Annual Statements Open main menu

Organic Agricultural Co Ltd - Quarter Report: 2022 June (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☑  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_____________ to____________

 

Commission File Number: 0-56168

 

ORGANIC AGRICULTURAL COMPANY LIMITED

(Exact name of registrant as specified in its charter)

 

Nevada   82-5442097
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

 

Room G510, Building No. 3, Kejichuangxincheng Chuangxinchuangye Plaza,

High and New Technology Industrial Development District,

Harbin City, Heilongjiang Province,

China 150090

Office: +86 (0451) 5152-7001

(Address, including zip code, and telephone number, including area code,

of Registrant’s principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of Each Exchange on Which Registered
None   None   Not Applicable

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer 
Non-accelerated filer     Smaller reporting company 
    Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Act). Yes  No 

 

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes  No 

 

(APPLICABLE ONLY TO CORPORATE REGISTRANTS)

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of the date of filing of this report, there were outstanding 93,536,974 shares of the issuer’s common stock, par value $0.001 per share.

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
  PART I—FINANCIAL INFORMATION  
Item 1 Financial Statements. 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 2
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 6
Item 4. Controls and Procedures. 7
     
  PART II—OTHER INFORMATION  
Item 1. Legal Proceedings. 8
Item 1A. Risk Factors 8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 8
Item 3. Defaults Upon Senior Securities. 8
Item 4. Mine Safety Disclosure 8
Item 5. Other Information. 8
Item 6. Exhibits. 9

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

 

  Page
   
ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES  
   
Condensed Consolidated Balance Sheets as of June 30, 2022 (Unaudited) and March 31, 2022 F-1
   
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended June 30, 2022 and 2021 (Unaudited) F-2
   
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended June 30, 2022 and 2021 (Unaudited) F-3
   
Condensed Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2022 and 2021 (Unaudited) F-4
   
Notes to Condensed Consolidated Financial Statements (Unaudited) F-5 – F-19

 

1

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2022 AND MARCH 31, 2022

(EXPRESSED IN US DOLLARS)

 

   June 30,   March 31, 
   2022   2022 
   Unaudited     
Assets        
Current assets:        
Cash  $308,012   $408,463 
Accounts receivable   3,359    2,532 
Due from related parties   
-
    17,373 
Prepaid expenses   87,804    99,391 
Inventories   173,870    205,873 
Other receivables   26,519    32,071 
Total current assets   599,564    765,703 
Total assets  $599,564   $765,703 
           
Liabilities and shareholders’ equity (deficit)          
Current liabilities:          
Accounts payable and accrued expenses  $48,600   $78,614 
Customer deposits   299,089    316,150 
Due to related parties   2,711    21,148 
Other payables   51,597    45,916 
Total current liabilities   401,997    461,828 
Total liabilities   401,997    461,828 
           
Shareholders’ equity:          
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at June 30, 2022 and March 31, 2022   
-
    
-
 
Common stock; $0.001 par value, 274,000,000 shares authorized; 83,536,974 shares issued and outstanding at June 30, 2022 and March 31, 2022*   83,537    83,537 
Additional paid-in capital   4,266,611    4,266,611 
(Deficit)   (4,020,861)   (3,803,720)
Other comprehensive (loss)   (66,043)   (173,204)
Total shareholders’ equity of the Company   263,244    373,224 
Non-controlling interest   (65,677)   (69,349)
Total shareholders’ equity   197,567    303,875 
Total liabilities and shareholders’ equity  $599,564   $765,703 

 

*After giving retroactive effect to a 5.16 for 1 forward stock split effective October 21, 2021.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-1

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED) (EXPRESSED IN US DOLLARS)

 

   For the Three Months Ended
June 30,
 
   2022   2021 
Revenue  $38,984   $30,091 
Cost of sales   31,272    20,680 
Gross profit   7,712    9,411 
           
Selling, general and administrative expenses   225,870    800,123 
Operating (loss)   (218,158)   (790,712)
Other income   1,017    13 
(Loss) before provision for income taxes   (217,141)   (790,699)
Provision for income taxes   
-
    
-
 
Net (loss)   (217,141)   (790,699)
Less: net (loss) from operations attributable to non-controlling interests   
-
    
-
 
Net (loss) attributable to common shareholders  $(217,141)  $(790,699)
           
Basic and diluted (loss) per share
  $(0.00)  $(0.01)
Weighted average number of shares outstanding- basic and diluted *
   83,536,974    75,052,933 
           
Other comprehensive (loss):          
Net (loss)  $(217,141)  $(790,699)
Foreign currency translation adjustment   110,833    (25,774)
Comprehensive (loss)   (106,308)   (816,473)
Less: comprehensive income attributable to non-controlling interests   3,672    
-
 
Comprehensive (loss) attributable to the common shareholders  $(109,980)  $(816,473)

 

*After giving retroactive effect to a 5.16 for 1 forward stock split effective October 21, 2021.

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

F-2

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY

FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED) (EXPRESSED IN US DOLLARS, EXCEPT SHARES)

 

   Common stock *   Additional
Paid-in
       Other
Comprehensive
Income
   Total
Shareholders’
Equity
   Non-
controlling
   Total
Shareholders’
Equity
(Deficit)
 
   Quantity   Amount   Capital   (Deficit)   (Loss)   (Deficit)   Interest   and NCI 
Balance at March 31, 2021   60,500,154   $60,500   $2,610,648   $(2,684,213)  $(113,743)  $(126,808)  $-   $(126,808)
Net (loss)   -    
-
    
-
    (790,699)   
-
    (790,699)   -    (790,699)
Sale of common shares   21,256,620    21,257    898,743    
-
    
-
    920,000    
-
    920,000 
Shares issued as compensation   1,780,200    1,780    757,220    
-
    
-
    759,000    
-
    759,000 
Foreign currency translation adjustment   
-
    
-
    
-
    
-
    (25,774)   (25,774)   -    (25,774)
Balance at June 30, 2021 (unaudited)   83,536,974   $83,537   $4,266,611   $(3,474,912)  $(139,517)  $735,719   $
-
   $735,719 
                                         
Balance at March 31, 2022   83,536,974   $83,537   $4,266,611   $(3,803,720)  $(173,204)  $373,224   $(69,349)  $303,875 
                                         
Net (loss)   -    
-
    
-
    (217,141)   
-
    (217,141)   -    (217,141)
Foreign currency translation adjustment   -    
-
    
-
    
-
    107,161    107,161    3,672    110,833 
Balance at June 30, 2022 (unaudited)   83,536,974   $83,537   $4,266,611   $(4,020,861)  $(66,043)  $263,244   $(65,677)  $197,567 

 

*After giving retroactive effect to a 5.16 for 1 forward stock split effective October 21, 2021.

