Organic Agricultural Co Ltd - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____________ to____________
Commission File Number: 0-56168
ORGANIC AGRICULTURAL COMPANY LIMITED
(Exact name of registrant as specified in its charter)
Nevada | 82-5442097 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) |
6th Floor A, Chuangxin Yilu,
No. 2305, Technology Chuangxincheng,
Gaoxin Jishu Chanye Technology Development District,
Harbin City. Heilongjiang Province.
China 150090
Office: +86 (0451) 5862-8171
(Address, including zip code, and telephone number, including area code,
of Registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||
None | None | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company þ |
Emerging growth company þ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). Yes ☐ No þ
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of the date of filing of this report, there were outstanding 11,724,836 shares of the issuer’s common stock, par value $0.001 per share.
TABLE OF CONTENTS
Page | ||
PART I—FINANCIAL INFORMATION | ||
Item 1 | Financial Statements. | F-1 – F-17 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 1 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 3 |
Item 4. | Controls and Procedures. | 3 |
PART II—OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 4 |
Item 1A. | Risk Factors | 4 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 4 |
Item 3. | Defaults Upon Senior Securities. | 4 |
Item 4. | Mine Safety Disclosure | 4 |
Item 5. | Other Information. | 4 |
Item 6. | Exhibits. | 4 |
i
PART I – FINANCIAL INFORMATION
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
F-1
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2020 AND MARCH 31, 2020
(EXPRESSED IN US DOLLARS)
June 30, | March 31, | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 282,496 | $ | 240,834 | ||||
Accounts receivable | 2,082 | 5,212 | ||||||
Due from related parties | 3,442 | - | ||||||
Prepaid expenses | 63,124 | 48,789 | ||||||
Inventories | 26,336 | 56,610 | ||||||
Other receivables | 7,074 | 13,105 | ||||||
Current assets, discontinued operations (Note 3) | - | 558,425 | ||||||
Total current assets | 384,554 | 922,975 | ||||||
Property plant and equipment, net | 3,804 | 4,498 | ||||||
Operating lease right-of-use assets | 16,124 | 25,727 | ||||||
Non-current assets, discontinued operations (Note 3) | - | 1,981,547 | ||||||
Total assets | $ | 404,482 | $ | 2,934,747 | ||||
Liabilities and shareholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 52,762 | $ | 69,437 | ||||
Customer deposits | 108,378 | 88,131 | ||||||
Due to related parties | 44,427 | 84,288 | ||||||
Operating lease liabilities (current) | 18,682 | 18,630 | ||||||
Other payables | 896 | 8,411 | ||||||
Current liabilities, discontinued operations (Note 3) | - | 335,405 | ||||||
Total current liabilities | 225,145 | 604,302 | ||||||
Non-current liabilities, discontinued operations (Note 3) | - | 1,424,600 | ||||||
Total liabilities | 225,145 | 2,028,902 | ||||||
Shareholders’ equity | ||||||||
Common stock; $0.001 par value, 74,000,000 shares authorized; 11,724,836 and 11,693,836 shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively | 11,725 | 11,694 | ||||||
Additional paid-in capital | 2,115,261 | 2,612,954 | ||||||
(Deficit) | (1,963,753 | ) | (1,752,671 | ) | ||||
Other comprehensive income | 16,104 | 9,891 | ||||||
Total shareholders’ equity of the Company | 179,337 | 881,868 | ||||||
Non-controlling interest | - | 23,977 | ||||||
Total shareholders’ equity | 179,337 | 905,845 | ||||||
Total liabilities and shareholders’ equity | $ | 404,482 | $ | 2,934,747 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-2
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED JUNE 30, 2020 AND 2019
(EXPRESSED IN US DOLLARS)
For the Three Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenue | $ | 68,528 | $ | 27,377 | ||||
Cost of sales | 39,349 | 15,050 | ||||||
Gross profit | 29,179 | 12,327 | ||||||
Selling, general and administrative expenses | 61,854 | 123,564 | ||||||
Operating (loss) | (32,675 | ) | (111,237 | ) | ||||
Other income (loss) | 382 | - | ||||||
(Loss) before provision for income taxes | (32,293 | ) | (111,237 | ) | ||||
Provision for income taxes | - | - | ||||||
Net (loss) from continuing operations | (32,293 | ) | (111,237 | ) | ||||
(Loss) on the sale of discontinued operations, net of income taxes | (941,819 | ) | - | |||||
Income (loss) from discontinued operations, net of income taxes (Note 3) | 743 | (7,392 | ) | |||||
Total (loss) from discontinued operations | (941,076 | ) | (7,392 | ) | ||||
Net (loss) | (973,369 | ) | (118,629 | ) | ||||
Less: net income from discontinued operations attributable to non-controlling interests | 364 | (3,622 | ) | |||||
Net (loss) attributable to common shareholders | $ | (973,733 | ) | $ | (115,007 | ) | ||
Amounts attributable to controlling interest: | ||||||||
Net (loss) from continuing operations | (32,293 | ) | (111,237 | ) | ||||
Net income (loss) from discontinued operations | (941,440 | ) | (3,770 | ) | ||||
