Orbital Infrastructure Group, Inc. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to ______
Commission File Number 0-29923
Orbital Energy Group, Inc.
(Exact name of registrant as specified in its charter)
Colorado | 84-1463284 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
1924 Aldine Western | ||
Houston, Texas 77038 |
(Address of principal executive offices and zip code) |
(832) 467-1420
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
There were 66,652,211 shares of the registrant's common stock, par value $0.001 per share, outstanding as of November 15, 2021.
Securities registered pursuant to Section 12(b) of the Act.:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, $0.001 par value. | OEG | Nasdaq Capital Market |
Condensed Consolidated Balance Sheets
(Unaudited)
September 30, | December 31, | |||||||
(in thousands, except share and per share amounts) | 2021 | 2020 | ||||||
Assets: | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 11,179 | $ | 3,046 | ||||
Restricted cash - current | 150 | 452 | ||||||
Trade accounts receivable, net of allowance of $ and $ at September 30, 2021 and December 31, 2020, respectively | 22,953 | 8,487 | ||||||
Inventories | 1,790 | 1,123 | ||||||
Contract assets | 9,048 | 7,860 | ||||||
Note receivable, current portion | 44 | 44 | ||||||
Prepaid expenses and other current assets | 5,926 | 3,786 | ||||||
Total current assets | 51,090 | 24,798 | ||||||
Property and equipment, less accumulated depreciation of $ and $ at September 30, 2021 and December 31, 2020, respectively | 14,800 | 6,395 | ||||||
Investment | 1,063 | 1,063 | ||||||
Right of use assets - Operating leases | 12,880 | 7,054 | ||||||
Right of use assets - Financing leases | 11,238 | - | ||||||
Goodwill | 30,337 | 7,006 | ||||||
Other intangible assets, net | 41,304 | 13,697 | ||||||
Restricted cash | 1,026 | 1,026 | ||||||
Note receivable | 3,210 | 3,602 | ||||||
Deposits and other assets | 1,083 | 1,404 | ||||||
Total assets | $ | 168,031 | $ | 66,045 | ||||
Liabilities and Stockholders' Equity: | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 7,710 | $ | 9,913 | ||||
Notes payable, current | 25,175 | 12,246 | ||||||
Line of credit | — | 441 | ||||||
Operating lease obligations - current portion | 3,895 | 1,784 | ||||||
Financing lease obligations - current portion | 3,805 | 1 | ||||||
Accrued expenses | 10,290 | 5,881 | ||||||
Contract liabilities | 4,188 | 6,810 | ||||||
Total current liabilities | 55,063 | 37,076 | ||||||
Notes payable, less current portion | 4,854 | 5,056 | ||||||
Operating lease obligations, less current portion | 8,897 | 5,211 | ||||||
Financing lease obligations, less current portion | 7,561 | — | ||||||
Contingent consideration | 720 | 720 | ||||||
Other long-term liabilities | 69 | 835 | ||||||
Total liabilities | 77,164 | 48,898 | ||||||
Commitments and contingencies | ||||||||
Stockholders' Equity: | ||||||||
Preferred stock, par value $ ; shares authorized; shares issued at September 30, 2021 or December 31, 2020 | — | — | ||||||
Common stock, par value $ ; shares authorized; shares issued and shares outstanding at September 30, 2021 and shares issued and shares outstanding at December 31, 2020 | 66 | 31 | ||||||
Additional paid-in capital | 281,498 | 171,616 | ||||||
Treasury stock at cost; shares held at September 30, 2021 and December 31, 2020 | (413 | ) | (413 | ) | ||||
Accumulated deficit | (185,993 | ) | (149,681 | ) | ||||
Accumulated other comprehensive loss | (4,291 | ) | (4,406 | ) | ||||
Total stockholders' equity | 90,867 | 17,147 | ||||||
Total liabilities and stockholders' equity | $ | 168,031 | $ | 66,045 |
See accompanying notes to condensed consolidated financial statements
Condensed Consolidated Statements of Operations
(Unaudited)
For the Three Months |
For the Nine Months |
|||||||||||||||
(in thousands, except share and per share amounts) |
Ended September 30, |
Ended September 30, |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues |
$ | 30,919 | $ | 13,615 | $ | 56,718 | $ | 27,078 | ||||||||
Cost of revenues |
27,131 | 11,261 | 55,400 | 23,121 | ||||||||||||
Gross profit |
3,788 | 2,354 | 1,318 | 3,957 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expense |
13,701 | 7,179 | 43,856 | 21,158 | ||||||||||||
Depreciation and amortization |
1,738 | 1,454 | 4,668 | 3,285 | ||||||||||||
Research and development |
1 | 6 | 2 | 51 | ||||||||||||
Provision for bad debt |
87 | 15 | 65 | 23 | ||||||||||||
Other operating (income) expense |
(6 | ) | 23 | (15 | ) | 23 | ||||||||||
Total operating expenses |
15,521 | 8,677 | 48,576 | 24,540 | ||||||||||||
Loss from operations |
(11,733 | ) | (6,323 | ) | (47,258 | ) | (20,583 | ) | ||||||||
Other income |
754 | 860 | 3,009 | 62 | ||||||||||||
Interest expense |
(1,266 | ) | (333 | ) | (3,098 | ) | (469 | ) | ||||||||
Loss from continuing operations before income taxes and net loss of affiliate |
(12,245 | ) | (5,796 | ) | (47,347 | ) | (20,990 | ) | ||||||||
Net loss of affiliate |
— | — | — | (4,806 | ) | |||||||||||
Loss from continuing operations before income taxes |
(12,245 | ) | (5,796 | ) | (47,347 | ) | (25,796 | ) | ||||||||
Income tax benefit |
(2,098 | ) | (61 | ) | (11,035 | ) | (3,211 | ) | ||||||||
Loss from continuing operations, net of income taxes |
(10,147 | ) | (5,735 | ) | (36,312 | ) | (22,585 | ) | ||||||||
Discontinued operations |
||||||||||||||||
Income from operations of discontinued power and electromechanical components businesses |
— | 3,403 | — | 3,512 | ||||||||||||
Income tax expense |
— | 870 | — | 835 | ||||||||||||
Income from discontinued operations, net of income taxes |
— | 2,533 | — | 2,677 | ||||||||||||
Net loss |
$ | (10,147 | ) | $ | (3,202 | ) | $ | (36,312 | ) | $ | (19,908 | ) | ||||
Basic and diluted weighted average common shares outstanding |
62,823,330 | 30,430,422 | 53,142,557 | 29,761,135 | ||||||||||||
Loss from continuing operations per common share - basic and diluted |
$ | (0.16 | ) | $ | (0.19 | ) | $ | (0.68 | ) | $ | (0.76 | ) | ||||
Income from discontinued operations - basic and diluted |
— | 0.08 | — | 0.09 | ||||||||||||
Loss per common share - basic and diluted |
$ | (0.16 | ) | $ | (0.11 | ) | $ | (0.68 | ) | $ | (0.67 | ) |
See accompanying notes to condensed consolidated financial statements
Condensed Consolidated Statements of Comprehensive Income and Loss
(Unaudited)
For the Three Months |
For the Nine Months |
|||||||||||||||
(in thousands) |
Ended September 30, |
Ended September 30, |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net loss |
$ | (10,147 | ) | $ | (3,202 | ) | $ | (36,312 | ) | $ | (19,908 | ) | ||||
Other comprehensive income (loss) |
||||||||||||||||
Foreign currency translation adjustment |
129 | (177 | ) | 115 | 194 | |||||||||||
Reclassification from sale of business |
— | (14 | ) | — | (14 | ) | ||||||||||
Comprehensive loss |
$ | (10,018 | ) | $ | (3,393 | ) | $ | (36,197 | ) | $ | (19,728 | ) |
See accompanying notes to condensed consolidated financial statements
Condensed Consolidated Statements of Changes in Stockholders’ Equity
For the Nine Months Ended September 30, 2021 and 2020
(Unaudited)
(in thousands, except share amounts) |
Common Stock |
Treasury Stock |
||||||||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-in Capital |
Shares |
Amount |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders' Equity |
|||||||||||||||||||||||||
Balance, December 31, 2020 |
31,029,642 | $ | 31 | $ | 171,616 | (353,063 | ) | $ | (413 | ) | $ | (149,681 | ) | $ | (4,406 | ) | $ | 17,147 | ||||||||||||||
Issuance of common stock via equity raises |
15,555,556 | 16 | 42,360 | — | — | — | — | 42,376 | ||||||||||||||||||||||||
Common stock issued for cashless exercises of stock options |
214,596 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Common stock issued and issuable for compensation, services and royalty payments |
40,188 | — | 2,551 | — | — | — | — | 2,551 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (17,952 | ) | — | (17,952 | ) | ||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | (22 | ) | (22 | ) | ||||||||||||||||||||||
Balance, March 31, 2021 |
46,839,982 | 47 | 216,527 | (353,063 | ) | (413 | ) | (167,633 | ) | (4,428 | ) | 44,100 | ||||||||||||||||||||
Common stock issued for acquisition of Gibson Technical Services, Inc. |
5,929,267 | 6 | 16,926 | — | — | — | — | 16,932 | ||||||||||||||||||||||||
Common stock issued and issuable for compensation, services and royalty payments |
1,282,318 | 1 | 5,503 | — | — | — | — | 5,504 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (8,213 | ) | — | (8,213 | ) | ||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | 8 | 8 | ||||||||||||||||||||||||
Balance, June 30, 2021 |
54,051,567 | 54 | 238,956 | (353,063 | ) | (413 | ) | (175,846 | ) | (4,420 | ) | 58,331 | ||||||||||||||||||||
Issuance of common stock via equity raise |
10,410,959 | 10 | 35,660 | — | — | — | — | 35,670 | ||||||||||||||||||||||||
Common stock issued for acquisition of IMMCO, Inc. |
874,317 | 1 | 2,543 | — | — | — | — | 2,544 | ||||||||||||||||||||||||
Common stock issued and issuable for compensation, services and royalty payments |
86,660 | — | 1,765 | — | — | — | — | 1,765 | ||||||||||||||||||||||||
Common stock issued for debt repayment |
737,605 | 1 | 2,574 | — | — | — | — | 2,575 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (10,147 | ) | — | (10,147 | ) | ||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | 129 | 129 | ||||||||||||||||||||||||
Balance, September 30, 2021 |
66,161,108 | $ | 66 | $ | 281,498 | (353,063 | ) | $ | (413 | ) | $ | (185,993 | ) | $ | (4,291 | ) | $ | 90,867 |
(in thousands, except share amounts) |
Common Stock |
Treasury Stock |
||||||||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-in Capital |
Shares |
Amount |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders' Equity |
|||||||||||||||||||||||||
Balance, December 31, 2019 |
28,736,436 | $ | 29 | $ | 170,106 | (353,063 | ) | $ | (413 | ) | $ | (122,234 | ) | $ | (4,371 | ) | $ | 43,117 | ||||||||||||||
Common stock issued for royalty payments |
37,312 | — | 9 | — | — | — | — | 9 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (7,381 | ) | — | (7,381 | ) | ||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | 415 | 415 | ||||||||||||||||||||||||
Balance, March 31, 2020 |
28,773,748 | 29 | 170,115 | (353,063 | ) | (413 | ) | (129,615 | ) | (3,956 | ) | 36,160 | ||||||||||||||||||||
Common stock issued for acquisition of Orbital Solar Services |
2,000,000 | 2 | 1,222 | — | — | — | — | 1,224 | ||||||||||||||||||||||||
Common stock issued for compensation, services, and royalty payments |
— | — | 4 | — | — | — | — | 4 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (9,325 | ) | — | (9,325 | ) | ||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | (44 | ) | (44 | ) | ||||||||||||||||||||||
Balance, June 30, 2020 |
30,773,748 | 31 | 171,341 | (353,063 | ) | (413 | ) | (138,940 | ) | (4,000 | ) | 28,019 | ||||||||||||||||||||
Common stock issued for royalty payments |
— | — | 3 | — | — | — | — | 3 | ||||||||||||||||||||||||
Net loss |
— | — | — | — | — | (3,202 | ) | — | (3,202 | ) | ||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | — | (191 | ) | (191 | ) | ||||||||||||||||||||||
Balance, September 30, 2020 |
30,773,748 | $ | 31 | $ | 171,344 | (353,063 | ) | $ | (413 | ) | $ | (142,142 | ) | $ | (4,191 | ) | $ | 24,629 |
See accompanying notes to condensed consolidated financial statements
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months |
||||||||
(in thousands) |
Ended September 30, |
|||||||
2021 |
2020 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (36,312 | ) | $ | (19,908 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation |
2,671 | 573 | ||||||
Amortization of intangibles |
4,262 | 3,043 | ||||||
Amortization of note receivable discount |
(237 | ) | (214 | ) | ||||
Stock-based compensation and expense |
9,833 | 12 | ||||||
Fair value adjustment to liability for stock appreciation rights |
2,543 | — | ||||||
Amortization of debt discount |
2,016 | — | ||||||
Gain on extinguishment of debt |
(2,400 | ) | — | |||||
Non-cash loss on equity method investment in affiliate |
— | 4,806 | ||||||
Gain on sale of business |
— | (14 | ) | |||||
Provision for bad debt |
65 | 23 | ||||||
Deferred income taxes |
(11,176 | ) | (1,195 | ) | ||||
Inventory reserve |
(291 | ) | (185 | ) | ||||
(Gain) loss on sale of assets |
(15 | ) | 23 | |||||
Non-cash unrealized foreign currency gain |
233 | 516 | ||||||
Change in operating assets and liabilities, net of acquisitions: |
||||||||
Trade accounts receivable |
(5,396 | ) | (3,273 | ) | ||||
Inventories |
(189 | ) | 2,601 | |||||
Contract assets |
(2,077 | ) | (526 | ) | ||||
Prepaid expenses and other current assets |
1,944 | 286 | ||||||
Right of use assets/lease liabilities, net |
(21 | ) | (152 | ) | ||||
Deposits and other assets |
(259 | ) | (1,184 | ) | ||||
Accounts payable |
(2,529 | ) | 351 | |||||
Accrued expenses |
1,950 | 1,264 | ||||||
Contract liabilities |
(1,421 | ) | 3,227 | |||||
NET CASH USED IN OPERATING ACTIVITIES |
(36,806 | ) | (9,926 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Cash paid for acquisitions, net of cash received |
(36,890 | ) | (2,981 | ) | ||||
Purchases of property and equipment |
(6,594 | ) | (1,474 | ) | ||||
Deposits on financing lease property and equipment |
(481 | ) | — | |||||
Cash paid for working capital adjustment on Power group disposition |
— | (2,804 | ) | |||||
Sale of discontinued operations, net of cash |
— | (227 | ) | |||||
Proceeds from sale of property and equipment |
93 | 94 | ||||||
Purchase of other intangible assets |
(702 | ) | (10 | ) | ||||
Purchase of convertible notes receivable |
— | (260 | ) | |||||
Purchase of investment |
— | (210 | ) | |||||
Proceeds from notes receivable |
621 | — | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
(43,953 | ) | (7,872 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from line of credit |
— | 100 | ||||||
Payments on line of credit |
(441 | ) | (99 | ) | ||||
Payments on financing lease obligations |
(897 | ) | (3 | ) | ||||
Proceeds from notes payable |
19,400 | 3,864 | ||||||
Payments on notes payable |
(7,490 | ) | (1,747 | ) | ||||
Proceeds from sales of common stock |
78,046 | — | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
88,618 | 2,115 | ||||||
Effect of exchange rate changes on cash |
(28 | ) | (20 | ) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
7,831 | (15,703 | ) | |||||
Cash, cash equivalents and restricted cash at beginning of period |
4,524 | 23,351 | ||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ | 12,355 | $ | 7,648 |
See accompanying notes to condensed consolidated financial statements
Orbital Energy Group, Inc.
Condensed Consolidated Statements of Cash Flows (continued)
(Unaudited)
For the Nine Months |
||||||||
(in thousands) |
Ended September 30, |
|||||||
2021 |
2020 |
|||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Income taxes paid (net refunded) |
$ | (439 | ) | $ | 103 | |||
Interest paid |
$ | 851 | $ | 268 | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||||
Non-cash investment in acquisitions including seller notes, equity issued and contingent consideration |
$ | 19,476 | $ | 8,424 | ||||
Financing note payable issued for payment on certain insurance policies |
$ | 2,234 | $ | 2,329 | ||||
Accrued property and equipment purchases |
$ | 882 | $ | 267 | ||||
Assets acquired via financing leases |
$ | 12,190 | $ | — |
See accompanying notes to condensed consolidated financial statements
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
1. | NATURE OF OPERATIONS, BASIS OF PRESENTATION AND COMPANY CONDITIONS |
Nature of Operations
Orbital Energy Group, Inc. (Orbital Energy Group, "OEG," "The Company") is a platform company composed of
segments, the Electric Power and Solar Infrastructure Services segment, the Integrated Energy Infrastructure Solutions and Services segment, and the Other segment. In 2019, the Company divested of most of its previous Power and Electromechanical segment and the remaining portion of that segment was divested in 2020. The Other segment represents the remaining activities that are not included as part of the other reportable segments and represent primarily corporate activity.
The Electric Power and Solar Infrastructure Services segment consists of Orbital Power Services, Orbital Solar Services and Orbital Telecom Services. The segment provides comprehensive network solutions to customers in the electric power, telecom and solar industries. Services performed by Orbital Power Services generally include the design, installation, upgrade, repair and maintenance of electric power transmission and distribution infrastructure and substation facilities as well as emergency restoration services, including the repair of infrastructure damaged by inclement weather, and drilled shaft foundation construction services. Orbital Solar Services provides engineering, procurement and construction (“EPC”) services that support the development of renewable energy generation focused on utility-scale solar construction. The Company serves a wide variety of project types, including commercial, substation, solar farms and public utility projects. Orbital Telecom Services began operations in April 2021 with the acquisition of Gibson Technical Services ("GTS"). Services provided by Orbital Telecom Services include the engineering, design, construction and maintenance services to the broadband and wireless telecommunications industries.
The Company’s Integrated Energy Infrastructure Solutions and Services segment is made up of Orbital Gas Systems Ltd. (Orbital-UK) and Orbital Gas Systems, North America, Inc. (Orbital North America), collectively referred to as ("Orbital Gas Systems"). Orbital-UK is based in the United Kingdom and Orbital North America is based in Houston, Texas. Orbital Gas Systems is a provider of natural gas infrastructure and advanced technology, including metering, odorization, remote telemetry units (‘‘RTU’’) and provides a diverse range of personalized gas engineering solutions to the gas utilities, power generation, emissions, manufacturing and automotive industries. GasPT® and VE Technology® products are sold through Orbital Gas Systems.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes condensed consolidated financial statements. Accordingly, they do not include all the information and notes necessary for a comprehensive presentation of financial position and results of operations and should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2020. The Condensed Consolidated Balance Sheet as of December 31, 2020 has been derived from the audited financial statements as of that date included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
It is management's opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. All intercompany accounts and transactions have been eliminated in consolidation. The results for the interim period are not necessarily indicative of the results to be expected for the remaining quarters or year ending December 31, 2021.
