Organogenesis Holdings Inc. - Quarter Report: 2019 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-37906
ORGANOGENESIS HOLDINGS INC.
(Exact name of registrant as specified in its charter)
Delaware | 98-1329150 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
85 Dan Road
Canton, MA 02021
(Address of principal executive offices) (Zip Code)
(781) 575-0775
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered or to be registered pursuant to Section 12(b) of the Act.
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Class A Common Stock, $0.0001 par value | ORGO | Nasdaq Capital Market |
As of May 3, 2019, the registrant had a total of 91,316,039 shares of its Class A common stock, $0.0001 par value per share, outstanding.
Table of Contents
Organogenesis Holdings Inc.
Quarterly Report on Form 10-Q
For the Quarterly Period Ended March 31, 2019
Page | ||||||
3 | ||||||
Item 1. |
Financial Statements | 3 | ||||
Consolidated Balance Sheets | 3 | |||||
Consolidated Statements of Operations | 4 | |||||
Consolidated Statements of Redeemable Common Stock and Stockholders Equity (Deficit) | 5 | |||||
Consolidated Statements of Cash Flows | 6 | |||||
Notes to Consolidated Financial Statements | 7 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 24 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 35 | ||||
Item 4. |
Controls and Procedures | 35 | ||||
37 | ||||||
Item 1. |
Legal Proceedings | 37 | ||||
Item 1A |
Risk Factors | 37 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 37 | ||||
Item 3. |
Defaults Upon Senior Securities | 37 | ||||
Item 4. |
Mine Safety Disclosures | 38 | ||||
Item 5. |
Other Information | 38 | ||||
Item 6. |
Exhibits | 38 | ||||
39 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. These statements may relate to, but are not limited to, expectations of our future results of operations, business strategies and operations, financing plans, potential growth opportunities, potential market opportunities and the effects of competition, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. These risks and other factors include, but are not limited to, those listed under Risk Factors. In some cases, you can identify forward-looking statements by terminology such as may, will, should, could, expect, plan, anticipate, believe, estimate, predict, intend, potential, might, would, continue or the negative of these terms or other comparable terminology. These forward-looking statements are based on our managements current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our managements beliefs and assumptions. These forward-looking statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this Form 10-Q may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under Risk Factors and discussed elsewhere in this Form 10-Q. These forward-looking statements speak only as of the date of this Form 10-Q. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this Form 10-Q.
As used herein, except as otherwise indicated by context, references to we, us, our, the Company, Organogenesis and ORGO will refer to Organogenesis Holdings Inc. and its subsidiaries.
2
Table of Contents
ORGANOGENESIS HOLDINGS INC.
(unaudited)
(amounts in thousands, except share and per share data)
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | 30,561 | $ | 21,291 | ||||
Restricted cash |
102 | 114 | ||||||
Accounts receivable, net |
32,509 | 34,077 | ||||||
Inventory |
17,972 | 13,321 | ||||||
Prepaid expenses and other current assets |
3,918 | 2,328 | ||||||
|
|
|
|
|||||
Total current assets |
85,062 | 71,131 | ||||||
Property and equipment, net |
39,454 | 39,623 | ||||||
Notes receivable from related parties |
496 | 477 | ||||||
Intangible assets, net |
24,592 | 26,091 | ||||||
Goodwill |
25,539 | 25,539 | ||||||
Deferred tax asset |
238 | 238 | ||||||
Other assets |
1,072 | 579 | ||||||
|
|
|
|
|||||
Total assets |
$ | 176,453 | $ | 163,678 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Deferred acquisition consideration |
$ | 5,000 | $ | 5,000 | ||||
Redeemable common stock liability |
| 6,762 | ||||||
Current portion of notes payable |
| 2,545 | ||||||
Current portion of capital lease obligations |
2,337 | 2,236 | ||||||
Accounts payable |
24,575 | 19,165 | ||||||
Accrued expenses and other current liabilities |
20,395 | 20,388 | ||||||
|
|
|
|
|||||
Total current liabilities |
52,307 | 56,096 | ||||||
Line of credit |
30,984 | 26,484 | ||||||
Notes payable, net of current portion |
| 12,578 | ||||||
Term loan |
39,635 | | ||||||
Deferred rent, net of current portion |
179 | 130 | ||||||
Capital lease obligations, net of current portion |
15,109 | 15,418 | ||||||
Other liabilities |
5,680 | 5,931 | ||||||
|
|
|
|
|||||
Total liabilities |
143,894 | 116,637 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 13) |
||||||||
Stockholders equity: |
||||||||
Common stock, $0.0001 par value; 400,000,000 shares authorized; 92,044,587 and 91,261,413 shares issued; 91,316,039 and 91,261,413 shares outstanding at March 31, 2019 and December 31, 2018, respectively. |
9 | 9 | ||||||
Additional paid-in capital |
178,124 | 177,272 | ||||||
Accumulated deficit |
(145,574 | ) | (130,240 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
32,559 | 47,041 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 176,453 | $ | 163,678 | ||||