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

F-3

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021

(UNAUDITED) (EXPRESSED IN US DOLLARS)

 

   For the Three Months Ended
June 30,
 
   2022   2021 
Cash Flows from Operating Activities:        
Net (loss)  $(217,141)  $(790,699)
Shares issued as compensation   
-
    759,000 
Amortization   
-
    6,202 
Changes in operating assets and liabilities:          
Accounts receivable   (975)   (17,140)
Prepaid and deferred expenses   9,749    1,883 
Inventories   21,390    (15,052)
Other receivables   3,906    (6,281)
Accounts payable and accrued expenses   (28,891)   (8,357)
Customer deposits   (8,339)   (1,086)
Due from/to related parties   (1,174)   (1,335)
Lease liability   
-
    (9,696)
Other payables   5,730    (1,525)
Net cash (used in) operating activities   (215,745)   (84,086)
           
Cash Flows from Financing Activities:          
Proceeds from sale of common stock   
-
    920,000 
Net cash provided by financing activities   
-
    920,000 
           
Effect of exchange rate fluctuations on cash   115,294    (22,109)
Net (decrease) increase in cash   (100,451)   813,805 
           
Cash, beginning of year   408,463    70,506 
Cash, end of period  $308,012   $884,311 
           
Supplemental disclosure of cash flow information:          
Cash paid for income taxes  $
-
   $
-
 
Cash paid for interest  $
-
   $
-
 
           
Supplemental disclosure of non-cash activities:          
Operating ROU assets and related lease liabilities  $
-
   $28,493 
Shares issued as compensation  $
-
   $759,000 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-4

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Organic Agricultural Company Limited (“Organic Agricultural”, the “Company”, “we” or “us”) was incorporated in the State of Nevada on April 17, 2018.

 

The Company, through its subsidiaries with headquarters in Harbin, China, sells selenium-enriched products and other agricultural products. At June 30, 2022, the Company’s subsidiaries were:

 

Organic Agricultural (Samoa) Co., Ltd. (“Organic Agricultural Samoa”), a limited company incorporated in Samoa on December 15, 2017, is wholly owned by Organic Agricultural. Organic Agricultural Samoa owns all of the outstanding shares of capital stock of Organic Agricultural Company Limited (Hong Kong).

 

Organic Agricultural Company Limited (Hong Kong) (“Organic Agricultural HK”), which was established on December 6, 2017 under the laws of Hong Kong, is wholly owned by Organic Agricultural Samoa. Organic Agricultural HK owns all of the registered equity of Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited and 51% of the registered equity in Tianci Wanguan (Xiamen) Digital Technology Company Limited.

 

Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited. (“Tianci Liangtian”), a company incorporated in Heilongjiang, China on November 2, 2017, is wholly owned by Organic Agricultural HK. Tianci Liangtian owns all of the registered equity of Heilongjiang Yuxinqi Agricultural Technology Development Company Limited.

 

Heilongjiang Yuxinqi Agricultural Technology Development Company Limited (“Yuxinqi”), a company incorporated in Heilongjiang, China on February 5, 2018, is wholly owned by Tianci Liangtian. Yuxinqi sells agricultural products, including paddy and other crops, to customers.

 

Tianci Wanguan (Xiamen) Digital Technology Company Limited (“Tianci Wanguan”), a company incorporated in Xiamen, China on November 5, 2020, is 51% owned by Organic Agricultural HK.

 

F-5

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)

 

On November 6, 2020 Organic Agricultural entered into a Cooperation Agreement with Unbounded IOT Block Chain Limited (“Unbounded”). The purpose of the Cooperation Agreement was to promote the use of blockchain technology in agriculture, specifically the development of tracing systems for agricultural products, the development of a blockchain-based shopping mall for agricultural products, and related improvements to the agricultural sector of the economy. To accomplish those purposes, Tianci Wanguan (Xiamen) Digital Technology Co., Ltd. (“Tianci Wanguan”) was incorporated on November 5, 2020. Tianci Wanguan is 51% owned by Organic Agricultural HK and 49% owned by Chen Zewu on behalf of Unbounded. On July 19, 2021 the parties executed a Supplementary Agreement to the Cooperation Agreement.

 

The Supplementary Agreement sets forth performance criteria for Unbounded’s management of Tianci Wanguan: specifically that within 12 months after the shares mentioned below are issued to Unbounded, Tianci Wanguan must generate a profit of five million Renminbi (approximately US$774,000) from the business described in the Cooperation Agreement or any other business approved by Organic Agricultural. On November 23, 2021, Organic Agricultural issued 10 million shares of its common stock to Chen Zewu, who is holding them as agent for Unbounded. If Unbounded fails to satisfy the criteria described above, the 10 million shares must be returned to Organic Agricultural. If Unbounded does satisfy the criteria, then it will have unrestricted ownership of the 10 million shares, and Organic Agricultural will issue an additional 10 million shares to Unbounded. According to FASB ASC 505-50-S99-1 and 2, as the 10,000,000 shares issued on November 23, 2021 are unvested and forfeitable, these shares are treated as unissued until they vest when the target described above is met.

 

The share-based compensation will be measured at grant date, based on the fair value of the award and recognized over its vesting period once it is determined that the target will more likely than not be met. After the criteria described above is satisfied, the Company will grant to Unbounded a total of 20,000,000 shares, including the 10,000,000 shares issued on November 23, 2021, with a fair value on the grant date, which is July 19, 2021, of $0.0969 per share. If the performance condition described above is satisfied, $1,938,000 in compensation expense will be recognized under the provisions of ASC 718.

 

As of June 30, 2022, the Company had suspended the operations of Tianci Wanguan and on August 19, 2022, completed the divestment of its subsidiary. Accordingly, Unbounded did not meet the performance requirements and the 10,000,000 shares previously issued on November 23, 2021 were returned and cancelled with no compensation expense recognized (See Note 10).

 

F-6

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Going concern

 

Management has determined there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $920,000 in April 2021 from the sale of shares. The Company used these funds for working capital.

 

The marketing personnel of the Company are developing new customers and hope to build a stable base of customers. In this manner, Management hopes to generate sufficient operating cash inflow to support its future operations and development of the Company in addition to capital raised from sales of shares and shareholders’ support based on need.

 

Basis of presentation

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal and recurring nature considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements. The results of operations for the interim period are not necessarily indicative of the results that will be realized for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with Organic Agricultural Company’s audited financial statements and accompanying notes thereto as of and for the year ended March 31, 2022 included in Company’s current report on Form 10-K as filed with the SEC on July 14, 2022.

 

The Company’s condensed consolidated financial statements are expressed in U.S. Dollars and are presented in accordance with U.S. GAAP.

 

Principles of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements include the assets, liabilities, and net income or loss of these subsidiaries.

