Organic Agricultural Co Ltd - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____________ to____________
Commission File Number: 0-56168
(Exact name of registrant as specified in its charter)
Nevada | 82-5442097 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) |
Room G510, Building No. 3, Kejichuangxincheng Chuangxinchuangye Plaza,
High and New Technology Industrial Development District,
Harbin City, Heilongjiang Province,
China 150090
Office: +86 (0451) 5152-7001
(Address, including zip code, and telephone number, including area code,
of Registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||
None | None | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). Yes ☐ No ☒
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of the date of filing of this report, there were outstanding 83,676,994 shares of the issuer’s common stock, par value $0.001 per share.
TABLE OF CONTENTS
Page | ||
PART I—FINANCIAL INFORMATION | ||
Item 1 | Financial Statements | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 2 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 7 |
Item 4. | Controls and Procedures | 7 |
PART II—OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 8 |
Item 1A. | Risk Factors | 8 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 8 |
Item 3. | Defaults Upon Senior Securities | 8 |
Item 4. | Mine Safety Disclosure | 8 |
Item 5. | Other Information | 8 |
Item 6. | Exhibits | 9 |
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
1
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2022 AND MARCH 31, 2022
(EXPRESSED IN US DOLLARS)
September 30, | March 31, | |||||||
2022 | 2022 | |||||||
Unaudited | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 132,676 | $ | 402,449 | ||||
Accounts receivable | 9,502 | 2,532 | ||||||
Due from related parties | 17,373 | |||||||
Prepaid expenses | 18,015 | 36,330 | ||||||
Inventories | 148,136 | 205,873 | ||||||
Other receivables | 44,519 | 32,071 | ||||||
Current assets, discontinued operations (Note 3) | 69,075 | |||||||
Total current assets | 352,848 | 765,703 | ||||||
Total assets | $ | 352,848 | $ | 765,703 | ||||
Liabilities and shareholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 33,325 | $ | 64,347 | ||||
Customer deposits | 148,385 | 164,804 | ||||||
Due to related parties | 221 | 21,148 | ||||||
Other payables | 707 | 925 | ||||||
Current liabilities, discontinued operations (Note 3) | 210,604 | |||||||
Total current liabilities | 182,638 | 461,828 | ||||||
Total liabilities | 182,638 | 461,828 | ||||||
Shareholders’ equity: | ||||||||
Preferred stock; $0.001 par value, 1,000,000 shares authorized, | shares issued and outstanding at September 30, 2022 and March 31, 2022||||||||
Common stock; $0.001 par value, 274,000,000 shares authorized; 83,676,994 and 83,536,994 shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively | 83,677 | 83,537 | ||||||
Additional paid-in capital | 4,279,057 | 4,266,611 | ||||||
(Deficit) | (4,250,761 | ) | (3,803,720 | ) | ||||
Other comprehensive income (loss) | 58,237 | (173,204 | ) | |||||
Total shareholders’ equity of the Company | 170,210 | 373,224 | ||||||
Non-controlling interest | (69,349 | ) | ||||||
Total shareholders’ equity | 170,210 | 303,875 | ||||||
Total liabilities and shareholders’ equity | $ | 352,848 | $ | 765,703 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-1
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(UNAUDITED) (EXPRESSED IN US DOLLARS)
For the Three Months Ended September 30, | For the Six Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenue | $ | 38,277 | $ | 47,955 | $ | 77,261 | $ | 78,046 | ||||||||
Cost of sales | 31,490 | 31,575 | 62,762 | 52,255 | ||||||||||||
Gross profit | 6,787 | 16,380 | 14,499 | 25,791 | ||||||||||||
Selling, general and administrative expenses | 309,487 | 84,133 | 535,356 | 884,239 | ||||||||||||
Operating (loss) | (302,700 | ) | (67,753 | ) | (520,857 | ) | (858,448 | ) | ||||||||
Other income | 1,464 | 2 | 2,481 | 2 | ||||||||||||
(Loss) before provision for income taxes | (301,236 | ) | (67,751 | ) | (518,376 | ) | (858,446 | ) | ||||||||
Provision for income taxes | ||||||||||||||||
Net (loss) from continuing operations | (301,236 | ) | (67,751 | ) | (518,376 | ) | (858,446 | ) | ||||||||
Gain on the sale of discontinued operations, net of income taxes (Note 3) | 68,359 | 68,359 | ||||||||||||||
(Loss) from discontinued operations, net of income taxes (Note 3) | (30,122 | ) | (1 | ) | (30,126 | ) | ||||||||||
Net (loss) | (232,877 | ) | (97,873 | ) | (450,018 | ) | (888,572 | ) | ||||||||
Less: (loss) from discontinued operations attributable to non-controlling interests | (14,762 | ) | (14,762 | ) | ||||||||||||
Net (loss) attributable to common shareholders | $ | (232,877 | ) | $ | (83,111 | ) | $ | (450,018 | ) | $ | (873,810 | ) | ||||
Amounts attributable to common shareholders: | ||||||||||||||||
Net (loss) from continuing operations | $ | (301,236 | ) | $ | (67,751 | ) | $ | (518,376 | ) | $ | (858,446 | ) | ||||
Net income (loss) from discontinued operations | 68,359 | (15,360 | ) | 68,358 | (15,364 | ) | ||||||||||
Net (loss) attributable to common shareholders | $ | (232,877 | ) | $ | (83,111 | ) | $ | (450,018 | ) | $ | (873,810 | ) | ||||
$ | 0.00 | $ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | |||||||
0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
$ | 0.00 | $ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | |||||||
83,670,840 | 83,536,974 | 83,603,917 | 79,341,569 | |||||||||||||
Other comprehensive (loss): | ||||||||||||||||
Net (loss) | $ | (232,877 | ) | $ | (97,873 | ) | $ | (450,018 | ) | $ | (888,572 | ) | ||||
Foreign currency translation adjustment | 127,257 | (60 | ) | 238,090 | (25,834 | ) | ||||||||||
Comprehensive (loss) | (105,620 | ) | (97,933 | ) | (211,928 | ) | (914,406 | ) | ||||||||
Less: comprehensive (loss) income attributable to non-controlling interests | (14,762 | ) | 3,672 | (14,762 | ) | |||||||||||