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
ORGANOGENESIS HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(amounts in thousands, except share and per share data)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Net revenue |
$ | 57,123 | $ | 35,529 | ||||
Cost of goods sold |
16,980 | 14,521 | ||||||
|
|
|
|
|||||
Gross profit |
40,143 | 21,008 | ||||||
Operating expenses: |
||||||||
Selling, general and administrative |
48,893 | 38,165 | ||||||
Research and development |
3,371 | 2,824 | ||||||
|
|
|
|
|||||
Total operating expenses |
52,264 | 40,989 | ||||||
|
|
|
|
|||||
Loss from operations |
(12,121 | ) | (19,981 | ) | ||||
|
|
|
|
|||||
Other income (expense), net: |
||||||||
Interest expense |
(1,797 | ) | (2,429 | ) | ||||
Interest income |
19 | 19 | ||||||
Change in fair value of warrants |
| (74 | ) | |||||
Loss on the extinguishment of debt |
(1,862 | ) | | |||||
Other income, net |
132 | 5 | ||||||
|
|
|
|
|||||
Total other income (expense), net |
(3,508 | ) | (2,479 | ) | ||||
|
|
|
|
|||||
Net loss before income taxes |
(15,629 | ) | (22,460 | ) | ||||
Income tax expense |
(37 | ) | (28 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (15,666 | ) | $ | (22,488 | ) | ||
|
|
|
|
|||||
Net loss per sharebasic and diluted |
$ | (0.17 | ) | $ | (0.35 | ) | ||
|
|
|
|
|||||
Weighted average common shares outstandingbasic and diluted |
90,604,107 | 64,320,931 | ||||||
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
ORGANOGENESIS HOLDINGS INC.
Consolidated Statement of Redeemable Common Stock and Stockholders Equity (Deficit)
(unaudited)
(In thousands, except share data)
Total | ||||||||||||||||||||||||||||
Redeemable | Additional | Organogenesis | ||||||||||||||||||||||||||
Common Stock | Common Stock | Paid-in | Accumulated | Holdings Inc. | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Stockholders Equity (Deficit) | ||||||||||||||||||||||
Balance as of December 31, 2017 |
728,548 | $ | 6,762 | 66,983,139 | $ | 6 | $ | 50,086 | $ | (65,409 | ) | $ | (15,317 | ) | ||||||||||||||
Proceeds from equity financing, net of issuance costs of $270 |
| | 15,561,473 | 2 | 91,728 | | 91,730 | |||||||||||||||||||||
Recapitalization costs |
| | | | (11,206 | ) | | (11,206 | ) | |||||||||||||||||||
Exercise of stock options |
| | 76,654 | | 119 | | 119 | |||||||||||||||||||||
Exercise of common stock warrants |
| | 746,475 | | 2,707 | | 2,707 | |||||||||||||||||||||
Issuance of common stock for extinguishment of debt |
| | 6,502,679 | 1 | 42,763 | | 42,764 | |||||||||||||||||||||
Common stock issued in exchange for AHPAC shares |
| | 1,390,993 | | | | | |||||||||||||||||||||
Stock-based compensation expense |
| | | | 1,075 | | 1,075 | |||||||||||||||||||||
Notification of exercise of put option of redeemable common stock |
| (6,762 | ) | | | | | | ||||||||||||||||||||
Net loss |
| | | | | (64,831 | ) | (64,831 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2018 |
728,548 | $ | | 91,261,413 | $ | 9 | $ | 177,272 | $ | (130,240 | ) | $ | 47,041 | |||||||||||||||
Adoption of ASC 606 |
| | | | | 332 | 332 | |||||||||||||||||||||
Exercise of common stock warrants |
| | 54,626 | | 628 | | 628 | |||||||||||||||||||||
Stock-based compensation expense |
| | | | 224 | | 224 | |||||||||||||||||||||
Exercise of put option of redeemable common stock placed into treasury |
(728,548 | ) | | 728,548 | | | | | ||||||||||||||||||||
Net loss |
| | | | | (15,666 | ) | (15,666 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2019 |
| $ | | 92,044,587 | $ | 9 | $ | 178,124 | $ | (145,574 | ) | $ | 32,559 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
ORGANOGENSIS HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(amounts in thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (15,666 | ) | $ | (22,488 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation |
902 | 872 | ||||||
Amortization of intangible assets |
1,498 | 917 | ||||||
Non-cash interest expense |
170 | 239 | ||||||
Non-cash interest income |
(19 | ) | (20 | ) | ||||
Non-cash rent expense |
49 | 14 | ||||||
Benefit recorded for sales returns and doubtful accounts |
(76 | ) | (208 | ) | ||||
Provision recorded for inventory reserve |
520 | 1,482 | ||||||
Stock-based compensation |
224 | 317 | ||||||
Change in fair value of warrant liability |
| 73 | ||||||
Loss on extinguishment of debt |
1,862 | | ||||||
Changes in fair value of forfeiture rights |
| 589 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
2,474 | 7,547 | ||||||
Inventory |
(5,339 | ) | (2,282 | ) | ||||
Prepaid expenses and other current assets |
(963 | ) | (1,352 | ) | ||||
Accounts payable |
4,882 | 9,706 | ||||||
Accrued expenses and other current liabilities |
176 | (789 | ) | |||||
Accrued interestaffiliate debt |
| 797 | ||||||
Other liabilities |
(252 | ) | 129 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(9,558 | ) | (4,457 | ) | ||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(317 | ) | (65 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(317 | ) | (65 | ) | ||||
Cash flows from financing activities: |
||||||||
Line of credit borrowings |
4,500 | 3,075 | ||||||
Proceeds from term loan |
40,000 | | ||||||
Repayment of notes payable |
(17,585 | ) | (10 | ) | ||||
