OneSpan Inc. - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission file number 000‑24389
OneSpan Inc.
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE |
36‑4169320 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
121 West Wacker Drive, Suite 2050
Chicago, Illinois 60601
(Address of Principal Executive Offices) (Zip Code)
(312) 766‑4001
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
|
Trading Symbol |
|
Name of each exchange on which registered: |
Common Shares |
|
OSPN |
|
NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer ,a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
Emerging growth company |
☐ |
|
|
Smaller reporting company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). ☐ Yes ☒ No
There were 40,313,630 shares of Common Stock, $.001 par value per share, outstanding at May 1, 2020.
OneSpan Inc.
Form 10‑Q
For the Quarter Ended March 31, 2020
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
|
||
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2020 (Unaudited) and December 31, 2019 |
3 |
|
|
|
|
4 | |
|
|
|
|
5 | |
|
|
|
|
6 | |
|
|
|
|
7 | |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
8 |
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 | |
|
|
|
31 | ||
|
|
|
31 | ||
|
|
|
|
||
|
|
|
32 | ||
|
|
|
32 | ||
|
|
|
33 | ||
|
|
|
34 | ||
|
|
|
35 |
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and equivalents |
|
$ |
79,624 |
|
$ |
84,282 |
Short term investments |
|
|
25,652 |
|
|
25,511 |
Accounts receivable, net of allowances of $3,165 in 2020 and $2,524 in 2019 |
|
|
62,971 |
|
|
62,405 |
Inventories, net |
|
|
18,373 |
|
|
19,819 |
Prepaid expenses |
|
|
6,334 |
|
|
6,198 |
Contract assets |
|
|
7,389 |
|
|
7,058 |
Other current assets |
|
|
7,626 |
|
|
6,346 |
Total current assets |
|
|
207,969 |
|
|
211,619 |
Property and equipment, net |
|
|
12,157 |
|
|
11,454 |
Operating lease right-of-use assets |
|
|
11,538 |
|
|
10,580 |
Goodwill |
|
|
91,556 |
|
|
94,612 |
Intangible assets, net of accumulated amortization |
|
|
33,052 |
|
|
36,209 |
Deferred income taxes |
|
|
7,966 |
|
|
7,863 |
Contract assets - non-current |
|
|
3,792 |
|
|
3,565 |
Other assets |
|
|
8,967 |
|
|
8,668 |
Total assets |
|
$ |
376,997 |
|
$ |
384,570 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
9,113 |
|
$ |
10,835 |
Deferred revenue |
|
|
33,349 |
|
|
30,338 |
Accrued wages and payroll taxes |
|
|
10,706 |
|
|
15,415 |
Short-term income taxes payable |
|
|
2,974 |
|
|
7,711 |
Other accrued expenses |
|
|
11,081 |
|
|
8,786 |
Deferred compensation |
1,446 |
1,028 |
||||
Total current liabilities |
|
|
68,669 |
|
|
74,113 |
Long-term deferred revenue |
|
|
16,033 |
|
|
15,259 |
Long-term lease liability |
|
|
12,600 |
|
|
11,299 |
Other long-term liabilities |
|
|
7,711 |
|
|
8,297 |
Long-term income taxes payable |
|
|
6,958 |
|
|
6,958 |
Deferred income taxes |
|
|
4,387 |
|
|
4,623 |
Total liabilities |
|
|
116,358 |
|
|
120,549 |
Stockholders' equity |
|
|
|
|
|
|
Preferred stock: 500 shares authorized, none issued and outstanding at December 31, 2020 and 2019 |
|
|
— |
|
|
— |
Common stock: $.001 par value per share, 75,000 shares authorized; 40,314 and 40,207 issued and outstanding at March 31, 2020 and December 31, 2019, respectively |
|
|
40 |
|
|
40 |
Additional paid-in capital |
|
|
97,166 |
|
|
96,109 |
Accumulated income |
|
|
181,012 |
|
|
181,167 |
Accumulated other comprehensive loss |
|
|
(17,579) |
|
|
(13,295) |
Total stockholders' equity |
|
|
260,639 |
|
|
264,021 |
Total liabilities and stockholders' equity |
|
$ |
376,997 |
|
$ |
384,570 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
OneSpan Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Revenue |
|
|
|
|
|
|
|
Product and license |
|
$ |
38,260 |
|
$ |
31,861 |
|
Services and other |
|
|
18,232 |
|
|
15,747 |
|
Total revenue |
|
|
56,492 |
|
|
47,608 |
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
|
|
|
Product and license |
|
|
10,738 |
|
|
11,316 |
|
Services and other |
|
|
5,332 |
|
|
4,723 |
|
Total cost of goods sold |
|
|
16,070 |
|
|
16,039 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
40,422 |
|
|
31,569 |
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
Sales and marketing |
|
|
14,859 |
|
|
14,383 |
|
Research and development |
|
|
9,994 |
|
|
10,495 |
|
General and administrative |
|
|
12,268 |
|
|
9,870 |
|
Amortization of intangible assets |
|
|
2,354 |
|
|
2,348 |
|
Total operating costs |
|
|
39,475 |
|
|
37,096 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
947 |
|
|
(5,527) |
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
207 |
|
|
135 |
|
Other expense, net |
|
|
(338) |
|
|
(551) |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
816 |
|
|
(5,943) |
|
Provision (benefit) for income taxes |
|
|
718 |
|
|
(272) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
98 |
|
$ |
(5,671) |
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
Basic |
|
$ |
0.00 |
|
$ |
(0.14) |
|
Diluted |
|
$ |
0.00 |
|
$ |
(0.14) |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
Basic |
|
|
40,127 |
|
|
40,036 |
|
Diluted |
|
|
40,338 |
|
|
40,036 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
OneSpan Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(unaudited)
|
|
|
Three months ended March 31, |
|
||||
|
|
|
2020 |
|
2019 |
|
||
Net income (loss) |
|
|
$ |
98 |
|
$ |
(5,671) |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Cumulative translation adjustment, net of tax |
|
|
|
(4,278) |
|
|
870 |
|
Pension adjustment, net of tax |
|
|
|
(6) |
|
|
(16) |
|
Comprehensive income (loss) |
|
|
$ |
(4,186) |
|
$ |
(4,817) |
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
OneSpan Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
For the three months ended March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
Total |
|||
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Stockholders' |
|||||||
Description |
|
Shares |
|
Amount |
|
Capital |
|
Income |
|
Income (Loss) |
|
Equity |
|||||
Balance at December 31, 2019 |
|
40,207 |
|
$ |
40 |
|
$ |
96,109 |
|
$ |
181,167 |
|
$ |
(13,295) |
|
$ |
264,021 |
Cumulative impact of change in accounting principle, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
(253) |
|
|
— |
|
|
(253) |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
98 |
|
|
— |
|
|
98 |
Foreign currency translation adjustment, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,278) |
|
|
(4,278) |
Restricted stock awards |
|
168 |
|
|
— |
|
|
1,350 |
|
|
— |
|
|
— |
|
|
1,350 |
Tax payments for stock issuances |
|
(61) |
|
|
— |
|
|
(293) |
|
|
— |
|
|
— |
|
|
(293) |
Pension adjustment, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6) |
|
|
(6) |
Balance at March 31, 2020 |
|
40,314 |
|
$ |
40 |
|
$ |
97,166 |
|
$ |
181,012 |
|
$ |
(17,579) |
|
$ |
260,639 |
For the three months ended March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
Total |
|||
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Stockholders' |
|||||||
Description |
|
Shares |
|
Amount |
|
Capital |
|
Income |
|
Income (Loss) |
|
Equity |
|||||
Balance at December 31, 2018 |
|
40,225 |
|
|
40 |
|
|
93,310 |
|
|
172,378 |
|
|
(13,287) |
|
|
252,441 |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
(5,671) |
|
|
— |
|
|
(5,671) |
Foreign currency translation adjustment, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
870 |
|
|
870 |
Restricted stock awards |
|
(10) |
|
|
— |
|
|
552 |
|
|
— |
|
|
— |
|
|
552 |
Tax payments for stock issuances |
|
— |
|
|
— |
|
|
(218) |
|
|
— |
|
|
— |
|
|
(218) |
Pension adjustment, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
Balance at March 31, 2019 |
|
40,215 |
|
$ |
40 |
|
$ |
93,644 |
|
$ |
166,707 |
|
$ |
(12,433) |
|
$ |
247,958 |
See accompanying notes to unaudited condensed consolidated financial statements.
