370
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2018
|
|
Loans secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
acquired Eurobank loans:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
15,170
|
|
$
|
9,140
|
|
$
|
4
|
|
$
|
24,314
|
Provision (recapture) for
acquired Eurobank loan and lease losses, net
|
|
231
|
|
|
75
|
|
|
-
|
|
|
306
|
Allowance de-recognition
|
|
(246)
|
|
|
(93)
|
|
|
-
|
|
|
(339)
|
Balance at end of period
|
$
|
15,155
|
|
$
|
9,122
|
|
$
|
4
|
|
$
|
24,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Loans secured
by 1-4 Family Residential Properties
|
|
Commercial
|
|
Consumer
|
|
Total
|
|
(In
thousands)
|
Allowance for loan and lease losses for
Eurobank loans:
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
15,187
|
|
$
|
9,983
|
|
$
|
4
|
|
$
|
25,174
|
Provision (recapture) for
acquired Eurobank loan and lease losses, net
|
|
1,015
|
|
|
95
|
|
|
-
|
|
|
1,110
|
Allowance de-recognition
|
|
(1,047)
|
|
|
(956)
|
|
|
-
|
|
|
(2,003)
|
Balance at end of period
|
$
|
15,155
|
|
$
|
9,122
|
|
$
|
4
|
|
$
|
24,281
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 7 — FORECLOSED REAL
ESTATE
The
following tables present the activity related to foreclosed real estate for the
quarters and nine-month periods ended September
30, 2019 and 2018:
|
Quarter Ended
September 30, 2019
|
|
Originated
and other loans and leases held for investment
|
|
Acquired
BBVAPR loans
|
|
Acquired
Eurobank loans
|
|
Total
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
10,953
|
|
$
|
11,240
|
|
$
|
7,316
|
|
$
|
29,509
|
Decline in value
|
|
(526)
|
|
|
(334)
|
|
|
(233)
|
|
|
(1,093)
|
Additions
|
|
2,501
|
|
|
1,472
|
|
|
599
|
|
|
4,572
|
Sales
|
|
(1,718)
|
|
|
(2,644)
|
|
|
(1,674)
|
|
|
(6,036)
|
Balance at end of period
|
$
|
11,210
|
|
$
|
9,734
|
|
$
|
6,008
|
|
$
|
26,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
Originated
and other loans and leases held for investment
|
|
Acquired
BBVAPR loans
|
|
Acquired
Eurobank loans
|
|
Total
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
9,571
|
|
$
|
14,617
|
|
|
9,580
|
|
$
|
33,768
|
Decline in value
|
|
(1,116)
|
|
|
(2,123)
|
|
|
(1,177)
|
|
|
(4,416)
|
Additions
|
|
7,319
|
|
|
4,203
|
|
|
1,346
|
|
|
12,868
|
Sales
|
|
(4,564)
|
|
|
(6,963)
|
|
|
(3,741)
|
|
|
(15,268)
|
Balance at end of period
|
$
|
11,210
|
|
$
|
9,734
|
|
$
|
6,008
|
|
$
|
26,952
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2018
|
|
Originated
and other loans and leases held for investment
|
|
Acquired
BBVAPR loans
|
|
Acquired
Eurobank loans
|
|
Total
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
$
|
12,186
|
|
$
|
17,492
|
|
$
|
10,873
|
|
$
|
40,551
|
Decline in value
|
|
(359)
|
|
|
(244)
|
|
|
(302)
|
|
|
(905)
|
Additions
|
|
1,547
|
|
|
2,476
|
|
|
928
|
|
|
4,951
|
Sales
|
|
(3,080)
|
|
|
(2,680)
|
|
|
(969)
|
|
|
(6,729)
|
Balance at end of year
|
$
|
10,294
|
|
$
|
17,044
|
|
$
|
10,530
|
|
$
|
37,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
Originated
and other loans and leases held for investment
|
|
Acquired
BBVAPR loans
|
|
Acquired
Eurobank loans
|
|
Total
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
$
|
14,283
|
|
$
|
18,347
|
|
$
|
11,544
|
|
$
|
44,174
|
Decline in value
|
|
(1,017)
|
|
|
(1,758)
|
|
|
(1,054)
|
|
|
(3,829)
|
Additions
|
|
4,816
|
|
|
7,401
|
|
|
2,868
|
|
|
15,085
|
Sales
|
|
(7,788)
|
|
|
(6,946)
|
|
|
(2,828)
|
|
|
(17,562)
|
Balance at end of year
|
$
|
10,294
|
|
$
|
17,044
|
|
$
|
10,530
|
|
$
|
37,868
|
NOTE 8 — DERIVATIVES
The following table presents Oriental’s derivative
assets and liabilities at September 30,
2019 and December 31, 2018:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Derivative assets:
|
|
|
|
|
|
Interest rate swaps designated as
cash flow hedges
|
$
|
-
|
|
$
|
14
|
Interest rate swaps not designated
as hedges
|
|
-
|
|
|
126
|
Interest rate caps
|
|
13
|
|
|
207
|
|
$
|
13
|
|
$
|
347
|
Derivative liabilities:
|
|
|
|
|
|
Interest rate swaps designated as
cash flow hedges
|
$
|
1,146
|
|
$
|
-
|
Interest rate swaps not designated
as hedges
|
|
-
|
|
|
126
|
Interest rate caps
|
|
13
|
|
|
207
|
|
$
|
1,159
|
|
$
|
333
|
Interest
Rate Swaps
Oriental
enters into interest rate swap contracts to hedge the variability of future
interest cash flows of forecasted wholesale borrowings attributable to changes
in a predetermined variable index rate. The interest rate swaps effectively fix
Oriental’s interest payments on an amount of forecasted interest expense
attributable to the variable index rate corresponding to the swap notional
stated
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
rate. These swaps are designated as cash flow
hedges for the forecasted wholesale borrowing transactions and are properly
documented as such; therefore, qualify for cash flow hedge accounting. Any gain
or loss associated with the effective portion of the cash flow hedges is
recognized in other comprehensive income (loss) and is subsequently
reclassified into operations in the period during which the hedged forecasted
transactions affect earnings. Changes in the fair value of these derivatives
are recorded in accumulated other comprehensive income to the extent there is
no significant ineffectiveness in the cash flow hedging relationships.
Currently, Oriental does not expect to reclassify any amount included in other
comprehensive income (loss) related to these interest rate swaps to operations
in the next twelve months.
The following table shows a summary of these swaps and
their terms at September 30, 2019:
|
|
Notional
|
|
Fixed
|
|
Variable
|
|
Trade
|
|
Settlement
|
|
Maturity
|
Type
|
|
Amount
|
|
Rate
|
|
Rate Index
|
|
Date
|
|
Date
|
|
Date
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
$
|
32,367
|
|
2.4210%
|
|
1-Month LIBOR
|
|
07/03/13
|
|
07/03/13
|
|
08/01/23
|
|
|
$
|
32,367
|
|
|
|
|
|
|
|
|
|
|
An accumulated
unrealized loss of $1.1 million and a gain of $14 thousand were recognized in
accumulated other comprehensive income related to the valuation of these swaps
at September 30, 2019 and December 31, 2018, respectively, and the related
asset or liability is being reflected in the consolidated statements of
financial condition.
At December 31, 2018, interest rate
swaps not designated as hedging instruments that were offered to clients represented
an asset of $126 thousand and were included
as part of derivative assets in the consolidated statements of financial
position. The credit risk to these clients stemming from these derivatives, if
any, is not material. At December 31, 2018, interest rate swaps not designated
as hedging instruments that are the mirror-images of the derivatives offered to
clients represented a liability of $126 thousand and were included
as part of derivative liabilities in the consolidated statements of financial condition.
No interest rate swaps were offered to clients at September 30, 2019.
Interest Rate Caps
Oriental has entered into interest rate
cap transactions with various clients with floating-rate debt who wish to
protect their financial results against increases in interest rates. In these
cases, Oriental simultaneously enters into mirror-image interest rate cap
transactions with financial counterparties. None of these cap transactions
qualify for hedge accounting, and therefore, they are marked to market through
earnings. As of September 30, 2019 and December 31, 2018, the outstanding total notional amount of
interest rate caps was $41.8 million and $150.9 million, respectively. At September 30, 2019 and December 31, 2018, the interest rate caps sold to clients represented a
liability of $13 thousand and $207 thousand, respectively, and were included as
part of derivative liabilities in the consolidated statements of financial
condition. At September 30, 2019 and December 31, 2018, the interest rate caps purchased as mirror-images
represented an asset of $13 thousand and $207 thousand, respectively, and were
included as part of derivative assets in the consolidated statements of
financial condition.
NOTE
9 — ACCRUED INTEREST RECEIVABLE
AND OTHER ASSETS
Accrued interest receivable
at September 30, 2019 and December 31,
2018 consists of the following:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Loans, excluding acquired loans
|
$
|
28,890
|
|
$
|
30,409
|
Investments
|
|
1,580
|
|
|
3,845
|
|
$
|
30,470
|
|
$
|
34,254
|
|
|
|
|
|
|
Other assets at September 30, 2019 and December 31,
2018 consist of the following:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Prepaid expenses
|
$
|
14,083
|
|
$
|
9,788
|
Other repossessed assets
|
|
3,537
|
|
|
2,986
|
Core deposit and customer relationship
intangibles
|
|
2,491
|
|
|
3,369
|
Tax credits
|
|
277
|
|
|
2,277
|
Investment in Statutory Trust
|
|
1,083
|
|
|
1,083
|
Accounts receivable and other assets
|
|
35,140
|
|
|
37,842
|
|
$
|
56,611
|
|
$
|
57,345
|
Prepaid
expenses amounting to $14.1 million and $9.8 million at September 30, 2019 and
December 31, 2018, respectively, include prepaid municipal, property and income
taxes aggregating to $7.4 million and $5.5 million, respectively.
Other
repossessed assets totaled $3.5 million and $3.0 million at September 30, 2019
and December 31, 2018, respectively, that consist mainly of repossessed
automobiles, which are recorded at their
net realizable value.
In connection with the FDIC-assisted acquisition and the
BBVAPR Acquisition, Oriental recorded a core deposit intangible representing
the value of checking and savings deposits acquired. At September 30, 2019 and December 31, 2018 this core deposit intangible amounted to $1.9 million and $2.5 million, respectively. In
addition, Oriental recorded a customer relationship intangible representing the
value of customer relationships acquired with the acquisition of the securities
broker-dealer and insurance agency in the BBVAPR Acquisition. At September 30, 2019 and December 31, 2018, this customer relationship intangible
amounted to $612 thousand and $888 thousand, respectively.
At
September 30, 2019 and December 31, 2018, tax credits for Oriental totaled $277 thousand and
$2.3 million, respectively. These tax credits do not have an expiration date.
NOTE 10— DEPOSITS AND RELATED INTEREST
Total
deposits, including related accrued interest payable, as of September 30, 2019
and December 31, 2018 consist of the following:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Non-interest bearing demand deposits
|
$
|
1,100,235
|
|
$
|
1,105,324
|
Interest-bearing savings and demand
deposits
|
|
2,334,591
|
|
|
2,274,423
|
Retail certificates of deposit
|
|
933,308
|
|
|
805,712
|
Institutional certificates of deposit
|
|
221,562
|
|
|
197,559
|
Total core deposits
|
|
4,589,696
|
|
|
4,383,018
|
Brokered deposits
|
|
288,362
|
|
|
525,097
|
Total deposits
|
$
|
4,878,058
|
|
$
|
4,908,115
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Brokered deposits include $269.3 million in certificates of
deposits and $19.1 million in money market
accounts at September 30, 2019, and $500.8 million in certificates of
deposits and $24.3 million in money market
accounts at December 31, 2018. As part of the sale $672.1 million
available-for-sale mortgage-backed securities during the nine-month period
ended September 30, 2019, Oriental reduced $62.8 million brokered deposits.
The
weighted average interest rate of Oriental’s deposits was 0.84% and 0.67%, respectively, at
September 30, 2019 and December 31, 2018. Interest expense for the quarters and
nine-month periods ended September 30, 2019 and 2018 was as follows:
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Demand and savings deposits
|
$
|
3,949
|
|
$
|
3,157
|
|
$
|
11,308
|
|
$
|
8,924
|
Certificates of deposit
|
|
6,605
|
|
|
5,448
|
|
|
18,286
|
|
|
14,630
|
|
$
|
10,554
|
|
$
|
8,605
|
|
$
|
29,594
|
|
$
|
23,554
|
At September 30, 2019 and
December 31, 2018, time deposits in denominations of
$250 thousand or higher, excluding accrued interest and unamortized discounts, amounted
to $410.5 million and $346.0 million, respectively.
Such amounts include public funds time deposits from various Puerto Rico
government municipalities, agencies and corporations of $5.0 million and $19.6 million at a weighted
average rate of 150.0% and 116.4% at September 30,
2019 and December 31, 2018, respectively.
At
September 30, 2019 and December 31, 2018, total public fund deposits from
various Puerto Rico government municipalities, agencies and corporations
amounted to $250.1 million and $207.4 million, respectively.
These public funds were collateralized with commercial loans and securities
amounting to $295.0 million and $281.2 million at September 30,
2019 and December 31, 2018, respectively.
Excluding
accrued interest of approximately $1.8
million, the scheduled maturities of certificates of deposit at September
30, 2019 and December 31, 2018 are as follows:
|
September 30,
|
|
December 31,
|
|
|
2019
|
|
|
2018
|
|
(In
thousands)
|
Within one year:
|
|
|
|
|
|
Three (3) months or less
|
$
|
221,701
|
|
$
|
305,088
|
Over 3 months through 1 year
|
|
530,791
|
|
|
545,363
|
|
|
752,492
|
|
|
850,451
|
Over 1 through 2 years
|
|
504,671
|
|
|
484,197
|
Over 2 through 3 years
|
|
89,787
|
|
|
89,340
|
Over 3 through 4 years
|
|
40,926
|
|
|
34,018
|
Over 4 through 5 years
|
|
34,496
|
|
|
42,998
|
|
$
|
1,422,372
|
|
$
|
1,501,004
|
The
table of scheduled maturities of certificates of deposits above includes brokered-deposits
and individual retirement accounts.
The
aggregate amount of overdrafts in demand deposit accounts that were reclassified
to loans amounted to $1.2 million and $1.1 million as of September 30,
2019 and December 31, 2018, respectively.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 11—
BORROWINGS AND RELATED INTEREST
Securities Sold under Agreements to Repurchase
At
September 30, 2019, securities underlying agreements to repurchase were
delivered to, and are being held by, the counterparties with whom the
repurchase agreements were transacted. The counterparties have agreed to
resell to Oriental the same or similar securities at the maturity of these
agreements. The purpose of these transactions is to provide financing for
Oriental’s securities portfolio.
The following table shows Oriental’s
repurchase agreements, excluding accrued interest in the amount of $261 thousand and $785 thousand at September 30,
2019 and December 31, 2018, respectively:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Short-term fixed-rate repurchase
agreements (December 31, 2018; 2.45% to 2.95%)
|
$
|
-
|
|
$
|
214,723
|
Long-term fixed-rate repurchase
agreements, interest ranging from 1.85% to 2.86% (December 31, 2018; 1.72% to
2.86%)
|
|
190,000
|
|
|
240,000
|
Total assets sold under agreements
to repurchase
|
$
|
190,000
|
|
$
|
454,723
|
|
|
|
|
|
|
Repurchase
agreements mature as follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Less than 90 days
|
$
|
-
|
|
$
|
214,723
|
Over 90-days
|
|
190,000
|
|
|
240,000
|
Total
|
$
|
190,000
|
|
$
|
454,723
|
During the
nine-month period ended September 30, 2019, Oriental sold $672.1 million available-for-sale
mortgage-backed securities. As a result of such sales, Oriental terminated
before maturity $191.2 million securities sold
under agreements to repurchase, at a cost of $7 thousand, included in the
statement of operations of the financial statements. Also, $73.7 million of repurchase
agreements matured and were not renewed.This sale
provided opportunity to further reduce wholesale funding outstanding balances.
The following
securities were sold under agreements to repurchase:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
September 30,
2019
|
|
Amortized
|
|
|
|
Approximate
|
|
Weighted
|
|
Cost of
|
|
|
|
Fair Value
|
|
Average
|
|
Underlying
|
|
Balance of
|
|
of Underlying
|
|
Interest Rate
|
Underlying Securities
|
Securities
|
|
Borrowing
|
|
Securities
|
|
of Security
|
|
(Dollars in
thousands)
|
FNMA and FHLMC Certificates
|
$
|
206,567
|
|
$
|
190,000
|
|
$
|
205,662
|
|
|
2.98%
|
Total
|
$
|
206,567
|
|
$
|
190,000
|
|
$
|
205,662
|
|
|
2.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
Amortized
|
|
|
|
Approximate
|
|
Weighted
|
|
Cost of
|
|
|
|
Fair Value
|
|
Average
|
|
Underlying
|
|
Balance of
|
|
of Underlying
|
|
Interest Rate
|
Underlying Securities
|
Securities
|
|
Borrowing
|
|
Securities
|
|
of Security
|
|
(Dollars in
thousands)
|
FNMA and FHLMC Certificates
|
$
|
496,814
|
|
$
|
454,723
|
|
$
|
487,181
|
|
|
3.01%
|
Total
|
$
|
496,814
|
|
$
|
454,723
|
|
$
|
487,181
|
|
|
3.01%
|
Advances from the
Federal Home Loan Bank of New York
Advances are received from the FHLB-NY under an
agreement whereby Oriental is required to maintain a minimum amount of
qualifying collateral with a fair value of at least 110% of the outstanding
advances. At September 30,
2019 and December 31, 2018, these advances
were secured by mortgage and commercial loans amounting to $823.1 million and $847.3 million, respectively.
Also, at September 30, 2019
and December 31, 2018, Oriental had an
additional borrowing capacity with the FHLB-NY of $744.2 million and $762.0 million, respectively. At September 30, 2019 and December 31, 2018, the weighted average remaining maturity of FHLB’s
advances was 24.4 months and 26.6 months, respectively. The original terms of these advances range
between one day and seven years, and the FHLB-NY does not have the right to
exercise put options at par on any advances outstanding as of September 30,
2019.
The following table shows a summary of the
advances and their terms, excluding accrued interest in the amount of $170 thousand and $176 thousand, at September 30,
2019 and December 31, 2018, respectively:
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
(In
thousands)
|
Short-term fixed-rate advances from
FHLB, with a weighted average interest rate of 2.28% (December 31, 2018 -
2.61%)
|
|
$
|
32,367
|
|
$
|
33,572
|
Long-term fixed-rate advances from FHLB,
with a weighted average interest rate of 2.97% (December 31, 2018 - 2.89%)
|
|
|
46,515
|
|
|
43,872
|
|
|
$
|
78,882
|
|
$
|
77,444
|
Advances
from FHLB mature as follows:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
|
|
|
|
|
|
September 30,
|
|
|
|
2019
|
|
|
|
(In thousands)
|
Under 90 days
|
|
$
|
32,367
|
Over one to three years
|
|
|
8,605
|
Over three to five years
|
|
|
33,520
|
Over five years
|
|
|
4,390
|
|
|
$
|
78,882
|
All of the advances referred to above with maturity
dates up to the date of this report were renewed as one-month short-term
advances.
Subordinated Capital Notes
Subordinated
capital notes amounted to $36.1 million at September 30, 2019 and December 31, 2018.
NOTE 12 – OFFSETTING OF
FINANCIAL ASSETS AND LIABILITIES
Oriental’s derivatives are subject to agreements which
allow a right of set-off with each respective counterparty. In addition, Oriental’s
securities purchased under agreements to resell and securities sold under
agreements to repurchase have a right of set-off with the respective
counterparty under the supplemental terms of the master repurchase agreements.
In an event of default, each party has a right of set-off against the other
party for amounts owed in the related agreements and any other amount or
obligation owed in respect of any other agreement or transaction between them.
Security collateral posted to open and maintain a master netting agreement with
a counterparty, in the form of cash and securities, may from time to time be
segregated in an account at a third-party custodian pursuant to an account
control agreement.
The
following table presents the potential effect of rights of set-off associated
with Oriental’s recognized financial assets and liabilities at September 30, 2019 and December 31, 2018:
September 30,
2019
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
Not Offset in the Statement of Financial Condition
|
|
|
|
|
|
|
Gross Amounts
|
|
Net Amount of
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
Assets
Presented
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
Statement of
|
|
in Statement
|
|
|
|
Cash
|
|
|
|
|
of Recognized
|
|
Financial
|
|
of Financial
|
|
Financial
|
|
Collateral
|
|
Net
|
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Received
|
|
Amount
|
|
|
(In
thousands)
|
Derivatives
|
|
$
|
13
|
|
$
|
-
|
|
$
|
13
|
|
$
|
-
|
|
$
|
-
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
Not Offset in the Statement of Financial Condition
|
|
|
|
|
|
|
Gross Amounts
|
|
Net amount of
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
Assets
Presented
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
Statement of
|
|
in Statement
|
|
|
|
Cash
|
|
|
|
|
of Recognized
|
|
Financial
|
|
of Financial
|
|
Financial
|
|
Collateral
|
|
Net
|
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Received
|
|
Amount
|
|
|
(In
thousands)
|
Derivatives
|
|
$
|
347
|
|
$
|
-
|
|
$
|
347
|
|
$
|
2,037
|
|
$
|
-
|
|
$
|
(1,690)
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
Not Offset in the Statement of Financial Condition
|
|
|
|
|
|
|
|
|
Net Amount of
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
Presented
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
Statement of
|
|
in Statement
|
|
|
|
Cash
|
|
|
|
|
of Recognized
|
|
Financial
|
|
of Financial
|
|
Financial
|
|
Collateral
|
|
Net
|
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Provided
|
|
Amount
|
|
|
(In
thousands)
|
Derivatives
|
|
$
|
1,159
|
|
$
|
-
|
|
$
|
1,159
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,159
|
Securities sold under agreements to
repurchase
|
|
|
190,000
|
|
|
-
|
|
|
190,000
|
|
|
205,662
|
|
|
-
|
|
|
(15,662)
|
Total
|
|
$
|
191,159
|
|
$
|
-
|
|
$
|
191,159
|
|
$
|
205,662
|
|
$
|
-
|
|
$
|
(14,503)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
Not Offset in the Statement of Financial Condition
|
|
|
|
|
|
|
|
|
Net Amount of
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Offset in the
|
|
Presented
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
Statement of
|
|
in Statement
|
|
|
|
Cash
|
|
|
|
|
of Recognized
|
|
Financial
|
|
of Financial
|
|
Financial
|
|
Collateral
|
|
Net
|
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Provided
|
|
Amount
|
|
|
(In
thousands)
|
Derivatives
|
|
$
|
333
|
|
$
|
-
|
|
$
|
333
|
|
$
|
-
|
|
|
1,980
|
|
$
|
(1,647)
|
Securities sold under agreements to
repurchase
|
|
|
454,723
|
|
|
-
|
|
|
454,723
|
|
|
487,181
|
|
|
-
|
|
|
(32,458)
|
Total
|
|
$
|
455,056
|
|
$
|
-
|
|
$
|
455,056
|
|
$
|
487,181
|
|
$
|
1,980
|
|
$
|
(34,105)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 13 — INCOME TAXES
Oriental is subject to the provisions
of the Puerto Rico Internal Revenue Code of 2011, as amended (the “Code”),
which imposes a maximum statutory corporate tax rate of 37.5% on a corporation’s net
taxable income. Under the Code, all corporations are treated as separate
taxable entities and are not entitled to file consolidated tax returns. Such
entities are subject to Puerto Rico regular income tax or the alternative
minimum tax (“AMT”) on income earned from all sources pursuant to the Code.
The AMT is payable if it exceeds regular income tax. The excess of AMT over
regular income tax paid in any one year may be used to offset regular income
tax in future years, subject to certain limitations.
Oriental also has operations in the United States mainland through
its wholly owned subsidiary, OPC, a retirement plan administrator based in
Florida. In October 2017, Oriental expanded its operations in the United States
through the Bank’s wholly owned subsidiary, OFG USA. Both subsidiaries are
subject to federal income taxes at the corporate level. In addition, OPC is
subject to Florida state taxes and OFG USA is subject to North Carolina state
taxes.
At September 30,
2019 and December 31, 2018, Oriental’s net deferred tax asset amounted to $112.6
million and $113.8 million, respectively. In assessing the realizability of the
deferred tax asset, management considers whether it is more likely than not
that some portion or the entire deferred tax asset will not be realized. The
ultimate realization of the deferred tax asset is mainly dependent upon
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
the generation of future taxable income during the
periods in which those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this assessment. Based
upon the level of historical taxable income and projections for future taxable
income over the periods in which the deferred tax asset is deductible,
management believes it is more likely than not that Oriental will realize the
deferred tax asset, net of the existing valuation allowances recorded at
September 30, 2019 and December 31, 2018. The amount of the deferred tax asset
that is considered realizable could be reduced in the near term if there are
changes in estimates of future taxable income.
Oriental maintained an effective tax rate
lower than statutory rate for the nine-month periods ended September 30, 2019 and 2018 of 30.5% and 33.7%, respectively, mainly by
investing in tax-exempt obligations, doing business through its international
banking entity, and by expanding its operations in the U.S, which are taxed at
a lower rate.
Oriental
classifies unrecognized tax benefits in other liabilities. These gross
unrecognized tax benefits would affect the effective tax rate if realized. At September 30, 2019 and December 31, 2018, unrecognized tax benefits amounted at $478 thousand and $875 thousand, respectively.
Oriental had accrued $42 thousand at September 30, 2019 (December
31, 2018 - $81 thousand) for the payment
of interest and penalties relating to unrecognized tax benefits. In addition,
$438 thousand were released
from the liabilities due to the expiration of the statute of limitations.
Income
tax expense for the quarters ended September 30, 2019 and 2018, was $1.0 million and $12.3 million, respectively.
Income tax expense for the nine-month periods ended September 30, 2019 and 2018
was $23.5 million and $29.9 million, respectively.
NOTE 14 —
REGULATORY CAPITAL REQUIREMENTS
Regulatory
Capital Requirements
OFG Bancorp (on a
consolidated basis) and the Bank are subject to various regulatory capital
requirements administered by federal and Puerto Rico banking agencies. Failure
to meet minimum capital requirements can initiate certain mandatory and
possibly additional discretionary actions by regulators that, if undertaken,
could have a direct material effect on Oriental’s financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt corrective
action, Oriental and the Bank must meet specific capital guidelines that
involve quantitative measures of their assets, liabilities and certain
off-balance sheet items as calculated under regulatory accounting practices.
The capital amounts and classification are also subject to qualitative judgments
by the regulators about components, risk weightings, and other factors.
Pursuant to the Dodd-Frank
Act, federal banking regulators adopted
capital rules based on the framework of the Basel Committee on Banking
Supervision in “Basel III: A Global Regulatory Framework for More Resilient
Banks and Banking Systems” (“Basel III”), which became effective January 1,
2015 for Oriental and the Bank (subject to certain phase-in periods through
January 1, 2019) and that replaced their general risk-based capital rules,
advanced approaches rule, market risk rule, and leverage rules. Among other
matters, the Basel III capital rules: (i) introduce a new capital measure
called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of
CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1
and “Additional Tier 1 capital” instruments meeting certain revised
requirements; (iii) mandate that most deductions/adjustments to regulatory
capital measures be made to CET1 and not to the other components of capital;
and (iv) expand the scope of the deductions from and adjustments to capital as
compared to prior regulations. The
Basel III capital rules prescribe a new standardized approach for risk
weightings that expand the risk-weighting categories from the previous four
Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more
risk-sensitive number of categories, depending on the nature of the assets, and
resulting in higher risk weights for a variety of asset classes.
Pursuant to the Basel III capital
rules, the minimum capital ratios requirements are as follows:
4.5% CET1 to
risk-weighted assets;
6.0% Tier 1 capital
(that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
8.0% Total capital
(that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets;
and
4.0% Tier 1 capital to
average consolidated assets as reported on consolidated financial statements
(known
as the “leverage ratio”).
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As
of September 30, 2019 and December
31, 2018, OFG Bancorp and the Bank met
all capital adequacy requirements to which they are subject. As of September 30, 2019 and December 31, 2018, the Bank is “well capitalized” under the regulatory
framework for prompt corrective action. To be categorized as “well
capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1
risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the
tables presented below.
OFG
Bancorp’s and the Bank’s actual capital amounts and ratios as of September 30, 2019 and December 31, 2018 are as follows:
|
|
|
|
|
|
Minimum
Capital
|
|
Minimum to be
Well
|
|
Actual
|
|
Requirement
|
|
Capitalized
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
(Dollars in
thousands)
|
OFG Bancorp Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
$
|
1,035,910
|
|
21.71%
|
|
$
|
381,693
|
|
8.00%
|
|
$
|
477,117
|
|
10.00%
|
Tier 1 capital to risk-weighted assets
|
$
|
974,962
|
|
20.43%
|
|
$
|
286,270
|
|
6.00%
|
|
$
|
381,693
|
|
8.00%
|
Common equity tier 1 capital to
risk-weighted assets
|
$
|
858,092
|
|
17.98%
|
|
$
|
214,702
|
|
4.50%
|
|
$
|
310,126
|
|
6.50%
|
Tier 1 capital to average total assets
|
$
|
974,962
|
|
15.41%
|
|
$
|
253,010
|
|
4.00%
|
|
$
|
316,262
|
|
5.00%
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
$
|
990,499
|
|
20.48%
|
|
$
|
386,977
|
|
8.00%
|
|
$
|
483,721
|
|
10.00%
|
Tier 1 capital to risk-weighted assets
|
$
|
928,577
|
|
19.20%
|
|
$
|
290,233
|
|
6.00%
|
|
$
|
386,977
|
|
8.00%
|
Common equity tier 1 capital to
risk-weighted assets
|
$
|
811,707
|
|
16.78%
|
|
$
|
217,675
|
|
4.50%
|
|
$
|
314,419
|
|
6.50%
|
Tier 1 capital to average total assets
|
$
|
928,577
|
|
14.22%
|
|
$
|
261,125
|
|
4.00%
|
|
$
|
326,406
|
|
5.00%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
Capital
|
|
Minimum to be
Well
|
|
Actual
|
|
Requirement
|
|
Capitalized
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
(Dollars in
thousands)
|
Bank Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
$
|
990,903
|
|
20.83%
|
|
$
|
380,599
|
|
8.00%
|
|
$
|
475,749
|
|
10.00%
|
Tier 1 capital to risk-weighted assets
|
$
|
930,216
|
|
19.55%
|
|
$
|
285,449
|
|
6.00%
|
|
$
|
380,599
|
|
8.00%
|
Common equity tier 1 capital to
risk-weighted assets
|
$
|
930,216
|
|
19.55%
|
|
$
|
214,087
|
|
4.50%
|
|
$
|
309,237
|
|
6.50%
|
Tier 1 capital to average total assets
|
$
|
930,216
|
|
14.83%
|
|
$
|
250,964
|
|
4.00%
|
|
$
|
313,705
|
|
5.00%
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
$
|
949,596
|
|
19.68%
|
|
$
|
385,992
|
|
8.00%
|
|
$
|
482,490
|
|
10.00%
|
Tier 1 capital to risk-weighted assets
|
$
|
887,918
|
|
18.40%
|
|
$
|
289,494
|
|
6.00%
|
|
$
|
385,992
|
|
8.00%
|
Common equity tier 1 capital to
risk-weighted assets
|
$
|
887,918
|
|
18.40%
|
|
$
|
217,120
|
|
4.50%
|
|
$
|
313,618
|
|
6.50%
|
Tier 1 capital to average total assets
|
$
|
887,918
|
|
13.68%
|
|
$
|
259,547
|
|
4.00%
|
|
$
|
324,434
|
|
5.00%
|
NOTE 15 –
STOCKHOLDERS’ EQUITY
Preferred Stock and Common Stock
On October 22,
2018, Oriental completed the conversion of all of its 84,000 shares of Series C
preferred stock into common stock. Each share of Series C preferred stock was
converted into 86.4225 shares of common stock.