Proceeds from the exercise of stock options |
| 44 | ||||||
Redemption of redeemable common stock |
(6,762 | ) | | |||||
Principal repayments of capital lease obligations |
(209 | ) | (18 | ) | ||||
Payment of debt issuance costs |
(811 | ) | (9 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
19,133 | 3,082 | ||||||
Change in cash and restricted cash |
9,258 | (1,440 | ) | |||||
Cash and restricted cash, beginning of period |
21,405 | 2,358 | ||||||
|
|
|
|
|||||
Cash and restricted cash, end of period |
$ | 30,663 | $ | 918 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 1,627 | $ | 2,190 | ||||
Cash paid for income taxes |
$ | 58 | $ | 1 | ||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Debt issuance costs included in accounts payable |
$ | 113 | $ | | ||||
Purchases of property and equipment in accounts payable and accrued expenses |
$ | 415 | $ | 715 | ||||
Exercise of common stock warrants included in prepaids and other current assets |
$ | 628 | $ | |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
Table of Contents
ORGANOGENESIS HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended March 31, 2019 and 2018
(amounts in thousands, except share and per share data)
1. Nature of the Business and Basis of Presentation
Organogenesis Holdings Inc. (formerly Avista Healthcare Public Acquisition Corp.) (ORGO or the Company) is a leading regenerative medicine company focused on the development, manufacture, and commercialization of solutions for the Advanced Wound Care and Surgical & Sports Medicine markets. The Companys products have been shown through clinical and scientific studies to support and, in some cases, accelerate tissue healing and improve patient outcomes. The Company is advancing the standard of care in each phase of the healing process through multiple breakthroughs in tissue engineering and cell therapy. The Companys solutions address large and growing markets driven by aging demographics and increases in comorbidities such as diabetes, obesity, cardiovascular and peripheral vascular disease and smoking. The Company offers differentiated products and in-house customer support to a wide range of health care customers including hospitals, wound care centers, government facilities, ambulatory service centers (ASCs) and physician offices. The Companys mission is to provide integrated healing solutions that substantially improve medical outcomes and the lives of patients while lowering the overall cost of care.
The Company offers a comprehensive portfolio of products in the markets it serves that address patient needs across the continuum of care. The Company has and intends to continue to generate data from clinical trials, real world outcomes and health economics research that validate the clinical efficacy and value proposition offered by the Companys products. The majority of the existing and pipeline products in the Companys portfolio have Premarket Application approval, Business License Applicant approval or Premarket Notification 510(k) clearance from the United States Food and Drug Administration (FDA). Given the extensive time and cost required to conduct clinical trials and receive FDA approvals, the Company believes its data and regulatory approvals provide us a strong competitive advantage. The Companys product development expertise and multiple technology platforms provide a robust product pipeline which the Company believes will drive future growth.
Merger with Avista Healthcare Public Acquisition Corp
On December 10, 2018, Avista Healthcare Public Acquisition Corp., our predecessor company (AHPAC), consummated the previously announced merger (the Avista Merger) pursuant to an Agreement and Plan of Merger, dated as of August 17, 2018 (as amended, the Avista Merger Agreement), by and among AHPAC, Avista Healthcare Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of AHPAC (Avista Merger Sub) and Organogenesis Inc., a Delaware corporation (Organogenesis Inc.). As a result of the Avista Merger and the other transactions contemplated by the Avista Merger Agreement, Avista Merger Sub merged with and into Organogenesis Inc., with Organogenesis Inc. surviving the Avista Merger and becoming a wholly owned subsidiary of AHPAC. AHPAC changed its name to Organogenesis Holdings Inc. (ORGO).
The Avista Merger was accounted for as a reverse merger in accordance with accounting principles generally accepted in the United States (GAAP). Under this method of accounting, AHPAC was treated as the acquired company for accounting purposes. This determination was primarily based on Organogenesis Inc.s equity holders having a majority of the voting power of the combined company, Organogenesis Inc. comprising the ongoing operations of the combined entity, Organogenesis Inc. comprising a majority of the governing body of the combined company, and Organogenesis Inc.s senior management comprising the senior management of the combined company. Accordingly, for accounting purposes, the Avista Merger was treated as the equivalent of Organogenesis Inc. issuing stock for the net assets of AHPAC, accompanied by a recapitalization. The net assets of AHPAC were recorded at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Avista Merger are those of Organogenesis Inc.