6
OneSpan Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Three months ended March 31, |
|
||||
|
|
2020 |
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
98 |
|
$ |
(5,671) |
|
Adjustments to reconcile net income (loss) from operations to net cash provided by (used in) operations: |
|
|
|
|
|
|
|
Depreciation and amortization of intangible assets |
|
|
3,019 |
|
|
2,862 |
|
Loss (gain) on disposal of assets |
|
|
88 |
|
|
— |
|
Deferred tax benefit |
|
|
(306) |
|
|
(4) |
|
Stock-based compensation |
|
|
1,350 |
|
|
552 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(1,817) |
|
|
79 |
|
Inventories, net |
|
|
1,445 |
|
|
(813) |
|
Contract assets |
|
|
(564) |
|
|
2,578 |
|
Accounts payable |
|
|
(1,663) |
|
|
7,797 |
|
Income taxes payable |
|
|
(4,707) |
|
|
(3,491) |
|
Accrued expenses |
|
|
(2,104) |
|
|
(5,560) |
|
Deferred compensation |
|
|
418 |
|
|
(126) |
|
Deferred revenue |
|
|
4,166 |
|
|
(455) |
|
Other assets and liabilities |
|
|
(1,775) |
|
|
(1,485) |
|
Net cash used in operating activities |
|
|
(2,352) |
|
|
(3,737) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of short term investments |
|
|
(6,642) |
|
|
(4,475) |
|
Maturities of short term investments |
|
|
6,500 |
|
|
2,000 |
|
Additions to property and equipment |
|
|
(1,516) |
|
|
(176) |
|
Other |
|
|
(13) |
|
|
— |
|
Net cash provided by (used in) investing activities |
|
|
(1,671) |
|
|
(2,651) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Tax payments for restricted stock issuances |
|
|
(293) |
|
|
(218) |
|
Net cash used in financing activities |
|
|
(293) |
|
|
(218) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(342) |
|
|
(195) |
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(4,658) |
|
|
(6,801) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
85,129 |
|
|
77,555 |
|
Cash, cash equivalents, and restricted cash, end of period (1.) |
|
$ |
80,471 |
|
$ |
70,754 |
|
(1.) |
The following table provides a reconciliation of cash, cash equivalents and restricted cash shown above to amounts reported within the unaudited condensed consolidated balance sheet as of March 31, 2020 and December 31, 2019 and amounts previously reported within the unaudited condensed consolidated balance sheet in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019 (in thousands): |
|
|
March 31, 2020 |
|
March 31, 2019 |
|
December 31, 2019 |
|||
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
79,624 |
|
$ |
69,907 |
|
$ |
84,282 |
Restricted cash included in other non-current assets |
|
|
847 |
|
|
847 |
|
|
847 |
Cash, cash equivalents and restricted cash |
|
$ |
80,471 |
|
$ |
70,754 |
|
$ |
85,129 |
See accompanying notes to unaudited condensed consolidated financial statements.
7
Notes to Condensed Consolidated Financial Statements
(unaudited)
Unless otherwise noted, references in this Quarterly Report on Form 10-Q to “OneSpan,” “Company,” “we,” “our,” and “us,” refer to OneSpan Inc. and its subsidiaries.
Note 1 – Description of the Company and Basis of Presentation
Description of the Company
OneSpan Inc. and its wholly owned subsidiaries design, develop, market and support hardware and software security systems that manage and secure access to information assets. OneSpan has operations in Austria, Australia, Belgium, Brazil, Canada, China, France, Japan, The Netherlands, Singapore, Switzerland, the United Arab Emirates, the United Kingdom (U.K), and the United States (U.S.).
In accordance with ASC 280, Segment Reporting, our operations are reported as a single operating segment. The chief operating decision maker is the Chief Executive Officer who reviews the statement of operations of the Company on a consolidated basis, makes decisions and manages the operations of the Company as a single operating segment.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of OneSpan and its subsidiaries and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements and should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2019.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements, and include all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the results of the interim periods presented. All significant intercompany accounts and transactions have been eliminated. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ended December 31, 2020, particularly in light of the novel coronavirus (COVID-19) pandemic and its effects on domestic and global economies. To limit the spread of COVID-19, governments have imposed, and may continue to impose, among other things, travel and business operation restrictions and stay-at-home orders and social distancing guidelines, causing some businesses to adjust, reduce or suspend operating activities. These disruptions and restrictions could adversely affect our operating results due to, among other things, reduced demand for our services and solutions as a result of our customers having to adjust, reduce or suspend operating activities. For additional information, see Part II, Item 1A – Risk Factors of this Form 10-Q for additional information regarding the potential impact of COVID-19 on the Company.
Principles of Consolidation
The consolidated financial statements include the accounts of OneSpan Inc. and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
8
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Foreign Currency Translation and Transactions
The financial position and results of the operations of the majority of the Company’s foreign subsidiaries are measured using the local currency as the functional currency. Accordingly, assets and liabilities are translated into U.S. Dollars using current exchange rates as of the balance sheet date. Revenue and expenses are translated at average exchange rates prevailing during the year. Translation adjustments arising from differences in exchange rates are charged or credited to other comprehensive income (loss). Gains and losses resulting from foreign currency transactions are included in the consolidated statements of operations in other income (expense), net. Foreign exchange transaction losses aggregated $0.5 and $0.9 million for the three months ended March 31, 2020 and March 31, 2019, respectively.
The financial position and results of our operations in Singapore, Switzerland, and Canada are measured in U.S. Dollars. For these subsidiaries, gains and losses that result from foreign currency transactions are included in the consolidated statements of operations in other income (expense), net.
Note 2 – Summary of Significant Accounting Policies
Except for certain changes which resulted from the adoption of ASU 2016-13, there have been no changes to the significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 16, 2020 that have had a material impact on the Company’s condensed consolidated financial statements and related notes.
Cash, Cash Equivalents and Restricted Cash.
We are in a lease agreement that required a letter of credit in the amount of $0.8 million to secure the obligation. The restricted cash related to this letter of credit is recorded in other non-current assets on the Condensed Consolidated Balance Sheet at March 31, 2020 and December 31, 2019.
Short Term Investments
The Company’s short term investments are in debt securities which consist of U.S treasury bills and notes, U.S. government agency notes, corporate notes, and high quality commercial paper with maturities at acquisition of more than three months and less than twelve months The Company classifies its investments in debt securities as available-for-sale. The Company adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments, on January 1, 2020, which amended our accounting for available-for-sale debt securities. Credit impairments are recorded through an allowance rather than a direct write-down of the security and are recorded through a charge to the condensed consolidated statement of operations. Unrealized gains or losses not related to credit impairments are recorded in accumulated other comprehensive gain/(loss) in the condensed consolidated balance sheets. The Company reviews available-for-sale debt securities for impairments related to credit losses and other factors each quarter. As of March 31, 2020 and December 31, 2019, the unrealized gains and losses were not material.
Accounts Receivable, net of Allowance for Credit Losses
The Company adopted ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, on January 1, 2020. As a result of the adoption, the Company amended its accounting policies for the allowance for credit losses. In accordance with ASU No. 2016-13, the Company evaluates its allowance based on expected losses rather than incurred losses, which is known as the current expected credit loss (“CECL”) model. The allowance is determined using the loss rate approach and is measured on a collective (pool) basis when similar risk characteristics exist. Where financial instruments do not share risk characteristics, they are evaluated on an individual basis. The allowance is based on relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
9
Equity Method Investment
We apply the equity method of accounting to our investment in Promon AS (Promon), because we exercise significant influence, but not controlling interest, in the investee. Promon is a technology company headquartered in Norway that specializes in mobile app security, whose solutions focus largely on Runtime Application Self-Protection (RASP). We exercise significant influence over Promon as a result of our 17% ownership interest in Promon, our representation on Promon’s Board of Directors, and the significance to Promon of our business activities with them. We integrate Promon’s RASP technology into our software solution, which are licensed to our customers. Under the equity method of accounting, the Company’s proportionate share of the net earnings (losses) of Promon is reported in other income (expense), net in our consolidated Statements of Operations. The impact of the proportionate share of net earnings (losses) were immaterial for the three months ended March 31, 2020 and 2019 as were the relative size of Promon’s assets and operations in relation to the Company’s. The carrying value of our equity method investment is reported in other noncurrent assets in the consolidated Balance Sheets and is reported originally at cost and adjusted each period for the Company’s share of the investee’s earnings (losses) and dividends paid, if any. The Company also assesses the investment for impairment whenever events or changes in circumstances indicate that the carrying value of the investment may not be recoverable. The Company did not record any impairment charges during the three month periods ended March 31, 2020 and 2019. The Company recorded $1.2 million and $0.6 million in costs of sales during the three months ended March 31, 2020 and March 31, 2019, respectively for license fees owed to Promon for use of their software and technology. The Company owed Promon $3.2 million as of March 31, 2020, which is included in accounts payable and accrued liabilities.
Recently Issued Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326), which amends the Board’s guidance on the impairment of financial instruments. The ASU adds an impairment model that is based on expected losses rather than incurred losses, which is known as the current expected credit loss (“CECL”) model. The CECL model applies to most debt instruments (other than those measured at fair value), trade and other receivables, financial guarantee contracts, and loan commitments. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company adopted ASC 326 as of January 1, 2020, using the cumulative-effect transition method with the required prospective approach. The cumulative-effect transition method enables an entity to an record allowance for expected credit losses at the date of adoption without restating comparative periods. The cumulative effect adjustment for adoption of ASC 326 resulted in a decrease of $0.3 million in Accounts receivable, net of allowances and Accumulated Income as of January 1, 2020.
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment. This standard eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge (i.e. Step 2 of the current guidance), instead measuring the impairment charge as the excess of the reporting unit's carrying amount over its fair value (i.e. Step 1 of the current guidance). The guidance is effective for us beginning in the first quarter of 2020, and should be applied prospectively. Early adoption is permitted for impairment testing dates after January 1, 2017. We adopted this standard on January 1, 2020 on a prospective basis. The adoption of this standard did not have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which amends ASC 820, Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted for removed or modified disclosures, and delayed adoption of the additional disclosures until their effective date. We adopted this standard on January 1, 2020 on a retrospective basis. The adoption of this standard did not have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, which helps entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement (CCA) by providing guidance for determining when an arrangement includes a software license and when an arrangement is solely a hosted CCA service. Under ASU 2018-15, customers will apply the same criteria for capitalizing
10
implementation costs as they would for an arrangement that has a software license. The new guidance also prescribes the balance sheet, income statement, and cash flow classification of the capitalized implementation costs and related amortization expense, and requires additional quantitative and qualitative disclosures. We adopted this standard on January 1, 2020 on a prospective basis. The adoption of this standard did not have a material impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans (ASU 2018-14), which modifies the disclosure requirements for defined benefit pension plans and other postretirement plans. ASU 2018-14 is effective for fiscal years ending after December 15, 2020, and earlier adoption is permitted. We are currently evaluating the effect that the ASU will have on our consolidated financial statements and related disclosures.