Reconciliation of Cash, Cash Equivalents, and Restricted Cash on Condensed Consolidated Statements of Cash Flows
For the Nine Months | ||||||||
(in thousands) | Ended September 30, | |||||||
2021 | 2020 | |||||||
Cash and cash equivalents at beginning of period | $ | 3,046 | $ | 23,351 | ||||
Restricted cash at beginning of period (1) | 1,478 | — | ||||||
Cash, cash equivalents and restricted cash at beginning of period | $ | 4,524 | $ | 23,351 | ||||
Cash and cash equivalents at end of period | $ | 11,179 | $ | 4,060 | ||||
Restricted cash at end of period (1) | 1,176 | 3,588 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 12,355 | $ | 7,648 |
(1) Restrictions on cash at September 30, 2021 and September 30, 2020 relate to collateral for several bank-issued letters of credit for contract guaranties.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s impairments and estimations of long-lived assets, revenue recognition on cost-to-cost-method type contracts, inventory valuation, warranty reserves, valuations of non-cash capital stock issuances, valuation for acquisitions, the valuation allowance on deferred tax assets, note receivable interest imputation, and the incremental borrowing rate used in determining the value of right of use assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different conditions.
Reclassifications
Certain reclassifications have been made to the 2020 classifications in order to conform to the 2021 presentation.
Company Conditions
Orbital Solar Services has seen increasing customer opportunities including its association with the Black Sunrise Investment fund. The fund has identified through its investors and others, several projects of scale and for which Orbital Solar Services is expected to be awarded significant work. Orbital Power Services began operations during the first quarter of 2020 with work progressing under master service agreements with several new customers, and extended the service capabilities in January 2021 to include drilled shaft foundation construction services. Orbital Telecom Services began operations in the second quarter of 2021 with the acquisition of GTS which had a positive impact on margins during the quarter and year-to-date periods. Orbital Gas Systems continues to face issues surrounding COVID-19, the overall economy in the United Kingdom, and the impact of pricing pressure on oil and gas industry customers.
The Company had a net loss of $36.3 million, a gross margin of $1.3 million, and cash used in operating activities of $36.8 million during the nine months ended September 30, 2021. As of September 30, 2021, our accumulated deficit is $186.0 million and we had negative working capital of $4.0 million.
Goodwill
Upon acquisition of Reach Construction Group, LLC, (name changed to Orbital Solar Services) the Company recorded $7.0 million of goodwill. Goodwill was valued as of April 1, 2020 by a third-party valuation expert and was recorded following the recognition of Orbital Solar Service's tangible assets and liabilities and $13.7 million of finite-lived identifiable intangible assets. Factors that contributed to the Company's goodwill are Orbital Solar Service's skilled workforce and reputation within its industry. The Company also expected to achieve future synergies between the Orbital Solar Services and Orbital Power Services businesses. These synergies were expected to be achieved in the form of power line work necessary when bringing new solar power systems online.
Upon acquisition of GTS, the Company recorded $12.3 million of goodwill. Goodwill was valued as of April 13, 2021 by a third-party valuation expert and was recorded following the recognition of GTS's tangible assets and liabilities and $22.8 million of identifiable intangible assets. Factors that contributed to the Company's goodwill are GTS's skilled workforce and reputation within its industry. Future synergies are expected with OPS with possibilities including shared equipment, shared engineering labor and telecommunication line work from OPS. Upon acquisition of IMMCO, the company recorded $11.0 million of goodwill. Goodwill was valued as of July 28, 2021 by a third-party valuation expert and was recorded following the recognition of IMMCO'S tangible assets and liabilities and $6.6 million of identifiable intangible assets. Factors that contributed to the Company's goodwill are skilled workforce, reputation with its industry and significant synergies to our telecom platform, GTS, by expanding the depth and breadth of the customer solutions we provide in a market with significant multi-year momentum driven by the rollout of 5G spectrum.
The Company tests for impairment of Indefinite-lived intangibles and Goodwill in the second quarter of each year and when events or circumstances indicate that the carrying amount of Goodwill exceeds its fair value and may not be recoverable. The Company’s qualitative assessment of impairment for indefinite-lived assets at May 31, 2021 followed the guidance in ASC 350-30-35-18A and 18B and determined there was no impairment of indefinite-lived intangibles at that time.
Under current accounting guidance, Orbital Energy Group is not required to calculate the fair value of a reporting unit unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The guidance includes a number of factors to consider in conducting the qualitative assessment. The Company tests for goodwill impairment in the second quarter of each year and whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
As detailed in ASC 350-20-35-3A, in performing its testing for impairment of goodwill as of May 31, 2021, management completed a quantitative analysis on the OSS reporting unit to determine whether it was more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.
To complete the review, management evaluated the fair value of the Goodwill and considered all known events and circumstances that might trigger an impairment of goodwill. The review of goodwill, prepared as of May 31, 2021, determined that there were not indicators present to suggest that it was more likely than not that the fair value of the Orbital Solar Services . In addition, we evaluated the OSS and GTS reporting units for possible triggering events of possible impairment as of the end of the quarter ended September 30, 2021, noting
COVID-19 Assessment and Liquidity
In March 2020, the World Health Organization categorized the current coronavirus disease (“COVID-19”) as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. COVID-19 continues to spread throughout the United States and other countries across the world, and the duration and severity of its effects can be severe. While the Company expects the effects of the pandemic to negatively impact its results from operations, cash flows and financial position, the current level of uncertainty over the economic and operational impacts of COVID-19 means the related financial impact cannot be reasonably estimated at this time. The Company has experienced customer delays and extensions for projects, supply chain delays, furloughs of personnel, increased utilization of telework, increased safety protocols to address COVID-19 risks, decreased field service work and other impacts from the COVID-19 pandemic. While the economic effects of COVID-19 are beginning to subside as a higher percentage of people become vaccinated, the highly transmissible delta variant and the slowing rates of vaccination has caused there to be uncertainty regarding the future affects of the pandemic. Events and changes in circumstances arising after September 30, 2021, including those resulting from the impacts of COVID-19, will be reflected in management’s estimates for future periods.
Management believes with the Company's present cash flows along with access to additional debt and equity raises OEG will meet its obligations for twelve months from the date these financial statements are available to be issued. Including our cash balance, we continue to manage working capital primarily related to trade accounts receivable, notes receivable, prepaid assets, contract assets and our inventory less current liabilities that we will manage during the next twelve months. In 2020 and the first nine months of 2021, the Company has entered into various long and short-term debt agreements (Note 16. Notes Payable). In addition, the Company has secured funding and has an available S-3 registration statement allowing the Company to issue various types of securities including common stock, preferred stock, debt securities and/or warrants, up to an aggregate amount of $150 million. In July 2021, the Company utilized its registration statement and issued an updated prospectus to issue 10,410,959 additional common shares for an additional $38 million in proceeds before expenses, allowing for up to $112 million on its registration statement to be utilized in the future. The Company used $17.1 million of these proceeds on the acquisition of IMMCO, Inc. in July 2021, which was immediately accretive to earnings.
The Company’s available capital may be consumed faster than anticipated due to other events, including the length and severity of the global novel coronavirus disease pandemic and measures taken to control the spread of COVID-19, as well as changes in and progress of our development activities and the impact of commercialization efforts due to the COVID-19 pandemic. The Company may seek to obtain additional capital as needed through equity financings, debt or other financing arrangements, but given the impact of COVID-19 on the U.S. and global financial markets, the Company may be unable to access further equity or debt financing when needed. As such, there can be no assurance that the Company will be able to raise additional capital when needed or under acceptable terms, if at all. The sale of additional equity may dilute existing shareholders and newly issued shares may contain senior rights and preferences compared to currently outstanding common shares.
Restructuring Charges
During the fourth quarter of 2019, the Company completed the sale of its largest group within the Power and Electromechanical segment. The Company completed the sale of its Japan operations as of September 30, 2020. In conjunction with the 2019 sale, it was concluded that should the remaining power and electromechanical operations not sell, the Company would fulfill its backlog obligations and wind down the remaining operations of CUI-Canada during 2020. As of December 31, 2020, the Company had remaining an accrued liability for estimated employee termination costs of $0.4 million related to the discontinued operations. As of September 30, 2021, there remains $28 thousand to be paid out during the remainder of 2021.
Activity in the termination benefit liability in 2021 is as follows:
CUI-Canada termination benefits (in thousands) | ||||
December 31, 2020 | $ | 371 | ||
Severance payouts | (347 | ) | ||
Translation | 4 | |||
September 30, 2021 | $ | 28 | ||
Estimated total termination benefits paid and to be paid | $ | 2,823 |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Our significant accounting policies are detailed in "Note 2 Summary of Significant Accounting Policies" within Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on March 30, 2021. Changes to the Company's accounting policies are discussed below:
Adoption of new accounting standards
On January 1, 2021, the Company adopted ASU No. 2020-04, "Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting." ASU 2020-04 provides optional expedients and exceptions related to contract modifications and hedge accounting to address the transitions from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. The guidance permits an entity to consider contract modification due to reference rate reform to be an event that does not require contract re-measurement at the modification date or reassessment of a previous accounting determination. ASU 2020-04 also temporarily allows hedge relationships to continue without de-designation upon changes due to reference rate reform. The standard is effective upon issuance and can be applied as of March 12, 2020 through December 31, 2022. There was not a material effect on the Company's financial statements due to the Company not having any current financial instruments that are affected by this new guidance.
On January 1, 2021, the Company adopted ASU 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives, and is expected to reduce diversity in practice and increase comparability of the accounting for these interactions. The amendments in ASU 2020-01 are effective for the Company's 2021 fiscal year, including interim periods. The new guidance does not have a material impact on the Company's consolidated financial statements due to the Company currently not having any equity-method investments or any derivative instruments.
On January 1, 2021, the Company adopted ASU 2019-12, Simplifying the Accounting for Income Taxes, which is guidance intended to simplify various aspects related to accounting for income taxes, eliminate certain exceptions within ASC 740 and clarify certain aspects of the current guidance to promote consistency among reporting entities. The pronouncement is effective for the Company's 2021 fiscal year, including interim periods. The ASU does not have a material impact on the Company's consolidated financial statements.
3. |
DISCONTINUED OPERATIONS AND SALE OF A BUSINESS |
As part of the Company’s previously stated strategy to transform Orbital Energy Group, Inc. into a diversified infrastructure services platform serving North American and U.K. customers, in 2019 the Company’s Board of Directors made the decision to divest of its Power and Electromechanical businesses. On September 30, 2019, Orbital Energy Group, Inc. entered into an asset sale agreement by and among, CUI, Inc. ("Seller"), a wholly owned subsidiary of the Company ("Parent"), and Back Porch International, Inc. ("Buyer") to sell the Company’s Electromechanical business to a management led group. In November 2019, Orbital Energy Group, Inc. entered into an asset sale agreement by and among, the Seller and Bel Fuse, Inc. to sell the domestic Power supply business. Both sales closed in 2019. On September 30, 2020, the Company sold the CUI Japan operations to Back Porch International for approximately $163 thousand. The assets of the Company's CUI-Canada subsidiary were divested in the fourth quarter of 2020.
The associated results of operations of the discontinued Power and Electromechanical segment are separately reported as Discontinued Operations for 2020 on the Condensed Consolidated Statements of Operations. Cash flows from these discontinued businesses are included in the Condensed Consolidated Cash Flow statements. See below for additional information on operating and investing cash flows of the discontinued operations. Results from continuing operations for the Company and segment highlights exclude the former Power and Electromechanical segment, which is included in these discontinued operations.
The former Power and Electromechanical segment consisted of the wholly owned subsidiaries: CUI, Inc. (CUI), based in Tualatin, Oregon; CUI Japan, based in Tokyo, Japan; CUI-Canada, based in Toronto, Canada; and the entity that previously held the corporate building, CUI Properties. The subsidiaries were providers of power and electromechanical components for Original Equipment Manufacturers (OEMs).
Selected data for these discontinued businesses consisted of the following:
Reconciliation of the Major Classes of Line Items Constituting Pretax Income from
Discontinued Operations to the After-Tax Income from Discontinued Operations That Are
Presented in the Condensed Consolidated Statement of Operations
(Unaudited)
(in thousands) |
For the Three Months |
For the Nine Months |
||||||||||||||
Ended September 30, |
Ended September 30, |
|||||||||||||||
Major classes of line items constituting pretax profit of discontinued operations: |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenues |
$ | — | $ | 8,579 | $ | — | $ | 14,523 | ||||||||
Cost of revenues |
— | (5,155 | ) | — | (10,402 | ) | ||||||||||
Selling, general and administrative expense |
— | (65 | ) | — | (870 | ) | ||||||||||
Other income |
— | 30 | — | 247 | ||||||||||||
Pretax income of discontinued operations |
— | 3,389 | — | 3,498 | ||||||||||||
Pretax gain on sale of electromechanical businesses |
— | 14 | — | 14 | ||||||||||||
Income tax expense |
— | 870 | — | 835 | ||||||||||||
Total income from discontinued operations |
$ | — | $ | 2,533 | $ | — | $ | 2,677 |
There was $1 thousand net cash provided in investing activities of discontinued operations for the nine months ended September 30, 2020.
4. |
REVENUE FROM CONTRACTS WITH CUSTOMERS |
The Electric Power and Solar Infrastructure Services segment provides full service building, maintenance and support to the electrical power distribution, transmission, substation, renewables, and emergency response sectors of North America through Orbital Power Services. Orbital Solar Services provides engineering, procurement and construction (“EPC”) services that support the development of renewable energy generation focused on utility scale solar and community solar construction, and Orbital Telecom Services provides technical implementation, design, maintenance, emergency and repair support services in the broadband, wireless, and outside plant and building technologies.
The Integrated Energy Infrastructure Solutions and Services segment subsidiaries, collectively referred to as Orbital Gas Systems, generate their revenue from a portfolio of products, services and resources that offer a diverse range of personalized gas engineering solutions to the gas utilities, power generation, petrochemical, emissions, manufacturing and automotive industries among others.
Orbital Gas Systems accounts for a majority of its contract revenue proportionately over time. For our performance obligations satisfied over time, we recognize revenue by measuring the progress toward complete satisfaction of that performance obligation. The selection of the method to measure progress towards completion can be either an input method or an output method and requires judgment based on the nature of the goods or services to be provided.
For our construction contracts, revenue is generally recognized over time. Our construction projects generally use a cost-to-cost input method or an output method to measure our progress towards complete satisfaction of the performance obligation as we believe these methods best depict the transfer of control to the customer. Under the cost-to-cost measure of progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Under the output method, progress towards completion is measured based on units or hours of work completed.
The timing of revenue recognition for Integrated Energy Infrastructure products also depends on the payment terms of the contract, as our performance does not create an asset with an alternative use to us. For those contracts where the Company's performance creates or enhances an asset that the customer controls as the asset is created or enhanced or for which we have a right to payment for performance completed to date at all times throughout our performance, inclusive of a cancellation, we recognize revenue over time. These performance obligations use a cost-to-cost input method to measure our progress towards complete satisfaction of the performance obligation as we believe it best depicts the transfer of control to the customer. However, for those contracts for which we do not have a right, at all times, to payment for performance completed to date and we are not enhancing a customer controlled asset, we recognize revenue at the point in time when control is transferred to the customer, generally when the product is shipped.
For our service contracts, revenue is also generally recognized over time as the customer simultaneously receives and consumes the benefits of our performance as we perform the service. For our fixed price service contracts with specified service periods, revenue is generally recognized on a straight-line basis over such service period when our inputs are expended evenly, and the customer receives and consumes the benefits of our performance throughout the contract term.
Due to uncertainties inherent in the estimation process, it is possible that estimates of costs to complete a performance obligation will be revised in the near-term. For those performance obligations for which revenue is recognized using a cost-to-cost input method, changes in total estimated costs, and related progress towards complete satisfaction of the performance obligation, are recognized on a cumulative catch-up basis in the period in which the revisions to the estimates are made. When the current estimate of total costs for a performance obligation indicates a loss, a provision for the entire estimated loss on the unsatisfied performance obligation is made in the period in which the loss becomes evident.
Under the output method, revenue is determined by actual work achieved. For time and materials jobs, revenue is recognized based on the output of hours of work completed multiplied by the contractual agreed upon rate per hour. For the remainder of jobs under the output method, revenue is earned based on each unit in the contract completed. We construct comprehensive revenue calculations based on quantifiable measures of actual units completed multiplied by the agreed upon contract prices per item completed. Revenue is also generally recognized over time as the customer simultaneously receives and consumes the benefits of our performance as we perform the service.
Product-type contracts (for example, sale of GasPT units) for which revenue does not qualify to be recognized over time are recognized at a point in time. Revenues from extended warranty and maintenance activities are recognized ratably over the term of the warranty and maintenance period. Extended warranties are not a material portion of our revenue.
Accounts Receivable, Contract Assets and Contract Liabilities
Accounts receivable are recognized in the period when our right to consideration is unconditional. We also assess our customer's ability and intention to pay, which is based on a variety of factors, including our historical payment experience with and the financial condition of our customers. Payment terms and conditions vary by contract, although our standard terms include a requirement of payment within 30 days. Accounts receivable are recognized net of an allowance for doubtful accounts.
The timing of revenue recognition may differ from the timing of invoicing to customers. Contract assets include unbilled amounts from our construction projects when revenue recognized under the cost-to-cost or output method measure of progress exceed the amounts invoiced to our customers, as the amounts cannot be billed under the terms of our contracts. Such amounts are recoverable from our customers based upon various measures of performance, including achievement of certain milestones, completion of specified units or completion of a contract. Also included in contract assets are retainage receivables and amounts we seek or will seek to collect from customers or others for errors or changes in contract specifications or design, contract change orders or modifications in dispute or unapproved as to both scope and/or price or other customer-related causes of unanticipated additional contract costs (claims and unapproved change orders). Our contract assets do not include capitalized costs to obtain and fulfill a contract. Contract assets are generally classified as current within the Condensed Consolidated Balance Sheets.
Contract liabilities from our construction contracts occur when amounts invoiced to our customers exceed revenues recognized under the cost-to-cost or output method measure of progress. Contract liabilities additionally include advanced payments from our customers on certain contracts and provision for future contract losses for those contracts estimated to close in a gross loss position. Contract liabilities decrease as we recognize revenue from the satisfaction of the related performance obligation and are recorded as either current or long-term, depending upon when we expect to recognize such revenue.
