Annual Statements Open main menu

OptimizeRx Corp - Quarter Report: 2020 June (Form 10-Q)

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2020

 

☐ Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from  ________ to __________

 

Commission File Number: 001-38543

 

OptimizeRx Corporation

(Exact name of registrant as specified in its charter)

 

Nevada   26-1265381
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)

 

400 Water Street, Suite 200

Rochester, MI, 48307

(Address of principal executive offices)

 

248-651-6568
(Registrant's telephone number)

  

 
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days  Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

☐ Large accelerated filer ☐ Accelerated filer
☐ Non-accelerated filer ☒ Smaller reporting company
  ☐ Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  ☒

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 14,816,861 common shares as of August 3, 2020.

  

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class   Trading symbol   Name of each exchange on which
registered
Common Stock   OPRX   Nasdaq Capital Market

  

 

 

 

 

  

TABLE OF CONTENTS

 

 

    Page 
     
  PART I – FINANCIAL INFORMATION  
     
Item 1: Financial Statements (unaudited) 1
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
Item 3: Quantitative and Qualitative Disclosures About Market Risk 17
Item 4: Controls and Procedures 18
     
  PART II – OTHER INFORMATION  
     
Item 1: Legal Proceedings 19
Item 1A: Risk Factors 19
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 19
Item 3: Defaults Upon Senior Securities 20
Item 4: Mine Safety Disclosure 20
Item 5: Other Information 20
Item 6: Exhibits 20

  

 i

 

  

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our condensed consolidated financial statements included in this Form 10-Q are as follows:

 

Page

Number

 
2 Condensed Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019 (unaudited);
3 Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited);
4 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2020 (unaudited)
5 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2019 (unaudited)
6 Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019 (unaudited);
7 Notes to Condensed Consolidated Financial Statements (unaudited).

 

1 

 

  

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

  

   June 30,
2020
   December 31,
2019
 
         
ASSETS        
Current Assets          
Cash and cash equivalents  $14,114,294   $18,852,680 
Accounts receivable, net   10,805,191    7,418,025 
Prepaid expenses   2,701,249    871,043 
Total Current Assets   27,620,734    27,141,748 
Property and equipment, net   156,550    176,014 
Other Assets          
Goodwill   14,740,031    14,740,031 
Technology assets, net   5,722,762    6,238,453 
Patent rights, net   2,442,409    2,550,587 
Other intangible assets, net   4,835,327    5,151,102 
Right of use assets, net   503,506    559,863 
Other assets and deposits   35,943    80,727 
Total Other Assets   28,279,978    29,320,763 
TOTAL ASSETS  $56,057,262   $56,638,525 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable – trade  $496,742   $492,995 
Accrued expenses   2,044,335    1,800,635 
Revenue share payable   3,496,489    1,618,438 
Current portion of lease obligations   119,512    115.431 
Current portion of contingent purchase price payable   5,360,812    1,500,000 
Deferred revenue   648,692    580,014 
Total Current Liabilities   12,166,582    6,107,513 
Non-current Liabilities          
Lease obligations, net of current portion   387,654    448,753 
Contingent purchase price payable, net of current portion   -    5,220,000 
Total Non-current Liabilities   387,654    5,668,753 
Total Liabilities   12,554,236    11,776,266 
Commitments and contingencies (See Note 6)   -    - 
Stockholders’ Equity          
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no issued and outstanding at June 30, 2020 or December 31, 2019   -    - 
Common stock, $0.001 par value, 500,000,000 shares authorized, 14,752,600 and 14,600,579 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively   14,753    14,601 
Additional paid-in-capital   80,194,282    78,272,268 
Accumulated deficit   (36,706,009)   (33,424,610)
Total Stockholders’ Equity   43,503,026    44,862,259 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $56,057,262   $56,638,525 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2 

 

  

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

    

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
                 
NET REVENUE  $8,783,230   $7,006,291   $16,367,832   $12,215,725 
COST OF REVENUES   3,639,016    2,687,143    6,880,779    4,270,623 
GROSS MARGIN   5,144,214    4,319,148    9,487,053    7,945,102 
                     
OPERATING EXPENSES   6,200,027    3,839,105    12,802,118    7,332,894 
INCOME (LOSS) FROM OPERATIONS   (1,055,813)   480,043    (3,315,065)   612,208 
                     