In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topics 321, 323 and 815. The new standard addresses accounting for the transition into and out of the equity method and measurement of certain purchased options and forward contracts to acquire investments. The standard is effective for the Company for annual and interim periods beginning after July 1, 2022, with early adoption permitted. Adoption of the standard requires changes to be made prospectively. The Company is evaluating the impact of adoption of the new standard on its consolidated financial statements.
From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, our management believes that the issued standards that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.
Note 3 – Revenue
We recognize revenue in accordance with ASC 606 “Revenue from Contracts with Customers” (“Topic 606”), as described below.
Disaggregation of Revenues
The following tables present our revenues disaggregated by major products and services, geographical region and timing of revenue recognition.
Revenue by major products (in thousands)
|
Three months ended March 31, |
||||
|
2020 |
|
2019 |
||
Hardware products |
$ |
19,738 |
|
$ |
24,290 |
Software licenses |
|
18,522 |
|
|
7,571 |
Subscription |
|
5,829 |
|
|
5,251 |
Professional services |
|
1,421 |
|
|
809 |
Maintenance, support and other |
|
10,982 |
|
|
9,686 |
Total Revenue |
$ |
56,492 |
|
$ |
47,608 |
Revenue by location of customer for the three months ended March 31, 2020 and 2019 (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
Americas |
|
APAC |
|
Total |
|
||||
Total Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
11
2020 |
|
$ |
33,726 |
|
$ |
12,333 |
|
$ |
10,433 |
|
$ |
56,492 |
|
2019 |
|
$ |
25,599 |
|
$ |
12,731 |
|
$ |
9,278 |
|
$ |
47,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
60 |
% |
|
22 |
% |
|
18 |
% |
|
100 |
% |
2019 |
|
|
54 |
% |
|
27 |
% |
|
19 |
% |
|
100 |
% |
Timing of revenue recognition (in thousands)
|
|
Three months ended March 31, |
||||
|
|
2020 |
|
2019 |
||
Products and Licenses transferred at a point in time |
|
$ |
38,260 |
|
$ |
31,861 |
Services transferred over time |
|
|
18,232 |
|
|
15,747 |
Total Revenue |
|
$ |
56,492 |
|
$ |
47,608 |
Contract balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
|
|
|
March 31, |
|
|
December 31, |
|
|
2020 |
|
2019 |
||
Receivables, inclusive of trade and unbilled |
|
$ |
62,971 |
|
$ |
62,405 |
Contract Assets (current and non-current) |
|
$ |
11,181 |
|
$ |
10,623 |
Contract Liabilities (Deferred Revenue current and non-current) |
|
$ |
49,382 |
|
$ |
45,597 |
Contract assets relate primarily to multi-year term license arrangements and the remaining contractual billings. These contract assets are transferred to receivables when the right to billing occurs, which is normally over 3-5 years. The contract liabilities primarily relate to the advance consideration received from customers for subscription and maintenance services. Revenue is recognized for these services over time.
As a practical expedient, we do not adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to a customer and when the customer pays for that product or service will be one year or less. We do not typically include extended payment terms in our contracts with customers.
Revenue recognized during the three months ended March 31, 2020 included $11.9 million that was included on the December 31, 2019 balance sheet in contract liabilities. Deferred revenue increased in the same period due to timing of annual renewals.
12
Transaction price allocated to the remaining performance obligations
The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.
in thousands |
|
2020 |
|
2021 |
|
2022 |
|
Beyond 2022 |
|
Total |
|||||
Future revenue related to current unsatisfied performance obligations |
|
$ |
9,327 |
|
$ |
9,164 |
|
$ |
7,178 |
|
$ |
11,654 |
|
$ |
37,323 |
The Company applies practical expedients and does not disclose information about remaining performance obligations (a) that have original expected durations of one year or less, or (b) where revenue is recognized as invoiced.
Costs of obtaining a contract
The Company incurs incremental costs related to commissions, which can be directly tied to obtaining a contract. The Company capitalizes commissions associated with certain new contracts and amortizes the costs over a period of benefit based on the transfer of goods or services that we have determined to be up to seven years. The Amortization is reflected in Sales and Marketing in the Statements of Operations. We determined the period of benefit by taking into consideration our customer contracts, our technology and other factors, including customer attrition. Commissions are earned upon invoicing to the customer. For contracts with multiple year payment terms, as the commissions that are payable after year 1 are payable based on continued employment, they are expensed when incurred. Commissions and amortization expense are included in Sales and Marketing expenses on the consolidated statements of operations.
Applying the practical expedient, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period for the assets that the Company otherwise would have recognized is one year or less. These costs are included in Sales and Marketing expense in the consolidated statements of operations.
The following tables provide information related to the capitalized costs and amortization recognized in the current and prior periods:
|
|
|
|
|
|
|
|
in thousands |
|
|
|
March 31, 2020 |
|
|
December 31, 2019 |
Capitalized costs to obtain contracts, current |
|
|
$ |
743 |
|
$ |
676 |
Capitalized costs to obtain contracts, non-current |
|
|
$ |
3,465 |
|
$ |
3,222 |
|
|
|
|
Three months ended March 31, |
|
|||
in thousands |
|
|
|
2020 |
|
|
2019 |
|
Amortization of capitalized costs to obtain contracts |
|
|
$ |
169 |
|
$ |
109 |
|
Impairments of capitalized costs to obtain contracts |
|
|
$ |
- |
|
$ |
- |
|
13
Note 4 – Inventories, net
Inventories, net, consisting principally of hardware and component parts, are stated at the lower of cost or net realizable value. Cost is determined using the FIFO method.
Inventories, net are comprised of the following:
|
|
March 31, |
|
December 31, |
||
|
|
2020 |
|
2019 |
||
|
|
(in thousands) |
||||
Component parts |
|
$ |
6,611 |
|
$ |
7,429 |
Work-in-process and finished goods |
|
|
11,762 |
|
|
12,390 |
Total |
|
$ |
18,373 |
|
$ |
19,819 |
Note 5 – Goodwill
Goodwill activity for the three months ended March 31, 2020 consisted of the following:
in thousands |
|
|
|
Net balance at December 31, 2019 |
|
$ |
94,612 |
Net foreign currency translation |
|
|
(3,056) |
Net balance at March 31, 2020 |
|
$ |
91,556 |
|
|
|
|
No impairment of goodwill was recorded during the three months ended March 31, 2020 or March 31, 2019.
Note 6 – Intangible Assets
Intangible asset activity for the three months ended March 31, 2020 is detailed in the following table.
|
|
|
|
|
|
|
|
|
|
|||
in thousands |
|
Acquired Technology |
|
Customer Relationships |
|
Other |
|
Total Intangible Assets |
||||
Net balance at December 31, 2019 |
|
$ |
5,454 |
|
$ |
26,884 |
|
$ |
3,871 |
|
$ |
36,209 |
Additions |
|
|
— |
|
|
— |
|
|
13 |
|
|
13 |
Net foreign currency translation |
|
|
(203) |
|
|
(607) |
|
|
(6) |
|
|
(816) |
Amortization expense |
|
|
(860) |
|
|
(906) |
|
|
(588) |
|
|
(2,354) |
Net balance at March 31, 2020 |
|
$ |
4,391 |
|
$ |
25,371 |
|
$ |
3,290 |
|
$ |
33,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 balance at cost |
|
$ |
41,794 |
|
$ |
38,736 |
|
$ |
13,701 |
|
$ |
94,231 |
Accumulated amortization |
|
|
(37,403) |
|
|
(13,365) |
|
|
(10,411) |
|
|
(61,179) |
Net balance at March 31, 2020 |
|
$ |
4,391 |
|
$ |
25,371 |
|
$ |
3,290 |
|
$ |
33,052 |
Certain intangible assets are denominated in local currencies and are subject to currency fluctuations. No impairment of intangible assets was recorded during the three months ended March 31, 2020 or March 31, 2019.
Note 7 – Property and Equipment
The major classes of property and equipment are as follows:
in thousands |
|
March 31, 2020 |
|
December 31, 2019 |
||
Office equipment and software |
|
$ |
13,820 |
|
$ |
14,595 |
Leasehold improvements |
|
|
10,229 |
|
|
9,417 |
Furniture and fixtures |
|
|
3,795 |
|
|
3,717 |
Total |
|
|
27,844 |
|
|
27,729 |
14
Accumulated depreciation |
|
|
(15,687) |
|
|
(16,275) |
Property and equipment, net |
|
$ |
12,157 |
|
$ |
11,454 |
Depreciation expense was $0.7 million and $0.5 million for the three months ended March 31, 2020 and 2019, respectively.
Note 8 – Fair Value Measurements
The fair values of cash equivalents, receivables, net, and accounts payable approximate their carrying amounts
due to their short duration. The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing base upon its own market assumptions.
The Company classifies its investments in debt securities as available-for-sale. As described in Note 2- Summary of Significant Accounting Policies, the January 1, 2020 adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments, amended our accounting for available-for-sale debt securities. We review available-for-sale det securities for impairments related to losses and other factors each quarter. The unrealized gains and losses on the available-for-sale debt securities were not material as of March 31, 2020 and December 31, 2019.