Comprehensive (loss) attributable to the common shareholders | $ | (105,620 | ) | $ | (83,171 | ) | $ | (215,600 | ) | $ | (899,644 | ) |
* | After giving retroactive effect to a 5.16 for 1 forward stock split effective October 21, 2021. |
The accompanying notes are an integral part of these condensed consolidated financial statements
F-2
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(UNAUDITED) (EXPRESSED IN US DOLLARS, EXCEPT SHARES)
Common stock * | Additional Paid-in | Other Comprehensive Income | Total Shareholders’ Equity | Non- controlling | Total Shareholders’ Equity (Deficit) | |||||||||||||||||||||||||||
Quantity | Amount | Capital | (Deficit) | (Loss) | (Deficit) | Interest | and NCI | |||||||||||||||||||||||||
Balance at March 31, 2021 | 60,500,174 | $ | 60,500 | $ | 2,610,648 | $ | (2,684,213 | ) | $ | (113,743 | ) | $ | (126,808 | ) | $ | $ | (126,808 | ) | ||||||||||||||
Net (loss) | - | (790,699 | ) | (790,699 | ) | (790,699 | ) | |||||||||||||||||||||||||
Sale of common shares | 21,256,620 | 21,257 | 898,743 | 920,000 | 920,000 | |||||||||||||||||||||||||||
Shares issued as compensation | 1,780,200 | 1,780 | 757,220 | 759,000 | 759,000 | |||||||||||||||||||||||||||
Foreign currency translation adjustment | - | (25,774 | ) | (25,774 | ) | (25,774 | ) | |||||||||||||||||||||||||
Balance at June 30, 2021 (unaudited) | 83,536,994 | 83,537 | 4,266,611 | (3,474,912 | ) | (139,517 | ) | 735,719 | 735,719 | |||||||||||||||||||||||
Net (loss) | - | (83,111 | ) | (83,111 | ) | (14,762 | ) | (97,873 | ) | |||||||||||||||||||||||
Foreign currency translation adjustment | - | (60 | ) | (60 | ) | (60 | ) | |||||||||||||||||||||||||
Balance at September 30, 2021 (unaudited) | 83,536,994 | $ | 83,537 | $ | 4,266,611 | $ | (3,558,023 | ) | $ | (139,577 | ) | $ | 652,548 | $ | (14,762 | ) | $ | 637,786 | ||||||||||||||
Balance at March 31, 2022 | 83,536,994 | $ | 83,537 | $ | 4,266,611 | $ | (3,803,720 | ) | $ | (173,204 | ) | $ | 373,224 | $ | (69,349 | ) | $ | 303,875 | ||||||||||||||
Net (loss) | - | (217,141 | ) | (217,141 | ) | (217,141 | ) | |||||||||||||||||||||||||
Foreign currency translation adjustment | - | 107,161 | 107,161 | 3,672 | 110,833 | |||||||||||||||||||||||||||
Balance at June 30, 2022 (unaudited) | 83,536,994 | 83,537 | 4,266,611 | (4,020,861 | ) | (66,043 | ) | 263,244 | (65,677 | ) | 197,567 | |||||||||||||||||||||
Net (loss) | - | (232,877 | ) | (232,877 | ) | (232,877 | ) | |||||||||||||||||||||||||
Shares issued as compensation | 140,000 | 140 | 12,446 | 12,586 | 12,586 | |||||||||||||||||||||||||||
Foreign currency translation adjustment | - | 127,257 | 127,257 | 127,257 | ||||||||||||||||||||||||||||
Divestment of Tianci Wanguan | - | 2,977 | (2,977 | ) | - | 65,677 | 65,677 | |||||||||||||||||||||||||
Balance at September 30, 2022 (unaudited) | 83,676,994 | $ | 83,677 | $ | 4,279,057 | $ | (4,250,761 | ) | $ | 58,237 | $ | 170,210 | $ | $ | 170,210 |
* | After giving retroactive effect to a 5.16 for 1 forward stock split effective October 21, 2021. |
The accompanying notes are an integral part of these condensed consolidated financial statements
F-3
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(UNAUDITED) (EXPRESSED IN US DOLLARS)
For the Six Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
Cash Flows from Operating Activities | ||||||||
Net (loss) from continuing operations | $ | (518,376 | ) | $ | (858,446 | ) | ||
Net income (loss) from discontinued operations | 68,358 | (30,126 | ) | |||||
Shares issued as compensation | 12,586 | 759,000 | ||||||
Depreciation and amortization | 12,392 | |||||||
Gain on sale of discontinued operations | (68,359 | ) | ||||||
Exchange gain and loss | 268,389 | |||||||
Changes in operating assets and liabilities, discontinued operations | (5,381 | ) | ||||||
Changes in operating assets and liabilities, continuing operations: | ||||||||
Accounts receivable | (7,659 | ) | (604 | ) | ||||
Prepaid and deferred expenses | 15,207 | 1,329 | ||||||
Inventories | 37,489 | (11,009 | ) | |||||
Other receivables | (16,830 | ) | (6,023 | ) | ||||
Accounts payable and accrued expenses | (29,017 | ) | (29,192 | ) | ||||
Customer deposits | 1,497 | 11,236 | ||||||
Due to (from) related parties | (3,552 | ) | (63,967 | ) | ||||
Lease liability | (9,688 | ) | ||||||
Other payables | (124 | ) | (1,106 | ) | ||||
Net cash (used in) operating activities | (245,772 | ) | (226,204 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Cash disbursed on divestment of Tianci Wanguan | (288 | ) | ||||||
Net cash (used in) investing activities | (288 | ) | ||||||
Cash Flows from Financing Activities | ||||||||
Proceeds from sale of common stock | 920,000 | |||||||
Net cash provided by financing activities | 920,000 | |||||||
Effect of exchange rate fluctuations on cash | (29,727 | ) | (22,420 | ) | ||||
Net (decrease) increase in cash | (275,787 | ) | 671,376 | |||||
Cash, beginning of year-continuing operations | 402,449 | 68,967 | ||||||
Cash, beginning of year-discontinued operations | 6,014 | 1,539 | ||||||
Cash, beginning of year | 408,463 | 70,506 | ||||||
Cash, end of year-continuing operations | 132,676 | 739,632 | ||||||
Cash, end of year-discontinued operations | 2,250 | |||||||
Cash, end of year | $ | 132,676 | $ | 741,882 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | $ | ||||||
Cash paid for interest | $ | $ | ||||||
Supplemental disclosure of non-cash activities: | ||||||||
Gain on sale of discontinued operations | $ | 68,359 | $ | |||||
Operating ROU assets obtained in exchange for lease liabilities | $ | $ | 22,290 | |||||
Shares issued for compensation | $ | 12,586 | $ | 759,000 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organic Agricultural Company Limited (“Organic Agricultural”, the “Company”, “we” or “us”) was incorporated in the State of Nevada on April 17, 2018.
