Annual Statements Open main menu

OLD SECOND BANCORP INC - Quarter Report: 2021 March (Form 10-Q)

Table of Contents

I

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For transition period from          to          

Commission File Number 0-10537

Graphic

(Exact name of Registrant as specified in its charter)

Delaware

36-3143493

(State or other jurisdiction

(I.R.S. Employer Identification Number)

of incorporation or organization)

37 South River Street, AuroraIllinois     60507

(Address of principal executive offices) (Zip Code)

(630) 892-0202

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes         No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.

Large accelerated filerAccelerated filer

Non-accelerated filerSmaller reporting companyEmerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).

Yes         No 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

OSBC

The Nasdaq Stock Market

As of May 4, 2021, the Registrant has 28,859,521 shares of common stock outstanding at $1.00 par value per share.

Table of Contents

OLD SECOND BANCORP, INC.

Form 10-Q Quarterly Report

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

PART I

Page Number

Item 1.

Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

38

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

59

Item 4.

Controls and Procedures

60

PART II

Item 1.

Legal Proceedings

60

Item 1.A.

Risk Factors

60

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

61

Item 3.

Defaults Upon Senior Securities

61

Item 4.

Mine Safety Disclosure

61

Item 5.

Other Information

61

Item 6.

Exhibits

62

Signatures

63

2

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report and other publicly available documents of the Company contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, including with respect to management’s expectations regarding future plans, strategies and financial performance, including regulatory developments, industry and economic trends, and other matters.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, can be identified by the inclusion of such qualifications as “expects,” “intends,” “believes,” “may,” “will,” “would,” “could,” “should,” “plan,” “anticipate,” “estimate,” “possible,” “likely” or other indications that the particular statements are not historical facts and refer to future periods. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and may be outside of the Company’s control. Actual events and results may differ materially from those described in such forward-looking statements due to numerous factors, including:

our ability to execute our growth strategy;
the impact of the outbreak of the novel coronavirus, or COVID-19, on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Relief and Economic Security Act, or the CARES Act), and the resulting effect of these items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;
negative economic conditions that adversely affect the economy, real estate values, the job market and other factors nationally and in our market area, in each case that may affect our liquidity and the performance of our loan portfolio;
risks related to future acquisitions, if any, including execution and integration risks;
the financial success and viability of the borrowers of our commercial loans;
changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that may affect, among other things, our liquidity and the value of our assets and liabilities;
the transition away from LIBOR to an alternative reference rate;
competitive pressures from other financial service businesses and from nontraditional financial technology (“FinTech”) companies;
any negative perception of our reputation or financial strength;
our ability to raise additional capital on acceptable terms when needed;
our ability to raise cost-effective funding to support business plans when needed:
our ability to use technology to provide products and services that will satisfy customer demands and create efficiencies in operations;
adverse effects on our information technology systems resulting from system failures, human error or cyberattacks;
adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly our information technology vendors and those vendors performing a service on the Company’s behalf;
the impact of any claims or legal actions, including any effect on our reputation;
losses incurred in connection with repurchases and indemnification payments related to mortgages;
the soundness of other financial institutions and other counter-party risk;
changes in accounting standards, rules and interpretations and the related impact on our financial statements, including assumptions surrounding the ongoing impact of CECL, which are subject to change based on a number of factors including changes in our macroeconomic forecasts, credit quality, loan composition and other factors;
our ability to receive dividends from our subsidiaries;
a decrease in our regulatory capital ratios;
adverse federal or state tax assessments, or changes in tax laws or policies;
risks associated with actual or potential litigation or investigations by customers, regulatory agencies or others;
legislative or regulatory changes, particularly changes in regulation of financial services companies;
increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in regulation and the current regulatory environment, including  changes as a result of the new presidential administration and Democratic control of Congress;
negative changes in our capital position;
the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics (including COVID-19), war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation;
changes in trade policy and any related tariffs; and
each of the factors and risks under the heading “Risk Factors” in our 2020 Annual Report on Form 10-K, in this Form 10-Q, and in subsequent filings we make with the SEC.

3

Table of Contents

Because the Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain, there can be no assurances that future actual results will correspond to any forward-looking statements and you should not rely on any forward-looking statements.  Additionally, all statements in this Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events, except as required by applicable law.

4

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

(unaudited)

March 31, 

December 31, 

    

2021

    

2020

Assets

Cash and due from banks

$

25,448

$

24,306

Interest earning deposits with financial institutions

415,497

305,597

Cash and cash equivalents

440,945

329,903

Securities available-for-sale, at fair value

593,280

496,178

Federal Home Loan Bank Chicago ("FHLBC") and Federal Reserve Bank Chicago ("FRBC") stock

9,917

9,917

Loans held-for-sale

7,842

12,611

Loans

1,959,625

2,034,851

Less: allowance for credit losses on loans

30,967

33,855

Net loans

1,928,658

2,000,996

Premises and equipment, net

45,055

45,477

Other real estate owned

2,163

2,474

Mortgage servicing rights, at fair value

5,889

4,224

Goodwill and core deposit intangible

20,661

20,781

Bank-owned life insurance ("BOLI")

63,436

63,102

Deferred tax assets, net

8,067

8,121

Other assets

40,739

47,053

Total assets

$

3,166,652

$

3,040,837

Liabilities

Deposits:

Noninterest bearing demand

$

982,664

$

909,505

Interest bearing:

Savings, NOW, and money market

1,290,937

1,202,134

Time

382,941

425,434

Total deposits

2,656,542

2,537,073

Securities sold under repurchase agreements

77,321

66,980

Junior subordinated debentures

25,773

25,773

Senior notes

44,402

44,375

Notes payable and other borrowings

22,314

23,393

Other liabilities

29,187

36,156

Total liabilities

2,855,539

2,733,750

Stockholders’ Equity

Common stock

34,957

34,957

Additional paid-in capital

120,075

122,212

Retained earnings

248,165

236,579

Accumulated other comprehensive income

13,266

14,762

Treasury stock

(105,350)

(101,423)

Total stockholders’ equity

311,113

307,087

Total liabilities and stockholders’ equity

$

3,166,652

$

3,040,837

March 31, 2021

December 31, 2020

Common

Common

Stock

    

Stock

Par value

$

1.00

$

1.00

Shares authorized

60,000,000

60,000,000

Shares issued

34,957,384

34,957,384

Shares outstanding

29,018,637

29,328,723

Treasury shares

5,938,747

5,628,661

See accompanying notes to consolidated financial statements.

5

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share data)

(unaudited)

Three Months Ended March 31, 

    

2021

    

2020

    

Interest and dividend income

Loans, including fees

$

22,207

$

23,597

Loans held-for-sale

55

36

Securities:

Taxable

1,615

2,163

Tax exempt

1,307

1,455

Dividends from FHLBC and FRBC stock

115

125

Interest bearing deposits with financial institutions

92

75

Total interest and dividend income

25,391

27,451

Interest expense

Savings, NOW, and money market deposits

241

635

Time deposits

500

1,766

Securities sold under repurchase agreements

31

116

Other short-term borrowings

-

109

Junior subordinated debentures

280

1,364

Senior notes

673

673

Notes payable and other borrowings

123

130

Total interest expense

1,848

4,793

Net interest and dividend income

23,543

22,658

(Release of) provision for credit losses

(3,000)

7,984

Net interest and dividend income after (release of) provision for credit losses

26,543

14,674

Noninterest income

Wealth management

2,151

1,906

Service charges on deposits

1,195

1,726

Secondary mortgage fees

322

270

Mortgage servicing rights mark to market gain (loss)

1,113

(2,134)

Mortgage servicing income

567

468

Net gain on sales of mortgage loans

3,721

2,246

Securities losses, net

-

(24)

Change in cash surrender value of BOLI

334

(49)

Card related income

1,447

1,287

Other income

450

626

Total noninterest income

11,300

6,322

Noninterest expense

Salaries and employee benefits

13,506

12,918

Occupancy, furniture and equipment

2,467

2,301

Computer and data processing

1,298

1,335

FDIC insurance

201

57

General bank insurance

276

246

Amortization of core deposit intangible

120

128

Advertising expense

60

109

Card related expense

593

532

Legal fees

55

131

Other real estate expense, net

36

237

Other expense

3,126

3,008

Total noninterest expense

21,738

21,002

Income (loss) before income taxes

16,105

(6)

Provision (benefit) for income taxes

4,226

(281)

Net income

$

11,879

$

275

Basic earnings per share

$

0.41

$

0.01

Diluted earnings per share

0.40

0.01

Dividends declared per share

0.01

0.01

See accompanying notes to consolidated financial statements.

6

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(In thousands)

(unaudited)

Three Months Ended March 31, 

    

2021

    

2020

    

Net Income

$

11,879

$

275

Unrealized holding losses on available-for-sale securities arising during the period

(4,813)

(6,376)

Related tax benefit

1,371

1,797

Holding losses after tax on available-for-sale securities

(3,442)

(4,579)

Less: Reclassification adjustment for the net losses realized during the period

Net realized losses

-

(24)

Related tax benefit

-

7

Net realized losses after tax

-

(17)

Other comprehensive loss on available-for-sale securities

(3,442)

(4,562)

Changes in fair value of derivatives used for cash flow hedges

2,703

(2,530)

Related tax (expense) benefit

(757)

711

Other comprehensive income (loss) on cash flow hedges

1,946

(1,819)

Total other comprehensive loss

(1,496)

(6,381)

Total comprehensive income

$

10,383

$

(6,106)

Accumulated

Accumulated

Total

Unrealized Gain

Unrealized Gain

Accumulated Other

(Loss) on Securities

(Loss) on Derivative

Comprehensive

Available-for -Sale

Instruments

Income/(Loss)

For the Three Months Ended

Balance, December 31, 2019

$

6,827

$

(2,265)

$

4,562

Other comprehensive loss, net of tax

(4,562)

(1,819)

(6,381)

Balance, March 31, 2020

$

2,265

$

(4,084)

$

(1,819)

Balance, December 31, 2020

$

17,413

$

(2,651)

$

14,762

Other comprehensive (loss) income, net of tax

(3,442)

1,946

(1,496)

Balance, March 31, 2021

$

13,971

$

(705)

$

13,266

See accompanying notes to consolidated financial statements.

7

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months Ended March 31, 

2021

2020

Cash flows from operating activities

Net income

$

11,879

$

275

Adjustments to reconcile net income to net cash provided by operating activities:

Net premium / discount from amortization on securities

534

506

Securities losses , net

-

24

(Release of) provision for credit losses

(3,000)

7,984

Originations of loans held-for-sale

(78,284)

(50,418)

Proceeds from sales of loans held-for-sale

85,914

45,706

Net gains on sales of mortgage loans

(3,721)

(2,246)

Mortgage servicing rights mark to market (gain) loss

(1,113)

2,134

Net discount from accretion on loans

(520)

(409)

Net change in cash surrender value of BOLI

(334)

49

Net gains on sale of other real estate owned

(20)

(23)

Provision for other real estate owned valuation losses

6

158

Depreciation of fixed assets and amortization of leasehold improvements

765

662

Amortization of core deposit intangibles

120

128

Change in current income taxes receivable

3,557

(1,430)

Deferred tax expense (benefit)

668

(333)

Change in accrued interest receivable and other assets

2,200

(4,081)

Change in accrued interest payable and other liabilities

(3,375)

9,607

Stock based compensation

114

729

Net cash provided by operating activities

15,390

9,022

Cash flows from investing activities

Proceeds from maturities and calls, including pay down of securities available-for-sale

7,259

16,046

Proceeds from sales of securities available-for-sale

-

18,126

Purchases of securities available-for-sale

(109,708)

(6,100)

Net change in loans

75,858

(27,716)

Proceeds from sales of other real estate owned, net of participations and improvements

325

311

Net purchases of premises and equipment

(343)

(887)

Net cash used in investing activities

(26,609)

(220)

Cash flows from financing activities

Net change in deposits

119,469

68,893

Net change in securities sold under repurchase agreements

10,341

2,543

Net change in other short-term borrowings

-

(42,125)

Redemption of junior subordinated debentures

-

(32,604)

Issuance of term note

-

20,000

Repayment of term note

(1,000)

-

Net change in notes payable and other borrowings, excluding term note

(78)

(76)

Dividends paid on common stock

(293)

(300)

Purchase of treasury stock

(6,178)

(2,627)

Net cash provided by financing activities

122,261

13,704

Net change in cash and cash equivalents

111,042

22,506

Cash and cash equivalents at beginning of period

329,903

50,632

Cash and cash equivalents at end of period

$

440,945

$

73,138

See accompanying notes to consolidated financial statements.

8

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Changes in

Stockholders’ Equity

(In thousands)

Accumulated

Additional

Other

Total

(unaudited)

Common

Paid-In

Retained

Comprehensive

Treasury

Stockholders’

    

Stock

    

Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Equity

For the Three Months Ended

Balance, December 31, 2019

$

34,854

$

120,657

$

213,723

$

4,562

$

(95,932)

$

277,864

Adoption of ASU 2016-13

(3,783)

(3,783)

Net income

275

275

Other comprehensive loss, net of tax

(6,381)

(6,381)

Dividends declared and paid, ($0.01 per share)

(300)

(300)

Vesting of restricted stock

103

(305)

202

-

Stock based compensation

729

729

Purchase of treasury stock from taxes withheld on stock awards

(411)

(411)

Purchase of treasury stock from stock repurchase program

(2,216)

(2,216)

Balance, March 31, 2020

$

34,957

$

121,081

$

209,915

$

(1,819)

$

(98,357)

$

265,777

Balance, December 31, 2020

$

34,957

$

122,212

$

236,579

$

14,762

$

(101,423)

$

307,087

Net income

11,879

11,879

Other comprehensive loss, net of tax

(1,496)

(1,496)

Dividends declared and paid, ($0.01 per share)

(293)

(293)

Vesting of restricted stock

(2,251)

2,251

-

Stock based compensation

114

114

Purchase of treasury stock from taxes withheld on stock awards

(577)

(577)

Purchase of treasury stock from stock repurchase program

(5,601)

(5,601)

Balance, March 31, 2021

$

34,957

$

120,075

$

248,165

$

13,266

$

(105,350)

$

311,113

9

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 1 – Basis of Presentation and Changes in Significant Accounting Policies

The accounting policies followed in the preparation of the interim consolidated financial statements are consistent with those used in the preparation of the annual financial information.  The interim consolidated financial statements reflect all normal and recurring adjustments that are necessary, in the opinion of management, for a fair statement of results for the interim period presented.  Results for the period ended March 31, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.  These interim consolidated financial statements are unaudited and should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2020.  Unless otherwise indicated, dollar amounts in the tables contained in the notes to the consolidated financial statements are in thousands.  Certain items in prior periods have been reclassified to conform to the current presentation.

The Company’s consolidated financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.

Recent Accounting Pronouncements

In June 2016, the Financial Standards Board, or FASB, issued Accounting Standards Update (ASU) No. 2016-13, “Financial Instruments – Measurement of Credit Losses on Financial Instruments (Topic 326),” also known as Current Expected Credit Losses, or CECL.  ASU 2016-13 was issued to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date to enhance the decision making process.  The new methodology reflects expected credit losses based on relevant vintage historical information, supported by reasonable forecasts of projected loss given defaults, which will affect the collectability of the reported amounts.  This new methodology also requires available-for-sale debt securities to have a credit loss recorded through an allowance rather than write-downs through an other than temporary impairment analysis.  In addition, an allowance must be established for the credit risk related to unfunded commitments.  ASU 2016-13 is effective for financial statements issued for fiscal years beginning after December 15, 2019, and was adopted as of January 1, 2020, by the Company.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” and Note 1 – Summary of Significant Accounting Policies, both found in our Annual Report on Form 10-K for the year ended December 31, 2020 for further discussion of our Allowance for Credit Losses methodology and assessment as a critical accounting policy.

Change in Significant Accounting Policies

Significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.  These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the consolidated financial statements and how those values are determined.  During the first quarter of 2021, the Company had no changes to significant accounting policies.

Risks and Uncertainties

The coronavirus (COVID-19) pandemic, which was declared a national emergency in the United States in March 2020, continues to create extensive disruptions to the global economy and financial markets and to businesses and the lives of individuals throughout the world. In particular, the COVID-19 pandemic has severely restricted the level of economic activity in the Company’s markets.  Federal and state governments have taken, and may continue to take, unprecedented actions to contain the spread of the disease, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus, and legislation designed to deliver monetary aid and other relief to businesses and individuals impacted by the pandemic. Although in various locations certain activity restrictions have been relaxed and businesses and schools have reopened with some level of success, in many states and localities the

10

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

number of individuals diagnosed with COVID-19 has increased significantly, which may cause a freezing or, in certain cases, a reversal of previously announced relaxation of activity restrictions and may prompt the need for additional aid and other forms of relief.

The impact of the COVID-19 pandemic is fluid and continues to evolve. The unprecedented and rapid spread of COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, consumer spending, and other economic activities has resulted in less economic activity, lower bank equity market valuations and significant volatility and disruption in financial markets.  In addition, due to the COVID-19 pandemic, market interest rates declined significantly, with the 10-year Treasury bond falling to a low of 0.52% in early August 2020, but increasing significantly since that time to 1.75% at March 31, 2021.  In March 2020, the Federal Open Market Committee reduced the targeted federal funds interest rate range to 0% to 0.25% percent, and this low rate was still in effect as of March 31, 2021. These reductions in interest rates and the other effects of the COVID-19 pandemic have had, and are expected to continue to have, possibly materially, an adverse effect on the Company’s business, financial condition and results of operations.  The ultimate extent of the impact of the COVID-19 pandemic on our business, financial condition and results of operations is currently uncertain and will depend on various developments and other factors, including the effect of governmental, and private sector initiatives, the effect of the recent rollout of vaccinations for the virus, whether such vaccinations will be effective against any resurgence of the virus, including any new strains, and the ability for customers and businesses to return to their pre-pandemic routine.

As of March 31, 2021, our consolidated balance sheet included goodwill of $18.6 million.  For each quarter end of 2020, we considered whether a quantitative assessment of goodwill was required as a result of the significant economic disruption caused by the COVID-19 pandemic.  In addition, we performed the annual analysis to assess if any goodwill impairment existed as of November 30, 2020.  Impacts of the economic disruptions were noted from the latter half of March through the remainder of 2020, specifically, the decline in the trading price of our common stock and an increase in the U.S. unemployment rate.  After considering qualitative factors regarding the expected impacts of the pandemic on our business, operations and financial condition, we determined that these conditions did not indicate that it is more likely than not that the Company’s carrying value exceeded our fair value as of December 31, 2020.  However, further delayed recovery or further deterioration in market conditions related to the general economy, financial markets, and the associated impacts on our customers, employees and vendors, among other factors, could significantly impact the impairment analysis and may result in future goodwill impairment charges that, if incurred, could have a material adverse effect on our results of operations and financial condition.

Subsequent Events

On April 6, 2021, we sold and issued $60.0 million in aggregate principal amount of our 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Notes were offered and sold to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended and the provisions of Regulation D promulgated thereunder. The Company intends to use the net proceeds from the offering for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions.  The Notes will bear interest at a fixed annual rate of 3.50%, from and including the date of issuance to but excluding April 15, 2026, payable semi-annually in arrears.  From and including April 15, 2026 to, but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Note) plus 273 basis points, payable quarterly in arrears.

On April 20, 2021, the Company’s Board of Directors declared a cash dividend of $0.05 per share payable on May 10, 2021, to stockholders of record as of April 30, 2021; dividends of $1.5 million are scheduled to be paid to stockholders on May 10, 2021.

Note 2 – Securities

Investment Portfolio Management

Our investment portfolio serves the liquidity needs and income objectives of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio also serve as income producing assets.  The size and composition of the portfolio reflects liquidity needs, loan demand and interest income objectives.  Portfolio size and composition will be adjusted from time to time.  While a significant portion of the portfolio consists of readily marketable securities to address

11

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

Investments are comprised of debt securities and non-marketable equity investments.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses, net of tax, on securities available-for-sale are reported as a separate component of equity.  This balance sheet component changes as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital.  