OTHER INCOME (EXPENSE)                    
Interest income   8,345    33,574    63,666    55,938 
Change in Fair Value of Contingent Consideration   (30,000)   (107,000)   (30,000)   (255,000)
                     
TOTAL OTHER INCOME (EXPENSE)   (21,655)   (73,426)   33,666    (199,062)
                     
INCOME(LOSS)  BEFORE PROVISION FOR INCOME TAXES   (1,077,468)   406,617    (3,281,399)   413,146 
                     
PROVISION FOR INCOME TAXES   -    -    -    - 
NET INCOME (LOSS)  $(1,077,468)  $406,617   $(3,281,399)  $413,146 
                     
WEIGHTED AVERGE SHARES OUTSTANDING                    
BASIC   14,667,216    12,743,379    14,638,359    12,412,442 
DILUTED   14,667,216    13,806,761    14,638,359    13,467,562 
                     
EARNINGS (LOSS) PER SHARE                    
BASIC  $(0.07)  $0.03   $(0.22)  $0.03 
DILUTED  $(0.07)  $0.03   $(0.22)  $0.03 

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

3 

 

  

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2020

   

           Additional         
   Common Stock   Paid in   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balance January 1, 2020   14,600,579   $14,601   $78,272,268   $(33,424,610)  $44,862,259 
                          
Shares issued as board compensation   11,136    11    99,989    -    100,000 
Shares issued for stock options exercised   35,032    35    112,117    -    112,152 
Stock-based compensation expense   -    -    754,512    -    754,512 
Net loss   -    -    -    (2,203,931)   (2,203,931)
                          
 Balance March 31, 2020   14,646,747    14,647    79,238,886    (35,628,541)   43,624,992 
                          
Shares issued as board compensation   7,748    8    100,019    -    100,027 
Shares issued for stock options exercised   55,731    56    174,775    -    174,831 
Stock-based compensation expense   42,374    42    680,602    -    680,644 
Net loss   -    -    -    (1,077,468)   (1,077,468)
                          
Balance June 30, 2020   14,752,600   $14,753   $80,194,282   $(36,706,009)  $43,503,026 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4 

 

  

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019

 

           Additional         
   Common Stock   Paid in   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balance January 1, 2019   12,038,618   $12,039   $48,725,211   $(30,278,805)  $18,458,445 
                          
Cumulative effect of change in accounting principle related to lease accounting   -    -    -    (3,229)   (3,229)
Shares issued for restricted stock awards   130,001    130    (130)   -    - 
Shares issued for stock options exercised   101,878    102    343,683    -    343,785 
Shares issued as board compensation   8,336    8    106,026    -    106,034 
Stock-based compensation expense   -    -    530,312    -    530,312 
Net income   -    -    -    6,529    6,529 
                          
Balance March 31, 2019   12,278,833    12,279    49,705,102    (30,275,505)   19,441,876 
                          
Public offering of common shares for cash, net of offering costs   1,769,275    1,769    21,302,057    -    21,303,826 
Shares issued for stock options exercised   60,295    61    214,253    -    214,314 
Shares issued as board compensation   8,336    8    135,035    -    135,043 
Stock-based compensation expense   -    -    408,087    -    408,087 
Net income   -    -    -    406,617    406,617 
                          
Balance June 30, 2019   14,116,739   $14,117   $71,764,534   $(29,868,888)  $41,909,763 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

5 

 

  

OPTIMIZERx CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

   

   For the Six Months Ended
June 30,
 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income (Loss)  $(3,281,399)  $413,146 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation, amortization, and non-cash lease expense   1,040,463    425,873 
Stock-based compensation   1,435,156    938,399 
Stock issued for board services   200,027    241,077 
Provision for loss on accounts receivable   40,000    - 
Change in fair value of contingent consideration   30,000    255,000 
Changes in:          
Accounts receivable   (3.427,166)   (966,658)
Prepaid expenses and other assets   (1,785,422)   (202,036)
Accounts payable   3,747    785 
Revenue share payable   1,878,051    55,824 
Accrued expenses and other liabilities   186,682    (511,976)
Deferred revenue   68,678    158,766 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (3,611,183)   808,200 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of equipment   (24,998)   (47,739)
Purchase of intangible assets   -    (1,000,000)
NET CASH USED IN INVESTING ACTIVITIES   (24,998)   (1,047,739)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
    Proceeds from issuance of common stock, net of commission costs   286,983    22,163,636 
    Expenses related to issuance cost of common stock   -    (301,711)
    Payment of contingent consideration   (1,389,188)   - 
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (1,102,205)   21,861,925 
NET INCREASE IN CASH AND CASH EQUIVALENTS   (4,738,386)   21,622,386 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD   18,852,680    8,914,034 
CASH AND CASH EQUIVALENTS - END OF PERIOD  $14,114,294   $30,536,420 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $-   $- 
Cash paid for income taxes  $-   $- 
Intangible asset additions included in accounts payable  $-   $500,000 
Non-cash effect of cumulative adjustments to accumulated deficit  $-   $3,229 
Lease liabilities arising from right of use assets  $-   $672,809 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

