OPTILEAF, INC. - Annual Report: 2020 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2020
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission File No. 333-169802
OptiLeaf, Inc.
(Name of small business issuer in its charter)
Florida | 47-1553134 | |
(State or other jurisdiction of | (IRS Employer | |
incorporation or organization) | Identification No.) | |
924 N Main St. Wichita, KS |
67203 | |
(Address of principal executive offices) | (Zip Code) |
(855) 678-4532
(Registrant’s telephone number, including area code)
Securities registered under Section 12(b) of the Exchange Act:
Title of each class registered: | Name of each exchange on which registered: | |
Class A Common Stock | OTC Markets |
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, no par value
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to submit such files. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference Part III of this Form 10-K or any amendment to this Form 10-K. ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter, ended June 30, 2020, was $1,253,735.
TABLE OF CONTENTS
i
Item 1. | Business |
OptiLeaf was incorporated under the laws of the State of Florida on August 11, 2014. OptiLeaf, Inc. was formed to provide a world-class fully integrated turn-key growth management system for the cannabis industry to help dispensary owners, grow operations and caregivers increase their sales and reduce costs, increase their company’s productivity and profitability and reduce or eliminate the need for manual labor while maximizing yield. OptiLeaf’s target market included dispensaries and grow operations.
On February 2, 2021, he Company entered into an agreement to sell the software application and related assets and has, therefore, discontinued efforts to further develop the software and related activities. The Company is searching for a new direction and is entertaining other business opportunities.
Government Regulation
OptiLeaf did not directly distribute, sell, grow, and harvest cannabis or any substances that violate United States law or the Controlled Substances Act. We were a technology provider to the cannabis industry. As such, we were operating within an industry that is very complex in terms of legal requirements and compliance. Cannabis is an illegal drug under Federal Law and is illegal in many states as well. Certain states have made cannabis legal for medicinal use only, but in very few circumstances is it legal to possess or sell cannabis. Although we planned on being a technology provider only, and did not plan of growing, selling or possessing any cannabis, we nevertheless complied with a myriad of state and local laws and regulations regarding our operations.
Litigation
From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
Item 1A. | Risk Factors |
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 1B. | Unresolved Staff Comments |
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 2. | Properties |
The Company has consolidated its operations and has eliminated its two previous leases in favor of one lease, in a property owned by two related persons that was supposed to commence on August 10, 2018, at a monthly cost of $2,000 plus the Company’s pro rata share of operating expenses. The monthly rental and operating cost payments have not been made and the parties agreed to rescind the lease effective January 1, 2019. The Company continues to occupy the space on a month to month tenancy and will pay rent when economically feasible.
Item 3. | Legal Proceedings |
From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.
Item 4. | Mine Safety Disclosures |
Not applicable.
1
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Market Information
Our common stock has been approved for trading on the Over the Counter (OTC) Markets under the symbol OPLF since March 15, 2016. The OTC Markets is a quotation service that displays real-time quotes, last-sale prices, and volume information in over the counter, or the OTC, equity securities.
Price range of common stock
Our stock has not been quoted or traded as of this filing.
Holders
As of December 31, 2020, we had 31 shareholders of our common stock.
Transfer Agent and Registrar
ClearTrust, LLC is currently the transfer agent and registrar for our common stock. Its address is 16540 Pointe Village Dr., Suite 206, Lutz, FL 33558. Its phone number is (813) 235-4490.
Authorized Capital Stock
Our authorized stock consists of 100,000,000 shares of common stock, with no par value. There are currently 21,943,753 shares of common stock issued and outstanding, as of December 31, 2020.
Common Stock
Each share of our common stock entitles its holder to one vote in the election of each director and on all other matters voted on generally by our stockholders, other than any matter that (1) solely relates to the terms of any outstanding series of common stock or the number of shares of that series and (2) does not affect the number of authorized shares of common stock or the powers, privileges and rights pertaining to the common stock. No share of our common stock affords any cumulative voting rights. This means that the holders of a majority of the voting power of the shares voting for the election of directors can elect all directors to be elected if they choose to do so.