Balances and activity in the current contract liabilities as of and for the nine months ended September 30, 2021 and 2020 was as follows:
For the Nine Months |
||||||||
Ended September 30, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Total contract liabilities - beginning of period (1) |
$ | 6,996 | $ | 1,860 | ||||
Contract additions - acquisition |
100 | 3,349 | ||||||
Other contract additions, net |
3,040 | 4,796 | ||||||
Revenue recognized |
(2,726 | ) | (1,758 | ) | ||||
Contract settlements |
(3,140 | ) | — | |||||
Translation |
(14 | ) | (24 | ) | ||||
Total contract liabilities - end of period |
$ | 4,256 | $ | 8,223 |
As of September 30, |
||||||||
(in thousands) |
2021 |
2020 |
||||||
Current contract liabilities |
$ | 4,188 | $ | 8,047 | ||||
Long-term contract liabilities (2) |
68 | 176 | ||||||
Total contract liabilities |
$ | 4,256 | $ | 8,223 |
(1) For the beginning balance in 2021 and 2020, total contract liabilities included $186 thousand and $192 thousand, respectively that were classified as long term.
(2) Long-term contract liabilities are included in other long-term liabilities on the Condensed Consolidated Balance Sheets.
Performance Obligations
Remaining Performance Obligations
Remaining performance obligations represents the transaction price of contracts with customers for which work has not been performed and excludes unexercised contract options and potential orders under ordering-type contracts. As of September 30, 2021, the Company's remaining performance obligations are generally expected to be filled within the next 12 months.
Any adjustments to net revenues, cost of revenues, and the related impact to operating income are recognized as necessary in the period they become known. These adjustments may result from positive program performance, and may result in an increase in operating income during the performance of individual performance obligations, if we determine we will be successful in mitigating risks surrounding the technical, schedule and cost aspects of those performance obligations. Likewise, these adjustments may result in a decrease in operating income if we determine we will not be successful in mitigating these risks. Changes in estimates of net revenues, cost of revenues and the related impact to operating income are recognized on a cumulative catch-up basis in the period they become known, which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a performance obligation's percentage of completion. A significant change in one or more of these estimates could affect the profitability of one or more of our performance obligations. For separately priced extended warranty or product maintenance performance obligations, when estimates of total costs to be incurred on the performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the performance obligation is recognized in the period the loss is determined.
Performance Obligations Satisfied Over Time
To determine the proper revenue recognition method for our contracts, we evaluate whether a single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment and the decision to separate the single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period.
For most of our contracts, the customer contracts with us to provide a significant service of integrating a complex set of tasks and components into a single project or capability (even if that single project results in the delivery of multiple units). Hence, the entire contract is accounted for as one performance obligation. Less commonly, however, we may promise to provide distinct goods or services within a contract in which case we separate the contract into more than one performance obligation. If a contract is separated into more than one performance obligation, we allocate the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. We infrequently sell standard products with observable standalone sales. In cases where we do, the observable standalone sales are used to determine the standalone selling price. More frequently, we sell a customized customer specific solution, and in these cases we typically use the expected cost plus a margin approach to estimate the standalone selling price of each performance obligation.
Performance Obligations Satisfied at a Point in Time
Revenue from goods and services transferred to customers at a single point in time accounted for 21% and 12% of revenues for the three month periods ended September 30, 2021 and 2020, respectively and 18% and 19% for the nine month periods ended September 30, 2021 and 2020, respectively. Revenue on these contracts is recognized when the product is shipped and the customer takes control of the product. Determination of control transfer is typically determined by shipping terms delineated on the customer purchase orders and is generally when shipped.
Variable Consideration
The nature of our contracts gives rise to several types of variable consideration. In rare instances, we include in our contract estimates, additional revenue for submitted contract modifications or claims against the customer when we believe we have an enforceable right to the modification or claim, the amount can be estimated reliably and its realization is probable. In evaluating these criteria, we consider the contractual/legal basis for the claim, the cause of any additional costs incurred, the reasonableness of those costs and the objective evidence available to support the claim. These amounts are included in our calculation of net revenue recorded for our contracts and the associated remaining performance obligations. Additionally, if the contract has a provision for liquidated damages in the case that the Company misses a timing target, or fails to meet any other contract benchmarks, we account for those estimated liquidated damages as variable consideration and will adjust revenue accordingly with periodic updates to the estimated variable consideration as the job progresses. Liquidated damages are recognized as variable consideration only when we estimate that they will be a factor in the performance of the contract and are not common.
Significant Judgments
Our contracts with certain customers may be subject to contract cancellation clauses. Contracts with other cancellation provisions may require judgment in determining the contract term, including the existence of material rights, transaction price and identifying the performance obligations and whether a contract should be accounted for over time or on a completed contract basis. Revenue is recognized for certain projects over time using cost-based input methods, in which significant judgement is required to evaluate assumptions including the amount of total estimated costs to determine our progress towards contract completion and to calculate the corresponding amount of revenue to recognize.
At times, customers may request changes that either amend, replace or cancel existing contracts. Judgment is required to determine whether the specific facts and circumstances within the contracts require the changes to be accounted for as a separate contract or as a modification. Generally, contract modifications containing additional goods and services that are determined to be distinct and sold at their stand-alone selling price are accounted for as a separate contract. For contract modifications where goods and services are not determined to be distinct and sold at their stand-alone selling price, the original contract is updated and the required adjustments to revenue and contract assets, liabilities, and other accounts will be made accordingly.
Our contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately rather than together may require significant judgment. For, example, we consider many of our contracts that coordinate multiple products into an integrated system to be a single performance obligation, while the same products would be considered separate performance obligations if not so integrated.
In contracts where there are timing differences between when we transfer a promised good or service to the customer and when the customer pays for that good or service, we have determined that, our contracts do not include a significant financing component.
The following tables present the Company's revenues disaggregated by timing of revenue recognition:
For the Three Months |
For the Three Months |
|||||||||||||||||||||||
Ended September 30, 2021 |
Ended September 30, 2020 |
|||||||||||||||||||||||
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Total |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Total |
||||||||||||||||||
Revenues recognized at point in time |
$ | 4,845 | $ | 1,521 | $ | 6,366 | $ | — | $ | 1,573 | $ | 1,573 | ||||||||||||
Revenues recognized over time |
19,977 | 4,576 | 24,553 | 9,478 | 2,564 | 12,042 | ||||||||||||||||||
Total revenues |
$ | 24,822 | $ | 6,097 | $ | 30,919 | $ | 9,478 | $ | 4,137 | $ | 13,615 |
For the Nine Months |
For the Nine Months |
|||||||||||||||||||||||
Ended September 30, 2021 |
Ended September 30, 2020 |
|||||||||||||||||||||||
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Total |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Total |
||||||||||||||||||
Revenues recognized at point in time |
$ | 5,187 | $ | 5,206 | $ | 10,393 | $ | — | $ | 5,078 | $ | 5,078 | ||||||||||||
Revenues recognized over time |
36,715 | 9,610 | 46,325 | 13,904 | 8,096 | 22,000 | ||||||||||||||||||
Total revenues |
$ | 41,902 | $ | 14,816 | $ | 56,718 | $ | 13,904 | $ | 13,174 | $ | 27,078 |
The following tables present the Company's revenues disaggregated by region:
For the Three Months |
For the Three Months |
|||||||||||||||||||||||
Ended September 30, 2021 |
Ended September 30, 2020 |
|||||||||||||||||||||||
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services | Total |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services | Total |
||||||||||||||||||
North America |
$ | 24,031 | $ | 2,947 | $ | 26,978 | $ | 9,478 | $ | 1,184 | $ | 10,662 | ||||||||||||
Europe |
241 | 3,119 | 3,360 | — | 2,939 | 2,939 | ||||||||||||||||||
Other |
550 | 31 | 581 | — | 14 | 14 | ||||||||||||||||||
Total revenues |
$ | 24,822 | $ | 6,097 | $ | 30,919 | $ | 9,478 | $ | 4,137 | $ | 13,615 |
For the Nine Months |
For the Nine Months |
|||||||||||||||||||||||
Ended September 30, 2021 |
Ended September 30, 2020 |
|||||||||||||||||||||||
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services | Total |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services | Total |
||||||||||||||||||
North America |
$ | 41,111 | $ | 5,278 | $ | 46,389 | $ | 13,904 | $ | 5,574 | $ | 19,478 | ||||||||||||
Europe |
241 | 9,486 | 9,727 | — | 7,443 | 7,443 | ||||||||||||||||||
Other |
550 | 52 | 602 | — | 157 | 157 | ||||||||||||||||||
Total revenues |
$ | 41,902 | $ | 14,816 | $ | 56,718 | $ | 13,904 | $ | 13,174 | $ | 27,078 |
5. |
OTHER INTANGIBLE ASSETS |
In January 2021, the Company completed the acquisition of the VE Technology rights, which it has previously utilized the VE Technology through a licensing agreement with Endet Ltd. Orbital Gas Systems has the existing proprietary knowledge for the marketing, engineering and production of the VE Technology based solutions. The VE Technology, amortized over ten years, is the basis for a patented sampling system product line marketed by Orbital Gas Systems and utilized in many of its integrated solutions.
In 2020, the Company entered into an agreement to acquire the intellectual property rights and know-how associated with the VE Technology including patents for 1.5 million British pounds ("GBP"), or approximately $1.8 million. The completion of the acquisition was made upon the final payment towards this agreement. In June 2020, the parties to the agreement mutually agreed to extend the payments until January 15, 2021 in consideration of the financial consequences created by the COVID-19 pandemic in exchange for a technology fee of an additional 100,000 GBP. The Company paid the remaining 500,000 GBP in January 2021. The $1.9 million paid was recorded as an intangible asset upon making the final payment in January 2021 with $0.7 million paid in 2021 and $1.2 million reclassified from long-term deposits. See Note 19 Acquisition for more information on acquisition intangibles included in recent acquisitions during 2021 and 2020.
Other Intangible Assets
The following table provides the components of identifiable intangible assets:
Finite-lived intangible assets (in thousands) |
September 30, 2021 |
December 31, 2020 |
||||||||||||||||||||||||||||||
Estimated Useful Life (in years) |
Weighted average remaining amortization period |
Gross Carrying Amount |
Accumulated Amortization |
Identifiable Intangible Assets, less Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Identifiable Intangible Assets, less Accumulated Amortization |
|||||||||||||||||||||||||
Electric Power and Solar Infrastructure Services Segment |
||||||||||||||||||||||||||||||||
Customer Relationships |
5 to 10 | 8.20 | $ | 28,610 | $ | (3,409 | ) | $ | 25,201 | $ | 8,647 | $ | (1,297 | ) | $ | 7,350 | ||||||||||||||||
Trade name - Reach Construction Group |
1 | — | 1,878 | (1,878 | ) | — | 1,878 | (1,409 | ) | 469 | ||||||||||||||||||||||
Technology-based asset |
4 | 3.83 | 1,470 | (61 | ) | 1,409 | ||||||||||||||||||||||||||
Computer software |
3 to 5 | 2.17 | 544 | (39 | ) | 505 | ||||||||||||||||||||||||||
Non-compete agreements |
5 | 3.64 | 3,597 | (1,000 | ) | 2,597 | 3,212 | (482 | ) | 2,730 | ||||||||||||||||||||||
Total Electric Power and Solar Infrastructure Services Segment |
36,099 | (6,387 | ) | 29,712 | 13,737 | (3,188 | ) | 10,549 | ||||||||||||||||||||||||
Integrated Energy Infrastructure Solutions and Services Segment |
||||||||||||||||||||||||||||||||
Order backlog |
2 | — | 2,998 | (2,998 | ) | — | 3,041 | (3,041 | ) | — | ||||||||||||||||||||||
Trade name - Orbital-UK |
10 | 1.50 | 1,612 | (1,370 | ) | 242 | 1,635 | (1,267 | ) | 368 | ||||||||||||||||||||||
Customer list - Orbital-UK |
10 | 1.50 | 6,269 | (5,328 | ) | 941 | 6,358 | (4,927 | ) | 1,431 | ||||||||||||||||||||||
Technology rights |
10 | 9.28 | 2,271 | (407 | ) | 1,864 | 341 | (254 | ) | 87 | ||||||||||||||||||||||
Technology-Based Asset - Know How |
12 | 3.50 | 2,540 | (1,799 | ) | 741 | 2,576 | (1,663 | ) | 913 | ||||||||||||||||||||||
Technology-Based Asset - Software |
10 | 1.50 | 550 | (468 | ) | 82 | 558 | (433 | ) | 125 | ||||||||||||||||||||||
Computer software |
3 to 5 | 1.58 | 743 | (615 | ) | 128 | 751 | (530 | ) | 221 | ||||||||||||||||||||||
Total Integrated Energy Infrastructure Solutions and Services Segment |
16,984 | (12,985 | ) | 3,998 | 15,260 | (12,115 | ) | 3,145 | ||||||||||||||||||||||||
Other category |
||||||||||||||||||||||||||||||||
Computer software |
3 to 5 | 0.27 | 713 | (712 | ) | 1 | 713 | (710 | ) | 3 | ||||||||||||||||||||||
Product certifications |
3 | — | 36 | (36 | ) | — | 36 | (36 | ) | — | ||||||||||||||||||||||
Total Other category |
749 | (748 | ) | 1 | 749 | (746 | ) | 3 | ||||||||||||||||||||||||
Total identifiable finite-lived other intangible assets |
53,832 | (20,120 | ) | 33,712 | 29,746 | (16,049 | ) | 13,697 | ||||||||||||||||||||||||
Identifiable indefinite-lived other intangible assets |
||||||||||||||||||||||||||||||||
Electric Power and Solar Infrastructure Services Segment |
||||||||||||||||||||||||||||||||
Trade Name - GTS |
6,388 | — | 6,388 | — | — | — | ||||||||||||||||||||||||||
Trade Name - IMMCO |
1,205 | — | 1,205 | — | — | — | ||||||||||||||||||||||||||
Total identifiable indefinite-lived other intangible assets |
7,593 | — | 7,593 | — | — | — | ||||||||||||||||||||||||||
Total identifiable other intangible assets |
$ | 61,424 | $ | (20,120 | ) | $ | 41,304 | $ | 29,746 | $ | (16,049 | ) | $ | 13,697 |
Estimated future amortization by category of finite-lived intangible assets at September 30. 2021was as follows:
(in thousands) |
For the Periods Ended December 31, | |||||||||||||||||||||||||||
2021 |
2022 |
2023 |
2024 |
2025 |
2026 and thereafter |
Totals |
||||||||||||||||||||||
Trademarks and trade name |
$ | 40 | $ | 162 | $ | 40 | $ | — | $ | — | $ | — | $ | 242 | ||||||||||||||
Customer lists/relationships |
1,088 | 4,353 | 3,882 | 3,726 | 2,429 | 10,664 | 26,142 | |||||||||||||||||||||
Technology rights |
50 | 201 | 201 | 201 | 201 | 1,010 | 1,864 | |||||||||||||||||||||
Technology-based assets |
159 | 634 | 593 | 579 | 267 | — | 2,232 | |||||||||||||||||||||
Computer software |
80 | 314 | 241 | — | — | — | 635 | |||||||||||||||||||||
Non-compete agreements |
180 | 719 | 719 | 719 | 238 | 22 | 2,597 | |||||||||||||||||||||
Total Amortization |
1,597 | 6,383 | 5,676 | 5,225 | 3,135 | 11,696 | 33,712 |
6. |
INVENTORIES |
Inventories consist of raw materials, work-in-process and finished goods and are stated at the lower of cost or net realizable value using the first-in, first-out (FIFO) method as a cost flow convention or through the moving average cost method. At September 30, 2021 and December 31, 2020, accrued liabilities included $0.9 million and $0.1 million of accrued inventory payable, respectively. At September 30, 2021 and December 31, 2020, inventory by category is valued net of reserves and consists of:
As of September 30, |
As of December 31, |
|||||||
(in thousands) |
2021 |
2020 |
||||||
Finished goods |
$ | 224 | $ | 255 | ||||
Raw materials |
1,031 | 217 | ||||||
Work-in-process |
535 | 651 | ||||||
Total inventories |
$ | 1,790 | $ | 1,123 |
7. |
INVESTMENTS |
The Company has a minority ownership in Virtual Power Systems ("VPS"). Prior to the third quarter of 2020, based on its equity ownership and that the Company maintains a board seat and participated in operational activities of VPS, the Company maintained significant influence to account for the investment as an equity-method investment. Under the equity method of accounting, results are not consolidated, but the Company records a proportionate percentage of the profit or loss of VPS as an addition to or a subtraction from the VPS investment asset balance. During the nine months ended September 30, 2020, the Company recorded a $4.8 million loss on its equity method investment in VPS. The VPS investment basis at September 30, 2021 and December 31, 2020 was $1.1 million and $1.1 million, respectively, as reflected on the condensed consolidated balance sheets. With the decrease in ownership percentage following a Q3 2020 equity raise by VPS and additional board seats placed, OEG no longer has sufficient influence to recognize the investment under the equity method. The investment is held at September 30, 2021 under the cost method of accounting for investments.
The Company made a purchase of a convertible note receivable for
thousand from VPS in the three months ended March 31, 2020, which was increased to $260 thousand in the second quarter of 2020 via payments made to VPS and accrued interest recorded by the Company as part of the transition agreement between the Company and VPS. VPS chose to convert the note receivable to equity in the third quarter of 2020. In addition, the Company made additional cash investments of $0.1 million and a $0.3 million non-cash inventory investment in VPS during the third quarter of 2020 in exchange for additional equity. 8. |
LEASES |
Consolidated total lease costs were $2.2 million and $4.3 million for the three and nine months ended September 30, 2021 and $0.6 million and $1.5 million for the three and nine months ended September 30, 2020 and are included in cost of sales; selling, general and administrative expense; and other income (expense), on the condensed consolidated statement of operations.