Upon conversion, the Series C preferred stock is no longer outstanding and all
rights with respect to the Series C preferred stock have ceased and terminated,
except the right to receive the number of whole shares of common stock issuable
upon conversion of the Series C preferred stock and any required cash-in-lieu
of fractional shares. At both September 30, 2019 and December 31, 2018,
preferred and common stock paid-in capital amounted $92.0 million and $59.9 million, respectively.
Additional
Paid-in Capital
Additional paid-in
capital represents contributed capital in excess of par value of common and
preferred stock net of the costs of issuance. As of both September 30, 2019 and
December 31, 2018, accumulated issuance costs charged against additional
paid-in capital amounted to $13.6 million and $10.1 million for common and preferred
stock, respectively.
Legal Surplus
The Puerto Rico Banking Act requires that a minimum of
10% of the Bank’s net income for the year be transferred to a reserve fund
until such fund (legal surplus) equals the total paid in capital on common and preferred
stock. At September 30, 2019
and December 31, 2018, the Bank’s legal
surplus amounted to $95.8 million and $90.2 million, respectively. The
amount transferred to the legal surplus account is not available for the
payment of dividends to shareholders.
Treasury
Stock
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Under Oriental’s current stock repurchase program, it
is authorized to purchase in the open market up to $7.7 million
of its outstanding shares of common stock. The shares of common stock
repurchased are to be held by Oriental as treasury shares. During the nine-month
periods ended September 30,
2019 and 2018, Oriental did not repurchase
any shares under the program.
At September 30, 2019 the number of shares
that may yet be purchased under the $70 million program is
estimated at 353,007, and was calculated by
dividing the remaining balance of $7.7 million by $21.90 (closing price of
Oriental's common stock at September 30, 2019).
The activity in connection with common
shares held in treasury by Oriental for the nine-month periods ended September
30, 2019 and 2018 is set forth below:
|
|
Nine-Month
Period Ended September 30,
|
|
|
2019
|
|
2018
|
|
|
|
|
Dollar
|
|
|
|
Dollar
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
(In
thousands, except shares data)
|
Beginning of period
|
$
|
8,591,310
|
|
$
|
103,633
|
|
8,678,427
|
|
$
|
104,502
|
Common shares used upon lapse of restricted
stock units and options
|
|
(53,132)
|
|
|
(697)
|
|
(58,424)
|
|
|
(796)
|
End of period
|
$
|
8,538,178
|
|
$
|
102,936
|
|
8,620,003
|
|
$
|
103,706
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 16 - ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other
comprehensive income, net of income taxes, as of September 30, 2019 and December 31, 2018 consisted of:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Unrealized loss on securities
available-for-sale which are not
other-than-temporarily impaired
|
$
|
(1,865)
|
|
$
|
(12,654)
|
Income tax effect of unrealized loss on
securities available-for-sale
|
|
123
|
|
|
1,682
|
Net unrealized gain on securities
available-for-sale which are not
other-than-temporarily impaired
|
|
(1,742)
|
|
|
(10,972)
|
Unrealized (loss) gain on cash flow
hedges
|
|
(1,146)
|
|
|
14
|
Income tax effect of unrealized (loss)
gain on cash flow hedges
|
|
430
|
|
|
(5)
|
Net unrealized (loss) gain on cash
flow hedges
|
|
(716)
|
|
|
9
|
Accumulated other comprehensive (loss),
net of income taxes
|
$
|
(2,458)
|
|
$
|
(10,963)
|
Unrealized losses on available-for-sale securities includes $12.0 million, net of tax effect
of the adoption of ASU No. 2017-12 from reclassification of all of its mortgage
backed securities with carrying value of $424.7 million, from the
held-to-maturity portfolio into the available-for-sale portfolio.
The following table presents changes in
accumulated other comprehensive income by component, net of taxes, for the
quarters and nine-month periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30,
|
|
2019
|
|
2018
|
|
Net
unrealized
|
|
Net unrealized
|
|
Accumulated
|
|
Net
unrealized
|
|
Net
unrealized
|
|
Accumulated
|
|
gains on
|
|
loss on
|
|
other
|
|
gains on
|
|
loss on
|
|
other
|
|
securities
|
|
cash flow
|
|
comprehensive
|
|
securities
|
|
cash flow
|
|
comprehensive
|
|
available-for-sale
|
|
hedges
|
|
(loss) income
|
|
available-for-sale
|
|
hedges
|
|
(loss) income
|
|
(In thousands)
|
Beginning balance
|
$
|
(3,087)
|
|
$
|
(599)
|
|
$
|
(3,686)
|
|
$
|
(15,518)
|
|
$
|
256
|
|
$
|
(15,262)
|
Other comprehensive income (loss)
before reclassifications
|
|
(2,143)
|
|
|
(666)
|
|
|
(2,809)
|
|
|
(5,607)
|
|
|
(380)
|
|
|
(5,987)
|
Amounts reclassified out of
accumulated other comprehensive (loss) income
|
|
3,488
|
|
|
549
|
|
|
4,037
|
|
|
(63)
|
|
|
517
|
|
|
454
|
Other comprehensive income (loss)
|
|
1,345
|
|
|
(117)
|
|
|
1,228
|
|
|
(5,670)
|
|
|
137
|
|
|
(5,533)
|
Ending balance
|
$
|
(1,742)
|
|
$
|
(716)
|
|
$
|
(2,458)
|
|
$
|
(21,188)
|
|
$
|
393
|
|
$
|
(20,795)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
Net
unrealized
|
|
Net
unrealized
|
|
Accumulated
|
|
Net
unrealized
|
|
Net
unrealized
|
|
Accumulated
|
|
gains on
|
|
loss on
|
|
other
|
|
gains on
|
|
loss on
|
|
other
|
|
securities
|
|
cash flow
|
|
comprehensive
|
|
securities
|
|
cash flow
|
|
comprehensive
|
|
available-for-sale
|
|
hedges
|
|
(loss) income
|
|
available-for-sale
|
|
hedges
|
|
(loss) income
|
|
(In thousands)
|
Beginning balance
|
$
|
(10,972)
|
|
$
|
9
|
|
$
|
(10,963)
|
|
$
|
(2,638)
|
|
$
|
(311)
|
|
$
|
(2,949)
|
Transfer of securities held to maturity
to available-for-sale
|
|
(12,041)
|
|
|
-
|
|
|
(12,041)
|
|
|
-
|
|
|
-
|
|
|
-
|
Other comprehensive (loss) income before
reclassifications
|
|
13,034
|
|
|
(2,050)
|
|
|
10,984
|
|
|
(18,361)
|
|
|
(635)
|
|
|
(18,996)
|
Amounts reclassified out of accumulated
other comprehensive (loss) income
|
|
8,237
|
|
|
1,325
|
|
|
9,562
|
|
|
(189)
|
|
|
1,339
|
|
|
1,150
|
Other comprehensive income (loss)
|
|
9,230
|
|
|
(725)
|
|
|
8,505
|
|
|
(18,550)
|
|
|
704
|
|
|
(17,846)
|
Ending balance
|
$
|
(1,742)
|
|
$
|
(716)
|
|
$
|
(2,458)
|
|
$
|
(21,188)
|
|
$
|
393
|
|
$
|
(20,795)
|
The following
table presents reclassifications out of accumulated other comprehensive income
for the quarters and nine-month periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Amount
reclassified out of accumulated other comprehensive income
|
Affected Line
Item in Consolidated Statement of Operations
|
|
|
Quarter Ended
September 30,
|
|
|
2019
|
|
|
2018
|
|
(In
thousands)
|
|
Cash flow hedges:
|
|
|
|
|
|
|
Interest-rate contracts
|
$
|
549
|
|
$
|
517
|
Net interest expense
|
Available-for-sale securities:
|
|
|
|
|
|
|
Gain on sale of investments
|
|
3,498
|
|
|
-
|
Net gain on sale of securities
|
Tax effect from changes in tax rates
|
|
(10)
|
|
|
(63)
|
Income tax expense
|
|
$
|
4,037
|
|
$
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
reclassified out of accumulated other comprehensive income
|
Affected Line
Item in Consolidated Statement of Operations
|
|
|
Nine-Month
Period Ended September 30,
|
|
|
2019
|
|
|
2018
|
|
(In
thousands)
|
|
Cash flow hedges:
|
|
|
|
|
|
|
Interest-rate contracts
|
$
|
1,325
|
|
$
|
1,339
|
Net interest expense
|
Available-for-sale securities:
|
|
|
|
|
|
|
Gain on sale of investments
|
|
8,274
|
|
|
-
|
Net gain on sale of securities
|
Residual tax effect from OIB's change in
applicable tax rate
|
|
-
|
|
|
5
|
Income tax expense
|
Tax effect from changes in tax rates
|
|
(38)
|
|
|
(194)
|
Income tax expense
|
|
$
|
9,561
|
|
$
|
1,150
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 17 – EARNINGS PER COMMON SHARE
The calculation of earnings per common
share for the quarters and nine-month periods ended September 30, 2019 and 2018
is as follows:
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(In
thousands, except per share data)
|
Net income
|
$
|
7,383
|
|
$
|
23,100
|
|
$
|
54,832
|
|
$
|
59,666
|
Less: Dividends on preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
Non-convertible preferred stock
(Series A, B, and D)
|
|
(1,628)
|
|
|
(1,628)
|
|
|
(4,884)
|
|
|
(4,883)
|
Convertible preferred stock
(Series C)
|
|
-
|
|
|
(1,838)
|
|
|
-
|
|
|
(5,513)
|
Income available to common shareholders
|
$
|
5,755
|
|
$
|
19,634
|
|
$
|
49,948
|
|
$
|
49,270
|
Effect of assumed conversion of the
convertible preferred stock
|
|
-
|
|
|
1,838
|
|
|
-
|
|
|
5,513
|
Income available to common shareholders
assuming conversion
|
$
|
5,755
|
|
$
|
21,472
|
|
$
|
49,948
|
|
$
|
54,783
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and share
equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
51,345
|
|
|
43,996
|
|
|
51,327
|
|
|
43,975
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
Average potential common
shares-options
|
|
427
|
|
|
209
|
|
|
368
|
|
|
110
|
Average potential common
shares-assuming conversion of convertible preferred stock
|
|
-
|
|
|
7,259
|
|
|
-
|
|
|
7,259
|
Total weighted average common shares
outstanding and equivalents
|
|
51,772
|
|
|
51,464
|
|
|
51,695
|
|
|
51,344
|
Earnings per common share - basic
|
$
|
0.11
|
|
$
|
0.45
|
|
$
|
0.97
|
|
$
|
1.12
|
Earnings per common share - diluted
|
$
|
0.11
|
|
$
|
0.42
|
|
$
|
0.97
|
|
$
|
1.07
|
During the last quarter of 2018, Oriental
converted all of its 84,000 outstanding shares of
Series C Preferred Stock into common stock. Each Series C Preferred Stock share
was converted into 86.4225 shares of common stock. In
computing diluted earnings per common share during the first nine months of
2018, the 84,000 shares of Series C Preferred Stock that remained outstanding,
with a conversion rate, subject to certain conditions, of 86.4225 shares of
common stock per share, were included as average potential common shares from
the date they were issued and outstanding. Moreover, in computing diluted
earnings per common share, the dividends declared during the quarter and nine-month
period ended September 30, 2018 on the convertible preferred stock were added
back as income available to common shareholders.
For the quarter
and nine-month periods ended September 30, 2019, Oriental did not have
weighted-average stock options with an anti-dilutive effect on earnings per
share. For the quarter and nine-month periods ended September 30, 2018,
weighted-average stock options with an anti-dilutive effect on earnings per
share not included in the calculation amounted to 307,925 and 435,950, respectively.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 18 – GUARANTEES
At September 30, 2019 and December
31, 2018, the unamortized balance of the obligations undertaken in issuing the
guarantees under standby letters of credit represented a liability of $12.9 million and $23.9 million, respectively.
Oriental has a liability for
residential mortgage loans sold subject to credit recourse pursuant to FNMA’s
residential mortgage loan sales and securitization programs. At September 30,
2019 and December 31, 2018, the unpaid principal balance of residential
mortgage loans sold subject to credit recourse was $5.0 million and $5.4 million, respectively.
The following table shows the
changes in Oriental’s liability for estimated losses from these credit recourse
agreements, included in the consolidated statements of financial condition
during the quarters and nine-month periods ended September 30, 2019 and 2018.
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Balance at beginning of
period
|
$
|
225
|
|
$
|
264
|
|
$
|
346
|
|
$
|
358
|
Net (charge-offs/terminations)
recoveries
|
|
20
|
|
|
(60)
|
|
|
(101)
|
|
|
(154)
|
Balance at end of period
|
$
|
245
|
|
$
|
204
|
|
$
|
245
|
|
$
|
204
|
The estimated
losses to be absorbed under the credit recourse arrangements were recorded as a
liability when the credit recourse was assumed and are updated on a quarterly
basis. The expected loss, which represents the amount expected to be lost on a
given loan, considers the probability of default and loss severity. The
probability of default represents the probability that a loan in good standing
would become 120 days delinquent, in which case Oriental is obligated to
repurchase the loan.
If a borrower defaults, pursuant to
the credit recourse provided, Oriental is required to repurchase the loan or
reimburse the third-party investor for the incurred loss. The maximum potential
amount of future payments that Oriental would be required to make under the
recourse arrangements is equivalent to the total outstanding balance of the
residential mortgage loans serviced with recourse and interest, if applicable.
During the quarter and nine-month period ended September 30, 2019, Oriental did
not repurchase any mortgage loans subject to the credit recourse provision.
During the quarter and nine-month period ended September 30, 2018, Oriental repurchased
approximately $234 thousand and $569 thousand, respectively, of
unpaid principal balance in mortgage loans subject to the credit recourse
provisions. If a borrower defaults, Oriental has rights to the underlying
collateral securing the mortgage loan. Oriental suffers losses on these
mortgage loans when the proceeds from a foreclosure sale of the collateral
property are less than the outstanding principal balance of the loan, any
uncollected interest advanced, and the costs of holding and disposing the
related property. At September 30, 2019, Oriental’s liability for estimated
credit losses related to loans sold with credit recourse amounted to $245 thousand (December 31,
2018– $346 thousand).
When Oriental sells or
securitizes mortgage loans, it generally makes customary representations and
warranties regarding the characteristics of the loans sold. Oriental's mortgage
operations division groups conforming mortgage loans into pools which are
exchanged for FNMA and GNMA mortgage-backed securities, which are generally
sold to private investors, or are sold directly to FNMA or other private
investors for cash. As required under such mortgage backed securities programs,
quality review procedures are performed by Oriental to ensure that asset
guideline qualifications are met. To the extent the loans do not meet specified
characteristics, Oriental may be required to repurchase such loans or indemnify
for losses and bear any subsequent loss related to the loans. During the
quarters ended September 30,
2019, Oriental repurchased $528 thousand (September
30, 2018 – $1.6 million) of unpaid principal balance in mortgage loans,
excluding mortgage loans subject to credit recourse provision referred above. During the nine-month periods ended September 30,
2019, Oriental repurchased $10.5 million (September
30, 2018 – $5.9 million) of unpaid principal balance in mortgage loans,
excluding mortgage loans subject to credit recourse provision referred above.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
During the quarters ended September 30, 2019 and 2018, Oriental recognized $20 thousand and $30 thousand, respectively, in losses from the repurchase of residential mortgage loans
sold subject to credit recourse, and $19 thousand and $41 thousand, respectively, in
losses from the repurchase of residential mortgage loans as a result of
breaches of customary representations and warranties. During the nine-month
periods ended September 30, 2019 and 2018, Oriental recognized $48 thousand and $406 thousand, respectively, in losses from the repurchase of residential mortgage loans
sold subject to credit recourse, and $60 thousand and $71 thousand, respectively, in
losses from the repurchase of residential mortgage loans as a result of
breaches of customary representations and warranties.
Servicing
agreements relating to the mortgage-backed securities programs of FNMA and
GNMA, and to mortgage loans sold or serviced to certain other investors,
including the FHLMC, require Oriental to advance funds to make scheduled
payments of principal, interest, taxes and insurance, if such payments have not
been received from the borrowers. At September 30, 2019, Oriental serviced $900.4 million (December 31, 2018
- $895.6 million) in mortgage loans
for third-parties. Oriental generally recovers funds advanced pursuant to these
arrangements from the mortgage owner, from liquidation proceeds when the
mortgage loan is foreclosed or, in the case of FHA/VA loans, under the
applicable FHA and VA insurance and guarantees programs. However, in the
meantime, Oriental must absorb the cost of the funds it advances during the
time the advance is outstanding. Oriental must also bear the costs of
attempting to collect on delinquent and defaulted mortgage loans. In addition,
if a defaulted loan is not cured, the mortgage loan would be canceled as part
of the foreclosure proceedings and Oriental would not receive any future
servicing income with respect to that loan. At September 30, 2019, the outstanding balance of funds advanced by Oriental under
such mortgage loan servicing agreements was approximately $616 thousand (December
31, 2018 - $706 thousand). To the extent
the mortgage loans underlying Oriental's servicing portfolio experience
increased delinquencies, Oriental would be required to dedicate additional cash
resources to comply with its obligation to advance funds as well as incur
additional administrative costs related to increases in collection efforts.
NOTE 19— COMMITMENTS AND CONTINGENCIES
Loan Commitments
In the normal course of business, Oriental becomes a party to
credit-related financial instruments with off-balance-sheet risk to meet the
financing needs of its customers. These financial instruments include
commitments to extend credit, standby and commercial letters of credit, and
financial guarantees. Those instruments involve, to varying degrees, elements
of credit and interest rate risk in excess of the amounts recognized in the
consolidated statements of financial condition. The contract or notional amount
of those instruments reflects the extent of Oriental’s involvement in
particular types of financial instruments.
Oriental’s exposure to credit losses in the event of
nonperformance by the counterparty to the financial instrument for commitments
to extend credit, including commitments under credit card arrangements, and
commercial letters of credit is represented by the contractual notional amounts
of those instruments, which do not necessarily represent the amounts
potentially subject to risk. In addition, the measurement of the risks
associated with these instruments is meaningful only when all related and
offsetting transactions are identified. Oriental uses the same credit policies
in making commitments and conditional obligations as it does for on-balance-sheet
instruments.
Credit-related financial instruments at September 30, 2019 and December 31, 2018 were as follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Commitments to extend credit
|
$
|
610,516
|
|
$
|
541,423
|
Commercial letters of credit
|
|
459
|
|
|
340
|
Commitments to extend credit represent agreements to lend to a
customer as long as there is no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Oriental evaluates each
customer’s creditworthiness on a case-by-case basis. The amount of collateral
obtained, if it is deemed necessary by Oriental upon the extension of credit,
is based on management’s credit evaluation of the counterparty.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At September 30, 2019 and December 31, 2018, commitments to
extend credit consisted mainly of undisbursed available amounts on commercial
lines of credit, construction loans, and revolving credit card arrangements.
Since many of the unused commitments are expected to expire unused or be only
partially used, the total amount of these unused commitments does not
necessarily represent future cash requirements. These lines of credit had a reserve of $505 thousand and $627 thousand, at September 30, 2019 and December 31, 2018, respectively.
Commercial
letters of credit are issued or confirmed to guarantee payment of customers’
payables or receivables in short-term international trade transactions.
Generally, drafts will be drawn when the underlying transaction is consummated
as intended. However, the short-term nature of this instrument serves to
mitigate the risk associated with these contracts.
The
summary of instruments that are considered financial guarantees in accordance
with the authoritative guidance related to guarantor’s accounting and
disclosure requirements for guarantees, including indirect guarantees of
indebtedness of others, at September 30, 2019 and December 31, 2018, is as
follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Standby letters of credit and financial
guarantees
|
$
|
12,884
|
|
$
|
23,889
|
Loans sold with recourse
|
|
4,962
|
|
|
5,414
|
Standby letters of credit and
financial guarantees are written conditional commitments issued by Oriental to
guarantee the payment and/or performance of a customer to a third party
(“beneficiary”). If the customer fails to comply with the agreement, the
beneficiary may draw on the standby letter of credit or financial guarantee as
a remedy. The amount of credit risk involved in issuing letters of credit in
the event of non-performance is the face amount of the letter of credit or
financial guarantee. These guarantees are primarily issued to support public
and private borrowing arrangements, including commercial paper, bond financing,
and similar transactions. The amount of collateral obtained, if it is deemed
necessary by Oriental upon extension of credit, is based on management’s credit
evaluation of the customer.
Contingencies
Oriental
and its subsidiaries are defendants in a number of legal proceedings incidental
to their business. In the ordinary course of business, Oriental and its
subsidiaries are also subject to governmental and regulatory examinations.
Certain subsidiaries of Oriental, including the Bank (and its subsidiary, OIB),
Oriental Financial Services, and Oriental Insurance, are subject to regulation
by various U.S., Puerto Rico and other regulators.
Oriental
seeks to resolve all arbitration, litigation and regulatory matters in the
manner management believes is in the best interests of Oriental and its
shareholders, and contests allegations of liability or wrongdoing and, where
applicable, the amount of damages or scope of any penalties or other relief
sought as appropriate in each pending matter.
Subject
to the accounting and disclosure framework under the provisions of ASC 450, it
is the opinion of Oriental’s management, based on current knowledge and after
taking into account its current legal accruals, that the eventual outcome of
all matters would not be likely to have a material adverse effect on the
consolidated statements of financial condition of Oriental. Nonetheless, given
the substantial or indeterminate amounts sought in certain of these matters,
and the inherent unpredictability of such matters, an adverse outcome in
certain of these matters could, from time to time, have a material adverse
effect on Oriental’s consolidated results of operations or cash flows in
particular quarterly or annual periods. Oriental has evaluated all arbitration,
litigation and regulatory matters where the likelihood of a potential loss is
deemed reasonably possible. Oriental has determined that the estimate of the
reasonably possible loss is not significant.
NOTE 20— OPERATING LEASES
A lease is defined
as a contract, or part of a contract, that conveys the right to control the use
of identified property, plant or equipment for a period of time in exchange for
consideration. On January 1, 2019, Oriental adopted ASU No. 2016-02 “Leases”
(Topic 842) and all subsequent ASUs that modified Topic 842. For Oriental,
Topic 842 primarily affected the accounting treatment for operating lease
agreements in which Oriental is the lessee. Oriental elected the hindsight
practical expedient, which allows entities to use hindsight when determining
lease term and impairment of right-of-use assets. As a result of the changes to
the lease terms, Oriental reduced its retained earnings by $736 thousand on the effective
date, January 1, 2019.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Lessee Accounting
Right of use assets and lease liabilities
are recognized at the commencement of an arrangement where it is determined at
inception that a lease exists. Lease assets represent the right to use an
underlying asset for the lease term, and lease liabilities represent the
obligation to make lease payments arising from the lease. These assets and
liabilities are initially recognized based on the present value of lease
payments over the lease term calculated using our incremental borrowing rate. Lease
terms include options to extend or terminate the lease when it is reasonably
certain that those options will be exercised. The right-of-use asset is
measured at the amount of the lease liability adjusted for the remaining
balance of any lease incentives received, any cumulative prepaid or accrued
rent if the lease payments are uneven throughout the lease term, any
unamortized initial direct costs, and any impairment of the right-of-use-asset.
Operating lease expense consists of a
single lease cost calculated so that the remaining cost of the lease is
allocated over the remaining lease term on a straight-line basis, and any
impairment of the right-of-use asset. Variable lease payments are generally
expensed as incurred and include certain nonlease components, such as
maintenance and other services provided by the lessor, and other charges
included in the lease. Leases with an initial term of 12 months or less are not
recorded on the balance sheet, and the expense for these short-term leases and
for operating leases is recognized on a straight-line basis over the lease
term.
Oriental’s leases do not contain residual
value guarantees or material variable lease payments. All leases were
classified as operating leases.
Substantially all
of the leases in which Oriental is the lessee are comprised of real estate
property for branches, ATM locations, and office space with terms extending
through 2032. All of our leases are classified as operating leases, and
therefore, were previously not recognized on Oriental’s consolidated statements
of financial condition. With the adoption of Topic 842, operating lease
agreements are required to be recognized on the consolidated statements of
financial condition as a right-of-use asset and a corresponding lease liability.
Oriental leases to others certain space in its principal offices for terms
extending through 2023; all are operating leases.
Operating Lease
Cost
|
Quarter Ended
September 30, 2019
|
|
Nine-Month
Period Ended September 30, 2019
|
|
|
|
Statement of Operations
Classification
|
|
(In
thousands)
|
|
Lease costs
|
$
|
1,608
|
|
$
|
4,949
|
Occupancy and
equipment
|
Variable lease costs
|
|
350
|
|
|
1,699
|
Occupancy and
equipment
|
Short-term lease cost
|
|
81
|
|
|
104
|
Occupancy and
equipment
|
Lease income
|
|
(135)
|
|
|
(431)
|
Occupancy and
equipment
|
Total lease cost
|
$
|
1,904
|
|
$
|
6,321
|
|
Rent expenses for the quarter and nine-month period ended
September 30, 2018, prior to adoption of ASU 2016-02 (Topic 842), were $2.0 million and $7.4 million, respectively, included
in the "occupancy and equipment" caption in the unaudited
consolidated statements of operations.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Operating Lease Assets
and Liabilities
|
|
|
September 30
2019
|
|
|
|
|
|
|
Statement of
Financial Condition Classification
|
|
|
|
(In
thousands)
|
|
|
Right-of-use assets
|
|
$
|
19,318
|
|
Operating lease
right-of-use assets
|
Lease Liabilities
|
|
$
|
21,081
|
|
Operating leases
liabilities
|
|
September 30,
2019
|
|
|
(In
thousands)
|
Weighted-average remaining lease term
|
|
6.2 years
|
Weighted-average discount rate
|
|
8.6%
|
Future minimum payments for operating
leases with initial or remaining terms of one year or more as of September 30,
2019 were as follows:
|
Minimum Rent
|
Year Ending December 31,
|
(In
thousands)
|
2019
|
$
|
1,596
|
2020
|
|
5,716
|
2021
|
|
4,717
|
2022
|
|
3,843
|
2023
|
|
2,991
|
Thereafter
|
|
8,954
|
Total lease payments
|
$
|
27,817
|
Less imputed interest
|
|
6,736
|
Present value of lease liabilities
|
$
|
21,081
|
Future minimum payments for operating leases with initial or remaining
terms of one year or more as of December 31, 2018 were as follows:
|
Minimum Rent
|
Year Ending December 31,
|
(In
thousands)
|
2019
|
$
|
5,618
|
2020
|
|
4,293
|
2021
|
|
3,360
|
2022
|
|
2,494
|
2023
|
|
1,968
|
Thereafter
|
|
6,679
|
Total future minimum lease payments
|
$
|
24,412
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 21 - FAIR
VALUE OF FINANCIAL INSTRUMENTS
Oriental follows the fair
value measurement framework under U.S. Generally Accepted Accounting Principles (“GAAP”).
Fair Value Measurement
The fair value measurement
framework defines fair value as the exchange price that would be received for
an asset or paid to transfer a liability in the principal or most advantageous
market for the asset or liability in an orderly transaction between market
participants on the measurement date. This framework also establishes a fair
value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value.
Money market investments
The fair value of money
market investments is based on the carrying amounts reflected in the
consolidated statements of financial condition as these are reasonable
estimates of fair value given the short-term nature of the instruments.
Investment securities
The fair value of investment
securities is based on valuations obtained from an independent pricing
provider, ICE Data Pricing (formerly known as IDC). ICE is a well-recognized
pricing company and an established leader in financial information. Such
securities are classified as Level 1 or Level 2 depending on the basis for
determining fair value. If listed prices or quotes are not available, fair
value is based upon externally developed models that use both observable and
unobservable inputs depending on the market activity of the instrument, and
such securities are classified as Level 3. At September 30, 2019 and December
31, 2018, Oriental did not have investment securities classified as Level 3.
Derivative instruments
The fair value of the
interest rate swaps is largely a function of the financial market’s
expectations regarding the future direction of interest rates. Accordingly,
current market values are not necessarily indicative of the future impact of
derivative instruments on earnings. This will depend, for the most part, on the
shape of the yield curve, the level of interest rates, as well as the
expectations for rates in the future. The fair value of most of these
derivative instruments is based on observable market parameters, which include
discounting the instruments’ cash flows using the U.S. dollar LIBOR-based
discount rates, and also applying yield curves that account for the industry
sector and the credit rating of the counterparty and/or Oriental. Certain other
derivative instruments with limited market activity are valued using externally
developed models that consider unobservable market parameters. Based on their
valuation methodology, derivative instruments are classified as Level 2 or
Level 3.
Servicing assets
Servicing assets do not trade
in an active market with readily observable prices. Servicing assets are priced
using a discounted cash flow model. The valuation model considers servicing
fees, portfolio characteristics, prepayment assumptions, delinquency rates,
late charges, other ancillary revenues, cost to service and other economic
factors. Due to the unobservable nature of certain valuation inputs, the
servicing rights are classified as Level 3.
Impaired Loans
Impaired loans are carried at
the present value of expected future cash flows using the loan’s existing rate
in a discounted cash flow calculation, or the fair value of the collateral if
the loan is collateral-dependent. Expected cash flows are based on internal
inputs reflecting expected default rates on contractual cash flows. This method
of estimating fair value does not incorporate the exit-price concept of fair
value described in ASC 820-10 and would generally result in a higher value than
the exit-price approach. For loans measured using the estimated fair value of
collateral less costs to sell, fair value is generally determined based on the
fair value of the collateral, which is derived from appraisals that take into
consideration prices in observed transactions involving similar assets in
similar locations, in accordance with the provisions of ASC 310-10-35 less
disposition costs. Currently, the associated loans considered impaired are
classified as Level 3.
Foreclosed real estate
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Foreclosed
real estate includes real estate properties securing residential mortgage and
commercial loans. The fair value of foreclosed real estate may be determined
using an external appraisal, broker price option or an internal valuation.