Holders of our common stock will be entitled to dividends in such amounts and at such times as our Board of Directors in its discretion may declare out of funds legally available for the payment of dividends. We currently intend to retain our entire available discretionary cash flow to finance the growth, development and expansion of our business and do not anticipate paying any cash dividends on the common stock in the foreseeable future. Any future dividends will be paid at the discretion of our Board of Directors after taking into account various factors, including:
● | general business conditions; | |
● | industry practice; | |
● | our financial condition and performance; | |
● | our future prospects; | |
● | our cash needs and capital investment plans; |
2
● | our obligations to holders of any common stock we may issue; | |
● | income tax consequences; and | |
● | the restrictions Florida and other applicable laws and our credit arrangements then impose. |
If we liquidate or dissolve our business, the holders of our common stock will share ratably in all our assets that are available for distribution to our stockholders after our creditors are paid in full and the holders of all series of our outstanding common stock, if any, receive their liquidation preferences in full.
Our common stock has no preemptive rights and is not convertible or redeemable or entitled to the benefits of any sinking or repurchase fund.
Dividends
Since inception we have not paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock, when issued pursuant to this offering. Although we intend to retain our earnings, if any, to finance the exploration and growth of our business, our Board of Directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our Board of Directors may deem relevant.
Securities Authorized for Issuance under Equity Compensation Plans
We presently do not have any equity based or other long-term incentive programs. In the future, we may adopt and establish an equity-based or other long-term incentive plan if it is in the best interest of the Company and our shareholders to do so.
Item 6. | Selected Financial Data |
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The information and financial data discussed below is derived from our audited financial statements for the years ended December 31, 2019 and 2018. The audited financial statements were prepared and presented in accordance with generally accepted accounting principles in the United States. The information and financial data discussed below is only a summary and should be read in conjunction with the related notes contained elsewhere in this prospectus. The financial statements contained elsewhere in this prospectus fully represent our financial condition and operations; however, they are not indicative of our future performance.
Overview
We were incorporated under the laws of the State of Florida on August 11, 2014. OptiLeaf, Inc. was formed to provide a world-class fully integrated turn-key growth management system for the cannabis industry to help dispensary owners, grow operations and caregivers increase their sales and reduce costs, increase their company’s productivity and profitability and reduce or eliminate the need for manual labor while maximizing yield. OptiLeaf’s target market includes dispensaries and grow operations. On February 2, 2021 the Company entered into an agreement to sell the “Cannabis” intellectual property and has commenced the search for a new enterprise.
Through December 31, 2020 our cumulative deficit was $870,254 compared to a cumulative deficit as of December 31, 2019 of $873,867. On December 31, 2020 we had total current assets of $33,655 and total current liabilities of $25,548 compared to total current assets of $32,129 and total current liabilities of $39,996 on December 31, 2019.
3
Recent Developments
The Company was able to sell its intellectual property because OptiLeaf has completed the development of its growth management “GrowPro” and point-of- sale “POS” software. These software are the next generation POS and growth management systems that provide a complete solution for cultivation operations, processing and manufacturing, and dispensaries in the legal medical and recreational cannabis industry. Moreover, OptiLeaf has completed its “Store Manager” software and it’s currently in beta test. This back-end software allows store owners and managers to take command and streamline their business in real-time. The main features are: Customized dashboard, sales trends, best-selling brands and products, top selling bartenders, sales trend, analytic and detail mission critical reporting.
Our POS software works with almost all POS hardware and uses devices that dispensary owners already have. Our powerful custom reports enable dispensary owners and managers to make informed decisions on how to increase profit and reduce operational costs while keeping them in compliant with the state. Our system prevents any sale from exceeding state regulations, automatically verify the customers’ age and their purchase limits print compliant labels and receipts, and digitally file all patient records and reports.
Our GrowPro growth management software allows cultivators to track with real-time data of their plant’ history including genealogy, events, growth stages, watering and nutrient cycles, yields, harvesting, and every aspect of the grow operations.
Both products have complete integration with Metrc™ (state traceability system) for the State of Colorado and Oregon. This will allow growers and dispensary owners from having to do double entry and manually reporting sales and cultivation data to the state. Sales and cultivation data are automatically downloaded and synced accurately with state traceability systems.
Results of Operations
Because we continue to be developmental stage and have been conducting development operations our revenue has been minimal. We generated revenue of $113,647 during the year ended December 31, 2020 compared to $109,372 during the year ended December 31, 2019. Cost of sales increased to $21,906 for the year ended December 31, 2020, compared to $16,314 for the year ended December 31, 2019. During those same periods, we had gross margins of $91,741 or 81% compared to $93,058 or 85% of sales for the year ended December 31, 2019. As a result of rent expense reversal, of $29,153, we had an operating profit of $3,613 for the year ended December 31, 2020 compared to a loss of $17,429 for the year ended December 31, 2019.