Earnings per share continuing operations – basic and diluted | 0.00 | (0.01 | ) | |||||
Earnings per share discontinued operations – basic and diluted | (0.08 | ) | 0.00 | |||||
Basic and diluted (loss) per share | $ | (0.08 | ) | $ | (0.01 | ) | ||
Weighted average number of shares outstanding- basic and diluted | 11,718,682 | 11,173,274 | ||||||
Other comprehensive (loss): | ||||||||
Net (loss) | $ | (973,369 | ) | $ | (118,629 | ) | ||
Foreign currency translation adjustment | (2,958 | ) | (598 | ) | ||||
Comprehensive (loss) | (976,327 | ) | (119,227 | ) | ||||
Less: comprehensive income (loss) attributable to non-controlling interests | 801 | (6,646 | ) | |||||
Comprehensive (loss) attributable to the common shareholders | $ | (977,128 | ) | $ | (112,581 | ) |
The accompanying notes are an integral part of these unaudited consolidated financial statements
F-3
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED JUNE 30, 2020 AND 2019
(AMOUNTS IN USD, EXCEPT SHARES)
Common stock | Additional Paid-in | Other Comprehensive | Total Shareholders’ | Non- controlling | Total Shareholders Equity and | |||||||||||||||||||||||||||
Quantity | Amount | Capital | (Deficit) | Income (Loss) | Equity | Interest | NCI | |||||||||||||||||||||||||
Balance at March 31, 2019 | 11,167,736 | $ | 11,168 | $ | 1,833,730 | $ | (1,278,133 | ) | $ | (1,473 | ) | $ | 565,292 | $ | 3,759 | $ | 569,051 | |||||||||||||||
Net (loss) | - | - | - | (115,007 | ) | - | (115,007 | ) | (3,622 | ) | (118,629 | ) | ||||||||||||||||||||
Sale of common shares | 56,000 | 56 | 72,744 | - | - | 72,800 | - | 72,800 | ||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | 2,426 | 2,426 | (3,024 | ) | (598 | ) | ||||||||||||||||||||||
Balance at June 30, 2019, unaudited | 11,223,736 | $ | 11,224 | $ | 1,906,474 | $ | (1,393,140 | ) | $ | 953 | $ | 525,511 | $ | (2,887 | ) | $ | 522,624 | |||||||||||||||
Balance at March 31, 2020 | 11,693,836 | $ | 11,694 | $ | 2,612,954 | $ | (1,752,671 | ) | $ | 9,891 | $ | 881,868 | $ | 23,977 | $ | 905,845 | ||||||||||||||||
Net (loss) | - | - | - | (973,733 | ) | - | (973,733 | ) | 364 | (973,369 | ) | |||||||||||||||||||||
Sale of common shares | 31,000 | 31 | 46,469 | - | - | 46,500 | - | 46,500 | ||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | (3,395 | ) | (3,395 | ) | 437 | (2,958 | ) | |||||||||||||||||||||
Divestment of Lvxin | - | - | (544,162 | ) | 762,651 | 9,608 | 228,097 | (24,778 | ) | 203,319 | ||||||||||||||||||||||
Balance at June 30, 2020, unaudited | 11,724,836 | $ | 11,725 | $ | 2,115,261 | $ | (1,963,753 | ) | $ | 16,104 | $ | 179,337 | $ | - | $ | 179,337 |
The accompanying notes are an integral part of these unaudited consolidated financial statements
F-4
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JUNE 30, 2020 AND 2019
(EXPRESSED IN US DOLLARS)
For the Three Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash Flows from Operating Activities | ||||||||
Net (loss) from continuing operations | $ | (32,293 | ) | $ | (111,237 | ) | ||
Net income from discontinued operations | (941,076 | ) | (7,392 | ) | ||||
Depreciation and amortization | 705 | 1,012 | ||||||
Changes in operating assets and liabilities for sale of discontinued operations | 941,819 | - | ||||||
Changes in operating assets and liabilities | 29,363 | 66,323 | ||||||
Net cash (used in) operating activities | (1,482 | ) | (51,294 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Divestment of Lvxin | (1,343 | ) | - | |||||
Net cash (used in) investing activities | (1,343 | ) | - | |||||
Cash Flows from Financing Activities | ||||||||
Proceeds from sale of common stock | 38,900 | 20,012 | ||||||
Proceeds from related parties loans | - | 32,206 | ||||||
Net cash provided by financing activities | 38,900 | 52,218 | ||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 4,247 | (10,351 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 40,322 | (9,427 | ) | |||||
Cash and cash equivalents, beginning of year-continuing operations | 240,834 | 11,695 | ||||||
Cash and cash equivalents, beginning of year-discontinued operations | 1,340 | 1,258 | ||||||
Cash and cash equivalents, beginning of year | 242,174 | 12,953 | ||||||
Cash and cash equivalents, end of year-continuing operations | 282,496 | 1,887 | ||||||
Cash and cash equivalents, end of year-discontinued operations | - | 1,639 | ||||||
Cash and cash equivalents, end of year | $ | 282,496 | $ | 3,526 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | - | $ | - | ||||
Cash paid for interest | $ | - | $ | - | ||||
Supplemental disclosure of non-cash activities: | ||||||||
(Loss) on sale of discontinued operations | $ | (941,819 | ) | $ | - | |||
Divestment of Lvxin | $ | 203,319 | $ | - | ||||
Operating ROU assets obtained in exchange for lease liabilities | $ | 18,682 | $ | 2,208,473 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-5
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organic Agricultural Company Limited (“Organic Agricultural”, the “Company”, “we” or “us”) was incorporated in the State of Nevada on April 17, 2018.