The Company, through its subsidiaries with headquarters in Harbin, China, sells selenium-enriched products and other agricultural products. At September 30, 2022, the Company’s subsidiaries are as follows:
● | Organic Agricultural (Samoa) Co., Ltd. (“Organic Agricultural Samoa”), a limited company incorporated in Samoa on December 15, 2017, is wholly owned by Organic Agricultural. Organic Agricultural Samoa owns all of the outstanding shares of capital stock of Organic Agricultural Company Limited (Hong Kong). |
● | Organic Agricultural Company Limited (Hong Kong) (“Organic Agricultural HK”), which was established on December 6, 2017 under the laws of Hong Kong, is wholly owned by Organic Agricultural Samoa. Organic Agricultural HK owns all of the registered equity of Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. |
● | Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. (“Tianci Liangtian”), a company incorporated in Heilongjiang, China on November 2, 2017, is wholly owned by Organic Agricultural HK. Tianci Liangtian owns all of the registered equity of Heilongjiang Yuxinqi Agricultural Technology Development Company Limited. |
● | Heilongjiang Yuxinqi Agricultural Technology Development Company Limited (“Yuxinqi”), a company incorporated in Heilongjiang, China on February 5, 2018, is wholly owned by Tianci Liangtian. Yuxinqi sells agricultural products, including paddy and other crops, to customers. |
F-5
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)
Divestment of Tianci Wanguan
On November 6, 2020 Organic Agricultural entered into a Cooperation Agreement with Unbounded IOT Block Chain Limited (“Unbounded”). The purpose of the Cooperation Agreement was to promote the use of blockchain technology in agriculture, specifically the development of tracing systems for agricultural products, the development of a blockchain-based shopping mall for agricultural products, and related improvements to the agricultural sector of the economy. To accomplish those purposes, Tianci Wanguan (Xiamen) Digital Technology Co., Ltd. (“Tianci Wanguan”) was incorporated on November 5, 2020. Tianci Wanguan was 51% owned by Organic Agricultural HK and 49% owned by Chen Zewu on behalf of Unbounded. On July 19, 2021 the parties executed a Supplementary Agreement to the Cooperation Agreement.
The Supplementary Agreement set forth performance criteria for Unbounded’s management of Tianci Wanguan: specifically that within 12 months after the shares mentioned below are issued to Unbounded, Tianci Wanguan must generate a profit of five million Renminbi (approximately US$774,000) from the business described in the Cooperation Agreement or any other business approved by Organic Agricultural. On November 23, 2021, Organic Agricultural issued 10 million shares of its common stock to Chen Zewu, who held them as agent for Unbounded. If Unbounded failed to satisfy the criteria described above, the 10 million shares must be returned to Organic Agricultural. If Unbounded did satisfy the criteria, then it would have unrestricted ownership of the 10 million shares, and Organic Agricultural would issue an additional 10 million shares to Unbounded. According to FASB ASC 505-50-S99-1 and 2, as the 10,000,000 shares issued on November 23, 2021 were unvested and forfeitable, these shares were treated as unissued until they vest when the target described above is met.
The share-based compensation was measured at grant date, based on the fair value of the award and would be recognized over its vesting period if it was determined that the target would more likely than not be met. After the criteria described above was satisfied, the Company would grant to Unbounded a total of 20,000,000 shares, including the 10,000,000 shares issued on November 23, 2021, with a fair value on the grant date, which is July 19, 2021, of $0.0969 per share. If the performance condition described above was satisfied, $1,938,000 in compensation expense would have been recognized under the provisions of ASC 718.
As of June 30, 2022, the Company had suspended the operations of Tianci Wanguan and on August 19, 2022, completed the divestment of its subsidiary. On August 19, 2022, the Company and Unbounded entered into an Agreement on Termination of Joint Operation. The parties agreed that Organic Agricultural would surrender to Unbounded its 51% interest in Tianci Wanguan, and Unbounded would return the 10 million shares to Organic Agricultural. The 10,000,000 shares previously issued on November 23, 2021 were returned and cancelled with no compensation expense recognized.
In accordance with U.S. GAAP, the financial position and results of operations of Tianci Wanguan are presented as discontinued operations and, as such, have been excluded from continuing operations for all periods presented. The restated historical financial statements reflecting the divestment are unaudited. The cash flows and comprehensive income related to Tianci Wanguan have not been segregated and are included in the Condensed Consolidated Statements of Cash Flows and Comprehensive Income, respectively, for all periods presented. With the exception of Note 3, the Notes to the Unaudited Condensed Consolidated Financial Statements reflect the continuing operations of the Company. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations.
Certain amounts in the prior year’s condensed consolidated financial statements and related footnotes thereto have been reclassified to conform with the current year presentation as a result of the divestment of Tianci Wanguan.
F-6
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going concern
Management has determined there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $920,000 in April 2021 from the sale of shares. The Company used these funds for working capital.
The marketing personnel of the Company are developing new customers and hope to build a stable base of customers. In this manner, Management hopes to generate sufficient operating cash inflow to support its future operations and development of the Company in addition to capital raised from sales of shares and shareholders’ support based on need.
Basis of presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal and recurring nature considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements. The results of operations for the interim period are not necessarily indicative of the results that will be realized for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with Organic Agricultural Company’s audited financial statements and accompanying notes thereto as of and for the year ended March 31, 2022 included in Company’s current report on Form 10-K as filed with the SEC on July 14, 2022.
The Company’s condensed consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with U.S. GAAP.
Principles of consolidation
The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements include the assets, liabilities, and net income or loss of these subsidiaries.
The Company’s subsidiaries as of September 30, 2022 are listed as follows:
Name | Place of Incorporation | Attributable equity interest % | ||||
Organic Agricultural (Samoa) Co., Ltd. | Samoa | 100 | ||||
Organic Agricultural Company Limited (Hong Kong) | Hong Kong | 100 | ||||
Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited | China | 100 | ||||
Heilongjiang Yuxinqi Agricultural Technology Development Company Limited | China | 100 |
F-7
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use of estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the inventory valuation allowance and the treatment of the shares issued to Unbounded. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.
Cash
Cash consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use in the PRC and the USA. All highly liquid investments with original stated maturities of three months or less are classified as cash. The Company’s cash consist of cash on hand and cash in bank, as of September 30, 2022 and March 31, 2022.
Revenue recognition
The Company follows the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products and contracts by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities as described below.