Future minimum operating lease obligations at September 30, 2021 are as follows for the years ended December 31:
(in thousands) |
||||
2021 (remaining period) |
$ | 1,194 | ||
2022 |
4,581 | |||
2023 |
3,463 | |||
2024 |
1,929 | |||
2025 |
1,200 | |||
Thereafter |
2,450 | |||
Interest portion |
(1,894 | ) | ||
Total operating lease obligations |
$ | 12,923 |
Total lease cost and other lease information is as follows:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
(in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Operating lease cost |
$ | 1,178 | $ | 511 | $ | 2,825 | $ | 1,321 | ||||||||
Short-term lease cost |
148 | 41 | 221 | 117 | ||||||||||||
Variable lease cost |
176 | 102 | 488 | 295 | ||||||||||||
Sublease income |
(129 | ) | (78 | ) | (372 | ) | (254 | ) | ||||||||
Total lease cost |
$ | 1,373 | $ | 576 | $ | 3,162 | $ | 1,479 |
Other information - Operating leases (in thousands) |
For the Nine Months Ended September 30, |
|||||||
2021 |
2020 |
|||||||
Cash paid for amounts included in the measurement of lease obligations: |
||||||||
Operating cash flows from operating leases (includes discontinued operations in 2020) |
$ | (2,782 | ) | $ | (1,622 | ) | ||
Right-of-use assets obtained in exchange for new operating lease obligations |
$ | 7,290 | $ | 1,546 | ||||
Weighted-average remaining lease term - operating leases (in years) |
4.3 | 5.6 | ||||||
Weighted-average discount rate - operating leases |
6.5 | % | 6.6 | % |
Variable lease costs primarily include common area maintenance costs, real estate taxes and insurance costs passed through to the Company from lessors.
Future minimum finance lease obligations are as follows:
(in thousands) |
||||
2021 (remaining period) |
$ | 1,102 | ||
2022 |
4,409 | |||
2023 |
4,408 | |||
2024 |
2,278 | |||
2025 |
136 | |||
Thereafter |
92 | |||
Interest portion |
(1,059 | ) | ||
Total financing lease obligations |
$ | 11,366 |
Total financing lease costs are as follows:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
(in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Depreciation of financing lease assets |
$ | 658 | $ | 1 | $ | 974 | $ | 3 | ||||||||
Interest on lease liabilities |
119 | — | 177 | — | ||||||||||||
Total finance lease cost |
$ | 777 | $ | 1 | $ | 1,151 | $ | 3 |
Other information - Financing leases |
For the Nine Months Ended September 30, |
|||||||
(in thousands) |
2021 |
2020 |
||||||
Cash paid for amounts included in the measurement of lease obligations: |
||||||||
Operating cash flows from financing leases |
$ | (177 | ) | $ | — | |||
Financing cash flows from financing leases |
$ | (897 | ) | $ | (3 | ) | ||
Right-of-use assets obtained in exchange for new financing lease obligations |
$ | 12,190 | $ | — | ||||
Weighted-average remaining lease term - financing leases (in years) |
2.9 | 0.58 | ||||||
Weighted-average discount rate - operating leases |
6.5 | % | 5.0 | % |
9. | STOCK-BASED COMPENSATION AND EXPENSE |
The Company records its stock-based compensation expense on options issued in the past under its stock option plans and the Company also issues stock for services and royalties. The Company's current stock incentive award plan was approved in 2020 following the expiration of its previous stock incentive award plan in 2018. The Company did
issue any stock options during the nine months ended September 30, 2021 or 2020. A detailed description of the awards under these plans and the respective accounting treatment is included in the “Notes to the Consolidated Financial Statements” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and filed with the SEC on March 30, 2021. For the nine months ended September 30, 2021 and 2020, the Company recorded stock-based compensation expense of $9.8 million and $12 thousand, respectively.
Restricted Stock
In March 2021, the Company granted 3 million restricted shares with an aggregate fair value of $16.4 million with a graded vesting schedule. One-
of which were vested in April 2021, one- of which will vest in April 2022, and one- of which will vest in April 2023. The Company recorded $1.4 million and $8.0 million in compensation expense related to the partial vesting of these grants in the three and nine months ended September 30, 2021, respectively, and total unrecognized share-based compensation for restricted stock was $8.4 million and will be recognized over the remaining vesting period.
Stock Appreciation Rights ("SARs")
In addition to stock-based compensation settled in stock, the Company also has cash settled stock appreciation rights ("SARs") which were granted in June 2020 as described in the Company's Form 10-K filed March 30, 2021 and additional grant made in April 2021 as reflected in the table below. Accrued compensation for SARs at September 30, 2021 and December 31, 2020 were $3.2 million and $0.6 million, respectively and were recorded in accrued expenses within the Condensed Consolidated Balance Sheets. Vesting expense for the three and nine months ended September 30, 2021 was (
million) and $2.5 million, respectively, compared with $84 thousand, and $0.1 million, respectively, for the three and nine months ended September 30, 2020 and was recorded within selling, general and administrative expense within the Condensed Consolidated Statements of Operations.
The fair value of cash-settled SARs is revalued (mark-to-market) each reporting period using a binomial lattice valuation model based on the company’s period-end stock price. Expected volatility is based on the historical volatility of the company’s stock for the length of time corresponding to the expected term of the SARs. The risk-free interest rate is based on the U.S treasury yield curve in effect as of the reporting date for the length of time corresponding to the expected term of the SARs.
The following weighted-average assumptions were used in calculating the fair value of cash-settled SARs outstanding as of September 30, 2021 and December 31, 2020.
As of | ||||||||
September 30, 2021 | December 31, 2020 | |||||||
Expected term of cash-settled SARs (in years) | 1.80 | 3.42 | ||||||
Expected volatility factor | 160.91 | % | 210.56 | % | ||||
Risk-free interest rate | 0.33 | % | 0.17 | % |
Changes to the company’s non-vested cash-settled SARs during the nine months ended September 30, 2021, are as follows:
Cash-settled SARs | Fair Value Price per Share* | |||||||
(in thousands) | ||||||||
Non-vested cash-settled SARs at December 31, 2020 | 748 | $ | 2.12 | |||||
Granted | 3,771 | 2.26 | ||||||
Vested | (946 | ) | 2.37 | |||||
Non-vested cash-settled SARs at September 30, 2021 | 3,573 | $ | 2.37 |
* weighted-average
10. |
SEGMENT REPORTING |
Operating segments are defined in accordance with ASC 280-10 as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The measurement basis of segment profit or loss is income (loss) from operations. Management has identified three operating segments based on the activities of the Company in accordance with ASC 280-10. These operating segments have been aggregated into
reportable segments. The three reportable segments are Electric Power and Solar Infrastructure Services, Integrated Energy Infrastructure Solutions and Services, and Other.
The Electric Power and Solar Infrastructure Services segment consists of Orbital Power Services, Orbital Solar Services and Orbital Telecom Services providing a comprehensive network of infrastructure services to customers in the electric power, telecommunications and solar industries.
The Integrated Energy Infrastructure Solutions and Services segment is focused on the operations of Orbital Gas Systems Ltd. in the UK and Orbital Gas Systems, North America, Inc. which includes gas related test and measurement systems, including the GasPT.
The Other segment represents the remaining activities that are not included as part of the other reportable segments and represent primarily corporate activity. In 2019, the Company sold its domestic power and electromechanical businesses and reclassified the income of the former Power and Electromechanical segment to income from discontinued operations. The Company sold the remaining portions of the Power and Electromechanical segment in 2020.
The following information represents segment activity for the three months ended September 30, 2021:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Revenues from external customers |
$ | 24,822 | $ | 6,097 | $ | — | $ | 30,919 | ||||||||
Depreciation and amortization (1) |
2,483 | 404 | 12 | 2,899 | ||||||||||||
Interest expense |
128 | — | 1,138 | 1,266 | ||||||||||||
Loss from operations |
(6,486 | ) | (1,169 | ) | (4,078 | ) | (11,733 | ) | ||||||||
Expenditures for long-lived assets (2) |
1,861 | 3 | 38 | 1,902 |
(1) For the Electric Power and Solar Infrastructure segment, depreciation and amortization includes $1.2 million, which was included in cost of revenues in the Condensed Consolidated Statements of Operations.
(2) Includes purchases of property, plant and equipment and other intangible assets.
The following information represents segment activity for the nine months ended September 30, 2021:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Revenues from external customers |
$ | 41,902 | $ | 14,816 | $ | — | $ | 56,718 | ||||||||
Depreciation and amortization (1) |
5,653 | 1,249 | 31 | 6,933 | ||||||||||||
Interest expense |
202 | 2 | 2,894 | 3,098 | ||||||||||||
Loss from operations |
(29,789 | ) | (4,067 | ) | (13,402 | ) | (47,258 | ) | ||||||||
Expenditures for long-lived assets (2) |
6,488 | 713 | 95 | 7,296 |
(1) For the Electric Power and Solar Infrastructure segment, depreciation and amortization includes $2.3 million, which was included in cost of revenues in the Condensed Consolidated Statements of Operations.
(2) Includes purchases of property, plant and equipment and other intangible assets.
The following information represents selected balance sheet items by segment as of September 30, 2021:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Segment assets |
$ | 134,165 | $ | 17,988 | $ | 15,878 | $ | 168,031 | ||||||||
Goodwill |
30,337 | — | — | 30,337 | ||||||||||||
Other intangible assets, net |
37,305 | 3,998 | 1 | 41,304 |
The following information represents segment activity for the three months ended September 30, 2020:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Revenues from external customers |
$ | 9,478 | $ | 4,137 | $ | — | $ | 13,615 | ||||||||
Depreciation and amortization (1) |
1,197 | 373 | 11 | 1,581 | ||||||||||||
Interest expense |
108 | 2 | 223 | 333 | ||||||||||||
Loss from operations |
(2,220 | ) | (1,827 | ) | (2,276 | ) | (6,323 | ) | ||||||||
Expenditures for long-lived assets (2) |
76 | 5 | 7 | 88 |
(1) For the Electric Power and Solar Infrastructure Services segment, depreciation and amortization includes $0.1 million, which was included in cost of revenues in the Condensed Consolidated Statements of Operations.
(2) Includes purchases of property, plant and equipment and other intangible assets. The Other category includes expenditures for discontinued operations.
The following information represents segment activity for the nine months ended September 30, 2020:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Revenues from external customers |
$ | 13,904 | $ | 13,174 | $ | — | $ | 27,078 | ||||||||
Depreciation and amortization (1) |
2,477 | 1,109 | 30 | 3,616 | ||||||||||||
Interest expense |
237 | 3 | 229 | 469 | ||||||||||||
Loss from operations |
(7,293 | ) | (5,291 | ) | (7,999 | ) | (20,583 | ) | ||||||||
Expenditures for long-lived assets (2) |
1,380 | 24 | 80 | 1,484 |
(1) For the Electric Power and Solar Infrastructure Services segment, depreciation and amortization includes $0.3 million, which was included in cost of revenues in the Condensed Consolidated Statements of Operations.
(2) Includes purchases of property, plant and equipment and other intangible assets. The Other category includes expenditures for discontinued operations.
The following information represents selected balance sheet items by segment as of December 31, 2020:
(in thousands) |
Electric Power and Solar Infrastructure Services |
Integrated Energy Infrastructure Solutions and Services |
Other |
Total |
||||||||||||
Segment assets |
$ | 35,825 | $ | 17,094 | $ | 13,126 | $ | 66,045 | ||||||||
Goodwill |
7,006 | — | — | 7,006 | ||||||||||||
Other intangible assets, net |
10,550 | 3,144 | 3 | 13,697 |
The following represents revenue by country:
(dollars in thousands) |
For the Three Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
|||||||||||||||
Amount |
% |
Amount |
% |
|||||||||||||
USA |
$ | 26,974 | 87 | % | $ | 10,413 | 77 | % | ||||||||
United Kingdom |
2,993 | 10 | % | 2,189 | 16 | % | ||||||||||
All Others |
952 | 3 | % | 1,013 | 7 | % | ||||||||||
Total |
$ | 30,919 | 100 | % | $ | 13,615 | 100 | % |
(dollars in thousands) |
For the Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
|||||||||||||||
Amount |
% |
Amount |
% |
|||||||||||||
USA |
$ | 46,385 | 82 | % | $ | 19,230 | 71 | % | ||||||||
United Kingdom |
8,664 | 15 | % | 6,388 | 24 | % | ||||||||||
All Others |
1,669 | 3 | % | 1,460 | 5 | % | ||||||||||
Total |
$ | 56,718 | 100 | % | $ | 27,078 | 100 | % |
11. |
RECENT ACCOUNTING PRONOUNCEMENTS |
On October 28, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This guidance will require entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. This standard was designed to provide consistent recognition and measurement guidance for revenue contracts with customers. Legacy guidance requires entities to record contract assets and contract liabilities acquired to be recorded at fair value. The amendments will be effective for the Company beginning for fiscal years beginning after December 15, 2022. Early adoption is allowed. If an entity early adopts, the entity would be required to apply the new guidance to all acquisitions made in the year of the early adoption. The Company is still reviewing the standard and as of the reporting date of this filing has not elected to early adopt.
12. |
FAIR VALUE MEASUREMENTS |
The Company’s fair value hierarchy for its contingent consideration and convertible note payable as of September 30, 2021 and December 31, 2020 was as follows:
(in thousands) |
||||||||||||||||
September 30, 2021 |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
Contingent consideration |
$ | — | $ | — | $ | 720 | $ | 720 | ||||||||
Total liabilities |
$ | — | $ | — | $ | 720 | $ | 720 |
December 31, 2020 |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
Convertible note payable |
$ | — | $ | — | $ | 1,955 | $ | 1,955 | ||||||||
Contingent consideration |
— | — | 720 | 720 | ||||||||||||
Total liabilities |
$ | — | $ | — | $ | 2,675 | $ | 2,675 |
Changes in Fair Value Measurements |
Using Significant Unobservable Inputs (Level 3) |
(in thousands) |
Convertible note payable |
|||
Balance at December 31, 2020 |
$ | 1,955 | ||
Loss on extinguishment on amendment to remove convertible feature |
250 | |||
Amortization of original issue discount |
40 | |||
Accrued interest |
57 | |||
Extinguishment of note |
(2,302 | ) | ||
Balance at September 30, 2021 |
$ | — |
There were no transfers between Level 3 and Level 2 in the three months ended September 30, 2021 as determined at the end of the reporting period.
13. | LOSS PER COMMON SHARE |
In accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic 260 (“FASB ASC 260”), “Earnings per Share,” Basic loss from continuing operations per share, basic income from discontinued operations per share and basic net income (loss) per share that is available to shareholders is computed by dividing the income or loss by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the respective loss available to common stockholders by the weighted average number of diluted shares outstanding during the period calculated using the treasury stock method. Due to the Company’s loss from continuing operations in the three and nine months ended September 30, 2021 and September 30, 2020, the assumed exercise of stock options and the unvested restricted stock that would otherwise increase diluted shares using the treasury stock method would have had an antidilutive effect and therefore 0.2 million shares related to stock options outstanding at September 30, 2021 and 2 million shares of restricted stock were excluded from the computation of diluted net loss per share for the three and nine months ended September 30, 2021 and 0.8 million shares related to stock options outstanding at September 30, 2020 were excluded for the three and nine months ended September 30, 2020. Accordingly, diluted earnings (loss) per share for continuing operations, discontinued operations and net income is the same as basic earnings (loss) per share for continuing operations, discontinued operations and net income for the three and nine months ended September 30, 2021 and 2020.
For the Three Months | For the Nine Months | |||||||||||||||
(in thousands, except share and per share amounts) | Ended September 30, | Ended September 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Loss from continuing operations, net of income taxes | $ | (10,147 | ) | $ | (5,735 | ) | $ | (36,312 | ) | $ | (22,585 | ) | ||||
Income from discontinued operations, net of income taxes | — | 2,533 | — | 2,677 | ||||||||||||
Net loss | $ | (10,147 | ) | $ | (3,202 | ) | $ | (36,312 | ) | $ | (19,908 | ) | ||||
Basic and diluted weighted average number of shares outstanding | 62,823,330 | 30,430,422 | 53,142,557 | 29,761,135 | ||||||||||||
Loss from continuing operations per common share - basic and diluted | $ | (0.16 | ) | $ | (0.19 | ) | $ | (0.68 | ) | $ | (0.76 | ) | ||||
Income from discontinued operations - basic and diluted | — | 0.08 | — | 0.09 | ||||||||||||
Loss per common share - basic and diluted | $ | (0.16 | ) | $ | (0.11 | ) | $ | (0.68 | ) | $ | (0.67 | ) |
14. |
INCOME TAXES |
The Company is subject to taxation in the U.S., as well as various state and foreign jurisdictions. The Company continues to record a full valuation allowance against the Company's U.S. and foreign net deferred tax assets as it is not more likely than not that the Company will realize a benefit from these assets in a future period. In future periods, tax benefits and related deferred tax assets will be recognized when management concludes realization of such amounts is more likely than not.
Total net income tax benefit of $2.1 million and $11.0 million was recorded to the income tax provision from continuing operations for the three and nine months ended September 30, 2021, respectively, resulting in an effective tax rate of 17.1% and 23.3%, respectively. The income tax benefit from continuing operations for the three and nine months ended September 30, 2021 was as a result of the release of valuation allowances currently held against the Company’s deferred tax assets as a result of the additional $11.2 million of deferred tax liabilities assumed in the April 2021 and July 2021 acquisitions of GTS and IMMCO. As a result, for the three and nine months ended September 30, 2021, the Company recorded a $2.2 million and $11.2 million tax benefit, respectively, for a reduction in prior recorded valuation allowances. All of the Company’s domestic and foreign net deferred tax assets were reduced by a full valuation allowance.
Total net income tax benefit of $61 thousand and $3.2 million for the three and nine months ended September 30, 2020 resulting in an effective tax rate of 1.1% and 12.4%, respectively. A net income tax expense of $0.9 million and $0.8 million was recorded to the income tax provision from discontinued operations for the three and nine months ended September 30, 2020, respectively. The income tax benefit from continuing operations for the nine months ended September 30, 2020 was due to application of ASC 740-20-45-7, domestic state minimum taxes, benefits from refundable tax credits from our United Kingdom operations and a reduction in our domestic valuation allowance on our net deferred tax assets as a result of additional deferred tax liabilities assumed as a part of the Reach Construction Group, LLC acquisition. All of the Company’s domestic and foreign net deferred tax assets were reduced by a full valuation allowance.