  

6 

 

  

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2020

 

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

The accompanying condensed consolidated financial statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”, “our”, or “us”).

 

We are a leading provider of digital health messaging via electronic health records (EHRs), providing a direct channel for pharmaceutical companies to communicate with healthcare providers. Our cloud-based solution supports patient adherence to medications by providing real-time access to financial assistance, prior authorization, education and critical clinical information. Our network is comprised of leading EHR platforms and provides more than half a million healthcare providers access to these services within their workflow at the point of care.

 

The condensed consolidated financial statements for the three and six months ended June 30, 2020 and 2019 are unaudited and have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present fairly our consolidated financial position as of June 30, 2020, and our results of operations, changes in stockholders’ equity for the three and six months ended June 30, 2020 and 2019 and the statements of cash flows for the six months ended June 30, 2020 and 2019 have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated balance sheet as of December 31, 2019 has been derived from the audited consolidated balance sheet as of that date.

 

Certain information and note disclosures, including a detailed discussion about the Company’s significant accounting policies, normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as filed with the U.S. Securities and Exchange Commission on March 26, 2020.

 

We operate in one reportable segment. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made in the prior period’s condensed consolidated financial statements to conform to the current period’s presentation.

 

NOTE 2 – NEW ACCOUNTING STANDARDS

 

Recently adopted

 

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model that requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 was effective for the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

 

In August 2019, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements and became effective for the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

 

7 

 

  

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2020

 

NOTE 2 – NEW ACCOUNTING STANDARDS (continued)

 

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test. The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

   

Not yet Adopted

 

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to improve consistent application and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 12, 2020, with early adoption permitted. The adoption of this standard is not expected to have a material effect on our financial position, results of operations, or cash flows.

 

NOTE 3 – LEASES

 

We have operating leases for office space in three multitenant facilities with lease terms greater than 12 months, which are recorded as assets and liabilities on our balance sheet. These leases include our corporate headquarters, located in Rochester, Michigan, a customer service facility in Cranbury, New Jersey, and a technical facility in Zagreb, Croatia. Certain leases contain renewal options and, for the headquarters lease, we have assumed renewal. Lease-related assets, or right-of-use assets, are recognized at the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments, initial direct costs, and lease incentives received. Lease-related liabilities are recognized at the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rate. Amortization of the right of use assets is recognized as non-cash lease expense on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Short term lease costs include month to month leases in shared office space facilities, such as WeWork, or similar locations.

 

For the three and six months ended June 30, 2020, the Company’s lease cost consisted of the following components, each of which is included in operating expenses within the Company’s condensed consolidated statements of operations:

 

   Three Months
Ended
June 30,
2020
   Six Months
Ended
June 30,
2020
 
         
Operating lease cost  $32,814   $65,627 
Short-term lease cost (1)   36,186    80,815 
Total lease cost  $69,000   $146,442 

 

(1)Short-term lease cost includes any lease with a term of less than 12 months.

 

8 

 

 

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2020

 

NOTE 3 – LEASES (continued)

 

For the three and six months ended June 30, 2019, the Company’s lease cost consisted of the following components, each of which is included in operating expenses within the Company’s condensed consolidated statements of operations:

 

   Three Months
Ended
June 30,
2019
   Six Months
Ended
June 30,
2019
 
         
Operating lease cost  $32,591   $64,175 
Short-term lease cost (1)   9,951    18,892 
Total lease cost  $42,542   $83,067 

 

(1)Short-term lease cost includes any lease with a term of less than 12 months.

 

The table below presents the future minimum lease payments to be made under operating leases as of June 30, 2020:

 

As of June 30, 2020    
     
2020(a)  $69,119 
2021   140,367 
2022   102,367 
2023   99,209 
2024   80,375 
Thereafter   70,224 
Total   561,661 
Less: imputed interest   54,495 
Total lease liabilities  $507,166 

 

(a) For the six-month period beginning July 1, 2020.