These foreclosed assets are classified as Level 3 given certain internal
adjustments that may be made to external appraisals.
Other repossessed assets
Other repossessed
assets include repossessed automobiles. The fair value of the repossessed
automobiles may be determined using internal valuation and an external
appraisal. These repossessed assets are classified as Level 3 given certain
internal adjustments that may be made to external appraisals.
Assets and liabilities measured at fair value on a
recurring and non-recurring basis are summarized below:
|
September 30,
2019
|
|
Fair Value
Measurements
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
(In
thousands)
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
available-for-sale
|
$
|
-
|
|
$
|
519,095
|
|
$
|
-
|
|
$
|
519,095
|
Trading securities
|
|
-
|
|
|
41
|
|
|
-
|
|
|
41
|
Money market investments
|
|
8,035
|
|
|
-
|
|
|
-
|
|
|
8,035
|
Derivative assets
|
|
-
|
|
|
13
|
|
|
-
|
|
|
13
|
Servicing assets
|
|
-
|
|
|
-
|
|
|
10,125
|
|
|
10,125
|
Derivative liabilities
|
|
-
|
|
|
(1,159)
|
|
|
-
|
|
|
(1,159)
|
|
$
|
8,035
|
|
$
|
517,990
|
|
$
|
10,125
|
|
$
|
536,150
|
Non-recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commercial loans
|
$
|
-
|
|
$
|
-
|
|
$
|
59,507
|
|
$
|
59,507
|
Foreclosed real estate
|
|
-
|
|
|
-
|
|
|
26,952
|
|
|
26,952
|
Other repossessed assets
|
|
-
|
|
|
-
|
|
|
3,537
|
|
|
3,537
|
|
$
|
-
|
|
$
|
-
|
|
$
|
89,996
|
|
$
|
89,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018
|
|
Fair Value
Measurements
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
(In
thousands)
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
available-for-sale
|
$
|
-
|
|
$
|
841,857
|
|
$
|
-
|
|
$
|
841,857
|
Trading securities
|
|
-
|
|
|
360
|
|
|
-
|
|
|
360
|
Money market investments
|
|
4,930
|
|
|
-
|
|
|
-
|
|
|
4,930
|
Derivative assets
|
|
-
|
|
|
347
|
|
|
-
|
|
|
347
|
Servicing assets
|
|
-
|
|
|
-
|
|
|
10,716
|
|
|
10,716
|
Derivative liabilities
|
|
-
|
|
|
(333)
|
|
|
-
|
|
|
(333)
|
|
$
|
4,930
|
|
$
|
842,231
|
|
$
|
10,716
|
|
$
|
857,877
|
Non-recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commercial loans
|
$
|
-
|
|
$
|
-
|
|
$
|
81,976
|
|
$
|
81,976
|
Foreclosed real estate
|
|
-
|
|
|
-
|
|
|
33,768
|
|
|
33,768
|
Other repossessed assets
|
|
-
|
|
|
-
|
|
|
2,986
|
|
|
2,986
|
|
$
|
-
|
|
$
|
-
|
|
$
|
118,730
|
|
$
|
118,730
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The table below presents a reconciliation of all
assets and liabilities measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the quarters and nine-month
periods ended September 30, 2019 and 2018:
Level 3 Instruments Only
|
Servicing
Assets
|
|
(In
thousands)
|
|
Quarter Ended
September 30,
|
|
2019
|
|
2018
|
Balance at beginning of period
|
$
|
10,134
|
|
$
|
10,829
|
New instruments acquired
|
|
352
|
|
|
417
|
Principal repayments
|
|
(243)
|
|
|
(184)
|
Changes in fair value of servicing
assets
|
|
(118)
|
|
|
(196)
|
Balance at end of period
|
$
|
10,125
|
|
$
|
10,866
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only
|
Servicing
Assets
|
|
(In
thousands)
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
(In
thousands)
|
Balance at beginning of period
|
$
|
10,716
|
|
$
|
9,821
|
New instruments acquired
|
|
860
|
|
|
1,158
|
Principal repayments
|
|
(694)
|
|
|
(593)
|
Changes in fair value of servicing
assets
|
|
(757)
|
|
|
480
|
Balance at end of period
|
$
|
10,125
|
|
$
|
10,866
|
During the quarters and nine-month periods ended
September 30, 2019, and 2018, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There
were no transfers into and out of Level 1 and Level 2 fair value measurements
during such periods.
The table below presents quantitative information for
all assets and liabilities measured at fair value on a recurring and
non-recurring basis using significant unobservable inputs (Level 3) at
September 30, 2019:
|
|
September 30,
2019
|
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Range
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing assets
|
|
$
|
10,125
|
|
Cash flow valuation
|
|
Constant prepayment rate
|
|
4.38% -9.44%
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% - 12.00%
|
Collateral dependent
impaired loans
|
|
$
|
31,564
|
|
Fair value of property
or collateral
|
|
Appraised value less disposition costs
|
|
15.20% - 36.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-collateral dependent impaired
loans
|
|
$
|
27,943
|
|
Cash flow valuation
|
|
Discount rate
|
|
4.25% - 12.25%
|
|
|
|
|
|
|
|
|
|
|
Foreclosed real estate
|
|
$
|
26,952
|
|
Fair value of property
or collateral
|
|
Appraised value less disposition costs
|
|
15.20% - 36.20%
|
|
|
|
|
|
|
|
|
|
|
Other repossessed assets
|
|
$
|
3,537
|
|
Fair value of property
or collateral
|
|
Estimated net realizable value less
disposition costs
|
|
28.00% - 72.00%
|
Information about Sensitivity to Changes in
Significant Unobservable Inputs
Servicing assets – The
significant unobservable inputs used in the fair value measurement of
Oriental’s servicing assets are constant prepayment rates and discount rates.
Changes in one factor may result in changes in another (for example, increases
in market interest rates may result in lower prepayments), which may magnify or
offset the sensitivities. Mortgage banking activities, a component of total
banking and financial service revenue in the consolidated statements of
operations, include the changes from period to period in the fair value of the
mortgage loan servicing rights, which may result from changes in the valuation
model inputs or assumptions (principally reflecting changes in discount rates
and prepayment speed assumptions) and other changes, including changes due to
collection/realization of expected cash flows.
Fair
Value of Financial Instruments
The information
about the estimated fair value of financial instruments required by GAAP is
presented hereunder. The aggregate fair value amounts presented do not
necessarily represent management’s estimate of the underlying value of
Oriental.
The estimated
fair value is subjective in nature, involves uncertainties and matters of
significant judgment and, therefore, cannot be determined with precision.
Changes in assumptions could affect these fair value estimates. The fair value
estimates do not take into consideration the value of future business and the
value of assets and liabilities that are not financial instruments. Other
significant tangible and intangible assets that are not considered financial
instruments are the value of long-term customer relationships of retail
deposits, and premises and equipment.
The estimated fair value and carrying value of
Oriental’s financial instruments at September 30, 2019 and December 31, 2018 is
as follows:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|
(In
thousands)
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
961,837
|
|
$
|
961,837
|
|
$
|
447,033
|
|
$
|
447,033
|
Restricted cash
|
$
|
1,050
|
|
$
|
1,050
|
|
$
|
3,030
|
|
$
|
3,030
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities
|
$
|
41
|
|
$
|
41
|
|
$
|
360
|
|
$
|
360
|
Investment securities
available-for-sale
|
$
|
519,095
|
|
$
|
519,095
|
|
$
|
841,857
|
|
$
|
841,857
|
Investment securities
held-to-maturity
|
$
|
-
|
|
$
|
-
|
|
$
|
410,353
|
|
$
|
424,740
|
Federal Home Loan Bank (FHLB) stock
|
$
|
10,525
|
|
$
|
10,525
|
|
$
|
12,644
|
|
$
|
12,644
|
Other investments
|
$
|
57
|
|
$
|
57
|
|
$
|
3
|
|
$
|
3
|
Derivative assets
|
$
|
13
|
|
$
|
13
|
|
$
|
347
|
|
$
|
347
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
$
|
1,159
|
|
$
|
1,159
|
|
$
|
333
|
|
$
|
333
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (including loans
held-for-sale)
|
$
|
4,106,958
|
|
$
|
4,407,190
|
|
$
|
4,106,628
|
|
$
|
4,431,594
|
Accrued interest receivable
|
$
|
30,470
|
|
$
|
30,470
|
|
$
|
34,254
|
|
$
|
34,254
|
Servicing assets
|
$
|
10,125
|
|
$
|
10,125
|
|
$
|
10,716
|
|
$
|
10,716
|
Accounts receivable and other assets
|
$
|
35,140
|
|
$
|
35,140
|
|
$
|
37,842
|
|
$
|
37,842
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
4,888,607
|
|
$
|
4,878,058
|
|
$
|
4,881,903
|
|
$
|
4,908,115
|
Securities sold under agreements to
repurchase
|
$
|
190,322
|
|
$
|
190,261
|
|
$
|
453,135
|
|
$
|
455,508
|
Advances from FHLB
|
$
|
81,075
|
|
$
|
79,052
|
|
$
|
78,503
|
|
$
|
77,620
|
Other borrowings
|
$
|
551
|
|
$
|
551
|
|
$
|
1,214
|
|
$
|
1,214
|
Subordinated capital notes
|
$
|
37,830
|
|
$
|
36,083
|
|
$
|
36,184
|
|
$
|
36,083
|
Accrued expenses and other
liabilities
|
$
|
56,388
|
|
$
|
56,388
|
|
$
|
87,665
|
|
$
|
87,665
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following methods and assumptions
were used to estimate the fair values of significant financial instruments at
September 30, 2019 and December 31, 2018:
• Cash and cash equivalents
(including money market investments and time deposits with other banks),
restricted cash, accrued interest receivable, accounts receivable and other
assets, accrued expenses and other liabilities, and other borrowings have been
valued at the carrying amounts reflected in the consolidated statements of
financial condition as these are reasonable estimates of fair value given the
short-term nature of the instruments.
• Investments in FHLB-NY stock are
valued at their redemption value.
• The fair value of
investment securities, including trading securities and other investments, is
based on quoted market prices, when available or prices provided from
contracted pricing providers, or market prices provided by recognized
broker-dealers. If listed prices or quotes are not available, fair value is
based upon externally developed models that use both observable and
unobservable inputs depending on the market activity of the instrument.
• The fair value of servicing asset is estimated by using a cash
flow valuation model which calculates the present value of estimated future net
servicing cash flows, taking into consideration actual and expected loan
prepayment rates, discount rates, servicing costs, and other economic factors,
which are determined based on current market conditions.
• The fair values of the derivative instruments, which
include interest rate swaps and forward-settlement swaps, are based on the net
discounted value of the contractual projected cash flows of both the pay-fixed
receive-variable legs of the contracts. The projected cash flows are based on
the forward yield curve and discounted using current estimated market rates.
• The fair value of the loan portfolio
(including loans held-for-sale and non-performing loans) is based on the exit
market price, which is estimated by segregating by type, such as mortgage,
commercial, consumer, auto and leasing. Each loan segment is further segmented
into fixed and adjustable interest rates. The fair value is calculated by
discounting contractual cash flows, adjusted for prepayment estimates
(voluntary and involuntary), if any, using estimated current market discount
rates that reflect the credit and interest rate risk inherent in the loan.
• The fair value of demand deposits and savings accounts is the
amount payable on demand at the reporting date. The fair value of
fixed-maturity certificates of deposit is based on the discounted value of the
contractual cash flows, using estimated current market discount rates for
deposits of similar remaining maturities.
• The fair value of long-term borrowings, which include securities
sold under agreements to repurchase, advances from FHLB, and subordinated
capital notes is based on the discounted value of the contractual cash flows
using current estimated market discount rates for borrowings with similar
terms, remaining maturities and put dates.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE
22 – BANKING AND FINANCIAL SERVICE REVENUES
The following
table presents the major categories of banking and financial service revenues
for the quarters and nine-month periods ended September 30, 2019 and 2018:
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
(In
thousands)
|
Banking service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking accounts fees
|
|
$
|
1,545
|
|
$
|
1,502
|
|
$
|
4,494
|
|
$
|
4,386
|
Savings accounts fees
|
|
|
187
|
|
|
161
|
|
|
484
|
|
|
473
|
Electronic banking fees
|
|
|
8,018
|
|
|
8,104
|
|
|
24,121
|
|
|
23,960
|
Credit life commissions
|
|
|
158
|
|
|
142
|
|
|
426
|
|
|
401
|
Branch service commissions
|
|
|
337
|
|
|
365
|
|
|
1,055
|
|
|
1,089
|
Servicing and other loan fees
|
|
|
433
|
|
|
334
|
|
|
1,069
|
|
|
1,554
|
International fees
|
|
|
127
|
|
|
185
|
|
|
393
|
|
|
534
|
Miscellaneous income
|
|
|
8
|
|
|
4
|
|
|
12
|
|
|
7
|
Total banking service revenues
|
|
|
10,813
|
|
|
10,797
|
|
|
32,054
|
|
|
32,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance income
|
|
|
1,576
|
|
|
1,654
|
|
|
4,505
|
|
|
4,298
|
Broker fees
|
|
|
1,913
|
|
|
1,941
|
|
|
5,637
|
|
|
5,387
|
Trust fees
|
|
|
2,895
|
|
|
2,541
|
|
|
8,307
|
|
|
8,138
|
Retirement plan and administration fees
|
|
|
227
|
|
|
271
|
|
|
713
|
|
|
856
|
Investment banking fees
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9
|
Total wealth management revenue
|
|
|
6,611
|
|
|
6,407
|
|
|
19,162
|
|
|
18,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net servicing fees
|
|
|
1,033
|
|
|
1,059
|
|
|
2,592
|
|
|
4,130
|
Net gains on sale of mortgage loans and
valuation
|
|
|
124
|
|
|
103
|
|
|
375
|
|
|
182
|
Other
|
|
|
(39)
|
|
|
80
|
|
|
(14)
|
|
|
(325)
|
Total mortgage banking activities
|
|
|
1,118
|
|
|
1,242
|
|
|
2,953
|
|
|
3,987
|
Total banking and financial service
revenues
|
|
$
|
18,542
|
|
$
|
18,446
|
|
$
|
54,169
|
|
$
|
55,079
|
In
May 2014 FASB issued ASU No. 2014-09 - Revenue from Contracts with Customers
(ASC 606) to clarify the principles for recognizing revenue and to develop a
common revenue standard that would remove inconsistencies in revenue
requirements, provide a more robust framework for addressing the revenue
issues, improve comparability in revenue recognition and to simplify the
preparation of financial statements by reducing the number of requirements to
which an entity must refer.
The
standard defines revenue (ASC-606-10-20) as inflows or other enhancements of
assets of an entity or settlements of its liabilities (or a combination of
both) from delivering or producing goods, rendering services, or other
activities that constitute the entity’s ongoing major or central operations.
Revenue
is recognized when (or as) the performance obligation is satisfied by
transferring control of a promised good or service to a customer, either at a
point in time or over time. Where a performance obligation is satisfied
over time, the related revenue is also recognized over time.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental recognizes the revenue from banking services,
wealth management and mortgage banking based on the nature and timing of
revenue streams from contracts with customer:
Banking
Service Revenues
Electronic
banking fees are credit and debit card processing services, use of the Bank’s
ATMs by non-customers, debit card interchange income and service charges on
deposit accounts. Revenue is recorded once the contracted service has been
provided.
Service
charges on checking and saving accounts as consumer periodic maintenance
revenue is recognized once the service is rendered, while overdraft and late
charges revenue are recorded after the contracted service has been provided.
Other
income as credit life commissions, servicing and other loan fees, international
fees, and miscellaneous fees recognized as banking services revenue are out of
the scope of the 606 guidelines.
Wealth
Management Revenue
Insurance
income from commissions and sale of annuities are recorded once the sale has
been completed.
Brokers
fees consist of two categories:
·
Sales commissions generated by
advisors for their clients’ purchases and sales of securities and other
investment products, which are collected once the stand-alone transactions are
completed at trade date or as earned, and managed account fees which are fees
charged to advisors’ clients’ accounts on the Company corporate advisory
platform. These revenues do not cover future services, as a result there is no
need to allocate the amount received to any other service.
·
Fees for providing distribution
services related to mutual funds, net of compensation paid to a service
provider who provides such services, as well as trailer fees (also known as 12b-1
fees). These fees are considered variable and are recognized over time, as the
uncertainty of the fees to be received is resolved as the net asset value of
the mutual fund is determined and investor activity occurs. Fees do not cover
future services, as a result there is no need to allocate the amount received
to any other service.
Retirement
plan and administration fees are revenues related to the payment received from
the clients of OPC for assistance with the planning, design and administration
of retirement plans, acting as third-party administrator for such plans, and
daily record keeping services of retirement plans. Fees are collected once the
stand-alone transaction was completed at trade date. Fees do not cover future
services, as a result there is no need to allocate the amount received to any
other service.
Trust
fees are revenues related to fiduciary services provided to 401K retirement
plans, a unit investment trust, and retirement plans, which include investment
management, payment of distributions, if any, safekeeping, custodial services
of plan assets, servicing of Trust officers, on-going due diligence of the
Trust, and recordkeeping of transactions. Fees are billed based on services
contracted. Negotiated fees are detailed in the contract. Fees collected in
advance, are amortized over the term of the contract. Fees are collected on a
monthly basis once the administrative service has been completed. Monthly fee
does not include future services.
Investment
banking fees as compensation fees are out of the scope of the 606 guidelines.
Mortgage
Banking Activities
Mortgage
banking activities as servicing fees, gain on sale of mortgage loans valuation
and other are out of the scope of the 606 guidelines.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 23 – BUSINESS SEGMENTS
Oriental
segregates its businesses into the following major reportable segments of
business: Banking, Wealth Management, and Treasury. Management established the
reportable segments based on the internal reporting used to evaluate
performance and to assess where to allocate resources. Other factors such as
Oriental’s organization, nature of its products, distribution channels and
economic characteristics of the products were also considered in the
determination of the reportable segments. Oriental measures the performance of
these reportable segments based on pre-established goals of different financial
parameters such as net income, net interest income, loan production, and fees
generated. Oriental’s methodology for allocating non-interest expenses among
segments is based on several factors such as revenue, employee headcount,
occupied space, dedicated services or time, among others. These factors are
reviewed on a periodical basis and may change if the conditions warrant.
Banking includes the Bank’s
branches and traditional banking products such as deposits and commercial,
consumer and mortgage loans. Mortgage banking activities are carried out by the
Bank’s mortgage banking division, whose principal activity is to originate
mortgage loans for Oriental’s own portfolio. As part of its mortgage banking
activities, Oriental may sell loans directly into the secondary market or
securitize conforming loans into mortgage-backed securities.
Wealth Management is
comprised of the Bank’s trust division, Oriental Financial Services, Oriental
Insurance, and OPC. The core operations of this segment are financial planning,
money management and investment banking, brokerage services, insurance sales
activity, corporate and individual trust and retirement services, as well as
retirement plan administration services.
The Treasury segment
encompasses all of Oriental’s asset/liability management activities, such as
purchases and sales of investment securities, interest rate risk management,
derivatives, and borrowings. Intersegment sales and transfers, if any, are
accounted for as if the sales or transfers were to third parties, that is, at
current market prices.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Following are the results of operations and the
selected financial information by operating segment for the quarters and nine-month
periods ended September 30, 2019 and 2018:
|
Quarter Ended
September 30, 2019
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
85,147
|
|
$
|
16
|
|
$
|
8,492
|
|
$
|
93,655
|
|
$
|
-
|
|
$
|
93,655
|
Interest expense
|
|
(9,260)
|
|
|
-
|
|
|
(3,685)
|
|
|
(12,945)
|
|
|
-
|
|
|
(12,945)
|
Net interest income
|
|
75,887
|
|
|
16
|
|
|
4,807
|
|
|
80,710
|
|
|
-
|
|
|
80,710
|
Provision for loan and lease losses,
net
|
|
(43,678)
|
|
|
-
|
|
|
(92)
|
|
|
(43,770)
|
|
|
-
|
|
|
(43,770)
|
Non-interest income
|
|
11,946
|
|
|
6,719
|
|
|
3,513
|
|
|
22,178
|
|
|
-
|
|
|
22,178
|
Non-interest expenses
|
|
(46,555)
|
|
|
(3,450)
|
|
|
(722)
|
|
|
(50,727)
|
|
|
-
|
|
|
(50,727)
|
Intersegment revenue
|
|
507
|
|
|
-
|
|
|
-
|
|
|
507
|
|
|
(507)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(141)
|
|
|
(366)
|
|
|
(507)
|
|
|
507
|
|
|
-
|
(lLoss) income before income taxes
|
$
|
(1,893)
|
|
$
|
3,144
|
|
$
|
7,140
|
|
$
|
8,391
|
|
$
|
-
|
|
$
|
8,391
|
Income tax (benefit) expense
|
|
(738)
|
|
|
1,226
|
|
|
520
|
|
|
1,008
|
|
|
-
|
|
|
1,008
|
Net income (loss)
|
$
|
(1,155)
|
|
$
|
1,918
|
|
$
|
6,620
|
|
$
|
7,383
|
|
$
|
-
|
|
$
|
7,383
|
Total assets
|
$
|
5,919,877
|
|
$
|
26,596
|
|
$
|
1,465,329
|
|
$
|
7,411,802
|
|
$
|
(1,078,297)
|
|
$
|
6,333,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
253,138
|
|
$
|
53
|
|
$
|
29,429
|
|
$
|
282,620
|
|
$
|
-
|
|
$
|
282,620
|
Interest expense
|
|
(27,083)
|
|
|
-
|
|
|
(11,953)
|
|
|
(39,036)
|
|
|
-
|
|
|
(39,036)
|
Net interest income
|
|
226,055
|
|
|
53
|
|
|
17,476
|
|
|
243,584
|
|
|
-
|
|
|
243,584
|
Provision for loan and lease losses,
net
|
|
(73,560)
|
|
|
-
|
|
|
(164)
|
|
|
(73,724)
|
|
|
-
|
|
|
(73,724)
|
Non-interest income
|
|
34,932
|
|
|
19,537
|
|
|
8,313
|
|
|
62,782
|
|
|
-
|
|
|
62,782
|
Non-interest expenses
|
|
(139,384)
|
|
|
(11,675)
|
|
|
(3,272)
|
|
|
(154,331)
|
|
|
-
|
|
|
(154,331)
|
Intersegment revenue
|
|
1,648
|
|
|
-
|
|
|
-
|
|
|
1,648
|
|
|
(1,648)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(480)
|
|
|
(1,168)
|
|
|
(1,648)
|
|
|
1,648
|
|
|
-
|
Income before income taxes
|
$
|
49,691
|
|
$
|
7,435
|
|
$
|
21,185
|
|
$
|
78,311
|
|
$
|
-
|
|
$
|
78,311
|
Income tax expense
|
|
18,634
|
|
|
2,788
|
|
|
2,057
|
|
|
23,479
|
|
|
-
|
|
|
23,479
|
Net income
|
$
|
31,057
|
|
$
|
4,647
|
|
$
|
19,128
|
|
$
|
54,832
|
|
$
|
-
|
|
$
|
54,832
|
Total assets
|
$
|
5,919,877
|
|
$
|
26,596
|
|
$
|
1,465,329
|
|
$
|
7,411,802
|
|
$
|
(1,078,297)
|
|
$
|
6,333,505
|
|
Quarter Ended
September 30, 2018
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
83,664
|
|
$
|
9
|
|
$
|
10,464
|
|
$
|
94,137
|
|
$
|
-
|
|
$
|
94,137
|
Interest expense
|
|
(7,701)
|
|
|
-
|
|
|
(4,159)
|
|
|
(11,860)
|
|
|
-
|
|
|
(11,860)
|
Net interest income
|
|
75,963
|
|
|
9
|
|
|
6,305
|
|
|
82,277
|
|
|
-
|
|
|
82,277
|
Provision for loan and lease losses,
net
|
|
(14,478)
|
|
|
-
|
|
|
(123)
|
|
|
(14,601)
|
|
|
-
|
|
|
(14,601)
|
Non-interest income
|
|
12,157
|
|
|
6,463
|
|
|
-
|
|
|
18,620
|
|
|
-
|
|
|
18,620
|
Non-interest expenses
|
|
(46,049)
|
|
|
(3,720)
|
|
|
(1,172)
|
|
|
(50,941)
|
|
|
-
|
|
|
(50,941)
|
Intersegment revenue
|
|
616
|
|
|
-
|
|
|
-
|
|
|
616
|
|
|
(616)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(273)
|
|
|
(343)
|
|
|
(616)
|
|
|
616
|
|
|
-
|
Income before income taxes
|
$
|
28,209
|
|
$
|
2,479
|
|
$
|
4,667
|
|
$
|
35,355
|
|
$
|
-
|
|
$
|
35,355
|
Income tax expense
|
|
11,001
|
|
|
967
|
|
|
287
|
|
|
12,255
|
|
|
-
|
|
|
12,255
|
Net income
|
$
|
17,208
|
|
$
|
1,512
|
|
$
|
4,380
|
|
$
|
23,100
|
|
$
|
-
|
|
$
|
23,100
|
Total assets
|
$
|
6,156,500
|
|
$
|
25,243
|
|
$
|
1,459,682
|
|
$
|
7,641,425
|
|
$
|
(984,751)
|
|
$
|
6,656,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
236,171
|
|
$
|
35
|
|
$
|
29,107
|
|
$
|
265,313
|
|
$
|
-
|
|
$
|
265,313
|
Interest expense
|
|
(21,123)
|
|
|
-
|
|
|
(10,331)
|
|
|
(31,454)
|
|
|
-
|
|
|
(31,454)
|
Net interest income
|
|
215,048
|
|
|
35
|
|
|
18,776
|
|
|
233,859
|
|
|
-
|
|
|
233,859
|
Provision for loan and lease losses,
net
|
|
(44,677)
|
|
|
-
|
|
|
(131)
|
|
|
(44,808)
|
|
|
-
|
|
|
(44,808)
|
Non-interest income
|
|
36,590
|
|
|
19,219
|
|
|
28
|
|
|
55,837
|
|
|
-
|
|
|
55,837
|
Non-interest expenses
|
|
(140,239)
|
|
|
(12,288)
|
|
|
(2,835)
|
|
|
(155,362)
|
|
|
-
|
|
|
(155,362)
|
Intersegment revenue
|
|
1,519
|
|
|
-
|
|
|
-
|
|
|
1,519
|
|
|
(1,519)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(660)
|
|
|
(859)
|
|
|
(1,519)
|
|
|
1,519
|
|
|
-
|
Income before income taxes
|
$
|
68,241
|
|
$
|
6,306
|
|
$
|
14,979
|
|
$
|
89,526
|
|
$
|
-
|
|
$
|
89,526
|
Income tax expense
|
|
26,614
|
|
|
2,459
|
|
|
787
|
|
|
29,860
|
|
|
-
|
|
|
29,860
|
Net income
|
$
|
41,627
|
|
$
|
3,847
|
|
$
|
14,192
|
|
$
|
59,666
|
|
$
|
-
|
|
$
|
59,666
|
Total assets
|
$
|
6,156,500
|
|
$
|
25,243
|
|
$
|
1,459,682
|
|
$
|
7,641,425
|
|
$
|
(984,751)
|
|
$
|
6,656,674
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
INTRODUCTION
The following discussion of Oriental’s financial condition and
results of operations should be read in conjunction with the “Selected
Financial Data” and Oriental’s consolidated financial statements and related
notes. This discussion and analysis contains forward-looking statements. Please
see “Forward-Looking Statements” and the risk factors set forth in our Form
10-K for the year ended December 31, 2018 (the “2018 Form 10-K”), for
discussion of the uncertainties, risks and assumptions associated with these
statements.
Oriental is a publicly-owned financial holding company that
provides a full range of banking and financial services through its
subsidiaries, including commercial, consumer, auto and mortgage lending;
checking and savings accounts; financial planning, insurance and securities
brokerage services; and corporate and individual trust and retirement services.
Oriental operates through three major business segments: Banking, Wealth
Management, and Treasury, and distinguishes itself based on quality service.
Oriental has 39 branches in Puerto Rico and a subsidiary in Boca Raton,
Florida, and a non-bank operating subsidiary in Cornelius, North Carolina.
Oriental’s long-term goal is to strengthen its banking and financial services
franchise by expanding its lending businesses, increasing the level of
integration in the marketing and delivery of banking and financial services,
maintaining effective asset-liability management, growing non-interest revenue
from banking and financial services, and improving operating efficiencies.
Oriental’s diversified mix of businesses and products generates
both the interest income traditionally associated with a banking institution
and non-interest income traditionally associated with a financial services institution
(generated by such businesses as securities brokerage, fiduciary services,
investment banking, insurance agency, and retirement plan administration).
Although all of these businesses, to varying degrees, are affected by interest
rate and financial market fluctuations and other external factors, Oriental’s
commitment is to continue producing a balanced and growing revenue stream.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP requires
management to make a number of judgments, estimates and assumptions that affect
the reported amount of assets, liabilities, income and expenses in the
consolidated financial statements. Understanding our accounting policies and
the extent to which we use management judgment and estimates in applying these
policies is integral to understanding our financial statements. We provide a
summary of our significant accounting policies in “Note 1—Summary of
Significant Accounting Policies” of our 2018 Form 10-K.
In the “Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Critical Accounting Policies and Estimates”
section of our 2018 Form 10-K, we identified several accounting policies as
critical, including the following, because they require significant judgments
and assumptions about highly complex and inherently uncertain matters and the
use of reasonably different estimates and assumptions could have a material
impact on our reported results of operations or financial condition:
·
Interest on loans and allowance for loan and lease losses
·
Accounting for purchased credit-impaired loans
We evaluate our critical
accounting estimates and judgments on an ongoing basis and update them as
necessary based on changing conditions. Management has reviewed and approved
these critical accounting policies and has discussed its judgments and
assumptions with the Risk and Compliance Committee of the Board of Directors.