 

The Company’s subsidiaries as of June 30, 2022 are listed as follows:

 

Name  Place of
Incorporation
  Attributable
equity interest
%
 
Organic Agricultural (Samoa) Co., Ltd.  Samoa  100 
Organic Agricultural Company Limited (Hong Kong)  Hong Kong   100 
Heilongjiang Tianci Liangtian Agricultural Technology Development Company Limited  China   100 
Heilongjiang Yuxinqi Agricultural Technology Development Company Limited  China   100 
Tianci Wanguan (Xiamen) Digital Technology Company Limited  China   51 

 

F-7

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the inventory valuation allowance and the treatment of the shares issued to Unbounded. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable. Actual results could differ from these estimates.

 

Cash

 

Cash consists of cash on hand and bank deposits, which are unrestricted as to withdrawal and use in the PRC. All highly liquid investments with original stated maturities of three months or less are classified as cash. The Company’s cash consist of cash on hand and cash in bank, as of June 30, 2022 and March 31 2022.

 

Revenue recognition

 

The Company follows the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products and contracts by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

 

The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities as described below.

 

The Company sells paddy and selenium-enriched paddy products, rice and other agricultural products and provides software development services. All revenue is recognized when it is both earned and realized. The Company’s policy is to recognize the sale when the products and services, ownership and risk of loss have transferred to the purchasers, and collection of the sales proceeds, if not prepaid, is reasonably assured, all of which generally occur when the customer receives the products and services. Accordingly, revenue is recognized at the point in time when delivery is made and services are provided.

 

Given the nature of this revenue generated by the Company’s business and the applicable rules guiding revenue recognition, the Company’s revenue recognition practices do not include estimates that materially affect results of operations nor does the Company have any policy for return of products.

 

Fair value measurements

 

The Company applies the provisions of FASB ASC 820, Fair Value Measurements for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value for the assets and liabilities required or permitted to be recorded, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.

 

F-8

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that are to be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices, other than those in Level 1, in markets that are not active or for similar assets and liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

Financial assets and liabilities of the Company primarily consists of cash, accounts receivable, prepaid expenses, inventories, other receivables, accounts payable and accrued liabilities, customer deposits, due to related parties, and other payables. As at June 30, 2022 and March 31, 2022, the carrying values of these financial instruments approximated their fair values due to the short-term nature of these instruments.

 

Functional currency and foreign currency translation

 

An entity’s functional currency is the currency of the primary economic environment in which it operates. Normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the Chinese Renminbi (“RMB’), except the functional currency of Organic Agricultural HK is the Hong Kong Dollar (“HKD”), and the functional currency of Organic Agricultural Samoa and Organic Agricultural is the United States dollar (“US Dollars” “USD” or “$”). The reporting currency of these condensed consolidated financial statements is in US Dollars. 

 

The financial statements of the Company, which are prepared using the RMB and the HKD, are translated into the Company’s reporting currency, the US Dollar. Assets and liabilities are translated using the exchange rate at each reporting period end date. Revenue and expenses are translated using average rates prevailing during each reporting period, and shareholders’ equity is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income or loss.

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions. Foreign currency exchange gains and losses resulting from these transactions are included in operations.

 

The exchange rates used for foreign currency translation are as follows:

 

   For the three months ended
June 30,
   March 31,
   2022   2021   2022
   (USD to
RMB/USD
to HKD)
   (USD to
RMB/USD
to HKD)
   (USD to
RMB/USD
to HKD)
Assets and liabilities - period end exchange rate   6.6977/7.8467    6.4579/7.7652    6.3431/7.8306
Revenue and expenses - period average   6.6078/7.8463    6.4596/7.7655    N/A 

 

F-9

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Income taxes

 

The Company follows FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred income taxes for the differences between the basis of assets and liabilities for financial statements and income tax purposes. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating losses and for tax credit carryforwards. A valuation allowance is established, when necessary, to reduce net deferred tax assets to the amount expected to be realized.

 

ASC 740-10-30 requires income tax positions to meet a more-likely-than-not recognition threshold to be recognized in the financial statements. Under ASC 740-10-40, previously recognized tax positions that no longer meet the more-likely-than-not threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

The application of tax laws and regulations is subject to legal and factual interpretations, judgments and uncertainties. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policies, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability may be materially different from our estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities or the net deferred tax asset valuation allowance.

 

China

 

According to the “PRC Income Tax Law”, Tianci Liantian, Tianci Wanguan and Yuxinqi are subject to the 25% standard enterprise income tax rate in the PRC.

 

United States

 

The Company is subject to the U.S. corporation tax rate of 21%.

 

Samoa

 

Organic Agricultural (Samoa) Co., Ltd was incorporated in Samoa and, under the current laws of Samoa, it is not subject to income tax.

 

Hong Kong

 

Organic Agricultural Company Limited (Hong Kong) was incorporated in Hong Kong and is subject to Hong Kong profits tax. Organic Agricultural Company Limited (Hong Kong) is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong Kong. The applicable statutory tax rate is 16.5%.

 

Earnings (loss) per share

 

The Company computes earnings (loss) per share (“EPS”) in accordance with FASB ASC 260, Earnings Per Share. ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as net income (loss) divided by the weighted average common shares outstanding during the period. Stock splits are given retroactive recognition for earnings (loss) per share.

 

Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of contracts to issue ordinary common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. The computation of diluted EPS includes the estimated impact of the exercise of contracts to purchase common stock using the treasury stock method and the potential common shares associated with convertible debt using the if-converted method. Potential common shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

F-10

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Share-based compensation

 

The Company follows the provisions of FASB ASC 718 requiring equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at grant date, based on the fair value of the award and recognized over its vesting period. During the three months ended June 30, 2021, specifically on April 12, 2021, the Company granted a total of 345,000 shares with a fair value on the grant date of $2.20 per share to 25 individuals for sales promotion services during the period from April 12, 2021 through December 31, 2021. $759,000 in compensation expense was recognized under the provisions of ASC 718. These shares were fully vested when issued.

 

Segment information and geographic data

 

The Company is operating in one segment in accordance with the accounting guidance in FASB ASC Topic 280, Segment Reporting. The Company’s revenues are from the sales of agricultural products to customers in the People’s Republic of China (“PRC”). All assets of the Company are located in the PRC.

 

Concentration of credit and customer risks

 

The Company maintains cash balances in two banks in China. In China, the insurance coverage of each bank is RMB500,000 (approximately US$75,000). As of June 30, 2022, the Company had RMB1,259,599 (approximately USD$188,000) in excess of the insurance amounts.

 

During the three months ended June 30, 2022, two customers, Jiufu Zhenyuan and Chuangyi Agriculture, generated 55% and 15% of our revenues, respectively. During the three months ended June 30, 2021, Jiufu Zhenyuan, generated 85% of our revenues.

 

Risks and uncertainties

 

The COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales which has increased the Company’s financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 pandemic affects our business, financial results and financial condition include: the duration, spread and severity of the pandemic; the actions taken to contain the virus or treat its impact, including government actions to mitigate the economic impact of the pandemic; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreak interrupts the economic recovery.