 

The weighted average remaining lease term at June 30, 2020 for operating leases is 4.7 years and the weighted average discount rate used in calculating the operating lease asset and liability is 4.5%. Cash paid for amounts included in the measurement of lease liabilities was $57,019 and $64,175 for the six months ending June 30, 2020 and 2019, respectively. For the six months ended June 30, 2020 and 2019, payments on lease obligations were $68,900 and $51,937, respectively, and amortization on the right of use assets was $56,357 and $52,592, respectively.

 

NOTE 4 – STOCKHOLDERS’ EQUITY

 

During the quarters ended June 30, 2020, and March 31, 2020 we issued 55,731 shares and 35,032 shares of our common stock, respectively, and received proceeds of $174,775 and $112,117, respectively, in connection with the exercise of stock options under our 2013 equity compensation plan.

 

During the quarters ended June 30, 2019 and March 31, 2019, we issued 60,295 shares and 101,878 shares of our common stock, respectively, and received proceeds of $214,314 and $343,785, respectively, in connection with the exercise of stock options under our 2013 equity compensation plan. We also issued 130,001 shares of our common stock in the quarter ended March 31, 2019 in connection with restricted stock awards awarded in 2018.

 

9 

 

  

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2020

 

NOTE 4 – STOCKHOLDERS’ EQUITY (continued)

 

We also issued 42,374 shares in the six months ended June 30, 2020 in connection with restricted stock awards as described in more detail in Note 5 – Stock Based Compensation.

 

Our Director Compensation Plan calls for issuance of shares of common stock each quarter to each independent director. In 2020, we issued 11,136 shares valued at $100,000 in the quarter ended March 31, 2020 and 7,748 shares valued at $100,027 in the quarter ended June 30, 2020. In 2019, we issued 8,336 shares each quarter, valued at $106,834 and $135,043 for the quarters ended March 31, and June 30, respectively.

 

During the quarter ended June 30, 2019, in an underwritten primary offering, we issued 1,769,275 shares of our common stock for gross proceeds of $23,000,575. In connection with this transaction, we incurred equity issuance costs of $1,696,749 related to payments to the underwriter, advisors and legal fees associated with the transaction, resulting in net proceeds to the Company of $21,303,826.

 

NOTE 5 – STOCK BASED COMPENSATION

 

We use the fair value method to account for stock-based compensation. We recorded $1,021,787 and $907,109 in compensation expense in the six months ended June 30, 2020 and 2019, respectively, related to options issued under our stock-based incentive compensation plan. This includes expense related to options issued in prior years for which the requisite service period for those options includes the current period as well as options issued in the current period. The fair value of these instruments was calculated using the Black-Scholes option pricing model. There is $1,867,549 of remaining expense related to unvested options to be recognized in the future over a weighted average remaining period of approximately 1.3 years. The total intrinsic value of outstanding options at June 30, 2020 was $12,281,047.

 

The company also recorded expense related to restricted stock awards of $413,369 and $31,290 for the six months ended June 30, 2020 and 2019, respectively. As of June 30, 2020, there was $1,039,157 of remaining expense related to unvested restricted stock awards to be recognized in the future related to 132,374 shares of restricted stock awards that were unvested at June 30, 2020. A total of 42,374 shares related to these restricted stock awards vested in 2020 and were issued during the six months ended June 30, 2020.

 

NOTE 6 – CONTINGENCIES

 

Litigation

 

The Company is not currently involved in any legal proceedings.

  

10 

 

  

OPTIMIZERx CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2020

 

NOTE 7 – EARNINGS (LOSS) PER SHARE

 

The following table sets forth the computation of basic and diluted earnings (loss) per share.