The estimated fair value of our financial instruments has been determined by using available market information and appropriate valuation methodologies, as defined in ASC 820, Fair Value Measurements. The fair value hierarchy consists of the following three levels:
Level 1 – Inputs are quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or
similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and
market-corroborated inputs which are derived primarily from or corroborated by observable market data.
Level 3 – Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are
unobservable.
The following tables summarize assets that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019:
|
|
|
|
|
Fair Value Measurement at Reporting Date Using |
||||
in thousands |
|
|
March 31, 2020 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
|
$ |
8,337 |
|
- |
$ |
8,337 |
|
- |
Corporate Notes / Bonds |
|
$ |
9,167 |
|
- |
$ |
9,167 |
|
- |
Commercial Paper |
|
$ |
3,508 |
|
- |
$ |
3,508 |
|
- |
U.S. Treasury Bills |
|
$ |
2,390 |
|
- |
$ |
2,390 |
|
- |
U.S. Government Agencies |
|
$ |
2,250 |
|
- |
$ |
2,250 |
|
- |
|
|
|
|
|
Fair Value Measurement at Reporting Date Using |
||||
in thousands |
|
|
December 31, 2019 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
U.S. Treasury Notes |
|
$ |
9,225 |
|
- |
$ |
9,225 |
|
- |
Corporate Notes / Bonds |
|
$ |
8,169 |
|
- |
$ |
8,169 |
|
- |
Commercial Paper |
|
$ |
3,482 |
|
- |
$ |
3,482 |
|
- |
15
U.S. Treasury Bills |
|
$ |
2,385 |
|
- |
$ |
2,385 |
|
- |
U.S. Government Agencies |
|
$ |
2,249 |
|
- |
$ |
2,249 |
|
- |
Note 9 – Allowance for credit losses
As described in Note 2 - Summary of Significant Accounting Policies, the January 1, 2020 adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments, amended our accounting policies for the allowance for credit losses.
The changes in the allowance for credit losses during the three months ended March 31, 2020 were as follows:
in thousands |
|
|
March 31, 2020 |
Balance at December 31, 2019 |
|
$ |
2,524 |
Impact of ASU 2016-13 adoption |
|
|
288 |
Balance at January 1, 2020 |
|
|
2,812 |
Provision |
|
|
360 |
Net foreign currency translation |
|
|
(7) |
Balance at March 31, 2020 |
|
$ |
3,165 |
A higher allowance for credit losses was recorded during the three months ended March 31, 2020 due to the likely adverse impact the COVID-19 pandemic has had and will have on factors that affect our estimate of future credit losses.
Note 10 – Leases
Operating lease cost details for the three months ended March 31, 2020 and 2019 are as follows:
|
|
Three months ended |
||||
|
|
March 31, |
||||
|
|
2020 |
|
2019 |
||
|
|
(in thousands) |
||||
Building rent |
|
$ |
691 |
|
$ |
864 |
Automobile rentals |
|
|
352 |
|
|
277 |
Total net operating lease costs |
|
$ |
1,043 |
|
$ |
1,141 |
At March 31, 2020, the weighted average remaining lease term for our operating leases is 7.0 years. The weighted average discount rate for our operating leases is 5%.
During the three months ended March 31, 2020, there were $1.0 million of operating cash payments for lease liabilities, and $1.9 million of right-of use assets obtained in exchange for new lease liabilities.
16
Maturities of our operating leases are as follows:
|
|
As of March 31, 2020 |
|
|
|
|
(in $ thousands) |
2020 (remaining 9 months) |
|
$ |
3,241 |
2021 |
|
|
3,048 |
2022 |
|
|
2,597 |
2023 |
|
|
2,096 |
2024 |
|
|
1,369 |
Later years |
|
|
6,423 |
Less imputed interest |
|
|
(3,234) |
Total lease liabilities |
|
$ |
15,540 |
Our estimated annual tax rate for 2020 before discrete items is expected to be approximately 96%. Our global effective tax rate is higher than the U.S. statutory tax rate of 21% primarily due to forecasted losses in jurisdictions for which a valuation allowance will be required. Our ultimate tax expense will depend on the mix of earnings in various jurisdictions. Income taxes paid during the three months ended March 31, 2020 was $5.7 million.
At December 31, 2019, we had deferred tax assets of $24.9 million resulting from foreign and state NOL carryforwards of $16.6 million and other foreign deductible carryforwards of $8.3 million. At December 31, 2019, we had a valuation allowance of $17.3 million against deferred tax assets related to certain carryforwards.
Certain of our non-U.S. operations have incurred net operating losses (NOLs), which may become deductible to the extent these operations become profitable. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. In the year that certain non-U.S. operations record a loss, we do not recognize a corresponding tax benefit, thus increasing our effective tax rate. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
On March 27, 2020 President Trump signed into law the Coronavirus Aid, Relief, and Economic Security (CARES) Act. Among other provision, the law provides relief to U.S. federal corporate taxpayers through temporary adjustments to net operating loss rules, changes to limitations on interest expense deductibility, the acceleration of available refunds for minimum tax credit carryforwards, and depreciation method changes. We do not expect the provisions of the legislation to have a significant impact on our effective tax rate nor the income tax payable and deferred income tax positions of the Company.
Note 12 – Long-Term Compensation Plan and Stock Based Compensation (share counts in thousands)
Under the OneSpan Inc. 2019 Omnibus Incentive Plan, we awarded 136 restricted stock units during the three months ended March 31, 2020, subject to time-based vesting. During the same period we awarded restricted stock units some of which are subject to the achievement of future performance criteria and others that are subject to the achievement of market conditions. For the restricted stock units for which performance criteria have been established, the Company currently believes it is probable that 32 unissued shares will be earned. The restricted stock units subject to market conditions allow for up to 64 shares to be earned if the market conditions are fully achieved. The fair value of the unissued 136 restricted stock units was $2.6 million at the date of grant, and is being amortized over the vesting period of one to four years. The fair value of the 96 unissued shares subject to performance criteria or market conditions was approximately $1 million at the date of grant, and is being amortized over the vesting period of three years.
17
The following table details long-term compensation plan and stock-based compensation expense for the three months ended March 31, 2020 and 2019:
|
|
March 31, |
||||
|
|
2020 |
|
2019 |
||
in thousands |
|
(in thousands) |
||||
Restricted stock |
|
$ |
1,350 |
|
$ |
552 |
Long-term compensation plan |
|
|
365 |
|
|
503 |
Total compensation |
|
$ |
1,715 |
|
$ |
1,055 |
Note 13 – Earnings per Share (share counts in thousands)
Basic earnings per share is based on the weighted average number of shares outstanding and excludes the dilutive effect of common stock equivalents. Diluted earnings per share is based on the weighted average number of shares outstanding and includes the dilutive effect of common stock equivalents to the extent they are not anti-dilutive. For the three months ended March 31, 2020, the anti-dilutive effect of our securities is immaterial. Because the Company is in a net loss position for the three months ended March 31, 2019, diluted net loss per share for this period excludes the effects of common stock equivalents, which are anti-dilutive.
The details of the earnings per share calculations for the three months ended March 31, 2020 and 2019 are as follows:
|
|
March 31, |
||||
in thousands, except per share data |
|
2020 |
|
2019 |
||
Net income (loss) |
|
$ |
98 |
|
$ |
(5,671) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
Basic |
|
|
40,127 |
|
|
40,036 |
Incremental shares with dilutive effect: |
|
|
|
|
|
|
Restricted stock awards |
|
|
211 |
|
|
— |
Diluted |
|
|
40,338 |
|
|
40,036 |
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
Basic |
|
$ |
0.00 |
|
$ |
(0.14) |
Diluted |
|
$ |
0.00 |
|
$ |
(0.14) |
Note 14 – Legal Proceedings and Contingencies
We are a party to or have intellectual property subject to litigation and other proceedings that arise in the ordinary course of our business. These types of matters could result in fines, penalties, compensatory or treble damages or non-monetary sanctions or relief. We believe the probability is remote that the outcome of each of these matters, including the legal proceedings described below, will have a material adverse effect on the corporation as a whole, notwithstanding that the unfavorable resolution of any matter may have a material effect on our financial results in any particular interim reporting period. Among the factors that we consider in this assessment are the nature of existing legal proceedings and claims, the asserted or possible damages or loss contingency (if estimable), the progress of the case, existing law and precedent, the opinions or views of legal counsel and other advisers, our experience in similar cases and the experience of other companies, the facts available to us at the time of assessment and how we intend to respond to the proceeding or claim. Our assessment of these factors may change over time as individual proceedings or claims progress.
Although we cannot predict the outcome of legal or other proceedings with certainty, where there is at least a reasonable possibility that a loss may have been incurred, U.S. GAAP requires us to disclose an estimate of the
18
reasonably possible loss or range of loss or make a statement that such an estimate cannot be made. We follow a process in which we seek to estimate the reasonably possible loss or range of loss, and only if we are unable to make such an estimate do we conclude and disclose that an estimate cannot be made. Accordingly, unless otherwise indicated below in our discussion of legal proceedings, a reasonably possible loss or range of loss associated with any individual legal proceeding cannot be estimated.
We include various types of indemnification clauses in our agreements. These indemnifications may include, but are not limited to, infringement claims related to our intellectual property, direct damages and consequential damages. The type and amount of such indemnifications vary substantially based on our assessment of risk and reward associated with each agreement. We believe the estimated fair value of these indemnification clauses is minimal, and we cannot determine the maximum amount of potential future payments, if any, related to such indemnification provisions. We have no liabilities recorded for these clauses as of March 31, 2020.