15. |
ACCUMULATED OTHER COMPREHENSIVE LOSS |
The components of accumulated other comprehensive loss are as follows:
(in thousands) |
As of September 30, 2021 |
As of December 31, 2020 |
||||||
Foreign currency translation adjustment |
$ | (4,291 | ) | $ | (4,406 | ) | ||
Accumulated other comprehensive loss |
$ | (4,291 | ) | $ | (4,406 | ) |
16. | NOTES PAYABLE AND LINE OF CREDIT |
Notes payable is summarized as follows:
(in thousands) | As of September 30, 2021 | As of December 31, 2020 | ||||||
Note Payable - Financing notes (1) | $ | 1,444 | $ | 1,163 | ||||
Pay-check protection loans (2) | — | 1,924 | ||||||
Seller Financed notes payable - Reach Construction Group, LLC acquisition (3) | 3,480 | 6,480 | ||||||
Vehicle and equipment loans (4) | 294 | 195 | ||||||
Non-recourse payable agreements (5) | — | 2,699 | ||||||
Notes payable - Institutional investor (6) | 22,475 | 2,245 | ||||||
Conditional settlement notes payable agreement (7) | 3,500 | 3,500 | ||||||
Subtotal | 31,193 | 18,206 | ||||||
Unamortized prepaid financing fees | (1,164 | ) | (904 | ) | ||||
Total long-term debt | 30,029 | 17,302 | ||||||
Less: notes payable, current | (25,175 | ) | (12,246 | ) | ||||
Notes payable, less current portion | $ | 4,854 | $ | 5,056 |
(1) | Note payable with an original balance for $1.4 million to First Insurance Funding was executed in July 2020 by the Company for the purposes of financing a portion of the Company's insurance coverage. The Note had an annual percentage rate of 3.35% with monthly payments of approximately $159 thousand and was paid off in the three months ended June 30 ,2021. The Company financed two additional insurance policies in the fourth quarter of 2020 for $0.1 million and $0.4 million, respectively. The smaller of which matured in April 2021 and the other of which matured in September 2021, and for which had annual interest rates of 3.35% and 4.35%, respectively. The Company executed two additional notes payable in the third quarter of 2021 for $1.7 million and $54 thousand, respectively at interest rates of 3.00% and 4.35%, respectively. |
(2) | On April 30, 2020 and May 2, 2020, the Company entered into unsecured loans in the aggregate principal amount of approximately $1.9 million (the “Loans”) pursuant to the Paycheck Protection Program (the “PPP”), sponsored by the Small Business Administration (the “SBA”) as guarantor of loans under the PPP. The Loans, and interest accrued thereon, were forgivable, partially or in full, if certain conditions were met. The Loans were evidenced by four promissory notes, three with Bank of America, NA which were dated as of April 30, 2020 and one with Dogwood State Bank dated May 2, 2020. The Bank of America notes were to mature two years from funding date of the notes and the Dogwood State Bank note was to mature two years from the note date. Each of the notes bore interest at a fixed rate of 1.0% per annum with payments deferred. Prepayments on the Loans were permitted at any time prior to maturity with no prepayment penalties. All $1.9 million of the loans outstanding at December 31, 2020 were forgiven in the three months ending June 30, 2021. The remaining $1.4 million of Pay-check Protection loans were acquired as part of the GTS acquisition, and which were forgiven in the third quarter of 2021. The Company had a contingent receivable associated with the remaining PPP loan whereby the Company would be paid by the Sellers of GTS if the remaining PPP loan was not forgiven. Upon forgiveness of the loan, the receivable was relieved resulting in no gain or loss on the transaction.
|
(3) | Includes two seller financed notes payable, one for $5 million and the second for $1.5 million. The $5 million note was amended from its original 18-month term to provide for installments of $1 million paid on March 3, 2021, a second $1 million payment to be made on October 31, 2021 and a final principal payment of $3 million on March 31, 2022. In August 2021, the Company paid $1 million in cash and exchanged 155,763 shares of common stock in exchange for an additional $1 million reduction in principal. The Company recorded this as an extinguishment of debt and a gain on extinguishment of $0.7 million. The new loan had a face value of $2.0 million at a rate of 6% per annum and was recorded based on an estimated market interest rate of 10% per annum with a discount of $48 thousand. The original payment terms called for the full $5 million principal to be paid no later than November 1, 2021 without separate installments. The second seller financed note payable is due 36-months from the April 1, 2020 acquisition date. Both notes had an original stated interest rate of 6% per annum. |
(4) | Includes vehicle and equipment loans with interest rates ranging from 5.74% to 8.99%. |
(5) | To refinance an earlier non-recourse note and to provide the Company with additional capital, the Company took out two non-recourse agreements with C6 Capital for the sale of future revenues in the total amount of $3.5 million. These agreements had no stated interest rate and the original issue discount including upfront fees amortized using an effective interest rate of approximately 117%. After combined weekly payments of approximately $54 thousand for the first four weeks, the combined payments increased to approximately $116 thousand until June 2021. As of June 30, 2021, the non-recourse note was paid off. |
(6) | On November 13, 2020, the Company completed a Securities Purchase Agreement with an institutional investor, pursuant to which the Company agreed to issue to the Investor an unsecured convertible instrument in the principal amount of $2.2 million (the “Convertible Security” or “Note”) to purchase shares of the Company’s common stock, $0.001 par value per share (the “Common Stock”) against the payment of the applicable consideration therefore. Upon the closing on November 13, 2020, the Company received gross proceeds of $2.2 million before fees and other expenses associated with the transaction, including but not limited to, a $0.2 million original issue discount payable to the Investor. The net proceeds received by the Company were used primarily for working capital, debt repayment and general corporate purposes. The Note is payable in full within eighteen (18) months after the purchase price date in accordance with the terms set forth in the Note and accrues interest on the outstanding balance at the rate of ten percent (10%) per annum from the Purchase Price Date until the Note is paid in full. All interest shall compound daily and shall be payable in accordance with the terms of the Note. The Company has the right to prepay all or any portion of the outstanding balance in an amount equal to 115% multiplied by the portion of the outstanding balance to be prepaid. The creditor may request payment of up to $250 thousand per month beginning 6 months after initial issuance. Original issue discount is amortized over the expected life of the investment at an effective interest rate of approximately 29%. The Company elected the fair value option for this note and as a result did not bifurcate any potential embedded derivatives. In February 2021, the Company negotiated modified terms which effectively removed the convertible option from the note and the Company recorded a $250 thousand loss on extinguishment. In July 2021, the Company issued 248,509 shares of common stock in exchange for a payment against the debt of $1 million and in September 2021, the Company signed an exchange agreement to issue 83,333 shares of common stock in exchange for a payment against the debt of $250 thousand. The carrying value was $1.1 million at September 30, 2021. On March 23, 2021, the Company completed a second note payable with the same institutional investor with a face amount of $10.7 million, a stated interest rate of 9.0%, an estimated effective interest rate of 19.6%, an original issue discount of $1.0 million. In September 2021, the Company issued 333,333 shares of common stock in exchange for a payment against the debt of $1 million. The carrying value was $9.7 million at September 30, 2021. The note payable is payable within eighteen (18) months after the purchase date and the creditor may request payment of up to $1 million per month beginning 6 months after initial issuance.
On May 11, 2021, the Company completed a third note purchase agreement with the institutional investor with a face amount of $10.7 million, a stated interest of 9% per annum and a combined original issue discount and unamortized prepaid fees of $1.0 million and a carrying value of $10.5 million at September 30, 2021. The net proceeds were to be used for working capital, future acquisitions and general corporate purposes. Beginning six (6) months from the purchase price date, Investor has the right, in its sole and absolute discretion, to redeem all or any portion of the Note (such amount, the “Redemption Amount”) subject to the maximum monthly redemption amount of $1,000,000 per calendar month, by providing Company with a “Redemption Notice," and is payable in full within 18 months of issuance. The Company has made any payments on this note as of September 30, 2021. |
(7) | In October 2020, the Company entered into a conditional settlement agreement with a subcontractor to make payments of $3.5 million at | interest over years. The full balance of this settlement agreement is still owed as of September 30, 2021. In January 2021, the Company entered into a conditional settlement agreement with a subcontractor to make payments of $1.4 million over approximately 5 months at 12% annual interest rate with the final payment on or before June 30, 2021. This loan was paid off during the three months ended June 30, 2021.
Line of Credit
On August 19, 2021, the Company's GTS subsidiary entered into a $4.0 million variable rate line of credit agreement. Interest accrues at a rate of 2.05% over the Daily Simple Secured Overnight Financing Rate ("SOFR") index rate. At September 30, 2021 the Company did
have an outstanding balance on the line of credit and $4.0 million was available for borrowing.
17. |
CONCENTRATIONS |
The Company's major product lines are energy infrastructure services including natural gas infrastructure solutions and services through Orbital Gas Systems; full-service building, maintenance and support to the electrical power distribution, transmission, substation, renewables, and emergency response sectors of North America through Orbital Power Services; EPC services that support the development of renewable energy generation focused on utility scale solar construction through Orbital Solar Services; and diversified telecommunications services provided by Orbital Telecom Services. The Company had the following revenue concentrations by customer greater than 10% of consolidated revenue:
For the Three Months Ended September 30, | ||||||||
Customer |
2021 |
2020 |
||||||
Customer 1 |
13 | % | <10% |
|||||
Customer 2 |
<10% | 41 | % | |||||
Customer 3 |
<10% |
12 | % | |||||
Total concentrations |
13 | % | 53 | % |
For the Nine Months Ended September 30, | ||||||||
Customer | 2021 |
2020 | ||||||
Customer 1 | 10 | % | <10% | |||||
Customer 2 | <10% | 21 | % | |||||
Total concentrations | 10 | % | 21 | % |
The Company had the following geographic revenue concentrations outside the U.S.A. greater than 10% of consolidated revenue:
For the Three Months Ended September 30, | ||||||||
Country |
2021 |
2020 |
||||||
United Kingdom |
<10% | 16 | % | |||||
Total concentrations |
<10% | 16 | % |
For the Nine Months Ended September 30, | ||||||||
Country |
2021 |
2020 |
||||||
United Kingdom |
15 | % | 24 | % | ||||
Total concentrations |
15 | % | 24 | % |
The Company had the following gross trade accounts receivable concentrations by customer greater than 10% of gross trade accounts receivable:
As of September 30, |
As of December 31, |
|||||||
Customer |
2021 |
2020 |
||||||
Customer 1 |
11 | % | <10% | |||||
Customer 4 |
<10% |
19 | % | |||||
Customer 5 |
<10% | 12 | % | |||||
Customer 6 |
<10% | 11 | % | |||||
Total concentrations |
11 | % | 42 | % |
The Company had the following geographic concentrations of gross trade accounts receivable outside of the U.S.A. greater than 10% of gross trade accounts receivable:
As of September 30, |
As of December 31, |
|||||||
Country |
2021 |
2020 |
||||||
United Kingdom |
<10% | 21 | % | |||||
Total concentrations |
<10% | 21 | % |
The Company had no supplier concentration for the three months ended September 30, 2021 and
supplier concentration of approximately 19% in the three months ended September 30, 2020 in the Electric Power and Solar Infrastructure Services segment. There was no supplier concentration for the nine months ended September 30, 2021 or the nine months ended September 30, 2020.
18. |
OTHER EQUITY TRANSACTIONS |
S-3 registration
The Company filed an S-3 registration statement on July 17, 2020 containing a prospectus that was effective in September 2020. The Company utilized this filing in January 2021 to issue common stock for $45 million before costs of $2.6 million for net proceeds of $42.4 million in two separate equity raises. The Company has used and plans to use the remaining funds for general corporate purposes and future acquisitions. General corporate purposes may include operating expenses, working capital to improve and promote our commercially available products and service offerings, advance product and service offering candidates or share repurchases, expand our market presence and commercialization, general capital expenditures and satisfaction of debt obligations.
The Company filed a new S-3 shelf registration in January 2021, which, as amended, became effective in April 2021. With this filing, Orbital Energy Group may from time to time issue various types of securities, including common stock, preferred stock, debt securities and/or warrants, up to an aggregate amount of $150 million. In July, the Company issued $38 million of stock before costs of approximately $2.3 million for net proceeds of approximately
19. |
ACQUISITIONS |
Acquisition of IMMCO
Effective July 28, 2021, the Company entered into a share purchase agreement to acquire IMMCO, Inc., an Atlanta-based telecommunications company providing enterprise solutions to the cable and telecommunications industries since 1992. The acquisition was effectuated pursuant to the Share Purchase Agreement (the “Agreement”), with the shareholders of IMMCO (the "Seller"). Orbital Energy Group paid $16 million and issued 874,317 shares of restricted common stock issued to the Seller ($2.5 million estimated fair value as of July 28, 2021) plus a $0.6 million working capital adjustment for a combined total of $19.1 million. Goodwill reflects the excess purchase price over the fair value of net assets. The Company recorded $11.0 million of goodwill as part of this transaction and all of this goodwill is deductible for tax purposes. Acquisition-related expenses incurred during the nine months ended September 30, 2021 for the IMMCO acquisitions were approximately $0.6 million before taxes, which were recognized within the Selling, general and administrative expense line of the Condensed Consolidated Statements of Operations.
The purchase consideration was as follows:
(in thousands)
Purchase Consideration | ||||
Cash payment | $ | 16,597 | ||
Orbital Energy common stock issued - restricted shares | 2,544 | |||
Total | $ | 19,141 |
The acquisition was accounted for using the purchase method of accounting and the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated preliminary fair values at the date of acquisition.
(in thousands)
Purchase price |
$ | 19,141 | ||
Cash and cash equivalents |
$ | 1,634 | ||
Trade accounts receivable, net |
1,254 | |||
Contract assets |
1,001 | |||
Prepaid expenses and other current assets |
1,088 | |||
Property and equipment |
760 | |||
Goodwill |
10,992 | |||
Intangible, customer relationships |
3,888 | |||
Intangible, trade name |
1,205 | |||
Intangible, technology know how |
1,470 | |||
Other long-term assets |
76 | |||
Deferred tax liability |
(2,127 | ) | ||
Liabilities assumed |
(2,100 | ) | ||
Purchase price allocation |
$ | 19,141 |
(in thousands) |
||||
Revenue since July 28, 2021 acquisition date |
$ | 1,301 | ||
Income from continuing operations, net of income taxes since July 28, 2021 acquisition date |
2,189 | * |
* The deferred tax liability recorded at acquisition was offset against the Company's valuation allowance and recorded as a tax benefit in the nine months ended September 30, 2021 within the income tax benefit line of the Condensed Consolidated Statement of Operations and is included in the total.
Acquisition of Gibson Technical Services
Effective April 13, 2021, the Company entered into a share purchase agreement to acquire Gibson Technical Services, an Atlanta-based telecommunications company providing diversified telecommunications services nationally since 1990. The acquisition was effectuated pursuant to the Share Purchase Agreement (the “Agreement”), dated as of April 13, 2021, between Orbital Energy Group and the shareholders of GTS (the "Seller"). Orbital Energy Group paid $22 million and issued 5,929,267 shares of restricted common stock issued to the Seller ($16.9 million estimated fair value as of April 13, 2021) for a combined total of $38.9 million. Goodwill reflects the excess purchase price over the fair value of net assets. The Company recorded $12.3 million of goodwill as part of this transaction and all of this goodwill is deductible for tax purposes. Acquisition-related expenses incurred during the nine months ended September 30, 2021 were approximately $0.9 million before tax which were recognized within the Selling, general and administrative expense line of the Condensed Consolidated Statements of Operations.
The purchase consideration was as follows:
(in thousands)
Purchase Consideration | ||||
Cash payment | $ | 22,000 | ||
Orbital Energy common stock issued - restricted shares | 16,932 | |||
Total | $ | 38,932 |
The acquisition was accounted for using the purchase method of accounting and the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated preliminary fair values at the date of acquisition.
(in thousands)
Purchase price |
$ | 38,932 | ||
Cash and cash equivalents |
$ | 610 | ||
Trade accounts receivable |
7,871 | |||
Contract assets |
1,686 | |||
Contingent receivable |
1,424 | |||
Prepaid expenses and other current assets |
408 | |||
Property and equipment |
3,795 | |||
Right of use assets - Operating leases |
860 | |||
Goodwill |
12,269 | |||
Intangible, customer relationships |
16,075 | |||
Intangible, trade name |
6,388 | |||
Intangible, non-compete agreements |
385 | |||
Other long-term assets |
123 | |||
Deferred tax liability |
(8,978 | ) | ||
Liabilities assumed |
(3,984 | ) | ||
Purchase price allocation |
$ | 38,932 |
(in thousands) |
||||
Revenue since April 13, 2021 acquisition date |
$ | 13,515 | ||
Income from continuing operations, net of income taxes since April 13, 2021 acquisition date |
9,224 | * |
* The deferred tax liability recorded at acquisition was offset against the Company's valuation allowance and recorded as a tax benefit in the nine months ended September 30, 2021 within the income tax benefit line of the Condensed Consolidated Statement of Operations and is included in the total.
The table below summarizes the unaudited condensed pro forma information of the results of operations of Orbital Energy Group, Inc. for the three and nine months ended September 30, 2021 and 2020 as though the acquisitions of GTS and IMMCO had been completed as of January 1, 2020.
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Gross revenue | $ | 31,462 | $ | 24,648 | $ | 69,867 | $ | 60,093 | ||||||||
Loss from continuing operations, net of income taxes | $ | (13,919 | ) | $ | (5,748 | ) | $ | (41,876 | ) | $ | (24,855 | ) |
Acquisition of Reach Construction Group, LLC
Effective April 1, 2020, the Company entered into an equity purchase agreement to acquire 100% of the assets of Reach Construction Group, LLC (Renamed "Orbital Solar Services"), an, industry-leading solar construction company. Headquartered in Sanford, NC, Orbital Solar Services is an EPC company with expertise in the renewable energy industry. The acquisition was effectuated pursuant to the Equity Purchase Agreement, dated as of April 1, 2020, between Orbital Energy Group and the Seller. Orbital Energy Group issued 2,000,000 shares of restricted common stock issued to Brandon Martin ($1.2 million estimated fair value as of April 1, 2020) along with two seller notes for a combined total of $35 million (Adjusted to $6.5 million following preliminary working capital adjustment as of April 1, 2020) and an earn-out not in excess of $30 million ($0.7 million estimated fair value as of April 1, 2020.) The seller notes were subject to a $28.5 million preliminary working capital adjustment.
The purchase consideration was as follows:
(in thousands)
Purchase Consideration | ||||
Orbital Energy Stock issued - million shares | $ | 1,224 | ||
18-Month Seller Note | 5,000 | |||
3-year Seller Note | 1,480 | |||
Contingent consideration | 720 | |||
Cash payment | 3,000 | |||
Total | $ | 11,424 |
The acquisition was accounted for using the purchase method of accounting and the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated preliminary fair values at the date of acquisition.