  

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2020   2019   2020   2019 
Numerator                    
Net income (loss)  $(1,077,468)  $406,617   $(3,281,399)  $413,146 
                     
Denominator                    
Weighted average shares outstanding used in computing earnings per share                    
Basic   14,667,216    12,743,379    14,638,359    12,412,442 
Effect of dilutive stock options, warrants, and unvested restricted stock awards   -    1,063,382    -    1,055,120 
Diluted   14,667,216    13,806,761    14,638,359    13,467,562 
                     
Earnings (loss) per share                    
Basic  $(0.07)  $0.03   $(0.22)  $0.03 
Diluted  $(0.07)  $0.03   $(0.22)  $0.03 

 

No calculation of diluted earnings per share is included for 2020 as the effect of the calculation would be antidilutive. The number of common shares potentially issuable upon the exercise of certain options that were excluded from the diluted loss per common share calculation in 2020 was 826,777 and 782,575 shares in the three and six months ended June 30, 2020, respectively, related to options, and 132,374 shares related to restricted stock for the three and six months ended June 30, 2020. This results in total shares excluded from the calculation of 959,151 and 914,949 for the three and six month periods ended June 30, 2020, respectively.

 

NOTE 8 – SUBSEQUENT EVENTS

 

In July 2020, we received proceeds of $193,768 and issued 64,261 shares of common stock in conjunction with the exercise of stock options.

 

In accordance with ASC 855-10, we have analyzed events and transactions that occurred subsequent to June 30, 2020 through the date these financial statements were issued and have determined that we do not have any other material subsequent events to disclose or recognize in these financial statements.

  

11 

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, cybersecurity, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

The full extent of the impact of the COVID-19 pandemic on our business, operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict at the present time. In an effort to contain COVID-19 or slow its spread, governments around the world have enacted various measures, including orders to close all businesses not deemed “essential,” isolate residents to their homes or places of residence, and practice social distancing when engaging in essential activities. We anticipate that these actions and the global health crisis caused by COVID-19 will negatively impact business activity across the globe. While we have not observed any noticeable impact on our revenue related to these conditions in the recently completed fiscal quarter, or through the date of this filing, we cannot estimate the impact COVID-19 will have in the future as business and consumer activity decelerates across the globe.

 

In March 2020, we enacted precautionary measures to protect the health and safety of our employees and partners. These measures include closing all offices, having employees work from home, and eliminating all travel. While having employees work from home may have a negative impact on efficiency and may result in negligible increases in costs, it does not impact our ability to execute on our contracts or deliver our core services. Our offices remain closed and we continue to prohibit travel through the date of this filing and expect to continue operating in this fashion for the foreseeable future. Our customers provide essential services in the healthcare industry and we believe that our digital communication technology is more important than ever in this environment. However, our revenue often comes from advertising or marketing budgets, and in a sustained economic downturn, those categories of spending may be cut.

 

We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by federal, state, local or foreign authorities, or that we determine are in the best interests of our employees, customers, partners and stockholders. It is not clear what the potential effects any such alterations or modifications may have on our business, including the effects on our customers, partners, or vendors, or on our financial results.

 

12 

 

 

Company Highlights through July 2020

 

1. Revenue was a record $8.8 million in the second quarter of 2020, up 25% versus the same year-ago quarter.
   
2. Revenues for the six months ended June 30, 2020 was $16.4 million, a 34% increase over the same period in 2019.
   
  Gross profit was $5.1 million in the second quarter of 2020, up 19% as compared to the same year-ago quarter.
   
3. Finalized an agreement with a partner with a large Epic and Cerner footprint, bringing access to additional healthcare providers in a hospital setting.
   
4. We launched a new technology solution aimed at increasing speed to therapy for patients by providing timely access to enrollment forms for specialty drugs within the provider workflow and we already have three active programs.
   
5. Launched TelaRep™, a digital health tool that enables physicians to connect to pharmaceutical sales representatives via on-demand video consults within a physician’s existing EHR workflow.
   
6. We focused on the process of converting our active clients to enterprise contracts covering multiple brands and products to further entrench our longstanding relationships.
   
7. We expanded our Board of Directors, adding Greg Wasson, former President and CEO of Walgreens Boots Alliance, and a veteran of the retail pharmacy industry and a valuable and timely addition to our board as we look to enhance patient connectivity at the point-of-dispense.

 

Our success in acquiring, integrating and expanding into new EHR/eRx platforms continues to grow as well. For the remainder of 2020, we expect to expand our reach to physicians, pharmacies and patients, and also increase the utilization of our existing partners as they improve their workflow and provider reach. With the growth of both our pharmaceutical products and our distribution network, we expect that our messaging solutions, as well as our patient engagement activities, will continue to increase and show strong growth throughout the year.