Federal Home Loan Bank of Chicago (“FHLBC”) and Federal Reserve Bank of Chicago (“FRBC”) stock are considered nonmarketable equity investments.  FHLBC stock was recorded at $3.7 million at March 31, 2021, and December 31, 2020.  FRBC stock was recorded at $6.2 million at March 31, 2021, and December 31, 2020.  

The following tables summarize the amortized cost and fair value of the securities portfolio at March 31, 2021, and December 31, 2020, and the corresponding amounts of gross unrealized gains and losses:

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

March 31, 2021

    

Cost1

    

Gains

    

Losses

Value

Securities available-for-sale

U.S. Treasury

$

4,015

$

87

$

-

$

4,102

U.S. government agencies

6,506

-

(145)

6,361

U.S. government agencies mortgage-backed

69,427

1,476

(301)

70,602

States and political subdivisions

227,336

16,189

(1,379)

242,146

Corporate bonds

34,750

108

(15)

34,843

Collateralized mortgage obligations

72,801

2,386

(251)

74,936

Asset-backed securities

129,118

1,389

(139)

130,368

Collateralized loan obligations

29,923

71

(72)

29,922

Total securities available-for-sale

$

573,876

$

21,706

$

(2,302)

$

593,280

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

December 31, 2020

    

Cost1

    

Gains

    

Losses

Value

Securities available-for-sale

U.S. Treasury

$

4,014

$

103

$

-

$

4,117

U.S. government agencies

6,811

-

(154)

6,657

U.S. government agencies mortgage-backed

16,098

1,112

(1)

17,209

States and political subdivisions

229,352

21,269

(1,362)

249,259

Collateralized mortgage obligations

53,999

2,866

(280)

56,585

Asset-backed securities

130,959

1,370

(511)

131,818

Collateralized loan obligations

30,728

15

(210)

30,533

Total securities available-for-sale

$

471,961

$

26,735

$

(2,518)

$

496,178

1 Excludes accrued interest receivable of $2.6 million and $2.7 million at March 31, 2021 and December 31, 2020 respectively, that is recorded in other assets on the consolidated balance sheet.

12

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The fair value, amortized cost and weighted average yield of debt securities at March 31, 2021, by contractual maturity, are listed in the table below.  Securities not due at a single maturity date are shown separately.

Weighted

Amortized

Average

Fair

Securities available-for-sale

    

Cost

    

Yield

    

Value

  

Due in one year or less

$

420

2.09

%

$

422

Due after one year through five years

7,025

2.50

7,318

Due after five years through ten years

61,065

1.79

61,813

Due after ten years

204,097

3.02

217,899

272,607

2.73

287,452

Mortgage-backed and collateralized mortgage obligations

142,228

2.08

145,538

Asset-backed securities

129,118

1.35

130,368

Collateralized loan obligations

29,923

1.93

29,922

Total securities available-for-sale

$

573,876

2.22

%

$

593,280

At March 31, 2021, the Company’s investments included $103.3 million of asset-backed securities that are backed by student loans originated under the Federal Family Education Loan program (“FFEL”).  Under the FFEL, private lenders made federally guaranteed student loans to parents and students. While the program was modified several times before elimination in 2010, FFEL securities are generally guaranteed by the U.S Department of Education (“DOE”) at not less than 97% of the outstanding principal amount of the loans.  The guarantee will reduce to 85% if the DOE receives reimbursement requests in excess of 5% of insured loans; reimbursement will drop to 75% if reimbursement requests exceed 9% of insured loans.  In addition to the DOE guarantee, total added credit enhancement in the form of overcollateralization and/or subordination amounted to $9.7 million, or 9.26% of outstanding principal.

At March 31, 2021, the Company had invested in securities issued from two originators that individually amounted to over 10% of the Company’s stockholders’ equity.  Information regarding these issuers and the value of the securities issued follows:

March 31, 2021

    

Amortized

    

Fair

Issuer

Cost

Value

Towd Point Mortgage Trust

$

33,107

$

34,955

Village Capital & Investment LLC

50,700

51,409

Securities with unrealized losses with no corresponding allowance for credit losses at March 31, 2021 and December 31, 2020, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands except for number of securities):

Less than 12 months

12 months or more

March 31, 2021

in an unrealized loss position

in an unrealized loss position

Total

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. government agencies

-

$

-

$

-

4

$

145

$

6,361

4

$

145

$

6,361

U.S. government agencies mortgage-backed

5

301

5,912

-

-

-

5

301

5,912

States and political subdivisions

2

304

14,036

1

1,075

3,689

3

1,379

17,725

Corporate bonds

1

15

1,931

-

-

-

1

15

1,931

Collateralized mortgage obligations

2

52

17,988

1

199

7,397

3

251

25,385

Asset-backed securities

1

28

1,622

1

111

3,202

2

139

4,824

Collateralized loan obligations

-

-

-

2

72

10,601

2

72

10,601

Total securities available-for-sale

11

$

700

$

41,489

9

$

1,602

$

31,250

20

$

2,302

$

72,739

13

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Less than 12 months

12 months or more

December 31, 2020

in an unrealized loss position

in an unrealized loss position

Total

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Number of

Unrealized

Fair

Securities available-for-sale

    

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

   

Securities

   

Losses

   

Value

U.S. government agencies

-

$

-

$

-

4

$

154

$

6,657

4

$

154

$

6,657

U.S. government agencies mortgage-backed

1

1

141

-

-

-

1

1

141

States and political subdivisions

-

-

-

1

1,362

3,433

1

1,362

3,433

Collateralized mortgage obligations

4

279

8,142

1

1

146

5

280

8,288

Asset-backed securities

1

2

251

3

509

49,572

4

511

49,823

Collateralized loan obligations

1

31

7,468

4

179

21,477

5

210

28,945

Total securities available-for-sale

7

$

313

$

16,002

13

$

2,205

$

81,285

20

$

2,518

$

97,287

Each quarter we perform an analysis to determine if any of the unrealized losses on securities available-for-sale are comprised of credit losses as compared to unrealized losses due to market interest rate adjustments.  Our assessment includes a review of the unrealized loss for each security issuance held; the financial condition and near-term prospects of the issuer, including external credit ratings and recent downgrades; and our ability and intent to hold the security for a period of time sufficient for a recovery in value.  We also consider the extent to which the securities are issued by the federal government or its agencies, and any guarantee of issued amounts by those agencies.  No credit losses were determined to be present as of March 31, 2021, as there was no credit quality deterioration noted.  Therefore, no provision for credit losses on securities was recognized for the first quarter of 2021.

The following table presents proceeds from sale and net realized gains (losses) on securities available-for-sale for the three months ended March 31, 2021 and 2020:  

Three Months Ended

March 31, 

Securities available-for-sale

    

2021

    

2020

    

Proceeds from sales of securities

$

-

$

18,126

Gross realized gains on securities

$

-

$

17

Gross realized losses on securities

 

-

 

(41)

Net realized losses

$

-

$

(24)

Income tax benefit on net realized losses

$

-

$

7

Effective tax rate applied

0.0

%

29.2

%

As of March 31, 2021, securities valued at $313.9 million were pledged to secure deposits and borrowings, and for other purposes, a decrease from $335.8 million of securities pledged at year-end 2020.  

14

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 3 – Loans and Allowance for Credit Losses on Loans

Major segments of loans were as follows:

    

March 31, 2021

    

December 31, 2020

Commercial 1

$

392,380

$

407,159

Leases

138,240

141,601

Commercial real estate - Investor

567,475

582,042

Commercial real estate - Owner occupied

326,857

333,070

Construction

93,745

98,486

Residential real estate - Investor

52,176

56,137

Residential real estate - Owner occupied

107,303

116,388

Multifamily

178,258

189,040

HELOC

75,604

80,908

HELOC - Purchased

17,078

19,487

Other 2

10,509

10,533

Total loans

1,959,625

2,034,851

Allowance for credit losses on loans

(30,967)

(33,855)

Net loans3

$

1,928,658

$

2,000,996

1 Includes $104.5 million and $74.1 million of Paycheck Protection Program (“PPP”) loans at March 31, 2021 and December 31, 2020, respectively.

2 The “Other” segment includes consumer and overdrafts in this table and in subsequent tables within Note 3 - Loans and Allowance for Credit Losses on Loans.

3 Excludes accrued interest receivable of $6.8 million and $7.0 million at March 31, 2021 and December 31, 2020, respectively, that is recorded in other assets on the consolidated balance sheet.

It is the policy of the Company to review each prospective credit prior to making a loan in order to determine if an adequate level of security or collateral has been obtained.  The type of collateral, when required, will vary from liquid assets to real estate.  The Company seeks to assure access to collateral, in the event of borrower default, through adherence to lending laws, the Company’s lending standards and credit monitoring procedures.  Although the Bank makes loans primarily within its market area, there are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector.  The real estate related categories listed above represent 72.4% and 72.5% of the portfolio at March 31, 2021, and December 31, 2020, respectively, and include a mix of owner and non-owner occupied, residential, construction and multifamily loans.  

The following tables represent the activity in the allowance for credit losses for loans, or the ACL, for the three months ended March 31, 2021 and March 31, 2020:

Provision

(Release)

Beginning

for Credit

Ending

Allowance for credit losses

   

Balance

   

Losses

   

Charge-offs

   

Recoveries

   

Balance

Three months ended March 31, 2021

Commercial

$

2,812

$

446

$

2

$

20

$

3,276

Leases

3,888

(506)

-

-

3,382

Commercial real estate - Investor

9,205

(1,317)

-

20

7,908

Commercial real estate - Owner occupied

2,251

(734)

3

208

1,722

Construction

4,054

(335)

-

-

3,719

Real estate - Investor

1,740

(203)

-

266

1,803

Real estate - Owner occupied

2,714

(235)

-

49

2,528

Multifamily

3,625

640

-

-

4,265

HELOC

1,749

(48)

12

24

1,713

HELOC - Purchased

199

96

-

-

295

Other

1,618

(1,274)

25

37

356

$

33,855

$

(3,470)

$

42

$

624

$

30,967

15

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Provision

Impact of

(Release)

Beginning

Adopting

for Loan

Ending

Allowance for credit losses

   

Balance

   

ASC 326

   

Losses

   

Charge-offs

   

Recoveries

   

Balance

Three months ended March 31, 2020

Commercial

$

3,015

$

(292)

$

539

$

97

$

12

$

3,177

Leases

1,262

501

127

-

-

1,890

Commercial real estate - Investor

6,218

(741)

536

13

21

6,021

Commercial real estate - Owner occupied

3,678

(848)

329

1,109

1

2,051

Construction

513

1,334

2,184

-

-

4,031

Real estate - Investor

601

740

534

-

21

1,896

Real estate - Owner occupied

1,257

1,320

769

1

23

3,368

Multifamily

1,444

1,732

674

-

-

3,850

HELOC

1,161

1,526

(485)

83

141

2,260

HELOC - Purchased

-

-

850

-

-

850

Other

640

607

(558)

98

60

651

$

19,789

$

5,879

$

5,499

$

1,401

$

279

$

30,045

The ACL on loans excludes $3.5 million, $3.0 million and $4.2 million of allowance for unfunded commitments, recorded within Other Liabilities, as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

The following tables presents the collateral dependent loans and the related ACL allocated by segment of loans as of March 31, 2021 and December 31, 2020:

Accounts

ACL

March 31, 2021

Real Estate

Receivable

Equipment

Other

Total

Allocation

Commercial

$

-

$

1,646

$

-

$

2

$

1,648

$

300

Leases

-

-

2,380

307

2,687

791

Commercial real estate - Investor

4,085

-

-

-

4,085

39

Commercial real estate - Owner occupied

7,201

-

-

-

7,201

1

Construction

2,046

-

-

-

2,046

966

Residential real estate - Investor

855

-

-

-

855

-

Residential real estate - Owner occupied

4,412

-

-

50

4,462

36

Multifamily

3,790

-

-

-

3,790

513

HELOC

948

-

-

-

948

51

Other

-

-

-

402

402

209

Total

$

23,337

$

1,646

$

2,380

$

761

$

28,124

$

2,906

Accounts

ACL

December 31, 2020

Real Estate

Receivable

Equipment

Other

Total

Allocation

Commercial

$

-

$

1,070

$

-

$

55

$

1,125

$

56

Leases

-

-

2,377

597

2,974

880

Commercial real estate - Investor

4,179

-

-

-

4,179

84

Commercial real estate - Owner occupied

9,726

-

-

-

9,726

195

Construction

1,891

-

-

-

1,891

952

Residential real estate - Investor

928

-

-

-

928

-

Residential real estate - Owner occupied

3,535

-

-

-

3,535

10

Multifamily

3,838

-

-

-

3,838

378

HELOC

1,053

-

-

-

1,053

78

Other

-

-

-

4

4

4

Total

$

25,150

$

1,070

$

2,377

$

656

$

29,253

$

2,637

16

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Aged analysis of past due loans by segments of loans was as follows:

90 days or

90 Days or

Greater Past

30-59 Days

60-89 Days

Greater Past

Total Past

Due and

March 31, 20211

Past Due

    

Past Due

    

Due

    

Due

    

Current

    

Total Loans

    

Accruing

Commercial

$

2

$

207

$

-

$

209

$

392,171

$

392,380

$

-

Leases

603

50

96

749

137,491

138,240

-

Commercial real estate - Investor

996

-

1,545

2,541

564,934

567,475

366

Commercial real estate - Owner occupied

1,092

-

2,973

4,065

322,792

326,857

-

Construction

3,340

-

-

3,340

90,405

93,745

-

Residential real estate - Investor

495

-

724

1,219

50,957

52,176

-

Residential real estate - Owner occupied

903

137

574

1,614

105,689

107,303

147

Multifamily

2,731

2,660

69

5,460

172,798

178,258

-

HELOC

517

-

201

718

74,886

75,604

-

HELOC - Purchased

399

-

-

399

16,679

17,078

-

Other

467

2

-

469

10,040

10,509

-

Total

$

11,545

$

3,056

$

6,182

$

20,783

$

1,938,842

$

1,959,625

$

513

90 days or

90 Days or

Greater Past

30-59 Days

60-89 Days

Greater Past

Total Past

Due and

December 31, 2020 1

Past Due

    

Past Due

    

Due

    

Due

    

Current

    

Total Loans

    

Accruing

Commercial

$

-

$

-

$

52

$

52

$

407,107

$

407,159

$

-

Leases

613

59

316

988

140,613

141,601

163

Commercial real estate - Investor

1,439

-

1,108

2,547

579,495

582,042

-

Commercial real estate - Owner occupied

1,848

958

7,309

10,115

322,955

333,070

-

Construction

1,237

-

-

1,237

97,249

98,486

-

Residential real estate - Investor

1,022

20

484

1,526

54,611

56,137

157

Residential real estate - Owner occupied

859

286

717

1,862

114,526

116,388

114

Multifamily

3,282

467

-

3,749

185,291

189,040

-

HELOC

549

50

206

805

80,103

80,908

-

HELOC - Purchased

47

-

-

47

19,440

19,487

-

Other

20

-

-

20

10,513

10,533

-

Total

$

10,916

$

1,840

$

10,192

$

22,948

$

2,011,903

$

2,034,851

$

434

1 Loans modified under the CARES Act are considered current if they are in compliance with the modified terms.  

There were 504 loans which totaled $237.7 million modified under the CARES Act.  As of March 31, 2021, 40 loans of the original 504 loans deferred, or $19.2 million, had an active deferral request and were in compliance with modified terms; 464 loans which totaled $218.5 million had resumed payments or paid off.  Details of loans in active deferral is below:

March 31, 2021

1st Deferral

2nd Deferral

3rd Deferral

Total

Loans modified under CARES Act, in deferral

$

5,782

$

8,927

$

4,526

$

19,235

Loans modified under CARES Act, in nonaccrual, within deferral above

183

1,731

2,416

4,330

17

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The table presents all nonaccrual loans as of March 31, 2021, and December 31, 2020:

Nonaccrual loan detail

    

March 31, 2021

    

December 31, 2020

    

Commercial

$

933

$

1,125

Leases

2,562

2,638

Commercial real estate - Investor

1,547

1,632

Commercial real estate - Owner occupied

7,427

9,262

Construction

128

-

Residential real estate - Investor

855

928

Residential real estate - Owner occupied

3,182

3,206

Multifamily

2,398

2,437

HELOC

948

1,052

HELOC - Purchased

-

-

Other

399

-

Total

$

20,379

$

22,280

The Company recognized $32,000 of interest on nonaccrual loans during the three months ended March 31, 2021.

Credit Quality Indicators

The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage, comparison to industry averages, historical payment experience, and current economic trends.  This analysis includes loans with outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit and residential mortgages.  Loans with a classified risk rating are reviewed quarterly regardless of size or loan type.  The Company uses the following definitions for classified risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming loans.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.

Credit quality indicators by loan segment and loan origination date at March 31, 2021 were as follows:

18

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Revolving

Loans

Converted

Revolving

To Term

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Loans

    

Total

Commercial

Pass

$

73,345

$

70,268

33,301

13,439

5,467

2,969

$

187,576

$

-

$

386,365

Special Mention

-

2,772

399

-

-

-

447

-

3,618

Substandard

-

260

-

1,344

-

-

793

-

2,397

Total commercial

73,345

73,300

33,700

14,783

5,467

2,969

188,816

-

392,380

Leases

Pass

9,407

53,691

47,433

14,305

5,542

4,541

-

-

134,919

Special Mention

-

174

-

-

-

-

-

-

174

Substandard

-

-

1,429

798

51

869

-

-

3,147

Total leases

9,407

53,865

48,862

15,103

5,593

5,410

-

-

138,240

Commercial real estate - Investor

Pass

24,011

169,705

149,475

86,518

63,401

56,733

1,110

151

551,104

Special Mention

-

1,804

9,437

-

-

-

-

-

11,241

Substandard

2,155

424

1,131

195

-

1,225

-

-

5,130

Total commercial real estate - investor

26,166

171,933

160,043

86,713

63,401

57,958

1,110

151

567,475

Commercial real estate - Owner occupied

Pass

17,923

68,497

51,974

68,105

44,122

65,217

1,308

461

317,607

Special Mention

-

598

-

-

-

-

-

-

598

Substandard

-

4,077

1,748

80

1,469

1,278

-

-

8,652

Total commercial real estate - owner occupied

17,923

73,172

53,722

68,185

45,591

66,495

1,308

461

326,857

Construction

Pass

11,019

51,091

16,576

1,398

532

1,455

5,139

81

87,291

Special Mention

-

-

1,088

-

-

-

-

-

1,088

Substandard

-

-

3,283

2,083

-

-

-

-

5,366

Total construction

11,019

51,091

20,947

3,481

532

1,455

5,139

81

93,745

Residential real estate - Investor

Pass

358

8,660

12,654

7,769

7,635

12,510

1,155

-

50,741

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

334

-

598

-

503

-

-

1,435

Total residential real estate - investor

358

8,994

12,654

8,367

7,635

13,013

1,155

-

52,176

Residential real estate - Owner occupied

Pass

895

17,859

21,165

9,116

14,088

37,800

2,232

-

103,155

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

47

-

412

218

3,471

-

-

4,148

Total residential real estate - owner occupied

895

17,906

21,165

9,528

14,306

41,271

2,232

-

107,303

Multifamily

Pass

4,692

40,077

29,772

42,259

30,499

16,021

191

-

163,511

Special Mention

-

-

6,901

-

-

-

-

-

6,901

Substandard

-

69

-

4,491

933

2,353

-

-

7,846

Total multifamily

4,692

40,146

36,673

46,750

31,432

18,374

191

-

178,258

HELOC

Pass

-

2,403

2,138

1,241

1,652

1,268

65,586

-

74,288

Special Mention

-

-

-

-

-

-

13

-

13

Substandard

-

98

-

85

36

287

797

-

1,303

Total HELOC

-

2,501

2,138

1,326

1,688

1,555

66,396

-

75,604

HELOC - Purchased

19

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Pass

-

-

-

-

-

17,078

-

-

17,078

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Total HELOC - purchased

-

-

-

-

-

17,078

-

-

17,078

Other

Pass

685

1,197

533

240

164

535

6,753

-

10,107

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

399

-

3

-

-

-

-

402

Total other

685

1,596

533

243

164

535

6,753

-

10,509

Total loans

Pass

142,335

483,448

365,021

244,390

173,102

216,127

271,050

693

1,896,166

Special Mention

-

5,348

17,825

-

-

-

460

-

23,633

Substandard

2,155

5,708

7,591

10,089

2,707

9,986

1,590

-

39,826

Total loans

$

144,490

$

494,504

$

390,437

$

254,479

$

175,809

$

226,113

$

273,100

$

693

$

1,959,625

Credit quality indicators by loan segment and loan origination date at December 31, 2020 were as follows:

Revolving

Loans

Converted

Revolving

To Term

    

2020

    

2019

    

2018

    

2017

    

2016

    

Prior

    

Loans

    

Loans

    

Total

Commercial

Pass

$

101,796

$

42,294

$

14,519

$

6,265

$

1,825

$

1,691

$

230,388

$

-

$

398,778

Special Mention

5,130

425

68

-

3

-

76

-

5,702

Substandard

273

52

1,524

-

-

-

830

-

2,679

Total commercial

107,199

42,771

16,111

6,265

1,828

1,691

231,294

-

407,159

Leases

Pass

56,605

52,168

16,830

6,545

5,242

651

-

-

138,041

Special Mention

175

163

-

-

-

-

-

-

338

Substandard

-

1,434

798

59

450

481

-

-

3,222

Total leases

56,780

53,765

17,628

6,604

5,692

1,132

-

-

141,601

Commercial real estate - Investor

Pass

173,781

158,677

92,156

66,762

55,963

15,966

1,319

-

564,624

Special Mention

2,394

9,592

220

-

95

-

-

-

12,301

Substandard

2,709

1,126

71

-

340

871

-

-

5,117

Total commercial real estate - investor

178,884

169,395

92,447

66,762

56,398

16,837

1,319

-

582,042

Commercial real estate - Owner occupied

Pass

72,605

52,809

73,719

45,315

50,000

25,507

1,324

-

321,279

Special Mention

604

-

-

-

-

-

-

-

604

Substandard

1,564

2,154

1,780

1,664

501

3,524

-

-

11,187

Total commercial real estate - owner occupied

74,773

54,963

75,499

46,979

50,501

29,031

1,324

-

333,070

Construction

Pass

50,170

24,163

7,203

539

218

1,261

9,702

-

93,256

Special Mention

38

-

-

-

-

-

-

-

38

Substandard

-

3,135

2,057

-

-

-

-

-

5,192

Total construction

50,208

27,298

9,260

539

218

1,261

9,702

-

98,486

Residential real estate - Investor

Pass

9,371

14,194

8,522

7,775

2,431

11,184

1,144

-

54,621

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

349

-

610

-

91

466

-

-

1,516

Total residential real estate - investor

9,720

14,194

9,132

7,775

2,522

11,650

1,144

-

56,137

20

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Residential real estate - Owner occupied

Pass

18,308

23,450

10,808

15,409

10,394

31,325

2,654

-

112,348

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

47

-

412

219

526

2,836

-

-

4,040

Total residential real estate - owner occupied

18,355

23,450

11,220

15,628

10,920

34,161

2,654

-

116,388

Multifamily

Pass

40,671

30,849

44,301

38,133

12,147

7,735

197

-

174,033

Special Mention

-

6,901

-

548

-

-

-

-

7,449

Substandard

69

-

4,254

927

118

2,190

-

-

7,558

Total multifamily

40,740

37,750

48,555

39,608

12,265

9,925

197

-

189,040

HELOC

Pass

2,511

2,174

1,679

2,120

504

803

69,483

-

79,274

Special Mention

-

-

-

-

-

-

94

-

94

Substandard

-

-

86

37

271

91

1,055

-

1,540

Total HELOC

2,511

2,174

1,765

2,157

775

894

70,632

-

80,908

HELOC - Purchased

Pass

-

-

-

-

-

19,487

-

-

19,487

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Total HELOC - purchased

-

-

-

-

-

19,487

-

-

19,487

Other

Pass

1,555

574

569

229

559

341

6,702

-

10,529

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

4

-

-

-

-

-

4

Total other

1,555

574

573

229

559

341

6,702

-

10,533

Total loans

Pass

527,373

401,352

270,306

189,092

139,283

115,951

322,913

-

1,966,270

Special Mention

8,341

17,081

288

548

98

-

170

-

26,526

Substandard

5,011

7,901

11,596

2,906

2,297

10,459

1,885

-

42,055

Total loans

$

540,725

$

426,334

$

282,190

$

192,546

$

141,678

$

126,410

$

324,968

$

-

$

2,034,851

The Company had $624,000 and $546,000 in residential real estate loans in the process of foreclosure as of March 31, 2021, and December 31, 2020, respectively.  

Troubled debt restructurings (“TDRs”) are loans for which the contractual terms have been modified and both of these conditions exist: (1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties.  Loans are restructured on a case-by-case basis during the loan collection process with modifications generally initiated at the request of the borrower.  These modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications.  The Bank participates in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives qualifying homeowners an opportunity to refinance into more affordable monthly payments.  Additionally, in accordance with interagency guidance, short-term deferrals granted due to the COVID-19 pandemic are not considered TDRs unless the borrower was experiencing financial difficulty prior to the pandemic.

The specific allocation of the allowance for credit losses for TDRs is determined by calculating the present value of the TDR cash flows by discounting the original payment less an assumption for probability of default at the original note’s issue rate, and adding this amount to the present value of collateral less selling costs.  If the resulting amount is less than the recorded book value, the Bank either establishes a valuation allowance (i.e., specific reserve) as a component of the allowance for credit losses or charges off the impaired balance if it determines that such amount is a confirmed loss.  This method is used consistently for all segments of the portfolio.  The allowance for credit losses also includes an allowance based on a loss migration analysis for each loan category on loans and leases that are not individually evaluated for specific impairment.  All loans charged-off, including TDRs charged-off, are factored into this calculation by portfolio segment.

21

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

There was no TDR activity for the period ended March 31, 2021 and March 31, 2020.  TDRs are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms.  There was no TDR default activity for the periods ended March 31, 2021, and March 31, 2020, for loans that were restructured within the prior 12 month period.

Note 4 – Other Real Estate Owned

Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation allowance, for the periods presented are itemized in the following tables:

Three Months Ended

    

March 31, 

    

Other real estate owned

    

2021

    

2020

    

Balance at beginning of period

$

2,474

$

5,004

Property additions, net of acquisition adjustments

-

491

Less:

Proceeds from property disposals, net of participation purchase and of gains/losses

305

288

Period valuation adjustments

6

158

Balance at end of period

$

2,163

$

5,049

Activity in the valuation allowance was as follows:

    

Three Months Ended

    

March 31, 

    

    

2021

    

2020

    

Balance at beginning of period

$

1,643

$

6,712

Provision for unrealized losses

6

158

Reductions taken on sales

-

(466)

Balance at end of period

$

1,649

$

6,404

Expenses related to OREO, net of lease revenue includes:

Three Months Ended

March 31, 

    

    

2021

    

2020

    

Gain on sales, net

$

(20)

$

(23)

Provision for unrealized losses

6

158

Operating expenses

54

102

Less:

Lease revenue

4

-

Net OREO expense

$

36

$

237

22

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 5 – Deposits

Major classifications of deposits were as follows:

    

March 31, 2021

    

December 31, 2020

  

Noninterest bearing demand

$

982,664

$

909,505

Savings

429,256

399,057

NOW accounts

522,760

486,612

Money market accounts

338,921

316,465

Certificates of deposit of less than $100,000

193,291

200,107

Certificates of deposit of $100,000 through $250,000

132,514

164,982

Certificates of deposit of more than $250,000

57,136

60,345

Total deposits

$

2,656,542

$

2,537,073

Note 6 – Borrowings

The following table is a summary of borrowings as of March 31, 2021, and December 31, 2020.  Junior subordinated debentures are discussed in more detail in Note 7:

    

March 31, 2021

    

December 31, 2020

  

Securities sold under repurchase agreements

$

77,321

$

66,980

Junior subordinated debentures

25,773

25,773

Senior notes

44,402

44,375

Notes payable and other borrowings

22,314

23,393

Total borrowings

$

169,810

$

160,521

The Company enters into deposit sweep transactions where the transaction amounts are secured by pledged securities.  These transactions consistently mature overnight from the transaction date and are governed by sweep repurchase agreements.  All sweep repurchase agreements are treated as financings secured by U.S. government agencies and collateralized mortgage-backed securities and had a carrying amount of $77.3 million at March 31, 2021, and $67.0 million at December 31, 2020.  The fair value of the pledged collateral was $114.8 million at March 31, 2021, and $94.4 million at December 31, 2020.  At March 31, 2021, there were no customers with secured balances exceeding 10% of stockholders’ equity.

The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC.  Total borrowings are generally limited to the lower of 35% of total assets or 60% of the book value of certain mortgage loans.  As of March 31, 2021 and December 31, 2020 the Bank had no short-term advances outstanding under the FHLBC.  The Bank also assumed $23.4 million of long-term FHLBC advances with the ABC Bank acquisition in 2018.  At March 31, 2021, one advance remains in long-term status, with a total outstanding balance of $6.3 million, at a 2.83% interest rate, and is scheduled to mature on February 2, 2026.  FHLBC stock as of March 31, 2021, was valued at $3.7 million, and any potential FHLBC advances were collateralized by loans with a principal balance of $631.4 million, which carried a FHLBC-calculated combined collateral value of $457.7 million.  The Company had excess collateral of $330.2 million available to secure borrowings at March 31, 2021.

The Company also has $44.4 million of senior notes outstanding, net of deferred issuance costs, as of March 31, 2021 and December 31, 2020.  The senior notes were issued in December 2016 with a ten year maturity, and terms include interest payable semiannually at 5.75% for five years.  Beginning December 2021, the senior debt will pay interest at a floating rate, with interest payable quarterly at three month LIBOR plus 385 basis points.  The notes are redeemable, in whole or in part, at the option of the Company, beginning with the interest payment date on December 31, 2021, and on any floating rate interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the notes plus accrued and unpaid interest.  As of March 31, 2021, and December 31, 2020, unamortized debt issuance costs related to the senior notes were $598,000 and $625,000, respectively, and are included as a reduction of the balance of the senior notes on the Consolidated Balance Sheet.  These deferred issuance costs will be amortized to interest expense over the ten year term of the notes and are included in the Consolidated Statements of Income.

23

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

On February 24, 2020, the Company originated a $20.0 million term note, of which $16.0 million is outstanding as of March 31, 2021,  with a correspondent bank related to the Company’s redemption of the 7.80% cumulative trust preferred securities issued by Old Second Capital Trust I and related junior subordinated debentures.  See the discussion in Note 7 – Junior Subordinated Debentures.  The term note was issued for a three year term at one-month Libor plus 175 basis points, requires principal and interest payments quarterly, and the balance of this note is included within Notes Payable and Other Borrowings on the Consolidated Balance Sheet.   The Company also has an undrawn line of credit of $20.0 million with a correspondent bank to be used for short-term funding needs; advances under this line can be outstanding up to 360 days from the date of issuance.  This line of credit has not been utilized since early 2019.

Note 7 – Junior Subordinated Debentures

On March 2, 2020, the Company redeemed the 7.80% cumulative trust preferred securities issued by Old Second Capital Trust I (“OSBCP”) and related junior subordinated debentures, which totaled $32.6 million.  These debentures were originally issued in 2003 for a term of 30 years at 7.80%, and subject to regulatory approval, were able to be called in whole or in part by the Company after June 30, 2008.  The Company received regulatory approval to redeem the debentures in early 2020, and notified OSBCP stockholders of the redemption in late January 2020.  Cash disbursed for the redemption, including accrued interest on the debentures, totaled $33.0 million, or $10.13 per OSBCP share.  The OSBCP redemption was funded by cash on hand and the $20 million term note discussed in Note 6 – Borrowings.  Upon redemption of the junior subordinated debentures related to OSBCP in March 2020, the Company recognized the remaining unamortized debt issuance costs of $635,000.

The Company issued $25.0 million of cumulative trust preferred securities through a private placement completed by another unconsolidated subsidiary, Old Second Capital Trust II, in April 2007.  These trust preferred securities also mature in 30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017.  The quarterly cash distributions on the securities were fixed at 6.77% through June 15, 2017, and float at 150 basis points over three-month LIBOR thereafter.  Upon conversion to a floating rate, a cash flow hedge was initiated which resulted in the total interest rate paid on the debt of 4.41% for the quarter ended March 31, 2021, compared to the rate paid for the quarter ended March 31, 2020, of 4.40%.  The Company issued a new $25.8 million subordinated debenture to Old Second Capital Trust II in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.  

The junior subordinated debentures issued by the Company are disclosed on the Consolidated Balance Sheet, and the related interest expense for each issuance is included in the Consolidated Statements of Income.  As of March 31, 2021, and December 31, 2020, the remaining unamortized debt issuance costs related to the junior subordinated debentures were $1,000 and are included as a reduction to the balance of the junior subordinated debentures on the Consolidated Balance Sheet.  The remaining deferred issuance costs on the junior subordinated debentures related to the issuance of Old Second Capital Trust II will be amortized to interest expense over the remainder of the 30-year term of the notes and are included in the Consolidated Statements of Income.

Note 8 – Equity Compensation Plans

Stock-based awards are outstanding under the Company’s 2019 Equity Incentive Plan (the “2019 Plan”). The 2019 Plan was approved at the May 2019 annual stockholders’ meeting and the number of authorized shares under the 2019 Plan was fixed at 600,000.  Following approval of the 2019 Plan, no further awards were to be granted under any other prior Company equity compensation plan.  The 2019 Plan authorizes the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights (“SARs”).  Awards may be granted to selected directors, officers, employees or eligible service providers under the 2019 Plan at the discretion of the Compensation Committee of the Company’s Board of Directors.  As of March 31, 2021, 225,020 shares remained available for issuance under the 2019 Plan.

Under the 2019 Plan, unless otherwise provided in an award agreement, upon the occurrence of a change in control, all stock options and SARs then held by the participant will become fully exercisable immediately if, and all stock awards and cash incentive awards will become fully earned and vested immediately if, (i) the 2019 Plan is not an obligation of the successor entity following a change in control or (ii) the 2019 Plan is an obligation of the successor entity following a change in control and the participant incurs a termination of service without cause  or for good reason  following the change in control.  Notwithstanding the immediately preceding sentence, if the

24

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

vesting of an award is conditioned upon the achievement of performance measures, then such vesting will generally be subject to the following: if, at the time of the change in control, the performance measures are less than 50% attained (pro rata based upon the time of the period through the change in control), the award will become vested and exercisable on a fractional basis with the numerator being equal to the percentage of attainment and the denominator being 50%; and if, at the time of the change in control, the performance measures are at least 50% attained (pro rata based upon the time of the period through the change in control), the award will become fully earned and vested immediately upon the change in control.  Generally, restricted stock and restricted stock units granted under the Plans vest three years from the grant date, but the Compensation Committee of the Company’s Board of Directors has discretionary authority to change some terms including the amount of time until the vest date.  

Awards of restricted stock under the Plans generally entitle holders to voting and dividend rights upon grant and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period.  Awards of restricted stock units under the Plans are also subject to forfeiture until certain restrictions have lapsed including employment for a specific period, but do not entitle holders to voting rights until the restricted period ends and shares are transferred in connection with the units.

There were 217,964 and 137,944 restricted stock units issued under the 2019 Plan during the three months ended March 31, 2021 and March 31, 2020, respectively. Compensation expense is recognized over the vesting period of the restricted stock units based on the market value of the award on the issue date.  Total compensation cost that has been recorded for the Plan was $125,000 in the first three months of 2021 and $735,000 for the first three months of 2020.

A summary of changes in the Company’s unvested restricted awards for the three months ended March 31, 2021, is as follows:

March 31, 2021

Weighted

Restricted

Average

Stock Shares

Grant Date

    

and Units

    

Fair Value

Unvested at January 1

532,609

$

13.15

Granted

217,964

11.32

Vested

(191,653)

13.95

Forfeited

(42,111)

14.15

Unvested at March 31

516,809

$

11.99

Total unrecognized compensation cost of restricted awards was $4.0 million as of March 31, 2021, which is expected to be recognized over a weighted-average period of 2.27 years.  

25

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 9 – Earnings Per Share

The earnings per share, both basic and diluted, are as follows:

Three Months Ended March 31, 

    

2021

    

2020

    

    

Basic earnings per share:

Weighted-average common shares outstanding

29,225,775

29,929,763

Net income

$

11,879

$

275

Basic earnings per share

$

0.41

$

0.01

Diluted earnings per share:

Weighted-average common shares outstanding

29,225,775

29,929,763

Dilutive effect of unvested restricted awards 1

558,982

560,842

Diluted average common shares outstanding

29,784,757

30,490,605

Net Income

$

11,879

$

275

Diluted earnings per share

$

0.40

$

0.01

1 Includes the common stock equivalents for restricted share rights that are dilutive.

Note 10 Regulatory & Capital Matters

The Bank is subject to the risk-based capital regulatory guidelines, which include the methodology for calculating the risk-weighted Bank assets, developed by the Office of the Comptroller of the Currency (the “OCC”) and the other bank regulatory agencies.  In connection with the current risk-based capital regulatory guidelines, the Bank’s Board of Directors has established an internal guideline requiring the Bank to maintain a Tier 1 leverage capital ratio at or above eight percent (8%) and a total risk-based capital ratio at or above twelve percent (12%).  At March 31, 2021, the Bank exceeded those thresholds.

At March 31, 2021, the Bank’s Tier 1 capital leverage ratio was 10.78%, an increase of 4 basis points from December 31, 2020, and is well above the 8.00% objective.  The Bank’s total capital ratio was 15.80%, an increase of 80 basis points from December 31, 2020, and also well above the objective of 12.00%.

Bank holding companies are generally required to maintain minimum levels of capital in accordance with capital guidelines implemented by the Board of Governors of the Federal Reserve System.  The general bank and holding company capital adequacy guidelines are shown in the accompanying table, as are the capital ratios of the Company and the Bank, as of March 31, 2021, and December 31, 2020.

In July 2013, the U.S. federal banking authorities issued final rules (the “Basel III Rules”) establishing more stringent regulatory capital requirements for U.S. banking institutions, which went into effect on January 1, 2015. The Basel III Rules are applicable to all banking organizations that are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank and savings and loan holding companies, other than “small bank holding companies” generally holding companies with consolidated assets of less than $3 billion. The Company is currently considered a “small bank holding company.”  If we have total assets in excess of $3.0 billion as of June 30, 2021, we will no longer be considered a small bank holding company in March of 2022.  A detailed discussion of the Basel III Rules is included in Part I, Item 1 of the Company’s Form 10-K for the year ended December 31, 2020, under the heading “Supervision and Regulation.”

At March 31, 2021, and December 31, 2020, the Company, on a consolidated basis, exceeded the minimum thresholds to be considered “well capitalized” under current regulatory defined capital ratios.