(in thousands)
Purchase price |
$ | 11,424 | ||
Cash and cash equivalents |
$ | 19 | ||
Trade accounts receivable, net of allowance |
6,972 | |||
Contract assets |
3,299 | |||
Prepaid expenses and other current assets |
427 | |||
Property and equipment |
382 | |||
Right of use assets - Operating leases |
890 | |||
Goodwill |
7,006 | |||
Intangible, customer relationships & backlog |
8,647 | |||
Intangible, trade name |
1,878 | |||
Intangible, non-compete agreements |
3,212 | |||
Deferred tax liability |
(1,570 | ) | ||
Liabilities assumed |
(19,738 | ) | ||
Purchase price allocation |
$ | 11,424 |
20. |
COMMITMENTS AND CONTINGENCIES |
Off-Balance Sheet Arrangements
Performance and Payment Bonds and Parent Guarantees
In the ordinary course of business, Orbital Energy Group and its subsidiaries are required by certain customers to provide performance and payment bonds for contractual commitments related to its projects. These bonds provide a guarantee to the customer that the Company will perform under the terms of a contract and that the Company will pay its subcontractors and vendors. If the Company fails to perform under a contract or to pay its subcontractors and vendors, the customer may demand that the surety make payments or provide services under the bond. The Company must reimburse the surety for expenses or outlays it incurs. Certain bonds are for open-ended contracts with multiple work orders so the value may increase as the work progresses and more work orders are started. The bonds will remain in place as the Company completes projects and resolves any disputed matters with the customers, vendors and subcontractors related to the bonded projects. As of September 30, 2021 the total amount of the outstanding performance and payment bonds was approximately $4.4 million.
Additionally, from time to time, we guarantee certain obligations and liabilities of our subsidiaries that may arise in connection with, among other things, contracts with customers, equipment lease obligations, and contractor licenses. These guarantees may cover all of the subsidiary’s unperformed, undischarged and unreleased obligations and liabilities under or in connection with the relevant agreement. For example, with respect to customer contracts, a guarantee may cover a variety of obligations and liabilities arising during the ordinary course of the subsidiary’s business or operations, including, among other things, warranty and breach of contract claims, third-party and environmental liabilities arising from the subsidiary’s work and for which it is responsible, liquidated damages, or indemnity claims.
Contingent Liabilities
Orbital Energy Group, Inc. is occasionally party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, negligence or gross negligence and/or property damages, wage and hour and other employment-related damages, punitive damages, civil penalties or other losses, or injunctive or declaratory relief.
Regarding all lawsuits, claims and proceedings, Orbital Energy Group, Inc. records a reserve when it is probable that a liability has been incurred and the loss can be reasonably estimated. Other than the reserve on the item described below, the Company currently has no such reserves. In addition, Orbital Energy Group, Inc. discloses matters for which management believes a material loss is at least reasonably possible. Except as otherwise stated below, none of these proceedings are expected to have a material adverse effect on Orbital Energy Group, Inc.’s consolidated financial position, results of operations or cash flows. In all instances, management has assessed the matter based on current information and made a judgment concerning its potential outcome, considering the nature of the claim, the amount and nature of damages sought and the probability of success. Management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.
21. |
SUBSEQUENT EVENTS |
Acquisition
On October 22, 2021, the Company entered into a definitive share purchase agreement to acquire 100% of Full Moon Telecom, LLC (“Full Moon”). Full Moon is a Florida-based privately-owned telecommunications service provider that offers an extensive array of wireless service capabilities and experience including Layer 2/Layer 3 Transport, Radio Access Network (“RAN”) Integration, test and turn-up of Small Cell systems and Integration/Commissioning of Distributed Antenna (“DAS”) systems.
Subject to the terms and conditions set forth in the Purchase Agreement, the base purchase price for 100% of the ownership of Full Moon is $1,900,000, with the consideration structured as follows:
● |
$1,235,000 in cash paid at closing less the amount needed to pay certain outstanding debt of Full Moon; and plus or minus the amount needed for estimated closing working capital to equal a 2 to 1 ratio; and |
● |
227,974 shares of restricted common stock issued to the Full Moon owners with an aggregate value of $665,000 based upon a per share value of $2.917. |
The Purchase Agreement provides for the adjustment of the selling price to adjust the final closing working capital at the acquisition date as a post-closing adjustment for net working capital above or below a 2-1 ratio for the closing working capital ratio estimated on the acquisition date and to be finalized within 45 days after the closing date of October 22, 2021.
The acquisition will add revenues and be accretive to earnings beginning immediately. Subsequent to September 30, 2021, Full Moon will become a wholly-owned subsidiary of OEG, expanding Orbital Telecom Services service offerings to its customers. The Company has not completed the initial purchase price allocation for this transaction as it is still in the preliminary stages of assessing the fair value of the underlying tangible and intangible assets.
Exchange agreements to partially pay off notes payable
On October 19, 2021, the Company issued 500,000 shares of common stock to an institutional investor, and creditor of the Company in exchange for $1.25 million to decrease the outstanding balance of a $2.2 million loan originated in November 2020 by $250 thousand and a $10.7 million loan originated in March 2021 by $1 million.
Non-recourse financing agreement
On October 27, 2021 and October 29, 2021, the Company took out two non-recourse agreements with C6 Capital for the sale of future revenues in the combined amount of $10.8 million. The Company received approximately $7.8 million after the deduction of an original issue discount and upfront fees. This agreement has no stated interest rate and the original issue discount including upfront fees will be amortized using a weighted average effective interest rate of approximately 89.2%. After combined weekly payments of approximately $169 thousand for the first twelve weeks, the payments increase to approximately $439 thousand until June 2022.
Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
Important Note about Forward-Looking Statements
The following discussion and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements as of September 30, 2021 and notes thereto included in this document and the audited consolidated financial statements in the Company’s 10-K filing for the period ended December 31, 2020 and the notes thereto. In addition to historical information, the following discussion and other parts of this Form 10-Q contain forward-looking information that involves risks and uncertainties. The Company’s actual results could differ materially from those anticipated by such forward-looking information due to factors discussed elsewhere in this Form 10-Q.
The statements that are not historical constitute “forward-looking statements.” Said forward-looking statements involve risks and uncertainties that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements, express or implied by such forward-looking statements. These forward-looking statements are identified by their use of such terms and phrases as "expects,” “intends,” “goals,” “estimates,” “projects,” “plans,” “anticipates,” “should,” “future,” “believes,” and “scheduled.”
The variables which may cause differences include, but are not limited to, the following: general economic and business conditions; changes in regulatory environment; extraordinary external events such as the current pandemic health event resulting from COVID-19; competition; success of operating initiatives; operating costs; advertising and promotional efforts; the existence or absence of adverse publicity; changes in business strategy or development plans; the ability to retain management; availability, terms and deployment of capital; business abilities and judgment of personnel; availability of qualified personnel; labor and employment benefit costs; availability and costs of raw materials and supplies; and changes in, or failure to comply with various government regulations. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate; therefore, there can be no assurance that the forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any person that the objectives and expectations of the Company will be achieved.
Orbital Energy Group is a platform company dedicated to maximizing shareholder value through greenfield development and the acquisition of, and investment in successful, entrepreneurial led companies to profitably grow revenues by providing end-to-end solutions to customers, primarily in the renewable, electric power transmission and distribution, and telecommunications infrastructure markets. Orbital Energy Group’s Electric Power and Solar Infrastructure Services segment provides comprehensive network solutions to customers in the electric power, telecommunications and solar industries. This segment includes Orbital Power Services, Orbital Solar Services, and Orbital Telecom Services. The Company started its Orbital Power Services operations during the first three months of 2020 as a full-service provider of building, maintenance and support to the electrical power distribution, transmission, substation, renewables, and emergency response sectors of North America. Eclipse Foundation Group, Inc., which began operations in January 2021 within Orbital Power Services, is a drilled shaft foundation construction company that specializes in providing services to the electric transmission and substation, industrial, communication towers and disaster restoration market sectors, with expertise in water, marsh and rock terrains. The Company acquired Orbital Solar Services (formerly Reach Construction Group, LLC) as of April 1, 2020, which provides engineering, procurement and construction services that support the development of renewable energy generation focused on utility scale solar and community solar projects. Orbital Telecom was launched through the acquisition of GTS in April 2021 and expanded its service offerings in July 2021 with the acquisition of IMMCO. The Telecom group provided both topside and bottom line benefits to the Company since acquisition.
The Company has more than doubled its third-quarter revenue year over year and has also more than doubled its revenue for the first nine months of 2021 compared to the similar period in 2020. This has been accomplished through the Company's acquisition and organic growth efforts. However, ramp-up costs at Orbital Power Services contributed to lower margins and increased SG&A in the Electric Power and Solar Infrastructure Services segment during the three and nine months ended September 30, 2021. The Company also continued to incur professional fees related to mergers and acquisitions as the Company continues to pursue both organic growth and growth through acquisitions. The Company's Integrated Energy Infrastructure Solutions and Services Segment include subsidiaries, Orbital Gas Systems, Ltd., and Orbital Gas Systems, North America, Inc., which are leaders in innovative gas solutions with more than 30 years of experience in design, installation and the commissioning of industrial gas sampling, measurement and delivery systems providing solutions to the energy, power and processing markets. Orbital Gas Systems manufactures and delivers a broad range of technologies including environmental monitoring, gas metering, process control, telemetry, gas sampling and BioMethane. The three-and nine-month periods ended September 30, 2021 for both segments continue to face headwinds due to the COVID-19 pandemic that has caused economic slowdowns throughout the world, but economic activity has begun to improve and backlogs are strong in the Electric Power and Solar Infrastructure segment.
In the first half of 2020, the Company launched Orbital Power Services. The first nine months of 2020 included set up costs related to Orbital Power Services and the establishment of the Company's shared services center in Dallas, Texas as well as elevated professional fees related to mergers and acquisitions as the Company pivoted from its legacy Power and Electromechanical business that was divested in the second half of 2019 with the remaining Canada and Japan business being divested in 2020. The second quarter of 2020 was affected by generally lower economic activity due to the COVID-19 pandemic that caused economic slowdowns throughout the world, which hampered growth in its electric power and solar infrastructure ventures. The first nine months of 2020 also included a $4.8 million net loss of affiliate in Virtual Power Systems ("VPS"), respectively primarily as a result of a $3.5 million impairment loss on the investment in the three months ended June 30, 2020.
For the three and nine months ended September 30, 2021, Orbital Energy Group, Inc. had consolidated loss from operations of $11.7 million and $47.3 million, respectively compared to consolidated loss from operations in the three and nine months ended September 30, 2020 of $6.3 million and $20.6 million. During the three and nine months ended September 30, 2021, Orbital Energy Group, Inc. had a consolidated loss from continuing operations of $10.1 million and $36.3 million, respectively compared to a loss of $5.7 million and $22.6 million, respectively, in the comparable prior-year period.
During the three and nine months ended September 30, 2021, Orbital Energy Group, Inc. had a consolidated net loss of $10.1 million and $36.3 million, respectively, compared to a consolidated net loss in the three and nine months ended September 30, 2020 of $3.2 million and $19.9 million, respectively. The greater net loss for the three months ended September 30, 2021, was primarily the result of stock-based compensation, start-up costs related to Orbital Power and ongoing merger and acquisition activity. Partially offsetting these costs were $9.0 million tax benefit related to the acquisition of GTS in the nine months ended September 30, 2021 and $2.5 million tax benefit related to the acquisition of IMMCO. These tax benefits partially offset higher cost of revenue and selling, general and administrative expense ("SG&A") in the Electric Power and Solar Infrastructure Services and Integrated Energy Infrastructure segments. Cost increases were associated with the inclusion of IMMCO since its July 28, 2021 acquisition, GTS since its April 13, 2021 acquisition and the inclusion of the Orbital Solar Services business since its April 1, 2020 acquisition, including amortization costs on IMMCO, GTS and Orbital Solar Service's acquisition intangibles, the ramp up of the Orbital Power Services operations, and stock-based compensation. As the Company adds new service crews in the Orbital Power Services business, there is a certain amount of upfront costs related to that, including equipment, supplies and training before the new crews can start generating income for the Company. As the Company aggressively has ramped up the Orbital Power Services business, it has absorbed more of these type set-up costs than it will need to once all teams are in place and operating at full capacity. SG&A cost increases in the Other segment relate to vesting and mark to market adjustments on cash-based executive stock appreciation rights and employee performance bonus payments as well as continuing merger and acquisition costs.
Revenues from continuing operations increased for the three and nine months ended September 30, 2021 due to the continued ramp-up of Orbital Power Services and the additions of GTS, IMMCO and Orbital Solar Services.
Continuing Results of Operations
The following tables set forth, for the period indicated, certain financial information regarding revenue and costs by segment.
For the Three Months Ended September 30, 2021:
(dollars in thousands) |
Electric Power and Solar Infrastructure Services |
Percent of Segment Revenues |
Integrated Energy Infrastructure Solutions and Services |
Percent of Segment Revenues |
Other |
Percent of Segment Revenues |
Total |
Percent of Total Revenues |
||||||||||||||||||||||||
$% |
$% |
$% |
$% |
|||||||||||||||||||||||||||||
Revenues |
$ | 24,822 | 100.0 | % | $ | 6,097 | 100.0 | % | $ | — | — | % | $ | 30,919 | 100.0 | % | ||||||||||||||||
Cost of revenue |
22,561 | 90.9 | % | 4,608 | 75.6 | % | (38 | ) | — | % | 27,131 | 87.7 | % | |||||||||||||||||||
Gross profit |
2,261 | 9.1 | % | 1,489 | 24.4 | % | 38 | — | % | 3,788 | 12.3 | % | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Selling, general and administrative |
7,338 | 29.5 | % | 2,259 | 37.1 | % | 4,104 | — | % | 13,701 | 44.3 | % | ||||||||||||||||||||
Depreciation and amortization |
1,322 | 5.3 | % | 404 | 6.6 | % | 12 | — | % | 1,738 | 5.6 | % | ||||||||||||||||||||
Research and development |
— | — | % | 1 | — | % | — | — | % | 1 | — | % | ||||||||||||||||||||
Provision for (recovery of) bad debt |
93 | 0.4 | % | (6 | ) | (0.1 | )% | — | — | % | 87 | 0.3 | % | |||||||||||||||||||
Other operating Expenses |
(6 | ) | — | % | — | — | % | — | — | % | (6 | ) | — | % | ||||||||||||||||||
Total operating expenses |
8,747 | 35.2 | % | 2,658 | 43.6 | % | 4,116 | — | % | 15,521 | 50.2 | % | ||||||||||||||||||||
Loss from operations |
$ | (6,486 | ) | (26.1 | )% | $ | (1,169 | ) | (19.2 | )% | $ | (4,078 | ) | — | % | $ | (11,733 | ) | (37.9 | )% |
(dollars in thousands) |
Electric Power and Solar Infrastructure Services |
Percent of Segment Revenues |
Integrated Energy Infrastructure Solutions and Services |
Percent of Segment Revenues |
Other |
Percent of Segment Revenues |
Total |
Percent of Total Revenues |
||||||||||||||||||||||||
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|||||||||||||||||||||||||
Revenues |
$ | 9,478 | 100.0 | % | $ | 4,137 | 100.0 | % | $ | — | — | % | $ | 13,615 | 100.0 | % | ||||||||||||||||
Cost of revenue |
8,353 | 88.1 | % | 2,908 | 70.3 | % | — | — | % | 11,261 | 82.7 | % | ||||||||||||||||||||
Gross profit |
1,125 | 11.9 | % | 1,229 | 29.7 | % | — | — | % | 2,354 | 17.3 | % | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Selling, general and administrative |
2,252 | 23.8 | % | 2,663 | 64.4 | % | 2,264 | — | % | 7,179 | 52.7 | % | ||||||||||||||||||||
Depreciation and amortization |
1,070 | 11.3 | % | 372 | 9.0 | % | 12 | — | % | 1,454 | 10.7 | % | ||||||||||||||||||||
Research and development |
— | — | % | 6 | 0.1 | % | — | — | % | 6 | — | |||||||||||||||||||||
Provision for bad debt |
— | — | % | 15 | 0.4 | % | — | — | % | 15 | 0.1 | % | ||||||||||||||||||||
Other operating expenses |
23 | 0.2 | % | — | 0.0 | % | — | — | % | 23 | 0.2 | % | ||||||||||||||||||||
Total operating expenses |
3,345 | 35.3 | % | 3,056 | 73.9 | % | 2,276 | — | % | 8,677 | 63.7 | % | ||||||||||||||||||||
Loss from operations |
$ | (2,220 | ) | (23.4 | )% | $ | (1,827 | ) | (44.2 | )% | $ | (2,276 | ) | — | % | $ | (6,323 | ) | (46.4 | )% |
For the Nine Months Ended September 30, 2021:
(dollars in thousands) |
Electric Power and Solar Infrastructure Services |
Percent of Segment Revenues |
Integrated Energy Infrastructure Solutions and Services |
Percent of Segment Revenues |
Other |
Percent of Segment Revenues |
Total |
Percent of Total Revenues |
||||||||||||||||||||||||
$ | % |
$ |
% |
$ | % |
$ |
% |
|||||||||||||||||||||||||
Revenues |
$ | 41,902 | 100.0 | % | $ | 14,816 | 100.0 | % | $ | — | — | % | $ | 56,718 | 100.0 | % | ||||||||||||||||
Cost of revenue |
45,032 | 107.5 | % | 10,452 | 70.5 | % | (84 | ) | — | % | 55,400 | 97.7 | % | |||||||||||||||||||
Gross profit (loss) |
(3,130 | ) | (7.5 | )% | 4,364 | 29.5 | % | 84 | — | % | 1,318 | 2.3 | % | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Selling, general and administrative |
23,194 | 55.3 | % | 7,207 | 48.7 | % | 13,455 | — | % | 43,856 | 77.3 | % | ||||||||||||||||||||
Depreciation and amortization |
3,387 | 8.1 | % | 1,250 | 8.4 | % | 31 | — | % | 4,668 | 8.2 | % | ||||||||||||||||||||
Research and development |
— | — | % | 2 | — | % | — | — | % | 2 | — | % | ||||||||||||||||||||
Provision for (Recovery of) bad debt |
93 | — | % | (28 | ) | (0.2 | )% | — | — | % | 65 | 0.1 | % | |||||||||||||||||||
Other operating expenses |
(15 | ) | — | % | — | — | % | — | — | % | (15 | ) | — | % | ||||||||||||||||||
Total operating expenses |
26,659 | 63.6 | % | 8,431 | 56.9 | % | 13,486 | — | % | 48,576 | 85.6 | % | ||||||||||||||||||||
Loss from operations |
$ | (29,789 | ) | (71.1 | )% | $ | (4,067 | ) | (27.4 | )% | $ | (13,402 | ) | — | % | $ | (47,258 | ) | (83.3 | )% |
For the Nine Months Ended September 30, 2020:
(dollars in thousands) |
Electric Power and Solar Infrastructure Services |
Percent of Segment Revenues |
Integrated Energy Infrastructure Solutions and Services |
Percent of Segment Revenues |
Other |
Percent of Segment Revenues |
Total |
Percent of Total Revenues |
||||||||||||||||||||||||
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|||||||||||||||||||||||||
Revenues |
$ | 13,904 | 100.0 | % | $ | 13,174 | 100.0 | % | $ | — | — | % | $ | 27,078 | 100.0 | % | ||||||||||||||||
Cost of revenue |
14,132 | 101.6 | % | 8,989 | 68.2 | % | — | — | % | 23,121 | 85.4 | % | ||||||||||||||||||||
Gross profit (loss) |
(228 | ) | (1.6 | )% | 4,185 | 31.8 | % | — | — | % | 3,957 | 14.6 | % | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Selling, general and administrative |
4,895 | 35.2 | % | 8,294 | 63.0 | % | 7,969 | — | % | 21,158 | 78.1 | % | ||||||||||||||||||||
Depreciation and amortization |
2,147 | 15.4 | % | 1,108 | 8.4 | % | 30 | — | % | 3,285 | 12.1 | % | ||||||||||||||||||||
Research and development |
— | — | % | 51 | 0.4 | % | — | — | % | 51 | 0.2 | % | ||||||||||||||||||||
Provision for bad debt |
— | — | % | 23 | 0.2 | % | — | — | % | 23 | 0.1 | % | ||||||||||||||||||||
Other operating expenses |
23 | 0.2 | % | — | — | % | — | — | % | 23 | 0.1 | % | ||||||||||||||||||||
Total operating expenses |
7,065 | 50.8 | % | 9,476 | 72.0 | % | 7,999 | — | % | 24,540 | 90.6 | % | ||||||||||||||||||||
Loss from operations |
$ | (7,293 | ) | (52.4 | )% | $ | (5,291 | ) | (40.2 | )% | $ | (7,999 | ) | — | % | $ | (20,583 | ) | (76.0 | )% |
Revenue
(dollars in thousands)
For the Three Months Ended |
||||||||||||||||
Revenues by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 24,822 | $ | 9,478 | $ | 15,344 | 161.9 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
6,097 | 4,137 | 1,960 | 47.4 | % | |||||||||||
Total revenues |
$ | 30,919 | $ | 13,615 | $ | 17,304 | 127.1 | % |
For the Nine Months Ended |
||||||||||||||||
Revenues by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 41,902 | $ | 13,904 | $ | 27,998 | 201.4 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
14,816 | 13,174 | 1,642 | 12.5 | % | |||||||||||
Total revenues |
$ | 56,718 | $ | 27,078 | $ | 29,640 | 109.5 | % |
The Electric Power and Solar Infrastructure Services Segment held backlogs of customer orders of approximately $399.9 million as of September 30, 2021 and $30.3 million at December 31, 2020. Increases to the backlog are due to the acquisitions and growth of Orbital Telecom, the ramp up of the Orbital Power Services operations and an improved Orbital Solar Services backlog compared to December 31, 2020. The Integrated Energy Infrastructure Solutions and Services segment held backlogs of customer orders of approximately $10.7 million as of September 30, 2021, an increase from the December 31, 2020 backlog of $10.1 million due to the improvement in the business climate in both the U.S. and U.K. markets. Of the September 30, 2021 backlog totals, the amounts expected to be recognized in the twelve and eighteen months following Q3 were approximately $191.5 million and $270.4 million, respectively. The amounts expected to be recognized in the twelve and eighteen months following Q3, consisted of $180.7 million and $259.7 million, respectively, from the Electric Power and Solar Infrastructure Services segment and $10.7 million and 10.7 million, respectively, from the Integrated Energy Infrastructure Solutions and Services segment.