The Company, through its subsidiaries with headquarters in Harbin, China, sells paddy and selenium-enriched paddy products, rice and other agricultural products. At June 30, 2020, the Company’s subsidiaries were:
● | Organic Agricultural (Samoa) Co., Ltd. (“Organic Agricultural Samoa”), a limited company incorporated in Samoa on December 15, 2017, is wholly owned by Organic Agricultural. Organic Agricultural Samoa owns all of the outstanding shares of capital stock of Organic Agricultural Company Limited (Hong Kong). |
● | Organic Agricultural Company Limited (Hong Kong) (“Organic Agricultural HK”), which was established on December 6, 2017 under the laws of Hong Kong, is wholly owned by Organic Agricultural Samoa. Organic Agricultural HK owns all of the registered equity of Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. |
● | Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. (“Tianci Liangtian”), a company incorporated in Heilongjiang, China on November 2, 2017, is wholly owned by Organic Agricultural HK. Tianci Liangtian owned all of the registered equity of Heilongjiang Yuxinqi Agricultural Technology Development Company Limited. |
● | Heilongjiang Yuxinqi Agricultural Technology Development Company Limited (“Yuxinqi”), a company incorporated in Heilongjiang, China on February 5, 2018, is wholly owned by Tianci Liangtian. Yuxinqi sells agricultural products, including paddy and other crops, to customers. |
Reorganization
On May 16, 2018, the Company completed a corporate reorganization to combine several controlled entities (now referred to as the “subsidiaries”) into Organic Agricultural. The specific transactions related to this reorganization are as follows:
On March 31, 2017, Hao Shuping and the shareholders of Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative (“Lvxin”) signed an Equity Transfer Agreement, whereby shareholders of Lvxin transferred 51% of the controlling interest in Lvxin to Hao Shuping. Hao Shuping agreed to pay the Lvxin shareholders RMB 2,029,586 (US$305,472) in cash and cause the company that would become Organic Agricultural to issue to them 152,736 shares (valued at US$152,736). Hao Shuping and the shareholders of Lvxin also signed an irrevocable supplemental agreement that gave Hao Shuping voting and managerial control over Lvxin. By June 22, 2018, Tianci Liangtian paid all of the consideration to Lvxin’s former shareholders.
On January 1, 2018, pursuant to the Equity Transfer Agreement between Hao Shuping and Tianci Liangtian, Hao Shuping transferred his 51% controlling interest in Lvxin to Tianci Liangtian. As control of both entities resided with Hao Shuping, we accounted for the combination of Lvxin with Tianci Liangtian as a transaction between entities under common control.
On January 8, 2018, the shareholders of Tianci Liangtian transferred ownership of Tianci Liangtian to Organic Agricultural HK, which is wholly owned by Organic Agricultural Samoa.
On May 16, 2018, the Company issued 10,000,000 shares of its common stock, par value $0.001 to the shareholders of Organic Agricultural Samoa, in exchange for 100% of the outstanding shares of Organic Agricultural Samoa (the “Share Exchange”).
As a result of the Share Exchange, Hao Shuping acquired 48.8% of the Company’s outstanding shares. Prior to the Share Exchange, Hao Shuping controlled Lvxin and Tianci Liangtian. Therefore, the Share Exchange was accounted for as a business combination of entities under common control in accordance with ASC 805-50-30-5. Accordingly, the assets and liabilities of the Company and its subsidiaries are presented at their carrying values at the date of the transaction; the Company’s historical stockholders’ equity was retroactively restated to the first period presented, as the acquisition of Organic Agricultural Samoa, Organic Agricultural HK, Tianci Liangtian and Lvxin was treated as a combination of entities under common control.
F-6
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)
On April 24, 2020 Tianci Liangtian entered into an Equity Transfer Agreement providing for the transfer to Lou Zhengui of Tianci’s 51% interest in the equity of Baoqing County Lvxin Paddy Rice Plant Specialized Cooperative. The Agreement transferred the equity to Lou Zhengui as of April 30, 2020. Tianci Liangtian retained responsibility for the liabilities incurred by Lvxin prior to April 30, 2020, including debt of 257,731 RMB (approx. US$36,380) owed by Lvxin to Yuxingqi. Tianci Liangtian also waived a debt of 3,672,002 RMB (approx. US$518,321) owed by Lvxin to Tianci Liangtian.
In exchange for the 51% interest in Lvxin, Lou Zhengui assumed the obligation to satisfy a debt of 300,000 RMB (approx. US$42,350) owed by Tianci Liangtian to Hao Shuping, a member of the Registrant’s Board of Directors.
The business of Lvxin is growing paddy rice. The divestment of Lvxin by Tianci will enable Tianci to focus on its other business: processing and marketing food stuffs.
In accordance with U.S. GAAP, the financial position and results of operations of Lvxin are presented as discontinued operations and, as such, have been excluded from continuing operations for all periods presented. The restated historical financial statements reflecting the divestment are unaudited, but have been derived from the Company’s historical audited annual reports. The sum of the individual earnings per share amounts from continuing operations and discontinued operations may not equal the total company earnings per share amounts due to rounding. The cash flows and comprehensive income related to Lvxin have not been segregated and are included in the Condensed Consolidated Statements of Cash Flows and Comprehensive Income, respectively, for all periods presented. With the exception of Note 3, the Notes to the Unaudited Condensed Consolidated Financial Statements reflect the continuing operations of the Company. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations.