Liquidity and Capital Resources
As of December 31, 2020, we had cash of $33,655, compared to $20,495 as of December 31, 2019. Our primary uses of cash were for employee compensation and working capital. The main sources of cash were from our founders, investors, and from licensing of our software suite. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:
● | An increase in working capital requirements, | |
● | Addition of administrative and sales personnel as the business grows, | |
● | Increases in advertising, public relations and sales promotions as we commence operations, | |
● | Research and Development, | |
● | The cost of being a public company and the continued increase in costs due to governmental compliance activities. |
As the Company has experienced a decrease in its available capital during each of the past 3 fiscal years, and we expect this trend to continue in the current year, the Company will likely need to raise additional capital in the current fiscal year to continue to finance its business plans and activities. There can be no assurance that the Company will be able to raise such capital, or on such terms as our acceptable to management. If the Company fails to raise additional capital, the Company could be unable to execute on its business plans.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
We are not required to provide the information required by this Item because we are a smaller reporting company.
4
F-1
Report of Independent Registered Public Accounting Firm
To the shareholders and the board of directors of OptiLeaf, Incorporated
Opinion on the Financial Statements
We have audited the accompanying balance sheet of OptiLeaf, Incorporated (the “Company”) as of December 31, 2020, the related statement of operations, stockholders’ equity (deficit), and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States.
Substantial Doubt about the Company’s Ability to Continue as a Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company’s significant operating losses raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ BF Borgers CPA PC
BF Borgers CPA PC
We have served as the Company’s auditor since 2021
Lakewood, CO
December 27, 2021
F-2
Balance Sheets
December 31 | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 33,655 | $ | 20,495 | ||||
Accounts receivable | - | 7,590 | ||||||
Inventory | - | 4,044 | ||||||
Total current assets | 33,655 | 32,129 | ||||||
Total Assets | $ | 33,655 | $ | 32,129 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 836 | $ | 33,995 | ||||
Accrued payroll | 2,786 | 6,001 | ||||||
Current portion of long term debt | 1,926 | - | ||||||
Related party loan | 20,000 | - | ||||||
Total current liabilities | 25,548 | 39,996 | ||||||
Long term loans payable - related parties | 5,000 | 5,000 | ||||||
Payroll protection plan | 10,487 | - | ||||||
Small Business Administration | 41,874 | - | ||||||
Long term loans payable | - | 40,000 | ||||||
Total long term liabilities | 57,361 | 45,000 | ||||||
Total Liabilities | 82,909 | 84,996 | ||||||
Commitments and Contingencies (Note 6) | - | - | ||||||
Stockholders’ Equity (Deficit): | ||||||||
Common stock, no par value; 100,000,000 shares authorized; 21,943,753 and 21,777,086 issued and outstanding at December 31, 2020 and 2019, respectively. | 821,000 | 821,000 | ||||||
Accumulated deficit | (870,254 | ) | (873,867 | ) | ||||
Total Stockholders’ Deficit | (49,254 | ) | (52,867 | ) | ||||
Total Liabilities and Stockholders’ Deficit | $ | 33,655 | $ | 32,129 |
(See accompanying notes to financial statements)
F-3
Statements of Operations
For the Years Ended | ||||||||
December 31 | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Revenue | ||||||||
Product sales and services | $ | 113,647 | $ | 109,372 | ||||
Cost of goods sold | (21,906 | ) | (16,314 | ) | ||||
Gross income | 91,741 | 93,058 | ||||||
Expenses: | ||||||||
Travel | 1,396 | 4,098 | ||||||
Supplies | - | 817 | ||||||
Other | 20,212 | 25,753 | ||||||
Professional fees | 16,797 | 5,342 | ||||||
Rent | - | 25,582 | ||||||
Payroll | 62,548 | 52,924 | ||||||
Total operating expenses | 100,953 | 114,517 | ||||||