 

Results of Operations for the Three and Six Months Ended June 30, 2020 and 2019

 

Revenues

 

Our total revenue reported for the three months ended June 30, 2020 was approximately $8.8 million, an increase of 25% over the approximately $7.0 million from the same period in 2019. Our total revenue for the six months ended June 30, 2020 was approximately $16.4 million, an increase of 34% over the approximately $12.2 million from the same period in 2019. The increased revenue in both periods resulted primarily from increases in sales in our messaging products and patient engagement products, including from our acquisition of RMDY Health in 2019. We do not breakout revenue by service at this stage, but as we achieve greater scale we plan to determine the best way to present the growth by service.  

 

Cost of Revenues

 

Our cost of revenue percentage, comprised primarily of revenue share expense, increased as a percentage of revenues in both the three and six month periods ended June 30, 2020, as compared to the same periods in 2019, as set forth in the table below. This increase was a result of product mix. Both 2019 periods contained an unusually high percentage of launch assistance services and other nonrecurring revenue that was not subject to revenue share expense. As we have previously discussed, we expect our cost of revenues to normalize at 40.0% or lower for 2020.

 

   Three Months Ended
June 30
   Six Months Ended
June 30
 
   2020   2019   2020   2019 
                 
Cost of Revenues %   41.4%   38.4%   42.0%   35.0%
Gross Margin %   58.6%   61.6%   58.0%   65.0%

 

13 

 

  

Gross Margin

 

As reflected in the table above, our gross margin decreased in both 2020 periods from the prior year periods. As discussed under cost of revenues above, we had an unusually favorable product mix in the 2019 periods that had a positive impact our margin in 2019. Our gross margin for the full year of 2019 was 62.7%. Our gross margin was 57.3% in the first quarter of 2020 and improved to 58.0% in the second quarter. We expect our gross margin to improve on a quarter over quarter basis for the balance of the year, with a target of 63.0% for the year..

 

Operating Expenses

 

Operating expenses increased from approximately $3.8 million for the three months ended June 30, 2019 to approximately $6.2 million for the same period in 2020. Operating expenses increased from approximately $7.3 million for the six months ended June 30, 2019 to approximately $12.8 million for the same period in 2020. Overall, the increase resulted from our efforts to expand our product line and build out our organization to establish a strong base for current and future growth. The detail by major category is reflected in the table below.

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2020   2019   2020   2019 
                 
Salaries, Wages, & Benefits  $3,176,460   $2,101,309   $6,382,597   $3,790,343 
Stock-based Compensation   780,670    543,130    1,635,182    1,179,476 
Professional Fees   186,834    131,690    672,304    359,088 
Board Fees   51,375    34,250    102,750    68,500 
Investor Relations   28,677    22,081    48,127    43,817 
Consultants   168,263    51,640    259,678    95,500 
Advertising and Promotion   230,911    163,903    410,310    354,713 
Depreciation, Amortization, and Non-cash Lease Expense   520,794    235,571    1,040,463    425,872 
Development and Maintenance   607,003    221,891    1,165,661    398,109 
Integration Incentives   207,973    47,914    415,946    89,792 
Office, Facility, and Other   227,956    127,459    381,477    246,511 
Travel and Entertainment   13,111    158,267    287,623    281,173 
                     
Total Operating Expense  $6,200,027   $3,839,105   $12,802,118   $7,332,894 

 

The largest increases in operating expenses are related to salaries, wages, and benefits and other human resource related costs. Since the beginning of the first quarter of 2019, we have significantly expanded our sales force, made an acquisition to expand our product portfolio, and added to our product development, data, and finance teams. These new hires have established a strong basis for significant future growth and have also resulted in increases in benefits, payroll taxes, and related travel. The increased stock-based compensation results from the grant of new options and the increased number of team members. We expect salaries, wages, & benefits, as well as stock-based compensation to remain at similar levels, or only increase slightly, for the balance of the year. We expect travel expense to remain low for the balance of the year as a result of the COVID-19 pandemic.

 

Professional fees increased in 2020 as a result of our change in auditor to a larger firm and associated higher fees, as well as the acquisition we completed in late 2019. This increased the complexity of our year-end audit and we were required to obtain third party valuations of the allocation of our purchase price and the fair value of those assets and liabilities as of December 31, 2019, including the contingent purchase price payable. In addition, our legal fees have increased related to the many new contracts we have signed.

 

14 

 

  

Depreciation and amortization increased because of the amortizable assets acquired in connection with our acquisition of RMDY in the fourth quarter of 2019. Office, facility, and other expenses also increased as a result of the acquisition, which resulted in an additional office location for us, as well as the normal increased costs associated with increased business activity.