As part of Oriental’s continuous enhancement to the allowance for loan and
lease losses methodology, during the quarter ended September 30, 2019, an
assessment of environmental factors was performed for auto, mortgage, consumer
and commercial portfolios. As a result, the impact of each environmental factor
was calibrated based on their correlation with each portfolio. Current
environmental factors adjustments reflect our assessment of the impact to our
portfolio, taking into consideration current evolution of the portfolio, recent
economic developments, changes in values of collateral and delinquencies, among
others. These changes in the allowance for loan and lease losses’ environmental
factors adjustments for the auto, mortgage, consumer and commercial portfolios
are considered a change in accounting estimate as per ASC 250-10 provisions,
where adjustments should be made prospectively. Apart from these changes, there
have been no other material changes in the methods used to formulate these
critical accounting estimates from those discussed in our 2018 Form 10-K.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
SELECTED FINANCIAL DATA
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
|
|
|
|
|
|
Variance
|
|
|
|
|
|
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
2019
|
|
2018
|
|
%
|
EARNINGS DATA:
|
(In thousands,
except per share data)
|
Interest income
|
$
|
93,655
|
|
$
|
94,137
|
|
-0.5%
|
|
$
|
282,620
|
|
$
|
265,313
|
|
6.5%
|
Interest expense
|
|
12,945
|
|
|
11,860
|
|
9.1%
|
|
|
39,036
|
|
|
31,454
|
|
24.1%
|
Net interest income
|
|
80,710
|
|
|
82,277
|
|
-1.9%
|
|
|
243,584
|
|
|
233,859
|
|
4.2%
|
Provision for loan and lease losses, net
|
|
43,770
|
|
|
14,601
|
|
199.8%
|
|
|
73,724
|
|
|
44,808
|
|
64.5%
|
Net interest income after
provision for loan
and lease losses
|
|
36,940
|
|
|
67,676
|
|
-45.4%
|
|
|
169,860
|
|
|
189,051
|
|
-10.2%
|
Non-interest income
|
|
22,178
|
|
|
18,620
|
|
19.1%
|
|
|
62,782
|
|
|
55,837
|
|
12.4%
|
Non-interest expenses
|
|
50,727
|
|
|
50,941
|
|
-0.4%
|
|
|
154,331
|
|
|
155,362
|
|
-0.7%
|
Income before taxes
|
|
8,391
|
|
|
35,355
|
|
-76.3%
|
|
|
78,311
|
|
|
89,526
|
|
-12.5%
|
Income tax expense
|
|
1,008
|
|
|
12,255
|
|
-91.8%
|
|
|
23,479
|
|
|
29,860
|
|
-21.4%
|
Net income
|
|
7,383
|
|
|
23,100
|
|
-68.0%
|
|
|
54,832
|
|
|
59,666
|
|
-8.1%
|
Less: dividends on preferred stock
|
|
(1,628)
|
|
|
(3,466)
|
|
53.0%
|
|
|
(4,884)
|
|
|
(10,396)
|
|
53.0%
|
Income available to common
shareholders
|
$
|
5,755
|
|
$
|
19,634
|
|
-70.7%
|
|
$
|
49,948
|
|
$
|
49,270
|
|
1.4%
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.11
|
|
$
|
0.45
|
|
-75.6%
|
|
$
|
0.97
|
|
$
|
1.12
|
|
-13.4%
|
Diluted
|
$
|
0.11
|
|
$
|
0.42
|
|
-73.8%
|
|
$
|
0.97
|
|
$
|
1.07
|
|
-9.3%
|
Average common shares outstanding
|
|
51,345
|
|
|
43,996
|
|
16.7%
|
|
|
51,327
|
|
|
43,975
|
|
16.7%
|
Average common shares outstanding and
equivalents
|
|
51,772
|
|
|
51,464
|
|
0.6%
|
|
|
51,695
|
|
|
51,344
|
|
0.7%
|
Cash dividends declared per common share
|
$
|
0.07
|
|
$
|
0.06
|
|
16.6%
|
|
$
|
0.21
|
|
$
|
0.18
|
|
16.6%
|
Cash dividends declared on common shares
|
$
|
3,596
|
|
$
|
2,641
|
|
36.2%
|
|
$
|
10,782
|
|
$
|
7,919
|
|
36.2%
|
PERFORMANCE RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (ROA)
|
|
0.46%
|
|
|
1.42%
|
|
-67.6%
|
|
|
1.12%
|
|
|
1.25%
|
|
-10.4%
|
Return on average tangible common
equity
|
|
2.58%
|
|
|
10.94%
|
|
-76.4%
|
|
|
7.67%
|
|
|
9.30%
|
|
-17.5%
|
Return on average common equity (ROE)
|
|
2.35%
|
|
|
9.72%
|
|
-75.8%
|
|
|
6.96%
|
|
|
8.25%
|
|
-15.6%
|
Efficiency ratio
|
|
51.11%
|
|
|
50.58%
|
|
1.0%
|
|
|
51.83%
|
|
|
53.77%
|
|
-3.6%
|
Interest rate spread
|
|
5.23%
|
|
|
5.29%
|
|
-1.1%
|
|
|
5.26%
|
|
|
5.20%
|
|
1.2%
|
Interest rate margin
|
|
5.35%
|
|
|
5.38%
|
|
-0.5%
|
|
|
5.38%
|
|
|
5.28%
|
|
1.9%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
SELECTED FINANCIAL DATA -
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
PERIOD END BALANCES AND CAPITAL RATIOS:
|
(In
thousands, except per share data)
|
Investments and loans
|
|
|
|
|
|
|
|
Investment securities
|
$
|
529,718
|
|
$
|
1,279,604
|
|
-58.6%
|
Loans and leases, net
|
|
4,407,190
|
|
|
4,431,594
|
|
-0.6%
|
Total investments and loans
|
$
|
4,936,908
|
|
$
|
5,711,198
|
|
-13.6%
|
Deposits and borrowings
|
|
|
|
|
|
|
|
Deposits
|
$
|
4,878,058
|
|
$
|
4,908,115
|
|
-0.6%
|
Securities sold under agreements to
repurchase
|
|
190,261
|
|
|
455,508
|
|
-58.2%
|
Other borrowings
|
|
115,686
|
|
|
114,917
|
|
0.7%
|
Total deposits and borrowings
|
$
|
5,184,005
|
|
$
|
5,478,540
|
|
-5.4%
|
Stockholders’ equity
|
|
|
|
|
|
|
|
Preferred stock
|
$
|
92,000
|
|
$
|
92,000
|
|
0.0%
|
Common stock
|
|
59,885
|
|
|
59,885
|
|
0.0%
|
Additional paid-in capital
|
|
620,948
|
|
|
619,381
|
|
0.3%
|
Legal surplus
|
|
95,783
|
|
|
90,167
|
|
6.2%
|
Retained earnings
|
|
285,854
|
|
|
253,040
|
|
13.0%
|
Treasury stock, at cost
|
|
(102,936)
|
|
|
(103,633)
|
|
0.7%
|
Accumulated other comprehensive
(loss)
|
|
(2,458)
|
|
|
(10,963)
|
|
-77.6%
|
Total stockholders' equity
|
$
|
1,049,076
|
|
$
|
999,877
|
|
4.9%
|
Per share data
|
|
|
|
|
|
|
|
Book value per common share
|
$
|
18.84
|
|
$
|
17.90
|
|
5.2%
|
Tangible book value per common share
|
$
|
17.11
|
|
$
|
16.15
|
|
6.0%
|
Market price at end of period
|
$
|
21.90
|
|
$
|
16.46
|
|
33.0%
|
Capital ratios
|
|
|
|
|
|
|
|
Leverage capital
|
|
15.41%
|
|
|
14.22%
|
|
8.4%
|
Common equity Tier 1 capital ratio
|
|
17.98%
|
|
|
16.78%
|
|
7.2%
|
Tier 1 risk-based capital
|
|
20.43%
|
|
|
19.20%
|
|
6.4%
|
Total risk-based capital
|
|
21.71%
|
|
|
20.48%
|
|
6.0%
|
Equity to assets ratio
|
|
16.56%
|
|
|
15.19%
|
|
9.0%
|
Financial assets managed
|
|
|
|
|
|
|
|
Trust assets managed
|
$
|
2,980,319
|
|
$
|
2,771,462
|
|
7.5%
|
Broker-dealer assets
|
$
|
2,349,369
|
|
$
|
2,116,035
|
|
11.0%
|
FINANCIAL HIGHLIGHTS
Oriental’s core operations
continued to deliver excellent results during the third quarter of 2019. We
took advantage of market conditions and sold MBS and fully charged off loans at
a profit and decided to sell a good portion of our remaining non-performing
loans. This further strengthens our liquidity and balance sheet to continue our
growth strategy and prefunds our $560 million acquisition of Scotiabank’s
operations in PR and USVI.
Our strategies are proving
highly effective in capturing the positive economic shift taking place in
Puerto Rico. Our small business, auto and consumer loan production, core
deposit growth, improved credit quality and capital, and number of net new
clients confirm the success of our customer focused approach to banking –
Fácil, Rápido, Hecho (Easy, Fast, Done). As a result, we generated a 14% year
over year increase in adjusted earnings per share. With our NPL sales, we
reduced 3Q19 non-performing loans 40% year over year, to 2% of originated
loans, which will enable us to free up resources, reduce NPL related expenses,
and increase operating flexibility. Combined with the sale of MBS, we have
close to $1 billion in cash to fund our growth plans, including our acquisition
of Scotiabank’s PR and USVI operations. The MBS sales also enabled us to reduce
high cost brokered CDs and borrowings.
Looking ahead, Oriental will
further consolidate its position as the premier retail bank on the island.
Upon closing the Scotiabank Transaction, we become the second largest bank in
Puerto Rico in core deposits, branches, automated and interactive teller
machines, mortgage servicing, and insurance brokerage, and the third largest
bank in the U.S. Virgin Islands.
Comparison of the
quarters ended September 30, 2019 versus 2018
·
Net
income available to shareholders of $5.8 million, or $0.11 per share fully
diluted, reflects the impact of several strategic transactions, compared to
$19.6 million, or $0.43 per share fully diluted. Book value per common share
grew 3.1% to $18.84. Tangible Book Value per common share expanded 5.4% to
$17.11.
·
Third
quarter of 2019 included $40.5 million pre-tax from items that negatively
affected results, primarily due to the decision to sell mostly non-performing
loans, partially offset by $13.0 million pre-tax from items that benefited
results, such as the sale of available-for-sale mortgage-backed securities
(MBS) and of fully charged-off loans, and the adjustment to the qualitative factors
of the allowance for loan and lease losses.
·
Excluding
the above items, the third quarter of 2019 adjusted net income available to
shareholders was $26.5 million, or $0.48 per share fully diluted.
·
Loans
at September 30, 2019 increased 1.2% to $4.41 billion. Average core deposits
rose 3.4% to $4.56 billion, while non-core funding was reduced 41.7% by quarter
end. New loan origination of $291.4 million reflected Oriental Bank’s success
in targeting small business customers and our growing consumer banking business.
Net Interest Margin remained strong at 5.35%, total delinquency rate improved,
and capital metrics continued to climb to new multi-year highs.
Oriental prepared its
consolidated financial statement using accounting principles generally accepted
in the U.S. (“U.S. GAAP” or the ‘reported basis”). In addition to analyzing
Oriental’s results on the reported basis, management monitors the “Adjusted net
income” of Oriental and excludes the impact of certain transactions on the
results of its operations. Management believes that “Adjusted net income”
provides meaningful information to investors about the underlying performance
of Oriental’s ongoing operations. “Adjusted net income” is a non-GAAP financial
measure.
The table below describes
adjustments to net income for the quarters ended September 30, 2019 and June
30, 2019.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter ended
September 30, 2019
|
|
Quarter ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
Impact on
|
|
|
|
Income Tax
|
|
Impact on
|
(Dollars in thousands) (unaudited)
|
Pre-tax
|
|
Effect (i)
|
|
Net Income
|
|
Pre-tax
|
|
Effect (i)
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP net income
|
|
|
|
|
|
|
$
|
7,383
|
|
|
|
|
|
|
|
$
|
23,979
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of mortgage-backed securities
available-for-sale (a)
|
$
|
(3,498)
|
|
$
|
1,067
|
|
|
(2,431)
|
|
$
|
(4,769)
|
|
$
|
1,532
|
|
|
(3,237)
|
Non-performing loans transferred to
held-for-sale or sold (b)(c)
|
|
38,958
|
|
|
(11,886)
|
|
|
27,072
|
|
|
8,803
|
|
|
(2,828)
|
|
|
5,975
|
Sale of fully charged-off loans (d)
|
|
(2,382)
|
|
|
727
|
|
|
(1,655)
|
|
|
-
|
|
|
-
|
|
|
-
|
Merger expenses (e)
|
|
1,556
|
|
|
(475)
|
|
|
1,081
|
|
|
1,000
|
|
|
(321)
|
|
|
679
|
FDIC insurance assessment credit (f)
|
|
(1,534)
|
|
|
468
|
|
|
(1,066)
|
|
|
-
|
|
|
-
|
|
|
-
|
Hacienda credit for hurricane Maria
(g)
|
|
(1,010)
|
|
|
308
|
|
|
(702)
|
|
|
-
|
|
|
-
|
|
|
-
|
Environmental factors adjustment (h)
|
|
(4,541)
|
|
|
1,385
|
|
|
(3,156)
|
|
|
-
|
|
|
-
|
|
|
-
|
Adjusted net income (Non-GAAP)
|
|
|
|
|
|
|
$
|
26,527
|
|
|
|
|
|
|
|
$
|
27,396
|
Less: dividends on preferred stoc
|
|
|
|
|
|
|
|
(1,628)
|
|
|
|
|
|
|
|
|
(1,628)
|
Adjusted net income available to common
shareholders (Non-GAAP)
|
|
|
|
|
|
|
$
|
24,899
|
|
|
|
|
|
|
|
$
|
25,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP earnings per common share -
diluted
|
|
|
|
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
$
|
0.43
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of mortgage-backed securities
available-for-sale
|
$
|
(0.07)
|
|
$
|
0.02
|
|
|
(0.05)
|
|
$
|
(0.09)
|
|
$
|
0.03
|
|
|
(0.06)
|
Non-performing loans transferred to
held-for-sale or sold (b)(c)
|
|
0.75
|
|
|
(0.23)
|
|
|
0.52
|
|
|
0.17
|
|
|
(0.05)
|
|
|
0.12
|
Sale of fully charged-off loans (d)
|
|
(0.04)
|
|
|
0.01
|
|
|
(0.03)
|
|
|
-
|
|
|
-
|
|
|
-
|
Merger expenses (e)
|
|
0.03
|
|
|
(0.01)
|
|
|
0.02
|
|
|
0.02
|
|
|
(0.01)
|
|
|
0.01
|
FDIC insurance assessment credit (f)
|
|
(0.03)
|
|
|
0.01
|
|
|
(0.02)
|
|
|
-
|
|
|
-
|
|
|
-
|
Hacienda credit for hurricane Maria
(g)
|
|
(0.02)
|
|
|
0.01
|
|
|
(0.01)
|
|
|
-
|
|
|
-
|
|
|
-
|
Environmental factors adjustment (h)
|
|
(0.09)
|
|
|
0.03
|
|
|
(0.06)
|
|
|
-
|
|
|
-
|
|
|
-
|
Adjusted earnings per common share -
diluted (Non-GAAP)
|
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
$
|
0.50
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Adjusted Performance Metrics -
Reconciliation to GAAP Financial Measures:
|
|
|
|
|
|
|
Quarter ended
September 30, 2019
|
|
|
|
|
|
|
|
Quarter ended
June 30, 2019
|
Net income
|
|
|
|
|
|
|
$
|
7,383
|
|
|
|
|
|
|
|
$
|
23,979
|
Non-GAAP adjustments
(a)(b)(c)(d)(e)(f)(g)(h)
|
|
|
|
|
|
|
|
19,144
|
|
|
|
|
|
|
|
|
3,417
|
Adjusted net income (Non-GAAP)
|
|
|
|
|
|
|
|
26,527
|
|
|
|
|
|
|
|
|
27,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
|
|
|
|
|
6,433,658
|
|
|
|
|
|
|
|
|
6,496,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
|
|
|
|
0.46%
|
|
|
|
|
|
|
|
|
1.48%
|
Adjusted return on average assets
(Non-GAAP)
|
|
|
|
|
|
|
|
1.65%
|
|
|
|
|
|
|
|
|
1.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
shareholders
|
|
|
|
|
|
|
$
|
5,755
|
|
|
|
|
|
|
|
$
|
22,351
|
Non-GAAP adjustments
(a)(b)(c)(d)(e)(f)(g)(h)
|
|
|
|
|
|
|
|
19,144
|
|
|
|
|
|
|
|
|
3,417
|
Adjusted net income available to common
shareholders (Non-GAAP)
|
|
|
|
|
|
|
|
24,899
|
|
|
|
|
|
|
|
|
25,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common equity
|
|
|
|
|
|
|
|
890,970
|
|
|
|
|
|
|
|
|
866,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible common
stockholders' equity
|
|
|
|
|
|
|
|
2.58%
|
|
|
|
|
|
|
|
|
10.32%
|
Adjusted return on average tangible
common stockholders' equity (Non-GAAP)
|
|
|
|
|
|
|
|
11.18%
|
|
|
|
|
|
|
|
|
11.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
|
|
|
|
$
|
50,727
|
|
|
|
|
|
|
|
$
|
51,452
|
Non-GAAP adjustments, pre-tax (e)(f)(g)
|
|
|
|
|
|
|
|
988
|
|
|
|
|
|
|
|
|
(1,000)
|
Adjusted total non-interest expense
(Non-GAAP)
|
|
|
|
|
|
|
|
51,715
|
|
|
|
|
|
|
|
|
50,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
|
80,710
|
|
|
|
|
|
|
|
|
81,085
|
Total banking and financial service
revenues
|
|
|
|
|
|
|
|
18,542
|
|
|
|
|
|
|
|
|
18,074
|
|
|
|
|
|
|
|
|
99,252
|
|
|
|
|
|
|
|
|
99,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
|
|
|
|
|
|
|
|
51.11%
|
|
|
|
|
|
|
|
|
51.89%
|
Adjusted efficiency ratio (Non-GAAP)
|
|
|
|
|
|
|
|
52.10%
|
|
|
|
|
|
|
|
|
50.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) During the second and third quarter
of 2019, the Company sold $350 million and $322 million available-for-sale
mortgage-backed securities, respectively, and recognized a gain in the sale
of $4.8 million and $3.5 million, respectively.
|
(b) During third quarter of 2019, the
Company decided to sell mostly non-performing loans, which are expected to be
sold during fourth quarter of 2019, increasing the provision by $37.4
million. Originated loans that were transferred to held-for-sale amounted to
$25.3 million at September 30, 2019, the remaining were purchased credit
impaired loans.
|
(c) During second quarter of 2019, the
Company decided to sell mostly non-performing mortgage loans increasing the
provision by $8.8 million. Most of these loans were sold in third quarter of
2019, increasing the provision by an additional $2.3 million.
|
(d) During third quarter of 2019, the
Company received $2.4 million proceeds from the sale of fully charged-off
originated auto and consumer loans.
|
(e) During second quarter of 2019, the
Company entered into an agreement with BNS to acquire its Puerto Rico and US
Virgin Islands operations, subject to customary closing conditions. During
second quarter of 2019 and third quarter of 2019, $1.0 million and $1.6
million, respectively, were incurred in related expenses.
|
(f) During third quarter of 2019, the
Company recognized an FDIC insurance assessment credit received amounting to
$1.5 million.
|
(g) During third quarter of 2019, the
Company received an additional $1 million credit from the Puerto Rico
Treasury on employee retention during hurricane Maria.
|
(h) During third quarter of 2019, the
Company had a reduction in provision for loan losses of $4.5 million as a
result of the adjustment to the qualitative factor related to sustained
favorable macroeconomic conditions in Puerto Rico.
|
(i) Income tax effect reflects estimated
income tax annual rates at September 30, 2019 and June 30, 2019 of 30.51% and
32.12%, respectively.
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Excluding the aforementioned impact
(Non-GAAP):
·
The
following resulted in a net $32.0 million increase in the provision for loan
losses:
•
Increase
of $39.0 million primarily from deciding to sell $95.0 million unpaid principal
balance in non-performing commercial and mortgage loans, both acquired and
originated. These are expected to be sold in the fourth quarter of 2019.
•
Decrease
of $2.4 million from the proceeds of the sale of $26.0 million of previously
charged off auto and consumer loans.
•
Decrease
of $4.5 million from the adjustment to qualitative factors of the allowance for
loan and lease losses, reflecting sustained favorable macroeconomic conditions
in Puerto Rico.
·
The
sale of $322.0 million of low-yielding MBS available-for-sale investments
resulted in a $3.5 million pre-tax gain in other income, and the continued
reduction of higher cost brokered CDs and repurchase agreements funding.
·
The
following resulted in a net $1.0 million reduction in non-interest expenses:
$1.5 million credit for FDIC insurance assessment, $1.0 million credit from
Hacienda on employee retention during hurricane Maria, and $1.6 million in
Scotiabank acquisition related expenses.
ANALYSIS OF RESULTS OF OPERATIONS
The following tables show major categories
of interest-earning assets and interest-bearing liabilities, their respective
interest income, expenses, yields and costs, and their impact on net interest
income due to changes in volume and rates for the quarters and nine-month
periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 1 - ANALYSIS OF NET INTEREST
INCOME AND CHANGES DUE TO VOLUME/RATE
|
FOR THE QUARTERS ENDED SEPTEMBER 30,
2019 AND 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
Average rate
|
|
Average
balance
|
|
September
|
|
September
|
|
September
|
|
September
|
|
September
|
|
September
|
|
2019
|
|
2018
|
|
2019
|
2018
|
|
2019
|
|
2018
|
|
(Dollars in
thousands)
|
A - TAX EQUIVALENT SPREAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
$
|
93,655
|
|
$
|
94,137
|
|
6.21%
|
|
6.17%
|
|
$
|
5,981,757
|
|
$
|
6,055,085
|
Tax equivalent adjustment
|
|
2,629
|
|
|
1,934
|
|
0.17%
|
|
0.13%
|
|
|
-
|
|
|
-
|
Interest-earning assets - tax equivalent
|
|
96,284
|
|
|
96,071
|
|
6.38%
|
|
6.30%
|
|
|
5,981,757
|
|
|
6,055,085
|
Interest-bearing liabilities
|
|
12,945
|
|
|
11,860
|
|
0.98%
|
|
0.87%
|
|
|
5,261,453
|
|
|
5,437,736
|
Tax equivalent net interest income /
spread
|
|
83,339
|
|
|
84,211
|
|
5.40%
|
|
5.43%
|
|
|
720,304
|
|
|
617,349
|
Tax equivalent interest rate margin
|
|
|
|
|
|
|
5.58%
|
|
5.56%
|
|
|
|
|
|
|
B - NORMAL SPREAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
3,797
|
|
|
8,445
|
|
2.14%
|
|
2.55%
|
|
|
708,606
|
|
|
1,327,180
|
Interest bearing cash and money market
investments
|
|
4,086
|
|
|
1,676
|
|
2.21%
|
|
2.03%
|
|
|
734,105
|
|
|
327,268
|
Total investments
|
|
7,883
|
|
|
10,121
|
|
2.14%
|
|
2.55%
|
|
|
1,442,711
|
|
|
1,654,448
|
Non-acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
8,427
|
|
|
8,808
|
|
5.40%
|
|
5.28%
|
|
|
623,772
|
|
|
667,372
|
Commercial
|
|
25,607
|
|
|
23,373
|
|
6.36%
|
|
6.13%
|
|
|
1,597,902
|
|
|
1,512,661
|
Consumer
|
|
11,449
|
|
|
10,857
|
|
11.99%
|
|
11.68%
|
|
|
378,967
|
|
|
363,884
|
Auto and leasing
|
|
28,820
|
|
|
25,349
|
|
9.09%
|
|
9.59%
|
|
|
1,258,394
|
|
|
1,057,232
|
Total non-acquired loans
|
|
74,303
|
|
|
68,387
|
|
7.64%
|
|
7.53%
|
|
|
3,859,035
|
|
|
3,601,149
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired BBVAPR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
5,876
|
|
|
6,722
|
|
5.33%
|
|
5.43%
|
|
|
440,954
|
|
|
495,454
|
Commercial
|
|
2,386
|
|
|
4,046
|
|
6.72%
|
|
9.29%
|
|
|
140,821
|
|
|
172,724
|
Consumer
|
|
667
|
|
|
586
|
|
20.52%
|
|
17.37%
|
|
|
12,894
|
|
|
13,381
|
Auto
|
|
161
|
|
|
790
|
|
20.55%
|
|
11.72%
|
|
|
3,108
|
|
|
26,747
|
Total acquired BBVAPR loans
|
|
9,090
|
|
|
12,144
|
|
6.08%
|
|
6.86%
|
|
|
597,777
|
|
|
708,306
|
Acquired Eurobank
|
|
2,379
|
|
|
3,485
|
|
11.57%
|
|
15.29%
|
|
|
82,234
|
|
|
91,182
|
Total loans
|
|
85,772
|
|
|
84,016
|
|
7.50%
|
|
7.57%
|
|
|
4,539,046
|
|
|
4,400,637
|
Total interest-earning
assets
|
|
93,655
|
|
|
94,137
|
|
6.21%
|
|
6.17%
|
|
|
5,981,757
|
|
|
6,055,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Interest
|
|
|
Average rate
|
|
Average
balance
|
|
September
|
|
September
|
|
|
September
|
September
|
September
|
|
September
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(Dollars in
thousands)
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW Accounts
|
|
1,616
|
|
|
1,196
|
|
|
0.57%
|
|
0.43%
|
|
|
1,118,156
|
|
|
1,096,023
|
Savings and money market
|
|
2,012
|
|
|
1,571
|
|
|
0.67%
|
|
0.51%
|
|
|
1,199,678
|
|
|
1,211,693
|
Time deposits
|
|
4,427
|
|
|
2,896
|
|
|
1.53%
|
|
1.12%
|
|
|
1,151,248
|
|
|
1,027,424
|
Total core deposits
|
|
8,055
|
|
|
5,663
|
|
|
0.92%
|
|
0.67%
|
|
|
3,469,082
|
|
|
3,335,140
|
Brokered deposits
|
|
2,298
|
|
|
2,727
|
|
|
2.55%
|
|
2.08%
|
|
|
358,130
|
|
|
519,502
|
|
|
10,353
|
|
|
8,390
|
|
|
1.07%
|
|
0.86%
|
|
|
3,827,212
|
|
|
3,854,642
|
Non-interest bearing deposits
|
|
-
|
|
|
-
|
|
|
0.00%
|
|
0.00%
|
|
|
1,094,047
|
|
|
1,079,826
|
Core deposit intangible amortization
|
|
201
|
|
|
215
|
|
|
0.00%
|
|
0.00%
|
|
|
-
|
|
|
-
|
Total deposits
|
|
10,554
|
|
|
8,605
|
|
|
0.85%
|
|
0.69%
|
|
|
4,921,259
|
|
|
4,934,468
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to
repurchase
|
|
1,342
|
|
|
2,242
|
|
|
2.37%
|
|
2.28%
|
|
|
224,783
|
|
|
390,225
|
Advances from FHLB and other borrowings
|
|
550
|
|
|
517
|
|
|
2.75%
|
|
2.67%
|
|
|
79,328
|
|
|
76,960
|
Subordinated capital notes
|
|
499
|
|
|
496
|
|
|
5.49%
|
|
5.45%
|
|
|
36,083
|
|
|
36,083
|
Total borrowings
|
|
2,391
|
|
|
3,255
|
|
|
2.79%
|
|
2.57%
|
|
|
340,194
|
|
|
503,268
|
Total interest bearing
liabilities
|
|
12,945
|
|
|
11,860
|
|
|
0.98%
|
|
0.87%
|
|
|
5,261,453
|
|
|
5,437,736
|
Net interest income / spread
|
$
|
80,710
|
|
$
|
82,277
|
|
|
5.23%
|
|
5.30%
|
|
|
|
|
|
|
Interest rate margin
|
|
|
|
|
|
|
|
5.35%
|
|
5.39%
|
|
|
|
|
|
|
Excess of average interest-earning
assets
over average interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
$
|
720,304
|
|
$
|
617,350
|
Average interest-earning assets to
average
interest-bearing liabilities ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
113.69%
|
|
|
111.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C - CHANGES IN NET INTEREST INCOME DUE
TO:
|
|
|
|
|
|
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
$
|
(1,295)
|
|
$
|
(943)
|
|
$
|
(2,238)
|
|
|
|
|
|
|
|
|
Loans
|
|
2,660
|
|
|
(904)
|
|
|
1,756
|
|
|
|
|
|
|
|
|
Total interest income
|
|
1,365
|
|
|
(1,847)
|
|
|
(482)
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
(23)
|
|
|
1,972
|
|
|
1,949
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
(951)
|
|
|
51
|
|
|
(900)
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
21
|
|
|
15
|
|
|
36
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
(953)
|
|
|
2,038
|
|
|
1,085
|
|
|
|
|
|
|
|
|
Net Interest Income
|
$
|
2,318
|
|
$
|
(3,885)
|
|
$
|
(1,567)
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 1A - ANALYSIS OF NET INTEREST
INCOME AND CHANGES DUE TO VOLUME/RATE
|
FOR THE NINE-MONTH PERIODS ENDED
SEPTEMBER 30, 2019 AND 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
Average rate
|
|
Average
balance
|
|
September
|
|
September
|
|
September
|
|
September
|
|
September
|
|
September
|
|
2019
|
|
2018
|
|
2019
|
2018
|
|
2019
|
|
2018
|
|
(Dollars in
thousands)
|
A - TAX EQUIVALENT SPREAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
$
|
282,620
|
|
$
|
265,314
|
|
6.24%
|
|
6.01%
|
|
$
|
6,055,475
|
|
$
|
5,906,945
|
Tax equivalent adjustment
|
|
8,013
|
|
|
5,800
|
|
0.18%
|
|
0.13%
|
|
|
-
|
|
|
-
|
Interest-earning assets - tax equivalent
|
|
290,633
|
|
|
271,114
|
|
6.42%
|
|
6.14%
|
|
|
6,055,475
|
|
|
5,906,945
|
Interest-bearing liabilities
|
|
39,036
|
|
|
31,455
|
|
0.98%
|
|
0.79%
|
|
|
5,350,683
|
|
|
5,293,422
|
Tax equivalent net interest income /
spread
|
|
251,597
|
|
|
239,659
|
|
5.44%
|
|
5.34%
|
|
|
704,792
|
|
|
613,523
|
Tax equivalent interest rate margin
|
|
|
|
|
|
|
5.62%
|
|
5.47%
|
|
|
|
|
|
|
B - NORMAL SPREAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
18,292
|
|
|
24,131
|
|
2.44%
|
|
2.48%
|
|
|
1,000,217
|
|
|
1,299,357
|
Interest bearing cash and money market
investments
|
|
9,357
|
|
|
4,126
|
|
2.33%
|
|
1.76%
|
|
|
535,865
|
|
|
313,410
|
Total investments
|
|
27,649
|
|
|
28,257
|
|
2.44%
|
|
2.48%
|
|
|
1,536,082
|
|
|
1,612,767
|
Non-acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
26,022
|
|
|
26,602
|
|
5.44%
|
|
5.25%
|
|
|
637,680
|
|
|
675,191
|
Commercial
|
|
76,383
|
|
|
62,119
|
|
6.43%
|
|
5.88%
|
|
|
1,588,887
|
|
|
1,411,413
|
Consumer
|
|
33,392
|
|
|
30,783
|
|
11.98%
|
|
11.42%
|
|
|
373,644
|
|
|
360,258
|
Auto and leasing
|
|
82,783
|
|
|
70,053
|
|
9.18%
|
|
9.39%
|
|
|
1,206,054
|
|
|
996,972
|
Total non-acquired loans
|
|
218,580
|
|
|
189,557
|
|
7.68%
|
|
7.36%
|
|
|
3,806,265
|
|
|
3,443,834
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired BBVAPR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
18,342
|
|
|
20,710
|
|
5.34%
|
|
5.46%
|
|
|
458,410
|
|
|
505,659
|
Commercial
|
|
7,539
|
|
|
11,297
|
|
6.69%
|
|
7.63%
|
|
|
150,776
|
|
|
197,934
|
Consumer
|
|
2,270
|
|
|
2,038
|
|
23.53%
|
|
19.60%
|
|
|
12,900
|
|
|
13,903
|
Auto
|
|
788
|
|
|
3,263
|
|
16.12%
|
|
11.30%
|
|
|
6,536
|
|
|
38,624
|
Total acquired BBVAPR loans
|
|
28,939
|
|
|
37,308
|
|
6.14%
|
|
6.58%
|
|
|
628,622
|
|
|
756,120
|
Acquired Eurobank
|
|
7,452
|
|
|
10,192
|
|
11.76%
|
|
14.42%
|
|
|
84,506
|
|
|
94,224
|
Total loans
|
|
254,971
|
|
|
237,057
|
|
7.54%
|
|
7.38%
|
|
|
4,519,393
|
|
|
4,294,178
|
Total interest-earning
assets
|
|
282,620
|
|
|
265,314
|
|
6.24%
|
|
6.01%
|
|
|
6,055,475
|
|
|
5,906,945
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Interest
|
|
|
Average rate
|
|
Average
balance
|
|
September
|
|
September
|
|
|
September
|
|
September
|
|
September
|
|
September
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(Dollars in
thousands)
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW Accounts
|
|
4,800
|
|
|
3,064
|
|
|
0.57%
|
|
0.38%
|
|
|
1,120,807
|
|
|
1,069,341
|
Savings and money market
|
|
5,508
|
|
|
4,623
|
|
|
0.62%
|
|
0.51%
|
|
|
1,187,020
|
|
|
1,216,198
|
Time deposits
|
|
11,024
|
|
|
8,475
|
|
|
1.38%
|
|
1.11%
|
|
|
1,070,111
|
|
|
1,021,707
|
Total core deposits
|
|
21,332
|
|
|
16,162
|
|
|
0.84%
|
|
0.65%
|
|
|
3,377,938
|
|
|
3,307,246
|
Brokered deposits
|
|
7,660
|
|
|
6,748
|
|
|
2.42%
|
|
1.86%
|
|
|
422,364
|
|
|
485,832
|
|
|
28,992
|
|
|
22,910
|
|
|
1.02%
|
|
0.81%
|
|
|
3,800,302
|
|
|
3,793,078
|
Non-interest bearing deposits
|
|
-
|
|
|
-
|
|
|
0.00%
|
|
0.00%
|
|
|
1,097,145
|
|
|
1,060,535
|
Core deposit intangible amortization
|
|
602
|
|
|
644
|
|
|
0.00%
|
|
0.00%
|
|
|
-
|
|
|
-
|
Total deposits
|
|
29,594
|
|
|
23,554
|
|
|
0.81%
|
|
0.65%
|
|
|
4,897,447
|
|
|
4,853,613
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to
repurchase
|
|
6,234
|
|
|
5,160
|
|
|
2.47%
|
|
2.08%
|
|
|
336,859
|
|
|
332,215
|
Advances from FHLB and other borrowings
|
|
1,671
|
|
|
1,339
|
|
|
2.78%
|
|
2.50%
|
|
|
80,294
|
|
|
71,512
|
Subordinated capital notes
|
|
1,537
|
|
|
1,402
|
|
|
5.70%
|
|
5.19%
|
|
|
36,083
|
|
|
36,083
|
Total borrowings
|
|
9,442
|
|
|
7,901
|
|
|
2.79%
|
|
2.40%
|
|
|
453,236
|
|
|
439,810
|
Total interest-bearing
liabilities
|
|
39,036
|
|
|
31,455
|
|
|
0.98%
|
|
0.79%
|
|
|
5,350,683
|
|
|
5,293,423
|
Net interest income / spread
|
$
|
243,584
|
|
$
|
233,859
|
|
|
5.26%
|
|
5.22%
|
|
|
|
|
|
|
Interest rate margin
|
|
|
|
|
|
|
|
5.38%
|
|
5.29%
|
|
|
|
|
|
|
Excess of average interest-earning
assets over
average interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
$
|
704,792
|
|
$
|
613,522
|
Average interest-earning assets to
average
interest-bearing liabilities ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
113.17%
|
|
$
|
111.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C - CHANGES IN NET INTEREST INCOME DUE
TO:
|
|
|
|
|
|
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
$
|
(1,344)
|
|
$
|
737
|
|
$
|
(607)
|
|
|
|
|
|
|
|
|
Loans
|
|
11,639
|
|
|
6,274
|
|
|
17,913
|
|
|
|
|
|
|
|
|
Total interest income
|
|
10,295
|
|
|
7,011
|
|
|
17,306
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
213
|
|
|
5,827
|
|
|
6,040
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
72
|
|
|
1,002
|
|
|
1,074
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
224
|
|
|
243
|
|
|
467
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
509
|
|
|
7,072
|
|
|
7,581
|
|
|
|
|
|
|
|
|
Net Interest Income
|
$
|
9,786
|
|
$
|
(61)
|
|
$
|
9,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Net
Interest Income
Net interest income is a function of the difference between rates
earned on Oriental’s interest-earning assets and rates paid on its
interest-bearing liabilities (interest rate spread) and the relative amounts of
its interest earning assets and interest-bearing liabilities (interest rate
margin). Oriental constantly monitors the composition and re-pricing of its
assets and liabilities to maintain its net interest income at adequate levels.