Net loss before other income and provision for income taxes | (9,213 | ) | (21,458 | ) | ||||
Other income (expense) | ||||||||
Miscellaneous income | 5,600 | 899 | ||||||
Doubtful accounts adjustment | (21,185 | ) | - | |||||
Rent expense recovery | 29,153 | - | ||||||
Interest income | - | 3,900 | ||||||
Interest expense | (743 | ) | (770 | ) | ||||
Total other income (expense) | 12,826 | 4,029 | ||||||
Income before provision for income taxes (net loss) | $ | 3,613 | $ | (17,429 | ) | |||
Basic and diluted income (loss) per share | $ | 0.00 | $ | (0.00 | ) | |||
Basic and diluted weighted average number of shares outstanding | 20,914,986 | 20,797,771 |
(See accompanying notes to financial statements)
F-4
Statement of Stockholders’ Deficit
For the Years Ended December 31, 2020 and 2019
Total | ||||||||||||||||||||||||
Common Stock | Treasury Stock | Accumulated | Stockholders’ | |||||||||||||||||||||
Shares | Amount | Shares | Amount | Deficit | Deficit | |||||||||||||||||||
Balances, December 31, 2018 | 21,777,086 | $ | 796,000 | 1,000,000 | $ | (40,000 | ) | $ | (856,438 | ) | $ | (100,438 | ) | |||||||||||
Common shares sold for cash | 166,667 | 25,000 | - | - | - | 25,000 | ||||||||||||||||||
Treasury shares used to reduce related party loan | - | - | (1,000,000 | ) | 40,000 | - | 40,000 | |||||||||||||||||
Net loss | - | - | - | - | (17,429 | ) | (17,429 | ) | ||||||||||||||||
Balances, December 31, 2019 | 21,943,753 | 821,000 | - | - | (873,867 | ) | (52,867 | ) | ||||||||||||||||
Income for the year | - | - | - | - | 3,613 | 3,613 | ||||||||||||||||||
Balances, December 31, 2020 | 21,943,753 | $ | 821,000 | - | $ | - | $ | (870,254 | ) | $ | (49,254 | ) |
(See accompanying notes to financial statements)
F-5
Statements of Cash Flows
For the years ended | ||||||||
December 31 | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | 3,613 | $ | (17,429 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Reversal of previous year’s rental expense | (29,153 | ) | ||||||
Change in opeerating assets and liabilities | ||||||||
Decrease (increase) in accounts receivable | 7,590 | (5,290 | ) | |||||
Decrease (increase) in inventory | 4,044 | (4,044 | ) | |||||
Increase (decrease) in accrued payroll | (3,215 | ) | (1,261 | ) | ||||
Increase (decrease) in accounts payable and accrued expenses | (4,006 | ) | 16,198 | |||||
Increase (decrease) in deferred revenue | - | (3,969 | ) | |||||
Net cash used in operating activities | (21,127 | ) | (15,796 | ) | ||||
Cash flows from investing activities: | ||||||||
Net cash used in investing activities | - | - | ||||||
- | - | |||||||
Cash flows from financing activities: | ||||||||
Proceeds from Payroll Protection Plan | 10,487 | - | ||||||
Proceeds from Small Business Administration Loan | 43,800 | |||||||
Common shares sold for cash | - | 25,000 | ||||||
Repayment of loan | (40,000 | ) | - | |||||
Proceeds from loans from related parties | 20,000 | - | ||||||
Net cash provided by financing activities | 34,287 | 25,000 | ||||||
Net increase (decrease) in cash | 13,160 | 9,204 | ||||||
Cash at beginning of period | 20,495 | 11,290 | ||||||
Cash at end of period | $ | 33,655 | $ | 20,494 | ||||
Supplemental cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | - | ||||||
Income taxes | $ | - | $ | - | ||||
Supplemental non cash transactions | ||||||||
Treasury shares issued to pay down related party debt | $ | - | $ | 40,000 |
(See accompanying notes to financial statements)
F-6
.
Notes to Financial Statements
For the Year Ended December 31, 2020
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
OptiLeaf Incorporated (“OptiLeaf” or the “Company”) was incorporated in Florida in August 2014. The Company has been in the infancy stage since inception and has generated minimal sales to date. The Company plans to develop, market and sell integrated software and hardware to the agriculture industry for the seamless tracking and management of growth, task automation and sale of their clients’ products.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash equivalents consisted of money market funds. At December 31, 2020, the Company had $33,655 cash on hand and no cash equivalents.