Certain amounts in the prior year’s condensed consolidated financial statements and related footnotes thereto have been reclassified to conform with the current year presentation as a result of the spin-off of Lvxin.
Forward-Looking Statements
Statements in this report that are not of historical fact are forward-looking statements that involve risks and uncertainties that could affect the actual results of the Company. A description of the important factors that could cause the Company’s actual results to differ materially from the forward-looking statements contained in this report may be found in this report and the Company’s other reports filed with the Securities and Exchange Commission (the “SEC”). For further information, refer to the consolidated financial statements, footnotes and definitions thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2010, filed with the SEC on August 14, 2020.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going concern
Management has determined there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations. Our financial statements do not include adjustments that might result from the outcome of this uncertainty.
The Company’s operations have been financed primarily by proceeds from sales of shares. The Company received $46,400 during the three months ended June 30, 2020, and an additional $91,500 from June 1, 2020 to the date of filling this report, from the sale of shares. These funds provided sufficient working capital for the Company.
Management intends to expand product offerings to include value-added products, both products based on rice and products based on other food stuffs, such as organic red beans and millet.
The marketing personnel of the Company will endeavor to expand awareness of our brand, open new marketing channels, and educate the nation about the health benefits of selenium-enriched rice.
In this manner, Management hopes to make sufficient operating cash inflow to support its future operations and development of the Company in addition to capital raised from sales of shares and shareholders’ support based on needs.
F-7
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of presentation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting. All significant intercompany accounts and transactions have been eliminated in consolidation when applicable.
The Company’s consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with Accounting Principles Generally Accepted in the United States of America (“U.S. GAAP”).
Principles of consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. The consolidated financial statements include the assets, liabilities, and net income or loss of these subsidiaries.
The Company’s subsidiaries as of June 30, 2020 are listed as follows:
Name | Place of Incorporation | Attributable equity interest % | Authorized capital | |||||||
Organic Agricultural (Samoa) Co., Ltd. | Samoa | 100 | USD | 1,000,000 | ||||||
Organic Agricultural Company Limited (Hong Kong) | Hong Kong | 100 | HKD | 10,000 | ||||||
Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited | China | 100 | 0 | |||||||
Heilongjiang Yuxinqi Agricultural Technology Development Company Limited | China | 100 | 0 |
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ from those estimates. One significant item subject to such estimates and assumptions is the inventory valuation allowance. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.
Cash and cash equivalents
Cash consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use. All highly liquid investments with original stated maturities of three months or less are classified as cash and cash equivalents. The Company’s cash and cash equivalents consist of cash on hand and cash in bank, as of June 30, 2020 and March 31, 2020.
F-8
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue recognition
Effective April 1, 2018, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products and contracts by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities as described below.
The Company sells paddy and selenium-enriched paddy products, rice and other agricultural products. All revenue is recognized when it is both earned and realized. The Company’s policy is to recognize the sale when the products, ownership and risk of loss have transferred to the purchasers, and collection of the sales proceeds, if not prepaid, is reasonably assured, all of which generally occur when the customer receives the products. Accordingly, revenue is recognized at the point in time when delivery is made.
Given the nature of this revenue source of the Company’s business and the applicable rules guiding revenue recognition, the revenue recognition practices for the sale do not contain estimates that materially affect results of operations nor does the Company have any policy for return of products.
Fair value measurements
The Company applies the provisions of FASB ASC 820, Fair Value Measurements for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.
ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices, other than those in Level 1, in markets that are not active or for similar assets and liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
There were no transfers between level 1, level 2 or level 3 measurements during the three months ended June 30, 2020 and 2019.
Financial assets and liabilities of the Company primarily consists of cash, account receivables, prepaid expenses, inventories, other receivables, accounts payable and accrued liabilities, customer deposits, due to related parties, and other payables. As at June 30, 2020 and March 31, 2020, the carrying values of these financial instruments approximated their fair values due to the short-term nature of these instruments.
F-9
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Functional currency and foreign currency translation
An entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the Chinese Renminbi (“RMB’), except the functional currency of Organic Agricultural HK is the Hong Kong Dollar (“HKD”), and the functional currency of Organic Agricultural Samoa and Organic Agricultural is the United States dollar (“US Dollars” “USD” or “$”). The reporting currency of these consolidated financial statements is in US Dollars.
The financial statements of the Company, which are prepared using the RMB and the HKD, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and expenses are translated using average rates prevailing during each reporting period, and shareholders’ equity is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income or loss.
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.
The exchange rates used for foreign currency translation are as follows:
For the three months ended June 30, | March 31, | |||||||
2020 | 2019 | 2020 | ||||||
(USD to RMB/USD to HKD) | (USD to RMB/USD to HKD) | (USD to RMB/USD to HKD) | ||||||
Assets and liabilities | period end exchange rate | 7.0697/7.7504 | 6.8656/7.8119 | 7.0896/7.7529 | ||||
Revenue and expenses | period average | 7.0864/7.7514 | 6.8210/7.8396 | N/A |
Income taxes
The Company follows FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred income taxes for the differences between the basis of assets and liabilities for financial statements and income tax purposes. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating losses and for tax credit carryforwards. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under ASC 740-10-30, tax positions that previously failed to meet the more-likely-than-not threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Under ASC 740-10-40, previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.
The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or the deferred tax asset valuation allowance.