 

Recently, there has been an increasing number of COVID-19 cases, including cases involving the COVID-19 Delta and Omicron variants, in multiple cities in China. The Chinese local authorities have reinstated certain measures to keep COVID-19 in check, including compulsory quarantine arrangements, travel restrictions and stay-at-home orders. The reinstatement of these restrictions in early 2022 have adversely affected our operations by, for example, making it more difficult to conduct our sales and marketing and promotional efforts. The COVID-19 global pandemic has resulted in, and may intensify, global economic distress, and the duration and extent of the impact of COVID-19 outbreak is highly uncertain at this time. We are unable to predict the extent to which the pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position and the achievement of our strategic objectives.

 

Recently adopted accounting standards

 

We do not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the condensed consolidated financial position, statements of operations and cash flows.

 

Stock split

 

On October 21, 2021, the Company implemented a 5.16-for-1 forward split of its outstanding common stock.  The Distribution Date was November 18, 2021, at which time Organic Agricultural issued an additional 4.16 shares of common stock to the holders of each outstanding share of common stock.

 

The stock split increased the number of shares outstanding by 67,347,638. The par value per share remained $0.001. The financial statements in this Report and all share and per share amounts have been retroactively adjusted to give effect to this stock split.

 

F-11

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 3. PREPAID EXPENSES

 

Prepaid expenses include prepayments for expenses, and prepayments of processing charges and products to be purchased. As of June 30, 2022 and March 31, 2022, prepayments and deferred expenses were as follows:

 

   June 30,
2022
   March 31,
2022
 
   (Unaudited)     
Prepayments for expenses  $6,319   $8,325 
Prepayments for short-term lease   13,623    19,324 
Prepayments of processing charges and products to be purchased:          
Fujian Fangwei Information Technology Ltd.   59,722    63,061 
Baoqing County Fengnian Agricultural Product Purchase and Sale Ltd.   5,595    5,908 
Heilongjiang Yaohe County Heifengyuan Apiculture Ltd.   2,529    2,236 
Others   16    537 
Total  $87,804   $99,391 

 

For the three months ended June 30, 2022, prepayments for short-term lease were reduced by US$5,701 and recorded as rent expense.

 

NOTE 4. INVENTORIES

 

The Company’s inventories are all non-perishable products. No reserve was considered necessary. The Company values inventory on its balance sheet at the lower of cost or net realizable value. Inventories consisted of the following:

 

 

  

June 30,

2022

   March 31,
2022
 
   (Unaudited)     
Rice and other products  $150,652   $182,030 
Packing and other materials   23,218    23,843 
Total inventories at cost  $173,870   $205,873 

 

F-12

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 5. INCOME TAXES

 

A reconciliation of income (loss) before income taxes for domestic and foreign locations for the three months ended June 30, 2022 and 2021 is as follows:

 

   For the three months ended
June 30,
 
   2022   2021 
   (Unaudited)   (Unaudited) 
United States  $(20,470)  $(777,152)
Foreign   (196,671)   (13,547)
(Loss) before income taxes  $(217,141)  $(790,699)

 

The difference between the U.S. federal statutory income tax rate and the Company’s effective tax rate was as follows:

 

  

June 30,

2022

  

June 30,

2021

 
   (Unaudited)   (Unaudited) 
U.S. federal statutory income tax rate   21%   21%
U.S. Valuation allowance   (21)%   (21)%
Rates for Tianci Liangtian, Tianci Wanguan and Yuxinqi, net   25%   25%
PRC Valuation allowance   (25)%   (25)%
The Company’s effective tax rate   (0)%   (0)%

 

The Company did not recognize deferred tax assets since it is not likely to incur taxes against which such deferred tax assets may be offset. The deferred tax assets would apply to the Company in the U.S. and to Yuxinqi, Tianci Liangtian and Tianci Wanguan in China.

 

As of June 30, 2022, Yuxinqi, Tianci Liangtian and Tianci Wanguan have total net operating loss carry forwards of approximately $1,382,000 in the PRC that expire in 2027. Due to the uncertainty of utilizing these carry forwards, the Company provided a 100% valuation allowance on the net deferred tax assets of approximately $346,000 and $296,000 related to its operations in the PRC as of June 30, 2022 and March 31, 2022, respectively. The PRC valuation allowance increased by approximately $50,000 and $3,000 for the three months ended June 30, 2022 and 2021, respectively.

 

The Company incurred losses from its United States operations during all periods presented of approximately $1,469,000. The Company’s United States operations consist solely of ownership of its foreign subsidiaries, and the losses arise from administrative expenses and shares issued as compensation. Accordingly, management provided a 100% valuation allowance of approximately $309,000 and $304,000 against the net deferred tax assets related to the Company’s United States operations as of June 30, 2022 and March 31, 2022, respectively, because the deferred tax benefits of the net operating loss carry forwards in the United States will not likely be realized. The US valuation allowance increased by approximately $5,000 and $163,000 for the three months ended June 30, 2022 and 2021, respectively.

 

The Company is subject to examination by the Internal Revenue Service (IRS) in the United States as well as by the taxing authorities in China, where the Company has its operations. The tax years subject to examination vary by jurisdiction. The table below presents the earliest tax years that remain subject to examination by jurisdiction. 

 

      The year as of  
U.S. Federal     March 31, 2019  
         
China     December 31, 2017  

 

F-13

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 6. CUSTOMER DEPOSITS

 

Customer deposits consisted of the following:

 

  

June 30,
2022

   March 31,
2022
 
   (Unaudited)     
Shouhang  $53,353   $56,335 
Beiqinhai   101,766    107,455 
Guangjunxing   143,332    151,346 
Others   638    1,014 
Total customer deposits  $299,089   $316,150 

 

NOTE 7. RELATED PARTY TRANSACTIONS

 

Amounts due to related parties consisted of the following as of the periods indicated: 

 

  

June 30,
2022

   March 31,
2022
 
   (Unaudited)     
Jiufu Zhenyuan  $984    1,159 
Shen Zhenai   1,727    19,192 
Xun Jianjun   -    797 
   $2,711   $21,148 

 

Shen Zhenai is the President, Chairman of the Board, director and a shareholder of the Company, and Xun Jianjun is the CEO and a shareholder of the Company. These advances represent temporary borrowings for operating costs between the Company and management. They are non-interest bearing and due on demand.

 

Jiufu Zhenyuan owns 22.73% of the Company and is a board member. The advances represent advances for purchases. During the three months ended June 30, 2022, Jiufu Zhenyuan purchased agricultural products from the Company totaling $21,273.

 

During the three months ended June 30, 2022 and 2021, Hao Shuping, a member of the Company’s Board of Directors, purchased agricultural products from the Company totaling $57 and $1,487, respectively.