 

Research, development, and maintenance costs increased primarily because our efforts to expand and enhance our patient engagement platforms and products, as well as integration costs related to the combination, improvement and optimization of IT systems.

 

Integration and exclusivity costs represent payment to partners for access and/or exclusivity. These payments are usually made in lump sums and expensed over the term of the contracts. These expenses are an important part of our ability to expand our network and increased in 2020 as a result of new agreements signed.

 

The purchase price allocations for both of our recent acquisitions included potential additional consideration to be paid if certain revenue levels are achieved in 2019, 2020, and 2021. That liability is required to be adjusted to fair value each quarter. The increase in the fair value of contingent consideration in 2019 related to our acquisition of CareSpeak Communications in 2018. The maximum amount of potential contingent consideration related to CareSpeak was recorded as of December 31, 2019 and we still expect the maximum amount to be paid. The increase in contingent consideration in 2020 relates to our acquisition of RMDY Health, Inc. in 2019. We currently expect to pay $3.75 million of contingent consideration related to the RMDY Health acquisition, up from the $3.72 million recorded at the time of acquisition.

 

All other variances in the table above are the result of normal fluctuations in activity.

 

We expect our overall operating expenses to continue at the second quarter of 2020 level, or slightly lower as we further implement our business plan and expand our operations to grow the business in a very dynamic and active marketplace. However, we have established a strong team as a base to support growth and we are seeing the results of the investment in our team last year in our strong revenue growth this year. We do not expect human resource costs to increase as quickly as revenues.

 

Net Income (Loss)

 

We had a net loss of $1.1 million for the three months ended June 30, 2020, as compared to net income of $0.4 million during the same period in 2019, and down from the $2.2 million loss in the three months ended March 31, 2020. We had a loss of approximately $3.3 million for the six months ended June 30, 2020, as compared to net income of approximately $0.4 million during the same period in 2019. The reasons and specific components associated with the change are discussed above. Overall, the loss resulted from increased operating expenses to support strong revenue growth throughout 2020 and beyond.

 

Liquidity and Capital Resources

 

As of June 30, 2020, we had total current assets of $27.6 million, compared with current liabilities of $12.2 million, resulting in working capital of approximately $15.4 million and a current ratio of 2.3 to 1. This represents a decrease from our working capital of approximately $21.0 million and current ratio of 4.4 to 1 at December 31, 2019.

 

15 

 

 

Our operating activities used approximately $3.6 in cash flow during the six months ended June 30, 2020, compared with cash provided of approximately $0.8 million in the same period in 2019. In the 2020 period, operating activities used $3.7 million in the first quarter and provided approximately $0.1 million in the quarter ended June 30, 2020. The cash used in the 2020 period was primarily the result of increased investment in working capital; in particular, we made a $2.0 million prepayment to a partner that accounts for the bulk of the increase in prepaid expenses and will be expensed over the balance of the year as revenue is generated through that channel. In addition, as a result of our strong revenue growth, our trade receivables increased by $3.4 million, which was partially offset by increased revenue share of $1.9 million owed to our channel partners. This increase in accounts receivable does not reflect on our customers’ ability to pay. Our customers are large multinational companies that generally dictate extended payment terms, but offer discounts for quick payment. Since we have sufficient cash reserves, we do not take advantage of the discounts, which translates to relatively high implied rates of interest. The cash provided in the 2019 period was the result of our net income increased by noncash expenses.

 

We used approximately $25,000 and $1.05 million in investing activities for the six months ended June 30, 2020, and 2019, respectively. These investments related to purchases of equipment as well as investments related to the expansion of our network capabilities. 

 

We had a net use of cash in financing activities in the six months ended June 30, 2020. This included proceeds from financing activities of approximately $0.3 million related to the exercise of stock options offset by approximately $1.4 million in payments related to contingent consideration. We had net proceeds of $21.9 million from financing activities during the six months ended June 30, 2019, primarily from a secondary offering of common stock in June 2019.

 

We do not anticipate the need to raise additional capital in the short or long term for operating purposes or to fund our growth plans. We are focused on growing our revenue, channel and partner network. However, as a company in a market that is active with merger and acquisition activity, we may have opportunities, such as for acquisitions or strategic partner relationships, which may require additional capital. We will assess these opportunities as they arise with the view of maximizing shareholder value.