According to the “PRC Income Tax Law”, Tianci Liantian and Yuxinqi are subject to a 25% standard enterprise income tax in the PRC.
F-10
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Earnings (loss) per share
The Company computes earnings (loss) per share (“EPS”) in accordance with FASB ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period.
Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential common shares associated with convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.
Share-based compensation
The Company follows the provisions of FASB ASC 718 requiring employee equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at grant date, based on the fair value of the award and recognized over its vesting period. No equity instruments were granted during the three months ended June, 2020 and 2019, and no compensation expense is required to be recognized under provisions of ASC 718 with respect to employees.
Segment information and geographic data
The Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The Company’s revenues are from the sales of agricultural products to customers in the People’s Republic of China (“PRC”). All assets of the Company are located in the PRC.
Concentration of credit risk
The Company maintains cash balances in three banks in China. In China, the insurance coverage of each bank is RMB500,000 (approximately USD$71,000). As of June 30, 2020, the Company had RMB1,281,670 (approximately USD$181,000) in excess of the insurance amounts.
During the three months ended June 30, 2020, major customers Shouhang Commerce & Trade and Jiufu Zhenyuan generated 49% and 49% of revenue, respectively. During the three months ended June 30, 2019, major customer Shouhang Commerce & Trade generated 97% of revenue, respectively.
Recently adopted accounting standards
Leases
In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which provides an additional, optional transition method related to implementing the new leases standard. ASU 2018-11 provides that companies can initially apply the new lease standard at adoption and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company adopted the guidance as of April 1, 2019, there is no cumulative-effect adjustment to the Company’s opening balance of retained earnings in the period of adoption. See Note 9 - Leases for further details.
We do not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the condensed consolidated financial position, statements of operations and cash flows.
F-11
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 3. DISCONTINUED OPERATIONS
As discussed in Note 1. Basis of Presentation above, on April 30, 2020, the Company completed the divestment of Lvxin and the requirements for the presentation of Lvxin as a discontinued operation were met on that date. Accordingly, Lvxin’s historical financial results are reflected in the Company’s unaudited condensed consolidated financial statements as discontinued operations. The Company did not allocate any general corporate overhead or interest expense to discontinued operations.
The financial results of Lvxin are presented as income (loss) from discontinued operations, net of income taxes in the unaudited Condensed Consolidated Statements of Operations. The following table presents the financial results of Lvxin.
Three months ended | ||||||||
June 30, 2020 | June 30, 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net sales | $ | 37,317 | $ | 114,964 | ||||
Cost of sales | 36,574 | 122,401 | ||||||
Gross profit | 743 | (7,437 | ) | |||||
Selling, general and administrative expenses | - | 395 | ||||||
Operating income (loss) | 743 | (7,832 | ) | |||||
Other income | - | 440 | ||||||
Income (loss) before income taxes | 743 | (7,392 | ) | |||||
Income tax (expense) benefit | - | - | ||||||
Income (loss) from discontinued operations, net of income taxes | 743 | (7,392 | ) | |||||
Less: Net income (loss) attributable to non-controlling interest | 364 | (3,622 | ) | |||||
Net income (loss) from discontinued operations attributable to controlling interest | $ | 379 | $ | (3,770 | ) |
The following table summarizes the carrying value of major classes of assets and liabilities of Lvxin, reclassified as assets and liabilities of discontinued operations at March 31, 2020.
March 31, 2020 | ||||
ASSETS | ||||
Cash and cash equivalents | $ | 1,340 | ||
Inventories, net | 557,085 | |||
Total current assets, discontinued operations | 558,425 | |||
Operating lease right-of-use assets | 1,981,547 | |||
Total non-current assets, discontinued operations | $ | 2,539,972 | ||
LIABILITIES | ||||
Due to related parties | $ | 37,146 | ||
Operating lease liabilities (current) | 298,259 | |||
Total current liabilities, discontinued operations | 335,405 | |||
Operating lease liabilities (non-current) | 1,424,600 | |||
Total non-current liabilities, discontinued operations | $ | 1,760,005 |
F-12
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 4. PREPAID EXPENSES
Prepaid expenses include prepayment of processing charges, and prepayment for products to be purchased. As of June 30, 2020 and March 31, 2020, prepayments and deferred expenses were $63,124 and $48,789, respectively.
NOTE 5. INVENTORIES
Inventories are comprised of raw materials, and finished goods (including processed rice and other agricultural products).
Raw materials include all costs of materials purchased to be used in production of the Company’s products.
Manufactured goods, rice and other products includes all expenditures incurred in bringing the goods to the point of sale and putting them in a saleable condition.
The Company values inventory on its balance sheet at the lower of cost or net realizable value. Inventories consisted of the following:
June 30 | March 31 | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Rice and other products | 13,480 | 41,153 | ||||||
Packing and other materials | 12,856 | 15,457 | ||||||
Total inventories at cost | 26,336 | 56,610 |
NOTE 6. INCOME TAXES
A reconciliation of loss before income taxes for domestic and foreign locations for the three months ended June 30, 2020 and 2019 is as follows:
For the three months ended June 30 | ||||||||
2020 | 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
United States | $ | (16,580 | ) | $ | (25,066 | ) | ||
Foreign | (957,532 | ) | (86,171 | ) | ||||
(Loss) before income taxes | $ | (974,112 | ) | $ | (111,237 | ) |
F-13
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 6. INCOME TAXES (Continued)
The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:
June 30, | June 30, | |||||||
2020 | 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
U.S. federal statutory income tax rate | 21 | % | 21 | % | ||||
U.S. Valuation allowance | (21 | )% | (21 | )% | ||||
Rates for Tianci Liangtian and Yuxinqi, net | 25 | % | 25 | % | ||||
PRC Valuation allowance | (25 | )% | (25 | )% | ||||
The Company’s effective tax rate | (0 | )% | (0 | )% |
The Company did not recognize deferred tax assets since it is not likely to realize such deferred taxes. The deferred tax would apply to the Company in the U.S. and Yuxinqi and Tianci Liangtian, in China.