Comparison of the quarters ended September 30, 2019 and 2018
Net interest income of $80.7
million decreased $1.6 million from $82.3 million. Interest rate spread
decreased 7 basis points to 5.23% from 5.30% and net interest margin decreased
4 basis points to 5.35% from 5.39%. These decreases are mainly due to the net
effect of an increase of 4 basis points in the average yield of total
interest-earning assets and an increase of 11 basis points in average cost of
interest-bearing liabilities.
Net interest income was positively impacted by:
- Increase in interest income from originated loans of $5.9
million, reflecting higher balances in commercial, consumer and auto loan
portfolios.
- Increase in interest income from cash and money markets
instruments of $2.4 million reflecting the $322.4 million of
available-for-sale mortgage-backed securities sale in the quarter ended
September 30, 2019; and
- Decrease of $864 thousand in the interest expense from
borrowings mainly related to the sale of mortgage-backed securities which
reduced the necessity of high cost repurchase agreements funding.
Net interest income was adversely impacted by:
·
Decrease in interest income from investment securities of $4.6
million, or 41 basis points, due to a decrease in volume and yield of $3.4
million and $1.2 million, respectively, mainly reflecting the sale of $322.4
million of mortgage-backed securities in the quarter ended September 30, 2019;
·
Decrease in interest income from acquired loans of $4.2 million,
reflecting decrease in volume of $2.7 million and yield of $1.5 million as such
loans continue to be repaid; and
·
Increase in interest expense from deposits of $2.0 million, mainly
from an increase in cost of customer deposits and brokered deposits of $1.9
million and $527 thousand, respectively.
Comparison of the nine-month period ended September 30, 2019 and
2018
Net interest income of $243.6 million increased $9.7 million from
$233.9 million. Interest rate spread increased 4 basis points to 5.26% from
5.22% and net interest margin increased 9 basis points to 5.38% from 5.29%.
These increases are mainly due to the net effect of an increase of 23 basis
points in the average yield of total interest-earning assets and 19 basis
points in the total average cost of interest-bearing liabilities.
Net interest income was positively impacted by:
- Increase in interest income from originated loans by $29.0
million, reflecting higher balances in commercial, consumer and auto loan
portfolios; and
- Higher interest income from cash and money market of $5.2
million due to increase in price and volume of $1.6 million and $3.6
million, respectively.
Net interest income was adversely impacted by:
·
Decrease in the interest income from acquired loans of $11.1
million as such loans continue to be repaid;
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
- Increase in interest expense from deposits of $6.0 million,
mainly from an increase in customer and brokered deposit costs of $5.2
million and $912 thousand, respectively, and increase in cost of
repurchase agreements of $1.0 million; and
- Decrease in interest income from investment of $5.8 million
reflecting mortgage-backed securities sale in the second and third quarter
of 2019.
TABLE 2 - NON-INTEREST INCOME SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
Variance
|
|
2019
|
|
2018
|
|
Variance
|
|
(Dollars in
thousands)
|
Banking service revenue
|
$
|
10,813
|
|
$
|
10,797
|
|
0.1%
|
|
$
|
32,054
|
|
$
|
32,404
|
|
-1.1%
|
Wealth management revenue
|
|
6,611
|
|
|
6,407
|
|
3.2%
|
|
|
19,162
|
|
|
18,688
|
|
2.5%
|
Mortgage banking activities
|
|
1,118
|
|
|
1,242
|
|
-10.0%
|
|
|
2,953
|
|
|
3,987
|
|
-25.9%
|
Total banking and financial service
revenue
|
|
18,542
|
|
|
18,446
|
|
0.5%
|
|
|
54,169
|
|
|
55,079
|
|
-1.7%
|
Net gain (loss) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of securities available for
sale
|
|
3,498
|
|
|
-
|
|
100.0%
|
|
|
8,274
|
|
|
-
|
|
100.0%
|
Early extinguishment of debt
|
|
-
|
|
|
-
|
|
0.0%
|
|
|
(7)
|
|
|
-
|
|
-100.0%
|
Other non-interest income
|
|
138
|
|
|
174
|
|
-20.7%
|
|
|
346
|
|
|
758
|
|
-54.4%
|
Total non-interest income, net
|
$
|
22,178
|
|
$
|
18,620
|
|
19.1%
|
|
$
|
62,782
|
|
$
|
55,837
|
|
12.4%
|
Non-Interest Income
Non-interest income is affected by the amount of the trust
department assets under management, transactions generated by clients’
financial assets serviced by the securities broker-dealer and insurance agency
subsidiaries, the level of mortgage banking activities, fees generated from
loans and deposit accounts, and gains on sales of assets.
Comparison of quarters ended September 30, 2019 and 2018
Oriental recorded non-interest income, net, in the amount of $22.2
million, compared to $18.6 million, an increase of 19.1%, or $3.6 million. The
net increase in non-interest income was mainly due to a gain on the sale of
$322.4 million mortgage-backed securities during the quarter of $3.5 million.
Comparison of nine-month periods ended September 30, 2019 and 2018
Oriental recorded non-interest income, net, in the amount of $62.8
million, compared to $55.8 million, an increase of 12.4%, or $7.0 million. The
increase in non-interest income was mainly due to a gain on the sale of $672.2
million mortgage-backed securities during the period of $8.3 million. The
increase in non-interest income was partially offset by a decrease in mortgage
banking activities of $1.0 million, mainly reflecting lower mortgage servicing
fees.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 3 - NON-INTEREST EXPENSES SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
Variance %
|
|
2019
|
|
2018
|
|
Variance %
|
|
(Dollars in
thousands)
|
Compensation and employee benefits
|
$
|
20,500
|
|
$
|
18,495
|
|
10.8%
|
|
$
|
60,716
|
|
$
|
57,202
|
|
6.1%
|
Occupancy, equipment and infrastructure
costs
|
|
7,307
|
|
|
8,388
|
|
-12.9%
|
|
|
22,564
|
|
|
25,322
|
|
-10.9%
|
Electronic banking charges
|
|
5,505
|
|
|
5,586
|
|
-1.5%
|
|
|
15,698
|
|
|
15,968
|
|
-1.7%
|
Professional and service fees
|
|
3,662
|
|
|
3,077
|
|
19.0%
|
|
|
10,297
|
|
|
8,917
|
|
15.5%
|
Loss on sale of foreclosed real estate,
other repossessed assets and credit related expenses
|
|
2,889
|
|
|
3,946
|
|
-26.8%
|
|
|
8,839
|
|
|
9,880
|
|
-10.5%
|
Information technology expenses
|
|
2,247
|
|
|
2,056
|
|
9.3%
|
|
|
6,953
|
|
|
6,064
|
|
14.7%
|
Taxes, other than payroll and income
taxes
|
|
2,235
|
|
|
2,175
|
|
2.8%
|
|
|
6,530
|
|
|
6,820
|
|
-4.3%
|
Advertising, business promotion, and
strategic initiatives
|
|
1,333
|
|
|
1,329
|
|
0.3%
|
|
|
3,859
|
|
|
3,700
|
|
4.3%
|
Loan servicing and clearing expenses
|
|
1,194
|
|
|
1,251
|
|
-4.6%
|
|
|
3,562
|
|
|
3,639
|
|
-2.1%
|
Merger and restructuring charges
|
|
1,556
|
|
|
-
|
|
100.0%
|
|
|
2,556
|
|
|
-
|
|
100.0%
|
Communication
|
|
956
|
|
|
927
|
|
3.1%
|
|
|
2,556
|
|
|
2,627
|
|
-2.7%
|
Printing, postage, stationery and
supplies
|
|
672
|
|
|
499
|
|
34.7%
|
|
|
1,885
|
|
|
1,748
|
|
7.8%
|
Insurance
|
|
(366)
|
|
|
1,620
|
|
-122.6%
|
|
|
2,057
|
|
|
4,580
|
|
-55.1%
|
Director and investor relations
|
|
374
|
|
|
223
|
|
67.7%
|
|
|
934
|
|
|
800
|
|
16.8%
|
Other
|
|
663
|
|
|
1,369
|
|
-51.6%
|
|
|
5,325
|
|
|
8,095
|
|
-34.2%
|
Total non-interest expenses
|
$
|
50,727
|
|
$
|
50,941
|
|
-0.4%
|
|
$
|
154,331
|
|
$
|
155,362
|
|
-0.7%
|
Relevant ratios and data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
|
|
51.11%
|
|
|
50.58%
|
|
|
|
|
51.83%
|
|
|
53.77%
|
|
|
Compensation and benefits to
non-interest expense
|
|
40.41%
|
|
|
36.31%
|
|
|
|
|
39.34%
|
|
|
36.82%
|
|
|
Compensation to average total assets
owned
|
|
1.27%
|
|
|
1.14%
|
|
|
|
|
1.24%
|
|
|
1.20%
|
|
|
Average number of employees
|
|
1,436
|
|
|
1,365
|
|
|
|
|
1,436
|
|
|
1,365
|
|
|
Average compensation per employee
|
$
|
14.28
|
|
$
|
13.55
|
|
|
|
$
|
42.28
|
|
$
|
41.91
|
|
|
Average loans per average employee
|
$
|
3,161
|
|
$
|
3,234
|
|
|
|
$
|
3,147
|
|
$
|
3,155
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-Interest
Expenses
Comparison of quarters ended September 30, 2019 and
2018
Non-interest expense was $50.7 million, representing a
decrease of .0.4% compared to $50.9 million.
The decrease in non-interest expenses was driven by:
- Lower insurance expenses by $2.0 million, mainly driven
by a $1.5 million insurance assessment credit from the savings association
insurance fund (SAIF);
- Lower occupancy, equipment and infrastructure
costs by $1.1 million, mainly attributed lower
rent expenses due to the termination of several lease contracts and the
closure of branches in 2018;
- Lower other non-interest expense by $705 thousand
mainly related to lower claims and settlement accruals and lower
allowances than prior year quarter; and
- Lower credit related expenses by $641 thousand,
mainly attributed to lower foreclosure and repossession expenses.
The decreases in the foregoing non-interest expenses
were offset by:
- Higher compensation and employee benefits by $2.0
million, mainly due to an increase in average employees; and
- Merger and restructuring charges incurred in the
quarter amounting to $1.6 million related to the agreements with the Bank
Nova Scotia to acquire its Puerto Rico and US Virgin Islands operations.
The efficiency
ratio was 51.11% from 50.58%. The efficiency ratio measures how much of
Oriental’s revenues is used to pay operating expenses. Oriental computes its
efficiency ratio by dividing non-interest expenses by the sum of its net
interest income and non-interest income, but excluding gains on the sale of
investment securities, derivatives gains or losses, other gains and losses, and
other income that may be considered volatile in nature. Management believes
that the exclusion of those items permits consistent comparability. Amounts
presented as part of non-interest income that are excluded from the efficiency
ratio computation for the quarters ended September 30, 2019 and 2018 amounted
to $3.6 million and $174 thousand, respectively.
Comparison of nine-month periods ended September 30,
2019 and 2018
Non-interest expense was $154.3 million, representing
a decrease of 0.7% compared to $155.4 million.
The decrease in non-interest expenses was driven by:
- Lower other operating expenses by $2.8 million,
mainly attributed to higher claims and settlements accruals and other
losses, and to minor repairs to physical assets related to the impact of
hurricanes during the year ago period, which were not present in 2019;
- Lower occupancy, equipment and infrastructure
costs by $2.8 million, mainly attributed lower
rent expenses due to the termination of several lease contracts and the
closure of branches in 2018, partially offset by $478 thousand received in
the prior year period as an early termination from one of our former
tenants; and
- Lower insurance expenses by $2.5 million, mainly driven
by a $1.5 million SAIF insurance assessment credit and lower assessment
rate.
The decreases in the foregoing non-interest expenses
were partially offset by:
- Higher compensation and employee benefits by $3.5
million, mainly due to an increase in average employees;
- Merger and restructuring charges incurred
amounting to $2.6 million related to the agreements with The Bank Nova Scotia
on June 26, 2019 to acquire its Puerto Rico and US Virgin Islands
operations; and
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
- Higher professional and service fees by $1.4 million,
mainly consulting and advisory fees.
The efficiency
ratio improved to 51.83% from 53.77%. Amounts presented as part of non-interest
income that are excluded from efficiency ratio computation for the nine-month
periods ended September 30, 2019 and 2018 amounted to $8.6 million and $758
thousand, respectively.
Provision for
Loan and Lease Losses
Comparison of quarters ended September 30,
2019 and 2018
Based on an
analysis of the credit quality and the composition of Oriental’s loan
portfolio, management determined that the provision for the quarters was
adequate to maintain the allowance for loan and lease losses at an appropriate
level to provide for probable losses based upon an evaluation of known and
inherent risks.
Provision for loan
and lease losses, net increased $29.2 million from $14.6 million to $43.8
million, resulting from:
- Increase of $39.0 million primarily
from deciding to sell $95.0 million in unpaid principal balance of
non-performing commercial and mortgage loans, both acquired and originated;
- Decrease
of $2.4 million from the proceeds of the sale of $26.0 million of
previously charged off auto and consumer loans;
- Decrease
of $4.5 million from the adjustment to qualitative factors of the allowance
for loan and lease losses, reflecting sustained favorable macroeconomic
conditions in Puerto Rico; and
- Decrease
of $2.9 million reflecting improved asset quality.
Please
refer to the "Allowance for Loan and Lease Losses" in the
"Credit Risk Management" section of this MD&A for a more detailed
analysis of the allowance for loan and lease losses.
Comparison of nine-month periods ended September 30,
2019 and 2018
Based on an
analysis of the credit quality and the composition of Oriental’s loan
portfolio, management determined that the provision for the nine-month period was
adequate to maintain the allowance for loan and lease losses at an appropriate
level to provide for probable losses based upon an evaluation of known and
inherent risks.
Provision for loan
and lease losses increased $28.9 million to $73.7 million reflecting:
- Increase of $39.0 million primarily
from deciding to sell $95.0 million in unpaid principal balance of
non-performing commercial and mortgage loans, both acquired and originated;
- Decrease
of $2.4 million from the proceeds of the sale of $26.0 million of
previously charged off auto and consumer loans; and
- Decrease
of $4.5 million from the adjustment to qualitative factors of the allowance
for loan and lease losses, reflecting sustained favorable macroeconomic
conditions in Puerto Rico.
- Decrease
of $3.2 million reflecting improved asset quality.
Please refer to the "Allowance for Loan and Lease
Losses" in the "Credit Risk Management" section of this MD&A
for a more detailed analysis of the allowance for loan and lease losses.
Income Taxes
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Comparison
of quarters ended September 30, 2019 and 2018
Income tax expense was $1.0 million, compared to $12.3
million, reflecting a decrease in the effective income tax rate to 12.0% for
the quarter ended September 30, 2019 as a result of a decrease in the estimated
annual effective income tax rate to 30.5%.
Comparison of nine-month periods ended September 30,
2019 and 2018
Income tax expense was $23.5 million, compared to
$29.9 million, reflecting a decrease in the effective income tax rate to 30.5%,
mainly due to a higher proportion of exempt income and income subject to
preferential rates.
Business Segments
Oriental segregates its businesses
into the following major reportable segments: Banking, Wealth Management, and
Treasury. Management established the reportable segments based on the internal
reporting used to evaluate performance and to assess where to allocate
resources. Other factors such as Oriental’s organization, nature of its
products, distribution channels and economic characteristics of its services
were also considered in the determination of the reportable segments. Oriental
measures the performance of these reportable segments based on pre-established
goals of different financial parameters such as net income, net interest
income, loan production, and fees generated. Oriental’s methodology for
allocating non-interest expenses among segments is based on several factors
such as revenue, employee headcount, occupied space, dedicated services or
time, among others. Following are the results of operations and the selected
financial information by operating segment for the quarters and nine-month
periods ended September 30,
2019 and 2018.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
Quarter Ended
September 30, 2019
|
|
|
|
|
Wealth
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In thousands)
|
Interest income
|
$
|
85,147
|
|
$
|
16
|
|
$
|
8,492
|
|
$
|
93,655
|
|
$
|
-
|
|
$
|
93,655
|
Interest expense
|
|
(9,260)
|
|
|
-
|
|
|
(3,685)
|
|
|
(12,945)
|
|
|
-
|
|
|
(12,945)
|
Net interest income
|
|
75,887
|
|
|
16
|
|
|
4,807
|
|
|
80,710
|
|
|
-
|
|
|
80,710
|
Provision for loan and lease losses
|
|
(43,678)
|
|
|
-
|
|
|
(92)
|
|
|
(43,770)
|
|
|
-
|
|
|
(43,770)
|
Non-interest income
|
|
11,946
|
|
|
6,719
|
|
|
3,513
|
|
|
22,178
|
|
|
-
|
|
|
22,178
|
Non-interest expenses
|
|
(46,555)
|
|
|
(3,450)
|
|
|
(722)
|
|
|
(50,727)
|
|
|
-
|
|
|
(50,727)
|
Intersegment revenue
|
|
507
|
|
|
-
|
|
|
-
|
|
|
507
|
|
|
(507)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(141)
|
|
|
(366)
|
|
|
(507)
|
|
|
507
|
|
|
-
|
Income before income taxes
|
$
|
(1,893)
|
|
$
|
3,144
|
|
$
|
7,140
|
|
$
|
8,391
|
|
$
|
-
|
|
$
|
8,391
|
Income tax expense
|
|
(738)
|
|
|
1,226
|
|
|
520
|
|
|
1,008
|
|
|
-
|
|
|
1,008
|
Net income
|
$
|
(1,155)
|
|
$
|
1,918
|
|
$
|
6,620
|
|
$
|
7,383
|
|
$
|
-
|
|
$
|
7,383
|
Total assets
|
$
|
5,919,877
|
|
$
|
26,596
|
|
$
|
1,465,329
|
|
$
|
7,411,802
|
|
$
|
(1,078,297)
|
|
$
|
6,333,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2019
|
|
|
|
|
Wealth
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
253,138
|
|
$
|
53
|
|
$
|
29,429
|
|
$
|
282,620
|
|
$
|
-
|
|
$
|
282,620
|
Interest expense
|
|
(27,083)
|
|
|
-
|
|
|
(11,953)
|
|
|
(39,036)
|
|
|
-
|
|
|
(39,036)
|
Net interest income
|
|
226,055
|
|
|
53
|
|
|
17,476
|
|
|
243,584
|
|
|
-
|
|
|
243,584
|
Provision for loan and lease losses
|
|
(73,560)
|
|
|
-
|
|
|
(164)
|
|
|
(73,724)
|
|
|
-
|
|
|
(73,724)
|
Non-interest income
|
|
34,932
|
|
|
19,537
|
|
|
8,313
|
|
|
62,782
|
|
|
-
|
|
|
62,782
|
Non-interest expenses
|
|
(139,384)
|
|
|
(11,675)
|
|
|
(3,272)
|
|
|
(154,331)
|
|
|
-
|
|
|
(154,331)
|
Intersegment revenue
|
|
1,648
|
|
|
-
|
|
|
-
|
|
|
1,648
|
|
|
(1,648)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(480)
|
|
|
(1,168)
|
|
|
(1,648)
|
|
|
1,648
|
|
|
-
|
Income before income taxes
|
$
|
49,691
|
|
$
|
7,435
|
|
|
21,185
|
|
$
|
78,311
|
|
$
|
-
|
|
$
|
78,311
|
Income tax expense (benefit)
|
|
18,634
|
|
|
2,788
|
|
|
2,057
|
|
|
23,479
|
|
|
-
|
|
|
23,479
|
Net income
|
$
|
31,057
|
|
$
|
4,647
|
|
$
|
19,128
|
|
$
|
54,832
|
|
$
|
-
|
|
$
|
54,832
|
Total assets
|
$
|
5,919,877
|
|
$
|
26,596
|
|
$
|
1,465,329
|
|
$
|
7,411,802
|
|
$
|
(1,078,297)
|
|
$
|
6,333,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30, 2018
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
83,664
|
|
$
|
9
|
|
$
|
10,464
|
|
$
|
94,137
|
|
$
|
-
|
|
$
|
94,137
|
Interest expense
|
|
(7,701)
|
|
|
-
|
|
|
(4,159)
|
|
|
(11,860)
|
|
|
-
|
|
|
(11,860)
|
Net interest income
|
|
75,963
|
|
|
9
|
|
|
6,305
|
|
|
82,277
|
|
|
-
|
|
|
82,277
|
Provision for
loan and lease losses
|
|
(14,478)
|
|
|
-
|
|
|
(123)
|
|
|
(14,601)
|
|
|
-
|
|
|
(14,601)
|
Non-interest income
|
|
12,157
|
|
|
6,463
|
|
|
-
|
|
|
18,620
|
|
|
-
|
|
|
18,620
|
Non-interest expenses
|
|
(46,049)
|
|
|
(3,720)
|
|
|
(1,172)
|
|
|
(50,941)
|
|
|
-
|
|
|
(50,941)
|
Intersegment revenue
|
|
616
|
|
|
-
|
|
|
-
|
|
|
616
|
|
|
(616)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(273)
|
|
|
(343)
|
|
|
(616)
|
|
|
616
|
|
|
-
|
Income before income taxes
|
$
|
28,209
|
|
$
|
2,479
|
|
$
|
4,667
|
|
$
|
35,355
|
|
$
|
-
|
|
$
|
35,355
|
Income tax expense
|
|
11,001
|
|
|
967
|
|
|
287
|
|
|
12,255
|
|
|
-
|
|
|
12,255
|
Net income
|
$
|
17,208
|
|
$
|
1,512
|
|
$
|
4,380
|
|
$
|
23,100
|
|
$
|
-
|
|
$
|
23,100
|
Total assets
|
$
|
6,156,500
|
|
$
|
25,243
|
|
$
|
1,459,682
|
|
$
|
7,641,425
|
|
$
|
(984,751)
|
|
$
|
6,656,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month
Period Ended September 30, 2018
|
|
|
|
|
Wealth
|
|
|
|
|
Total Major
|
|
|
|
|
Consolidated
|
|
Banking
|
|
Management
|
|
Treasury
|
|
Segments
|
|
Eliminations
|
|
Total
|
|
(In
thousands)
|
Interest income
|
$
|
236,171
|
|
$
|
35
|
|
$
|
29,107
|
|
$
|
265,313
|
|
$
|
-
|
|
$
|
265,313
|
Interest expense
|
|
(21,123)
|
|
|
-
|
|
|
(10,331)
|
|
|
(31,454)
|
|
|
-
|
|
|
(31,454)
|
Net interest income
|
|
215,048
|
|
|
35
|
|
|
18,776
|
|
|
233,859
|
|
|
-
|
|
|
233,859
|
Provision for loan and lease losses
|
|
(44,677)
|
|
|
-
|
|
|
(131)
|
|
|
(44,808)
|
|
|
-
|
|
|
(44,808)
|
Non-interest income
|
|
36,590
|
|
|
19,219
|
|
|
28
|
|
|
55,837
|
|
|
-
|
|
|
55,837
|
Non-interest expenses
|
|
(140,239)
|
|
|
(12,288)
|
|
|
(2,835)
|
|
|
(155,362)
|
|
|
-
|
|
|
(155,362)
|
Intersegment revenue
|
|
1,519
|
|
|
-
|
|
|
-
|
|
|
1,519
|
|
|
(1,519)
|
|
|
-
|
Intersegment expenses
|
|
-
|
|
|
(660)
|
|
|
(859)
|
|
|
(1,519)
|
|
|
1,519
|
|
|
-
|
Income before income taxes
|
$
|
68,241
|
|
$
|
6,306
|
|
$
|
14,979
|
|
$
|
89,526
|
|
$
|
-
|
|
$
|
89,526
|
Income tax expense
|
|
26,614
|
|
|
2,459
|
|
|
787
|
|
|
29,860
|
|
|
-
|
|
|
29,860
|
Net income
|
$
|
41,627
|
|
$
|
3,847
|
|
$
|
14,192
|
|
$
|
59,666
|
|
$
|
-
|
|
$
|
59,666
|
Total assets
|
$
|
6,156,500
|
|
$
|
25,243
|
|
$
|
1,459,682
|
|
$
|
7,641,425
|
|
$
|
(984,751)
|
|
$
|
6,656,674
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Comparison of quarters ended September 30,
2019 and 2018
Banking
Oriental's banking
segment net income before taxes decreased $30.1 million from $28.2 million to a
loss of $1.9 million, mainly reflecting:
·
Increase in provision
for loan and lease losses of $29.2 million related to a $39.0 million increase primarily from deciding to sell
non-performing commercial and mortgage loans, $2.4 million decrease from the
proceeds of the sale of previously charged off auto and consumer loans, $4.5
million decrease from the adjustment to qualitative factors of the allowance
for loan and lease losses, and $2.9 million decrease to reflecting improved
asset quality;
·
Increase in interest expense of $1.6
million, mainly from an increase in the cost deposits by $1.9 million; and
·
Increase in interest income of $1.5 million, mainly due to $5.9
million increase from originated loans reflecting higher balances in
commercial, consumer and auto portfolios and a $4.2 million decrease from
acquired loans as such loans continue to be repaid.
Wealth Management
Wealth management segment revenue, which consists of commissions and fees from
fiduciary activities, and securities brokerage and insurance activities,
increased $665 thousand to $3.1 million, mainly from a decrease in non-interest
expenses of $270 thousand and an increase in non-interest income of $256
thousand.