The Company sells paddy and selenium-enriched paddy products, rice and other agricultural products and provides software development services. All revenue is recognized when it is both earned and realized. The Company’s policy is to recognize the sale when the products and services, ownership and risk of loss have transferred to the purchasers, and collection of the sales proceeds, if not prepaid, is reasonably assured, all of which generally occur when the customer receives the products and services. Accordingly, revenue is recognized at the point in time when delivery is made and services are provided.
Given the nature of this revenue generated by the Company’s business and the applicable rules guiding revenue recognition, the Company’s revenue recognition practices do not include estimates that materially affect results of operations nor does the Company have any policy for return of products.
Fair value measurements
The Company applies the provisions of FASB ASC 820, Fair Value Measurements for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.
F-8
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that are to be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices, other than those in Level 1, in markets that are not active or for similar assets and liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
Financial assets and liabilities of the Company primarily consists of cash, accounts receivable, prepaid expenses, inventories, other receivables, accounts payable and accrued liabilities, customer deposits, due to related parties, and other payables. As at September 30, 2022 and March 31, 2022, the carrying values of these financial instruments approximated their fair values due to the short-term nature of these instruments.
Functional currency and foreign currency translation
An entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the Chinese Renminbi (“RMB’), except the functional currency of Organic Agricultural HK is the Hong Kong Dollar (“HKD”), and the functional currency of Organic Agricultural Samoa and Organic Agricultural is the United States dollar (“US Dollars” “USD” or “$”). The reporting currency of these condensed consolidated financial statements is in US Dollars.
The financial statements of the Company, which are prepared using the RMB and the HKD, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and expenses are translated using average rates prevailing during each reporting period, and shareholders’ equity is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income or loss.
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.
The exchange rates used for foreign currency translation are as follows:
For the six months ended September 30, |
March 31, | |||||||||||
2022 | 2021 | 2022 | ||||||||||
(USD to RMB/USD to HKD) |
(USD to RMB/USD to HKD) |
(USD to RMB/USD to HKD) | ||||||||||
Assets and liabilities - period end exchange rate | 7.1128/7.8499 | 6.4580/7.7867 | 6.3431/7.8306 | |||||||||
Revenue and expenses - period average | 6.7274/7.8471 | 6.4651/7.7717 | N/A |
For the three months ended September 30, |
||||||||
2022 | 2021 | |||||||
(USD to RMB/USD to HKD) |
(USD to RMB/USD to HKD) |
|||||||
Assets and liabilities - period end exchange rate | 7.1128/7.8499 | 6.4580/7.7867 | ||||||
Revenue and expenses - period average | 6.8456/7.8480 | 6.4706/7.7779 |
F-9
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income taxes
The Company follows FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred income taxes for the differences between the basis of assets and liabilities for financial statements and income tax purposes. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating losses and for tax credit carryforwards. A valuation allowance is established, when necessary, to reduce net deferred tax assets to the amount expected to be realized.
ASC 740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under ASC 740-10-40, previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.
The application of tax laws and regulations is subject to legal and factual interpretations, judgments and uncertainties. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policies, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or the net deferred tax asset valuation allowance.
China
According to the “PRC Income Tax Law”, Tianci Liantian and Yuxinqi are subject to the 25% standard enterprise income tax rate in the PRC.
United States
The Company is subject to the U.S. corporation tax rate of 21%.
Samoa
Organic Agricultural (Samoa) Co., Ltd was incorporated in Samoa and, under the current laws of Samoa, it is not subject to income tax.
Hong Kong
Organic Agricultural Company Limited (Hong Kong) was incorporated in Hong Kong and is subject to Hong Kong profits tax. Organic Agricultural Company Limited (Hong Kong) is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong Kong. The applicable statutory tax rate is 16.5%.
Earnings (loss) per share
The Company computes earnings (loss) per share (“EPS”) in accordance with FASB ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period. Stock splits are given retroactive recognition for earnings (loss) per share.
Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential common shares associated with convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.
F-10
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Share-based compensation
The Company follows the provisions of FASB ASC 718 requiring equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at grant date, based on the fair value of the award and recognized over its vesting period. During the six months ended September 30, 2022, specifically on July 1, 2022, the Company granted a total of 140,000 shares with a fair value on the grant date of $0.0899 per share to 11 individuals for a sales bonus on promotion services. $12,586 in compensation expense was recognized under the provisions of ASC 718. During the six months ended September 30, 2021, specifically on April 12, 2021, the Company granted a total of 1,780,200 shares with a fair value on the grant date of $0.43 per share to 25 individuals for sales promotion services during the period from April 12, 2021 through December 31, 2021. $759,000 in compensation expense was recognized under the provisions of ASC 718. These shares were fully vested when issued.
Segment information and geographic data
The Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The Company’s revenues are from the sales of agricultural products to customers in the People’s Republic of China (“PRC”). All assets of the Company are located in the PRC.
Concentration of credit and customer risks
The Company maintains cash balances in two banks in China. In China, the insurance coverage of each bank is RMB500,000 (approximately US$70,000). As of September 30, 2022, the Company had RMB302,115 (approximately USD$42,000) on deposit in excess of the insurance amounts.
During the six months ended September 30, 2022, three customers, Jiufu Zhenyuan, Chuangyi Agriculture and Qingdao Huadao, generated 45%, 15% and 10% of our revenues, respectively. During the six months ended September 30, 2021, Jiufu Zhenyuan, generated 88% of our revenues.
Risks and uncertainties
The COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales which has increased the Company’s financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 pandemic affects our business, financial results and financial condition include: the duration, spread and severity of the pandemic; the actions taken to contain the virus, including “lockdowns” of infected areas or treat its impact, including government actions to mitigate the economic impact of the pandemic; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreak interrupts the economic recovery.
Recently, there has been an increasing number of COVID-19 cases, including cases involving the COVID-19 Delta and Omicron variants, in multiple cities in China. The Chinese local authorities have reinstated certain measures to keep COVID-19 in check, including compulsory quarantine arrangements, travel restrictions and stay-at-home orders. The reinstatement of these restrictions in 2022 have adversely affected our operations by, for example, making it more difficult to conduct our sales and marketing and promotional efforts. The COVID-19 global pandemic has resulted in, and may intensify, global economic distress, and the duration and extent of the impact of COVID-19 outbreak is highly uncertain at this time. We are unable to predict the extent to which the pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position and the achievement of our strategic objectives.
Recently adopted accounting standards
We do not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the condensed consolidated financial position, statements of operations and cash flows.
Stock split
On October 21, 2021, the Company implemented a 5.16-for-1 forward split of its outstanding common stock. The Distribution Date was November 18, 2021, at which time Organic Agricultural issued an additional 4.16 shares of common stock to the holders of each outstanding share of common stock.