 

Amounts due from related parties consisted of the following as of the periods indicated: 

 

  

June 30,
2022

   March 31,
2022
 
   (Unaudited)     
Hao Shuping  $
               -
   $17,373 
   $
-
   $17,373 

 

Hao Shuping is the largest shareholder of the Company. This amount was a temporary loan from the Company and was non-interest bearing. On June 30, 2022, an agreement for the assignment of debt was signed between Hao Shuping, Shen Zhenai, Tianci Liangtian and Yuxingqi, whereby the total receivable due from Hao Shuping was transferred to Shen Zhenai, partially offsetting the amount due to Shen Zhenai.

 

During the year ended March 31, 2022, Hao Shuping purchased agricultural products from the Company totaling $1,807.

 

F-14

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 8. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

 

On April 1, 2019, the Company adopted FASB ASC 842, “Leases” (“new lease standard”). The new lease standard was adopted using the optional transition method approach that allows for the cumulative effect adjustment to be recorded without restating prior periods. The Company has elected the practical expedient package related to the identification, classification and accounting for initial direct costs whereby prior conclusions do not have to be reassessed for leases that commenced before the effective date. As the Company will not reassess such conclusions, the Company has not adopted the practical expedient to use hindsight to determine the likelihood of whether a lease will be extended or terminated or whether a purchase option will be exercised.

 

Operating leases are reflected on our balance sheet within “operating lease right-of-use asset.” Right-of use (“ROU”) assets and the related operating lease liabilities represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease agreement. ROU assets and liabilities are recognized at the commencement date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease regarding the terms.

  

Tianci Liangtian has an operating lease for office space (approximately 666 square meters). Under the terms of the lease, Tianci Liangtian paid approximately US$1,549 in lease deposits and committed to make annual lease payments. On December 20, 2019, the lease was renewed. Under the renewed terms, annual lease payments are RMB290,000 (approximately US$45,000, including VAT tax) for the period from December 20, 2019 to December 19, 2020. On December 20, 2020, the contract expired. Because of the COVID-19 pandemic, the renewal was delayed. On May 14, 2021, Yuxinqi and the lessor signed a supplemental agreement which, due to a leak in the building, credited Yuxinqi with RMB62,570 (approximately US$10,000) of rental expense paid for the previous rental period. On May 14, 2021, Yuxinqi signed a new lease agreement (approximately 370 square meters). Under the terms, Yuxinqi reduced the rental area due to a leak in the building, and committed to make annual lease payments of RMB153,758 (approximately US$24,000, including VAT tax) for the period from December 20, 2020 to January 19, 2022. For the period from January 20, 2022 to March 19, 2022, Yuxingqi renewed the lease agreement and committed to make a lease payment of RMB 30,247 (approximately US$4,700, including VAT tax). The lease obligation was fully paid. This lease was not renewed.

 

On March 23, 2022, Yuxingqi leased office space from March 23, 2022 to March 22, 2023 under an operating lease agreement (approximately 337.3 square meters). Under the terms of the lease, Yuxingqi committed to make annual lease payments of RMB136,606.50 (approximately US$20,000, including VAT tax). The annual payment was fully paid on March 23, 2022. Since it is a short-term lease, the payment was record as prepaid expenses.

 

The Company’s adoption of the new lease standard included new processes and controls regarding asset financing transactions, financial reporting and a system-related implementation required for the new lease standard. The impact of the adoption of the new lease standard included the recognition of right-of-use (“ROU”) asset and lease liabilities. For the three months ended June 30, 2022 and 2021, the amortization of ROU was nil and US$6,202, respectively.

 

NOTE 9. CONTINGENCIES

 

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

 

The Company was not subject to any material loss contingencies as of June 30, 2022 and through the date of this report. 

 

NOTE 10. SUBSEQUENT EVENTS

 

The Management of the Company determined that there were no reportable subsequent events to be adjusted for and/or disclosed as of August 23, 2022 except as follows:

 

Divestment of Tianci Wanguan

 

The Company, with Board of Directors approval on August 14, 2022, made a determination to cease the joint operations of Tianci Wanguan with Unbounded. On August 19, 2022 (the “Distribution Date”), the Company completed the divestment of its 51% equity interest in Tianci Wanguan to Unbounded. The 10 million shares of its common stock previously issued to Chen Zewu, on behalf of Unbounded, on November 23, 2021 were returned and cancelled.

 

F-15

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 10. SUBSEQUENT EVENTS (Continued)

 

The Company will recognize $68,359 of investment income from the divestment of Tianci Wanguan in the three months ended September 30, 2022.

 

After the Distribution Date beginning in the second quarter of fiscal year 2023, Tianci Wanguan’s historical financial results for periods prior to the Distribution Date will be reflected in the Company’s consolidated financial statements as a discontinued operation.

 

The following unaudited Pro Forma Consolidated Statements of Operations and Cash Flows of the Company for the three months ended June 30, 2022 are presented as if the divestment had occurred as of April 1, 2022 in that they reflect the reclassification of Tianci Wanguan as Discontinued Operations for all periods presented. The following unaudited Pro Forma Condensed Consolidated Balance Sheet of the Company as of June 30, 2022 is presented as if the divestment occurred on June 30, 2022.

 

The unaudited Pro Forma Consolidated Financial Statements are presented based on information currently available including certain assumptions and estimates. They are intended for informational purposes only, and do not purport to represent what the Company’s financial position and operating results would have been had the divestment and related events occurred on the dates indicated above, or to project the Company’s financial position or results of operations for any future date or period. Furthermore, they do not reflect all actions that may be undertaken by the Company after the divestment and disposition of Tianci Wanguan.

 

The unaudited Pro Forma Consolidated Financial Statements and the accompanying notes should be read in conjunction with the unaudited Consolidated Financial Statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Historical Organic Agricultural

 

This column reflects the Company’s historical financial statements for the period presented and does not reflect any adjustments related to the divestment and related events. The historical Organic Agricultural Consolidated Balance Sheet as of June 30, 2022 and the Consolidated Statements of Operations and Cash Flows for the three months ended June 30, 2022 were derived from the Company’s unaudited Condensed Consolidated Financial Statements.

 

Tianci Wanguan Discontinued Operations

 

The unaudited pro forma financial information related to the Tianci Wanguan’s Discontinued Operations has been prepared in accordance with the discontinued operations guidance in Accounting Standards Codification 205, “Financial Statement Presentation” and therefore does not reflect what the Company’s or Tianci Wanguan’s results of operations would have been on a stand-alone basis and are not necessarily indicative of the Company’s or Tianci Wanguan’s future results of operations. Discontinued Operations do not include any allocation of general corporate overhead expenses of the Company to Tianci Wanguan. The information in the Tianci Wanguan Discontinued Operations column in the unaudited Pro Forma Consolidated Statement of Operations was prepared based on the Company’s quarterly audited financial statements and only include costs that are directly attributable to the operating results of Tianci Wanguan.