Treasury
Treasury
segment net income before taxes increased $2.5 million from $4.7 million to
$7.1 million, reflecting:
- An increase of $3.5 million from a gain on the sale of $322.4
million mortgage-backed securities during the quarter; and
- Decrease in net interest income of $1.5 million due to a
decrease in investments volume by $1.3 million and rate by $943 thousand,
partially offset by $1.0 million decrease in repurchase agreements volume.
Comparison of nine-month periods ended September 30,
2019 and 2018
Banking
Oriental's banking segment net income before taxes
decreased $18.6 million to $49.7 million, reflecting:
·
Increase in provision for loan and lease losses of $28.9 million
related to a $39.0 million increase primarily from deciding to sell
non-performing commercial and mortgage loans, $2.4 million decrease from the
proceeds of the sale of previously charged off auto and consumer loans, $4.5
million decrease from the adjustment to qualitative factors of the allowance
for loan and lease losses, and $3.2 million decrease to reflecting improved
asset quality;
·
Increase in interest expense of $6.0 million, mainly from an
increase in the cost of customer deposits by $6.0 million;
·
Increase in interest income of $17.0 million, mainly due to a $29.0
million increase from originated loans reflecting higher balances in
commercial, consumer and auto portfolios and a $11.1 million decrease from
acquired loans as such loans continue to be repaid; and
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
·
Decrease in mortgage banking activities of $1.0 million, mainly
reflecting lower mortgage servicing fees.
Wealth Management
Wealth management segment revenue, which consists of commissions and fees from
fiduciary activities, and securities brokerage and insurance activities,
increased $1.1 million to $7.4 million, mainly due to a decrease in
non-interest expenses of $613 thousand mainly from lower legal expenses related
to claims and settlement accruals, and an increase of $318 thousand in
non-interest income.
Treasury
Treasury segment net income before taxes,
which consists of Oriental's asset/liability management activities, such as
purchase and sale of investment securities, interest rate risk management,
derivatives, and borrowings, increased to $21.2 million, compared to $15.0
million, reflecting:
·
An increase of $8.3 million from a gain
on the sale of $672.2 million in mortgage-backed securities in 2019; and
- Increase in interest expense of $1.6 million, $1.1 million
corresponding to an increase in repurchase agreements rate.
ANALYSIS OF FINANCIAL CONDITION
Assets
Owned
At September 30, 2019,
Oriental’s total assets amounted to $6.334 billion representing a decrease of 3.8%
when compared to $6.583 billion at December 31, 2018. Investments decreased
$749.9 million, loans decreased $24.4 million and cash increased $514.8
million.
In January 1, 2019 Oriental
reclassified $424.7 million of its held-to-maturity securities into
available-for-sale securities as a result of the adoption of ASU 2017-12. During
the nine-month period ended September 30, 2019 Oriental sold $672.2 million of
its available for sale mortgage-backed securities at a gain of $8.3 million in
order to fund Oriental’s growth plans, including the Scotiabank Transaction. As
a result of these sales, cash increased 115.2% to $961.8 million.
Oriental’s loan portfolio is
comprised of residential mortgage loans, commercial loans collateralized by
mortgages on real estate, other commercial and industrial loans, consumer
loans, and auto loans. At September 30, 2019, Oriental’s loan portfolio decreased
1.0%. Loan production during the nine-month period ended September 30, 2019,
reached $894.4 million compared to $1.096 million in the year ago period, a 18.4%
decrease, mainly from lower originations in the commercial and the US loan
program portfolios. The non-acquired loan portfolio increased $46.4 million
from December 31, 2018 to $3.791 billion at September 30, 2019. From December
31, 2018, the BBVAPR acquired loan portfolio decreased $106.3 million to $570.2
million and the Eurobank acquired loan portfolio decreased $7.6 million to $79.4
million at September 30, 2019. During the nine-month period ended September 30,
2019 Oriental decided to sell $168.8 million unpaid principal balance in
non-performing mortgage and commercial loans, both acquired and originated, and
recognized them at their fair value. Some of these loans were sold during the
quarter ended September 30, 2019 and the rest are expected to be sold in the
last quarter of 2019.
In addition, assets reflect
the adoption of the Accounting Standard Update (“ASU”) No. 2016-02,
under the effective date method, which requires lessees to recognize a
right-of-use asset and related lease liability for lease classified as
operating leases, prospectively. At September 30, 2019, the right of use
assets amounted to $19.3 million.
Financial Assets
Managed
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s
financial assets include those managed by Oriental’s trust division, retirement
plan administration subsidiary, and assets gathered by its broker-dealer and insurance
subsidiaries. Oriental’s trust division offers various types of individual
retirement accounts ("IRAs") and manages 401(k) and Keogh retirement
plans and custodian and corporate trust accounts, while the retirement plan
administration subsidiary, OPC, manages private retirement plans. At September
30, 2019, total assets managed by Oriental’s trust division and OPC amounted to
$2.980 billion, compared to $2.771 billion at December 31, 2018. Oriental
Financial Services offers a wide array of investment alternatives to its client
base, such as tax-advantaged fixed income securities, mutual funds, stocks,
bonds and money management wrap-fee programs. At September 30, 2019, total
assets gathered by Oriental Financial Services and Oriental Insurance from its
customer investment accounts amounted to $2.349 billion, compared to $2.116
billion at December 31, 2018. Changes in trust and broker-dealer related assets
primarily reflect changes in portfolio balances and differences in market
values.
Goodwill
Goodwill
recorded in connection with the BBVAPR Acquisition and the FDIC-assisted
Eurobank Acquisition is not amortized to expense but is tested at least
annually for impairment. A quantitative annual impairment test is not required
if, based on a qualitative analysis, Oriental determines that the existence of
events and circumstances indicate that it is more likely than not that goodwill
is not impaired. Oriental completes its annual goodwill impairment test as of
October 31 of each year. Oriental tests for impairment by first allocating its
goodwill and other assets and liabilities, as necessary, to defined reporting
units. A fair value is then determined for each reporting unit. If the fair
values of the reporting units exceed their book values, no write-down of the
recorded goodwill is necessary. If the fair values are less than the book
values, an additional valuation procedure is necessary to assess the proper
carrying value of the goodwill.
Reporting
unit valuation is inherently subjective, with a number of factors based on
assumptions and management judgments or estimates. Actual values may differ
significantly from such estimates. Among these are future growth rates for the
reporting units, selection of comparable market transactions, discount rates
and earnings capitalization rates. Changes in assumptions and results due to
economic conditions, industry factors, and reporting unit performance and cash
flow projections could result in different assessments of the fair values of
reporting units and could result in impairment charges. If an event occurs or
circumstances change that would more likely than not reduce the fair value of a
reporting unit below its carrying amount, an interim impairment test is
required.
Relevant
events and circumstances for evaluating whether it is more likely than not that
the fair value of a reporting unit is less than its carrying amount may include
macroeconomic conditions (such as a further deterioration of the Puerto Rico
economy or the liquidity for Puerto Rico securities or loans secured by assets
in Puerto Rico), adverse changes in legal factors or in the business climate,
adverse actions by a regulator, unanticipated competition, the loss of key
employees, or similar events. Oriental’s loan portfolio, which is the largest
component of its interest-earning assets, is concentrated in Puerto Rico and is
directly affected by adverse local economic and fiscal conditions. Such
conditions have generally affected the market demand for non-conforming loans
secured by assets in Puerto Rico and, therefore, affect the valuation of
Oriental’s assets.
As of September 30, 2019, Oriental had $86.1 million of
goodwill allocated as follows: $84.1 million to the Banking unit and $2.0
million to the Wealth Management unit. During the last quarter of 2018, based
on its annual goodwill impairment test, Oriental determined that both units
passed step one of the two-step impairment test. As a result of step one, the fair
value of both
units exceeded its adjusted net book value. Accordingly, Oriental determined
that the carrying value of the goodwill allocated to the Banking unit and Wealth
Management was not impaired as of the valuation date. There were no events that caused
Oriental to perform interim testing in the quarter ended September 30, 2019.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 4 - ASSETS SUMMARY AND
COMPOSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Investments:
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
$
|
424,169
|
|
$
|
978,071
|
|
-56.6%
|
Obligations of US
government-sponsored agencies
|
|
2,028
|
|
|
2,265
|
|
-10.5%
|
US Treasury securities
|
|
10,939
|
|
|
10,805
|
|
1.2%
|
CMOs issued by US
government-sponsored agencies
|
|
55,103
|
|
|
64,064
|
|
-14.0%
|
GNMA certificates
|
|
25,831
|
|
|
210,169
|
|
-87.7%
|
FHLB stock
|
|
10,525
|
|
|
12,644
|
|
-16.8%
|
Other debt securities
|
|
1,025
|
|
|
1,222
|
|
-16.1%
|
Other investments
|
|
98
|
|
|
364
|
|
-73.1%
|
Total investments
|
|
529,718
|
|
|
1,279,604
|
|
-58.6%
|
Loans
|
|
4,407,190
|
|
|
4,431,594
|
|
-0.6%
|
Total investments and loans
|
|
4,936,908
|
|
|
5,711,198
|
|
-13.6%
|
Other assets:
|
|
|
|
|
|
|
|
Cash and due from banks (including
restricted cash)
|
|
954,852
|
|
|
445,133
|
|
114.5%
|
Money market investments
|
|
8,035
|
|
|
4,930
|
|
63.0%
|
Foreclosed real estate
|
|
26,952
|
|
|
33,768
|
|
-20.2%
|
Accrued interest receivable
|
|
30,470
|
|
|
34,254
|
|
-11.0%
|
Deferred tax asset, net
|
|
112,602
|
|
|
113,763
|
|
-1.0%
|
Premises and equipment, net
|
|
69,754
|
|
|
68,892
|
|
1.3%
|
Servicing assets
|
|
10,125
|
|
|
10,716
|
|
-5.5%
|
Derivative assets
|
|
13
|
|
|
347
|
|
-96.3%
|
Goodwill
|
|
86,069
|
|
|
86,069
|
|
0.0%
|
Right of use assets
|
|
19,318
|
|
|
-
|
|
100.0%
|
Other assets and customers'
liability on acceptances
|
|
78,407
|
|
|
74,282
|
|
5.6%
|
Total other assets
|
|
1,396,597
|
|
|
872,154
|
|
60.1%
|
Total assets
|
$
|
6,333,505
|
|
$
|
6,583,352
|
|
-3.8%
|
Investment portfolio composition:
|
|
|
|
|
|
|
|
FNMA and FHLMC certificates
|
|
80.0%
|
|
|
76.5%
|
|
|
Obligations of US
government-sponsored agencies
|
|
0.4%
|
|
|
0.2%
|
|
|
US Treasury securities
|
|
2.1%
|
|
|
0.8%
|
|
|
CMOs issued by US
government-sponsored agencies
|
|
10.4%
|
|
|
5.0%
|
|
|
GNMA certificates
|
|
4.9%
|
|
|
16.4%
|
|
|
FHLB stock
|
|
2.0%
|
|
|
1.0%
|
|
|
Other debt securities and other
investments
|
|
0.2%
|
|
|
0.1%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 5 — LOANS RECEIVABLE
COMPOSITION
|
|
September 30
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(In
thousands)
|
|
|
Originated and other loans and leases
held for investment:
|
|
|
|
|
|
|
|
Mortgage
|
$
|
589,383
|
|
$
|
668,809
|
|
-11.9%
|
Commercial
|
|
1,573,629
|
|
|
1,597,588
|
|
-1.5%
|
Consumer
|
|
362,358
|
|
|
348,980
|
|
3.8%
|
Auto and leasing
|
|
1,266,066
|
|
|
1,129,695
|
|
12.1%
|
|
|
3,791,436
|
|
|
3,745,072
|
|
1.2%
|
Allowance for loan and lease
losses on originated and other loans and leases
|
|
(79,089)
|
|
|
(95,188)
|
|
-16.9%
|
|
|
3,712,347
|
|
|
3,649,884
|
|
1.7%
|
Deferred loan costs, net
|
|
9,608
|
|
|
7,740
|
|
24.1%
|
Total originated and other loans
held for investment, net
|
|
3,721,955
|
|
|
3,657,624
|
|
1.8%
|
Acquired loans:
|
|
|
|
|
|
|
|
Acquired BBVAPR loans:
|
|
|
|
|
|
|
|
Accounted for under ASC 310-20
(Loans with revolving feature and/or
|
|
|
|
|
|
|
|
acquired at a premium)
|
|
|
|
|
|
|
|
Commercial
|
|
2,217
|
|
|
2,546
|
|
-12.9%
|
Consumer
|
|
21,461
|
|
|
23,988
|
|
-10.5%
|
Auto
|
|
237
|
|
|
4,435
|
|
-94.7%
|
|
|
23,915
|
|
|
30,969
|
|
-22.8%
|
Allowance for loan and lease
losses on acquired BBVAPR loans accounted for under ASC 310-20
|
|
(1,490)
|
|
|
(2,062)
|
|
-27.7%
|
|
|
22,425
|
|
|
28,907
|
|
-22.4%
|
Accounted for under ASC 310-30
(Loans acquired with deteriorated
|
|
|
|
|
|
|
|
credit quality, including those
by analogy)
|
|
|
|
|
|
|
|
Mortgage
|
|
439,675
|
|
|
492,890
|
|
-10.8%
|
Commercial
|
|
155,653
|
|
|
182,319
|
|
-14.6%
|
Auto
|
|
3,883
|
|
|
14,403
|
|
-73.0%
|
|
|
599,211
|
|
|
689,612
|
|
-13.1%
|
Allowance for loan and lease
losses on acquired BBVAPR loans accounted for under ASC 310-30
|
|
(51,394)
|
|
|
(42,010)
|
|
22.3%
|
|
|
547,817
|
|
|
647,602
|
|
-15.4%
|
Total acquired BBVAPR loans, net
|
|
570,242
|
|
|
676,509
|
|
-15.7%
|
Acquired Eurobank loans:
|
|
|
|
|
|
|
|
Loans secured by 1-4 family
residential properties
|
|
54,603
|
|
|
63,392
|
|
-13.9%
|
Commercial
|
|
46,412
|
|
|
47,826
|
|
-3.0%
|
Consumer
|
|
802
|
|
|
846
|
|
-5.2%
|
|
|
101,817
|
|
|
112,064
|
|
-9.1%
|
Allowance for loan and lease
losses on Eurobank loans
|
|
(22,370)
|
|
|
(24,971)
|
|
-10.4%
|
Total acquired Eurobank loans, net
|
|
79,447
|
|
|
87,093
|
|
-8.8%
|
Total acquired loans, net
|
|
649,689
|
|
|
763,602
|
|
-14.9%
|
Total held for investment, net
|
|
4,371,644
|
|
|
4,421,226
|
|
-1.1%
|
Mortgage loans held for sale
|
|
23,504
|
|
|
10,368
|
|
126.7%
|
Other loans held for sale
|
|
12,042
|
|
|
-
|
|
100.0%
|
Total loans, net
|
$
|
4,407,190
|
|
$
|
4,431,594
|
|
-0.6%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s
loan portfolio is composed of two segments, loans initially accounted for under
the amortized cost method (referred to as "originated and other"
loans) and loans acquired (referred to as "acquired" loans). Acquired
loans are further segregated between acquired BBVAPR loans and acquired
Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing
agreements with the FDIC, which were terminated by the first quarter of 2017.
As shown in Table 5 above, total loans, net, amounted
to $4.407 billion at September 30, 2019 and $4.432 billion at December 31,
2018. Oriental’s originated and other loans held-for-investment portfolio
composition and trends were as follows:
·
Mortgage loan portfolio amounted
to $589.4 million (15.5% of the gross originated loan portfolio) compared to
$668.8 million (17.9% of the gross originated loan portfolio) at December 31,
2018. Mortgage loan production totaled $23.8 million and $69.1 million for the
quarter and nine-month period ended September 30, 2019, which represents a
decrease of 14.6% and 20.0% from $27.9 million and $86.3 million, respectively,
for the same periods in 2018. Mortgage loans included delinquent loans in the
GNMA buy-back option program amounting to $11.4 million and $19.7 million at
September 30, 2019 and December 31, 2018, respectively. Servicers of loans
underlying GNMA mortgage-backed securities must report as their own assets the
defaulted loans that they have the option (but not the obligation) to
repurchase, even when they elect not to exercise that option.
·
Commercial loan portfolio amounted
to $1.574 billion (41.5% of the gross originated loan portfolio) compared to
$1.598 billion (42.7% of the gross originated loan portfolio) at December 31,
2018. Commercial loan production, including the U.S. loan program production of
$12.2 million and $100.3 million, respectively, decreased 45.4% and 40.3% to $77.9
million and $290.5 million, respectively, for the quarter and nine-month period
ended September 30, 2019, from $142.7 million and $486.7 million, for the same
periods in 2018.
·
Consumer loan portfolio amounted
to $362.4 million (9.6% of the gross originated loan portfolio) compared to
$349.0 million (9.3% of the gross originated loan portfolio) at December 31,
2018. Consumer loan production increased 12.2% and 11.4% to $48.3 million and $136.8
million, respectively, for the quarter and nine-month period ended September
30, 2019 from $43.0 million and $122.8 million, respectively, for the same
periods in 2018.
·
Auto and leasing portfolio
amounted to $1.266 billion (33.4% of the gross originated loan portfolio)
compared to $1.130 million (30.1 of the gross originated loan portfolio) at
December 31, 2018. Auto production continued strong at $141.5 million and $398.0
million, respectively for the quarter and nine-month period ended September 30,
2019, compared to $140.4 million and $399.6 million for the same periods in
2018.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 6 — HIGHER RISK
RESIDENTIAL MORTGAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2019
|
|
Higher-Risk
Residential Mortgage Loans*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
Loan-to-Value Ratio Mortgages
|
|
Junior Lien
Mortgages
|
|
Interest Only
Loans
|
|
LTV 90% and
over
|
|
Carrying
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
Value
|
|
Allowance
|
|
Coverage
|
|
Value
|
|
Allowance
|
|
Coverage
|
|
Value
|
|
Allowance
|
|
Coverage
|
|
(In
thousands)
|
Delinquency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 - 89 days
|
$
|
7,702
|
|
$
|
210
|
|
2.73%
|
|
$
|
7,452
|
|
$
|
173
|
|
2.32%
|
|
$
|
66,198
|
|
$
|
1,695
|
|
2.56%
|
90 - 119 days
|
|
302
|
|
|
23
|
|
7.62%
|
|
|
-
|
|
|
-
|
|
0.00%
|
|
|
1,917
|
|
|
88
|
|
4.59%
|
120 - 179 days
|
|
93
|
|
|
-
|
|
0.00%
|
|
|
-
|
|
|
-
|
|
0.00%
|
|
|
902
|
|
|
28
|
|
3.10%
|
180 - 364 days
|
|
30
|
|
|
-
|
|
0.00%
|
|
|
46
|
|
|
-
|
|
0.00%
|
|
|
2,151
|
|
|
47
|
|
2.19%
|
365+ days
|
|
98
|
|
|
3
|
|
3.06%
|
|
|
743
|
|
|
28
|
|
3.77%
|
|
|
12,381
|
|
|
247
|
|
1.99%
|
Total
|
$
|
8,225
|
|
$
|
236
|
|
2.87%
|
|
$
|
8,241
|
|
$
|
201
|
|
2.44%
|
|
$
|
83,549
|
|
$
|
2,105
|
|
2.52%
|
Percentage of total loans excluding
acquired loans accounted for under
ASC 310-30
|
|
0.22%
|
|
|
|
|
|
|
|
0.22%
|
|
|
|
|
|
|
|
2.19%
|
|
|
|
|
|
Refinanced or Modified Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
$
|
2,140
|
|
$
|
201
|
|
9.39%
|
|
$
|
578
|
|
$
|
55
|
|
9.52%
|
|
$
|
30,747
|
|
$
|
1,795
|
|
5.84%
|
Percentage of Higher-Risk Loan
Category
|
|
26.02%
|
|
|
|
|
|
|
|
7.01%
|
|
|
|
|
|
|
|
36.80%
|
|
|
|
|
|
Loan-to-Value Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 70%
|
$
|
5,456
|
|
$
|
140
|
|
2.57%
|
|
$
|
1,037
|
|
$
|
18
|
|
1.74%
|
|
$
|
-
|
|
$
|
-
|
|
-
|
70% - 79%
|
|
697
|
|
|
35
|
|
5.02%
|
|
|
1,712
|
|
|
29
|
|
1.69%
|
|
|
-
|
|
|
-
|
|
-
|
80% - 89%
|
|
1,447
|
|
|
45
|
|
3.11%
|
|
|
3,424
|
|
|
59
|
|
1.72%
|
|
|
-
|
|
|
-
|
|
-
|
90% and over
|
|
625
|
|
|
16
|
|
2.56%
|
|
|
2,068
|
|
|
95
|
|
4.59%
|
|
|
83,549
|
|
|
2,105
|
|
2.52%
|
|
$
|
8,225
|
|
$
|
236
|
|
2.87%
|
|
$
|
8,241
|
|
$
|
201
|
|
2.44%
|
|
$
|
83,549
|
|
$
|
2,105
|
|
2.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Loans may be included in more than one
higher-risk loan category and excludes acquired residential mortgage loans.
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Deposits from the Puerto Rico
government totaled $250.1 million at September 30, 2019. The following table
includes the maturities of Oriental's lending and investment exposure to the
Puerto Rico government, which is limited solely to loans to municipalities
secured by ad valorem taxation, without limitation as to rate or amount, on
all taxable property within the issuing municipalities. The good faith, credit
and unlimited taxing power of each issuing municipality are pledged for the
payment of its general obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 7 - PUERTO RICO GOVERNMENT RELATED
LOANS AND SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2019
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
|
|
Loans and Securities:
|
|
|
Carrying
Value
|
|
|
Less than 1
Year
|
|
|
1 to 3 Years
|
|
|
More than 3
Years
|
|
|
(In
thousands)
|
Municipalities
|
|
$
|
125,618
|
|
$
|
64,970
|
|
$
|
107
|
|
$
|
60,541
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Credit Risk Management
Allowance
for Loan and Lease Losses
Oriental
maintains an allowance for loan and lease losses at a level that management
considers adequate to provide for probable losses based upon an evaluation of
known and inherent risks. Oriental’s allowance for loan and lease losses
("ALLL") policy provides for a detailed quarterly analysis of
probable losses.
The analysis includes a review of historical loan loss
experience, value of underlying collateral, current economic conditions,
financial condition of borrowers and other pertinent factors. While management
uses available information in estimating probable loan losses, future additions
to the allowance may be required based on factors beyond Oriental’s control. We
also maintain an allowance for loan losses on acquired loans when: (i) for
loans accounted for under ASC 310-30, there is deterioration in credit quality
subsequent to the acquisition, and (ii) for loans accounted for under ASC
310-20, the inherent losses in the loans exceed the remaining credit discount
recorded at the time of acquisition.
At September 30, 2019, Oriental’s allowance for loan
and lease losses amounted to $154.3 million, a $9.9 million decrease from
$164.2 million at December 31, 2018.
Tables 8 through
10 set forth an analysis of activity in the allowance for loan and lease losses
and present selected loan loss statistics. In addition, Table 5 sets forth the
composition of the loan portfolio.
Please refer to
the “Provision for Loan and Lease Losses” section in this MD&A for a more
detailed analysis of provisions for loan and lease losses.
Non-performing Assets
Oriental’s non-performing assets include
non-performing loans and foreclosed real estate (see Tables 11 and 12). At
September 30, 2019 and December 31, 2018, Oriental had $73.4 million and $119.7
million, respectively, of non-accrual loans, including acquired BBVAPR loans
accounted for under ASC 310-20 (loans with revolving feature and/or acquired at
a premium).
At September 30, 2019 and December 31, 2018, loans
whose terms have been extended and which are classified as troubled-debt
restructurings that are not included in non-performing assets amounted to
$103.8 million and $112.9 million, respectively.
At September 30, 2019 and December
31, 2018, loans that are current in their monthly payments, but placed in
non-accrual amounted to $16.6 million and $21.2 million, respectively. During
the nine-month period ended September 30, 2019, a $9.3 million loan that is
current in its monthly payments was placed in non-accrual due to credit
deterioration.
Delinquent residential mortgage loans insured or guaranteed
under applicable FHA and VA programs are classified as non-performing loans
when they become 90 days or more past due, but are not placed in non-accrual
status until they become 12 months or more past due, since they are insured
loans. Therefore, these loans are included as non-performing loans but excluded
from non-accrual loans.
Acquired loans
with credit deterioration are considered to be performing due to the
application of the accretion method under ASC 310-30, in which these loans will
accrete interest income over their remaining life using estimated cash flow
analyses. Credit related decreases in expected cash flows, compared to those
previously forecasted are recognized by recording a provision for credit losses
on these loans when it is probable that all cash flows expected at acquisition
will not be collected.
At September 30,
2019, Oriental’s non-performing assets decreased by 33.5% to $107.3 million
(1.93% of total assets, excluding acquired loans with deteriorated credit
quality) from $161.3 million (2.76% of total assets, excluding acquired loans
with deteriorated credit quality) at December 31, 2018, mainly from deciding to
sell mortgage and commercial loans, both originated and acquired, during the
nine-month period ended September 30, 2019. Foreclosed real estate and other
repossessed assets amounting to $27.0 million and $3.5 million, respectively,
at September 30, 2019, and $33.8 million and $3.0 million, respectively, at
December 31, 2018, were recorded at fair value. Oriental does not expect
non-performing loans to result in significantly higher losses. At September 30,
2019, the allowance coverage ratio for originated loan and lease losses to
non-performing loans was 104.39% (77.38% at December 31, 2018).
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental follows a conservative residential mortgage
lending policy, with more than 90% of its residential mortgage portfolio
consisting of fixed-rate, fully amortizing, fully documented loans that do not
have the level of risk associated with subprime loans offered by certain major
U.S. mortgage loan originators. Furthermore, Oriental has never been active in
negative amortization loans or adjustable rate mortgage loans, including those
with teaser rates.
The following
items comprise non-performing assets:
·
Originated and other loans held
for investment:
Residential mortgage loans — are placed on non-accrual status when they become
90 days or more past due and are written-down, if necessary, based on the
specific evaluation of the collateral underlying the loan, except for FHA and
VA insured mortgage loans which are placed in non-accrual when they become 12
months or more past due. At September 30, 2019, Oriental’s originated
non-performing mortgage loans totaled $21.1 million (27.5% of Oriental’s
non-performing loans), a 66.8% decrease from $63.7 million (51.1% of Oriental’s
non-performing loans) at December 31, 2018.
Commercial loans — are placed on non-accrual status when they become 90 days or more
past due and are written-down, if necessary, based on the specific evaluation
of the underlying collateral, if any. At September 30, 2019,
Oriental’s originated non-performing commercial loans amounted to $35.6 million
(46.2% of Oriental’s non-performing loans), a 16.1% decrease from $42.5 million
at December 31, 2018 (34.1% of Oriental’s non-performing loans).
Consumer loans — are placed on non-accrual status when they become
90 days past due and written-off when payments are delinquent 120 days in
personal loans and 180 days in credit cards and personal lines of credit. At
September 30, 2019, Oriental’s originated non-performing consumer loans
amounted to $4.0 million (5.2% of Oriental’s non-performing loans), a 19.5% increase
from $3.4 million at December 31, 2018 (2.7% of Oriental’s non-performing
loans).
Auto loans and leases — are placed on non-accrual status when they become
90 days past due, partially written-off to collateral value when payments are
delinquent 120 days, and fully written-off when payments are delinquent 180
days. At September 30, 2019, Oriental’s originated non-performing auto loans
and leases amounted to $15.0 million (19.6% of Oriental’s total non-performing
loans), an increase of 11.3% from $13.5 million at December 31, 2018 (10.8% of
Oriental’s total non-performing loans).
Oriental has two mortgage loan
modification programs. These are the Loss Mitigation Program and the
Non-traditional Mortgage Loan Program. Both programs are intended to help
responsible homeowners to remain in their homes and avoid foreclosure, while
also reducing Oriental’s losses on non-performing mortgage loans.
The Loss Mitigation Program helps
mortgage borrowers who are or will become financially unable to meet the
current or scheduled mortgage payments. Loans that qualify under this program
are those guaranteed by FHA, VA, RURAL, PRHFA, conventional loans guaranteed by
Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA
and FHLMC, and conventional loans retained by Oriental. The program offers
diversified alternatives such as regular or reduced payment plans, payment
moratorium, mortgage loan modification, partial claims (only FHA), short sale,
and payment in lieu of foreclosure.
The Non-traditional Mortgage Loan
Program is for non-traditional mortgages, including balloon payment, interest
only/interest first, variable interest rate, adjustable interest rate and other
qualified loans. Non-traditional mortgage loan portfolios are segregated into
the following categories: performing loans that meet secondary market requirement
and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/
FHLMC, and performing loans not meeting secondary market guidelines processed
pursuant Oriental’s current credit and underwriting guidelines. Oriental
achieved an affordable and sustainable monthly payment by taking specific,
sequential, and necessary steps such as reducing the interest rate, extending
the loan term, capitalizing arrearages, deferring the payment of principal or,
if the borrower qualifies, refinancing the loan.