We are involved in an ongoing dispute with a German company, Onespin solutions GmbH, regarding the co-existence of, or alleged infringement with, its trademark in certain jurisdictions for “ONESPIN” and our trademark in certain jurisdictions for “ONESPAN”. Onespin sells integrated circuit integrity verification solutions for use in the system on chip software development process flow. We believe that its products and services are sufficiently different from ours. Therefore, among other reasons, we are vigorously defending our intellectual property rights where necessary. In addition, we are the plaintiff in litigation against Onespin in Europe currently. While the outcome of any particular aspect of this current dispute cannot be predicted with certainty, including timing, we plan to continue to assert our rights and prosecute litigation wherever advisable.
From time to time, we have been involved in litigation and claims incidental to the conduct of our business, such as compensation claims from current or former employees in Europe. We expect that to continue. Excluding matters specifically disclosed above, we are not a party to any lawsuit or proceeding that, in management’s opinion, is likely to have a material adverse effect on its business, financial condition or results of operations.
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations (in thousands, except headcount, ratios, time periods and percentages)
Unless otherwise noted, references in this Quarterly Report on Form 10‑Q to “OneSpan,” “Company,” “we,” “our,” and “us” refer to OneSpan Inc. and its subsidiaries.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10‑Q, contains forward-looking statements within the meaning of applicable U.S. Securities laws, including statements regarding the potential benefits, performance, and functionality of our products and solutions, including future offerings; our expectations, beliefs, plans, operations and strategies relating to our business and the future of our business; our acquisitions to date and our strategy related to future acquisitions; and our expectations regarding our financial performance in the future. Forward-looking statements may be identified by words such as "seek", "believe", "plan", "estimate", "anticipate", expect", "intend", and statements that an event or result "may", "will", "should", "could", or "might" occur or be achieved and any other similar expressions. These forward-looking statements involve risks and uncertainties, as well as assumptions which, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: market acceptance of our products and solutions and competitors’ offerings; the potential effects of technological changes; our ability to effectively identify, purchase and integrate acquisitions; the execution of our transformative strategy on a global scale; the increasing frequency and sophistication of hacking attacks; claims that we have infringed the intellectual property rights of others; changes in customer requirements; price competitive bidding; changing laws, government regulations or policies; pressures on price levels; investments in new products or businesses that may not achieve expected returns; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; exposure to increased economic and operational uncertainties from operating a global business as well as those factors set forth in our Form 10-K (and other forms) filed with the Securities and Exchange Commission. In particular,
19
we direct you to the risk factors contained under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K. In addition, we direct you to our financial statements and the accompanying Notes to Financial Statements contained in this Report. Our SEC filings and other important information can be found on the Investor Relations section of our website at ir.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist, or changes in our expectations after the date of this Report.
COVID-19 Pandemic Response and Impact
In March 2020, the World Health Organization recognized a novel strain of coronavirus (COVID-19) as a pandemic. In response to the pandemic, the United States and various foreign, state and local governments have, among other actions, imposed travel and business restrictions and required or advised communities in which we do business to adopt stay-at-home orders and social distancing guidelines, causing some businesses to adjust, reduce or suspend operating activities. The pandemic and the various governments’ response have caused significant and widespread uncertainty, volatility and disruptions in the U.S. and global economies, including in the regions in which we operate.
Outlook and Financial Results
Through March 31, 2020, we have not experienced a material adverse impact to our business, operations or financial results as a result of the pandemic. The financial services industry response to the pandemic is accelerating the adoption of mobile and cloud technologies and of the technologies needed to protect those channels. Our fraud prevention and process digitization technologies, and ability to deliver on a global basis currently have us well positioned in this environment, and may have contributed to higher revenue during the three months ended March 31, 2020 compared to the three months ended March 31, 2019.
However, in the current and future periods, we may experience weaker customer demand, requests for discounts or extended payment terms, customer bankruptcies, supply chain disruption, employee staffing constraints and difficulties, government restrictions or other factors that could negatively impact the Company and its business, operations and financial results.
As we cannot predict the duration or scope of the pandemic or its impact on economic and financial markets, any negative impact to our results cannot be reasonably estimated, but it could be material. We continue to monitor closely the Company’s financial health and liquidity and the impact of the pandemic on the Company. We are able to serve the needs of our customers while taking steps to protect the health and safety of our employees, customers, partners, and communities. See Part II – Item 1A – Risk Factors of this Form 10-Q for additional information regarding the potential impact of COVID-19 on the Company.
Overview
We design, develop and market digital solutions for identity, security, and business productivity that protect and facilitate electronic transactions via mobile and connected devices. We are a global leader in providing anti-fraud and digital transaction management solutions to financial institutions and other businesses. Our solutions secure access to online accounts, data, assets, and applications for global enterprises; provide tools for application developers to easily integrate security functions into their web-based and mobile applications; and facilitate end-to-end financial agreement automation including digital identity verification, customer due diligence, electronic signature, secure storage and document management. Our core technologies, multi-factor authentication, identity verification and transaction signing, strengthen the process of preventing hacking attacks against online and mobile transactions to allow companies to transact business safely with remote customers.
We offer cloud based and on premises solutions using both open standards and proprietary technologies. Some of our proprietary technologies are patented. Our products and services are used for authentication, fraud mitigation, e-signing transactions and documents, and identity management in Business-to-Business (“B2B”), Business-to-Employee (“B2E”) and Business-to-Consumer (“B2C”) environments. Our target market is business processes using electronic interface, particularly the Internet, where there is risk of unauthorized access. Our products can increase security
20
associated with accessing business processes, reduce losses from unauthorized access and reduce the cost of the process by automating activities previously performed manually.
Our Business Model
We offer our products through a product sales and licensing model or through our services platform, which includes our cloud-based service offering.
Our solutions are sold worldwide through our direct sales force, as well as through distributors, resellers, systems integrators, and original equipment manufacturers. Our sales force is able to offer customers a choice of an on-site implementation using our traditional on-premises model or a cloud implementation for some solutions using our services platform.
Industry Growth
We believe the markets for authentication, fraud mitigation, agreement automation, and electronic signature solutions will continue to grow driven by new government regulations, growing awareness of the impact of cyber-crime, increasing focus on the digital experience for mobile and online users, and the growth in electronic commerce. The issues driving growth are global; however, the rate of adoption in each country is a function of local culture, competitive position, economic conditions, and the use of technology may vary significantly.
Economic Conditions
Our revenue may vary significantly with changes in the economic conditions in the countries in which we currently sell products. With our current concentration of revenue in Europe and specifically in the banking and finance vertical market, significant changes in the economic outlook for the European banking market may have a significant effect on our revenue.
The COVID-19 pandemic and the various governments’ response have caused significant and widespread uncertainty, volatility and disruptions in the U.S. and global economies, including in the regions in which we operate. See Part II, Item 1A – Risk Factors of this Form 10-Q for additional information regarding the potential impact of COVID-19 on the Company.
Cybersecurity Risks
Our use of technology is increasing and is critical in three primary areas of our business:
1. |
Software and information systems that we use to help us run our business more efficiently and cost effectively; |
2. |
The products we have traditionally sold and continue to sell to our customers for integration into their software applications contain technology that incorporates the use of secret numbers and encryption technology; and |
3. |
New products and services that we introduced to the market are focused on processing information through our servers or in the cloud. |
We believe that the risks and consequences of potential incidents in each of the above areas are different.
In the case of the information systems we use to help us run our business, we believe that an incident could disrupt our ability to take orders or deliver product to our customers, but such a delay in these activities would not have a material impact on our overall results. To minimize this risk, we actively use various forms of security and monitor the use of our systems regularly to detect potential incidents as soon as possible.
21
In the case of products that we have traditionally sold, we believe that the risk of a potential cyber incident is minimal. We offer our customers the ability to either create the secret numbers themselves or have us create the numbers on their behalf. When asked to create the numbers, we do so in a secure environment with limited physical access and store the numbers on a system that is not connected to any other network, including other OneSpan networks, and similarly, is not connected to the Internet.
In the case of our cloud-based solutions, which involve the processing of customer information, we believe a cyber incident could have a material impact on our business. While our revenue from cloud-based solutions comprises a minority of our revenue today, we believe that these solutions will provide substantial future growth. A cyber incident involving these solutions in the future could substantially impair our ability to grow the business and we could suffer significant monetary and other losses and significant reputational harm.
To minimize the risk, we review our product security and procedures on a regular basis. Our reviews include the processes and software code we are currently using as well as the hosting platforms and procedures that we employ. We mitigate the risk of cyber incidents through a series of reviews, tests, tools and training. Certain insurance coverages may apply to certain cyber incidents. Overall, we expect the cost of securing our networks will increase in future periods, whether through increased staff, systems or insurance coverage.
While we did not experience any cyber incidents in the first three months of 2020 that had a significant impact on our business, it is possible that we could experience an incident in 2020 or future years, which could result in unanticipated costs.
Currency Fluctuation
During the three months ended March 31, 2020, approximately 87% of our revenue was generated outside of the United States. While the majority of our revenues are generated outside of the United States, a significant amount of our revenue earned during the three months ended March 31, 2020 was denominated in U.S. Dollars. During the three months ended March 31, 2020, we estimate that approximately 44% of our revenue was denominated in U.S. Dollars.
In addition, during the three months ended March 31, 2020, approximately 70% of our operating expenses were incurred outside of the United States. As a result, changes in currency exchange rates, especially the Euro exchange rate and the Canadian Dollar exchange rate, can have a significant impact on revenue and expenses.