The stock split increased the number of shares outstanding by 67,347,638. The par value per share remained $0.001. The financial statements in this Report and all share and per share amounts have been retroactively adjusted to give effect to this stock split.
F-11
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 3. DISCONTINUED OPERATIONS
As discussed in Note 1. Basis of Presentation above, on August 19, 2022, the Company completed the divestment of Tianci Wanguan and the requirements for the presentation of Tianci Wanguan as a discontinued operation were met on that date. Accordingly, Tianci Wanguan’s historical financial results are reflected in the Company’s unaudited condensed consolidated financial statements as discontinued operations. The Company did not allocate any general corporate overhead or interest expense to discontinued operations.
The financial results of Tianci Wanguan are presented as income (loss) from discontinued operations, net of income taxes in the unaudited condensed consolidated statements of operations. The following table presents the financial results of Tianci Wanguan.
Six months ended | ||||||||
September 30, 2022 | September 30, 2021 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net sales | $ | $ | ||||||
Cost of sales | ||||||||
Gross profit | ||||||||
Selling, general and administrative expenses | 1 | 30,126 | ||||||
Operating income (loss) | (1 | ) | (30,126 | ) | ||||
Other income | ||||||||
Income (loss) before income taxes | (1 | ) | (30,126 | ) | ||||
Income tax (expense) benefit | ||||||||
Income (loss) from discontinued operations, net of income taxes | (1 | ) | (30,126 | ) | ||||
Less: Net income (loss) attributable to non-controlling interest | (14,762 | ) | ||||||
Net income (loss) from discontinued operations attributable to controlling interest | $ | (1 | ) | $ | (15,364 | ) |
The following table summarizes the carrying value of major classes of assets and liabilities of Tianci Wanguan, reclassified as assets and liabilities of discontinued operations at March 31, 2022.
March 31, 2022 | ||||
ASSETS | ||||
Cash | $ | 6,014 | ||
Prepaid expenses | 63,061 | |||
Total current assets, discontinued operations | $ | 69,075 | ||
LIABILITIES | ||||
Accounts payable and accrued expenses | $ | 14,267 | ||
Customer deposits | 151,346 | |||
Other payables | 44,991 | |||
Total current liabilities, discontinued operations | $ | 210,604 |
F-12
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 4. PREPAID EXPENSES
Prepaid expenses include prepayments for expenses, and prepayments of processing charges and products to be purchased. As of September 30, 2022 and March 31, 2022, prepayments and deferred expenses were as follows:
September 30, 2022 | March 31, 2022 | |||||||
(Unaudited) | ||||||||
Prepayments for expenses | $ | 3,763 | $ | 8,325 | ||||
Prepayments for short-term lease | 8,374 | 19,324 | ||||||
Prepayments of processing charges and products to be purchased: | ||||||||
Baoqing County Fengnian Agricultural Product Purchase and Sale Ltd. | 5,268 | 5,908 | ||||||
Heilongjiang Yaohe County Heifengyuan Apiculture Ltd. | 595 | 2,236 | ||||||
Others | 15 | 537 | ||||||
Total | $ | 18,015 | $ | 36,330 |
For the six months ended September 30, 2022, prepayments for the short-term lease were reduced by US$10,950 and recorded as rent expense.
NOTE 4. INVENTORIES
The Company’s inventories are all non-perishable products. The Company’s inventory consists principally of rice and other products which are vacuum-packed and have more than a one year shelf life. The Company reviews its products and sells products near the end of its shelf life through promotions. As of September 30, 2022 (unaudited) and March 31,2022, no reserve was considered necessary. The Company values inventory on its balance sheet at the lower of cost or net realizable value. Inventories consisted of the following:
September 30, 2022 | March 31, 2022 | |||||||
(Unaudited) | ||||||||
Rice and other products | $ | 128,006 | $ | 182,030 | ||||
Packing and other materials | 20,130 | 23,843 | ||||||
Total inventories at cost | $ | 148,136 | $ | 205,873 |
F-13
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 5. INCOME TAXES
A reconciliation of (loss) before income taxes for domestic and foreign locations for the six months ended September 30, 2022 and 2021 is as follows:
For the three months ended September 30, | ||||||||
2022 | 2021 | |||||||
(Unaudited) | (Unaudited) | |||||||
United States | $ | (40,680 | ) | $ | (22,462 | ) | ||
Foreign | (260,556 | ) | (45,289 | ) | ||||
(Loss) before income taxes | $ | (301,236 | ) | $ | (67,751 | ) |
For the six months ended September 30, | ||||||||
2022 | 2021 | |||||||
(Unaudited) | (Unaudited) | |||||||
United States | $ | (61,150 | ) | $ | (799,614 | ) | ||
Foreign | (457,226 | ) | (58,832 | ) | ||||
(Loss) before income taxes | $ | (518,376 | ) | $ | (858,446 | ) |
The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:
September 30, 2022 | September 30, 2021 | |||||||
(Unaudited) | (Unaudited) | |||||||
U.S. federal statutory income tax rate | 21 | % | 21 | % | ||||
U.S. Valuation allowance | (21 | )% | (21 | )% | ||||
Rates for Tianci Liangtian, and Yuxinqi, net | 25 | % | 25 | % | ||||
PRC Valuation allowance | (25 | )% | (25 | )% | ||||
The Company’s effective tax rate | (0 | )% | (0 | )% |
The Company did not recognize deferred tax assets since it is not likely to incur taxes against which such deferred tax assets may be offset. The deferred tax assets would apply to the Company in the U.S. and to Yuxinqi and Tianci Liangtian in China.
As of September 30, 2022, Yuxinqi and Tianci Liangtian have total net operating loss carry forwards of approximately $1,308,000 in the PRC that expire in 2027. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the net deferred tax assets of approximately $327,000 and $296,000 related to its operations in the PRC as of September 30, 2022 and March 31, 2022, respectively. The PRC valuation allowance increased by approximately $114,000 and $15,000 for the six months ended September 30, 2022 and 2021, respectively.
The Company incurred losses from its United States operations during all periods presented of approximately $1,510,000. The Company’s United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administrative expenses and shares issued as compensation. Accordingly, management provided a 100% valuation allowance of approximately $317,000 and $304,000 against the net deferred tax assets related to the Company’s United States operations as of September 30, 2022 and March 31, 2022, respectively, because the deferred tax benefits of the net operating loss carry forwards in the United States will not likely be realized. The US valuation allowance increased by approximately $13,000 and $168,000 for the six months ended September 30, 2022 and 2021, respectively.
The Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in China, where the Company has its operations. The tax years subject to examination vary by jurisdiction. The table below presents the earliest tax years that remain subject to examination by jurisdiction.
The year as of | ||||
U.S. Federal | March 31, 2019 | |||
China | December 31, 2017 |
F-14
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 6. CUSTOMER DEPOSITS
Customer deposits consisted of the following:
September 30, 2022 | March 31, 2022 | |||||||
(Unaudited) | ||||||||
Shouhang | $ | 50,239 | $ | 56,335 | ||||
Beiqinhai | 95,827 | 107,455 | ||||||
Others | 2,319 | 1,014 | ||||||
Total customer deposits | $ | 148,385 | $ | 164,804 |
NOTE 7. RELATED PARTY TRANSACTIONS
Amounts due to related parties consisted of the following as of the periods indicated:
September 30, 2022 | March 31, 2022 | |||||||
(Unaudited) | ||||||||
Jiufu Zhenyuan | $ | 50 | 1,159 | |||||
Shen Zhenai | 171 | 19,192 | ||||||
Xun Jianjun | 797 | |||||||
$ | 221 | $ | 21,148 |
Shen Zhenai is the President, Chairman of the Board, director and a shareholder of the Company, and Xun Jianjun is the CEO and a shareholder of the Company. These advances represent temporary borrowings for operating costs between the Company and management. They are non-interest bearing and due on demand.
Jilin Jiufu Zhenyuan Technology Development Co, Ltd (“Jiufu Zhenyuan”) owns 25.40% of the Company and is a board member. The advances represent advances for purchases. During the six months ended September 30, 2022, Jiufu Zhenyuan purchased agricultural products from the Company totaling $34,396.
Amounts due from related parties consisted of the following as of the periods indicated:
September 30, 2022 | March 31, 2022 | |||||||
(Unaudited) | ||||||||
Hao Shuping | $ | $ | 17,373 | |||||
$ | $ | 17,373 |
Hao Shuping is the largest shareholder of the Company. This amount was a temporary loan from the Company and was non-interest bearing. On June 30, 2022, an agreement for the assignment of debt was signed between Hao Shuping, Shen Zhenai, Tianci Liangtian and Yuxingqi, whereby the total receivable due from Hao Shuping was transferred to Shen Zhenai, partially offsetting the amount due to Shen Zhenai.
During the six months ended September 30, 2022 and 2021, Hao Shuping, a member of the Company’s Board of Directors, purchased agricultural products from the Company totaling $49 and $1,485, respectively.
F-15
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (AMOUNTS IN US DOLLARS)
NOTE 8. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
On April 1, 2019, the Company adopted FASB ASC 842, “Leases” (“new lease standard”). The new lease standard was adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood of whether a lease will be extended or terminated or whether a purchase option will be exercised.
Operating leases are reflected on our balance sheet within “operating lease right-of-use asset.” Right-of use (“ROU”) assets and the related operating lease liabilities represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease agreement. ROU assets and liabilities are recognized at the commencement date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease regarding the terms.
Tianci Liangtian has an operating lease for office space (approximately 666 square meters). Under the terms of the lease, Tianci Liangtian paid approximately US$1,549 in lease deposits and committed to make annual lease payments. On December 20, 2019, the lease was renewed. Under the renewed terms, annual lease payments are RMB290,000 (approximately US$45,000, including VAT tax) for the period from December 20, 2019 to December 19, 2020. On December 20, 2020, the contract expired. Because of the COVID-19 pandemic, the renewal was delayed. On May 14, 2021, Yuxinqi and the lessor signed a supplemental agreement which, due to a leak in the building, credited Yuxinqi with RMB62,570 (approximately US$10,000) of rental expense paid for the previous rental period. On May 14, 2021, Yuxinqi signed a new lease agreement (approximately 370 square meters). Under the terms, Yuxinqi reduced the rental area due to a leak in the building, and committed to make annual lease payments of RMB153,758 (approximately US$24,000, including VAT tax) for the period from December 20, 2020 to January 19, 2022. For the period from January 20, 2022 to March 19, 2022, Yuxingqi renewed the lease agreement and committed to make a lease payment of RMB 30,247 (approximately US$4,700, including VAT tax). The lease obligation was fully paid. This lease was not renewed.
On March 23, 2022, Yuxingqi leased office space from March 23, 2022 to March 22, 2023 under an operating lease agreement (approximately 337.3 square meters). Under the terms of the lease, Yuxingqi committed to make annual lease payments of RMB136,606.50 (approximately US$20,000, including VAT tax). The annual payment was fully paid on March 23, 2022. Since it is a short-term lease, the payment was recorded as prepaid expenses.
The Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial reporting and a system-related implementation required for the new lease standard. The impact of the adoption of the new lease standard included the recognition of right-of-use (“ROU”) asset and lease liabilities. For the six months ended September 30, 2022 and 2021, the amortization of ROU was
and US$12,392, respectively.
NOTE 9. CONTINGENCIES
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
The Company was not subject to any material loss contingencies as of September 30, 2022 and through the date of this report.
NOTE 10. SUBSEQUENT EVENTS
The Management of the Company determined that there were no reportable subsequent events to be adjusted for and/or disclosed as of November 21, 2022.
F-16
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.
Application of Critical Accounting Policies
The discussion and analysis of the Company’s financial condition and results of operations is based upon its condensed consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. The preparation of these financial statements requires us to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. These items are monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates if past experience or other assumptions do not turn out to be substantially accurate.
In connection with the preparation of our financial statements for the six months ended September 30, 2022, there was no accounting estimate made which was (a) subject to a high degree of uncertainty and (b) material to our results.