In order to apply for any of the loan
modification programs, if the borrower is active in Chapter 13 bankruptcy, it
must request an authorization from the bankruptcy trustee to allow for the loan
modification. Borrowers with discharged Chapter 7 bankruptcies may also
apply. Loans in these programs are evaluated by designated underwriters for
troubled-debt restructuring classification if Oriental grants a concession for
legal or economic reasons due to the debtor’s financial difficulties.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN
AND LEASE LOSSES BREAKDOWN
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Originated and other loans held for
investment
|
|
|
|
|
|
|
|
Allowance balance:
|
|
|
|
|
|
|
|
Mortgage
|
$
|
8,391
|
|
$
|
19,783
|
|
-57.6%
|
Commercial
|
|
22,323
|
|
|
30,326
|
|
-26.4%
|
Consumer
|
|
15,328
|
|
|
15,571
|
|
-1.6%
|
Auto and leasing
|
|
33,047
|
|
|
29,508
|
|
12.0%
|
Total allowance
balance
|
$
|
79,089
|
|
$
|
95,188
|
|
-16.9%
|
Allowance composition:
|
|
|
|
|
|
|
|
Mortgage
|
|
10.6%
|
|
|
20.8%
|
|
|
Commercial
|
|
28.2%
|
|
|
31.9%
|
|
|
Consumer
|
|
19.4%
|
|
|
16.4%
|
|
|
Auto and leasing
|
|
41.8%
|
|
|
31.0%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
Allowance coverage ratio at end of
period applicable to:
|
|
|
|
|
|
|
|
Mortgage
|
|
1.42%
|
|
|
2.96%
|
|
-52.0%
|
Commercial
|
|
1.42%
|
|
|
1.90%
|
|
-25.3%
|
Consumer
|
|
4.23%
|
|
|
4.46%
|
|
-5.2%
|
Auto and leasing
|
|
2.61%
|
|
|
2.61%
|
|
0.0%
|
Total allowance to total
originated loans
|
|
2.09%
|
|
|
2.54%
|
|
-17.7%
|
Allowance coverage ratio to
non-performing loans:
|
|
|
|
|
|
|
|
Mortgage
|
|
39.70%
|
|
|
31.05%
|
|
27.9%
|
Commercial
|
|
62.70%
|
|
|
71.43%
|
|
-12.2%
|
Consumer
|
|
382.44%
|
|
|
464.25%
|
|
-17.6%
|
Auto and leasing
|
|
220.03%
|
|
|
218.67%
|
|
0.6%
|
Total
|
|
104.39%
|
|
|
77.38%
|
|
34.9%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN AND LEASE
LOSSES BREAKDOWN (CONTINUED)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
Variance
|
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Acquired BBVAPR loans accounted for
under ASC 310-20
|
|
|
|
|
|
|
|
Allowance balance:
|
|
|
|
|
|
|
|
Commercial
|
$
|
20
|
|
$
|
22
|
|
-9.1%
|
Consumer
|
|
1,448
|
|
|
1,905
|
|
-24.0%
|
Auto
|
|
22
|
|
|
135
|
|
-83.7%
|
Total allowance
balance
|
$
|
1,490
|
|
$
|
2,062
|
|
-27.7%
|
Allowance composition:
|
|
|
|
|
|
|
|
Commercial
|
|
1.3%
|
|
|
1.1%
|
|
|
Consumer
|
|
97.2%
|
|
|
92.4%
|
|
|
Auto
|
|
1.5%
|
|
|
6.6%
|
|
|
|
|
100.0%
|
|
|
100.00%
|
|
|
Allowance coverage ratio at end of
period applicable to:
|
|
|
|
|
|
|
|
Commercial
|
|
0.90%
|
|
|
0.86%
|
|
4.7%
|
Consumer
|
|
6.75%
|
|
|
7.94%
|
|
-15.0%
|
Auto
|
|
9.28%
|
|
|
3.04%
|
|
205.3%
|
Total allowance to total
acquired loans
|
|
6.23%
|
|
|
6.66%
|
|
-6.5%
|
Allowance coverage ratio to
non-performing loans:
|
|
|
|
|
|
|
|
Commercial
|
|
2.48%
|
|
|
2.32%
|
|
6.9%
|
Consumer
|
|
706.34%
|
|
|
478.64%
|
|
47.6%
|
Auto
|
|
50.00%
|
|
|
67.50%
|
|
-25.9%
|
Total
|
|
140.96%
|
|
|
133.20%
|
|
5.8%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN AND LEASE
LOSSES BREAKDOWN (CONTINUED)
|
|
September 30,
|
|
|
December 31,
|
Variance
|
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Acquired BBVAPR loans accounted for
under ASC 310-30
|
|
|
|
|
|
|
|
Allowance balance:
|
|
|
|
|
|
|
|
Mortgage
|
$
|
20,458
|
|
$
|
15,225
|
|
34.4%
|
Commercial
|
|
28,647
|
|
|
20,641
|
|
38.8%
|
Auto
|
|
2,289
|
|
|
6,144
|
|
-62.7%
|
Total allowance
balance
|
$
|
51,394
|
|
$
|
42,010
|
|
22.3%
|
Allowance composition:
|
|
|
|
|
|
|
|
Mortgage
|
|
39.8%
|
|
|
36.2%
|
|
|
Commercial
|
|
55.8%
|
|
|
49.1%
|
|
|
Auto
|
|
4.5%
|
|
|
14.6%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
Acquired Eurobank loans accounted for
under ASC 310-30
|
|
|
|
|
|
|
|
Allowance balance:
|
|
|
|
|
|
|
|
Mortgage
|
$
|
13,809
|
|
$
|
15,382
|
|
-10.2%
|
Commercial
|
|
8,561
|
|
|
9,585
|
|
-10.7%
|
Consumer
|
|
-
|
|
|
4
|
|
-100.0%
|
Total allowance
balance
|
$
|
22,370
|
|
$
|
24,971
|
|
-10.4%
|
Allowance composition:
|
|
|
|
|
|
|
|
Mortgage
|
|
61.7%
|
|
|
61.6%
|
|
|
Commercial
|
|
38.3%
|
|
|
38.4%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
TABLE 9 — ALLOWANCE FOR LOAN
AND LEASE LOSSES SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
|
|
Variance
|
|
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
Originated and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
89,952
|
|
$
|
94,218
|
|
-4.5%
|
|
$
|
95,188
|
|
$
|
92,718
|
|
2.7%
|
Charge-offs
|
|
(42,078)
|
|
|
(18,380)
|
|
128.9%
|
|
|
(77,503)
|
|
|
(55,403)
|
|
39.9%
|
Recoveries
|
|
7,651
|
|
|
5,978
|
|
28.0%
|
|
|
18,026
|
|
|
16,702
|
|
7.9%
|
Provision for loan and lease
losses
|
|
23,564
|
|
|
13,420
|
|
75.6%
|
|
|
43,378
|
|
|
41,219
|
|
5.2%
|
Balance at end of period
|
$
|
79,089
|
|
$
|
95,236
|
|
-17.0%
|
|
$
|
79,089
|
|
$
|
95,236
|
|
-17.0%
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBVAPR loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans accounted for
under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
1,685
|
|
$
|
2,726
|
|
-38.2%
|
|
$
|
2,062
|
|
$
|
3,862
|
|
-46.6%
|
Charge-offs
|
|
(341)
|
|
|
(711)
|
|
-52.0%
|
|
|
(1,435)
|
|
|
(2,371)
|
|
-39.5%
|
Recoveries
|
|
282
|
|
|
267
|
|
5.6%
|
|
|
566
|
|
|
902
|
|
-37.3%
|
Provision (recapture) for loan and
lease losses
|
|
(136)
|
|
|
68
|
|
-300.0%
|
|
|
297
|
|
|
(43)
|
|
-790.7%
|
Balance at end of period
|
$
|
1,490
|
|
$
|
2,350
|
|
-36.6%
|
|
$
|
1,490
|
|
$
|
2,350
|
|
-36.6%
|
Acquired loans accounted for
under ASC 310-30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
45,427
|
|
$
|
44,176
|
|
2.8%
|
|
$
|
42,010
|
|
$
|
45,755
|
|
-8.2%
|
Provision for loan and lease
losses
|
|
19,271
|
|
|
807
|
|
2288.0%
|
|
|
27,852
|
|
|
2,528
|
|
1001.7%
|
Allowance de-recognition
|
|
(13,304)
|
|
|
(1,108)
|
|
1100.7%
|
|
|
(18,468)
|
|
|
(4,408)
|
|
319.0%
|
Balance at end of period
|
$
|
51,394
|
|
$
|
43,875
|
|
17.1%
|
|
$
|
51,394
|
|
$
|
43,875
|
|
17.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurobank loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
25,578
|
|
$
|
24,314
|
|
5.2%
|
|
$
|
24,971
|
|
$
|
25,174
|
|
-0.8%
|
Provision for loan and lease
losses
|
|
1,071
|
|
|
306
|
|
250.0%
|
|
|
2,197
|
|
|
1,110
|
|
97.9%
|
Allowance de-recognition
|
|
(4,279)
|
|
|
(339)
|
|
1162.2%
|
|
|
(4,798)
|
|
|
(2,003)
|
|
139.5%
|
Balance at end of period
|
$
|
22,370
|
|
$
|
24,281
|
|
-7.9%
|
|
$
|
22,370
|
|
$
|
24,281
|
|
-7.9%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 10 — NET CREDIT LOSSES
STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
|
|
Variance
|
|
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
Originated and other loans
and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
$
|
(16,299)
|
|
$
|
(1,429)
|
|
1040.6%
|
|
$
|
(17,490)
|
|
$
|
(3,727)
|
|
369.3%
|
Recoveries
|
|
493
|
|
|
139
|
|
254.7%
|
|
|
1,096
|
|
|
919
|
|
19.3%
|
Total
|
|
(15,806)
|
|
|
(1,290)
|
|
1125.3%
|
|
|
(16,394)
|
|
|
(2,808)
|
|
483.8%
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
(8,402)
|
|
|
(3,249)
|
|
158.6%
|
|
|
(11,634)
|
|
|
(6,396)
|
|
81.9%
|
Recoveries
|
|
174
|
|
|
119
|
|
46.2%
|
|
|
497
|
|
|
528
|
|
-5.9%
|
Total
|
|
(8,228)
|
|
|
(3,130)
|
|
162.9%
|
|
|
(11,137)
|
|
|
(5,868)
|
|
89.8%
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
(5,046)
|
|
|
(4,591)
|
|
9.9%
|
|
|
(14,005)
|
|
|
(13,438)
|
|
4.2%
|
Recoveries
|
|
1,260
|
|
|
278
|
|
353.2%
|
|
|
1,850
|
|
|
757
|
|
144.4%
|
Total
|
|
(3,786)
|
|
|
(4,313)
|
|
-12.2%
|
|
|
(12,155)
|
|
|
(12,681)
|
|
-4.1%
|
Auto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
(12,331)
|
|
|
(9,111)
|
|
35.3%
|
|
|
(34,374)
|
|
|
(31,842)
|
|
8.0%
|
Recoveries
|
|
5,724
|
|
|
5,442
|
|
5.2%
|
|
|
14,583
|
|
|
14,498
|
|
0.6%
|
Total
|
|
(6,607)
|
|
|
(3,669)
|
|
80.1%
|
|
|
(19,791)
|
|
|
(17,344)
|
|
14.1%
|
Net credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
(42,078)
|
|
|
(18,380)
|
|
128.9%
|
|
|
(77,503)
|
|
|
(55,403)
|
|
39.9%
|
Total recoveries
|
|
7,651
|
|
|
5,978
|
|
28.0%
|
|
|
18,026
|
|
|
16,702
|
|
7.9%
|
Total
|
$
|
(34,427)
|
|
$
|
(12,402)
|
|
177.6%
|
|
$
|
(59,477)
|
|
$
|
(38,701)
|
|
53.7%
|
Net credit losses to average
loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
10.14%
|
|
|
0.77%
|
|
1216.9%
|
|
|
3.43%
|
|
|
0.55%
|
|
523.6%
|
Commercial
|
|
2.06%
|
|
|
0.83%
|
|
148.2%
|
|
|
0.93%
|
|
|
0.55%
|
|
69.1%
|
Consumer
|
|
4.00%
|
|
|
4.74%
|
|
-15.6%
|
|
|
4.34%
|
|
|
4.69%
|
|
-7.5%
|
Auto
|
|
2.10%
|
|
|
1.39%
|
|
51.1%
|
|
|
2.19%
|
|
|
2.32%
|
|
-5.6%
|
Total
|
|
3.57%
|
|
|
1.38%
|
|
158.7%
|
|
|
1.75%
|
|
|
1.20%
|
|
46.0%
|
Recoveries to charge-offs
|
|
18.18%
|
|
|
32.52%
|
|
-44.1%
|
|
|
23.26%
|
|
|
30.15%
|
|
-22.9%
|
Average originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
$
|
623,772
|
|
|
667,372
|
|
-6.5%
|
|
$
|
637,680
|
|
|
675,191
|
|
-5.6%
|
Commercial
|
|
1,597,902
|
|
|
1,512,661
|
|
5.6%
|
|
|
1,588,887
|
|
|
1,411,414
|
|
12.6%
|
Consumer
|
|
378,967
|
|
|
363,884
|
|
4.1%
|
|
|
373,644
|
|
|
360,258
|
|
3.7%
|
Auto
|
|
1,258,394
|
|
|
1,057,232
|
|
19.0%
|
|
|
1,206,054
|
|
|
996,972
|
|
21.0%
|
Total
|
$
|
3,859,035
|
|
$
|
3,601,149
|
|
7.2%
|
|
$
|
3,806,265
|
|
$
|
3,443,835
|
|
10.5%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING
LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
|
|
|
Variance
|
|
|
|
|
Variance
|
|
2019
|
|
2018
|
|
|
%
|
|
2019
|
|
2018
|
|
|
%
|
|
(Dollars in
thousands)
|
Acquired loans accounted for
under ASC 310-20:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
$
|
(19)
|
|
$
|
(1)
|
|
|
1800.0%
|
|
$
|
(99)
|
|
$
|
(6)
|
|
|
1550.0%
|
Recoveries
|
|
1
|
|
|
3
|
|
|
-66.7%
|
|
|
6
|
|
|
18
|
|
|
-66.7%
|
Total
|
|
(18)
|
|
|
2
|
|
|
-1000.0%
|
|
|
(93)
|
|
|
12
|
|
|
-875.0%
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
(270)
|
|
|
(638)
|
|
|
-57.7%
|
|
|
(1,143)
|
|
|
(2,080)
|
|
|
-45.0%
|
Recoveries
|
|
203
|
|
|
95
|
|
|
113.7%
|
|
|
321
|
|
|
243
|
|
|
32.1%
|
Total
|
|
(67)
|
|
|
(543)
|
|
|
-87.7%
|
|
|
(822)
|
|
|
(1,837)
|
|
|
-55.3%
|
Auto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
(52)
|
|
|
(72)
|
|
|
-27.8%
|
|
|
(193)
|
|
|
(285)
|
|
|
-32.3%
|
Recoveries
|
|
78
|
|
|
169
|
|
|
-53.8%
|
|
|
239
|
|
|
641
|
|
|
-62.7%
|
Total
|
|
26
|
|
|
97
|
|
|
-73.2%
|
|
|
46
|
|
|
356
|
|
|
-87.1%
|
Net credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
(341)
|
|
|
(711)
|
|
|
-52.0%
|
|
|
(1,435)
|
|
|
(2,371)
|
|
|
-39.5%
|
Total recoveries
|
|
282
|
|
|
267
|
|
|
5.6%
|
|
|
566
|
|
|
902
|
|
|
-37.3%
|
Total
|
$
|
(59)
|
|
$
|
(444)
|
|
|
-86.7%
|
|
$
|
(869)
|
|
$
|
(1,469)
|
|
|
-40.8%
|
Net credit losses to average
loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
7.52%
|
|
|
-0.59%
|
|
|
-1374.6%
|
|
|
11.98%
|
|
|
-1.10%
|
|
|
-1189.1%
|
Consumer
|
|
2.07%
|
|
|
16.57%
|
|
|
-87.5%
|
|
|
8.47%
|
|
|
18.55%
|
|
|
-54.4%
|
Auto
|
|
-12.68%
|
|
|
-4.08%
|
|
|
211.1%
|
|
|
-2.96%
|
|
|
-3.35%
|
|
|
-11.5%
|
Total
|
|
1.60%
|
|
|
7.41%
|
|
|
-78.3%
|
|
|
7.22%
|
|
|
6.79%
|
|
|
6.3%
|
Recoveries to charge-offs
|
|
82.70%
|
|
|
37.55%
|
|
|
120.2%
|
|
|
39.44%
|
|
|
38.04%
|
|
|
3.7%
|
Average loans accounted for under ASC
310-20:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
$
|
958
|
|
|
1,353
|
|
|
-29.2%
|
|
$
|
1,035
|
|
|
1,457
|
|
|
-29.0%
|
Consumer
|
|
12,931
|
|
|
13,105
|
|
|
-1.3%
|
|
|
12,941
|
|
|
13,202
|
|
|
-2.0%
|
Auto
|
|
820
|
|
|
9,516
|
|
|
-91.4%
|
|
|
2,071
|
|
|
14,180
|
|
|
-85.4%
|
Total
|
$
|
14,709
|
|
$
|
23,974
|
|
|
-38.6%
|
|
$
|
16,047
|
|
$
|
28,839
|
|
|
-44.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 11 — NON-PERFORMING
ASSETS
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
(%)
|
|
(Dollars in
thousands)
|
|
|
Non-performing assets:
|
|
|
|
|
|
|
|
Non-accruing loans
|
|
|
|
|
|
|
|
Troubled-Debt Restructuring
loans
|
$
|
22,057
|
|
$
|
41,679
|
|
-47.1%
|
Other loans
|
|
51,341
|
|
|
78,047
|
|
-34.2%
|
Accruing loans
|
|
|
|
|
|
|
|
Troubled-Debt Restructuring
loans
|
|
2,779
|
|
|
4,302
|
|
-35.4%
|
Other loans
|
|
646
|
|
|
541
|
|
19.4%
|
Total non-performing loans
|
$
|
76,823
|
|
$
|
124,569
|
|
-38.3%
|
Foreclosed real estate
|
|
26,952
|
|
|
33,768
|
|
-20.2%
|
Other repossessed assets
|
|
3,537
|
|
|
2,986
|
|
18.5%
|
|
$
|
107,312
|
|
$
|
161,323
|
|
-33.5%
|
Non-performing assets to total assets,
excluding acquired loans with deteriorated credit quality (including those by
analogy)
|
|
1.93%
|
|
|
2.76%
|
|
-30.1%
|
Non-performing assets to total capital
|
|
11.81%
|
|
|
16.13%
|
|
-26.8%
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Nine-Month
Period Ended September 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(In thousands)
|
Interest that would have been recorded
in the period if the
loans had not been classified as
non-accruing loans
|
$
|
590
|
|
$
|
1,101
|
|
$
|
1,180
|
|
$
|
2,652
|
|
|
|
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 12 — NON-PERFORMING
LOANS
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Non-performing loans:
|
|
|
|
|
|
|
|
Originated and other loans held for
investment
|
|
|
|
|
|
|
|
Mortgage
|
$
|
21,138
|
|
$
|
63,717
|
|
-66.8%
|
Commercial
|
|
35,601
|
|
|
42,456
|
|
-16.1%
|
Consumer
|
|
4,008
|
|
|
3,354
|
|
19.5%
|
Auto and leasing
|
|
15,019
|
|
|
13,494
|
|
11.3%
|
|
|
75,766
|
|
|
123,021
|
|
-38.4%
|
Acquired loans accounted for under
ASC 310-20 (Loans with
revolving feature and/or
acquired at a premium)
|
|
|
|
|
|
|
|
Commercial
|
|
808
|
|
|
950
|
|
-14.9%
|
Consumer
|
|
205
|
|
|
398
|
|
-48.5%
|
Auto
|
|
44
|
|
|
200
|
|
-78.0%
|
|
|
1,057
|
|
|
1,548
|
|
-31.7%
|
Total
|
$
|
76,823
|
|
$
|
124,569
|
|
-38.3%
|
Non-performing loans composition percentages:
|
|
|
|
|
|
|
|
Originated loans
|
|
|
|
|
|
|
|
Mortgage
|
|
27.5%
|
|
|
51.1%
|
|
|
Commercial
|
|
46.2%
|
|
|
34.1%
|
|
|
Consumer
|
|
5.2%
|
|
|
2.7%
|
|
|
Auto and leasing
|
|
19.6%
|
|
|
10.8%
|
|
|
Acquired loans accounted for under
ASC 310-20 (Loans with
revolving feature and/or
acquired at a premium)
|
|
|
|
|
|
|
|
Commercial
|
|
1.1%
|
|
|
0.8%
|
|
|
Consumer
|
|
0.3%
|
|
|
0.3%
|
|
|
Auto
|
|
0.1%
|
|
|
0.2%
|
|
|
Total
|
|
100.0%
|
|
|
100.0%
|
|
|
Non-performing loans to:
|
|
|
|
|
|
|
|
Total loans, excluding loans
accounted for
under ASC 310-30 (including
those by analogy)
|
|
2.01%
|
|
|
3.30%
|
|
-39.1%
|
Total assets, excluding loans
accounted for
under ASC 310-30 (including those
by analogy)
|
|
1.19%
|
|
|
2.13%
|
|
-44.1%
|
Total capital
|
|
7.32%
|
|
|
12.46%
|
|
-41.3%
|
Non-performing loans with partial
charge-offs to:
|
|
|
|
|
|
|
|
Total loans, excluding loans
accounted for
under ASC 310-30 (including
those by analogy)
|
|
0.63%
|
|
|
1.16%
|
|
-45.69%
|
Non-performing loans
|
|
31.19%
|
|
|
35.30%
|
|
-11.6%
|
Other non-performing loans ratios:
|
|
|
|
|
|
|
|
Charge-off rate on non-performing
loans to non-performing loans
on which charge-offs have been
taken
|
|
80.22%
|
|
|
59.20%
|
|
35.5%
|
Allowance for loan and lease losses
to non-performing
loans on which no charge-offs
have been taken
|
|
149.05%
|
|
|
120.67%
|
|
23.5%
|
|
|
|
|
|
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 13 - LIABILITIES
SUMMARY AND COMPOSITION
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
$
|
1,100,235
|
|
$
|
1,105,324
|
|
-0.5%
|
NOW accounts
|
|
1,127,978
|
|
|
1,086,447
|
|
3.8%
|
Savings and money market accounts
|
|
1,225,654
|
|
|
1,212,260
|
|
1.1%
|
Certificates of deposit
|
|
1,422,374
|
|
|
1,501,002
|
|
-5.2%
|
Total deposits
|
|
4,876,241
|
|
|
4,905,033
|
|
-0.6%
|
Accrued interest payable
|
|
1,817
|
|
|
3,082
|
|
-41.0%
|
Total deposits and accrued
interest payable
|
|
4,878,058
|
|
|
4,908,115
|
|
-0.6%
|
Borrowings:
|
|
|
|
|
|
|
|
Securities sold under agreements to
repurchase
|
|
190,261
|
|
|
455,508
|
|
-58.2%
|
Advances from FHLB
|
|
79,052
|
|
|
77,620
|
|
1.8%
|
Subordinated capital notes
|
|
36,083
|
|
|
36,083
|
|
0.0%
|
Other term notes
|
|
551
|
|
|
1,214
|
|
-54.6%
|
Total borrowings
|
|
305,947
|
|
|
570,425
|
|
-46.4%
|
Total deposits and
borrowings
|
|
5,184,005
|
|
|
5,478,540
|
|
-5.4%
|
|
|
|
|
|
|
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
1,159
|
|
|
333
|
|
248.0%
|
Acceptances outstanding
|
|
21,796
|
|
|
16,937
|
|
28.7%
|
Lease liability
|
|
21,081
|
|
|
-
|
|
100.0%
|
Other liabilities
|
|
56,388
|
|
|
87,665
|
|
-35.7%
|
Total liabilities
|
$
|
5,284,429
|
|
$
|
5,583,475
|
|
-5.4%
|
Deposits portfolio composition
percentages:
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
22.6%
|
|
|
22.5%
|
|
|
NOW accounts
|
|
23.1%
|
|
|
22.1%
|
|
|
Savings and money market accounts
|
|
25.1%
|
|
|
24.7%
|
|
|
Certificates of deposit
|
|
29.2%
|
|
|
30.7%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
Borrowings portfolio composition
percentages:
|
|
|
|
|
|
|
|
Securities sold under agreements to
repurchase
|
|
62.2%
|
|
|
79.9%
|
|
|
Advances from FHLB
|
|
25.8%
|
|
|
13.6%
|
|
|
Other term notes
|
|
0.2%
|
|
|
0.2%
|
|
|
Subordinated capital notes
|
|
11.8%
|
|
|
6.3%
|
|
|
|
|
100.0%
|
|
|
100.0%
|
|
|
Securities sold under agreements to
repurchase (excluding accrued interest)
|
|
|
|
|
|
|
|
Amount outstanding at period-end
|
$
|
190,000
|
|
$
|
454,723
|
|
|
Daily average outstanding balance
|
$
|
336,859
|
|
$
|
357,086
|
|
|
Maximum outstanding balance at any
month-end
|
$
|
461,954
|
|
$
|
457,053
|
|
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Liabilities
and Funding Sources
As shown in Table 15 above, at September
30, 2019, Oriental’s total liabilities were $5.284
billion, 5.4% less than the $5.583 billion reported at December 31, 2018. Deposits and borrowings, Oriental’s funding sources,
amounted to $5.184 billion at September 30, 2019 versus $5.479 billion at December 31, 2018, a 5.4% decrease.
Borrowings consist mainly of
repurchase agreements, FHLB-NY advances and subordinated capital notes. At September
30, 2019, borrowings amounted to $305.9 million,
representing a decrease of 46.4% when compared with the $570.4 million reported
at December 31, 2018. The decrease in
borrowings reflect the reduction of $241.0 million in repurchase agreements
with the proceeds from the sale of $672.1 million of mortgage-backed securities during the
second and third quarter of 2019.
On January 1, 2019, Oriental adopted the
Accounting Standard Update (“ASU”) No. 2016-02, under the effective date
method, which requires lessees to recognize a right-of-use asset and related
lease liability for leases classified as operating leases prospectively. At
September 30, 2019, the lease liability amounted to $21.1 million.
At September
30, 2019, deposits
represented 94% and borrowings represented 6% of interest-bearing liabilities.
At September 30, 2019, deposits, the largest
category of Oriental’s interest-bearing liabilities, were $4.878 billion, a slight
decrease of 0.6% from $4.908 billion at December
31, 2018. Such decrease
reflects a reduction of $62.8 million in brokered CD’s, mainly as a result of the
sale of mortgage-backed securities during the nine-month period ended September
30, 2019.
Stockholders’ Equity
At September
30, 2019,
Oriental’s total stockholders’ equity was $1.049 billion, a 4.9% increase when
compared to $999.9 million at December
31, 2018. This
increase in stockholders’ equity reflects increases in retained earnings of $32.8
million and legal surplus of $5.6 million; and decreases in accumulated other
comprehensive loss, net of tax of $8.5 million and treasury stock, at cost, of
$697 thousand. Book value per share was $18.84 at September 30, 2019 compared to $17.90 at December 31, 2018.
From December 31, 2018 to September 30, 2019,
tangible common equity to total assets increased from 12.59% to 13.87%,
leverage capital ratio increased from 14.22% to 15.41%, common equity tier 1
capital ratio increased from 16.78% to 17.98%, tier 1 risk-based capital ratio
increased from 19.20% to 20.43%, and total risk-based capital ratio increased
from 20.48% to 21.71%. The increase in these ratios reflect an increase of
$49.2 million in total capital.
On October 22, 2018, Oriental completed the conversion of all
84,000 shares of its Series C Preferred Stock into common stock. Each share of
Series C Preferred Stock was converted into 86.4225 shares of common stock.
Upon conversion, the Series C Preferred Stock is no longer outstanding and all
rights with respect to the Series C Preferred Stock have ceased and terminated,
except the right to receive the number of whole shares of common stock issuable
upon conversion of the Series C Preferred Stock and any required cash-in-lieu
of fractional shares.
Capital
Rules to Implement Basel III Capital Requirements
Oriental
and the Bank are subject to regulatory capital requirements established by the
Federal Reserve Board and the FDIC. The current risk-based capital standards
applicable to Oriental and the Bank (“Basel III capital rules”), which have
been effective since January 1, 2015, are based on the final capital framework
for strengthening international capital standards, known as Basel III, of the
Basel Committee on Banking Supervision. As of September 30, 2019, the capital
ratios of Oriental and the Bank continue to exceed the minimum requirements for
being “well-capitalized” under the Basel III capital rules.
The
risk-based capital ratios presented in Table 14, which include common equity
tier 1, tier 1 capital, total capital and leverage capital as of September 30,
2019 and December 31, 2018, are calculated based on the Basel III capital rules
related to the measurement of capital, risk-weighted assets and average assets.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following are the consolidated capital
ratios of Oriental under the Basel III capital rules at September 30, 2019 and
December 31, 2018:
TABLE 14 — CAPITAL, DIVIDENDS AND STOCK
DATA
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands, except per share data)
|
|
|
Capital data:
|
|
|
|
|
|
|
|
Stockholders’ equity
|
$
|
1,049,076
|
|
$
|
999,877
|
|
4.9%
|
Regulatory Capital Ratios data:
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
17.98%
|
|
|
16.78%
|
|
7.2%
|
Minimum common equity tier 1 capital
ratio required
|
|
4.50%
|
|
|
4.50%
|
|
0.0%
|
Actual common equity tier 1 capital
|
$
|
858,092
|
|
|
811,707
|
|
5.7%
|
Minimum common equity tier 1 capital
required
|
$
|
214,702
|
|
|
217,675
|
|
-1.4%
|
Minimum capital conservation buffer
required
|
$
|
119,279
|
|
|
90,698
|
|
31.5%
|
Excess over regulatory requirement
|
$
|
524,111
|
|
|
503,334
|
|
4.1%
|
Risk-weighted assets
|
$
|
4,771,165
|
|
|
4,837,214
|
|
-1.4%
|
Tier 1 risk-based capital ratio
|
|
20.43%
|
|
|
19.20%
|
|
6.4%
|
Minimum tier 1 risk-based capital
ratio required
|
|
6.00%
|
|
|
6.00%
|
|
0.0%
|
Actual tier 1 risk-based capital
|
$
|
974,962
|
|
$
|
928,577
|
|
5.0%
|
Minimum tier 1 risk-based capital
required
|
$
|
286,270
|
|
$
|
290,233
|
|
-1.4%
|
Excess over regulatory requirement
|
$
|
688,692
|
|
$
|
638,344
|
|
7.9%
|
Risk-weighted assets
|
$
|
4,771,165
|
|
$
|
4,837,214
|
|
-1.4%
|
Total risk-based capital ratio
|
|
21.71%
|
|
|
20.48%
|
|
6.0%
|
Minimum total risk-based capital
ratio required
|
|
8.00%
|
|
|
8.00%
|
|
0.0%
|
Actual total risk-based capital
|
$
|
1,035,910
|
|
$
|
990,499
|
|
4.6%
|
Minimum total risk-based capital
required
|
$
|
381,693
|
|
$
|
386,977
|
|
-1.4%
|
Excess over regulatory requirement
|
$
|
654,217
|
|
$
|
603,522
|
|
8.4%
|
Risk-weighted assets
|
$
|
4,771,165
|
|
$
|
4,837,214
|
|
-1.4%
|
Leverage capital ratio
|
|
15.41%
|
|
|
14.22%
|
|
8.4%
|
Minimum leverage capital ratio
required
|
|
4.00%
|
|
|
4.00%
|
|
0.0%
|
Actual tier 1 capital
|
$
|
974,962
|
|
$
|
928,577
|
|
5.0%
|
Minimum tier 1 capital required
|
$
|
253,010
|
|
$
|
261,125
|
|
-3.1%
|
Excess over regulatory requirement
|
$
|
721,952
|
|
$
|
667,452
|
|
8.2%
|
Tangible common equity to total
assets
|
|
13.87%
|
|
|
12.59%
|
|
10.2%
|
Tangible common equity to
risk-weighted assets
|
|
18.42%
|
|
|
17.13%
|
|
7.5%
|
Total equity to total assets
|
|
16.56%
|
|
|
15.19%
|
|
9.0%
|
Total equity to risk-weighted assets
|
|
21.99%
|
|
|
20.67%
|
|
6.4%
|
Stock data:
|
|
|
|
|
|
|
|
Outstanding common shares
|
|
51,347,056
|
|
|
51,293,924
|
|
0.1%
|
Book value per common share
|
$
|
18.84
|
|
$
|
17.90
|
|
5.2%
|
Tangible book value per common share
|
$
|
17.11
|
|
$
|
16.15
|
|
6.0%
|
Market price at end of period
|
$
|
21.90
|
|
$
|
16.46
|
|
33.0%
|
Market capitalization at end of
period
|
$
|
1,124,501
|
|
$
|
844,298
|
|
33.2%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following
table presents a reconciliation of Oriental’s total stockholders’ equity to
tangible common equity and total assets to tangible assets at September 30,
2019 and December 31, 2018:
|
September 30,
|
|
December 31,
|
|
2019
|
|
2018
|
|
(In
thousands, except share or per
share
information)
|
Total stockholders' equity
|
$
|
1,049,076
|
|
$
|
999,877
|
Preferred stock
|
|
(92,000)
|
|
|
(92,000)
|
Preferred stock issuance costs
|
|
10,130
|
|
|
10,130
|
Goodwill
|
|
(86,069)
|
|
|
(86,069)
|
Core deposit intangible
|
|
(1,880)
|
|
|
(2,480)
|
Customer relationship intangible
|
|
(611)
|
|
|
(888)
|
Total tangible common equity (non-GAAP)
|
$
|
878,646
|
|
$
|
828,570
|
Total assets
|
|
6,333,505
|
|
|
6,583,352
|
Goodwill
|
|
(86,069)
|
|
|
(86,069)
|
Core deposit intangible
|
|
(1,880)
|
|
|
(2,480)
|
Customer relationship intangible
|
|
(611)
|
|
|
(888)
|
Total tangible assets
|
$
|
6,244,945
|
|
$
|
6,493,915
|
Tangible common equity to tangible
assets
|
|
14.07%
|
|
|
12.76%
|
Common shares outstanding at end of
period
|
|
51,347,056
|
|
|
51,293,924
|
Tangible book value per common share
|
$
|
17.11
|
|
$
|
16.15
|
The tangible common equity ratio and tangible book value per
common share are non-GAAP measures and, unlike tier 1 capital and common equity
tier 1 capital, are not codified in the federal banking regulations. Management
and many stock analysts use the tangible common equity ratio and tangible book
value per common share in conjunction with more traditional bank capital ratios
to compare the capital adequacy of banking organizations. Neither tangible
common equity nor tangible assets or related measures should be considered in
isolation or as a substitute for stockholders’ equity, total assets or any
other measure calculated in accordance with GAAP. Moreover, the manner in which
Oriental calculates its tangible common equity, tangible assets and any other related
measures may differ from that of other companies reporting measures with
similar names.