 

The Company believes that the adjustments included within the Tianci Wanguan Discontinued Operations column are consistent with the guidance for discontinued operations in accordance with U.S. GAAP. The Company’s current estimates on a discontinued operations basis are preliminary and could change as the Company finalizes the accounting for the discontinued operations to be reported in the Quarterly Report on Form 10-Q for the three months ending September 30, 2022.

 

Pro Forma Adjustments

 

The information in the “Pro Forma Adjustments” columns in the unaudited Pro Forma Consolidated Statements of Operations and the unaudited Pro Forma Condensed Consolidated Balance Sheets reflect additional pro forma adjustments which are further described in the accompanying notes. The Pro Forma Adjustments are based on available information and assumptions that the Company’s management believes are reasonable, that reflect the impact of events directly attributable to the divestment that are factually supportable, and for purposes of the Pro Forma Statements of Income, are expected to have a continuing impact on the Company. The Pro Forma Adjustments do not reflect future events that may occur after the divestment.

 

F-16

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 10. SUBSEQUENT EVENTS (Continued)

 

Organic Agricultural Company Limited

Pro Forma Consolidated Statement of Operations (Unaudited)

For the Three Months Ended June 30, 2022

(EXPRESSED IN U.S. DOLLARS)

 

   Historical
Organic Agricultural
   Tianci
Wanguan
Discontinued
Operations
   Pro Forma
Adjustments
   Pro Forma
Organic Agricultural
Continuing
Operations
 
Revenue  $38,984   $
           -
   $
         -
   $38,984 
Cost of sales   31,272    
-
    
-
    31,272 
Gross profit   7,712    
-
    
-
    7,712 
                     
Selling, general and administrative expenses   225,870    (1)   
-
    225,869 
Operating (loss)   (218,158)   1    
-
    (218,157)
                     
Other income   1,017    
-
    
-
    1,017 
(Loss) before provision for income taxes   (217,141)   1    
-
    (217,140)
Provision for income taxes   
-
    
-
    
-
    
-
 
Net loss   (217,141)   1    
-
    (217,140)
Less: Net income attributable to non-controlling interests   
-
    
-
    
-
    
-
 
Net (loss) attributable to common shareholders  $(217,141)  $1   $
-
   $(217,140)
Basic and diluted (loss) per share
   (0.00)   
-
    
-
    (0.00)
Weighted average number of shares outstanding- basic and diluted
    83,536,974    
  -
    
-
    83,536,974 

 

F-17

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 10. SUBSEQUENT EVENTS (Continued)

 

Organic Agricultural Company Limited

Pro Forma Consolidated Balance Sheet (Unaudited)

As of June 30, 2022

(EXPRESSED IN U.S. DOLLARS)

 

   Historical
Organic Agricultural
   Tianci
Wanguan
Discontinued
Operations
   Pro Forma
Adjustments
   Pro Forma
Organic
Agricultural
Continuing
Operations
 
Assets                
Cash and cash equivalents  $308,012   $(290)  $
          -
   $307,722 
Accounts receivable   3,359    
-
    
-
    3,359 
Prepaid expenses   87,804    (59,722)   
-
    28,082 
Inventories   173,870    
-
    
-
    173,870 
Other receivables   26,519    
-
    
-
    26,519 
Total current assets   599,564    (60,012)   
-
    539,552 
Total assets  $599,564   $(60,012)  $
-
   $539,552 
                     
Liabilities and shareholders’ equity                    
Accounts payable and accrued expenses  $48,600   $
-
   $
-
   $48,600 
Customer deposits   299,089    (143,332)   
-
    155,757 
Due to related parties   2,711    
-
    
-
    2,711 
Other payables   51,597    (50,716)   
-
    881 
Total current liabilities   401,997    (194,048)   
-
    207,949 
Total liabilities   401,997    (194,048)   
-
    207,949 
                     
Shareholders’ equity                    
Preferred stock   
-
    
-
    
-
    
-
 
Common Stock   83,537    
-
    
-
    83,537 
Additional Paid-in Capital   4,266,611    
-
    
-
    4,266,611 
(Deficit)   (4,020,861)   71,336    
-
    (3,949,525)
Other comprehensive (loss)   (66,043)   (2,977)   
-
    (69,020)
Total shareholders’ equity of the Company   263,244    68,359    
-
    331,603 
Non-controlling interest   (65,677)   65,677    
-
    
-
 
Total shareholders’ equity   197,567    134,036    
-
    331,603 
Total liabilities and shareholders’ equity  $599,564   $(60,012)  $
-
   $539,552 

 

F-18

 

 

ORGANIC AGRICULTURAL COMPANY LIMITED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) (AMOUNTS IN US DOLLARS)

 

NOTE 10. SUBSEQUENT EVENTS (Continued)

 

 Organic Agricultural Company Limited

Pro Forma Consolidated Statement of Cash Flows (Unaudited)

For the Three Months Ended June 30, 2022

(EXPRESSED IN U.S. DOLLARS)

 

   Historical
Organic
Agricultural
   Tianci
Wanguan
Discontinued
Operations
   Pro Forma
Adjustments
   Pro Forma
Continuing
Operations
 
Net cash (used in) provided by operating activities  $(215,745)  $13,218   $
            -
   $(202,527)
Effect of exchange rate fluctuations on cash and cash equivalents   115,294    (7,494)   
-
    107,800 
Net (decrease) increase in cash and cash equivalents   (100,451)   5,724    
-
    (94,727)
Cash and cash equivalents, beginning of year   408,463    (6,014)   
-
    402,449 
Cash and cash equivalents, end of year  $308,012   $(290)  $
-
   $307,722 

 

The unaudited Pro Forma Consolidated Statements of Operations and Cash Flows for the three months ended June 30, 2022 and the unaudited Pro Forma Condensed Consolidated Balance Sheet as of June 30, 2022, did not require any pro forma adjustments.

 

F-19

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an ongoing basis, we evaluate these estimates, including those related to useful lives of real estate assets, bad debts, impairment, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.

 

Application of Critical Accounting Policies

 

The discussion and analysis of the Company’s financial condition and results of operations is based upon its condensed consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. The preparation of these financial statements requires us to make significant estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. These items are monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates if past experience or other assumptions do not turn out to be substantially accurate.