As of June 30, 2020, Yuxinqi and Tianci Liangtian have total net operating loss carry forwards of $687,143 in the PRC that expire in 2024. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% allowance on all deferred tax assets of approximately $171,786 and $165,787 related to its operations in the PRC as of June 30, 2020 and March 31, 2020, respectively. The PRC valuation allowance has increased by approximately $6,000 and $18,000 for the three months ended June 30, 2020 and 2019, respectively.
The Company has incurred losses from its United States operations during all periods presented of approximately $414,000. The Company’s United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administration expenses. Accordingly, management provided a 100% valuation allowance of approximately $87,000 and $83,000 against the deferred tax assets related to the Company’s United States operations as of June 30, 2020 and March 31, 2020, respectively, because the deferred tax benefits of the net operating loss carry forwards in the United States will not likely be utilized. The US valuation allowance has increased by approximately $4,000 and $5,000 for the three months ended June 30, 2020 and 2019, respectively.
The Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in China, where the firm has significant business operations. The tax years under examination vary by jurisdiction. The table below presents the earliest tax year that remain subject to examination by major jurisdiction.
The year as of | ||
U.S. Federal | March 31, 2019 | |
China | March 31, 2018 |
United States
The Company is subject to the U.S. corporation tax rate of 21%.
Samoa
Organic Agricultural (Samoa) Co., Ltd was incorporated in Samoa and, under the current laws of Samoa, it is not subject to income tax.
China
Tianci Liantian and Yuxinqi are subject to a 25% standard enterprise income tax in the PRC. There was no provision for income taxes for the three months ended June 30, 2020 and 2019.
NOTE 7. OTHER PAYABLES
Other payables consisted of the following as of the periods indicated:
June 30 | March 31 | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Advances for shares to be issued | $ | 667 | 8,167 | |||||
Others | 229 | 244 | ||||||
$ | 896 | $ | 8,411 |
As of March 31, 2020, the Company had received $8,167 for the sale of common shares to be issued of which $7,500 was refunded on April 3, 2020. As of June 30, 2020, The Company had received $667 for the sale of common shares to be issued.
F-14
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 8. RELATED PARTY TRANSACTIONS
Amounts due to related parties consisted of the following as of the periods indicated:
June 30, | March 31 | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Hao Shuping | $ | - | $ | 38,874 | ||||
Shen Zhenai | 36,639 | 37,647 | ||||||
Xun Jianjun | 7,788 | 7,767 | ||||||
$ | 44,427 | $ | 84,288 |
Hao Shuping is the main shareholder of the Company, Shen Zhenai is the President, Chairman of the Board, director and shareholder of the Company, and Xun Jianjun is the CEO and shareholder of the Company. These advances represent temporary borrowings for operating costs between the Company and management. They are non-interest bearing and due on demand.
Amounts due from related parties consisted of the following as of the periods indicated:
June 30, | March 31 | |||||||
2020 | 2020 | |||||||
(Unaudited) | ||||||||
Hao Shuping | $ | 3,442 | $ | - | ||||
$ | 3,442 | $ | - |
NOTE 9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
On April 1, 2019, the Company adopted FASB ASC 842, “Leases” (“new lease standard”). The new lease standard was adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood of whether a lease will be extended or terminated or whether a purchase option will be exercised.
In November 2017, Tianci Liangtian leased office space from November 20, 2017 to December 5, 2018 under an operating lease agreement (approximately 666 square meters). Under the terms of the lease, Tianci Liangtian paid approximately $1,592 in lease deposits and committed to make annual lease payments. In December 2018, Yuxingqi renewed the lease agreement. Under the terms, Yuxingqi committed to make annual lease payments of RMB290,000 (approximately US$42,000) for the period from December 6, 2018 to December 5, 2019. On December 20, 2019, Yuxingqi renewed the lease agreement. Under the terms, Yuxingqi committed to make annual lease payments of RMB290,000 (approximately US$42,000, including VAT tax) for the period from December 20, 2019 to December 19, 2020. RMB150,000 (approximately US$22,000) payment was paid on December 23, 2019. As of June 30, 2020, US$16,124 and US$18,682 was accounted as operating lease right-of-use assets and operating lease liabilities (current), respectively
The Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial reporting and a system-related implementation required for the new lease standard. The impact of the adoption of the new lease standard included the recognition of right-of-use (“ROU”) assets and lease liabilities. For the three months ended June 30, 2020 and 2020, the amortization was $9,652 and $10,027, respectively.
F-15
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 9. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (Continued)
Operating leases are reflected on our balance sheet within ROU assets and the related current operating lease liabilities. ROU assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease agreement. ROU assets and liabilities are recognized at the commencement date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectation regarding the terms.