In general, to minimize the net impact of currency fluctuations on operating income, we attempt to denominate an amount of billings in a currency such that it would provide a hedge against the operating expenses incurred in that currency. We expect that changes in currency rates may also impact our future results if we are unable to match amounts of revenue with our operating expenses in the same currency. If the amount of our revenue in Europe denominated in Euros continues as it is now or declines, we may not be able to balance fully the exposures of currency exchange rates on revenue and operating expenses.
The financial position and the results of operations of our foreign subsidiaries, with the exception of our subsidiaries in Switzerland, Singapore and Canada, are measured using the local currency as the functional currency. Accordingly, assets and liabilities are translated into U.S. Dollars using current exchange rates as of the balance sheet date. Revenues and expenses are translated at average exchange rates prevailing during the period. Translation adjustments arising from differences in exchange rates generated other comprehensive loss of $4.3 million for the three months ended March 31, 2020, and other comprehensive income of $0.9 million for the three months ended March 31, 2019. These amounts are included as a separate component of stockholders’ equity. The functional currency for our subsidiaries in Switzerland, Singapore and Canada is the U.S. Dollar.
Gains and losses resulting from foreign currency transactions are included in the consolidated statements of operations in other income (expense), net. Foreign exchange transaction losses aggregated $0.5 million and $0.9 million for the three months ended March 31, 2020 and March 31, 2019, respectively.
22
Components of Operating Results
Revenue
We generate revenue from the sale of our hardware products, software licenses, subscriptions, maintenance and support, and professional services. We believe comparison of revenues between periods is heavily influenced by the timing of orders and shipments reflecting the transactional nature of significant parts of our business.
· |
Product and license revenue. Product and license revenue includes hardware products and software licenses, which can be provided on a perpetual or term basis. |
· |
Service and other revenue. Service and other revenue includes subscription solutions (which is our definition of software-as-a-service solutions), maintenance and support, and professional services. |
Cost of Goods Sold
Our total cost of goods sold consists of cost of product and license revenue and cost of service and other revenue. We expect our cost of goods sold to increase in absolute dollars as our business grows, although it may fluctuate as a percentage of total revenue from period to period.
· |
Cost of product and license revenue. Cost of product and license revenue primarily consists of direct product and license costs. |
· |
Cost of service and other revenue. Cost of service and other revenue primarily consists of costs related to subscription solutions, including personnel and equipment costs, and personnel costs of employees providing professional services and maintenance and support. |
Gross Profit
Gross profit as a percentage of total revenue, or gross margin, has been and will continue to be affected by a variety of factors, including our average selling price, manufacturing costs, the mix of products sold, and the mix of revenue among products, subscriptions and services. We expect our gross margins to fluctuate over time depending on these factors.
Operating Expenses
Our operating expenses are generally based on anticipated revenue levels and fixed over short periods of time. As a result, small variations in revenue may cause significant variations in the period-to-period comparisons of operating income or operating income as a percentage of revenue.
Generally, the most significant factor driving our operating expenses is headcount. Direct compensation and benefit plan expenses generally represent between 55% and 65% of our operating expenses, respectively. In addition, a number of other expense categories are directly related to headcount. We attempt to manage our headcount within the context of the economic environments in which we operate and the investments we believe we need to make for our infrastructure to support future growth and for our products to remain competitive.
Historically, operating expenses have been impacted by changes in foreign exchange rates. We estimate the change in currency rates in the first three months of 2020 compared to the same period in 2019 resulted in a decrease in operating expenses of approximately $0.5 million.
The comparison of operating expenses can also be impacted significantly by costs related to our stock-based and long-term incentive plans. Operating expenses for the three months ended March 31, 2020 included $1.7 million of
23
expenses related to stock-based and long-term incentive plan costs compared to $1.1 million of stock-based and long-term incentive plan cost for the three months ended March 31, 2019.
· |
Sales and marketing. Sales and marketing expenses consist primarily of personnel costs, commissions and bonuses, trade shows, marketing programs and other marketing activities, travel, outside consulting costs, and long-term incentive compensation. We expect sales and marketing expenses to increase in absolute dollars as we continue to invest in sales resources in key focus areas, although our sales and marketing expenses may fluctuate as a percentage of total revenue. |
· |
Research and development. Research and development expenses consist primarily of personnel costs and long-term incentive compensation. We expect research and development expenses to increase in absolute dollars as we continue to invest in our future solutions, although our research and development expenses may fluctuate as a percentage of total revenue. |
· |
General and administrative. General and administrative expenses consist primarily of personnel costs, legal and other professional fees, and long term incentive compensation. We expect general and administrative expenses to increase in absolute dollars although our general and administrative expenses may fluctuate as a percentage of total revenue. |
· |
Amortization and impairment of intangible assets. Acquired intangible assets are amortized over their respective amortization periods, and are periodically evaluated for impairment. |
Interest Income, Net
Interest income, net consists of income earned on our cash equivalents and short term investments. Our cash equivalents and short term investments are invested in short-term instruments at current market rates.
Other Income (Expense), Net
Other income (expense), net primarily includes exchange gains (losses) on transactions that are denominated in currencies other than our subsidiaries’ functional currencies, subsidies received from foreign governments in support of our research and development in those countries and other miscellaneous non-operational expenses.
Income Taxes
Our effective tax rate reflects our global structure related to the ownership of our intellectual property (“IP”). All our IP in our traditional authentication business is owned by two subsidiaries, one in the U.S. and one in Switzerland. These two subsidiaries have entered into agreements with most of the other OneSpan entities under which those other entities provide services to our U.S. and Swiss subsidiaries on either a percentage of revenue or on a cost plus basis or both. Under this structure, the earnings of our service provider subsidiaries are relatively constant. These service provider companies tend to be in jurisdictions with higher effective tax rates. Fluctuations in earnings tend to flow to the U.S. company and Swiss company. In 2020, earnings flowing to the U.S. company are expected to be taxed at a rate of 21% to 25%, while earnings flowing to the Swiss company are expected to be taxed at a rate ranging from 16% to 17%, including Swiss withholding tax, the earnings could be taxed up to 25%. A Canadian and UK subsidiary currently sell and service global customers directly.
As the majority of our revenues are generated outside of the U.S., our consolidated effective tax rate is strongly influenced by the effective tax rate of our foreign operations. Changes in the effective rate related to foreign operations reflect changes in the geographic mix of earnings and the tax rates in each of the countries in which it is earned. The statutory tax rate for the primary foreign tax jurisdictions ranges from 11% to 35%.
24
The geographic mix of earnings of our foreign subsidiaries primarily depends on the level of pretax income of our service provider subsidiaries and the benefit realized in Switzerland through the sales of product. The level of pretax income in our service provider subsidiaries is expected to vary based on:
1. |
the staff, programs and services offered on a yearly basis by the various subsidiaries as determined by management, or |
2. |
the changes in exchange rates related to the currencies in the service provider subsidiaries, or |
3. |
the amount of revenues that the service provider subsidiaries generate. |
For items 1 and 2 above, there is a direct impact in the opposite direction on earnings of the U.S. and Swiss entities. Any change from item 3 is generally expected to result in a larger change in income in the U.S. and Swiss entities in the direction of the change (increased revenues expected to result in increased margins/pretax profits and conversely decreased revenues expected to result in decreased margins/pretax profits).
In addition to the provision of services, the intercompany agreements transfer the majority of the business risk to our U.S. and Swiss subsidiaries. As a result, the contracting subsidiaries’ pretax income is reasonably assured while the pretax income of the U.S. and Swiss subsidiaries varies directly with our overall success in the market.
In November 2015, we acquired OneSpan Canada Inc. (formerly eSignLive), a foreign company with substantial IP and net operating losses and other tax carryforwards. The tax benefit of the carryforwards has been fully reserved as realization has not been deemed more likely than not.
In May 2018, we acquired Dealflo Limited (“Dealflo”), a foreign company with substantial IP and net operating losses. The tax benefit of the loss carryforwards will be reserved to the extent they exceed the deferred tax liabilities recognized upon acquisition as realization has not been deemed more likely than not.
25
Results of Operations
Revenue
Revenue by Product: We generate revenue from the sale of our hardware products, software licenses, subscriptions, professional services, and maintenance and support. Product and license revenue includes hardware products and software licenses. Service and other revenue includes subscription solutions (which is our definition of software-as-a-service solutions), maintenance and support, and professional services.
|
|
Three months ended March 31, |
|
|
|
|
|||
|
|
2020 |
|
2019 |
|
$ Change |
|
% Change |
|
|
|
(in thousands) |
|
|
|
|
|||
Revenue |
|
|
|
|
|
|
|
|
|
Product and license |
|
$ 38,260 |
|
|
$ 31,861 |
|
$ 6,399 |
|
20% |
Services and other |
|
18,232 |
|
|
15,747 |
|
2,485 |
|
16% |
Total revenue |
|
$ 56,492 |
|
|
$ 47,608 |
|
$ 8,884 |
|
19% |
|
|
|
|
|
|
|
|
|
|
% of Total Revenue |
|
|
|
|
|
|
|
|
|
Product and license |
|
68% |
|
|
67% |
|
|
|
|
Services and other |
|
32% |
|
|
33% |
|
|
|
|
Total revenue increased $8.9 million or 19%, during the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily driven by an increase in recurring revenue, which is the portion of our revenue subject to future renewal. Recurring revenue, comprised of subscription, term-based software licenses, and maintenance, support and other revenue, increased $10.0 million or 62% during the three months ended March 31, 2020, compared to the three months ended March 31, 2019.