 

In connection with the preparation of our financial statements for the three months ended June 30, 2022, there was one accounting estimate we made that was subject to a high degree of uncertainty and was critical to our results, as follows:

 

Valuation of Unvested Shares:

 

On November 23, 2021 the Company issued 10 million common shares to Chen Zewu as agent for Unbounded IOT Block Chain Limited, which owns the minority interest in Tianci Wanguan and is responsible for managing that company. Our agreement with Unbounded provides that the shares will vest only if Tianci Wanguan generates a profit of five million Renminbi during the twelve months following November 23, 2021. Upon vesting of the shares, the Company would record a compensation expense of $1,938,000. As of June 30, 2022, the Company had suspended the operations of Tianci Wanguan and on August 19, 2022, completed the divestment. Accordingly, Unbounded did not meet the performance requirement and the 10,000,000 shares previously issued on November 23, 2021, were returned and cancelled with no compensation expense recognized.

 

Results of Operations

 

The following table shows key components of the unaudited results of operations during the three months ended June 30, 2022 and 2021: 

 

   For the Three Months Ended
June 30,
   Change 
   2022   2021   $    % 
Revenue  $38,984   $30,091   $8,893    30%
Cost of Sales   31,272    20,680    10,592    51%
Gross Profit   7,712    9,411    (1,699)   (18)%
                     
Total operating costs and expenses   225,870    800,123    (574,253)   (72)%
(Loss) from operations before other income and income taxes   (218,158)   (790,712)   572,554    (72)%
Other income   1,017    13    1,004    7,723%
(Loss) from operations before income taxes   (217,141)   (790,699)   573,558    (73)%
Income taxes   -    -    -    N/A 
Net (loss) from operations   (217,141)   (790,699)   573,558    (73)%
Less: net (loss) attributable to non-controlling interests   -    -    -    N/A 
Net (loss) attributable to common shareholders’  $(217,141)  $(790,699)  $573,558    (73)%

 

2

 

 

All of our revenue during the three months ended June 30, 2022 and 2021 was generated by our subsidiary Yuxinqi. Yuxinqi is a marketing enterprise with a focus on milled rice and other agricultural products. Incorporated on February 5, 2018, Yuxinqi’s sales are erratic, since a stable customer base has not been established yet. Sales by Yuxinqi during the three months ended June 30, 2022 were 30% greater than during the three months ended June 30, 2021. The increase in revenue occurred primarily because of orders from a new customer, Chuangyi Agriculture. 

 

For the three months ended June 30, 2022 and 2021, our revenue was attributable to the sales of milled rice and other foodstuffs. The cost of sales were $31,272 and $20,680 for the three months ended June 30, 2022 and 2021, respectively. Those operations yielded gross profit for the three months periods of $7,712 and $9,411 with gross margin of 19.8% and 31.3%, respectively. The decrease in gross margin during the three months ended June 30, 2022, compared to the same period of the previous year was primarily attributable to below-cost sales of a new product, Guxiaole series products, to attract a new customer, Qingdao Huadao.

 

In April 2021, in order to boost sales, the Company granted a total of 345,000 fully vested shares with a fair value on the grant date of $2.20 per share to 25 individuals for sales promotion services. As a result, $759,000 (the market value of the shares on date of grant) in compensation expense was recognized as advertising and promotion expenses for the three months ended June 30, 2021, representing the primary component of the Company’s operating expenses during the three months ended June 30, 2021. The Company incurred operating expenses totaling $225,870 and $800,123 during the three months ended June 30, 2022 and 2021, respectively. The components of operating expenses (unaudited) were:

 

   Three Months Ended
June 30
 
   2022   2021 
Salaries and benefits  $46,318   $33,014 
Office expense   26,678    14,302 
Rentals and leases   4,742    6,202 
Professional fees   17,723    18,110 
Exchange (gain) loss   127,543    (33,345)
Advertising and promotion expenses   2,866    761,840 
Total operating expenses  $225,870   $800,123 

 

Salaries and benefits and office expenses increased in the three months ended June 30, 2022, because Yuxingqi implemented an expansion of its business.

 

The Company’s operating expenses for the three months ended June 30, 2022 included $127,543 of loss on exchange. This represented the decrease in the USD value of Tianci’s debt to Organic Agricultural, which increased as a result of the appreciation in the USD to CNY exchange rate from 6.3431 to 6.6977. By comparison, the Company’s operating expenses during the three months ended June 30, 2021 were partially offset by $33,345 of an exchange gain. This represented the increase in the USD value of Tianci’s debt to Organic Agricultural, which increased as a result of the decline in the USD to CNY exchange rate from 6.5565 to 6.4579.

 

The Company’s operations produced a net loss of $217,141 and $790,699 for the three months ended June 30, 2022 and 2021, respectively.

 

3

 

 

On November 6, 2020 Organic Agricultural entered into a Cooperation Agreement with Unbounded IOT Block Chain Limited (“Unbounded”). The purpose of the Cooperation Agreement was to promote the use of blockchain technology in agriculture, specifically the development of tracing systems for agricultural products, the development of a blockchain-based shopping mall for agricultural products, and related improvements to the agricultural sector of the economy. To accomplish those purposes in this agreement, Tianci Wanguan (Xiamen) Digital Technology Co., Ltd. (“Tianci Wanguan”) was incorporated on November 5, 2020. Tianci Wanguan is 51% owned by Organic Agricultural HK and 49% owned by Chen Zewu on behalf of Unbounded. On July 19, 2021 the parties executed a supplement to the Cooperation Agreement.

 

The Supplementary Agreement sets forth performance criteria for Unbounded’s management of Tianci Wanguan: specifically that within 12 months after the shares mentioned below are issued to Unbounded, Tianci Wanguan must generate a profit of five million Renminbi (approximately US$774,000) from the business described in the Cooperation Agreement or any other business approved by Organic Agricultural. On November 23, 2021, Organic Agricultural issued 10 million shares of its common stock Chen Zewu to be held for the benefit of Unbounded. If Unbounded fails to satisfy the criteria described above, the 10 million shares must be returned to Organic Agricultural. If Unbounded does satisfy the criteria, then it will have unrestricted ownership of the 10 million shares, and Organic Agricultural will issue an additional 10 million shares to Unbounded. According to FASB ASC 505-50-S99-1 and 2, as the 10,000,000 shares issued on November 23, 2021 are unvested and forfeitable, these shares are treated as unissued until they vest when the target described above is met.

 

As of June 30, 2022, the Company had suspended the operations of Tianci Wanguan and on August 19, 2022, completed the divestment of this subsidiary. Accordingly, Unbounded did not meet the performance requirement and the 10,000,000 shares previously issued on November 23, 2021 were returned and cancelled with no compensation expense recognized (See Note 10).

 

The assets and liabilities of Tianci Wanguan will be shown separately and the results of operations and cash flows of Tianci Wanguan will be shown as discontinued operations in the Company’s financial statements for the three months ending September 30, 2022, as the determination to divest of this subsidiary was not made by the Board of Directors until August 14, 2022.

 

4

 

 

 

Liquidity and Capital Resources

 

The Company’s operations have been financed primarily by proceeds from the sale of shares. The Company received $920,000 from the sale of 21,256,620 shares to a single investor during the three months ended June 30, 2021. As of June 30, 2022, our working capital was $197,567, a decrease of $106,308 during the three months ended June 30, 2022, primarily due to the net loss from operations.