Accounts Receivable
The Company had $0 and $7,590 of trade accounts receivable at December 31, 2020 and 2019. The Company reviews the accounts receivable, at least quarterly, and, if appropriate, records an allowance for doubtful accounts. All uncollectable accounts receivable at December 31, 2020 were fully impaired. No impairment was required for the accounts receivable at December 31, 2019.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Property and Equipment
Property and equipment are stated at cost. Depreciation is provided over the estimated useful lives (3 years) of the related assets using the straight-line depreciation method.
Maintenance and repairs are charged to operations when incurred. Betterments and improvements are capitalized. When property and equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are reduced, and any gain or loss is included in operations.
Capitalized Software Development Costs
Software development costs are expensed as incurred until technological feasibility of the product is established. Development costs incurred subsequent to technological feasibility will be capitalized and amortized on a straight-line basis over the estimated economic life of the product. Capitalization of computer software costs will be discontinued when the computer software product is available to be sold, leased, or otherwise marketed. Amortization will begin when the product is available for release to customers. Management has determined as of December 31, 2020 that the software has not yet reached the stage of technological feasibility. The Company has not maintained specific cost records, but estimates that approximately $53,000 and $46,000 has been expensed for software development during the years ended December 31, 2020 and 2019 respectively.
F-7
OptiLeaf, Incorporated
Notes to Financial Statements
For the Year Ended December 31, 2020
Revenue Recognition%
Effective July 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The new guidance sets forth a new five-step revenue recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific pieces of revenue recognition guidance that have historically existed in US GAAP. The underlying principle of the new standard is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance. The Company adopted ASC 606 using the modified retrospective method, which did not have an impact on its financial statements. In accordance with the guidance in FASB Topic ASC 605, Revenue Recognition , the Company recognizes revenue when (a) persuasive evidence of an arrangement exists, (b) delivery has occurred or services have been rendered, (c) the fee is fixed or determinable, and (d) collectability is reasonable assured.
Research and Development
The cost of research and development is charged to expense when incurred.
Net Loss per Common Share
Basic net (loss) income per common share is calculated using the weighted average common shares outstanding during each reporting period. Diluted net (loss) income per common share adjusts the weighted average common shares for the potential dilution that could occur if common stock equivalents (convertible debt and preferred stock, warrants, stock options and restricted stock shares and units) were exercised or converted into common stock. There were no common stock equivalents at December 31, 2020 and 2019.
Income Taxes
Deferred income taxes are recognized for the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each year end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized when, based on the weight of all available evidence, it is considered more likely than not that all, or some portion, of the deferred tax assets will not be realized. Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.
ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more likely than not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
The Federal and state income tax returns of the Company for 2020, 2019 and 2018 are subject to examination by the internal Revenue Service and state taxing authorities for three (3) years from the date filed.
Equity instruments granted to non-employees are accounted for in accordance with ASC 505, Equity. The final measurement date for the fair value of equity instruments with performance criteria is the date that each performance commitment for such equity instrument is satisfied or there is a significant disincentive for non-performance.
Fair Value of Financial Instruments
Pursuant to ASC No. 820, “Fair Value Measurement and Disclosures”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet as of December 31, 2020 and December 31, 2019. The Company’s financial instruments consist of accounts payable and accrued expenses. The Company considers the carrying value of such amounts in the financial statements to approximate their fair value due to the short-term nature of these financial instruments.
F-8
OptiLeaf, Incorporated
Notes to Financial Statements
For the Year Ended December 31, 2020
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize most lease liabilities on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. The update states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The update is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The impact of this guidance will result in the recognition of assets and liabilities for leases that the Company enters into in the future. It has no impact on the Company’s financial statements for the years ended December 31, 2020 and 2019.
Effective July 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which provides clarification on classifying a variety of activities within the statement of cash flows. The Company determined the adoption of ASU 2016-15 did not have a material impact on its consolidated financial statements.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
Note 2. GOING CONCERN
The Company’s financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
The Company has experienced losses, from operations, during its infancy stage, as a result of the investment necessary to achieve its operating plan, which is long-range in nature. For the period from inception through December 31, 2020, the Company incurred accumulated losses of $870,254 compared to a cumulative loss through December 31, 2019, of $873,867. For the year ended December 31, 2020, primarily as the result of $29,153 of rent forgiveness by landlords, the net loss of $17,429 incurred for the year ended December 31, 2019 was converted to income of $3,613 for the year ended December 31, 2020. The Company had positive working capital of $8,107 compared to a negative working capital of $7,867 for the year ended December 31, 2019. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
During the year ended December 31, 2020 the Company used $21,127 for operating expenses compared to $15,796 during the year ended December 31, 2019. During the year ended December 31, 2020, the Company received $10,487 from the Payroll Protection Plan, $43,800 from the Small Business Administration, $20,000 from related parties and repaid a $40,000 loan payable compared to the receipt of $25,000 from the sale of common stock, during the year ended December 31, 2019.