Product and license revenue increased by $6.4 million or 20% during the three months ended March 31, 2020 compared to the three months ended March 31, 2019, which was driven by higher software sales of $11.0 million, partially offset by lower hardware sales of $4.6 million. The software sales increase was comprised of an $8.1 million increase in revenue generated from term-based software licenses and a $2.9 million increase in revenue generated from perpetual software licenses.
Services and other revenue increased by $2.5 million, or 16% during the three months ended March 31, 2020 compared to the three months ended March 31, 2019. The increase for the three month period ended March 31, 2020 compared to the same period in 2019 was driven primarily by higher maintenance, subscription, and professional services revenue.
We believe comparison of revenues between periods is heavily influenced by the timing of orders and shipments reflecting the transactional nature of significant parts of our business. As a result of the volatility in our business, we believe that the overall strength of our business is best evaluated over a longer term where the impact of transactions in any given period is not as significant as in a quarter-over-quarter comparison.
Revenue by Geographic Regions: We classify our sales by customer location in three geographic regions: 1) EMEA, which includes Europe, Middle East and Africa; 2) the Americas, which includes sales in North, Central, and
26
South America; and 3) Asia Pacific (APAC), which also includes Australia, New Zealand, and India. The breakdown of revenue in each of our major geographic areas was as follows:
|
|
Three months ended March 31, |
|
|
|
|
||
|
|
2020 |
|
2019 |
|
$ Change |
|
% Change |
|
|
(in thousands) |
|
|
|
|
||
Revenue |
|
|
|
|
|
|
|
|
EMEA |
|
$ 33,726 |
|
$ 25,599 |
|
$ 8,127 |
|
32% |
Americas |
|
12,333 |
|
12,731 |
|
(398) |
|
-3% |
APAC |
|
10,433 |
|
9,278 |
|
1,155 |
|
12% |
Total revenue |
|
$ 56,492 |
|
$ 47,608 |
|
$ 8,884 |
|
19% |
|
|
|
|
|
|
|
|
|
% of Total Revenue |
|
|
|
|
|
|
|
|
EMEA |
|
60% |
|
54% |
|
|
|
|
Americas |
|
22% |
|
27% |
|
|
|
|
APAC |
|
18% |
|
19% |
|
|
|
|
Revenue generated in EMEA during the three months ended March 31, 2020 was $8.1 million, or 32% higher than the three months ended March 31, 2019, driven by higher software license sales.
Revenue generated in the Americas during the three months ended March 31, 2020 was $0.4 million, or 3% lower than the three months ended March 31, 2019, driven by a decrease in hardware revenue offset by an increase in maintenance revenue.
Revenue generated in the Asia Pacific region during the three months ended March 31, 2020 was $1.2 million, or 12% higher than the three months ended March 31, 2019, driven by higher software license revenue and maintenance revenue, offset by a decrease in hardware revenue.
Cost of Goods Sold and Gross Margin
|
|
Three months ended March 31, |
|
|
||||
|
|
2020 |
2019 |
|
$ |
|
% Change |
|
|
|
(in thousands) |
||||||
Cost of goods sold |
|
|
|
|
|
|
|
|
Product and license |
|
$ 10,738 |
|
$ 11,316 |
|
$ (578) |
|
-5% |
Services and other |
|
5,332 |
|
4,723 |
|
609 |
|
13% |
Total cost of goods sold |
|
$ 16,070 |
|
$ 16,039 |
|
$ 31 |
|
0% |
|
|
|
|
|
|
|
|
|
Gross profit |
|
$ 40,422 |
|
$ 31,569 |
|
8,853 |
|
28% |
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
|
|
Product and license |
|
72% |
|
64% |
|
|
|
|
Services and other |
|
71% |
|
70% |
|
|
|
|
Total gross margin |
|
72% |
|
66% |
|
|
|
|
The cost of product and license revenue decreased $0.6 million during the three months ended March 31, 2020 compared to the three months ended March 31, 2019. The decrease in cost of product and license during the period was due to lower token costs, driven by lower hardware sales as a percentage of total revenue.
The cost of services and other revenue increased by $0.6 million, or 13% during the three months ended March 31, 2020 compared to the three months ended March 31, 2019. The increase in cost of services and other revenue is reflective of higher subscription revenue, which has increased cloud-based infrastructure costs.
27
Gross profit increased $8.9 million, or 28% during the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Gross profit margin was 72% for the three months ended March 31, 2020, compared to 66% for the three months ended March 31, 2019. The overall increase in profit margins for the three months ended March 31, 2020 was driven by both higher product and license margins, as well as higher services and other margins compared to the comparable period in the prior year.
The majority of our inventory purchases are denominated in U.S. Dollars. Our sales are denominated in various currencies including the Euro. The impact of changes in currency rates are estimated to have decreased revenue by approximately $1.1 million for the three months ended March 31, 2020. Had currency rates in 2020 been equal to rates in 2019, the gross profit margin would have been approximately 2 percentage points higher for the three months ended March 31, 2020.
Operating Expenses
|
Three months ended March 31, |
|
Change |
||||||
|
2020 |
|
2019 |
|
$ |
|
% |
||
|
(in thousands) |
|
|
|
|
||||
Operating costs |
|
|
|
|
|
|
|
|
|
Sales and marketing |
$ |
14,859 |
|
$ |
14,383 |
|
$ 476 |
|
3% |
Research and development |
|
9,994 |
|
|
10,495 |
|
(501) |
|
-5% |
General and administrative |
|
12,268 |
|
|
9,870 |
|
2,398 |
|
24% |
Amortization of intangible assets |
|
2,354 |
|
|
2,348 |
|
6 |
|
0% |
Total operating costs |
$ |
39,475 |
|
$ |
37,096 |
|
$ 2,379 |
|
6% |
Sales and Marketing Expenses
Sales and marketing expenses for the three months ended March 31, 2020 were $14.9 million, an increase of $0.5 million or 3%, from the three months ended March 31, 2019. The increase was driven by higher personnel costs related to a headcount increase, partially offset by lower commissions paid due to a revised commissions structure, and lower marketing spend.
Average full-time sales, marketing, support, and operating employee headcount for the three months ended March 31, 2020 was 326 compared to 320 for the three months ended March 31, 2019. Headcount was 2% higher for the three months ended March 31, 2020, compared to the same period in 2019.
Research and Development Expenses
Research and development expenses for the three months ended March 31, 2020, were $10.0 million, a decrease of $0.5 million, or 5%, from the three months ended March 31, 2019. The decrease in expense for the three month period ended March 31, 2020 was primarily driven by lower cloud computing costs for our test environment.
Average full-time research and development employee headcount for the three months ended March 31, 2020 was 311, compared to 298 for the three months ended March 31, 2019. Average headcount was approximately 4% higher for the three months ended March 31, 2020, when compared to the same period in 2019.
General and Administrative Expenses
General and administrative expenses for the three months ended March 31, 2020, were $12.3 million, an increase of $2.4 million or 24%, from the three months ended March 31, 2019. The increase in general and administrative expenses for the three months ended March 31, 2020, compared to the same period in 2019 was primarily driven by higher personnel costs which included additional stock comp due to an increase in eligible participants. The increase in expense was also driven by higher consulting spend, additional expense for subscription software tools
28
implemented throughout 2019, and higher bad debt expense driven by the implementation of ASU 2016-13 on January 1, 2020.
Average full-time general and administrative employee headcount for the three months ended March 31, 2020 was 114, compared to 110 for the three months ended March 31, 2019. Average headcount was approximately 4% higher for the three months ended March 31, 2020, when compared to the same period in 2019.
Amortization of Intangible Assets
Amortization of intangible assets for the three months ended March 31, 2020 was $2.4 million, an increase of less than $0.1 million from the comparable period in 2019.
Interest Income, net
|
|
Three months ended March 31, |
|
|
||||
|
|
2020 |
2019 |
|
$ Change |
|
% Change |
|
|
|
(in thousands) |
|
|
|
|
||
Interest income, net |
|
$ 207 |
|
$ 135 |
|
$ 72 |
|
53% |
Interest income, net was $0.2 million for the three months ended March 31, 2020, as compared to $0.1 million for the same period in 2019. The increase in interest income, net reflects an increase in our cash equivalents and short term investment balance.
Other Expense, net
|
|
Three months ended March 31, |
|
|
||||
|
|
2020 |
|
2019 |
|
$ Change |
|
% Change |
|
|
(in thousands) |
|
|
|
|
||
Other expense, net |
|
$ (338) |
|
$ (551) |
|
$ 213 |
|
-39% |
Other expense, net primarily includes subsidies received from foreign governments in support of our research and development in those countries, exchange gains (losses) on transactions that are denominated in currencies other than our subsidiaries’ functional currencies, and other miscellaneous non-operational, non-recurring expenses.
Other expense, net for the three months ended March 31, 2020 was $0.3 million, compared to $0.6 million for the comparable period of 2019. Lower expense was driven by losses resulting from foreign currency transactions.
Provision (Benefit) for Income Taxes
|
|
Three months ended March 31, |
|
|
||||
|
|
2020 |
|
2019 |
|
$ |
|
% Change |
|
|
(in thousands) |
|
|
|
|
||
Provision (benefit) for income taxes |
|
$ 718 |
|
$ (272) |
|
$ 990 |
|
NM |
The Company recorded income tax expense for the three months ended March 31, 2020 of $0.7 million, compared to a benefit of $(0.3) million for the three months ended March 31, 2019. The increase was attributable to increased profits in the period excluding losses at entities where we cannot record a tax benefit.