26

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Capital levels and industry defined regulatory minimum required levels are as follows:

Minimum Capital

Well Capitalized

Adequacy with Capital

Under Prompt Corrective

Actual

Conservation Buffer, if applicable1

Action Provisions2

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

March 31, 2021

Common equity tier 1 capital to risk weighted assets

Consolidated

$

282,302

12.43

$

158,979

7.000

%

N/A

N/A

Old Second Bank

331,118

14.59

158,864

7.000

$

147,517

6.50

%

Total capital to risk weighted assets

Consolidated

334,614

14.73

238,523

10.500

N/A

N/A

Old Second Bank

358,430

15.80

238,197

10.500

226,854

10.00

Tier 1 capital to risk weighted assets

Consolidated

307,302

13.53

193,057

8.500

N/A

N/A

Old Second Bank

331,118

14.59

192,906

8.500

181,559

8.00

Tier 1 capital to average assets

Consolidated

307,302

10.02

122,675

4.00

N/A

N/A

Old Second Bank

331,118

10.78

122,864

4.00

153,580

5.00

December 31, 2020

Common equity tier 1 capital to risk weighted assets

Consolidated

$

277,199

11.94

$

162,512

7.000

%

N/A

N/A

Old Second Bank

318,466

13.75

162,128

7.000

$

150,548

6.50

%

Total capital to risk weighted assets

Consolidated

331,178

14.26

243,855

10.500

N/A

N/A

Old Second Bank

347,408

15.00

243,186

10.500

231,605

10.00

Tier 1 capital to risk weighted assets

Consolidated

302,199

13.01

197,440

8.500

N/A

N/A

Old Second Bank

318,466

13.75

196,870

8.500

185,289

8.00

Tier 1 capital to average assets

Consolidated

302,199

10.21

118,393

4.00

N/A

N/A

Old Second Bank

318,466

10.74

118,609

4.00

148,262

5.00

1 Amounts are shown inclusive of a capital conservation buffer of 2.50%. Under the Federal Reserve’s Small Bank Holding Company Policy Statement, the Company is not subject to the minimum capital adequacy and capital conservation buffer capital requirements at the holding company level, unless otherwise advised by the Federal Reserve (such capital requirements are applicable only at the Bank level). Although the minimum regulatory capital requirements are not applicable to the Company, we calculate these ratios for our own planning and monitoring purposes.

2 The prompt corrective action provisions are only applicable at the Bank level. The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized.”

As part of its response to the impact of the COVID-19 pandemic, in the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provided banking organizations that adopted CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2020, we elected to utilize the five-year CECL transition.  The cumulative amount that is not recognized in regulatory capital, in addition to the $3.8 million

27

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Day 1 impact of CECL adoption, will be phased in at 25% per year beginning January 1, 2022. As of March 31, 2021, the capital measures of the Company exclude $5.1 million, which is the modified CECL transition adjustment.

Dividend Restrictions

In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a bank without prior regulatory approval.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previous two years, subject to the capital requirements described above.  Pursuant to the Basel III rules that came into effect January 1, 2015, and were fully phased in as of January 1, 2019, the Bank must keep a capital conservation buffer of 2.50% above the new regulatory minimum capital requirements, which must consist entirely of Common Equity Tier 1 capital in order to avoid additional limitations on capital distributions and certain other payments.

Stock Repurchase Program

In September 2019, our board of directors authorized the repurchase of up to 1,494,826 shares of our common stock (the “Repurchase Program”).  The Repurchase Program expired on September 19, 2020, however, on October 20, 2020, the Company received notice of non-objection from the Federal Reserve Bank of Chicago to extend the Repurchase Program through October 20, 2021.  Repurchases by us under the Repurchase Program may be made from time to time through open market purchases, trading plans established in accordance with SEC rules, privately negotiated transactions, or by other means.  During the first quarter of 2021, we repurchased 455,134 shares of our common stock at a weighted average price of $12.31 per share, pursuant to the Repurchase Program.  As of March 31, 2021, 1.2 million shares have been repurchased since the program’s inception, and 320,419 shares remain available for repurchase under the Repurchase Program.

Note 11 Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The fair value hierarchy established by the Company also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  Three levels of inputs that may be used to measure fair value are:

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2:  Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3:  Significant unobservable inputs that reflect a company’s own view about the assumptions that market participants would use in pricing an asset or liability.

The majority of securities available-for-sale are valued by external pricing services or dealer market participants and are classified in Level 2 of the fair value hierarchy.  Both market and income valuation approaches are utilized.  Quarterly, the Company evaluates the methodologies used by the external pricing services or dealer market participants to develop the fair values to determine whether the results of the valuations are representative of an exit price in the Company’s principal markets and an appropriate representation of fair value.  The Company uses the following methods and significant assumptions to estimate fair value:

Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark spreads, market valuations of like securities, like securities groupings and matrix pricing.
Other government-sponsored agency securities, MBS and some of the actively traded real estate mortgage investment conduits and collateralized mortgage obligations are priced using available market information including benchmark yields, prepayment speeds, spreads, volatility of similar securities and trade date.
State and political subdivisions are largely grouped by characteristics (e.g., geographical data and source of revenue in trade dissemination systems).  Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities.

28

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Auction rate securities are priced using market spreads, cash flows, prepayment speeds, and loss analytics.  Therefore, the valuations of auction rate asset-backed securities are considered Level 2 valuations.
Asset-backed collateralized loan obligations were priced using data from a pricing matrix supported by our bond accounting service provider and are therefore considered Level 2 valuations.
Annually every security holding is priced by a pricing service independent of the regular and recurring pricing services used.  The independent service provides a measurement to indicate if the price assigned by the regular service is within or outside of a reasonable range.  Management reviews this report and applies judgment in adjusting calculations at year end related to securities pricing.
Residential mortgage loans available for sale in the secondary market are carried at fair market value.  The fair value of loans held-for-sale is determined using quoted secondary market prices.
Lending related commitments to fund certain residential mortgage loans, e.g., residential mortgage loans with locked interest rates to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors, as well as forward commitments for future delivery of MBS are considered derivatives.  Fair values are estimated based on observable changes in mortgage interest rates including prices for MBS from the date of the commitment and do not typically involve significant judgments by management.
The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value.  The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.
Interest rate swap positions, both assets and liabilities, are based on valuation pricing models using an income approach reflecting readily observable market parameters such as interest rate yield curves.
The fair value of impaired loans with specific allocations of the allowance for credit losses is essentially based on recent real estate appraisals or the fair value of the collateralized asset.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are made in the appraisal process by the appraisers to reflect differences between the available comparable sales and income data.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at fair value, less costs to sell.  Fair values are based on third party appraisals of the property, resulting in a Level 3 classification, or an executed pending sales contract.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

29

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

The tables below present the balance of assets and liabilities at March 31, 2021, and December 31, 2020, respectively, measured by the Company at fair value on a recurring basis:

March 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,102

$

-

$

-

$

4,102

U.S. government agencies

-

6,361

-

6,361

U.S. government agencies mortgage-backed

-

70,602

-

70,602

States and political subdivisions

-

237,505

4,641

242,146

Corporate bonds

-

34,843

-

34,843

Collateralized mortgage obligations

-

74,936

-

74,936

Asset-backed securities

-

130,368

-

130,368

Collateralized loan obligations

-

29,922

-

29,922

Loans held-for-sale

-

7,842

-

7,842

Mortgage servicing rights

-

-

5,889

5,889

Interest rate swap agreements

-

6,126

-

6,126

Mortgage banking derivatives

-

1,234

-

1,234

Total

$

4,102

$

599,739

$

10,530

$

614,371

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

7,147

$

-

$

7,147

Total

$

-

$

7,147

$

-

$

7,147

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Securities available-for-sale

U.S. Treasury

$

4,117

$

-

$

-

$

4,117

U.S. government agencies

-

6,657

-

6,657

U.S. government agencies mortgage-backed

-

17,209

-

17,209

States and political subdivisions

-

244,940

4,319

249,259

Collateralized mortgage obligations

-

56,585

-

56,585

Asset-backed securities

-

131,818

-

131,818

Collateralized loan obligations

-

30,533

-

30,533

Loans held-for-sale

-

12,611

-

12,611

Mortgage servicing rights

-

-

4,224

4,224

Interest rate swap agreements

-

9,388

-

9,388

Mortgage banking derivatives

-

840

-

840

Total

$

4,117

$

510,581

$

8,543

$

523,241

Liabilities:

Interest rate swap agreements, including risk participation agreements

$

-

$

13,159

$

-

$

13,159

Total

$

-

$

13,159

$

-

$

13,159

30

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are as follows:

Three Months Ended March 31, 2021

Securities available-for-sale

States and

Mortgage

Political

Servicing

   

Subdivisions

   

Rights

Beginning balance January 1, 2021

$

4,319

$

4,224

Total gains or losses

Included in earnings

(3)

1,485

Included in other comprehensive income

299

-

Purchases, issuances, sales, and settlements

Purchases

58

-

Issuances

-

552

Settlements

(32)

(372)

Ending balance March 31, 2021

$

4,641

$

5,889

Three Months Ended March 31, 2020

Securities available-for-sale

States and

Mortgage

Political

Servicing

    

Subdivisions

    

Rights

Beginning balance January 1, 2020

$

5,419

$

5,935

Total gains or losses

Included in earnings

(6)

(1,859)

Included in other comprehensive income

(325)

-

Purchases, issuances, sales, and settlements

Purchases

6,100

-

Issuances

-

307

Settlements

(31)

(275)

Ending balance March 31, 2020

$

11,157

$

4,108

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of March 31, 2021:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

5,889

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

4.7 - 41.7%

13.5

%

31

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

The following table and commentary presents quantitative and qualitative information about Level 3 fair value measurements as of December 31, 2020:

Weighted

Measured at fair value

Unobservable

Average

on a recurring basis:

   

Fair Value

   

Valuation Methodology

   

Inputs

   

Range of Input

   

of Inputs

Mortgage servicing rights

$

4,224

Discounted Cash Flow

Discount Rate

11.0 - 15.0%

11.0

%

Prepayment Speed

5.5 - 59.1

19.5

%

In addition to the above, Level 3 fair value measurement included $4.6 million for state and political subdivisions representing various local municipality securities at March 31, 2021.  This was classified as securities available-for-sale, and was valued using a discount based on market spreads of similar assets, but the liquidity premium was an unobservable input.  The state and political subdivisions securities balance in Level 3 fair value at March 31, 2020, was $11.2 million.  These securities were classified as securities available-for-sale, and were valued using a discount based on market spreads of similar assets, but the liquidity premium was an unobservable input.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP.  These assets consist of individually evaluated (formerly, impaired) loans and OREO.  For assets measured at fair value on a nonrecurring basis at March 31, 2021, and December 31, 2020, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:

March 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

7,542

$

7,542

Other real estate owned, net2

-

-

2,163

2,163

Total

$

-

$

-

$

9,705

$

9,705

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $10.4 million and a valuation allowance of $2.9 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $269,000 for the three months ended March 31, 2021.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $2.2 million at March 31, 2021, which is made up of the outstanding balance of $3.8 million, net of a valuation allowance of $1.6 million.

December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Individually evaluated loans1

$

-

$

-

$

9,675

$

9,675

Other real estate owned, net2

-

-

2,474

2,474

Total

$

-

$

-

$

12,149

$

12,149

1 Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans; had a carrying amount of $12.3 million and a valuation allowance of $2.6 million resulting in an increase of specific allocations within the allowance for credit losses on loans of $1.4 million for the year ended December 31, 2020.

2 OREO is measured at fair value, less costs to sell, and had a net carrying amount of $2.5 million at December 31, 2020, which is made up of the outstanding balance of $4.1 million, net of a valuation allowance of $1.6 million.

The Company has estimated the fair values of these assets based primarily on Level 3 inputs.  OREO and impaired loans are generally valued using the fair value of collateral provided by third party appraisals.  These valuations include assumptions related to cash flow projections, discount rates, and recent comparable sales.  The numerical ranges of unobservable inputs for these valuation assumptions are not meaningful.

32

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Note 12 – Fair Values of Financial Instruments

The estimated fair values approximate carrying amount for all items except those described in the following table.  Securities available-for-sale fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  FHLBC stock is carried at cost and considered a Level 2 fair value.  March 31, 2021 and December 31, 2020, the fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material.

The carrying amount and estimated fair values of financial instruments were as follows:

March 31, 2021

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Cash and due from banks

$

25,448

$

25,448

$

25,448

$

-

$

-

Interest earning deposits with financial institutions

415,497

415,497

415,497

-

-

Securities available-for-sale

593,280

593,280

4,102

584,537

4,641

FHLBC and FRBC stock

9,917

9,917

-

9,917

-

Loans held-for-sale

7,842

7,842

-

7,842

-

Net loans

1,928,658

1,920,676

-

-

1,920,676

Interest rate swap agreements

6,126

6,126

-

6,126

-

Interest rate lock commitments and forward contracts

1,234

1,234

-

1,234

-

Interest receivable on securities and loans

9,476

9,476

-

9,476

-

Financial liabilities:

Noninterest bearing deposits

$

982,664

$

982,664

$

982,664

$

-

$

-

Interest bearing deposits

1,673,878

1,675,943

-

1,675,943

-

Securities sold under repurchase agreements

77,321

77,321

-

77,321

-

Junior subordinated debentures

25,773

19,511

-

19,511

-

Senior notes

44,402

44,837

44,837

-

-

Note payable and other borrowings

22,314

22,815

-

22,815

-

Interest rate swap agreements

7,106

7,106

-

7,106

-

Interest payable on deposits and borrowings

999

999

-

999

-

33

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

December 31, 2020

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Cash and due from banks

$

24,306

$

24,306

$

24,306

$

-

$

-

Interest earning deposits with financial institutions

305,597

305,597

305,597

-

-

Securities available-for-sale

496,178

496,178

4,117

487,742

4,319

FHLBC and FRBC stock

9,917

9,917

-

9,917

-

Loans held-for-sale

12,611

12,611

-

12,611

-

Net loans

2,000,996

2,009,773

-

-

2,009,773

Interest rate swap agreements

9,388

9,388

-

9,388

-

Interest rate lock commitments and forward contracts

840

840

-

840

-

Interest receivable on securities and loans

9,698

9,698

-

9,698

-

Financial liabilities:

Noninterest bearing deposits

$

909,505

$

909,505

$

909,505

$

-

$

-

Interest bearing deposits

1,627,568

1,630,109

-

1,630,109

-

Securities sold under repurchase agreements

66,980

66,980

-

66,980

-

Junior subordinated debentures

25,773

14,658

-

14,658

-

Senior notes

44,375

44,600

44,600

-

-

Note payable and other borrowings

23,393

24,043

-

24,043

-

Interest rate swap agreements

13,071

13,071

-

13,071

-

Interest payable on deposits and borrowings

418

418

-

418

-

Note 13 – Derivatives, Hedging Activities and Financial Instruments with Off-Balance Sheet Risk

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions.  The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments.  Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio.  

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.  In December of 2019, the Company also executed a loan pool hedge of $50 million to convert variable rate loans to a fixed rate index for a five year term.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income/expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are received on the Company’s variable-rate borrowings.  During the next twelve

34

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

months, the Company estimates that an additional $181,000 will be reclassified as an increase to interest income and an additional $169,000 will be reclassified as an increase to interest expense.  

Non-designated Hedges

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.  The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives with financial counterparties are recognized directly in earnings.  

The Company also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards.  The interest rate risk associated with these loan interest rate lock commitments is managed with contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts.  Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking revenue.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.

Disclosure of Fair Values of Derivative Instruments on the Balance Sheet

The Company entered into a forward starting interest rate swap on August 18, 2015, with an effective date of June 15, 2017.  This transaction had a notional amount totaling $25.8 million as of March 31, 2021, was designated as a cash flow hedge of certain junior subordinated debentures and was determined to be fully effective during the period presented.  As such, no amount of ineffectiveness has been included in net income.  Therefore, the aggregate fair value of the swap is recorded in other liabilities with changes in fair value recorded in other comprehensive income, net of tax.  The amount included in other comprehensive income would be reclassified to current earnings should all or a portion of the hedge no longer be considered effective.  The Company expects the hedge to remain fully effective during the remaining term of the swap.  The Bank will pay the counterparty a fixed rate and receive a floating rate based on three month LIBOR.  The trust preferred securities changed from fixed rate to floating rate on June 15, 2017.  The cash flow hedge has a maturity date of June 15, 2037.

In December 2019, the Company also executed a loan pool hedge of $50.0 million to convert variable rate loans to a fixed rate index for a five year term.  This transaction falls under hedge accounting standards and is paired against a pool of the Bank’s Libor-based loans. Overall, the new swap only bolsters income in down rate scenarios by a modest degree.  We consider the current level of interest rate risk to be moderate but intend to continue looking for market opportunities to hedge further.  The Bank held $1.0 million and $1.4 million of cash collateral related to one correspondent financial institution to cover the loan pool hedge mark to market valuation at March 31, 2021, and December 31, 2020, respectively.

The Bank also has interest rate derivative positions to assist with risk management that are not designated as hedging instruments.  These derivative positions relate to transactions in which the Bank enters an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution.  The Bank had $17.2 million of cash collateral held by one correspondent financial institution to support interest rate swap activity and no investment securities were required to be pledged to any correspondent financial institution at March 31, 2021 and December 31, 2020.  At March 31, 2021, the notional amount of non-hedging interest rate swaps was $177.7 million with a weighted average maturity of 5.6 years.  At December 31, 2020, the notional amount of non-hedging interest rate swaps was $189.1 million with a weighted average maturity of 4.7 years.  The Bank offsets derivative assets and liabilities that are subject to a master netting arrangement.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of March 31, 2021 and December 31, 2020.

35

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Fair Value of Derivative Instruments

March 31, 2021

No. of Trans.

Notional Amount $

Balance Sheet Location

Fair Value $

Balance Sheet Location

Fair Value $

Derivatives designated as hedging instruments

Interest rate swap agreements

2

75,774

Other Assets

1,832

Other Liabilities

2,812

Total derivatives designated as hedging instruments

1,832

2,812

Derivatives not designated as hedging instruments

Interest rate swaps with commercial loan customers

27

177,709

Other Assets

4,294

Other Liabilities

4,294

Interest rate lock commitments and forward contracts

150

57,494

Other Assets

1,234

Other Liabilities

-

Other contracts

3

18,857

Other Assets

-

Other Liabilities

41

Total derivatives not designated as hedging instruments

5,528

4,335

December 31, 2020

No. of Trans.

Notional Amount $

Balance Sheet Location

Fair Value $

Balance Sheet Location

Fair Value $

Derivatives designated as hedging instruments

Interest rate swap agreements

2

75,774

Other Assets

2,697

Other Liabilities

6,380

Total derivatives designated as hedging instruments

2,697

6,380

Derivatives not designated as hedging instruments

Interest rate swaps with commercial loan customers

28

189,126

Other Assets

6,691

Other Liabilities

6,691

Interest rate lock commitments and forward contracts

205

84,472

Other Assets

840

Other Liabilities

-

Other contracts

4

26,523

Other Assets

-

Other Liabilities

88

Total derivatives not designated as hedging instruments

7,531

6,779

Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting

The fair value and cash flow hedge accounting related to derivatives covered under ASC Subtopic 815-20 impacted Accumulated Other Comprehensive Income (“AOCI”) and the Income Statement.  The loss recognized in AOCI on derivatives totaled $705,000 as of March 31, 2021, and $4.1 million as of March 31, 2020.  The amount of the gain or (loss) reclassified from AOCI to interest income or interest expense on the income statement totaled $12,000 and ($86,000) for the three months ended March 31, 2021, and March 31, 2020, respectively.  

Credit-risk-related Contingent Features

For derivative transactions involving counterparties who are lending customers of the Company, the derivative credit exposure is managed through the normal credit review and monitoring process, which may include collateralization, financial covenants and/or financial guarantees of affiliated parties.  Agreements with such customers require that losses associated with derivative transactions receive payment priority from any funds recovered should a customer default and ultimate disposition of collateral or guarantees occur.

Credit exposure to broker/dealer counterparties is managed through agreements with each derivative counterparty that require collateralization of fair value gains owed by such counterparties.  Some small degree of credit exposure exists due to timing differences between when a gain may occur and the subsequent point in time that collateral is delivered to secure that gain.  This is monitored by the Company and procedures are in place to minimize this exposure.  Such agreements also require the Company to collateralize counterparties in circumstances wherein the fair value of the derivatives result in loss to the Company.

36

Table of Contents

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollar amounts in thousands, except per share data, unaudited)

Other provisions of such agreements include the definition of certain events that may lead to the declaration of default and/or the early termination of the derivative transaction(s):

If the Company either defaults or is capable of being declared in default on any of its indebtedness (exclusive of deposit obligations), then the Company could also be declared in default on its derivative obligations.
If a merger occurs that materially changes the Company's creditworthiness in an adverse manner.
If certain specified adverse regulatory actions occur, such as the issuance of a Cease and Desist Order, or citations for actions considered Unsafe and Unsound or that may lead to the termination of deposit insurance coverage by the FDIC.