Going Concern
Through March 31, 2019, the Company has funded its operations primarily with cash flow from product sales and proceeds from loans from affiliates and entities controlled by its affiliates, sales of its common stock and third-party debt. The Company has incurred recurring losses since inception, including net losses of $15,666 for the three-month period ended March 31, 2019, and $22,488 for three months ended March 31, 2018. In addition, as of March 31, 2019, the Company had an accumulated deficit of $145,574 and working capital of $32,755. The Company expects to continue to generate operating losses for the foreseeable future. As of May 10, 2019, the issuance date of the consolidated financial statements for the three months ended March 31, 2019, the Company expects that its cash of $30,561 as of March 31, 2019, plus cash flows from product sales and availability under the New Credit Agreement (see Note 9), which was entered into in March 2019, will be sufficient to fund its operating expenses, capital expenditure requirements and debt service payments through at least May 31, 2020.
7
Table of Contents
The Company may seek to raise additional funding through public and/or private equity financings, debt financings or other strategic transactions. There can be no assurance that the Company will be able to obtain additional debt or equity financing on terms acceptable to the Company, on a timely basis or at all. The failure of the Company to obtain sufficient funds on acceptable terms when needed could have a material adverse effect on the Companys business, results of operations, and financial condition.
2. Summary of Significant Accounting Policies
Unaudited Interim Financial Information
The consolidated financial statements of the Company included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the Annual Report).
The unaudited consolidated interim financial statements include the accounts of Organogenesis Holdings Inc. (a Delaware corporation following the Domestication), and its wholly owned subsidiary, Organogenesis Inc. and the wholly owned subsidiaries of Organogenesis Inc., including Organogenesis GmbH (a Switzerland corporation) and Prime Merger Sub, LLC. For periods prior to the closing of the Avista Merger on December 10, 2018, the notes to the consolidated financial statements have been updated to give effect to the Avista Merger. All intercompany balances and transactions have been eliminated in consolidation. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. In the opinion of management, the unaudited consolidated interim financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for the fair presentation of the Companys financial position as of March 31, 2019, and the results of its operations and its cash flows for the three months ended March 31, 2019 and 2018. The results for the three months ended March 31, 2019 are not necessarily indicative of the results to be expected for the year ending December 31, 2019, any other interim periods, or any future year or period.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported results of operations during the reporting period. Actual results could differ from those estimates.
Summary of Significant Accounting Policies
The Companys significant accounting policies are described in Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements included in the Annual Report. There have been no material changes to the significant accounting policies previously disclosed in the Annual Report other than as noted below.
Revenue from Contracts with Customers
Revenue Recognition
Revenue is recognized when, or as, obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to customers. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer (transaction price). To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the expected value method to which the Company expects to be entitled. Variable consideration is included in the transaction price if, in the Companys judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of the Companys anticipated performance and all information (historical, current and forecasted) that is reasonably available. Sales, value add, and other taxes collected on behalf of third parties are excluded from revenue.
8
Table of Contents
When determining the transaction price of a contract, an adjustment is made if payment from a customer occurs either significantly before or significantly after performance, resulting in a significant financing component. Applying the practical expedient in paragraph 606-10-32-18, the Company does not assess whether a significant financing component exists if the period between when the Company performs its obligations under the contract and when the customer pays is one year or less. None of the Companys contracts contained a significant financing component as of March 31, 2019.
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. The Company determines standalone selling prices based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations. As of the adoption date of ASC 606, all of the Companys contracts with customers contained a single performance obligation.
Disaggregation of Revenue
The following table sets forth revenue by product category:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Advanced Wound Care |
$ | 47,844 | $ | 29,223 | ||||
Surgical & Sports Medicine |
9,279 | 6,306 | ||||||
|
|
|
|
|||||
Total revenue |
$ | 57,123 | $ | 35,529 | ||||
|
|
|
|
For the three months ended March 31, 2019 and March 31, 2018, net PuraPly revenue totaled $25,447 and $10,644, respectively. For the three months ended March 31, 2019 and March 31, 2018 revenue generated outside the US represented 1% of total revenue. Results for reporting periods beginning January 1, 2019 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect at that time. The impact of the adoption of ASC 606 on the Companys opening balances and for the three months ended March 31, 2019, in all financial statement line items impacted, was not significant from the amount that would have been reported under the previous guidance.
Product Revenue
The Company generates revenue through the sale of Advanced Wound Care and Surgical & Sports Medicine products. In the Advanced Wound Care market, the Company focuses on the development and commercialization of advanced wound care products for the treatment of chronic and acute wounds, primarily in the outpatient setting. In the Surgical & Sports Medicine market, the Company focuses on products that support the healing of musculoskeletal injuries, including degenerative conditions such as OA and tendonitis.
Product revenue is recognized when the customer obtains control of the Companys product, which occurs at a point in time, and may be upon shipment, upon procedure date, or upon delivery based on the terms of a contract.