Non-GAAP financial measures have inherent limitations, are not
required to be uniformly applied, and are not audited. To mitigate these
limitations, Oriental has procedures in place to calculate these measures using
the appropriate GAAP or regulatory components. Although these non-GAAP
financial measures are frequently used by stakeholders in the evaluation of a
company, they have limitations as analytical tools and should not be considered
in isolation or as a substitute for analyses of results as reported under GAAP.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents Oriental’s capital
adequacy information under the Basel III capital rules:
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Risk-based capital:
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
$
|
858,092
|
|
$
|
811,707
|
|
5.7%
|
Additional tier 1 capital
|
|
116,870
|
|
|
116,870
|
|
0.0%
|
Tier 1 capital
|
|
974,962
|
|
|
928,577
|
|
5.0%
|
Additional Tier 2 capital
|
|
60,948
|
|
|
61,922
|
|
-1.6%
|
Total risk-based capital
|
$
|
1,035,910
|
|
$
|
990,499
|
|
4.6%
|
Risk-weighted assets:
|
|
|
|
|
|
|
|
Balance sheet items
|
$
|
4,539,290
|
|
$
|
4,641,998
|
|
-2.2%
|
Off-balance sheet items
|
|
231,875
|
|
|
195,216
|
|
18.8%
|
Total risk-weighted assets
|
$
|
4,771,165
|
|
$
|
4,837,214
|
|
-1.4%
|
Ratios:
|
|
|
|
|
|
|
|
Common equity tier 1 capital
(minimum required - 4.5%)
|
|
17.98%
|
|
|
16.78%
|
|
7.2%
|
Tier 1 capital (minimum required -
6%)
|
|
20.43%
|
|
|
19.20%
|
|
6.4%
|
Total capital (minimum required -
8%)
|
|
21.71%
|
|
|
20.48%
|
|
6.0%
|
Leverage ratio (minimum required -
4%)
|
|
15.41%
|
|
|
14.22%
|
|
8.4%
|
Equity to assets
|
|
16.56%
|
|
|
15.19%
|
|
9.0%
|
Tangible common equity to assets
|
|
13.87%
|
|
|
12.59%
|
|
10.2%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Bank is considered “well
capitalized” under the regulatory framework for prompt corrective action. The
table below shows the Bank’s regulatory capital ratios at September 30, 2019
and December 31, 2018:
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
Variance
|
|
2019
|
|
2018
|
|
%
|
|
(Dollars in
thousands)
|
|
|
Oriental Bank Regulatory Capital Ratios:
|
|
|
|
|
|
|
|
Common Equity Tier 1 Capital to
Risk-Weighted Assets
|
|
19.55%
|
|
|
18.40%
|
|
6.3%
|
Actual common equity tier 1 capital
|
$
|
930,216
|
|
$
|
887,918
|
|
4.8%
|
Minimum capital requirement (4.5%)
|
$
|
214,087
|
|
$
|
217,120
|
|
-1.4%
|
Minimum capital conservation buffer
requirement (1.875%)
|
$
|
118,937
|
|
$
|
90,467
|
|
31.5%
|
Minimum to be well capitalized
(6.5%)
|
$
|
309,237
|
|
$
|
313,618
|
|
-1.4%
|
Tier 1 Capital to Risk-Weighted
Assets
|
|
19.55%
|
|
|
18.40%
|
|
6.3%
|
Actual tier 1 risk-based capital
|
$
|
930,216
|
|
$
|
887,918
|
|
4.8%
|
Minimum capital requirement (6%)
|
$
|
285,449
|
|
$
|
289,494
|
|
-1.4%
|
Minimum to be well capitalized (8%)
|
$
|
380,599
|
|
$
|
385,992
|
|
-1.4%
|
Total Capital to Risk-Weighted
Assets
|
|
20.83%
|
|
|
19.68%
|
|
5.8%
|
Actual total risk-based capital
|
$
|
990,903
|
|
$
|
949,596
|
|
4.3%
|
Minimum capital requirement (8%)
|
$
|
380,599
|
|
$
|
385,992
|
|
-1.4%
|
Minimum to be well capitalized (10%)
|
$
|
475,749
|
|
$
|
482,490
|
|
-1.4%
|
Total Tier 1 Capital to Average
Total Assets
|
|
14.83%
|
|
|
13.68%
|
|
8.4%
|
Actual tier 1 capital
|
$
|
930,216
|
|
$
|
887,918
|
|
4.8%
|
Minimum capital requirement (4%)
|
$
|
250,964
|
|
$
|
259,547
|
|
-3.3%
|
Minimum to be well capitalized (5%)
|
$
|
313,705
|
|
$
|
324,434
|
|
-3.3%
|
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s
common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol
“OFG.” At September 30, 2019 and December 31, 2018, Oriental’s market
capitalization for its outstanding common stock was $1.125 billion ($21.90 per
share) and $844.3 million ($16.46 per share), respectively.
The following table provides the high and low prices and dividends
per share of Oriental’s common stock for each quarter of the last three
calendar years:
|
|
|
|
|
|
|
Cash
|
|
Price
|
|
Dividend
|
|
High
|
|
Low
|
|
Per share
|
2019
|
|
|
|
|
|
|
|
|
September 30, 2019
|
$
|
24.20
|
|
$
|
19.84
|
|
$
|
0.07
|
June 30, 2019
|
|
23.77
|
|
$
|
18.78
|
|
$
|
0.07
|
March 31, 2019
|
$
|
21.24
|
|
$
|
16.37
|
|
$
|
0.07
|
2018
|
|
|
|
|
|
|
|
|
December 31, 2018
|
$
|
18.56
|
|
$
|
14.93
|
|
$
|
0.07
|
September 30, 2018
|
$
|
17.60
|
|
$
|
14.45
|
|
$
|
0.06
|
June 30, 2018
|
$
|
14.75
|
|
$
|
10.60
|
|
$
|
0.06
|
March 31, 2018
|
$
|
12.05
|
|
$
|
8.60
|
|
$
|
0.06
|
2017
|
|
|
|
|
|
|
|
|
December 31, 2017
|
$
|
10.25
|
|
$
|
7.90
|
|
$
|
0.06
|
September 30, 2017
|
$
|
10.40
|
|
$
|
8.40
|
|
$
|
0.06
|
June 30, 2017
|
$
|
12.03
|
|
$
|
9.19
|
|
$
|
0.06
|
March 31, 2017
|
$
|
13.80
|
|
$
|
10.90
|
|
$
|
0.06
|
Under Oriental’s current stock repurchase
program, it is authorized to purchase in the open market up to $7.7 million of
its outstanding shares of common stock. The shares of common stock repurchased
are to be held by Oriental as treasury shares. There were no repurchases during
the quarter and nine-month period ended September 30, 2019.
At
September 30, 2019, the number of shares that may yet be purchased under such
program is estimated at 353,007 and was calculated by dividing the
remaining balance of $7.7 million by $21.90 (closing price of Oriental's common stock at September 30, 2019).
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Background
Oriental’s risk
management policies are established by its Board of Directors (the “Board”) and
implemented by management through the adoption of a risk management program,
which is overseen and monitored by the Chief Risk and Compliance Officer, the
Board’s Risk and Compliance Committee and the executive Risk and Compliance
Team. Oriental has continued to refine and enhance its risk management program
by strengthening policies, processes and procedures necessary to maintain
effective risk management.
All aspects of
Oriental’s business activities are susceptible to risk. Consequently, risk
identification and monitoring are essential to risk management. As more fully
discussed below, Oriental’s primary risk exposures include, market, interest
rate, credit, liquidity, operational and concentration risks.
Market Risk
Market risk is the
risk to earnings or capital arising from adverse movements in market rates or
prices, such as interest rates or prices. Oriental evaluates market risk
together with interest rate risk. Oriental’s financial results and capital
levels are constantly exposed to market risk. The Board and management are
primarily responsible for ensuring that the market risk assumed by Oriental
complies with the guidelines established by policies approved by the Board. The
Board has delegated the management of this risk to the Asset/Liability
Management Committee (“ALCO”) which is composed of certain executive officers
from the business, treasury and finance areas. One of ALCO’s primary goals is
to ensure that the market risk assumed by Oriental is within the parameters
established in such policies.
Interest Rate Risk
Interest rate risk
is the exposure of Oriental’s earnings or capital to adverse movements in
interest rates. It is a predominant market risk in terms of its potential
impact on earnings. Oriental manages its asset/liability position in order to
limit the effects of changes in interest rates on net interest income. ALCO
oversees interest rate risk, liquidity management and other related matters.
In executing its
responsibilities, ALCO examines current and expected conditions in global
financial markets, competition and prevailing rates in the local deposit
market, liquidity, unrealized gains and losses in securities, recent or
proposed changes to the investment portfolio, alternative funding sources and
their costs, hedging and the possible purchase of derivatives such as swaps,
and any tax or regulatory issues which may be pertinent to these areas.
On a quarterly
basis, Oriental performs a net interest income simulation analysis on a
consolidated basis to estimate the potential change in future earnings from
projected changes in interest rates. These simulations are carried out over a
five-year time horizon, assuming certain gradual upward and downward interest
rate movements, achieved during a twelve-month period. Instantaneous interest
rate movements are also modeled. Simulations are carried out in two ways:
(i)
using a static balance
sheet as Oriental had on the simulation date, and
(ii)
using a dynamic balance
sheet based on recent organic growth patterns and core business strategies.
The balance sheet
is divided into groups of assets and liabilities detailed by maturity or
re-pricing and their corresponding interest yields and costs. As interest rates
rise or fall, these simulations incorporate expected future lending rates,
current and expected future funding sources and costs, the possible exercise of
options, changes in prepayment rates, deposits decay and other factors which
may be important in projecting the future growth of net interest income.
Oriental uses a
software application to project future movements in Oriental’s balance sheet
and income statement. The starting point of the projections generally
corresponds to the actual values of the balance sheet on the date of the
simulations.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
These simulations are complex and use many
assumptions that are intended to reflect the general behavior of Oriental over
the period in question. There can be no assurance that actual events will match
these assumptions in all cases. For this reason, the results of these
simulations are only approximations of the true sensitivity of net interest
income to changes in market interest rates. The following table presents the
results of the simulations at September 30, 2019 for the most likely scenario,
assuming a one-year time horizon:
|
Net Interest
Income Risk (one-year projection)
|
|
Static
Balance Sheet
|
|
Growing
Simulation
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Change
|
|
Change
|
|
Change
|
|
Change
|
Change in interest rate
|
(Dollars in
thousands)
|
+ 200 Basis points
|
$
|
19,660
|
|
6.29%
|
|
$
|
20,378
|
|
6.34%
|
+ 100 Basis points
|
$
|
9,879
|
|
3.16%
|
|
$
|
10,238
|
|
3.18%
|
- 100 Basis points
|
$
|
(9,908)
|
|
-3.17%
|
|
$
|
(10,251)
|
|
-3.19%
|
- 200 Basis points
|
$
|
(18,703)
|
|
-5.99%
|
|
$
|
(19,305)
|
|
-6.00%
|
Future net
interest income could be affected by Oriental’s investments in callable
securities, prepayment risk related to mortgage loans and mortgage-backed
securities, and any structured repurchase agreements and advances from the
FHLB-NY in which it may enter into from time to time. As part of the strategy
to limit the interest rate risk and reduce the re-pricing gaps of Oriental’s
assets and liabilities, Oriental has executed certain transactions which
include extending the maturity and the re-pricing frequency of the liabilities
to longer terms reducing the amounts of its structured repurchase agreements
and entering into hedge-designated swaps to hedge the variability of future
interest cash flows of forecasted wholesale borrowings that only consist of
advances from the FHLB-NY as of September 30, 2019.
Oriental maintains
an overall interest rate risk management strategy that incorporates the use of
derivative instruments to minimize significant unplanned fluctuations in
earnings that are caused by interest rate volatility. Oriental’s goal is to
manage interest rate sensitivity by modifying the repricing or maturity
characteristics of certain balance sheet assets and liabilities so that the net
interest margin is not, on a material basis, adversely affected by movements in
interest rates. As a result of interest rate fluctuations, hedged fixed-rate
assets and liabilities will appreciate or depreciate in market value. Also, for
some fixed-rate assets or liabilities, the effect of this variability in
earnings is expected to be substantially offset by Oriental’s gains and losses
on the derivative instruments that are linked to the forecasted cash flows of
these hedged assets and liabilities. Oriental considers its strategic use of
derivatives to be a prudent method of managing interest-rate sensitivity as it reduces
the exposure of earnings and the market value of its equity to undue risk posed
by changes in interest rates. The effect of this unrealized appreciation or
depreciation is expected to be substantially offset by Oriental’s gains or
losses on the derivative instruments that are linked to these hedged assets and
liabilities. Another result of interest rate fluctuation is that the
contractual interest income and interest expense of hedged variable-rate assets
and liabilities, respectively, will increase or decrease.
Derivative
instruments that are used as part of Oriental’s interest risk management
strategy include interest rate swaps, forward-settlement swaps, futures
contracts, and option contracts that have indices related to the pricing of
specific balance sheet assets and liabilities. Interest rate swaps generally
involve the exchange of fixed and variable-rate interest payments between two
parties based on a common notional principal amount and maturity date. Interest
rate futures generally involve exchanged-traded contracts to buy or sell U.S.
Treasury bonds and notes in the future at specified prices. Interest rate
options represent contracts that allow the holder of the option to (i) receive
cash or (ii) purchase, sell, or enter into a financial instrument at a
specified price within a specified period. Some purchased option contracts give
Oriental the right to enter into interest rate swaps and cap and floor
agreements with the writer of the option. In addition, Oriental enters into
certain transactions that contain embedded derivatives. When the embedded
derivative possesses economic characteristics that are not clearly and closely
related to the economic characteristics of the host contract, it is bifurcated
and carried at fair value. Please refer to Note 8 to the accompanying
consolidated financial statements for further information concerning Oriental’s
derivative activities.
Following is a
summary of certain strategies, including derivative activities, currently used
by Oriental to manage interest rate risk:
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Interest rate swaps — Oriental entered into hedge-designated swaps to
hedge the variability of future interest cash flows of forecasted wholesale
borrowings attributable to changes in the one-month LIBOR rate. Once the
forecasted wholesale borrowing transactions occurred, the interest rate swap
effectively fixes Oriental’s interest payments on an amount of forecasted
interest expense attributable to the one-month LIBOR rate corresponding to the
swap notional stated rate. A derivative liability of $1.2 million (notional
amount of $32.4 million) was recognized at September 30, 2019 related to the
valuation of these swaps.
In addition, Oriental has certain
derivative contracts, including interest rate swaps not designated as hedging
instruments, which are utilized to convert certain variable-rate loans to
fixed-rate loans, and the mirror-images of these interest rate swaps in which
Oriental enters into to minimize its interest rate risk exposure that results
from offering the derivatives to clients. These interest rate swaps are marked
to market through earnings. At September 30, 2019, Oriental did not have interest
rate swaps offered to clients not designated as hedging instruments.
Wholesale
borrowings — Oriental uses
interest rate swaps to hedge the variability of interest cash flows of certain
advances from the FHLB-NY that are tied to a variable rate index. The interest
rate swaps effectively fix Oriental’s interest payments on these borrowings. As
of September 30, 2019, Oriental had $32.4 million in interest rate swaps at an
average rate of 2.42% designated as cash flow hedges for $32.4 million in
advances from the FHLB-NY that reprice or are being rolled over on a monthly
basis.
Credit Risk
Credit risk is the
possibility of loss arising from a borrower or counterparty in a credit-related
contract failing to perform in accordance with its terms. The principal source
of credit risk for Oriental is its lending activities. In Puerto Rico,
Oriental’s principal market, economic conditions are very challenging, as they
have been for the last twelve years, due to a shrinking population, a
protracted economic recession, a housing sector that remains under pressure,
the Puerto Rico government’s fiscal and liquidity crisis, and the payment
defaults on various Puerto Rico government bonds, with severe austerity
measures expected for the Puerto Rico government to be able to restructure its
debts under the supervision of the federally-created Fiscal Oversight and
Management Board for Puerto Rico. In addition, as was demonstrated with
hurricanes Irma and Maria during the month of September 2017, Puerto Rico is
susceptible to natural disasters, such as hurricanes and earthquakes, which can
have a disproportionate impact on Puerto Rico because of the logistical
difficulties of bringing relief to an island far from the United States
mainland. Moreover, the Puerto Rico government's fiscal challenges and Puerto
Rico's unique relationship with the United States also complicate any relief
efforts after a natural disaster. These events increase credit risk as debtors
may no longer be capable of operating their businesses and the collateral
securing Oriental's loans may suffer significant damages.
Oriental manages
its credit risk through a comprehensive credit policy which establishes sound
underwriting standards by monitoring and evaluating loan portfolio quality, and
by the constant assessment of reserves and loan concentrations. Oriental also
employs proactive collection and loss mitigation practices.
Oriental may also
encounter risk of default in relation to its securities portfolio. The
securities held by Oriental are all agency mortgage-backed securities. Thus,
these instruments are guaranteed by mortgages, a U.S. government-sponsored
entity, or the full faith and credit of the U.S. government.
Oriental’s
executive Credit Risk Team, composed of its Chief Operating Officer, Chief Risk
and Compliance Officer, and other senior executives, has primary responsibility
for setting strategies to achieve Oriental’s credit risk goals and objectives.
Those goals and objectives are set forth in Oriental’s Credit Policy as
approved by the Board.
Liquidity Risk
Liquidity risk is
the risk of Oriental not being able to generate sufficient cash from either
assets or liabilities to meet obligations as they become due without incurring
substantial losses. The Board has established a policy to manage this risk.
Oriental’s cash requirements principally consist of deposit withdrawals,
contractual loan funding, repayment of borrowings as these mature, and funding
of new and existing investments as required.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s business requires continuous access to
various funding sources. While Oriental is able to fund its operations through
deposits as well as through advances from the FHLB-NY and other alternative
sources, Oriental’s business is dependent upon other external wholesale funding
sources. Oriental has selectively reduced its use of
certain wholesale funding sources, such as repurchase agreements and brokered
deposits. As of September 30, 2019, Oriental had $190.0 million in
repurchase agreements, excluding accrued interest, and $288.4 million in
brokered deposits.
Brokered deposits
are typically offered through an intermediary to small retail investors.
Oriental’s ability to continue to attract brokered deposits is subject to
variability based upon a number of factors, including volume and volatility in
the global securities markets, Oriental’s credit rating, and the relative
interest rates that it is prepared to pay for these liabilities. Brokered
deposits are generally considered a less stable source of funding than core
deposits obtained through retail bank branches. Investors in brokered deposits
are generally more sensitive to interest rates and will generally move funds
from one depository institution to another based on small differences in
interest rates offered on deposits.
Although Oriental
expects to have continued access to credit from the foregoing sources of funds,
there can be no assurance that such financing sources will continue to be
available or will be available on favorable terms. In a period of financial
disruption or if negative developments occur with respect to Oriental, the
availability and cost of Oriental’s funding sources could be adversely
affected. In that event, Oriental’s cost of funds may increase, thereby
reducing its net interest income, or Oriental may need to dispose of a portion
of its investment portfolio, which depending upon market conditions, could
result in realizing a loss or experiencing other adverse accounting
consequences upon any such dispositions. Oriental’s efforts to monitor and
manage liquidity risk may not be successful to deal with dramatic or
unanticipated changes in the global securities markets or other reductions in
liquidity driven by Oriental or market-related events. In the event that such
sources of funds are reduced or eliminated, and Oriental is not able to replace
these on a cost-effective basis, Oriental may be forced to curtail or cease its
loan origination business and treasury activities, which would have a material
adverse effect on its operations and financial condition.
As of September
30, 2019, Oriental had approximately $961.8 million in unrestricted cash and
cash equivalents, $140.9 million in investment securities that are not pledged
as collateral, and $744.2 million in borrowing capacity at the FHLB-NY.
Operational Risk
Operational risk
is the risk of loss from inadequate or failed internal processes, personnel and
systems or from external events. All functions, products and services of
Oriental are susceptible to operational risk.
Oriental faces
ongoing and emerging risk and regulatory pressure related to the activities
that surround the delivery of banking and financial products and services.
Coupled with external influences such as the risk of natural disasters, market
conditions, security risks, and legal risks, the potential for operational and
reputational loss has increased. In order to mitigate and control operational
risk, Oriental has developed, and continues to enhance, specific internal
controls, policies and procedures that are designed to identify and manage
operational risk at appropriate levels throughout the organization. The purpose
of these policies and procedures is to provide reasonable assurance that
Oriental’s business operations are functioning within established limits.
Oriental
classifies operational risk into two major categories: business specific and
corporate-wide affecting all business lines. For business specific risks, a
risk assessment group works with the various business units to ensure
consistency in policies, processes and assessments. With respect to corporate-wide
risks, such as information security, business recovery, legal and compliance,
Oriental has specialized groups, such as Information Security, Enterprise Risk
Management, Corporate Compliance, Information Technology, Legal and Operations.
These groups assist the lines of business in the development and implementation
of risk management practices specific to the needs of the business groups. All
these matters are reviewed and discussed in the executive Risk and Compliance Team.
Oriental also has a Business Continuity Plan to address situations where its
capacity to perform critical functions is affected. Under such circumstances,
a Crisis Management Team is activated to restore such critical functions within
established timeframes.
Oriental is
subject to extensive United States federal and Puerto Rico regulations, and
this regulatory scrutiny has been significantly increasing over the last
several years. Oriental has established and continues to enhance procedures
based on legal and regulatory requirements that are reasonably designed to
ensure compliance with all applicable statutory and regulatory requirements.
Oriental has a corporate compliance function headed by a Chief Risk and Compliance
Officer who reports to the Chief Executive Officer and supervises the BSA
Officer and Regulatory Compliance Officer. The Chief Risk and Compliance
Officer is responsible for the oversight of regulatory compliance and
implementation of a company-wide compliance program, including the Bank Secrecy
Act/Anti-Money Laundering compliance program.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Concentration Risk
Substantially all
of Oriental’s business activities and a significant portion of its credit
exposure are concentrated in Puerto Rico. As a consequence, Oriental’s
profitability and financial condition may be adversely affected by an extended
economic slowdown, adverse political, fiscal or economic developments in Puerto
Rico or the effects of a natural disaster, all of which could result in a
reduction in loan originations, an increase in non-performing assets, an
increase in foreclosure losses on mortgage loans, and a reduction in the value
of its loans and loan servicing portfolio.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by
this quarterly report on Form 10-Q, an evaluation was carried out under the
supervision and with the participation of Oriental’s management, including the
Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the
effectiveness of the design and operation of Oriental’s disclosure controls and
procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that,
as of the end of such period, Oriental’s disclosure controls and procedures
provided reasonable assurance of effectiveness in recording, processing,
summarizing and reporting, on a timely basis, information required to be
disclosed by Oriental in the reports that it files or submits under the
Exchange Act. Notwithstanding the foregoing, a control system, no matter how
well designed and operated, can provide only reasonable, not absolute assurance
that it will detect or uncover failures within Oriental to disclose material
information otherwise required to be set forth in Oriental’s periodic reports.
Internal Control over Financial Reporting
There
have not been any changes in Oriental’s internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the quarter ended September 30, 2019, that has materially
affected, or is reasonably likely to materially affect, Oriental’s internal
control over financial reporting.
PART - II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Oriental
and its subsidiaries are defendants in a number of legal proceedings incidental
to their business. Oriental is vigorously contesting such claims. Based upon a
review by legal counsel and the development of these matters to date,
management is of the opinion that the ultimate aggregate liability, if any, resulting
from these claims will not have a material adverse effect on Oriental’s
financial condition or results of operations.
ITEM 1A. RISK FACTORS
There have been no
material changes to the risk factors previously disclosed in Oriental’s annual
report on Form 10-K for the year ended December 31, 2018, except as described below. In addition to other
information set forth in this report, you should carefully consider the risk
factors included in Oriental’s annual report on Form 10-K, as updated by this
report or other filings Oriental makes with the SEC under the Exchange Act.
Additional risks and uncertainties not presently known to Oriental at this time
or that Oriental currently deems immaterial may also adversely affect
Oriental’s business, financial condition or results of operations.
Oriental may fail to successfully consummate the Scotiabank
Transaction.
While Oriental intends and expects to meet all of the
conditions required to consummate the Scotiabank Transaction, there are certain
closing conditions, which are beyond our control, required for the consummation
of the Purchase Agreements. These factors include the receipt of regulatory
approvals from the FDIC, the Federal Reserve Board, the OCFI and the USVI
Banking Board (the “Approvals”).
In determining whether to approve the Scotiabank
Transaction, federal bank regulators will consider, among other factors, its
effect on our competitors, our financial condition and our future prospects.
The regulators also review current and projected capital ratios and levels, the
competence, experience, and integrity of management and its record of
compliance with laws and regulations, the convenience and needs of the
communities to be served (including the acquiring institution’s record of
compliance under the Community Reinvestment Act) and the effectiveness of the
acquiring institution in combating money laundering activities. Such regulatory
approvals may not be granted on terms that are acceptable to us, or at all.
There can be no assurance as to when or whether these regulatory approvals will
be received, or the conditions associated with any approval.
Oriental may fail to realize the anticipated benefits
of the Scotiabank Transaction.
The success of the Scotiabank Transaction will depend
on, among other things, Oriental’s ability to realize anticipated cost savings
and to integrate the assets and operations to be acquired in a manner that
permits growth opportunities and does not materially disrupt Oriental’s
existing customer relationships or result in decreased revenues resulting from
any loss of customers. If Oriental is not able to successfully achieve these
objectives, the anticipated benefits of the Scotiabank Transaction may not be
realized fully or at all or may take longer to realize than expected.
Additionally, Oriental made assumptions and estimates concerning the fair value
of assets and liabilities to be acquired in evaluating the Scotiabank
Transaction and the purchase price. Actual values of these assets and
liabilities could differ from Oriental’s assumptions and estimates, which could
result in not achieving the anticipated benefits of the Scotiabank Transaction.
At Closing, BNS and Oriental will enter into a
transition services agreement pursuant to which BNS will provide Oriental with
services necessary to assist Oriental with the day-to-day operations of the
acquired companies and their transition to our infrastructure, and to provide
data for the integration of information, for a period of up to eighteen months.
The Purchase Agreements contains customary indemnification rights for each of BNS
and Oriental, including with respect to breaches of representations, warranties
or covenants and certain other specified matters. Certain of the
indemnification obligations of each party are subject to a minimum claim size
threshold, an aggregate claim threshold, a cap on indemnification and other
limitations on liability.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
There can be no assurance that the
Scotiabank Transaction will have positive results, including results relating
to: correctly assessing the asset quality of the assets acquired; the total
cost of integration, including management attention and resources; the time
required to complete the integration successfully; the amount of longer-term
cost savings; being able to profitably deploy funds acquired in the
transaction; or the overall performance of the combined business. Oriental’s
future growth and profitability depends, in part, on the ability to
successfully manage the combined operations. Integration of an acquired
business can be complex and costly, sometimes including combining relevant
accounting and data processing systems and management controls, as well as
managing relevant relationships with employees, clients, suppliers and other
business partners. Integration efforts could divert management attention and
resources, which could adversely affect Oriental’s operations or results. The
loss of key employees in connection with the Scotiabank Transaction could
adversely affect our ability to successfully conduct the combined operations.
Greater than expected credit costs, markdowns and
provisions for loan and lease losses concerning the assets to be acquired could
adversely affect Oriental’s financial condition and results of operations in
the future. There is no assurance that our integration efforts will not result
in other unanticipated costs, including the diversion of personnel, or losses.
The Scotiabank Transaction may also result in business
disruptions that cause us to lose customers or cause customers to move their
accounts or business to competing financial institutions. It is possible that
the integration process related to this acquisition could disrupt Oriental’s
ongoing business or result in inconsistencies in customer service that could
adversely affect Oriental’s ability to maintain relationships with clients,
customers, depositors and employees. Our inability to overcome these risks
could have a material adverse effect on our business, financial condition,
results of operations and future prospects.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS
None
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM
5. OTHER INFORMATION
None.
OFG BANCORP
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Signatures
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
OFG
Bancorp
(Registrant)
|
|
|
|
By:
|
/s/ José Rafael Fernández
|
|
Date: November 7,
2019
|
|
José Rafael
Fernández
|
|
|
|
President and
Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Maritza Arizmendi
|
|
Date: November 7,
2019
|
|
Maritza Arizmendi
|
|
|
|
Executive Vice
President, Chief Financial Officer and
Chief Accounting
Officer
|
|
|
By:
|
/s/ Krisen Aguirre Torres
|
|
Date: November 7,
2019
|
|
Krisen Aguirre
Torres
|
|
|
|
Vice President
Financial Reporting and Accounting Control
|
|
|