F-9
OptiLeaf, Incorporated
Notes to Financial Statements
For the Year Ended December 31, 2020
The ability of the Company to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of the Company to obtain necessary financing to fund ongoing operations. Management believes that its current and future plans enable it to continue as a going concern for the next twelve months.
To meet these objectives, the Company continues to seek other sources of financing in order to support existing operations and expand the range and scope of its business. However, there are no assurances that any such financing can be obtained on acceptable terms and timely manner, if at all. The failure to obtain the necessary working capital would have a material adverse effect on the business prospects and, depending upon the shortfall, the Company may have to curtail or cease its operations.
The accompanying financial statements do not include any adjustment to the recorded assets or liabilities that might be necessary should the Company have to curtail operations or be unable to continue in existence.
Note 3. RELATED PARTY TRANSACTIONS
On January 18, 2018 and March 27, 2018 two officers and directors loaned the Company $30,000 and $15,000 respectively. $40,000 of the $45,000 was repaid on December 21, 2019 by the transfer of 1,000,000 common shares, valued at $40,000 to the lenders. During the year ended December 31, 2020, the two related party shareholders made additional unsecured loans, to the Company, totaling $20,000. This loan was repaid, including interest of $276, on April 15, 2021.
Common stock
The Company has authorized 100,000,000 of no par value common stock. At December 31, 2020, the number of shares of common stock issued was 21, 943,753 and 21, 777,086 on December 31, 2019.
On March 4, 2019 the Company issued, for cash, to one investor, 166,667 restricted common shares for $25,000, recorded at a cost of $1.00 per share.
Treasury stock
On September 20, 2016, the Board of Directors authorized the Company to repurchase one million shares of common stock for $40,000. These treasury stock shares may, at any time, be canceled upon the Board of Directors approval. The Board has not made such election. On December 31, 2020 the 1,000,000 treasury shares were issued to two related parties to repay $40,000 of a loan that they had made to the Company.
Note 5. CONCENTRATION CREDIT RISK
At December 31, 2020 the Company had fully impaired all accounts receivable. At December 31, 2019 there were two non – related customers that owed 26% and 20% of total accounts receivable and three unrelated customers that owed 12% each of total accounts receivable. .
The Company maintains its cash balances in a local financial institution which at times may exceed the $250,000 amount insured by the Federal Deposit Insurance Corporation (FDIC).
Note 6. COMMITMENTS AND CONTINGENCIES
On August 10, 2018 the Company leased its offices for six years, payable at the rate of $2,000 per month, plus the Company’s pro rata share of operating expenses. No payments were made and the lease was terminated without any liability. Lease costs $29,153, recorded in previous years and subsequently forgiven during 2020 were reversed during the 2020 fiscal year.
F-10
OptiLeaf, Incorporated
Notes to Financial Statements
For the Year Ended December 31, 2020
Note 7. INCOME TAXES
The Company accounts for income taxes under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The Tax Cuts and Jobs Act of 2017 changed the top corporate tax rate from 35% to one rate of 21%. This rate will be effective for corporations whose tax year begins after January 1, 2018, and it is a permanent change. Under ASC 740, the effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The resulting amendments to IRC Section 172 disallow the carryback of net operating losses but allow for the indefinite carryforward of those net operating losses. Pursuant to Section 172(e)(2) of the statute, the amended carryback and carryover rules apply to any net operating loss arising in a taxable year ending after December 31, 2017. In addition to the carryover and carryback changes, the Act also introduces a limitation on the amount of net operating losses that a corporation may deduct in a single tax year under section 172(a) equal to the lesser of the available net operating loss carryover or 80 percent of a taxpayer’s pre-NOL deduction taxable income (the “80-percent limitation”). This limitation applies only to losses arising in tax years that begin after December 31, 2017 based upon section 172(e) (1) of the amended statute.
The new tax bill reduced the federal income tax rate for corporations from 35% to 21%.