Results of Operations
The following table shows key components of the unaudited results of operations during the three and six months ended September 30, 2022 and 2021:
For the Three Months Ended September 30, | Change | |||||||||||||||
2022 | 2021 | $ | % | |||||||||||||
Revenue | $ | 38,277 | $ | 47,955 | $ | (9,678 | ) | (20 | )% | |||||||
Cost of Sales | 31,490 | 31,575 | (85 | ) | 0 | % | ||||||||||
Gross Profit | 6,787 | 16,380 | (9,593 | ) | (59 | )% | ||||||||||
Total operating costs and expenses | 309,487 | 84,133 | 225,354 | 268 | % | |||||||||||
(Loss) from operations before other income and income taxes | (302,700 | ) | (67,753 | ) | (234,947 | ) | 347 | % | ||||||||
Other income | 1,464 | 2 | 1,462 | 73,100 | % | |||||||||||
(Loss) from operations before income taxes | (301,236 | ) | (67,751 | ) | (233,485 | ) | 345 | % | ||||||||
Income taxes | - | - | - | N/A | ||||||||||||
Net (loss) from continuing operations | (301,236 | ) | (67,751 | ) | (233,485 | ) | 345 | % | ||||||||
Income (loss) from discontinued operations, net of income taxes | 68,359 | (30,122 | ) | 98,481 | (327 | )% | ||||||||||
Net (loss) | (232,877 | ) | (97,873 | ) | (135,004 | ) | 138 | % | ||||||||
Less: (loss) from discontinued operations attributable to non-controlling interests | - | (14,762 | ) | 14,762 | (100 | )% | ||||||||||
Net (loss) attributable to common shareholders’ | $ | (232,877 | ) | $ | (83,111 | ) | $ | (149,766 | ) | 180 | % |
2
For the Six Months Ended September 30, | Change | |||||||||||||||
2022 | 2021 | $ | % | |||||||||||||
Revenue | $ | 77,261 | $ | 78,046 | $ | (785 | ) | (1 | )% | |||||||
Cost of Sales | 62,762 | 52,255 | 10,507 | 20 | % | |||||||||||
Gross Profit | 14,499 | 25,791 | (11,292 | ) | (44 | )% | ||||||||||
Total operating costs and expenses | 535,356 | 884,239 | (348,883 | ) | (39 | )% | ||||||||||
(Loss) from operations before other income and income taxes | (520,857 | ) | (858,448 | ) | 337,591 | (39 | )% | |||||||||
Other income | 2,481 | 2 | 2,479 | 123,950 | % | |||||||||||
(Loss) from operations before income taxes | (518,376 | ) | (858,446 | ) | 340,070 | (40 | )% | |||||||||
Income taxes | - | - | - | N/A | ||||||||||||
Net (loss) from continuing operations | (518,376 | ) | (858,446 | ) | 340,070 | (40 | )% | |||||||||
Income (loss) from discontinued operations, net of income taxes | 68,358 | (30,126 | ) | 98,484 | (327 | )% | ||||||||||
Net (loss) | (450,018 | ) | (888,572 | ) | 438,554 | (49 | )% | |||||||||
Less: (loss) from discontinued operations attributable to non-controlling interests | - | (14,762 | ) | 14,762 | (100 | )% | ||||||||||
Net (loss) attributable to common shareholders’ | $ | (450,018 | ) | $ | (873,810 | ) | $ | 423,792 | (48 | )% |
All of our revenue during the three and six months ended September 30, 2022 and 2021 was generated by our subsidiary Yuxinqi. Yuxinqi is a marketing enterprise with a focus on milled rice and other agricultural products. Incorporated on February 5, 2018, Yuxinqi’s sales are erratic, since a stable customer base has not been established yet. Sales by Yuxinqi during the three and six months ended September 30, 2022 were 20% and 1% less than during the three and six months ended September 30, 2021. The decrease in revenue occurred primarily because of the decrease in orders from Jiufu Zhenyuan, a shareholder and board member.
For the three and six months ended September 30, 2022 and 2021, our revenue was attributable to the sales of milled rice and other foodstuffs. The cost of sales were $31,490 and $31,575 for the three months and $62,762 and $52,255 for the six months ended September 30, 2022 and 2021, respectively. Those operations yielded gross profit for the three months periods of $6,787 and $16,380 and for the six months periods of $14,499 and $25,791with gross margin of 17.7%, 34.2%, 18.8% and 33.0%, respectively. The decrease in gross margin during the three and six months ended September 30, 2022, compared to the same period of the previous year was primarily attributable to below-cost sales of a new product and products near the end of their shelf life
3
In April 2021, in order to boost sales, the Company granted a total of 1,780,200 fully vested shares with a fair value on the grant date of $0.43 per share to 25 individuals for sales promotion services. As a result, $759,000 (the market value of the shares on date of grant) in compensation expense was recognized as advertising and promotion expenses for the six months ended September 30, 2021, representing the primary component of the Company’s operating expenses during the six months ended September 30, 2021. In July 2022, the Company granted a total of 140,000 fully vested shares with a fair value on the grant date of $0.0899 per share to 11 individuals for sales promotion services. As a result, $12,586 (the market value of the shares on date of grant) in compensation expense was recognized as advertising and promotion expenses for the three and six months ended September 30, 2022. The Company incurred operating expenses totaling $309,487 and $84,133 during the three months ended September 30, 2022 and 2021, and $535,356 and $884,239 during the six months ended September 30, 2022 and 2021, respectively. The components of operating expenses (unaudited) were:
Three Months Ended Sept. 30 | Six Months Ended Sept. 30 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Salaries and benefits | $ | 46,223 | $ | 52,415 | $ | 92,541 | $ | 85,429 | ||||||||
Office Expense | 77,392 | 16,721 | 104,069 | 31,006 | ||||||||||||
Rentals and leases | 4,624 | 6,190 | 9,366 | 12,392 | ||||||||||||
Professional fees | 25,112 | 18,310 | 42,835 | 36,420 | ||||||||||||
Exchange loss (gain) | 140,846 | (12,553 | ) | 268,389 | (45,898 | ) | ||||||||||
Advertising and promotion expenses | 15,290 | 3,050 | 18,156 | 764,890 | ||||||||||||
Total operating expenses | $ | 309,487 | $ | 84,133 | $ | 535,356 | $ | 884,239 |
Salaries and benefits increased in the six months ended September 30, 2022, because Yuxingqi implemented an expansion of its business. Office expenses increased in the three and six months ended September 30, 2022 primarily attributable to a consulting fee of $59,459 for investor relations services.
The Company’s operating expenses for the three and six months ended September 30, 2022 included $140,846 and $268,389 of an exchange loss. This represented the decrease in the USD value of Tianci’s debt to Organic Agricultural, which increased as a result of the appreciation in the USD to CNY exchange rate from 6.3431 to 7.1128. By comparison, the Company’s operating expenses during the three and six months ended September 30, 2021 were partially offset by $12,553 and $45,898 of an exchange gain. This represented the increase in the USD value of Tianci’s debt to Organic Agricultural, which increased as a result of the decline in the USD to CNY exchange rate from 6.5565 to 6.4580.
The Company’s operations produced a net loss from continuing operations of $301,236 and $67,751 for the three months, and $518,376 and $858,446 for the six months ended September 30, 2022 and 2021, respectively.