The Bank also issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party.  The credit risk involved and collateral obtained in issuing letters of credit are essentially the same as that involved in extending loan commitments to our customers.  In addition to customer related commitments, the Company is responsible for letters of credit commitments that relate to properties held in OREO.  The following table represents the Company’s contractual commitments due to letters of credit as of March 31, 2021, and December 31, 2020.

The following table is a summary of letter of credit commitments:

March 31, 2021

December 31, 2020

    

Fixed

    

Variable

    

Total

    

Fixed

    

Variable

    

Total

  

Letters of credit:

Borrower:

Financial standby

$

329

$

8,979

$

9,308

$

329

$

9,051

$

9,380

Commercial standby

-

-

-

-

-

-

Performance standby

356

6,514

6,870

356

4,517

4,873

685

15,493

16,178

685

13,568

14,253

Non-borrower:

Performance standby

-

67

67

-

67

67

Total letters of credit

$

685

$

15,560

$

16,245

$

685

$

13,635

$

14,320

Unused loan commitments:

$

124,118

$

320,101

$

444,219

$

88,883

$

316,298

$

405,181

As of March 31, 2021, the Company evaluated current market conditions, including the impacts related to COVID-19 and market interest rates during the first quarter of 2021, and based on that analysis under the CECL methodology, the Company determined credit losses related to unfunded commitments totaled $3.5 million.  The increase in the ACL for unfunded commitments of $470,000 for the first quarter of 2021, compared to the prior quarter end, is primarily related to an increase in the commercial unfunded commitments funding rate assumptions based on our analysis of the last 12 months of utilization.  The Company will continue to assess the credit risk at least quarterly, and adjust the allowance for unfunded commitments, which is carried within other liabilities on our Consolidated Balance Sheet, as needed, with the appropriate offsetting entry to the provision for credit losses on our Consolidated Statements of Income.

37

Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following discussion provides additional information regarding our operations for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, and our financial condition at March 31, 2021, compared to December 31, 2020.  This discussion should be read in conjunction with our consolidated financial statements as well as the financial and statistical data appearing elsewhere in this report and our Form 10-K for the year ended December 31, 2020.  The results of operations for the three months ended March 31, 2021, are not necessarily indicative of future results.  Dollar amounts presented in the following tables are in thousands, except per share data, and March 2021 and 2020 amounts are unaudited.

In this report, unless the context suggests otherwise, references to the “Company,” “we,” “us,” and “our” mean the combined business of Old Second Bancorp, Inc. and its subsidiary bank, Old Second National Bank (the “Bank”).

We have made, and will continue to make, various forward-looking statements with respect to financial and business matters. Comments regarding our business that are not historical facts are considered forward-looking statements that involve inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For additional information regarding our cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” on page 3 of this report.

Business Overview

The Company is a bank holding company headquartered in Aurora, Illinois. Through our wholly-owned subsidiary bank, Old Second National Bank, a national banking organization also headquartered in Aurora, Illinois, we offer a wide range of financial services through our 29 banking centers located in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle and Will counties in Illinois.  These banking centers offer access to a full range of traditional retail and commercial banking services including treasury management operations as well as fiduciary and wealth management services.  We focus our business on establishing and maintaining relationships with our clients while maintaining a commitment to provide for the financial services needs of the communities in which we operate.  We emphasize relationships with individual customers as well as small to medium-sized businesses throughout our market area.  We also have extensive wealth management services, which includes a registered investment advisory platform in addition to trust administration and trust services related to personal and corporate trusts and employee benefit plan administration services.

Recent Events—COVID-19

The COVID-19 pandemic continues to create extensive disruptions to the global economy and financial markets and to businesses and the lives of individuals throughout the world.

The impact of the COVID-19 pandemic is fluid and continues to evolve, adversely affecting many of our clients.  The unprecedented and rapid spread of COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, consumer spending, and other economic activities has resulted in less economic activity, lower equity market valuations and significant volatility and disruption in financial markets.  Market interest rates, after falling to historically low levels due to the COVID-19 pandemic through the second quarter of 2020, have generally stabilized, while intermediate and longer-term Treasury rates have begun to rise. The low interest rate environment, and the other effects of the COVID-19 pandemic have had, and are expected to continue to have, possibly materially, an adverse effect on our business, financial condition and results of operations.  For instance, the pandemic has had negative effects on our interest income, ACL, and certain transaction-based line items of noninterest income.  The ultimate extent of the impact of the COVID-19 pandemic on our business, financial condition and results of operations is currently uncertain and will depend on various developments and other factors, including the effect of governmental and private sector initiatives, the effect of the recent rollout of vaccinations for the virus, whether such vaccinations will be effective against any resurgence of the virus, including any new strain, and the ability for customers and businesses to return to their pre-pandemic routine.

Results of Operation and Financial Condition

We are monitoring the impact of the COVID-19 pandemic on our results of operation and financial condition.  To date, the COVID-19 pandemic has not significantly impacted the health of the overall real estate industry in our markets, which have reflected relative stability over the past three years. In addition, we have not experienced significant incurred losses on loans or received communications from our borrowers that significant losses are imminent. While management does not currently expect the next year to result in the precipitous decline in the value of certain real estate assets similar to the declines seen in 2009 to 2010, our forecast includes assumptions for certain

38

Table of Contents

loss scenarios that may occur due to the exhaustion of federal stimulus funds or a decrease in market valuations.  Accordingly, we determined it prudent to increase our allowance for credit losses to $33.9 million as of December 31, 2020, driven by both our adoption of the new CECL methodology and the expected impact of the COVID-19 pandemic and market interest rate reductions in anticipation of continued market risk and uncertainty.  During the first quarter of 2021, unemployment expectations and other market indicators reflected an improving economic outlook, which resulted in a net benefit of $3.0 million in our provision for credit losses, comprised of a $3.5 million reserve release on loans and an additional $470,000 of expense in our provision for credit losses on unfunded commitments.    

We also adjust our investment securities portfolio to fair value each period end and review for any impairment that would require a provision for credit losses.  At this time, we have determined there is no need for a provision for credit losses related to our investment securities portfolio.  Because of changing economic and market conditions affecting issuers, we may be required to recognize impairments in the future on the securities we hold as well as experience reductions in other comprehensive income.  We cannot currently determine the ultimate impact of the pandemic on the long-term value of our portfolio.

As of March 31, 2021 and December 31, 2020, we had $18.6 million of goodwill.  At November 30, 2020, we performed our recurring annual review for any goodwill impairment.  We determined no goodwill impairment existed, however, continued delayed recovery or further deterioration in market conditions related to the general economy, financial markets, and the associated impacts on our customers, employees and vendors, among other factors, could significantly impact the impairment analysis and may result in future goodwill impairment charges that, if incurred, could have a material adverse effect on our results of operations and financial condition.

Lending Operations and Accommodations to Borrowers

To more fully support our customers during the pandemic, we established client assistance programs, including offering commercial, consumer, and mortgage loan payment deferrals for certain clients.  As of March 31, 2021, we have executed 504 of these deferrals on loan balances of $237.7 million since March 31, 2020.  In accordance with interagency guidance issued in March 2020, these short term deferrals were not considered troubled debt restructurings.  As of March 31, 2021, 464 loans previously in deferral status, representing loan balances of $218.5 million, had resumed payments or paid off, and 40 loans totaling $19.2 million remained in active deferral status, of which only $4.3 million were in nonaccrual status.  We also suspended late fees for consumer loans through June 30, 2020, and, although consumer late fees have been reinstated, we will continue to evaluate any late fee suspension based on the borrower’s financial situation and prior payment history.  In addition, we paused new foreclosure and repossession actions through March 31, 2021, and will continue to re-evaluate these activities based on the ongoing COVID-19 pandemic. These programs may negatively impact our revenue and other results of operations in the near term and, if not effective in mitigating the effect of COVID-19 on our customers, may adversely affect our business and results of operations more substantially over a longer period of time. Future governmental actions may require these and other types of customer-related responses.  

We are also participating in the CARES Act. During 2020, as part of the first round of the SBA PPP program, we processed 746 PPP loan applications, representing a total of $136.7 million.  In early October, we started the application process for PPP loan forgiveness, and have received $90.8 million of funds from payment forgiveness as of March 31, 2021.  We expect this application process to continue through the second quarter of 2021, with funds to be received from the SBA for the forgiven loans into the third quarter of 2021.  Due to the governmental authorization of the second round of the SBA PPP in late 2020, we originated an additional $58.3 million on 481 PPP loans in the first quarter of 2021, and anticipate filing for forgiveness of these loans with the SBA in the latter half of 2021.  We recorded $504,000 of net fee income on PPP loans in the first quarter of 2021, and as of March 31, 2021, unearned net fee income on both first and second round PPP loans totaled $2.5 million.  In addition, as of March 31, 2021, we had originated two loans for $305,000 under the Main Street Lending Program.

Capital and Liquidity

As of March 31, 2021, all of our capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by the COVID-19 pandemic, our reported and regulatory capital ratios could be adversely impacted by credit losses.

We believe there could be potential stresses on liquidity management as a result of the COVID-19 pandemic.  For instance, as customers manage their own liquidity stress, we could experience an increase in the utilization of existing lines of credit.  

We have developed new processes to monitor our liquidity on a daily basis, and have run stress testing based on various economic assumptions under stress and severe stress scenarios.  In addition, management continues to communicate bi-weekly in structured meetings with key staff to ensure all current events related to the COVID-19 pandemic, such as federal government stimulus check receipt, PPP loan fundings and the forgiveness application process, are managed appropriately.

39

Table of Contents

Financial Overview

Our community-focused banking franchise experienced a decrease in total loans in the first quarter of 2021, compared to the year ended December 31, 2020, but an increase in total loans compared to the first quarter of 2020, and we believe we are positioned for moderate loan growth as we continue to serve our customers’ needs in a competitive economic environment.  Given the ongoing, dynamic and unprecedented nature of the COVID-19 pandemic, it is difficult to predict the full impact the pandemic will have on our business; however, we expect the pandemic will make it challenging for us to attain the levels of profitability and growth we have experienced in the past five years.  We are continuing to seek to provide value to our customers and the communities in which we operate, by executing on growth opportunities in our local markets and developing new banking relationships, while ensuring the safety and soundness of our Bank, our customers and our employees during the COVID-19 pandemic.  

The following provides an overview of some of the factors impacting our financial performance for the three month period ended March 31, 2021, compared to the like period ended March 31, 2020:

Net income for the first quarter of 2021 was $11.9 million, or $0.40 per diluted share, compared to $275,000, or $0.01 per diluted share, for the first quarter of 2020.  

Net interest and dividend income was $23.5 million for the first quarter of 2021, compared to $22.7 million for the first quarter of 2020.  The increase in 2021 was primarily due to the year over year decline in interest expense, due to the acceleration of debt issuance costs of $635,000 stemming from our redemption of the trust preferred securities issued by Old Second Capital Trust I and related junior subordinated debentures, which totaled $32.6 million, in March 2020, as well as a decline in market interest rates, which negatively impacted loan and security income, but also reduced time deposit interest expense year over year.  

The provision for credit losses resulted in a $3.0 million net benefit driven by a reserve release in the first quarter of 2021, consisting of a $3.5 million reserve release related to loans and a provision for credit loss expense of $470,000 related to unfunded commitments, compared to a provision for credit losses of $8.0 million recorded in the first quarter of 2020.  We adopted the new current expected credit losses accounting standard, or CECL, effective January 1, 2020, which measures the allowance based on management’s best estimate of lifetime expected credit losses inherent in our lending activities, which resulted in a $5.9 million allowance for credit losses related to loans and a $1.7 million allowance for credit losses related to unfunded commitments as of January 1, 2020.  The provision expense recorded in 2020 was impacted by both our adoption of the new CECL methodology and the expected impact, as of March 31, 2020, of the COVID-19 pandemic on future losses.

Noninterest income was $11.3 million for the first quarter of 2021, compared to $6.3 million for the first quarter of 2020.  The increase in 2021 was primarily due to a $4.9 million increase in mortgage banking revenue, primarily stemming from a more favorable mark to market adjustments on MSRs of $3.2 million, and a $1.5 million increase in net gain on sales of mortgage loans.  In addition, a net increase of $383,000 was recorded related to the cash surrender value of bank owned life insurance (“BOLI”) for the first quarter of 2021, compared the first quarter of 2020, as market interest rates have partially recovered from the lows experienced at the end of the first quarter of 2020.  Partially offsetting these increases was a reduction of $531,000 in service charges on deposits due to a reduction in overdraft fees stemming from COVID-19 related commercial and consumer spending declines.  

Noninterest expense was $21.7 million for the first quarter of 2021, compared to $21.0 million for the first quarter of 2020, an increase of $736,000, or 3.5%.  The increase in 2021 was primarily due to an increase in salaries and employee benefits expense driven by an increase in annual officer incentive expense and related payroll taxes and Company 401K match, increases in occupancy, furniture and equipment expense and an increase in FDIC insurance expense related to assessment credits received in 2020.  

The provision for income taxes was $4.2 million for the first quarter of 2021, compared to a tax benefit of $281,000 for the first quarter of 2020.   Pretax income was $16.1 million in the first quarter of 2021, compared to a $6,000 pretax loss for the first quarter of 2020.  

Asset quality remained consistent with nonperforming loans as a percent of total loans remaining steady at 1.1% as of March 31, 2021, December 31, 2020, and March 31, 2020.  

During the first quarter of 2021, we repurchased 455,134 shares of our common stock at a weighted average price of $12.31 per share pursuant to our stock repurchase program.

40

Table of Contents

Critical Accounting Policies

Our consolidated financial statements are prepared based on the application of accounting policies in accordance with generally accepted accounting principles (“GAAP”) and follow general practices within the banking industry.  These policies require the reliance on estimates and assumptions, which may prove inaccurate or are subject to variations.  These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the consolidated financial statements.  Changes in underlying factors, assumptions, or estimates could have a material impact on our future financial condition and results of operations.  

Of the significant accounting policies used in the preparation of our consolidated financial statements, we have identified certain items as critical accounting policies based on the associated estimates, assumptions, judgments and complexity. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no material changes to our critical accounting policies or the estimates made pursuant to those policies during the most recent quarter from those disclosed in our 2020 Annual Report in Form 10-K.  

Non-GAAP Financial Measures

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the presentation of net interest income and net interest margin on a tax equivalent (“TE”) basis, our adjusted efficiency ratio, our tangible common equity to tangible assets ratio, and our core net interest margin on a TE basis.  Management believes that the presentation of these non-GAAP financial measures (a) provides important supplemental information that contributes to a proper understanding of our operating performance, (b) enables a more complete understanding of factors and trends affecting our business, and (c) allows investors to evaluate our performance in a manner similar to management, the financial services industry, bank stock analysts, and bank regulators. Management uses non-GAAP measures as follows: in the preparation of our operating budgets, monthly financial performance reporting, and in our presentation to investors of our performance.  However, we acknowledge that these non-GAAP financial measures have a number of limitations. Limitations associated with non-GAAP financial measures include the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.  These disclosures should not be considered an alternative to our GAAP results.  A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is presented below or alongside the first instance where each non-GAAP financial measure is used.

Results of Operations

Overview

Three months ended March 31, 2021 and 2020

Our income before taxes was $16.1 million in the first quarter of 2021 compared to a pretax loss of $6,000 in the first quarter of 2020.  This increase in pretax income was primarily due to a net benefit of $3.0 million related to the  provision for credit losses driven primarily by a reserve release on loans in the first quarter of 2021, compared to provision expense of $8.0 million in the first quarter of 2020.  In addition, noninterest income increased $5.0 million in the first quarter of 2021, compared to the first quarter of 2020, primarily due to growth in mortgage banking revenue, which increased $4.9 million due to more favorable mark to market adjustments on MSRs and an increase in net gain on sales of mortgage loans due to higher origination volumes in the low rate environment. Net interest income also increased $885,000 in the first quarter of 2021, compared to the first quarter of 2020.  Partially offsetting these increases to net income was a $736,000 increase in noninterest expense in the first quarter of 2021, compared to the first quarter of 2020, primarily due to growth in salaries and employee benefits expenses, occupancy, furniture and equipment, and FDIC insurance costs.   Our net income was $11.9 million, or $0.40 per diluted share, for the first quarter of 2021, compared to net income of $275,000, or $0.01 per diluted share, for the first quarter of 2020.

Net interest and dividend income was $23.5 million in the first quarter of 2021, compared to $22.7 million in the first quarter of 2020.  The $885,000 increase was primarily driven by a $2.9 million reduction in interest expense, due to the redemption of the Old Second Capital Trust I trust preferred securities and related subordinated debentures in the first quarter of 2020, as well as the market interest rate reductions year over year, which contributed to the decrease in the cost of deposit interest expense related to time deposits of $1.3 million, and savings, NOW and money market accounts of $394,000.  Interest and dividend income also decreased in the first quarter of 2021 compared to the first quarter of 2020, but at a lesser rate than the decline in interest expense.  A $2.1 million decrease in interest and

41

Table of Contents

dividend income in the first quarter of 2021, compared to the first quarter of 2020, was driven by the reduction in market interest rates on loans and securities.  Loan growth of $2.4 million was recorded in the year over year period, but interest income on loans declined $1.4 million in the first quarter of 2021, compared to the like period in 2020.  Securities available-for-sale increased $143.6 million as of March 31, 2021, compared to March 31, 2020, but interest income recorded on securities available-for-sale decreased $696,000 in the year over year period.  

Management has remained diligent in reviewing our loan portfolio to analyze and determine if charge-offs are required.  Average loan growth, including loans held for sale, in the first quarter of 2021, compared to the first quarter of 2020, totaled $64.4 million, stemming primarily from 481 PPP loans originated in the first quarters of 2021 totaling $58.3 million, as well organic growth primarily in our commercial, leases, commercial real estate-investor and construction portfolios.

Net Interest Income

Net interest income, which is our primary source of earnings, is the difference between interest income earned on interest-earning assets, such as loans and investment securities, as well as accretion income on purchased loans, and interest incurred on interest-bearing liabilities, such as deposits and borrowings.  Net interest income depends upon the relative mix of interest-earning assets and interest-bearing liabilities, the ratio of interest-earning assets to total assets and of interest-bearing liabilities to total funding sources, and movements in market interest rates.  Our net interest income can be significantly influenced by a variety of factors, including overall loan demand, economic conditions, credit risk, the amount of nonearning assets including nonperforming loans and OREO, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities, early withdrawal of deposits, exercise of call options on borrowings or securities, a general rise or decline in interest rates, changes in the slope of the yield-curve, and balance sheet growth or contraction.

Three months ended March 31, 2021 and 2020

Our net interest and dividend income increased by $885,000 to $23.5 million, for the first quarter of 2021, from $22.7 million for the first quarter of 2020.  This increase was attributable to a $2.9 million, or 61.4%, decrease in interest expense for the first quarter of 2021 compared to the first quarter of 2020, partially offset by a $2.1 million decrease in interest and dividend income.  The decline in interest expense was due to lower rates for all interest earning deposits in the first quarter of 2021, as well as the redemption of the Old Second Capital Trust I preferred securities and related subordinated debentures in the first quarter of 2020, which increased interest expense by $635,000 due to the acceleration of unamortized debt issuance costs.  Net interest and dividend income for the first quarter of 2021 reflected a decrease of $334,000, or 1.4%, compared to the fourth quarter of 2020.