At December 31, 2020, the Company has a net operating loss carryforward of approximately $870,254 for Federal and state purposes. This loss will be available to offset future taxable income. If not used, this carryforward will begin to expire in 2035. The deferred tax asset relating to the operating loss carryforward has been fully reserved at December 31, 2020 and 2019. The change in the valuation allowance was approximately ($3,859) for the year ended December 31, 2020 compared to $3,124 for the year ended December 31, 2019.. The principal difference between the operating loss for income tax purposes and reporting purposes is disallowed meals and entertainment and a temporary difference in depreciation expense. (
Utilization of the Company’s net operating losses may be subject to substantial annual limitation if the Company experiences a 50% change in ownership, as provided by the Internal Revenue Code and similar state provisions. Such an ownership change would substantially increase the possibility of net operating losses expiring before complete utilization.
Cumulative loss December 31, 2020 and 2019 | $ | (870,254 | ) | $ | (873,867 | ) |
December 31 | ||||||||
2020 | 2019 | |||||||
Deferred tax benefits | $ | (182,753 | ) | $ | (183,512 | ) | ||
Valuation allowanve | 180,053 | 183,512 | ||||||
Net deferred tax asset | $ | - | $ | - |
Note 8. SUBSEQUENT EVENTS
On February 2, 2021 the Company entered into an agreement, with a $50,000 deposit, to sell, for a total of $250,000, the Company’s intellectual property and some physical assets to an unrelated party, with the balance to be paid by instalments through July 1, 2021. As of the date of these financial statements, some of the remaining payments have not been made. No demand or other action has been taken at this time, to collect those amounts.
F-11
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None
Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s President, Chief Financial Officer, Secretary, Treasurer and Director, of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reasons discussed below.
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control system was designed to, in general, provide reasonable assurance to the Company’s management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2020. The framework used by management in making that assessment was the criteria set forth in the document entitled “Internal Control - Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, our President and Chief Financial Officer have determined and concluded that, as of December 31, 2020, the Company’s internal control over financial reporting were not effective.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control our financial reporting as of December 31, 2020, the Company determined that the following items constituted a material weakness:
● | The Company does not have an independent audit committee in place, which would provide oversight of the Company’s officers, operations and financial reporting function; | |
● | The Company’s accounting department, which consists of a limited number of personnel, does not provide adequate segregation of duties and timely information; and | |
● | The Company does not have effective controls over period end financial disclosure and reporting processes. |
Management believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board. Management plans to take action and implementing improvements to our controls and procedures when our financial position permits.
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the permanent exemption of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
Changes in Internal Control over Financial Reporting
No change in our system of internal control over financial reporting occurred during the period covered by this report (i.e. the fourth quarter of the fiscal year ended December 31, 2020) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
5
Item 10. | Directors, Executive Officers and Corporate Governance |
The following table sets forth the name, age, and position of our executive officers and directors. Executive officers are elected annually by our Board of Directors. Each executive officer holds his office until he resigns, is removed by the Board, or his successor is elected and qualified. Directors are elected annually by our shareholders at the annual meeting. Each director holds his office until his successor is elected and qualified or his earlier resignation or removal.
Name | Age | Position | ||
Thomas Tran | 53 | Chief Executive Officer, Chief Technical Officer, President, Treasurer and Secretary | ||
Nick Nguyen | 42 | Chief Operating Officer, Chief Financial Officer |
Thomas Tran (CTO/CEO) Age 53. Mr. Tran will handle all aspects of management for the business. Thomas will be responsible for providing strategic leadership for the company by working with the Board and management team to establish long-range goals, strategies, plans, and policies. He will also be responsible for establishing the OptiLeaf’s technical vision and leading all aspects of technology development, according to the Company’s strategic direction and growth objective. During the last 5 years, Thomas was the CEO of Eman Technologies, Inc. Eman Technology is a Free-to-Air (FTA) satellite equipment distributor, developer, and importer. It distributes satellite reception equipment to broadcasters and equipment resellers as well as providing direct to home “DTH” sales and call center support services. Thomas resigned as CEO of Eman on 12-31-2014 to concentrate on OptiLeaf. Mr. Tran currently holds no official position with Eman, other than assisting in the wind up of the business of Eman, which is being discontinued.
Thomas received his BS degree in computer science from Wichita State University, as well as an MBA degree from Webster University.