Reserves for Variable Consideration
Revenues from product sales are recorded at the net sales price (transaction price), which includes estimates of variable consideration for which reserves are established and which result from discounts or rebates that are offered within contracts between the Company and its customers relating to the Companys sales of its products. These reserves are based on the amounts earned or to be claimed on the related sales and are classified as reductions of accounts receivable. Where appropriate, these estimates take into consideration a range of possible outcomes which are probability-weighted for relevant factors such as the Companys historical experience, current contractual and statutory requirements, specific known market events and trends, industry data and forecasted customer buying and payment patterns. Overall, these reserves reflect the Companys best estimates of the amount of consideration to which it is entitled based on the terms of the contract. The amount of variable consideration which is included in the transaction price may be constrained, and is included in the net sales price only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. Actual amounts of consideration ultimately received may differ from the Companys estimates. If actual results in the future vary from the Companys estimates, the Company adjusts these estimates, which would affect net product revenue and earnings in the period such variances become known.
9
Table of Contents
Product Returns
Consistent with industry practice, the Company generally offers customers a limited right of return for product due to over shipment or non-conforming shipment, or if the product was defective. The Company estimates the amount of its product sales that may be returned by its customers and records this estimate as a reduction of revenue in the period the related product revenue is recognized. The Company currently estimates product return reserves using its own historical sales information and if it becomes aware of other factors that it believes could significantly impact its expected returns, including product recalls, pricing changes, or change in reimbursement rates. These factors include its estimate of actual and historical return rates for non-conforming product and open return requests. The Company does not record an asset for returned product as it is discarded upon receipt.
Rebates and Allowances
The Company provides certain customers with rebates and allowances that are explicitly stated in the Companys contracts and are recorded as a reduction of revenue in the period the related product revenue is recognized, resulting in a reduction to revenue and the establishment of a liability which is included in accrued expenses in the accompanying consolidated balance sheets. These rebates and allowances result from performance-based offers that are primarily based on attaining contractually specified sales volumes. The Company estimates the amount of rebates and allowances that are explicitly stated in the Companys contracts and based on an estimate of the third partys buying patterns and the resulting applicable contractual rebate to be earned over a contractual period.
Costs to Obtain or Fulfill a Customer Contract
Applying the practical expedient in ASC 340-40-25-4, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in selling, general, and administrative expenses. The Company accounts for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products.
Adoption of ASC Topic 606, Revenue from Contracts with Customers
The Company adopted ASC 606 on January 1, 2019, using the modified retrospective method for all contracts not completed as of the date of adoption. The reported results for fiscal year 2019 reflect the application of ASC 606 guidance while the reported results for fiscal year 2018 were prepared under the guidance of ASC 605, Revenue Recognition (ASC 605).
The adoption of ASC 606 will more closely align revenue recognition with the delivery of the Companys services and will provide financial statement readers with enhanced disclosures. Historically, for certain customers, products were shipped in advance of the receipt of the purchase order and the Company recognized revenue on these products only upon receipt of a purchase order which is when the transaction price was deemed fixed and determinable. As control of these products has transferred upon use of the product in a procedure, the recognition of revenue will be accelerated to the procedure date under ASC 606. The adoption of ASC 606 did not have a material impact on the Companys consolidated financial position, results of operations, equity or cash flows as of the adoption date or for the three months ended March 31, 2019.
Reclassification of Prior Period Balances
Reclassifications have been made to prior period amounts to conform to the current-year presentation of the reporting of deferred interest and principal on outstanding capital lease obligations and deferred tenant escalations as long-term liabilities on the consolidated balance sheets. The deferred interest and tenant escalation amounts were previously reported as accrued expenses on the consolidated balance sheets and the deferred principal on the capital lease obligations were recorded as part of the current portion of capital lease obligations on the consolidated balance sheet. These reclassifications have no effect on the reported net loss or net equity for the years ended March 31, 2019 and December 31, 2018.
Recent Accounting Pronouncements Issued But Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02, Leases (ASU 2016-02), which applies to all leases and will require lessees to record most leases on the balance sheet but recognize expense in a manner similar to the current standard. In July 2018, the FASB issued ASU 2018-10,Codification Improvements to Topic 842, Leases, which provides narrow amendments to clarify how to apply certain aspects of ASU 2016-02, and ASU 2018-11, Leases (Topic 842): Targeted Improvements, which provides adopters an
10
Table of Contents
additional transition method by allowing entities to initially apply ASU 2016-02, and subsequent related standards, at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 for public business entities and interim periods within those years and for all other entities for years beginning after December 15, 2019. The Company is a public entity but took advantage of the relief provided for emerging growth companies to allow them to follow the private company adoption timelines. Entities are required to use a modified retrospective approach of adoption for leases that exist or are entered into after the beginning of the transition date. Full retrospective application is prohibited. The Company is in the process of updating its systems, policies and internal controls over financial reporting in anticipation of adopting these standards on January 1, 2020. The Company is evaluating the potential impact that the adoption of ASU 2016-02 and the amendments will have on the Companys consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement (ASU 2018-13). The amendments in this ASU require certain existing disclosure requirements in Topic 820 to be modified or removed, and certain new disclosure requirements to be added to the Topic. In addition, this ASU allows entities to exercise more discretion when considering fair value measurement disclosures. ASU 2018-13 will be effective for the Company beginning January 1, 2020 with early adoption permitted. The Company is in the process of evaluating the impact of ASU 2018-13 on its consolidated financial statements and related disclosures.