 

Critical Accounting Policies

 

In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our accounting policies are discussed in the footnotes to our financial statements included in our annual report on Form 10-K for the year ended December 31, 2019; however, we consider our critical accounting policies to be those related to determining the amount of revenue to be billed, the timing of revenue recognition, calculation of revenue share expense, stock-based compensation, capitalization and related amortization of intangible assets, impairment of assets, and the fair value of liabilities.  

 

Recently Issued Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides for a new impairment model that requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including but not limited to accounts receivable and available for sale debt securities. ASU 2016-13 was effective for the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

 

In August 2019, the FASB issued ASU 2019-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2019-13 modifies the disclosure requirements on fair value measurements and became effective for the Company on January 1, 2020. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.  

 

16 

 

  

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to improve consistent application and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 12, 2020, with early adoption permitted. The adoption of this standard is not expected to have a material effect on our financial position, results of operations, or cash flows.

 

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating the second step of the goodwill impairment test. The second step measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under ASU 2017-04, a company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 will be applied prospectively and is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.

  

Off Balance Sheet Arrangements

 

As of June 30, 2020, there were no off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are not required to provide the information required by this Item.

  

17 

 

  

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2020, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. As described in more detail in our annual report on Form 10-K for the year ended December 31, 2019, management identified the following material weaknesses which have caused management to conclude that our disclosure controls and procedures were not effective: (i) inadequate information technology general controls (ITGCs) in the areas of user access security, change management, IT operations and third-party management over its key financial information technology (IT) systems; and (ii) inadequate controls to ensure that data received from third parties is complete and accurate. Those weaknesses have largely been remediated as of June 30, 2020; however, the passage of additional time is required to be able to test the effectiveness of the remediation.

  

Changes in Internal Control over Financial Reporting

 

During the six months ended June 30, 2020, we implemented additional user access security controls and other controls of IT security and are in the process of implementing additional change management controls. We have also implemented and documented additional controls over data received from third parties. We expect to have these new controls fully implemented and tested by the end of the third quarter of 2020 and to be able to consider them fully remediated at that time.

  

While we made other routine ongoing improvements in our internal control and processes, no other material changes were made during the period.

  

Limitations on the Effectiveness of Controls

 

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.

   

18 

 

  

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

See risk factors included in our Annual Report on Form 10-K for 2019.

 

Our business, results of operations, and our financial condition may be further impacted by the outbreak of COVID-19 and such impact could be materially adverse.

 

The global spread of COVID-19 has created significant volatility, uncertainty and economic disruption. The extent to which the coronavirus pandemic impacts our business, operations, and financial results is uncertain and will depend on numerous evolving factors that we may not be able to accurately predict, including:

 

§the duration and scope of the pandemic;

 

§governmental, business and individual actions taken in response to the pandemic and the impact of those actions on global economic activity;

 

§the actions taken in response to economic disruption;

 

§the impact of business disruptions;

 

§the increase in business failures that we may utilize as industry partners and the customers we serve;

 

§uncertainty as to the impact or staff availability during and post the pandemic; and

 

§our ability to provide our services, including as a result of our employees or our customers and suppliers working remotely and/or closures of offices and facilities.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In June 2020, we issued 7,748 shares of common stock to our independent directors in connection with our Director Compensation Plan. We also issued a total 55,731 shares of common stock during the three months ended June 30, 2020, in connection with the exercise of options under our 2013 equity compensation plan and an additional 42,374 shares under the same plan in connection with restricted stock awards.

 

Subsequent to the reporting period, in July, 2020, we received proceeds of $193,768 and issued 64,261 shares of common stock in conjunction with the exercise of stock options.

 

These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

 

19 

 

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosure

 

N/A

 

Item 5. Other Information

 

None 

   

Item 6. Exhibits

 

Exhibit 
Number
  Description of Exhibit
31.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**   The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 formatted in Extensible Business Reporting Language (XBRL).

 

**Provided herewith

 

20 

 

  

SIGNATURES

 

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  OptimizeRx Corporation
Date: August 5, 2020    
  By: /s/ William J. Febbo
    William J. Febbo
  Title:    Chief Executive Officer,
Principal Executive Officer, and Director

  

  OptimizeRx Corporation
Date: August 5, 2020    
  By: /s/ Douglas P. Baker
    Douglas P. Baker
  Title:   Chief Financial Officer,
Principal Financial Officer and
Principal Accounting Officer

 

 

21