29
Liquidity and Capital Resources
At March 31, 2020, we had net cash balances (total cash and cash equivalents) of $79.6 million and short-term investments of $25.7 million. Short term investments consist of U.S. treasury bills and notes, government agency notes, corporate notes and bonds, and high quality commercial paper with maturities at acquisition of more than three months and less than twelve months.
At December 31, 2019, we had net cash balances of $84.3 million and short-term investments of $25.5 million.
We are in a lease agreement that required a letter of credit in the amount of $0.8 million to secure the obligation. The restricted cash related to this letter of credit is recorded in other non-current assets on the Condensed Consolidated Balance Sheet at March 31, 2020 and December 31, 2019. Our working capital at March 31, 2020 was $139.3 million compared to $137.5 million at December 31, 2019.
As of March 31, 2020, we held $62.4 million of cash and cash equivalents in subsidiaries outside of the United States. Of that amount, $61.8 million is not subject to repatriation restrictions, but may be subject to taxes upon repatriation.
We believe that our financial resources are adequate to meet our operating needs over the next twelve months.
Our cash flows are as follows:
|
|
Three months ended March 31, |
|||
|
|
2020 |
2019 |
|
|
|
|
(in thousands) |
|||
Cash used in: |
|
|
|
|
|
Operating activities |
|
$ (2,352) |
|
$ (3,737) |
|
Investing activities |
|
(1,671) |
|
(2,651) |
|
Financing activities |
|
(293) |
|
(218) |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(342) |
|
(195) |
|
Operating Activities
Cash generated by operating activities is primarily comprised of net income, as adjusted for non-cash items, and changes in operating assets and liabilities. Non-cash adjustments consist primarily of amortization and impairment of intangible assets, depreciation of property and equipment, and stock-based compensation. We expect cash inflows from operating activities to be affected by increases or decreases in sales and timing of collections. Our primary uses of cash from operating activities have been for personnel costs. We expect cash outflows from operating activities to be affected by increases in personnel cost as we grow our business.
For the three months ended March 31, 2020, net cash used in operating activities was $2.4 million, compared to net cash used in operating activities of $3.7 million during the three months ended March 31, 2019. The decrease is primarily driven by higher net income and the timing of cash receipts accrued in deferred revenue.
Investing Activities
The changes in cash flows from investing activities primarily relate to timing of purchases, maturities and sales of investments, purchases of property and equipment, and activity in connection with acquisitions. We expect to continue to purchase property and equipment to support the continued growth of our business as well to continue to invest in our infrastructure and activity in connection with acquisitions.
For the three months ended March 31, 2020, net cash used in investing activities was $1.7 million, compared to net cash used in investing activities of $2.7 million for the three months ended March 31, 2019. The decrease is related to the timing of the purchases and maturities of our short term investments.
30
Critical Accounting Policy
Our accounting policies are fully described in Note 1 - Summary of Significant Accounting Policies, to our Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2019 and Note 2 – Summary of Significant Accounting Policies to our Interim Unaudited Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020. We believe our most critical accounting policies include revenue recognition, purchase accounting and related fair value measurements and accounting for income taxes.
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in our market risk during the three months ended March 31, 2020. For additional information, refer to “Item 7A. Quantitative and Qualitative Disclosures about Market Risk”, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Item 4 - Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, who, respectively, are our principal executive officer and principal financial officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure (i) the information required to be disclosed by us in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (ii) information required to be disclosed by us in our reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls
There were no changes in our internal control over financial reporting (as that term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting
Inherent Limitations on the Effectiveness of Controls
Internal control over financial reporting has inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
31
We are a party to or have intellectual property subject to litigation and other proceedings that arise in the ordinary course of our business. These types of matters could result in fines, penalties, compensatory or treble damages or non-monetary sanctions or relief. We believe the probability is remote that the outcome of each of these matters, including the legal proceedings described below, will have a material adverse effect on the corporation as a whole, notwithstanding that the unfavorable resolution of any matter may have a material effect on our financial results in any particular interim reporting period.
We cannot predict the outcome of legal or other proceedings with certainty, including the legal proceedings which are summarized in “Note 14 – Legal Proceedings and Contingencies” included in our Notes to Condensed Consolidated Financial Statements, incorporated herein by reference, and “Note 15 – Commitments and Contingencies” in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the U.S. Securities and Exchange Commission. Any reasonably possible material loss or range of loss associated with any individual legal proceeding that can be estimated, is provided in Note 14 to the Condensed Consolidated Financial Statements contained herein.
The following risk factor is provided to update the risk factors previously disclosed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
While we believe the coronavirus could have a negative impact on our financial results in the future, the impact is difficult to assess at this time.
The effects of the COVID-19 pandemic have materially affected how we and our customers are operating our businesses, and the duration and extent to which this will impact our future results of operations and overall financial performance remains uncertain.
In December 2019, a novel coronavirus disease (“COVID-19”) was reported and in January 2020, the World Health Organization (“WHO”) declared it a Public Health Emergency of International Concern. On February 28, 2020, the WHO raised its assessment of the COVID-19 threat from high to very high at a global level due to the continued increase in the number of cases and affected countries, and on March 11, 2020, the WHO characterized COVID-19 as a pandemic. A significant outbreak of epidemic, pandemic, or contagious diseases in the human population could result in a widespread health crisis that could adversely affect the broader economies, financial markets and overall demand environment for our products.
As a result of the COVID-19 pandemic, we have temporarily closed our offices (including our corporate headquarters) in many countries except where we have been able to accommodate limited essential employees such as for the shipping of our hardware authentication tokens under revised procedures. We implemented certain travel restrictions, remote work arrangements and other measures and while our early experience with this new situation has been satisfactory to date, it has disrupted how we normally operate our business and may in the longer term impact our productivity, innovation and effectiveness such that our results are adversely affected. We have shifted certain of our customer events to virtual-only experiences and we may deem it advisable to similarly alter, postpone or cancel entirely additional customer, employee or industry events in the future. Because we operate in multiple international locations, we expect there to be variability and additional complications from differing conditions and inconsistent guidance from numerous public health agencies.
In our hardware business, we are exposed to specific risks related to manufacturing, supply chain, shipping and distribution- all of which have been impacted by the COVID-19 pandemic. As a result of COVID-19, we experienced some initial delays and increased costs related to fulfilling our hardware orders. Such issues have been primarily resolved however we may be unable to satisfy certain customer orders for our products in the future if orders
32
substantially increase and/or supply chain problems emerge.
In our software business, we experienced some increased sales for products used in remote employee access and remote banking that we attribute in part to the COVID-19 pandemic. This increase may be temporary, and we are unable to predict whether it will continue or decline. Moreover, the conditions caused by the COVID-19 pandemic can affect the rate of IT spending and could adversely affect our customers’ ability or willingness to attend our events or to purchase our offerings, delay prospective customers’ purchasing decisions, adversely impact our ability to provide on-site sales meetings or professional services to our customers, delay the provisioning of our offerings, lengthen payment terms, reduce the value or duration of their subscription or term contracts, or affect attrition rates, all of which could adversely affect our future sales, operating results and overall financial performance.
If the restrictions on our employees, customers and others in the world increase to limit the spread of COVID-19, the potential effects could be exacerbated, and our results of operations and overall financial performance may be harmed. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time, such as the severity and transmission rate of the virus, the extent and effectiveness of containment actions and the impact of these and other factors on our employees, customers, partners and vendors. If we are not able to respond to and manage the impact of such events effectively, our business will be harmed.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about purchases by the Company of its shares of common stock during the first quarter of 2020:
|
|
|
|
|
|
|
Total Number |
|
|
|
|
|
|
|
|
|
of Shares |
|
Maximum |
|
|
|
|
|
|
|
Purchased as |
|
Number of Shares |
|
|
Total |
|
|
|
Part of Publicly |
|
that May Yet Be |
|
|
|
Number of |
|
Average |
|
Announced |
|
Purchased Under |
|
|
|
Shares Purchased |
|
Price Paid |
|
Plans or |
|
the Plans or |
|
Period |
|
(1) |
|
per Share |
|
Programs (2) |
|
Programs (2) |
|
January 1, 2020 through January 31, 2020 |
|
11,941 |
|
$ |
17.39 |
|
— |
|
— |
February 1, 2020 through February 29, 2020 |
|
3,969 |
|
|
16.51 |
|
— |
|
— |
March 1, 2020 through March 31, 2020 |
|
45,290 |
|
$ |
17.75 |
|
— |
|
— |
(1.) |
All transactions represent surrender of vested shares in satisfaction of tax withholdings by grantees under the 2019 Omnibus Incentive Plan. |
(2.) |
The Company has no publicly announced plans or programs to repurchase its shares. |
33
Exhibit 32.1 - Section 1350 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 7, 2020.
Exhibit 32.2 - Section 1350 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 7, 2020.
Exhibit 101.INS – XBRL Instance Document
Exhibit 101.SCH – XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL – XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.LAB – XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE – XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 101.DEF – XBRL Taxonomy Extension Definition Linkbase Document
*Certain exhibits, schedules and annexes have been omitted pursuant to Item 601(b)(2) of Regulation S-K. OneSpan undertakes to furnish copies of any such omitted items upon request by the Securities and Exchange Commission.
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 7, 2020.
|
OneSpan Inc. |
|
/s/ Scott Clements |
|
Scott Clements |
|
Chief Executive Officer (Principal Executive Officer) |
|
/s/ Mark S. Hoyt |
|
Mark S. Hoyt |
|
Chief Financial Officer |
|
(Principal Financial Officer and Principal Accounting Officer) |
35