3. Fair Value of Financial Assets and Liabilities
The following tables present information about the Companys financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values. There were no transfers between fair value measurement levels during the three months ended March 31, 2019:
Fair Value Measurements | ||||||||||||||||
as of December 31, 2018 Using: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Liabilities: |
||||||||||||||||
Redeemable common stock liability |
$ | | $ | | $ | 6,762 | $ | 6,762 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | | $ | 6,762 | $ | 6,762 | |||||||||
|
|
|
|
|
|
|
|
Redeemable Common Stock
On March 24, 2017, the Company issued 728,548 shares of Class A common stock in connection with the NuTech Medical acquisition (see Note 7), which were recorded at their fair value of $8.69 per share. These shares included a put right allowing the holder to put the shares back to the Company at an agreed-upon exercise price of $9.28 per share on March 24, 2019. The Company also had the right to call the shares at an agreed-upon exercise price of $9.28 per share prior to the second anniversary of the acquisition. These shares had been classified as temporary equity and had been accreted to the full redemption amount of $9.28 per share as the holder had the right to exercise the put right on March 24, 2019. These shares had the same rights and preferences as common stock. In December 2018, the Company received notification that the put option would be exercised. Accordingly, the Company reclassified the carrying value of the redeemable Class A common stock of $6,762 to a current liability as of December 31, 2018. The liability was settled in March 2019. As of March 31, 2019, the aforementioned 728,548 shares are held as treasury stock.
4. Accounts receivable, net
Accounts receivable consisted of the following:
March 31, 2019 |
December 31, 2018 |
|||||||
Accounts receivable |
$ | 35,801 | $ | 37,497 | ||||
Less allowance for sales returns and doubtful accounts |
(3,292 | ) | (3,420 | ) | ||||
|
|
|
|
|||||
$ | 32,509 | $ | 34,077 | |||||
|
|
|
|
11
Table of Contents
The Companys allowance for sales returns and doubtful accounts was comprised of the following:
Balance as of December 31, 2017 |
$ | 3,225 | ||
Additions |
1,157 | |||
Write-offs |
(962 | ) | ||
|
|
|||
Balance as of December 31, 2018 |
3,420 | |||
Reductions |
(76 | ) | ||
Write-offs |
(52 | ) | ||
|
|
|||
Balance as of March 31, 2019 |
$ | 3,292 | ||
|
|
5. Inventories
Inventories, net of related reserves for excess and obsolescence, consisted of the following:
March 31, 2019 |
December 31, 2018 |
|||||||
Raw materials |
$ | 6,865 | $ | 4,711 | ||||
Work in process |
1,440 | 1,759 | ||||||
Finished goods |
9,667 | 6,851 | ||||||
|
|
|
|
|||||
$ | 17,972 | $ | 13,321 | |||||
|
|
|
|
Raw materials include various components used in the Companys manufacturing process. The Companys excess and obsolete inventory review process includes analysis of sales forecasts and historical sales as compared to inventory, and working with operations to maximize recovery of excess inventory. During the three months ended March 31, 2019 and 2018, the Company charged $520 and $1,482, respectively, to cost of goods sold within the consolidated statements of operations. As of March 31, 2019 and December 31, 2018, the Company recorded a reserve for excess and obsolete inventory of $2,836 and $2,951, respectively.
6. Property and Equipment, Net
Property and equipment consisted of the following:
March 31, 2019 |
December 31, 2018 |
|||||||
Leasehold improvements |
$ | 34,383 | $ | 34,345 | ||||
Furniture, computers and equipment |
45,169 | 44,752 | ||||||
|
|
|
|
|||||
79,552 | 79,097 | |||||||
Accumulated depreciation and amortization |
(63,337 | ) | (62,435 | ) | ||||
Construction in progress |
23,239 | 22,961 | ||||||
|
|
|
|
|||||
$ | 39,454 | $ | 39,623 | |||||
|
|
|
|
Depreciation expense was $902 and $872 for the three months ended March 31, 2019 and 2018, respectively. As of March 31, 2019 and December 31, 2018, the Company had $21,689 of buildings under capital leases recorded within leasehold improvements. As of March 31, 2019 and December 31, 2018, the Company had $12,878 and $12,579 recorded within accumulated depreciation and amortization related to buildings under capital leases, respectively. Construction in progress primarily represents ongoing construction work on the 275 Dan Road SPE, LLC property.
7. Goodwill and Intangible Assets
In March 2017, the Company purchased Nutech Medical, Inc. (NuTech Medical) pursuant to an Agreement of Plan of Merger (NuTech Merger Agreement) dated March 18, 2017. As a result of this transaction, NuTech Medical merged with and into Prime Merger Sub, LLC, with Prime Merger Sub, LLC surviving the merger as a wholly-owned subsidiary of the Company. The Company recorded $19,446 of goodwill associated with the acquisition of NuTech Medical. Goodwill was $25,539 as of March 31, 2019 and December 31, 2018. There were no impairments recorded against goodwill during the three months ended March 31, 2019 and year ended December 31, 2018.