The Company produced gain from discontinued operations of $68,359 and $68,358 from its disposal for the three and six months end September 30, 2022, and a net loss of $30,122 and $30,126 for the three and six months end September 30, 2021 from its operations. On August 19, 2022, the Company completed the divestment of Tianci Wanguan.
4
Liquidity and Capital Resources
The Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $920,000 from the sale of 21,256,620 shares to a single investor during the six months ended September 30, 2021. As of September 30, 2022, our working capital was $170,210, a decrease of $133,665 during the six months ended September 30, 2022, primarily due to the net loss from operations.
The largest components of working capital at September 30, 2022 were cash of $132,676 and inventories of $148,136, which were offset by $148,385 in customer deposits against future sales.
Cash Flows
The following unaudited table summarizes our cash flows for the six months ended September 30, 2022 and 2021.
For the Six Months Ended September 30, | Change | |||||||||||
2021 | 2020 | $ | ||||||||||
Net cash (used in) operating activities | $ | (245,772 | ) | $ | (226,204 | ) | $ | (19,568 | ) | |||
Net cash (used in) investing activities | (288 | ) | - | (288 | ) | |||||||
Net cash provided by financing activities | - | 920,000 | (920,000 | ) | ||||||||
Effect of exchange rate fluctuation on cash and cash equivalents | (29,727 | ) | (22,420 | ) | (7,307 | ) | ||||||
Net (decrease) increase in cash and cash equivalents | (275,787 | ) | 671,376 | (947,163 | ) | |||||||
Cash and cash equivalents, beginning of year | 408,463 | 70,506 | 337,957 | |||||||||
Cash and cash equivalents, end of year | $ | 132,676 | $ | 741,882 | $ | (609,206 | ) |
During the six months ended September 30, 2022, our operations used net cash of $245,772. The Company incurred a cash use from operations primarily because it recorded a net loss of $450,018. For the six months end September 30, 2022, the difference between net loss and cash used was primarily attributable to the non-cash expense of $268,389 for exchange loss (gain). During the six months ended September 30, 2021, the Company recorded $226,204 of cash used in operating activities, primarily because of its net loss of $888,572. For the six months end September 30, 2021, the difference between net loss and cash used was primarily attributable to the non-cash expense of $759,000 for stock we issued as compensation.
The Company had no investing activities during the six months ended September 30, 2021, and recorded $288 for cash disbursed on divestment of Tianci Wanguan for the six months ended September 30, 2022.
The Company had no financing activities during the six months ended September 30, 2022. Our financing activities during the six months ended September 30, 2021 generated $920,000 from the sale of common stock.
Trends, Events and Uncertainties
There is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations.
The Company is expanding its product offerings to include more products, our marketing personnel are developing new customers with the hope of building a stable base of customers. In this manner, the Company hopes to increase sales to support the future operations and development of the Company. There is no guarantee that the Company’s new strategy will be successful. As of September 30, 2022, a stable customer base has not been established yet.
5
The COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales, which have increased the Company’s financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 pandemic affects our business, financial results and financial condition include: the duration, spread and severity of the pandemic; the actions taken to contain the virus or treat its impact, including government actions to mitigate the economic impact of the pandemic; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreaks interrupt the economic recovery.
Recently, there has been an increasing number of COVID-19 cases, including cases involving the COVID-19 Delta and Omicron variants, in multiple cities in China. The Chinese local authorities have reinstated certain measures to keep COVID-19 in check, including compulsory quarantine arrangements, travel restrictions and stay-at-home orders. The reinstatement of these restrictions in early 2022 have adversely affected our operations by, for example, making it more difficult to conduct our sales and marketing and promotional efforts. The COVID-19 global pandemic has resulted in, and may intensify, global economic distress, and the duration and extent of the impact of COVID-19 outbreak is highly uncertain at this time. We are unable to predict the extent to which the pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position and the achievement of our strategic objectives.
The U.S. government, including the SEC, has made statements and taken actions that have led to changes in relations between the U.S. and China, and will impact companies with connections to the United States or China. Those actions by the U.S. government included imposing several rounds of tariffs affecting certain products manufactured in China and imposing sanctions and restrictions in relation to China. Actions by the SEC included issuing statements indicating that it would make enhanced review of companies with significant China-based operations. It is unknown whether and to what extent new legislation, executive orders, tariffs, laws or regulations will be adopted, or the effect that any such actions would have on U.S.-domiciled companies with significant connections to China, our industry or on us. Any unfavorable government policies on cross-border relations, including increased scrutiny on companies with significant China-based operations, capital controls or tariffs, may affect our ability to raise capital and the market price of our shares. If any new legislation, executive orders, tariffs, laws and/or regulations are implemented, if existing trade agreements are renegotiated or if the U.S. or Chinese governments take retaliatory actions due to the recent U.S.-China tensions, such changes could have an adverse effect on our business, financial condition and results of operations, our ability to raise capital and the market price of our shares. Changes in United States and China relations and/or regulations may adversely impact our business, our operating results, our ability to raise capital and the market price of our shares.
Other than the factors listed above we do not know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues or income from continuing operations.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.
Recent Accounting Pronouncements
There were no recent accounting pronouncements that we expect to have a material effect on the Company’s financial position or results of operations. Please refer to Note 2 of our condensed consolidated financial statements included in this quarterly report.
6
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management maintains disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of September 30, 2022. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:
● | The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system. |
● | Our internal financial staff lack expertise in identifying and addressing complex accounting issue under U.S. Generally Accepted Accounting Principles. |
● | Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company. |
● | We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls. |
Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures were not effective as of September 30, 2022 for the purposes described in this paragraph.
Changes in Internal Control over Financial Reporting
No changes in the Company’s internal control over financial reporting came to management’s attention during the quarter ended September 30, 2022 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.
7
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors.
There have been no material changes from the risk factors included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022, as filed with the SEC on July 14, 2022.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.
During the quarter ended September 30, 2022, the Company did not complete any unregistered sales of equity securities.
The Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Act during the quarter ended September 30, 2022.
Item 3. Defaults upon Senior Securities.
Not applicable
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information.
None.
8
Item 6. Exhibits
INDEX TO EXHIBITS
9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ORGANIC AGRICULTURAL COMPANY LIMITED
Signature | Title | Date | ||
/s/ Jianjun Xun | Chief Executive Officer | November 21, 2022 | ||
Jianjun Xun | (Principal Executive Officer) | |||
/s/ Wang Qiu | Chief Financial Officer | November 21, 2022 | ||
Wang Qiu | (Principal Financial and Accounting Officer) |
10