Nick Nguyen (COO/CFO) Age 42 Mr. Nguyen will take OptiLeaf’s mission and communicate it daily within the organization to ensure that all team members clearly understand the plan and the business. During the past 5 years, Nick was a Founder and as CEO ran CN Cash for Gold in Kansas City and Wichita Kansas. Nick earned a BS degree in Aerospace Engineering from Wichita State University in Kansas.
Family Relationships
There are no family relationships among any of the directors and executive officers, with the exception of Nick Nguyen and Thomas Tran, who are brothers in law.
Involvement in Certain Legal Proceedings
Our directors and officers have not been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, nor have been a party to any judicial or administrative proceeding during the past ten years that resulted in a judgment, decree or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” our directors and officers have not been involved in any transactions with us or any of our affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.
6
Code of Business Conduct and Ethics
To date, we have not adopted a code of business conduct and ethics for our management and employees. We intend to adopt one in the near future. Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.
Item 11. | Executive Compensation |
Summary Compensation Table — January 1 2018 through December 31, 2019.
The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to the named persons for services rendered in all capacities during the noted periods.
Name and Principal Position | Year
Ended 12/31 |
Salary ($) |
Non-
Qualified Deferred Compensation Earnings ($) |
All
Other Compensation ($) |
Total ($) |
||||||||||||
Thomas
Tran, |
2019 | $ | - | $ | - | ||||||||||||
CEO/CTO, President, Secretary and Treasurer | 2020 | $ | - | $ | - | ||||||||||||
Nick Nguyen, COO/CFO | 2019 | $ | - | $ | - | ||||||||||||
2020 | $ | - | $ | - |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The following table sets forth certain information regarding our shares of common stock beneficially owned as of December 31, 2020, (i) each stockholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named executive officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants or otherwise. Unless otherwise indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children.
For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right to acquire within 60 days of the date of this prospectus. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days of the Closing Date is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.
Unless otherwise specified, the address of each of the persons set forth below is in care of the Company, 924 N Main St., Wichita, KS, 67203.
Ownership | Percent of Class (1) | |||||||
Executive Officers and Directors | ||||||||
Thomas Tran | 7,680,313 | 36.7 | % | |||||
Michael Janzen | 1,724,896 | 8.2 | % | |||||
Nick Nguyen | 5,738,542 | 27.4 | % | |||||
Wilbur N. Gregory | 1,900,000 | 9.1 | % |
(1) | Based on 21,943,753 shares of common stock issued and outstanding as of December 31, 2020
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Except as otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where applicable. |
7
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Transactions with Related Parties
Other than stated above, none of the following persons has any direct or indirect material interest in any transaction to which we are a party since our incorporation or in any proposed transaction to which we are proposed to be a party:
(A) | Any of our directors or officers; | |
(B) | Any proposed nominee for election as our director; | |
(C) | Any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to our shares; or | |
(D) | Any relative or spouse of any of the foregoing persons, or any relative of such spouse, who has the same house as such person or who is a director or officer of any parent or subsidiary of our company. |
Item 14. | Principal Accounting Fees and Services |
The following table includes $5,000 fees billed for auditing and other services provided to us by Soles, Heyn and Company, LLP, plus $9,000 billed by Assurance Dimensions, for the fiscal year ended December 31, 2019 and by
2020 | ||||
Audit Fees | $ | 14,000 | ||
Audit-Related Fees | - | |||
Tax Fees | - | |||
All Other Fees | - | |||
Total | $ | 14,000 |
8
Item 15. | Exhibits, Financial Statement Schedules |
Exhibit No. | Description | |
3.1 | Articles of Incorporation. ** | |
3.2 | By-Laws. ** | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * | |
32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * | |
101.INS | XBRL Instance Document * | |
101.SCH | XBRL Taxonomy Extension Schema Document * | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document * | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document * | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document * | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document * |
* | Filed herewith |
** | Previously filed |
9
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 26, 2021
Optileaf Inc | ||
/s/ Thomas Tran | ||
Name: | Thomas Tran | |
Title: | Chief Executive Officer, | |
Chief Technology Officer, | ||
President, Secretary & Treasurer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Thomas Tran | Chief Executive Officer, Chief Technology Officer | November 26, 2021 | ||
Thomas Tran | President, Secretary & Treasurer | |||
/s/ Nick Nguyen | Chief Financial Officer & Chief Operating Officer | November 26, 2021 | ||
Nick Nguyen |
10