Average earning assets for the first quarter of 2021 were $2.92 billion, reflecting an increase of $116.8 million, or 4.2%, compared to the fourth quarter of 2020, and an increase of $457.5 million, or 18.6%, compared to the first quarter of 2020.  Average interest earning deposits with financial institutions totaled $359.6 million for the first quarter of 2021, which reflected an increase of $84.5 million compared to the fourth quarter of 2020, and an increase of $331.6 million compared to the first quarter of 2020.  The yield on average interest earning deposits decreased to ten basis points for the first quarter of 2020, from 108 basis points for the first quarter of 2020, which drove the overall reduction in the yield on interest earning assets year over year.  Total average loans, including loans held-for-sale, totaled $2.01 billion in the first quarter of 2020, which reflected a decrease of $18.0 million compared to the fourth quarter of 2020, but an increase of $69.4 million compared to the first quarter of 2020.  The growth in average loan balances year over year was primarily due to an increase in commercial loans related to PPP loan originations, and organic growth in our leases, commercial real estate-investor, and construction loan portfolios.  This growth in loan volumes was offset by the reduction in market interest rates over the past year, which resulted in a decrease in interest income of $1.4 million related to loans in the year over year period.  For the first quarter of 2021, the yield on average loans decreased to 4.48%, compared to the yield on average loans of 4.51% for the fourth quarter of 2020, and 4.89% for the first quarter of 2020.  Securities also reflected a reduction in interest income year over year, due to decreases in market interest rates over the past year, partially offset by growth in volumes.  Total average securities for the first quarter of 2021 increased $50.3 million from the fourth quarter of 2020, and increased $56.5 million from the first quarter of 2020.  The yield on average securities declined to 2.49% for the first quarter of 2021, compared to 2.55% for the fourth quarter of 2020 and 3.39% for first quarter of 2020.

Average interest bearing liabilities increased $68.0 million, or 3.9%, in the first quarter of 2021, compared to the fourth quarter of 2020, and increased $161.0 million, or 9.8%, compared to the first quarter of 2020.  The growth in average interest bearing deposits of $59.0 million from the prior linked quarter and $162.2 million from the first quarter of 2020 was primarily due to federal stimulus funds received by depositors and growth in depositor liquidity due to market uncertainty related to the COVID-19 pandemic. In addition, we experienced growth in average noninterest bearing deposits of $33.7 million from the prior linked quarter, and $260.3 million from the year over year period, as reductions in market interest rates over the past year have provided less incentive to maintain funds in interest bearing deposits.  

42

Table of Contents

Due to the significant increase in cash and due from banks stemming from federal stimulus funds received and PPP loan forgiveness, we had no average other short-term borrowings, which consist of FHLBC advances, in the first quarter of 2021, compared to the $5.4 million in the fourth quarter of 2020 and $23.1 million in the first quarter of 2020.  The average rate paid on short-term FHLBC advances was impacted by the reduction in interest rates in 2020, resulting in an average rate of 0.88% for the fourth quarter of 2020, compared to 1.90% for the first quarter of 2020.  As of March 31, 2021, notes payable and other borrowings consisted of one long-term FHLBC advance of $6.3 million, and $16.0 million outstanding on a term note with a correspondent bank originated in the first quarter of 2020 to fund our redemption of the Old Second Capital Trust I trust preferred securities and related junior subordinated debentures of $32.6 million.  This redemption occurred in March 2020 and was the primary cause of the decrease of 721 basis points in the cost of the average junior subordinated debentures for the first quarter of 2021 compared to the first quarter of 2020.  The rate paid on the redeemed junior subordinated debentures was 7.8%, in comparison to the rate to be paid going forward on the newly executed $20.0 million term note of one month Libor plus 175 basis points.

Our net interest margin, expressed as a percentage of average earning assets, was 3.27% for the first quarter of 2021, reflecting a 12 basis point decrease from the fourth quarter of 2020, and a 44 basis point decrease from the first quarter of 2020.  Our net interest margin, on a tax-equivalent (TE) basis, expressed as a percentage of average earning assets, was 3.32% for the first quarter of 2021, reflecting a 12 basis point decrease from the fourth quarter of 2020, and a 45 basis point decrease from the first quarter of 2020.  The average tax-equivalent yield on earning assets decreased to 3.58% for the first quarter of 2021, compared to 3.74% for the fourth quarter of 2020, and 4.55% for the first quarter of 2020.  The decreases in net interest margin and the yield on average earning assets for the first quarter of 2021, compared to the fourth quarter of 2020, was primarily attributable to growth in lower yielding interest earning deposits with financial institutions, as well as a decline in loan volumes and interest rate reductions which impacted loans and securities in the first quarter of 2021.  Average PPP loans for the first quarter of 2021 totaled $94.1 million, which resulted in an increase to our net interest margin (TE) of one basis point for the quarter as $27.8 million of these loans were forgiven in the first quarter of 2021, which accelerated the unamortized fee recognition on these loans. The cost of funds on interest bearing liabilities was 0.41% for the first quarter of 2021, 0.49% for the fourth quarter of 2020, and 1.17% for the first quarter of 2020.  The decrease in our cost of funds in the first quarter of 2021 compared to the fourth quarter of 2020 and the first quarter of 2020 was primarily driven by a decline in the rates paid on deposits, a decline in volume and rates paid on short-term borrowings, and the redemption of our junior subordinated debentures in the first quarter of 2020 which resulted in the average yield on our junior subordinated debentures of 4.41% for the first quarter of 2021, compared to 11.62% in the prior year like quarter.

We continue to observe competitive pressure to maintain reduced interest rates on loans retained at renewal.  While our loan prices are targeted to achieve certain returns on equity, significant competition for commercial and industrial loans as well as commercial real estate loans has put pressure on loan yields, and our stringent underwriting standards limit our ability to make higher-yielding loans.

The following table sets forth certain information relating to our average consolidated balance sheet and reflect the yield on average earning assets and cost of average interest bearing liabilities for the periods indicated.  These yields reflect the related interest, on an annualized basis, divided by the average balance of assets or liabilities over the applicable period.  Average balances are derived from daily balances.  For purposes of discussion, net interest income and net interest income to total earning assets in the following tables have been adjusted to a non-GAAP TE basis using a marginal rate of 21% in 2021 and 2020 to more appropriately compare returns on tax-exempt loans and securities to other earning assets.

43

Table of Contents

Analysis of Average Balances,

Tax Equivalent Income / Expense and Rates

(Dollars in thousands - unaudited)

Quarters Ended

March 31, 2021

December 31, 2020

March 31, 2020

Average

Income /

Rate

Average

Income /

Rate

Average

Income /

Rate

Balance

Expense

%

Balance

Expense

%

Balance

Expense

%

Assets

Interest earning deposits with financial institutions

$

359,576

$

92

0.10

$

275,087

$

73

0.11

$

27,989

$

75

1.08

Securities:

Taxable

340,873

1,615

1.92

288,089

1,458

2.01

273,429

2,163

3.18

Non-taxable (TE)1

191,357

1,655

3.51

193,859

1,637

3.36

202,289

1,842

3.66

Total securities (TE)1

532,230

3,270

2.49

481,948

3,095

2.55

475,718

4,005

3.39

Dividends from FHLBC and FRBC

9,917

115

4.70

9,917

118

4.73

9,917

125

5.07

Loans and loans held-for-sale1, 2

2,014,773

22,266

4.48

2,032,741

23,067

4.51

1,945,383

23,636

4.89

Total interest earning assets

2,916,496

25,743

3.58

2,799,693

26,353

3.74

2,459,007

27,841

4.55

Cash and due from banks

28,461

-

-

30,086

-

-

32,549

-

-

Allowance for credit losses on loans

(34,540)

-

-

(33,255)

-

-

(23,507)

-

-

Other noninterest bearing assets

187,488

-

-

192,421

-

-

172,712

-

-

Total assets

$

3,097,905

$

2,988,945

$

2,640,761

Liabilities and Stockholders' Equity

NOW accounts

$

495,384

$

95

0.08

$

474,470

$

96

0.08

$

422,065

$

233

0.22

Money market accounts

329,050

77

0.09

317,780

85

0.11

280,828

236

0.34

Savings accounts

412,743

69

0.07

391,904

69

0.07

322,618

166

0.21

Time deposits

399,310

500

0.51

393,297

741

0.75

448,763

1,766

1.58

Interest bearing deposits

1,636,487

741

0.18

1,577,451

991

0.25

1,474,274

2,401

0.66

Securities sold under repurchase agreements

82,475

31

0.15

67,059

35

0.21

47,825

116

0.98

Other short-term borrowings

-

-

-

5,448

12

0.88

23,069

109

1.90

Junior subordinated debentures

25,773

280

4.41

25,773

283

4.37

47,200

1,364

11.62

Senior notes

44,389

673

6.15

44,363

673

6.04

44,284

673

6.11

Notes payable and other borrowings

23,330

123

2.14

24,407

135

2.20

14,762

130

3.54

Total interest bearing liabilities

1,812,454

1,848

0.41

1,744,501

2,129

0.49

1,651,414

4,793

1.17

Noninterest bearing deposits

937,039

-

-

903,383

-

-

676,755

-

-

Other liabilities

37,801

-

-

39,281

-

-

28,490

-

-

Stockholders' equity

310,611

-

-

301,780

-

-

284,102

-

-

Total liabilities and stockholders' equity

$

3,097,905

$

2,988,945

$

2,640,761

Net interest income (GAAP)

$

23,543

$

23,877

$

22,658

Net interest margin (GAAP)

3.27

3.39

3.71

Net interest income (TE)1

$

23,895

$

24,224

$

23,048

Net interest margin (TE)1

3.32

3.44

3.77

Core net interest margin (TE - excluding PPP loans)1

3.33

3.32

3.77

Interest bearing liabilities to earning assets

62.14

%

62.31

%

67.16

%

1Represents a non-GAAP financial measure. See the discussion entitled “Non-GAAP Presentations” below that provides a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent. Tax equivalent basis is calculated using a marginal tax rate of 21% in 2021 and 2020.

2 Interest income from loans is shown on a tax equivalent basis, which is a non-GAAP financial measure, as discussed in the table on page 50, and includes fees of $1.3 million, $2.3 million, and $294,000 for the first quarter of 2021, the fourth quarter of 2020, and the first quarter of 2020, respectively.  Nonaccrual loans are included in the above-stated average balances.

Reconciliation of Tax-Equivalent Non-GAAP Financial Measures

Net interest and dividend income (TE) and net interest income (TE) to average interest earning assets are non-GAAP measures that have been adjusted on a TE basis using a marginal rate of 21% for 2021 and 2020 to more appropriately compare returns on tax-exempt loans and securities to other earning assets.  The table below provides a reconciliation of each non-GAAP (TE) measure to the GAAP equivalent for the periods indicated:

44

Table of Contents

Three Months Ended

March 31, 

December 31, 

March 31, 

Net Interest Margin

    

2021

    

2020

2020

Interest income (GAAP)

$

25,391

$

26,006

$

27,451

Taxable-equivalent adjustment:

Loans

4

3

3

Securities

348

344

387

Interest and dividend income (TE)

25,743

26,353

27,841

Interest expense (GAAP)

1,848

2,129

4,793

Net interest income (TE)

$

23,895

$

24,224

$

23,048

Paycheck Protection Program ("PPP") loan - interest and net fee income

741

1,777

NA

Net interest income (TE) - excluding PPP loans

$

23,154

22,447

23,048

Net interest income (GAAP)

$

23,543

$

23,877

$

22,658

Average interest earning assets

$

2,916,496

$

2,799,693

$

2,459,007

Average PPP loans

$

94,149

$

111,491

N/A

Average interest earning assets, excluding PPP loans

$

2,822,347

2,688,202

2,459,007

Net interest margin (GAAP)

3.27

%

3.39

%

3.71

%

Net interest margin (TE)

3.32

%

3.44

%

3.77

%

Core net interest margin (TE - excluding PPP loans)

3.33

%

3.32

%

3.77

%

45

Table of Contents

Noninterest Income

Three months ended March 31, 2021 and 2020

The following table details the major components of noninterest income for the periods presented:

1st Quarter 2021

Noninterest Income

Three Months Ended

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

    

2021

    

2020

    

2020

    

2020

    

2020

 

Wealth management

$

2,151

$

2,112

$

1,906

1.8

12.9

Service charges on deposits

1,195

1,344

1,726

(11.1)

(30.8)

Residential mortgage banking revenue

Secondary mortgage fees

322

387

270

(16.8)

19.3

Mortgage servicing rights mark to market gain (loss)

1,113

(1,260)

(2,134)

188.3

152.2

Mortgage servicing income

567

503

468

12.7

21.2

Net gain on sales of mortgage loans

3,721

3,396

2,246

9.6

65.7

Total residential mortgage banking revenue

5,723

3,026

850

89.1

573.3

Securities losses, net

-

-

(24)

-

100.0

Change in cash surrender value of BOLI

334

291

(49)

14.8

781.6

Card related income

1,447

1,435

1,287

0.8

12.4

Other income

450

577

626

(22.0)

(28.1)

Total noninterest income

$

11,300

$

8,785

$

6,322

28.6

78.7

Noninterest income increased $2.5 million, or 28.6%, in the first quarter of 2021, compared to the fourth quarter of 2020, and increased $5.0 million, or 78.7%, compared to the first quarter of 2020.  The increase from both the linked quarter and the prior year quarter was primarily driven by an increase in residential mortgage banking revenue, primarily due to favorable adjustments on the mark to market valuation of MSRs and net gain on sales of mortgage loans, both stemming from the low market interest rate environment over the past year.  In addition, the change in cash surrender value of BOLI increased from both the linked quarter and the year over year period due to market interest rate growth since March 31, 2020.  Wealth management income also increased from both the linked quarter and year over year, as the valuation of assets under management increased due to market interest rate growth, which impacted fees assessed.

Partially offsetting these increases was a $149,000 decrease in service charges on deposits in the first quarter of 2021 compared to the linked quarter and a $531,000 decrease year over year, as federal stimulus funds were received by many of our depositors over the past year, and customer spending decreased due to uncertainty stemming from the COVID-19 pandemic, causing overdraft fees to decrease commensurately.  Other income also decreased $127,000 for the first quarter of 2021, compared to the linked quarter due to various miscellaneous recoveries recorded in the fourth quarter of 2020, and decreased $176,000 compared to the prior year period, primarily due to a reduction in commercial interest rate swap fees.

46

Table of Contents

Noninterest Expense

Three months ended March 31, 2021 and 2020

The following table details the major components of noninterest expense for the periods presented:

1st Quarter 2021

Noninterest Expense

Three Months Ended

Percent  Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

    

2021

    

2020

    

2020

    

2020

    

2020

 

Salaries

$

9,216

$

9,978

$

9,761

(7.6)

(5.6)

Officers incentive

1,653

680

958

143.1

72.5

Benefits and other

2,637

2,043

2,199

29.1

19.9

Total salaries and employee benefits

13,506

12,701

12,918

6.3

4.6

Occupancy, furniture and equipment expense

2,467

2,259

2,301

9.2

7.2

Computer and data processing

1,298

1,335

1,335

(2.8)

(2.8)

FDIC insurance

201

194

57

3.6

252.6

General bank insurance

276

266

246

3.8

12.2

Amortization of core deposit intangible asset

120

120

128

-

(6.3)

Advertising expense

60

70

109

(14.3)

(45.0)

Card related expense

593

583

532

1.7

11.5

Legal fees

55

285

131

(80.7)

(58.0)

Other real estate owned expense, net

36

146

237

(75.3)

(84.8)

Other expense

3,126

3,294

3,008

(5.1)

3.9

Total noninterest expense

$

21,738

$

21,253

$

21,002

2.3

3.5

Efficiency ratio (GAAP)1

63.98

%

61.87

%

66.28

%

Adjusted efficiency ratio (non-GAAP)2

63.16

%

61.10

%

65.48

%

N/M - Not meaningful

1 The efficiency ratio shown in the table above is a GAAP financial measure calculated as noninterest expense, excluding amortization of core deposits and OREO expenses, divided by the sum of net interest income and total noninterest income less any BOLI death benefit recorded, net gains or losses on securities and mark to market gains or losses on MSRs.

2 The adjusted efficiency ratio shown in the table above is a non-GAAP financial measure calculated as noninterest expense, excluding amortization of core deposits and OREO expenses, divided by the sum of net interest income on a fully tax equivalent basis, total noninterest income less net gains or losses on securities and mark to market gains or losses on MSRs, and includes a tax equivalent adjustment on the change in cash surrender value of BOLI.  

See the section entitled “Reconciliation of Adjusted Efficiency Ratio Non-GAAP Financial Measures” on page 48 for a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent.

Noninterest expense for the first quarter of 2021 increased $485,000, or 2.3%, compared to the fourth quarter of 2020, and increased $736,000, or 3.5%, compared to the first quarter of 2020.  The linked quarter increase is primarily attributable to an $805,000 increase in salaries and employee benefits in the first quarter of 2021 and a $588,000 increase in salaries and employee benefits from the first quarter of 2020, driven by an increase in officer incentive expense and related increases in payroll taxes and company 401K matching expense.  These increases to officer incentive and benefits expense were partially offset by an increase in deferrals of new loan origination costs related to PPP loans in the first quarter of 2021, which reduced salary expense in the first quarter of 2021 by $1.1 million, compared to new loan origination cost deferrals of $705,000 in the fourth quarter of 2020 and $733,000 in the first quarter of 2020.

The increase in noninterest expense for the first quarter of 2021 compared to the linked quarter and prior year quarter was also due to an increase in occupancy, furniture and equipment expense, FDIC insurance expense and general bank insurance expense.  FDIC insurance expense increased $144,000 year over year due to assessment credits received in the first quarter of 2020, and general bank insurance expense increased year over year due to an increase in policy costs. These increases were partially offset by decreases in legal fees of $230,000 and $76,000 for the linked quarter and year over year, respectively, due to a decline in loan volumes and related legal fees, as

47

Table of Contents

well as reductions in other real estate owned expense, net, of $110,000 and $201,000 for the linked quarter and year over year, respectively, due to a reduction in other real estate held.

Reconciliation of Adjusted Efficiency Ratio Non-GAAP Financial Measures

GAAP

Non-GAAP

Three Months Ended

Three Months Ended

March 31, 

December 31, 

March 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2021

2020

2020

Efficiency Ratio / Adjusted Efficiency Ratio

Noninterest expense

$

21,738

$

21,253

$

21,002

$

21,738

$

21,253

$

21,002

Less amortization of core deposit

120

120

128

120

120

128

Less other real estate expense, net

36

146

237

36

146

237

Noninterest expense less adjustments

$

21,582

$

20,987

$

20,637

$

21,582

$

20,987

$

20,637

Net interest income

$

23,543

$

23,877

$

22,658

$

23,543

$

23,877

$

22,658

Taxable-equivalent adjustment:

Loans

N/A

N/A

N/A

4

3

3

Securities

N/A

N/A

N/A

348

344

387

Net interest income including adjustments

23,543

23,877

22,658

23,895

24,224

23,048

Noninterest income

11,300

8,785

6,322

11,300

8,785

6,322

Less death benefit related to BOLI

-

-

-

-

-

-

Less securities losses, net

-

-

(24)

-

-

(24)

Less MSRs mark to market gains (losses)

1,113

(1,260)

(2,134)

1,113

(1,260)

(2,134)

Taxable-equivalent adjustment:

Change in cash surrender value of BOLI

N/A

N/A

N/A

89

77

(13)

Noninterest income (less) / including adjustments

10,187

10,045

8,480

10,276

10,122

8,467

Net interest income including adjustments plus noninterest income (less) / including adjustments

$

33,730

$

33,922

$

31,138

$

34,171

$

34,346

$

31,515

Efficiency ratio / Adjusted efficiency ratio

63.98

%

61.87

%

66.28

%

63.16

%

61.10

%

65.48

%

48

Table of Contents

Income Taxes

We recorded income tax expense of $4.2 million for the first quarter of 2021 on $16.1 million of pretax income, compared to income tax expense of $3.4 million on $11.4 million of pretax income in the fourth quarter of 2020, and an income tax benefit of $281,000 on $6,000 of pretax loss in the first quarter of 2020.  The effective tax rate was 26.2% for the first quarter of 2021 and 29.5% for the fourth quarter of 2020; the effective tax rate was not meaningful for the first quarter of 2020, due to the pretax loss.  