12
Table of Contents
Identifiable intangible assets consisted of the following as of March 31, 2019:
Original Cost |
Accumulated Amortization |
Net Book Value | ||||||||||
Developed technology |
$ | 29,820 | $ | (9,145 | ) | $ | 20,675 | |||||
Trade names and trademarks |
2,000 | (472 | ) | 1,528 | ||||||||
Independent sales agency network |
4,500 | (2,302 | ) | 2,198 | ||||||||
Non-compete agreements |
260 | (69 | ) | 191 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 36,580 | $ | (11,988 | ) | $ | 24,592 | |||||
|
|
|
|
|
|
Identifiable intangible assets consisted of the following as of December 31, 2018:
Original Cost |
Accumulated Amortization |
Net Book Value | ||||||||||
Developed technology |
$ | 29,820 | $ | (8,454 | ) | $ | 21,366 | |||||
Trade names and trademarks |
2,000 | (413 | ) | 1,587 | ||||||||
Independent sales agency network |
4,500 | (1,569 | ) | 2,931 | ||||||||
Non-compete agreements |
260 | (53 | ) | 207 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 36,580 | $ | (10,489 | ) | $ | 26,091 | |||||
|
|
|
|
|
|
Amortization of intangible assets, calculated on a straight-line basis, was $1,498 and $917 for the three months ended March 31, 2019 and 2018, respectively.
8. Accrued Expenses
Accrued expenses and other current liabilities consisted of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Accrued personnel costs |
$ | 15,472 | $ | 15,218 | ||||
Other |
4,923 | 5,170 | ||||||
|
|
|
|
|||||
$ | 20,395 | $ | 20,388 | |||||
|
|
|
|
13
Table of Contents
9. Line of Credit and Notes Payable
Line of credit and notes payable consisted of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Line of credit |
$ | 30,984 | $ | 26,484 | ||||
|
|
|
|
|||||
Term loan |
$ | 40,000 | $ | | ||||
Less debt discount |
(365 | ) | | |||||
Less current maturities |
| | ||||||
|
|
|
|
|||||
Term loan, net of debt discount |
$ | 39,635 | $ | | ||||
|
|
|
|
|||||
Notes payable |
$ | | $ | 15,885 | ||||
Less debt discount |
| (762 | ) | |||||
Less current maturities |
| (2,545 | ) | |||||
|
|
|
|
|||||
Notes payable, net of debt discount |
$ | | $ | 12,578 | ||||
|
|
|
|
14
Table of Contents
New Credit Agreement
In March 2019, the Company and its subsidiaries, Organogenesis Inc. and Prime Merger Sub, LLC (collectively, and jointly and severally, Borrower), and Silicon Valley Bank (SVB), as Administrative Agent, Issuing Lender and Swingline Lender, and the several other lenders thereto (the Lenders) entered into a Credit Agreement (the New Credit Agreement) providing for a term loan (the Term Loan Facility) and a revolving credit facility (the Revolving Facility, and together with the Term Loan Facility, the Debt Facility) in an aggregate principal amount of $100,000.
The Term Loan Facility is structured in three tranches, as follows: (i) the first tranche of $40,000 was made available to Borrower and fully funded on March 14, 2019; (ii) the second tranche of $10,000 will be made available to Borrower until September 30, 2019 upon: (a) the Lenders receipt of financial statements for the quarter ended June 30, 2019, (b) Borrowers demonstrated compliance with the financial covenants in the New Credit Agreement and (c) Borrowers achievement of trailing twelve month revenue of at least $221,250 and a trailing three month EBITDA (as defined in the New Credit Agreement) loss not in excess of $5,000; and (iii) the third tranche of $10,000 will be made available to Borrower until March 31, 2020 upon the Lenders confirmation of Borrowers compliance with the financial covenants in the Credit Agreement through December 31, 2019; provided, however, that if Borrower does not achieve the milestones required for the second tranche, the amount that may become available under the third tranche will be increased from $10,000 to $20,000. The interest rate for term loan advances made under the Term Loan Facility is a per annum interest rate equal to 3.75% above the Wall Street Journal Prime Rate. The New Credit Agreement requires Borrower to make monthly interest-only payments on outstanding balances under the Term Loan Facility through March 14, 2021. Thereafter, each term loan advance will be repaid in thirty-six equal monthly installments of principal, plus accrued interest, with the Term Loan Facility maturing on March 14, 2024 (the Term Loan Maturity Date).
Borrowers final payment on the Term Loan Facility, due on the Term Loan Maturity Date, will include all outstanding principal and accrued and unpaid interest under the Term Loan Facility, plus a final payment (the Final Payment) equal to the original aggregate principal amount of the Term Loan Facility multiplied by 6.25%. Borrower may prepay the Term Loan Facility, subject to paying the Prepayment Premium (described below) and the Final Payment. The Prepayment Premium is equal to 3.00% of the outstanding principal amount of the Term Loan Facility if the prepayment occurs on or prior to the one year anniversary of the closing, 2.00% of the outstanding principal amount of the Term Loan Facility if the prepayment occurs after such one year anniversary and prior to the second anniversary of the closing, and 1.00% of the outstanding principal amount of the Term Loan Facility if the prepayment occurs after the two year anniversary but prior to the three year anniversary of the closing, and 0% thereafter. Once repaid, amounts borrowed under the Term Loan Facility may not be re-borrowed.