Cost of revenues
(dollars in thousands)
For the Three Months Ended |
||||||||||||||||
Cost of revenues by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 22,561 | $ | 8,353 | $ | 14,208 | 170.1 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
4,608 | 2,908 | 1,700 | 58.5 | % | |||||||||||
Other |
(38 | ) | — | (38 | ) | (100.0 | )% | |||||||||
Total cost of revenues |
$ | 27,131 | $ | 11,261 | $ | 15,870 | 140.9 | % |
For the Nine Months Ended |
||||||||||||||||
Cost of revenues by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 45,032 | $ | 14,132 | $ | 30,900 | 218.7 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
10,452 | 8,989 | 1,463 | 16.3 | % | |||||||||||
Other |
(84 | ) | — | (84 | ) | (100.0 | )% | |||||||||
Total cost of revenues |
$ | 55,400 | $ | 23,121 | $ | 32,279 | 139.6 | % |
For the three and nine months ended September 30, 2021, the cost of revenues as a percentage of revenue increased to 88% and 98% respectively from 83% and 85%, respectively from the prior-year period. This increase was primarily in the Electric Power and Solar Infrastructure Services segment and was attributable to ramp-up costs at the Company's Orbital Power Services group, and lower margin projects during the period for Orbital Solar Services. Ramp-up costs have included onboarding personnel, equipment and supplies in advance of projected work in order to obtain the necessary resources in a competitive market as we prepare for forward demand expectations. Additionally, adverse weather negatively impacted several of Orbital Power Services' fixed price jobs in the first quarter of 2021, which are now complete. Margin percentages will vary based upon the mix of natural gas systems sold, proprietary technology included in projects, contract labor necessary to complete gas related projects, mix of Orbital Power Services projects including emergency response services, new crew onboarding costs, Orbital Solar Services solar projects, the competitive markets in which the Company competes, and foreign exchange rates.
The three and nine months ended September 30, 2020 were affected by start-up costs at the Company's Orbital Power Services group, lower margin projects during the period for Orbital Solar Service and was also affected negatively by the COVID-19 pandemic and the resulting world-wide economic slowdown.
The Company expects improvement in margins during the remainder of 2021 as Orbital Power Services continues to gain efficiencies and increase revenues, Orbital Telecom Services benefits from the acquisitions of GTS and IMMCO, as companies continue to learn to cope with the COVID-19 pandemic, and several large Orbital Solar Services solar projects begin.
Selling, General and Administrative Expenses
(dollars in thousands)
For the Three Months Ended |
||||||||||||||||
Selling, general, and administrative expense by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 7,338 | $ | 2,252 | $ | 5,086 | 225.8 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
2,259 | 2,663 | (404 | ) | (15.2 | )% | ||||||||||
Other |
4,104 | 2,264 | 1,840 | 81.3 | % | |||||||||||
Total selling, general and administrative expense |
$ | 13,701 | $ | 7,179 | $ | 6,522 | 90.8 | % |
For the Nine Months Ended |
||||||||||||||||
Selling, general, and administrative expense by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 23,194 | $ | 4,895 | $ | 18,299 | 373.8 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
7,207 | 8,294 | (1,087 | ) | (13.1 | )% | ||||||||||
Other |
13,455 | 7,969 | 5,486 | 68.8 | % | |||||||||||
Total selling, general and administrative expense |
$ | 43,856 | $ | 21,158 | $ | 22,698 | 107.3 | % |
Selling, General and Administrative (SG&A) expenses include such items as wages, commissions, consulting, general office expenses, business promotion expenses and costs of being a public company, including legal and accounting fees, insurance and investor relations. SG&A expenses are generally associated with the ongoing activities to reach new customers, promote new product and service lines including Orbital Gas Systems, Orbital Power Services, Orbital Solar Services, Orbital Telecom Services and other new product and service introductions.
During the three and nine months ended September 30, 2021, SG&A increased $6.5 million and $22.7 million, respectively, compared to the prior-year comparative periods. The increase in SG&A for the quarter and year-to-date periods were due to increased SG&A costs in the Electric Power and Solar Infrastructure Services segment primarily due to ramp-up costs at Orbital Power Services group, which included increased payroll and insurance costs and start-up costs at Eclipse Foundation Group, as well as $1.4 million and $8.0 million of employee stock-based compensation vesting expense, for the three and nine month periods, respectively. The addition of GTS in April 2021, IMMCO in July 2021, and Orbital Solar Services in April 2020 compared to the first nine months of 2020, which only included Orbital Solar Services for six of the nine months ended September 30, 2020, also contributed to the increase in SG&A costs. Also contributing to the increase were increased corporate costs in the Other segment due to a $2.4 million increase in the mark to market adjustment to the executive cash-based stock appreciation rights and $0.8 million increase in employee performance bonuses paid year to date. These increases were partially offset by decreased SG&A costs in the Integrated Energy Infrastructure Solutions and Services segment due to cost saving measures.
Depreciation and Amortization
(dollars in thousands)
For the Three Months Ended |
||||||||||||||||
Depreciation and amortization expense by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 2,483 | $ | 1,197 | $ | 1,286 | 107.4 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
404 | 373 | 31 | 8.3 | % | |||||||||||
Other |
12 | 11 | 1 | 9.1 | % | |||||||||||
Total depreciation and amortization |
$ | 2,899 | $ | 1,581 | $ | 1,318 | 83.4 | % |
For the Nine Months Ended |
||||||||||||||||
Depreciation and amortization by Segment |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Electric Power and Solar Infrastructure Services |
$ | 5,653 | $ | 2,477 | $ | 3,176 | 128.2 | % | ||||||||
Integrated Energy Infrastructure Solutions and Services |
1,249 | 1,109 | 140 | 12.6 | % | |||||||||||
Other |
31 | 30 | 1 | 3.3 | % | |||||||||||
Total depreciation and amortization |
$ | 6,933 | $ | 3,616 | $ | 3,317 | 91.7 | % |
Depreciation and amortization expenses are associated with depreciation on buildings, furniture, equipment, vehicles, and amortization of intangible assets over the estimated useful lives of the related assets.
Depreciation and amortization expense in the three and nine months ended September 30, 2021 were up compared to the three and nine months ended September 30, 2020 primarily due to additional amortization in the Electric Power and Solar Infrastructure Services segment including Orbital Solar Services and GTS and IMMCO acquisition intangibles that were acquired in the second quarter of 2020 and 2021 and depreciation of equipment used by Orbital Power Services which has been ramping up their capital expenditures as more crews are added.
Equity Method/Cost Method Investment
The Company owns a cost-basis investment in VPS with a book value at September 30, 2021 of $1.1 million. Through June 30, 2020, the Company accounted for its investment in VPS under the equity method of accounting and accordingly recorded income or loss of affiliate based on the equity method of accounting. The Company recorded losses in the three and nine months ended September 30, 2020 of zero and $4.8 million, respectively, related to its share of VPS's loss. Due to additional outside investments into VPS during the third quarter of 2020, which diluted OEG's ownership percentage coupled with increased board seats reducing OEG's board influence, the Company's management determined that it no longer met the qualification of having significant influence necessary to record its investment under the equity method of accounting. Following this change, the Company has recorded its investment under the cost method of accounting. There were no changes in the basis in the Company's investment in the three and nine months ended September 30, 2021.
Other Income (Expense), net
(dollars in thousands)
For the Three Months Ended |
||||||||||||||||
Other Income (Expense), net |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Foreign exchange gain (loss) |
$ | (395 | ) | $ | 707 | $ | (1,102 | ) | (155.9 | )% | ||||||
Interest income |
82 | 75 | 7 | 9.3 | % | |||||||||||
Rental income |
129 | 78 | 51 | 65.4 | % | |||||||||||
Gain on extinguishment of debt |
722 | — | 722 | 100.0 | % | |||||||||||
Other income |
216 | — | 216 | 100.0 | % | |||||||||||
Total Other income (expense) |
$ | 754 | $ | 860 | $ | (106 | ) | (12.3 | )% |
For the Nine Months Ended |
||||||||||||||||
Other Income (Expense), net |
September 30, |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Foreign exchange gain (loss) |
$ | (265 | ) | $ | (410 | ) | $ | 145 | (35.4 | )% | ||||||
Interest income |
245 | 218 | 27 | 12.4 | % | |||||||||||
Rental income |
372 | 254 | 118 | 46.5 | % | |||||||||||
Gain on extinguishment of debt |
2,412 | — | 2,412 | 100.0 | % | |||||||||||
Other income |
245 | — | 245 | 100.0 | % | |||||||||||
Total Other income (expense) |
$ | 3,009 | $ | 62 | $ | 2,947 | 4753.2 | % |
Other income (expense) changes were primarily the result of gains on extinguishment of debt in the three and nine months ended September 30, 2021 of $0.7 million and $2.4 million, respectively, due to the forgiveness by the U.S. government of certain payroll protection loans and certain exchange agreements that Company entered into in the third quarter of 2021. For the nine month period, the gain on extinguishment was partially offset by the loss on the extinguishment of debt due to the amendment to remove the convertible equity feature of its convertible debt during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. Foreign currency gain/loss fluctuations in the three and nine-month periods principally related to the fluctuation in the U.K. pound in both 2020 and 2021.
Interest Expense
For the three and nine months ended September 30, 2021, the Company incurred interest expense of $1.3 million and $3.1 million, respectively compared to interest for the three and nine months ended September 30, 2020 of $0.3 million and $0.5 million, respectively. The increase in interest expense in 2021 is related to the increase in notes payable outstanding in the three and nine months ended September 30, 2021 compared to the three and nine months ended September 30, 2020. See note 16 for more information on the Company's notes payable.
Income Tax Expense (Benefit)
The Company is subject to taxation in the U.S., various state and foreign jurisdictions. The Company continues to record a full valuation allowance against the Company's U.S. and United Kingdom net deferred tax assets and partial valuation allowance against the Company’s Canada net deferred tax assets, as it is not more likely than not that the Company will realize a benefit from these assets in a future period.
In the three months ended September 30, 2021, as a result of the assets acquired and liabilities assumed related to the acquisition of IMMCO, the Company recorded a $2.5 million deferred tax liability. As a result, the Company recorded a $2.5 million tax benefit for a reduction in prior recorded valuation allowances.
In the three months ended June 30, 2021, as a result of the assets acquired and liabilities assumed related to the acquisition of GTS, the Company recorded a $9.0 million deferred tax liability. As a result, the Company recorded a $9.0 million tax benefit for a reduction in prior recorded valuation allowances.
In the three months ended June 30, 2020, as a result of the assets acquired and liabilities assumed related to the acquisition of Reach Construction, LLC, the Company recorded a $1.6 million deferred tax liability. As a result, the Company recorded a $1.6 million tax benefit for a reduction in prior recorded valuation allowances.
For the three and nine months ended September 30, 2020, the Company is allocating income tax expense (benefit) in accordance to ASC 740-20-45-7 to more than one financial statement component other than continuing operations. Prior period comparative allocations have also been made.
In the nine months ended September 30, 2020, as a result of HM Revenue & Customs review, the Company recorded a $1.6 million tax benefit for estimated prior year taxes related to refunds for the surrender for cash, United Kingdom net operating losses generated related to enhanced research and development deduction claims.
For additional analysis, see Note 14, "Income Taxes," of the condensed consolidated financial statements in Part I - Item I, "Financial Statements."
Restructuring Charges
During the fourth quarter of 2019, the Company completed the sale of its largest group within the Power and Electromechanical segment. The Company completed the sale of its Japan operations as of September 30, 2020 and completed the disposal of Canada's assets in the fourth quarter of 2020. The Company recorded an accrued liability of $4.0 million Canadian dollars ($3.1 million US dollars at December 31, 2019) for estimated employee termination costs. This accrual was adjusted down by $0.3 million Canadian dollars ($0.2 million US dollars) in 2020 based on updated estimates. The termination costs began to be paid out in the third quarter of 2020 and the majority of the remaining accrual was paid in the fourth quarter of 2020. The Company paid out an additional $0.3 million of termination benefits in the first nine months of 2021 and expect to pay the remaining $28 thousand during the remainder of 2021. For more information on the Company's restructuring charges, see Note 1 Nature of Operations, Basis of Presentation and Company Conditions under the Restructuring Charges subheading.
Liquidity and Capital Resources
General
As of September 30, 2021, the Company held cash and cash equivalents of $11.2 million and restricted cash of $1.2 million. Operations, investments, and equipment have been funded through cash on hand, the issuance of common stock authorized by its July 2020 and February 2021 S-3 filings, seller financing, the issuance of debt and financing through the sale of future revenues. The Company filed an S-3 in February of 2021 which became effective in April 2021 for the issuance of additional stock or public debt. In July, 2021, the Company issued 10,410,959 shares of common stock at $3.65 a share for a total raise of $38.0 million before expenses. In August of 2021, the Company opened a $4.0 million dollar line of credit to support additional funding. The Company's cash used in operations was more in the first nine months of 2021 than in the first nine months of 2020 primarily driven by a larger net loss. Major uses of cash in the first nine months of 2021 included the acquisitions of Gibson Technical Services and IMMCO Inc., purchases of property and equipment, completion of the purchase of the VE Technology and changes in working capital. The Company continues to work to improve its short-term liquidity through management of its working capital. Long-term liquidity is expected to benefit from revenue growth and earnings through its existing operations. Overall volume growth in the Company's businesses both organically and through acquisitions are expected to benefit cash flows as well.
Cash Used in Operations
Cash used in operations of $36.8 million was a $26.9 million increase in cash used compared to the nine-month period in 2020. Cash used in operations for the nine months ended September 30, 2021 were approximately $14.5 million in the other segment, $19.3 million in the Electric Power and Solar Infrastructure Services segment, $3.0 million in the Integrated Energy Infrastructure Solutions and Services segment. Included in the Other segment is a $0.3 million source of cash related to the former discontinued operations of the Power and Electromechanical segment, which was primarily the collection of trade accounts receivable. This compares to prior year nine-month-period cash used of approximately $7.7 million used in the Other segment, $2.9 million used for the Electric Power and Solar Infrastructure Services segment $1.2 million used by the Integrated Energy Infrastructure Solutions and Services segment and $1.9 million provided by discontinued Power and Electromechanical segment.
Increased uses of cash in the first nine months of 2021 are primarily for costs associated with mergers and acquisitions in the Electric Power and Solar Infrastructure Services segment in addition to normal administrative costs, ramp-up costs on the Company's Orbital Power Services group, and cash used by Orbital Solar Services operations. The Company believes that revenue generated by recent Orbital Telecom Services acquisitions Gibson Technical Services and IMMCO, Inc. will improve cash flow from operating activities. While the Company saw an initial cost increase from Orbital Power Services, management expects these groups to become cash flow positive, as the business environment normalizes and the Company continues to increase revenue-generating service crews deployed. The Company believes overall cash used in operations will improve through revenue growth associated with new customers and larger projects, the additional cash expected from operations of Orbital Solar Services when it begins work on contracts with solar developers including performing as company "of choice" for the recently-formed Black Sunrise Century Fund, which over the next three years is expected to build over 1 gigawatt of solar power.