Income tax expense reflected all relevant statutory tax rates and GAAP accounting.  There were no significant changes in our ability to utilize our deferred tax assets during the quarter ended March 31, 2021.  We had no valuation reserve on the deferred tax assets as of March 31, 2021.

Financial Condition

Total assets increased $125.8 million to $3.17 billion at March 31, 2021, from $3.04 billion at December 31, 2020, due primarily to an increase in cash and cash equivalents of $111.0 million and securities available-for-sale of $97.1 million, partially offset by a reduction in loans of $75.2 million.  We continue to actively assess potential investment opportunities for this excess liquidity. Total deposits were $2.66 billion at March 31, 2021, an increase of $119.5 million from December 31, 2020, primarily due to increases in noninterest bearing demand accounts, savings, money market and NOW accounts due to a decrease in consumer spending during the COVID-19 pandemic, and federal stimulus funds received by many depositors.

March 31, 2021

Securities

As of

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

    

2021

    

2020

    

2020

    

2020

    

2020

Securities available-for-sale, at fair value

U.S. Treasuries

$

4,102

$

4,117

$

4,152

(0.4)

(1.2)

U.S. government agencies

6,361

6,657

7,723

(4.4)

(17.6)

U.S. government agencies mortgage-backed

70,602

17,209

17,255

310.3

309.2

States and political subdivisions

242,146

249,259

255,095

(2.9)

(5.1)

Corporate bonds

34,843

-

-

100.0

100.0

Collateralized mortgage obligations

74,936

56,585

53,403

32.4

40.3

Asset-backed securities

130,368

131,818

77,727

(1.1)

67.7

Collateralized loan obligations

29,922

30,533

34,339

(2.0)

(12.9)

Total securities

$

593,280

$

496,178

$

449,694

19.6

31.9

Securities available-for-sale increased $97.1 million as of March 31, 2021, compared to December 31, 2020, and increased $143.6 million compared to March 31, 2020.  Available-for-sale security purchases during the quarter ended March 31, 2021, totaled $109.8 million and consisted of $55.2 million of U.S. agency mortgage backed securities, $34.8 million of corporate bonds, and $19.8 million of collateralized mortgage–backed securities.  These purchases were partially offset by $7.3 million of calls, maturities and paydowns during the first quarter of 2021, as well as an unrealized mark to market loss of $4.8 million and net premium amortization of $535,000.  During the first quarter of 2021 and the fourth quarter of 2020, no security gains or losses were recorded, compared to $24,000 of security losses, net, in the first quarter of 2020.  

49

Table of Contents

March 31, 2021

Loans

As of

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2020

    

2020

Commercial

$

392,380

$

407,159

$

364,626

(3.6)

7.6

Leases

138,240

141,601

126,237

(2.4)

9.5

Commercial real estate - Investor

567,475

582,042

503,905

(2.5)

12.6

Commercial real estate - Owner occupied

326,857

333,070

349,595

(1.9)

(6.5)

Construction

93,745

98,486

78,159

(4.8)

19.9

Residential real estate - Investor

52,176

56,137

69,429

(7.1)

(24.8)

Residential real estate - Owner occupied

107,303

116,388

129,982

(7.8)

(17.4)

Multifamily

178,258

189,040

195,297

(5.7)

(8.7)

HELOC

75,604

80,908

93,165

(6.6)

(18.8)

HELOC - Purchased

17,078

19,487

30,880

(12.4)

(44.7)

Other (1)

10,509

10,533

15,929

(0.2)

(34.0)

Total loans

$

1,959,625

$

2,034,851

$

1,957,204

(3.7)

0.1

1 The “Other” segment includes consumer and overdrafts.

Total loans were $1.96 billion as of March 31, 2021, a decrease of $75.2 million from December 31, 2020.  The decrease in total loans in the first quarter of 2021 was due primarily to forgiveness of 294 PPP loans that totaled $27.8 million within commercial loans, as well as reduction in all loan segments due to paydowns as commercial and consumer liquidity increased primarily due to the receipt of federal stimulus funds and decreases in capital expenditures during the COVID-19 pandemic.  Total loans increased $2.4 million from March 31, 2020 to March 31, 2021, primarily due to loan growth in our commercial loans related to PPP loan originations and organic growth in our leases, commercial real estate-investor, and construction loan portfolios, partially offset by reductions in our commercial real estate-owner occupied, residential real estate-investor, residential real estate-owner occupied, HELOC, and HELOC-purchased portfolios. As required by CECL, the balance (or amortized cost basis) of purchased credit deteriorated loans, or PCD loans (discussed below) are carried on a gross basis (rather than net of the associated credit loss estimate), and the expected credit losses for PCD loans are estimated and separately recognized as part of the ACL.  

The quality of our loan portfolio is impacted not only by our credit decisions but also by the economic health of the communities in which we operate.  Since we are located in a corridor with significant open space and undeveloped real estate, real estate lending (including commercial real estate, construction, residential, multifamily, and HELOCs) has been and continues to be a sizeable portion of our portfolio.  These categories comprised 72.4% of the portfolio as of March 31, 2021, compared to 72.5% of the portfolio as of December 31, 2020.  We continue to oversee and seek to manage our loan portfolio in accordance with interagency guidance on risk management.

Asset Quality

Nonperforming loans consist of nonaccrual loans, performing restructured accruing loans and loans 90 days or greater past due.  Remediation work continues in all segments.  Nonperforming loans decreased by $1.8 million to $21.2 million at March 31, 2021 from $23.0 million at December 31, 2020.  Purchased credit deteriorated loans, or PCD loans, are purchased loans that, as of the date of acquisition, the Company determined had experienced a more-than-insignificant deterioration in credit quality since origination.  PCD loans and their related deferred loan costs are included in our nonperforming loan disclosures, if such loans otherwise meet the definition of a nonperforming loan. Credit metrics continue to be relatively stable regarding nonperforming loan levels, and management is carefully monitoring loans considered to be in a classified status.  Nonperforming loans as a percent of total loans were 1.1% as of March 31, 2021, December 31, 2020, and March 31, 2020.  The distribution of our nonperforming loans is shown in the following table.

50

Table of Contents

March 31, 2021

Nonperforming Loans

As of

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2020

2020

Commercial

$

933

$

1,125

$

2,418

(17.1)

(61.4)

Leases

2,562

2,801

187

(8.5)

N/M

Commercial real estate - Investor

1,913

1,632

1,809

17.2

5.7

Commercial real estate - Owner occupied

7,427

9,262

7,436

(19.8)

(0.1)

Construction

128

-

2,800

N/M

(95.4)

Residential real estate - Investor

855

1,085

859

(21.2)

(0.5)

Residential real estate - Owner occupied

3,567

3,561

4,736

0.2

(24.7)

Multifamily

2,398

2,437

69

(1.6)

N/M

HELOC

1,000

1,142

1,400

(12.4)

(28.6)

HELOC - Purchased

-

-

114

-

(100.0)

Other 1

399

-

9

N/M

N/M

Total nonperforming loans

$

21,182

$

23,045

$

21,837

(8.1)

(3.0)

N/M - Not meaningful

1 The “Other” segment includes consumer and overdrafts.

The components of our nonperforming assets are shown in the following table.

March 31, 2021

Nonperforming Assets

As of

Percent Change From

(Dollars in Thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

  

2021

  

2020

  

2020

  

2020

2020

Nonaccrual loans

$

20,379

$

22,280

$

19,497

(8.5)

4.5

Performing troubled debt restructured loans accruing interest

 

290

 

331

 

934

(12.4)

(69.0)

Loans past due 90 days or more and still accruing interest

 

513

 

434

 

1,406

18.2

(63.5)

Total nonperforming loans

 

21,182

 

23,045

 

21,837

(8.1)

(3.0)

Other real estate owned

 

2,163

 

2,474

 

5,049

(12.6)

(57.2)

Total nonperforming assets

$

23,345

$

25,519

$

26,886

(8.5)

(13.2)

30-89 days past due loans and still accruing interest

$

13,506

$

11,326

$

16,173

Nonaccrual loans to total loans

1.0

%

1.1

%

1.0

%

Nonperforming loans to total loans

1.1

%

1.1

%

1.1

%

Nonperforming assets to total loans plus OREO

1.2

%

1.3

%

1.4

%

Allowance for credit losses

$

30,967

$

33,855

$

30,045

Allowance for credit losses to total loans

1.6

%

1.7

%

1.6

%

Allowance for credit losses to nonaccrual loans

152.0

%

152.0

%

154.1

%

Loan charge-offs, net of recoveries, for the current quarter, prior linked quarter and year over year quarter are shown in the following table.

51

Table of Contents

Loan Charge-offs, Net of Recoveries

Three Months Ended

(Dollars in thousands)

March 31, 

% of

December 31, 

% of

March 31, 

% of

2021

Total1

2020

Total1

2020

Total1

Commercial

$

(18)

3.1

$

(93)

(169.1)

$

85

7.6

Leases

-

-

(11)

(20.0)

-

-

Commercial real estate - Investor

(20)

3.4

471

856.4

(8)

(0.7)

Commercial real estate - Owner occupied

(205)

35.2

86

156.4

1,108

98.8

Construction

-

-

(171)

(310.9)

-

-

Residential real estate - Investor

(266)

45.7

(12)

(21.8)

(21)

(1.9)

Residential real estate - Owner occupied

(49)

8.4

(130)

(236.4)

(22)

(2.0)

Multifamily

-

-

-

-

-

-

HELOC

(12)

2.1

(97)

(176.4)

(58)

(5.2)

HELOC - Purchased

-

-

-

-

-

-

Other 2

(12)

2.1

12

21.8

38

3.4

Net (recoveries) charge-offs

$

(582)

100.0

$

55

100.0

$

1,122

100.0

1 Represents the percentage of net charge-offs attributable to each category of loans.

2 The “Other” segment includes consumer and overdrafts.

Net recoveries of $582,000 were recorded for the first quarter of 2021, compared to net charge-offs of $55,000 for the fourth quarter of 2020, and net charge-offs $1.1 million for the first quarter of 2020, reflecting continuing management attention to credit quality and remediation efforts.  The net recoveries for the first quarter of 2021 were primarily due to recoveries on two large charge-offs recorded prior to 2021.  We have continued our conservative loan valuations and aggressive recovery efforts on prior charge-offs.

Classified loans include nonaccrual, performing troubled debt restructurings and all other loans considered substandard.  Classified assets include both classified loans and OREO.  Loans classified as substandard are inadequately protected by either the current net worth and ability to meet payment obligations of the obligor, or by the collateral pledged to secure the loan, if any.  These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and carry the distinct possibility that we will sustain some loss if deficiencies remain uncorrected.

The following table shows classified assets by segment for the following periods.

March 31, 2021

Classified Assets

As of

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2020

2020

Commercial

$

2,397

$

2,679

$

11,260

(10.5)

(78.7)

Leases

3,147

3,222

264

(2.3)

N/M

Commercial real estate - Investor

5,130

5,117

6,073

0.3

(15.5)

Commercial real estate - Owner occupied

8,652

11,187

10,504

(22.7)

(17.6)

Construction

5,366

5,192

2,414

3.4

122.3

Residential real estate - Investor

1,435

1,516

1,452

(5.3)

(1.2)

Residential real estate - Owner occupied

4,148

4,040

4,568

2.7

(9.2)

Multifamily

7,846

7,558

5,374

3.8

46.0

HELOC

1,303

1,540

1,628

(15.4)

(20.0)

HELOC - Purchased

-

-

114

-

(100.0)

Other 1

402

4

349

N/M

15.2

Total classified loans

39,826

42,055

44,000

(5.3)

(9.5)

Other real estate owned

2,163

2,474

5,049

(12.6)

(57.2)

Total classified assets

$

41,989

$

44,529

$

49,049

(5.7)

(14.4)

N/M - Not meaningful

1 The “Other” segment includes consumer and overdrafts.

52

Table of Contents

Total classified loans and classified assets decreased as of March 31, 2021, from the levels at both December 31, 2020 and March 31, 2020, primarily due to continued remediation efforts and the high level of paydowns and payoffs we have experienced due to increased borrower liquidity stemming from federal stimulus funds received by borrowers and other COVID-19 relief funding, such as PPP loans. Management monitors a ratio of classified assets to the sum of Bank Tier 1 capital and the ACL on loans as another measure of overall change in loan related asset quality, which is referred to as the “classified assets ratio.”  The classified assets ratio was 11.60% for the period ended March 31, 2021, compared to 12.64% as of December 31, 2020, and 15.26% as of March 31, 2020.  The decrease in the classified assets ratio for the period ended March 31, 2021, compared to March 31, 2020, is also due to the remediation efforts and borrower liquidity noted above, as well as growth in our capital level over the past year.  

Allowance for Credit Losses on Loans

The provision for credit losses, which includes a provision for losses on unfunded commitments, is a charge to earnings to maintain the ACL at a level consistent with management’s assessment of expected losses in the loan portfolio at the balance sheet date. As of January 1, 2020, we adopted ASU 2016-13, or CECL.

We recorded a net benefit of $3.0 million in our provision for credit losses due to a reserve release for the first quarter of 2021, comprised of a $3.5 million reserve release to loans and $470,000 of additional provision expense for credit losses on unfunded commitments, compared to no provision for credit losses recorded in the fourth quarter of 2020, and an $8.0 million provision for credit losses recorded for the first quarter of 2020, due to both our adoption of the CECL accounting standard on January 1, 2020 and the potential impact of the COVID-19 pandemic.  In the first quarter of 2021, we determined a reserve release on loans was appropriate, after considering our net recoveries for the quarter of $582,000, as well as the impact of changes to our future loss rate assumptions based on a decrease to the unemployment factor projected for the life of the loans over the one year forecast period.   In addition, we recorded a $470,000 provision for credit losses on unfunded commitments in the first quarter of 2021, primarily due to an updated analysis of line utilization rates over the past twelve months, as well as the roll off of prior historical periods with lower losses within the CECL model.  

Management estimates the amount of provision required on a quarterly basis and records the appropriate provision expense, or release of expense, to maintain an adequate reserve for all potential and estimated credit losses on loan, leases and unfunded commitments.  Our ACL on loans to total loans was 1.6% as of March 31, 2021, compared to 1.7% and 1.6% at December 31, 2020, and March 31, 2020, respectively.  See Item 2 – Critical Accounting Policies in the Management Discussion and Analysis in this report for discussion of our ACL methodology on loans. Allocations of the ACL may be made for specific loans, but the entire allowance is available for any loan that, in our judgment, should be charged-off.

53

Table of Contents

Below is a reconciliation of the activity in the allowance for credit losses on loans for the periods indicated (dollars in thousands):

Three Months Ended

March 31, 

December 31, 

March 31, 

2021

2020

2020

Allowance at beginning of period

$

33,855

$

32,918

$

19,789

Charge-offs:

Commercial

2

(85)

97

Leases

-

87

-

Commercial real estate - Investor

-

497

13

Commercial real estate - Owner occupied

3

217

1,109

Construction

-

-

-

Residential real estate - Investor

-

-

-

Residential real estate - Owner occupied

-

-

1

Multifamily

-

-

-

HELOC

12

42

83

Other 1

25

52

98

Total charge-offs

42

810

1,401

Recoveries:

Commercial

20

8

12

Leases

-

98

-

Commercial real estate - Investor

20

26

21

Commercial real estate - Owner occupied

208

131

1

Construction

-

171

-

Residential real estate - Investor

266

12

21

Residential real estate - Owner occupied

49

130

23

Multifamily

-

-

-

HELOC

24

139

141

Other 1

37

40

60

Total recoveries

624

755

279

Net (recoveries) charge-offs

(582)

55

1,122

Adoption of ASC 326

-

-

5,879

Provision for credit losses on loans

(3,470)

992

5,499

Allowance at end of period

$

30,967

$

33,855

$

30,045

Average total loans (exclusive of loans held-for-sale)

$

2,006,157

$

2,023,238

$

1,941,760

Net charge-offs / (recoveries) to average loans

(0.03)

%

0.00

%

0.06

%

Allowance at period end to average loans

1.54

%

1.67

%

1.55

%

1 The “Other” segment includes consumer and overdrafts.

The coverage ratio of the ACL on loans to nonperforming loans was 146.2% as of March 31, 2021, which was a decrease from the coverage ratio of 146.9% as of December 31, 2020, but an increase from 137.6% as of March 31, 2020.  When measured as a percentage of average loans, our total ACL on loans was 1.54% for the three months ended March 31, 2021, and 1.55% for the like period of March 31, 2020, reflecting minimal change year over year.  

In management’s judgment, an adequate ACL has been established to encompass the current lifetime expected credit losses at March 31, 2021, and general changes in lending policy, procedures and staffing, as well as other external factors, such as the impacts of the COVID-19 pandemic.  However, there can be no assurance that actual losses will not exceed the estimated amounts in the future, based on unforeseen economic events, changes in business climates and the condition of collateral at the time of default and repossession.  Further delayed recovery or further deterioration in market conditions related to COVID-19 and the associated impacts on our customers, changes in business climates and the condition of collateral at the time of default or repossession may revise our current expectations of future credit losses in future reporting periods.

54

Table of Contents

Other Real Estate Owned

As of March 31, 2021, OREO totaled $2.2 million, reflecting a $311,000 reduction from the $2.5 million at December 31, 2020, and a $2.9 million reduction from the $5.0 million at March 31, 2020.  One property sale of $305,000 net book value and no transfers to OREO from loans were recorded in the first quarter of 2021.  There were two property additions totaling $491,000 in the first quarter of 2020. The net book value of four property disposals in the first quarter of 2020 totaled $288,000.  Valuation write-downs occurred in the first quarter of 2021 which totaled $6,000, compared to $93,000 of OREO valuation write-downs in the fourth quarter of 2020, and $158,000 of valuation write-downs recorded in the first quarter of 2020.

March 31, 2021

OREO

Three Months Ended

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2020

2020

Balance at beginning of period

$

2,474

$

2,686

$

5,004

(7.9)

(50.6)

Property additions, net of acquisition adjustments

-

-

491

-

(100.0)

Less:

Proceeds from property disposals, net of participation purchase and of gains/losses

305

119

288

156.3

5.9

Period valuation adjustments

6

93

158

(93.5)

(96.2)

Balance at end of period

$

2,163

$

2,474

$

5,049

(12.6)

(57.2)

In management’s judgment, the property valuation allowance as established presents OREO at current estimates of fair value less estimated costs to sell; however, there can be no assurance that additional losses will not be incurred on disposals or upon updates to valuations in the future.  Of note, properties valued in total at $1.4 million, or approximately 65.8% of total OREO at March 31, 2021, have been in OREO for five years or more.  The appropriate regulatory approval has been obtained for any OREO properties held in excess of five years.

OREO Properties by Type

(Dollars in thousands)

March 31, 2021

December 31, 2020

March 31, 2020

Amount

% of Total

Amount

% of Total

Amount

% of Total

Single family residence

$

430

20

%

$

430

17

%

$

450

9

%

Lots (single family and commercial)

1,381

64

%

1,387

57

%

3,747

74

%

Vacant land

352

16

%

352

14

%

41

1

%

Commercial property

-

0

%

305

12

%

811

16

%

Total other real estate owned

$

2,163

100

%

$

2,474

100

%

$

5,049

100

%

Deposits and Borrowings

March 31, 2021

Deposits

As of

Percent Change From

(Dollars in thousands)

March 31, 

December 31, 

March 31, 

December 31, 

March 31, 

2021

2020

2020

2020

    

2020

Noninterest bearing demand

$

982,664

$

909,505

$

702,598

8.0

39.9

Savings

429,256

399,057

338,134

7.6

26.9

NOW accounts

522,760

486,612

428,419

7.4

22.0

Money market accounts

338,921

316,465

277,018

7.1

22.3

Certificates of deposit of less than $100,000

193,291

200,107

231,704

(3.4)

(16.6)

Certificates of deposit of $100,000 through $250,000

132,514

164,982

150,185

(19.7)

(11.8)

Certificates of deposit of more than $250,000

57,136

60,345

67,584

(5.3)

(15.5)

Total deposits

$

2,656,542

$

2,537,073

$

2,195,642

4.7

21.0

Total deposits were $2.66 billion at March 31, 2021, which reflects a $119.5 million increase from total deposits of $2.54 billion at December 31, 2020, and an increase of $460.9 million from total deposits of $2.20 billion at March 31, 2020.  The increase in deposits at March 31, 2021, compared to both December 31, 2020, and March 31, 2020, was due to increases in noninterest bearing demand,

55

Table of Contents

savings, NOW, and money market accounts, with decreases noted in all maturity categories of certificates of deposit.  These total deposit increases in the linked quarter as well as the year over year periods were primarily due to federal stimulus funds received by depositors and a decrease in consumer spending due to the COVID-19 pandemic.  