As of June 30, 2020, the Company has the following amounts recorded on the Company’s unaudited condensed consolidated balance sheet:
As of June 30, 2020 | ||||
(Unaudited) | ||||
Assets | ||||
Right-of-use asset(non-current) | $ | 16,124 | ||
Total | $ | 16,124 | ||
Liabilities | ||||
Lease liability(current) | $ | 18,682 | ||
Total | $ | 18,682 |
Office lease: | ||||
Remaining Lease Term | 1 year, renewal option | |||
Incremental borrowing rate | 4.9 | % | ||
The components of lease expense were as follows:
For the three months ended June 30, | ||||
(Unaudited) | ||||
Amortization of ROU Asset | ||||
Office Lease | $ | 9,652 | ||
Interest expense | - | |||
Total lease expense | $ | 9,652 |
Future annual minimum lease payments for non-cancellable operating leases are as follows:
Year Ending March 31 | Operating Leases (Unaudited) | |||
2021 | $ | 18,638 | ||
Thereafter | - | |||
Total | 18,638 | |||
Less: imputed interest | - | |||
Total | $ | 18,638 | ||
Reconciliation to lease liabilities: | ||||
Lease liabilities - current | 18,638 | |||
Lease Liabilities | $ | 18,638 |
F-16
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(AMOUNTS IN US DOLLARS)
NOTE 10. CONTINGENCIES
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
The Company was not subject to any material loss contingencies as of June 30, 2020 or March 31, 2020 and through the date of this report.
NOTE 11. SUBSEQUENT EVENTS
During the period from July 1, 2020 to the date of filling this report, the Company received an advance of $91,500 for the sale of 60,000 shares to be issued.
The COVID-19 outbreak has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales and has suffered a significant decrease in revenues which has increased financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 outbreak and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 outbreak affects our business, financial results and financial condition include: the duration, spread and severity of the outbreak; the actions taken to contain the virus or treat its impact, including government actions to mitigate the economic impact of the outbreak; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreaks interrupt economic recovery.
The Management of the Company determined that there were no other reportable subsequent events to be adjusted for and/or disclosed as of the date of filing this report.
F-17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.
Application of Critical Accounting Policies
In preparing our financial statements, we are required to formulate working policies regarding valuation of our assets and liabilities and to develop estimates of those values. In our preparation of the financial statements for the three months ended June 30, 2020, there was no estimate made which was (a) subject to a high degree of uncertainty and (b) material to our results.
Results of Operations
The following table shows key components of the results of operations during the three months ended June 30, 2020 and 2019:
For the three months ended June 30, | Change | |||||||||||||||
2020 | 2019 | $ | % | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenue | $ | 68,528 | $ | 27,377 | 41,151 | 150 | % | |||||||||
Cost of Sales | 39,349 | 15,050 | 24,299 | 161 | % | |||||||||||
Gross Profit | 29,179 | 12,327 | 16,852 | 137 | % | |||||||||||
Selling, general and administrative expenses | 61,854 | 123,564 | (61,710 | ) | (50 | %) | ||||||||||
(Loss) from operations before other income and income taxes | (32,675 | ) | (111,237 | ) | 78,562 | (71 | %) | |||||||||
Other income | 382 | - | 382 | N/A | ||||||||||||
(Loss) from operations before income taxes | (32,293 | ) | (111,237 | ) | 78,944 | (71 | %) | |||||||||
Income taxes | - | - | - | N/A | ||||||||||||
Net (loss) from continuing operations | (32,293 | ) | (111,237 | ) | 78,944 | (71 | %) | |||||||||
(Loss) on the sale of discontinued operations, net of income taxes | (941,819 | ) | - | (941,819 | ) | N/A | ||||||||||
Net income (loss) from discontinued operations, net of income taxes | 743 | (7,392 | ) | 8,135 | (110 | %) | ||||||||||
Total net (loss) from discontinued operations | (941,076 | ) | (7,392 | ) | (933,684 | ) | 12631 | % | ||||||||
Net (loss) | (973,369 | ) | (118,629 | ) | (854,740 | ) | 721 | % | ||||||||
Less: net income (loss) attributable to non-controlling interests | 364 | (3,622 | ) | 3,986 | (110 | %) | ||||||||||
Net (loss) attributable to common shareholders’ | $ | (973,733 | ) | $ | (115,007 | ) | (858,726 | ) | 747 | % |
Yuxinqi is a marketing enterprise with a focus on milled rice and other production. Incorporated on February 5, 2018, with a short operating history. Yuxingqi’s sales are erratic, since a stable customer base has not been established yet. Sales by Yuxinqi during the three months ended June 30, 2020 were substantially higher than during the three montns ended June 30, 2019. However, sales in the recent quarter substantially lagged sales in the latter months of calendar year 2019, during which Yuxinqi’s operations were expanding. The expansion was stifled in recent months by the Covid-19 pandemic and the restrictions on business activity imposed by the government in an effort to contain the effects of the pandemic in Heilongjiang Province.
The cost of sales of $39,349 and $15,050 for the three months ended June 30, 2020 and 2019, respectively, was attributable to the sales of milled rice and other foodstuffs. Those operations yielded a gross profit of $29,179 and $12,327 with a gross margin of 42.6%% and 45.0%, respectively.
To focus on the value-added processed products, the Company completed the spin-off of Lvxin on April 30, 2020. During the three months ended June 30, 2020, the Company incurred $941,819 of investment loss due to the divestment of Lvxin by Tianci Liangtian.