 

The largest components of working capital at June 30, 2022 were cash of $308,012 and inventories of $173,870, which were offset by $299,089 in customer deposits against future sales.

 

Cash Flows

 

The following unaudited table summarizes our cash flows for the three months ended June 30, 2022 and 2021.

 

  

For the Three Months Ended

June 30,

   Change 
   2022   2021   $ 
Net cash (used in) operating activities  $(215,745)  $(84,086)  $(131,659)
Net cash provided by financing activities   -    920,000    (920,000)
Effect of exchange rate fluctuation on cash and cash equivalents   115,294    (22,109)   137,403 
Net (decrease) increase in cash and cash equivalents   (100,451)   813,805    (914,256)
Cash and cash equivalents, beginning of year   408,463    70,506    337,957 
Cash and cash equivalents, end of period  $308,012   $884,311   $(576,299)

 

During the three months ended June 30, 2022, our operations used net cash of $215,745. The Company incurred a cash use from operations primarily because it recorded a net loss of $217,141. During the three months ended June 30, 2021, the Company recorded $84,086 of cash used in operating activities, primarily because of its net loss of $790,699. The difference between net loss and cash used was primarily attributable to the non-cash expense of $759,000 for stock we issued as compensation. Our cash uses included an increase in account receivable by $17,140 and a $15,052 increase in inventories.

 

The Company had no investing activities during the three months ended June 30, 2022 and 2021.

 

The Company had no financing activities during the three months ended June 30, 2022. Our financing activities during the three months ended June 30, 2021 generated $920,000 from the sale of common stock.

 

Trends, Events and Uncertainties

 

There is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and recurring losses. If we are unable to generate significant revenue or secure additional financing, we may be required to cease or curtail our operations.

 

The Company is expanding its product offerings to include more products, our marketing personnel are developing new customers and the Company is building a stable base of customers. In this manner, the Company hopes to increase sales to support the future operations and development of the Company. There is no guarantee that the Company’s new strategy will be successful. As of June 30, 2022, a stable customer base has not been established yet.

 

5

 

 

The COVID-19 pandemic has had a significant adverse impact and created many uncertainties related to our business, and we expect that it will continue to do so. The Company is experiencing challenges in sales, which have increased the Company’s financial uncertainty. Our future business outlook and expectations are very uncertain due to the impact of the COVID-19 pandemic and are very difficult to quantify. It is difficult to assess or predict the impact of this unprecedented event on our business, financial results or financial condition. Factors that will impact the extent to which the COVID-19 pandemic affects our business, financial results and financial condition include: the duration, spread and severity of the pandemic; the actions taken to contain the virus or treat its impact, including government actions to mitigate the economic impact of the pandemic; and how quickly and to what extent normal economic and operating conditions can resume, including whether any future outbreaks interrupt the economic recovery.

 

Recently, there has been an increasing number of COVID-19 cases, including cases involving the COVID-19 Delta and Omicron variants, in multiple cities in China. The Chinese local authorities have reinstated certain measures to keep COVID-19 in check, including compulsory quarantine arrangements, travel restrictions and stay-at-home orders. The reinstatement of these restrictions in early 2022 have adversely affected our operations by, for example, making it more difficult to conduct our sales and marketing and promotional efforts. The COVID-19 global pandemic has resulted in, and may intensify, global economic distress, and the duration and extent of the impact of COVID-19 outbreak is highly uncertain at this time. We are unable to predict the extent to which the pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position and the achievement of our strategic objectives.

 

The U.S. government, including the SEC, has made statements and taken actions that have led to changes in relations between the U.S. and China, and will impact companies with connections to the United States or China. Those actions by the U.S. government included imposing several rounds of tariffs affecting certain products manufactured in China and imposing sanctions and restrictions in relation to China. Actions by the SEC included issuing statements indicating that it would make enhanced review of companies with significant China-based operations. It is unknown whether and to what extent new legislation, executive orders, tariffs, laws or regulations will be adopted, or the effect that any such actions would have on U.S.-domiciled companies with significant connections to China, our industry or on us. Any unfavorable government policies on cross-border relations, including increased scrutiny on companies with significant China-based operations, capital controls or tariffs, may affect our ability to raise capital and the market price of our shares. If any new legislation, executive orders, tariffs, laws and/or regulations are implemented, if existing trade agreements are renegotiated or if the U.S. or Chinese governments take retaliatory actions due to the recent U.S.-China tensions, such changes could have an adverse effect on our business, financial condition and results of operations, our ability to raise capital and the market price of our shares. Changes in United States and China relations and/or regulations may adversely impact our business, our operating results, our ability to raise capital and the market price of our shares.

 

Other than the factors listed above we do not know of any trends, events or uncertainties that have had or are reasonably expected to have a material impact on our net sales or revenues or income from continuing operations. 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

 

Recent Accounting Pronouncements

 

There were no recent accounting pronouncements that we expect to have a material effect on the Company’s financial position or results of operations. Please refer to Note 2 of our condensed consolidated financial statements included in this quarterly report.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

6

 

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management maintains disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that the material information required to be disclosed by us in our periodic reports filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our management team, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of June 30, 2022. Based on this evaluation, we concluded that our disclosure controls and procedures have the following material weaknesses:

 

The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system.

 

Our internal financial staff lack expertise in identifying and addressing complex accounting issue under U.S. Generally Accepted Accounting Principles.

 

Our Chief Financial Officer is not familiar with the accounting and reporting requirements of a U.S. public company.

 

We have not developed sufficient documentation concerning our existing financial processes, risk assessment and internal controls.

 

Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s system of disclosure controls and procedures were not effective as of June 30, 2022 for the purposes described in this paragraph.

 

Changes in Internal Control over Financial Reporting

 

No changes in the Company’s internal control over financial reporting has come to management’s attention during the quarter ended June 30, 2022 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

 

7

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

There have been no material changes from the risk factors included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022, as filed with the SEC on July 14, 2022.

 

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.

 

During the quarter ended June 30, 2022, the Company did not complete any unregistered sales of equity securities.

 

Item 3. Defaults upon Senior Securities.

 

Not applicable

 

Item 4. Mine Safety Disclosure

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

8

 

 

Item 6. Exhibits

 

INDEX TO EXHIBITS

 

Exhibit No.   Description of Exhibit
31.1   Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

9

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ORGANIC AGRICULTURAL COMPANY LIMITED

 

Signature   Title   Date
         
/s/ Jianjun Xun   Chief Executive Officer   August 23, 2022
Jianjun Xun   (Principal Executive Officer)    
         
/s/ Wang Qiu   Chief Financial Officer   August 23, 2022
Wang Qiu   (Principal Financial and Accounting Officer)    

 

 

10