In addition to deposits, we obtained funding from other sources in all periods presented.  Securities sold under repurchase agreements totaled $77.3 million at March 31, 2021, a $10.3 million, or 15.4%, increase from $67.0 million at December 31, 2020, and a $51.2 million increase from March 31, 2020.   Our notes payable and other borrowings is comprised of one remaining $6.3 million long-term FHLBC advance, which matures on February 2, 2026, and $16.0 million outstanding on a $20.0 million term note originated with a correspondent bank in the first quarter of 2020, to facilitate the redemption of our Old Second Capital Trust I trust preferred securities and related junior subordinated debentures, completed on March 2, 2020.  Notes payable and other borrowings of $22.3 million as of March 31, 2021, decreased $1.1 million from December 31, 2020, and decreased $4.3 million from March 31, 2020.  

The Company is indebted on senior notes originated in December 2016, totaling $44.4 million, net of deferred issuance costs, as of March 31, 2021.  These notes mature in December 2026, and include interest payable semi-annually at 5.75% for five years.  Beginning December 2021, the interest becomes payable quarterly at three month LIBOR plus 385 basis points.  The Company is also indebted on $25.8 million, net of deferred issuance costs, of junior subordinated debentures, which are related to the trust preferred securities issued by its statutory trust subsidiary, Old Second Capital Trust II (“Trust II”).  The Trust II issuance converted from fixed to floating rate at three month LIBOR plus 150 basis points on June 15, 2017.  Upon conversion to a floating rate, we initiated a cash flow hedge which resulted in the total interest rate paid on this debt of 4.41% as of March 31, 2021, as compared to 6.77%, which was the rate paid during the period prior to the June 15, 2017, rate reset.  The Company also redeemed $32.6 million of trust preferred securities issued by its statutory trust subsidiary, Old Second Capital Trust I, on March 2, 2020, as noted above.  The cash paid at redemption of $33.0 million included accrued interest of $438,000 on the debentures, and resulted in a payment of $10.13 per preferred share.  

Capital

As of March 31, 2021, total stockholders’ equity was $311.1 million, which was an increase of $4.0 million from $307.1 million as of December 31, 2020.  This increase is attributable to an increase in retained earnings of $11.6 million, comprised of net income year to date of $11.9 million, less a reduction to retained earnings $300,000 for payment of dividends to our common stockholders in the first quarter of 2021. In addition, a decrease to accumulated other comprehensive income of $1.5 million was recorded due to a net decrease in unrealized gains on available-for-sale securities, net of unrealized losses on swaps. Total stockholders’ equity was reduced by an increase of $3.9 million to our treasury stock in the first quarter of 2021, primarily due to repurchases of our common shares pursuant to our stock repurchase program.

In the third quarter of 2019, our Board of Directors authorized a stock repurchase program, under which we were authorized to  repurchase up to approximately 1.5 million shares (or approximately 5%) of our outstanding common stock through open market purchases, trading plans established in accordance with U.S. Securities and Exchange Commission rules, privately negotiated transactions, or by other means.  The stock repurchase program expired on September 19, 2020; however, we received a notice of non-objection from the Federal Reserve Bank of Chicago to extend the previously authorized stock repurchase program through October 20, 2021.  The actual means and timing of any repurchases, quantity of purchased shares and prices will be, subject to certain limitations, at the discretion of management and will depend on a number of factors, including, without limitation, market prices of our common stock, general market and economic condition, and applicable legal and regulatory requirements.  These share purchases are anticipated to be funded by our cash on hand.  During the first quarter of 2021, we repurchased 455,134 shares of our common stock at a weighted average price of $12.31 per share pursuant to our stock repurchase program.  To date, we have repurchased 1,174,407 shares of our common stock at a weighted average price of $9.45 per share, under our stock repurchase program.

56

Table of Contents

The following table shows the regulatory capital ratios and the current well capitalized regulatory requirements for the Company and the Bank as of the dates indicated:

Minimum Capital

Well Capitalized

Adequacy with

Under Prompt

Capital Conservation

Corrective Action

March 31, 

December 31, 

March 31, 

Buffer, if applicable1

Provisions2

2021

2020

2020

The Company

Common equity tier 1 capital ratio

7.00

%

N/A

12.43

%

11.94

%

10.85

%

Total risk-based capital ratio

10.50

%

N/A

14.73

%

14.26

%

13.09

%

Tier 1 risk-based capital ratio

8.50

%

N/A

13.53

%

13.01

%

11.93

%

Tier 1 leverage ratio

4.00

%

N/A

10.02

%

10.21

%

10.57

%

The Bank

Common equity tier 1 capital ratio

7.00

%

6.50

%

14.59

%

13.75

%

12.89

%

Total risk-based capital ratio

10.50

%

10.00

%

15.80

%

15.00

%

14.07

%

Tier 1 risk-based capital ratio

8.50

%

8.00

%

14.59

%

13.75

%

12.89

%

Tier 1 leverage ratio

4.00

%

5.00

%

10.78

%

10.74

%

11.36

%

1 Amounts are shown inclusive of a capital conservation buffer of 2.50%. Under the Federal Reserve’s Small Bank Holding Company Policy Statement, the Company is not subject to the minimum capital adequacy and capital conservation buffer capital requirements at the holding company level, unless otherwise advised by the Federal Reserve (such capital requirements are applicable only at the Bank level). Although the minimum regulatory capital requirements are not applicable to the Company, we calculate these ratios for our own planning and monitoring purposes.

2 The prompt corrective action provisions are only applicable at the Bank level.

As part of its response to the impact of the COVID-19 pandemic, in the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provided banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2020, we elected to utilize the five-year CECL transition.  The cumulative amount that is not recognized in regulatory capital, in addition to the $3.8 million Day One impact of CECL adoption, will be phased in at 25% per year beginning January 1, 2022. As of March 31, 2021, the capital measures of the Company exclude $5.1 million, which is the modified CECL transition adjustment.

As of March 31, 2021, the Company, on a consolidated basis, exceeded the minimum capital ratios to be deemed “well capitalized” and met the now fully phased-in capital conservation buffer requirements.  In addition to the above regulatory ratios, our GAAP common equity to total assets ratio, which is used as a performance measurement for capital analysis and peer comparisons, decreased from 10.10% at December 31, 2020, to 9.82% at March 31, 2021. Our GAAP tangible common equity to tangible assets ratio was 9.23% at March 31, 2021, compared to 9.48% as of December 31, 2020.  Our non-GAAP tangible common equity to tangible assets ratio, which management also considers a valuable performance measurement for capital analysis, decreased from 9.49% at December 31, 2020, to 9.24% at March 31, 2021, due to the growth in total tangible assets.  

In November 2019, the federal banking agencies published final rules to provide an optional simplified measure of capital adequacy for qualifying community banking organizations, which we refer to as the community bank leverage ratio (“CBLR”) framework. Generally, under the CBLR framework, qualifying community banking organizations with total assets of less than $10 billion, and limited amounts of off-balance-sheet exposures and trading assets and liabilities, may elect whether to be subject to the CBLR framework if they have a CBLR of greater than 9%. Qualifying community banking organizations that elect to be subject to the CBLR framework and continue to meet all requirements under the framework would not be subject to risk-based or other leverage capital requirements and, in the case of an insured depository institution, would be considered to have met the well capitalized ratio requirements for purposes of the FDIC’s Prompt Corrective Action framework.  The final rule became effective on January 1, 2020.  We do not have any immediate plans to elect to use the community bank leverage ratio framework, but may make such an election in the future.

57

Table of Contents

Reconciliation of Tangible Common Equity to Tangible Assets Ratio Non-GAAP Measure

March 31, 2021

December 31, 2020

Tangible common equity

GAAP

Non-GAAP

GAAP

Non-GAAP

(Dollars in thousands)

Total Equity

$

311,113

$

311,113

$

307,087

$

307,087

Less: Goodwill and intangible assets

20,661

20,661

20,781

20,781

Add: Limitation of exclusion of core deposit intangible (80%)

N/A

411

N/A

435

Adjusted goodwill and intangible assets

20,661

20,250

20,781

20,346

Tangible common equity

$

290,452

$

290,863

$

286,306

$

286,741

Tangible assets

Total assets

$

3,166,652

$

3,166,652

$

3,040,837

$

3,040,837

Less: Adjusted goodwill and intangible assets

20,661

20,250

20,781

20,346

Tangible assets

$

3,145,991

$

3,146,402

$

3,020,056

$

3,020,491

Common equity to total assets

9.82

%

9.82

%

10.10

%

10.10

%

Tangible common equity to tangible assets

9.23

%

9.24

%

9.48

%

9.49

%

The non-GAAP intangible asset exclusion reflects the 80% core deposit limitation per Basel III guidelines within risk based capital calculations, and is useful for us when reviewing risk based capital ratios and equity performance metrics.

Liquidity

Liquidity is our ability to fund operations, to meet depositor withdrawals, to provide for customers’ credit needs, and to meet maturing obligations and existing commitments.  Our liquidity principally depends on our cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds.  We monitor our borrowing capacity at the FHLBC as part of our liquidity management process as supervised by our Asset and Liability Committee (“ALCO”) and reviewed by our Board of Directors.  In addition, due to the potential impacts on our liquidity stemming from the COVID-19 pandemic, our senior management team monitors cash balances daily to ensure we have adequate liquidity to meet our operational and financing needs.  As of March 31 2021, our cash on hand liquidity totaled $440.9 million, an increase of $111.0 million over cash balances held as of December 31, 2020.  

Net cash inflows from operating activities were $15.4 million during the first three months of 2021, compared with net cash inflows of $9.0 million in the same period of 2020.  Funds used to originate loans held-for-sale, net of proceeds from sales of loans held-for-sale, were a source of inflows for the first three months of 2021 and outflows for the like period of 2020.  Interest paid, net of interest received, combined with changes in other assets and liabilities were a source of outflows for the three months ended March 31, 2021, but were a source of inflows for the like period of 2020.  The management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows.  Management’s policy is to mitigate the impact of changes in market interest rates to the extent possible, as part of the balance sheet management process.

Net cash outflows from investing activities were $26.6 million in the three months ended March 31, 2021, compared to net cash outflows of $220,000 in the same period in 2020.  In the first three months of 2021, securities transactions accounted for net outflows of $102.4 million, and the principal change on loans accounted for net inflows of $75.9 million.  In the first three months of 2020, securities transactions accounted for net inflows of $28.1 million, and net principal on loans funded accounted for net outflows of $27.7 million.  Proceeds from sales of OREO accounted for $325,000 and $311,000 in investing cash inflows for the three months ended March 31, 2021 and 2020, respectively.  

Net cash inflows from financing activities in the three months ended March 31, 2021 were $122.3 million, compared with net cash inflows of $13.7 million in the three months ended March 31, 2020.   Net deposit inflows in the first three months of 2021 were $119.5 million compared to net deposit inflows of $68.9 million in the first three months of 2020.  Other short-term borrowings had no net cash outflows in the first three months of 2021, compared to $42.1 million in the first three months of 2020.  Changes in securities sold under repurchase agreements accounted for $10.3 million and $2.5 million in net inflows for the three months ended March 31, 2021 and 2020, respectively.  The redemption of our Old Second Capital Trust I trust preferred securities and related junior subordinated debentures resulted in cash outflows of $32.6 million in the first quarter of 2020, which was partially offset by a $20.0 million term note cash inflow which was originated to partially fund this trust preferred redemption; $16.0 million of this term note remains outstanding as of March 31, 2021.

58

Table of Contents

Cash and cash equivalents for the three months ended March 31, 2021, totaled $440.9 million, as compared to $73.1 million as of March 31, 2020.  In addition to cash and cash equivalents on hand or held as deposits with other financial institutions, we rely on funding sources from customer deposits, cash flows from securities available-for-sale and loans, and a line of credit with the FHLBC to meet potential liquidity needs.  These sources of liquidity are immediately available to satisfy any funding requirements due to depositor or borrower demands through the ordinary course of our business.  Additional sources of funding include a $20 million undrawn line of credit held by the Company with a third party financial institution, as well as unpledged securities available-for-sale.    

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

As part of our normal operations, we are subject to interest-rate risk on the assets we invest in (primarily loans and securities) and the liabilities we fund (primarily customer deposits and borrowed funds).  Fluctuations in interest rates may result in changes in the fair market values of our financial instruments, cash flows, and net interest income.  Like most financial institutions, we have an exposure to changes in both short-term and long-term interest rates.

In the first quarter of 2020 the Federal Reserve cut the Fed Funds rate three times down to a target range of 0% to 0.25%. Additionally, the Federal Reserve has been aggressively purchasing various assets since March 2020 in an effort to stabilize the economy from the continuing effects of COVID-19. Overall, the Federal Reserve’s balance sheet has increased from about $4.2 trillion in early March 2020 to about $7.7 trillion as of March 31, 2021, the current pace of asset purchases is expected to continue.  Despite the market pricing in a rate hike in late 2022, the Federal Reserve maintained the statement that the Fed Funds rate will remain in the 0% to 0.25% range through 2023.  We manage interest rate risk within guidelines established by policy which are intended to limit the amount of rate exposure.  In practice, we seek to manage our interest rate risk exposure well within our guidelines so that such exposure does not pose a material risk to our future earnings.

We seek to manage various market risks in the normal course of our operations, including credit, liquidity risk, and interest-rate risk.  Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of our business activities and operations.  In addition, since we do not hold a trading portfolio, we are not exposed to significant market risk from trading activities.  Our interest rate risk exposures at March 31, 2021 and December 31, 2020 are outlined in the table below.

Our net income can be significantly influenced by a variety of external factors, including: overall economic conditions, policies and actions of regulatory authorities, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities other than those that are assumed, early withdrawal of deposits, exercise of call options on borrowings or securities, competition, a general rise or decline in interest rates, changes in the slope of the yield-curve, changes in historical relationships between indices (such as LIBOR and prime), and balance sheet growth or contraction.  Our asset-liability committee seeks to manage interest rate risk under a variety of rate environments by structuring our balance sheet and off-balance sheet positions, which includes interest rate swap derivatives as discussed in Note 20 of our consolidated financial statements included in this annual report.  We seek to monitor and manage interest rate risk within approved policy guidelines and limits.

We use simulation analysis to quantify the impact of various rate scenarios on our net interest income.  Specific cash flows, repricing characteristics, and embedded options of the assets and liabilities held by us are incorporated into the simulation model.  Earnings at risk are calculated by comparing the net interest income of a stable interest rate environment to the net interest income of a different interest rate environment in order to determine the percentage change.  As of December 31, 2020, we had notable amounts of earnings gains (in both dollars and percentage) should interest rates rise.  Due to relatively low current market interest rates, it was not possible to calculate any down rate scenarios because many of the market interest rates would fall below zero in that scenario.  The projected increases in income across all up rate interest rate shock scenarios as of March 31, 2021 were moderately lower than December 31, 2020. This was primarily the result of a second round of PPP loans.

The following table summarizes the effect on annual income before income taxes based upon an immediate increase or decrease in interest rates of 0.5%, 1%, and 2% and no change in the slope of the yield curve.  Due to the low interest rate environment, it was not possible to calculate any down rate scenarios because rates would fall below zero in all down rate scenarios.

59

Table of Contents

Analysis of Net Interest Income Sensitivity

(Dollars in thousands)

Analysis of Net Interest Income Sensitivity

Immediate Changes in Rates

    

(2.0)

%

    

(1.0)

%

    

  

(0.5)

%

    

  

0.5

%

    

  

1.0

%

    

  

2.0

%

March 31, 2021

Dollar change

N/M

N/M

N/M

$

2,793

$

5,985

$

12,200

Percent change

N/M

N/M

N/M

3.2

%

6.9

%

14.1

%

December 31, 2020

Dollar change

N/M

N/M

N/M

$

3,405

$

6,879

$

13,145

Percent change

N/M

N/M

N/M

3.9

%

7.8

%

14.9

%

N/M - Not meaningful

The amounts and assumptions used in the simulation model should not be viewed as indicative of expected actual results.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.  The above results do not take into account any management action to mitigate potential risk.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended, as of March 31, 2021.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2021, the Company’s internal controls were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified.

There were no changes in the Company’s internal controls over financial reporting during the quarter ended March 31, 2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

The Company and its subsidiaries, from time to time, are involved in collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities.  Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the financial position of the Bank or on the consolidated financial position of the Company.

Item 1.A.  Risk Factors

Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Note Regarding Forward-Looking Statements” and in our other filings with the SEC.

60

Table of Contents

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Stock Repurchases

In September 2019, our board of directors authorized the repurchase of up to 1,494,826 shares of our common stock (the “Repurchase Program”).  The Repurchase Program expired on September 19, 2020.  However, on October 20, 2020, the Company received notice of non-objection from the Federal Reserve Bank of Chicago to extend the Repurchase Program through October 20, 2021.    Repurchases by the Company under the Repurchase Program may be made from time to time through open market purchases, trading plans established in accordance with SEC rules, privately negotiated transactions, or by other means.

The actual means and timing of any repurchases, quantity of purchased shares and prices will be, subject to certain limitations, at the discretion of management and will depend on a number of factors, including, without limitation, market prices of our common stock, general market and economic conditions, and applicable legal and regulatory requirements.   Repurchases under the Repurchase Program may be initiated, discontinued, suspended or restarted at any time provided that repurchases under the Repurchase Program after October 20, 2021, would require Federal Reserve non-objection or approval.  We are not obligated to repurchase any shares under the Repurchase Program.    

The following table presents our stock repurchases for the quarter ended March 31, 2021.

Total Number of

Maximum Number

Total

Shares Purchased

of Shares that May

Number of

Average

as Part of Publicly

Yet Be

(Dollars in thousands, except for per share

Shares

Price Paid

Announced Plans

Purchased Under

amounts)

Purchased (a)

per Share (b)

or Programs (c)(1)

the Plans or Programs (d)

January 1, 2021 - January 31, 2021

-

-

-

775,553

February 1, 2021 - February 28, 2021

249,557

11.44

249,557

525,996

March 1, 2021 - March 31, 2021

205,577

13.35

205,577

320,419

Total

455,134

$

12.31

455,134

320,419

(1)We publicly announced the extension of our Repurchase Program, which will expire on October 20, 2021 unless further extended as described above, in our Current Report on Form 8-K filed on October 21, 2020, and 898,415 shares remained available for repurchase under the Repurchase Program as of October 20, 2020.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable

Item 5.  Other Information

None.

61

Table of Contents

Item 6.  Exhibits

Exhibits:

10.1

Compensation and Benefits Assurance Agreement dated as of March 16, 2021, between Old Second Bancorp, Inc. and Richard A. Gartelmann, Jr., Executive Vice President (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on March 19, 2021).

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).

31.2

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at March 31, 2021, and December 31, 2020; (ii) Consolidated Statements of Income for the three months ended March 31, 2021 and 2020; (iii) Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2021 and 2020; (iv) Consolidated Statements of Cash Flows for the three months ended March 31,  2021 and 2020; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.*

104

Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).

* As provided in Rule 406T of Regulation S-T, these interactive data files shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 as amended, or otherwise subject to liability under those sections.

62

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OLD SECOND BANCORP, INC.

BY:

/s/ James L. Eccher

James L. Eccher

President and Chief Executive Officer

(principal executive officer)

BY:

/s/ Bradley S. Adams

Bradley S. Adams

Executive Vice President and Chief Financial Officer

(principal financial and accounting officer)

DATE: May 7, 2021

63

Table of Contents

64