During the three months ended June 30, 2020 and 2019, the Company incurred $61,854 and $123,564, respectively, in operating expenses, the greater portion of which was attributable to administration - i.e. salaries and office expenses. Salaries and benefits expense was $24,280 and $45,895, and office expenses was $4,243 and $49,128, respectively, the three months ended June 30, 2020 and 2019. In response to COVID-19, we have taken steps to reduce operating costs and improve efficiency, including furloughing of our employees and regulating expenditures.
1
The Company’s continuing operations produced a net loss of $32,293 and $111,237, respectively, for the three months ended June 30, 2020 and 2019.
Liquidity and Capital Resources
The Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $46,400 for the sales of 31,000 shares during the three months ended June 30, 2020. As a result, at June 30, 2020 we had no debt other than $44,427 due to related parties, and our working capital totaled $159,409. Working capital decreased by $159,264 during the three months ended June 30 2020, primarily due to our net loss for that period and the Company’s divestment of Lvxin.
The largest component of working capital at June 30, 2020 was cash of $282,496, which reflected the impact of $108,378 in customer deposits against future sales.
Cash Flows
The following table summarizes our cash flows for the three months ended June 30, 2020 and 2019.
For the three months ended June 30, | Change | |||||||||||
2020 | 2019 | $ | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Net cash (used in) operating activities | $ | (1,482 | ) | $ | (51,294 | ) | $ | 49,812 | ||||
Net cash (used in) investing activities | (1,343 | ) | - | (1,343 | ) | |||||||
Net cash provided by financing activities | 38,900 | 52,218 | (13,318 | ) | ||||||||
Effect of exchange rate fluctuation on cash and cash equivalents | 4,247 | (10,351 | ) | 14,598 | ||||||||
Net increase(decrease) in cash and cash equivalents | 40,322 | (9,427 | ) | 49,749 | ||||||||
Cash and cash equivalents, beginning of quarter | 242,174 | 12,953 | 229,221 | |||||||||
Cash and cash equivalents, end of quarter | $ | 282,496 | $ | 3,526 | $ | 278,970 |
During the three months ended June 30, 2020, our operations used net cash of $1,482. Net cash was used despite a modest profit, primarily due to the $63,124 increase in the Company’s balance for prepaid expenses. The Company recorded $51,294 of cash use in operating activities during the three months ended June 30, 2019.
The Company recorded $1,343 of cash used on the sale of discontinued operations.
Our financing activities during the three months ended June 30, 2020 generated $38,900 from sales of common stock. During the three months ended June 30, 2019, our financing activities generated $52,218, including 20,012 from sales of common stock and a $32,206 loan from related parties.
Trends, Events and Uncertainties
The Company intends to expand its product offerings to include value-added products, both products based on rice and products based on other food stuffs, such as organic red beans and millet.
Our marketing personnel will endeavor to expand awareness of our brand, open new marketing channels, and educate the nation about the health benefits of selenium-enriched rice.
In this manner, the Company hopes to make a sufficient operating cash inflow to support the future operation and development of the Company. There is no guarantee that the Company’s new strategy will be successful.
The COVID-19 outbreak has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales and has suffered a significant decrease in revenues which has increased financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 outbreak and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 outbreak affects our business, financial results and financial condition include: the duration, spread and severity of the outbreak; the actions taken to contain the virus or treat its impact, including government actions to mitigate the economic impact of the outbreak; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreaks interrupt economic recovery.
Other than the factors listed above we do not know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues or income from continuing operations.
2
Off-Balance Sheet Arrangements
We do not currently have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.
Recent Accounting Pronouncements
New accounting rules and disclosure requirements can significantly impact the comparability of our financial statements. Please refer to Note 2 of our condensed consolidated financial statements included in this quarterly report.
There were no recent accounting pronouncements that we expect to have a material effect on the Company’s financial position or results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management maintains disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of June 30, 2020. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:
● | The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system. |
● | Our internal financial staff lack expertise in identifying and addressing complex accounting issues under U.S. Generally Accepted Accounting Principles. |
● | Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company. |
● | We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls. |
Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures was not effective as of June 30, 2020 for the purposes described in this paragraph.
Changes in Internal Control over Financial Reporting
No changes in the Company’s internal control over financial reporting has come to management’s attention during the Company’s last quarter that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.
3
We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
There have been no material changes from the risk factors included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2020.
ITEM 2. Unregistered Sale of Equity Securities and Use of Proceeds.
From April 1, 2020 to June 30, 2020, the Company sold 31,000 restricted shares of common stock for US$1.50 or US per share. The sales were exempt from registration pursuant to Rule 902(1)(i) of Regulation S, as the purchasers were all non-U.S. persons and Rule 903 was complied with.
ITEM 3. Defaults upon Senior Securities.
Not applicable
Item 4. Mine Safety Disclosure
Not applicable.
None.
INDEX TO EXHIBITS
Exhibit No. | Description of Exhibit | |
31.1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ORGANIC AGRICULTURAL COMPANY LIMITED
Signature | Title | Date | ||
/s/ Jianjun Xun | Chief Executive Officer | August 20, 2020 | ||
Jianjun Xun | (Principal Executive Officer) | |||
/s/ Yongmei Cao | Chief Financial Officer | August 20, 2020 | ||
Yongmei Cao | (Principal Financial and Accounting Officer) |
5