The change in cash used in operating activities, exclusive of net loss, is primarily the result of the following line items: payment towards accounts payable increased cash used in operating activities by $2.5 million, increased cash used for right of use assets, which are partially offset by increased lease liabilities related to the ramp up of the Orbital Power Services group. Timing of cash receipts on trade accounts receivable was a $5.2 million increase in cash used in operating activities related to build up of accounts receivable at Orbital Gas Systems, Orbital Power Services partially offset by sources of cash at Orbital Solar Services, Orbital Telecom Services and receipts of final sales at CUI-Canada. Changes in prepaid expenses of $1.4 million was a source of cash and were due to timing of payments primarily related to changes in prepaid expenses at Orbital Gas Systems, Orbital Power Services, and the Other segment.
During the nine months ended September 30, 2021 and 2020, the Company recorded a total of $9.8 million and $12 thousand, respectively, for share-based compensation related to equity given, or to be given to directors, employees and consultants for services provided and as payment for royalties earned. The increase in expense during the first nine months of 2021 compared to the first nine months of 2020 is primarily due to employee stock-based bonuses and increased director stock-based compensation in 2021 compared to director stock-based compensation in the nine months of 2020 when director compensation was being accrued as cash compensation while the structure of their compensation was being evaluated. During the nine months ended the Company recorded $11.2 million of non-cash deferred tax benefits as a result of the acquisition of GTS and IMMCO, which allowed the Company to utilize deferred tax assets that had been fully reserved. Also during the nine months ended September 30, 2021, the Company recorded fair value adjustments of $2.5 million on unsettled stock appreciation rights held by corporate officers that will be settled in cash at a future date.
S-3 registration
The Company filed an S-3 registration statement on July 17, 2020 containing a prospectus that was effective in September 2020. The Company utilized this filing in January 2021 to issue common stock for $45 million before costs. The Company filed a new S-3 shelf registration in January 2021, which, as amended, became effective in April 2021. With this filing, Orbital Energy Group may from time-to-time issue various types of securities, including common stock, preferred stock, debt securities and/or warrants, up to an aggregate amount of $150 million. The Company utilized this S-3 registration to issue additional common stock in July 2021 for $38 million before expenses.
As the Company focuses on growing its infrastructure services market presence both organically and through strategic acquisitions, technology development, product and service line additions, and increasing Orbital’s market presence, it will fund these activities together with related operating, sales and marketing efforts for its various product offerings with cash on hand, and possible proceeds from future issuances of equity through the S-3 registration statement, and available debt.
Orbital Energy Group may raise additional capital needed to fund the further development and marketing of its products and services as well as payment of its debt obligations.
See the section entitled Recent Sales of Unregistered Securities for a complete listing of all unregistered securities transactions.
Capital Expenditures and Investments
During the first nine months of 2021 and 2020, Orbital Energy Group invested $6.6 million and $1.5 million, respectively, in property and equipment. These purchases in 2021 were primarily for capital assets associated with the Company's Orbital Power Services and Orbital Telecom Services. These investments typically include additions to equipment including vehicles and equipment for powerline service and maintenance, engineering, furniture, computer equipment for office personnel, facilities improvements and other fixed assets as needed for operations. In addition, during the nine months ended September 30, 2021 and 2020, the Company paid cash for acquisitions, net of cash received of $36.9 million and $3.0 million respectively. The Company anticipates further investment in fixed assets and acquisitions during 2021 in support of its on-going business and continued development of its infrastructure services operations. The Company entered into a $3 million note receivable with Orbital Solar Services during the three months ended March 31, 2020 prior to the April 1 acquisition. This payment became part of the Company's purchase consideration upon the close of the acquisition.
Financing Activities
To date in 2021, the Company issued a total of 26.0 million shares of common stock in three separate equity raises with a face amount of $83.0 million for which the Company netted $78.0 million after expenses. For the nine months ended September 30, 2021, the Company received cash proceeds of $19.4 million for the issuance of debt with a face value of $23.4 million and a weighted average stated interest rate of 8.5% and a weighted average estimated effective rate of 18.3%. In the nine months ended September 30, 2021 and 2020 the Company made cash payments on notes payable of $7.5 million and $1.7 million, respectively, including $2.0 million in 2021 toward the seller notes payable related to the April 2020 acquisition of Orbital Solar Services. The Company also implemented several exchange agreements whereby shares of common stock were exchanged for additional debt reduction. The Company recorded a $0.7 million extinguishment of debt of the Reach Construction seller note due to the Company making an early cash payment in exchange for a portion of the loan being forgiven and a portion being paid by the Company with shares of its common stock. See Note 16 for more information on the Company's notes payable. In addition, the Company paid $0.4 million in the three months ended March 31, 2021 to close its line of credit that was acquired with the Orbital Solar Services business.
Recap of Liquidity and Capital Resources
At September 30, 2021, the Company had unrestricted cash and cash equivalents balances of $11.2 million. At September 30, 2021 the Company had $1.8 million of cash and cash equivalents balances at domestic financial institutions that were covered under the FDIC insured deposits programs and $0.1 million and $72 thousand, at foreign financial institutions covered under the United Kingdom Financial Services Compensation (FSC) and Canada Deposit Insurance Corporation (CDIC), respectively. At September 30, 2021, the Company had cash and cash equivalents of $1.0 million in European bank accounts and $72 thousand in Canadian bank accounts.
The Company had a net loss of $36.3 million and cash used in operating activities of $36.8 million during the nine months ended September 30, 2021. As of September 30, 2021, the Company's accumulated deficit is $186.0 million.
The Company expects the revenues from its continuing operations, and cash on hand, to cover operating and other expenses for the next twelve months of operations. However, in the short-term, the Company expects to continue to need cash support as the Company's businesses increase their market positions and revenue. The Company may issue additional debt or equity to support continuing operations and acquisition efforts in the remaining months of 2021.
Critical Accounting Policies
The Company has adopted various accounting policies to prepare the consolidated financial statements in accordance with Generally Accepted Accounting Principals, ("GAAP"). Certain of the Company's accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. In the Company's 2020 Annual Report on Form 10-K filed on March 30, 2021, the Company identified the critical accounting policies that affect the Company's more significant estimates and assumptions used in preparing the Company's consolidated financial statements.
Adoption of new accounting standards
See Note 2 Summary of Significant Accounting Policies - Update of the condensed consolidated financial statements in Part I—Item I, “Financial Statements” for a description of recent accounting pronouncement adoptions, including the dates of adoption and effects on financial position, results of operations and cash flows if any.
Recent Accounting Pronouncements
See Note 11 Recent Accounting Pronouncements of the condensed consolidated financial statements in Part I—Item I, “Financial Statements” for a description of recent accounting pronouncements, including the expected dates of adoption and estimated effects on financial position, results of operations and cash flows.
Off-Balance Sheet Arrangements
See Note 20 Commitments and Contingencies of the condensed consolidated financial statements in Part I—Item I, “Financial Statements” for a description of the Company's off-balance sheet arrangements.
Quantitative and Qualitative Disclosure about Market Risk. |
The Company is exposed to market risk in the ordinary course of business. Market risk represents the risk of loss that may impact the Company’s financial position due to adverse changes in financial market prices and rates. This market risk exposure is primarily a result of fluctuations in foreign currency exchange rates and interest rates. The Company neither holds nor issues financial instruments for trading purposes.
The following sections provide quantitative information on the Company’s exposure to foreign currency exchange rate risk. The Company makes use of sensitivity analyses that are inherently limited in estimating actual losses in fair value that can occur from changes in market conditions.
Foreign Currency Exchange Rates
The Company conducts continuing operations in two principal currencies: the U.S. dollar and the British pound sterling. These currencies operate primarily as the functional currency for the Company’s U.S. and U.K. operations, respectively. Cash is managed centrally within each of the two regions.
Because of fluctuations in currency exchange rates, the Company is subject to currency translation exposure on the results of its operations. Foreign currency translation risk is the risk that exchange rate gains or losses arise from translating foreign entities’ statements of earnings and balance sheets from functional currency to the Company’s reporting currency, the U.S. dollar, for consolidation purposes. As currency exchange rates fluctuate, translation of the Company’s statements of operations into U.S. dollars affects the comparability of revenues and operating expenses between years.
Revenues and operating expenses from continuing operations are primarily denominated in the currencies of the countries in which the Company’s operations are located, the U.S. and U.K. The Company’s consolidated results of operations and cash flows are, therefore, subject to fluctuations due to changes in foreign currency exchange rates and may be adversely affected in the future due to changes in foreign exchange rates.
The tables below detail the percentage of revenues and expenses from continuing operations by the two principal currencies:
British Pound |
||||||||
U.S. Dollar |
Sterling |
|||||||
For the Three Months Ended September 30, 2021 |
||||||||
Revenues |
90 | % | 10 | % | ||||
Operating expenses |
90 | % | 10 | % | ||||
For the Three Months Ended September 30, 2020 |
||||||||
Revenues |
78 | % | 22 | % | ||||
Operating expenses |
81 | % | 19 | % |
British Pound |
||||||||
U.S. Dollar |
Sterling |
|||||||
For the Nine Months Ended September 30, 2021 |
||||||||
Revenues |
83 | % | 17 | % | ||||
Operating expenses |
90 | % | 10 | % | ||||
For the Nine Months Ended September 30, 2020 |
||||||||
Revenues |
69 | % | 31 | % | ||||
Operating expenses |
79 | % | 21 | % |
To date, the Company has not entered into any hedging arrangements with respect to foreign currency risk and have limited activity with forward foreign currency contracts or other similar derivative instruments. The Company believes that during the three and nine months ended September 30, 2021, the effect of a hypothetical 100 basis point shift in foreign currency exchange rates applicable to the Company’s business would not have had a material impact on the Company’s condensed consolidated financial statements.
Brexit Risk
On January 31, 2020, the United Kingdom (“UK”) formally withdrew from the European Union (“EU”), entering a transitional period which came to an end on December 31, 2020. During this transitional period, EU law continued to apply in the UK while providing time for the UK and EU to negotiate the details of their future relationship. Now that the transition has ended, the two sides are free to negotiate new trade agreements. The impact of the withdrawal may adversely affect business activity, political stability and economic conditions in the UK, the European Union and elsewhere. The economic conditions and outlook could be further adversely affected by the uncertainty concerning new or modified trading arrangements between the UK and other countries. Any of these developments could negatively affect economic growth or business activity in the UK, the European Union and elsewhere, and could materially and adversely affect our business and results of operations. We continue to closely monitor the negotiations and the impact to foreign currency markets, however we cannot predict the direction of Brexit-related developments or the impact of those developments on our UK operations and the economies of the markets in which we operate.
Investment Risk
The Company has an Investment Policy that, among other things, provides an internal control structure that takes into consideration safety (credit risk and interest rate risk), liquidity and yield. The Company’s investment committee consists of two independent Directors and the CFO, who oversee the investment portfolio and compile a quarterly analysis of the investment portfolio, if any investments exist during the period.
Investments made by the Company are subject to Investment committee Charter and investment policy, which limits the Company’s risk of loss exposure by setting appropriate credit quality requirements for investments held, limiting maturities to be 1 year or less, and also setting appropriate concentration levels to prevent concentrations. This includes a requirement that no more than 3% of the portfolio, or $0.5 million, whichever is greater, may be invested in one particular issue. In 2019, since the investment in VPS was considered a strategic investment, the board and management reviewed and approved the investment above the board set limit for individual issuers.
Cash and cash equivalents are diversified and maintained with several financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit, therefore, bear minimal credit risk.
The Company has trade receivable and revenues concentrations with large customers. Additionally, the Company has a large concentration of cash, trade receivables and revenues in foreign countries including the United Kingdom. Owning assets in a foreign country exposes the Company to foreign currency risk coupled with liquidity risk. Foreign owned assets may be difficult to timely convert to U.S. dollars if necessary.
Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
The Company's management, with the participation of the Company's Chief Executive Officer (CEO) and its Chief Financial Officer (CFO), evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. In designing and evaluating the Company’s disclosure controls and procedures, the Company’s management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and the Company’s management is required to apply their judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon that evaluation, the Company's management, including the CEO and the CFO, concluded that, as of September 30, 2021, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the three months ended September 30, 2021, the Company, including certain of its subsidiaries, implemented an enterprise resource planning (“ERP”) system, in order to update existing technology and to integrate, simplify and standardize processes among the Company and its subsidiaries. Accordingly, we have made changes to our internal controls to address systems and/or processes impacted by the ERP implementation. Neither the ERP implementation nor the related control changes were undertaken in response to any deficiencies in the Company’s internal control over financial reporting.
Other than as discussed above, there have been no changes in our internal controls over financial reporting (as defined in Rule 13(a)-15(f) or Rule 15d-15(f) of the Exchange Act) during the three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Orbital Energy Group, Inc. is occasionally party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, negligence or gross negligence and/or property damages, wage and hour and other employment-related damages, punitive damages, civil penalties or other losses, or injunctive or declaratory relief.
Regarding all lawsuits, claims and proceedings, Orbital Energy Group, Inc. records a reserve when it is probable that a liability has been incurred and the loss can be reasonably estimated. The Company currently has no such reserves. In addition, Orbital Energy Group, Inc. discloses matters for which management believes a material loss is at least reasonably possible. None of these proceedings are expected to have a material adverse effect on Orbital Energy Group, Inc.’s consolidated financial position, results of operations or cash flows. In all instances, management has assessed the matter based on current information and made a judgment concerning its potential outcome, considering the nature of the claim, the amount and nature of damages sought and the probability of success. Management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.
The following risk factor was added during the three months ended September 30, 2021:
Potential government imposed COVID-19 vaccine mandates could adversely affect our ability to attract and retain employees, which could have a material adverse impact on our business and results of operations.
On September 9, 2021, President Biden directed the Department of Labor’s Occupational Safety and Health Administration ("OSHA") to issue an Emergency Temporary Standard requiring that all employers with at least 100 employees ensure that their employees are fully vaccinated for COVID-19 or require employees to obtain a negative COVID-19 test at least once a week and wear a mask while in the workplace. On November 4, 2021, it was announced that the mask mandate deadline is December 5, 2021 and by January 4, 2022 companies must require their workers to be fully vaccinated or submit to weekly coronavirus testing. It is unclear, among other things, how compliance will be documented and enforced but could include investigating complaints through OSHA's whistle-blower system and penalties. As a company with more than 100 employees, we will be required to mandate COVID-19 vaccination of our workforce or have our unvaccinated employees undergo required weekly COVID-19 testing.
Any requirement to mandate COVID-19 vaccination of our workforce or require our unvaccinated employees to be tested weekly could result in employee attrition and difficulty securing future labor needs, and may have an adverse effect on our future revenues, costs and results of operations.
There were no other material changes from Risk Factors as previously disclosed in the Company’s Form 10-K filed with the Commission on March 30, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. Common Stock Issued.
During the nine months ended September 30, 2021, the Company issued the following shares of common stock, which were not registered under the Securities Act. The Company relied on Section 4(2) of the Securities Act of 1933 as the basis for an exemption from registration for the following issuances.
Date of issuance |
Type of issuance |
Expense/ Prepaid/ Cash |
Stock issuance recipient |
Reason for issuance |
Total no. of shares |
Grant date fair value recorded at issuance and periodic vesting (in thousands) |
||||||||||
January, April, May, and August 2021 |
Common stock |
Expense |
Eight directors |
Director compensation |
142,708 | $ | 620 | |||||||||
January, April, and May 2021 |
Common stock |
Expense |
Employees |
Employee bonuses |
1,016,613 | 8,040 | ||||||||||
February, June, July and August 2021 |
Common stock |
Expense |
4 Consultants |
Services |
244,274 | 1,138 | ||||||||||
February 2021 |
Common stock |
Cashless exercise |
Employee |
Stock option exercise |
214,596 | * |
— | |||||||||
April and June 2021 |
Common stock |
Acquisition |
Various GTS sellers |
GTS acquisition |
5,929,267 | 16,932 | ||||||||||
July 2021 |
Common stock |
Acquisition |
Various IMMCO sellers |
IMMCO acquisition |
874,317 | 2,544 | ||||||||||
July, August and September 2021 |
Common stock |
Debt payment |
Various |
Debt payment |
737,605 | 2,575 | ||||||||||
May and July 2021 |
Common stock |
Expense |
Consultant |
Royalty |
5,571 | 23 | ||||||||||
Total other equity transactions |
9,164,951 | $ | 31,872 |
* The cashless exercise consisted of an exercise of 552,663 shares for which 338,067 of those share options were returned to the Company in return for the 214,596 shares issued. Expense related to these stock options were recorded in prior periods as they were fully vested.
Appointment of new CFO
As of November 16, 2021, Nicholas M. Grindstaff, age 59, will be appointed to the position of Chief Financial Officer. Concurrent with Mr. Grindstaff's appointment on November 16, Daniel N. Ford will transition out of the Company but will assist with Mr. Grindstaff's transition through next spring. As OEG continues to increase in scope, size, and complexity, it is strategically important for the C-Suite to reside in one location, which is in Houston.
Nicholas M. Grindstaff served as Vice President – Finance since May 2011 and Treasurer since October 1999 for Quanta Services, Inc., a leading provider of specialty contracting services, delivering comprehensive infrastructure solutions for the electric and gas utility, communications, pipeline and energy industries primarily in the United States, Canada and Australia.
As an executive officer at Quanta Services, Inc. he was responsible for capital structure, which included numerous capital raises across various markets, managing acquisitions, financial planning and analysis, internal and SOX control compliance, procurement, working capital allocation, treasury operations as well as numerous other strategic initiatives. Mr. Grindstaff holds a Master of Science degree in Accounting.
Mr. Grindstaff signed a four-year employment agreement effective as of November 15, 2021. The agreement provides for an annual salary of $650,000 per year with minimum annual increases of 3% per year and minimum annual bonuses of 100% of his annual salary. Mr. Grindstaff will also receive long-term incentive compensation in the form of restricted stock units, which will vest monthly over thirty-six months.
The following exhibits are included as part of this Form 10-Q.
Exhibit No. |
Description |
10.114 | Employment agreement with Nicholas M. Grindstaff effective November 15, 2021. |
10.115 | $4,000,000 Business loan agreement line of credit between Gibson Technical Services, Inc. and Truist Bank |
31.1 1 |
|
31.2 1 |
|
32.1 1 |
|
32.2 1 |
|
101.INS 1 |
Inline XBRL Instance Document |
101.SCH 1 |
Inline XBRL Taxonomy Extension Schema Document |
101.CAL 1 |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF 1 |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB 1 |
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE 1 |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Footnotes to Exhibits:
1Filed herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Signed and submitted this 15th day of November 2021.
Orbital Energy Group, Inc. |
|||
By: |
/s/ James F. O'Neil |
||
James F. O'Neil, |
|||
Chief Executive Officer |
|||
(Principle Executive Officer) |
|||
By: |
/s/ Daniel N. Ford |
||
Daniel N. Ford, |
|||
Chief Financial Officer |
|||
(Principle Financial Officer) |