The Revolving Facility is equal to the lesser of $40,000 and the amount determined by the Borrowing Base, which is defined as a percentage of the Companys book value of qualifying finished goods inventory and eligible accounts receivable. The interest rate for advances under the Revolving Facility is a floating per annum interest rate equal to the Wall Street Journal Prime Rate. In the event that the aggregate amount of interest earned by the Lenders from the Revolving Facility in any given month is less than the interest that would have been earned if Borrower had average outstanding advances in an amount equal to 25% of the then-available Revolving Commitments (as defined in the New Credit Agreement) then Borrower must pay the Agent Minimum Interest (as defined in the New Credit Agreement) in an amount equal to interest that would have accrued if average outstanding advances under the Revolving Facility had been 25% of the then-available Revolving Commitments less any interest actually earned by the Lenders. Borrower is also required to pay an unused line fee equal to 0.25% per annum, calculated based on the difference of $40,000 minus the greater of (i) the average balance outstanding under the Revolving Facility for such period and (ii) 25% of the then-available Revolving Commitments. The maturity date for advances made under the Revolving Facility is March 14, 2024.
Borrower may elect to reduce or terminate the Revolving Facility in its entirety at any time by repaying all outstanding principal, unpaid accrued interest and a reduction or termination fee equal to 4.00% of the aggregate Revolving Commitments so reduced or terminated if the reduction or termination occurs on or prior to the one year anniversary of the closing, 3.00% of the aggregate Revolving Commitments so reduced or terminated if the reduction or termination occurs after such one year anniversary and prior to the second anniversary of the closing, and 2.00% of the aggregate Revolving Commitments so reduced or terminated if the reduction or termination occurs after the two year anniversary but prior to the three year anniversary of the closing, and $0 thereafter.
15
Table of Contents
Under the New Credit Agreement, Borrower is required to achieve Minimum Trailing Twelve Month Consolidated Revenue (as defined in the New Credit Agreement), tested quarterly, at the following levels: $200,000 for the trailing twelve months ending March 31, 2019; $213,500 for the trailing twelve months ending June 30, 2019; $221,250 for the trailing twelve months ending September 30, 2019; and $231,500 for the trailing twelve months ending December 31, 2019, with minimum revenue covenant levels for 2020 to be agreed between the Lenders and the Borrower no later than February 15, 2020. In addition, Borrower is required to maintain Minimum Liquidity (as defined in the New Credit Agreement) equal to the greater of (i) 6 months Monthly Burn (as defined in the New Credit Agreement) and (ii) $10,000. Finally, on or prior to December 31, 2019, Borrower is obligated to enter into amended lease agreements with the owners of its facilities on Dan Road in Canton, Massachusetts providing for a lease term ending on a date that is later than March 14, 2024 and including arms length terms with respect to assignability, bankruptcy, early termination and other provisions as the Lenders deem reasonably necessary.
As of March 31, 2019, the Company has drawn down the first tranche of $40,000 from the Term Loan Facility and has an outstanding balance of $30,984 under the Revolving Facility with $2,614 available for future revolving borrowings. The Company incurred costs of $554 in connection with the Term Loan Facility, of which $370 is recorded as a reduction of the carrying value of the term loan on the Companys consolidated balance sheet and will be amortized to interest expense through the Term Loan Maturity Date and $185 related to the second and third tranche is recorded in other assets until the respective funding occurs. Interest expense recognized in the three months ended March 31, 2019 under the Term Loan Facility is $223. In connection with the Revolving Facility, the Company incurred costs of $370, which are recorded as other assets and amortized to interest expense through March 14, 2024. Interest expense recognized in the three months ended March 31, 2019 under the Revolving Facility is $80. Accrued interest on the Term Loan Facility and Revolving Facility totaled $292 as of March 31, 2019. As of March 31, 2019, the unamortized portion of the costs for the Term Loan Facility and the Revolving Facility were $365 and $627, respectively.
Future payments of Term Loan Facility, as of March 31, 2019, are as follows for the calendar years ended December 31:
2019 |
$ | | ||
2020 |
| |||
2021 |
12,222 | |||
2022 |
13,333 | |||
2023 |
13,333 | |||
2024 |
1,112 | |||
|
|
|||
Total |
$ | 40,000 | ||
|
|
Credit Agreement
On March 21, 2017, the Company entered into a credit agreement (the Credit Agreement) with SVB whereby SVB agreed to extend to the Company a revolving credit facility in an aggregate amount not to exceed $30,000 with a letter of credit sub-facility and a swing line sub-facility as a sublimit of the revolving loan facility. The amount available to borrow under both sub-facilities was dependent on a borrowing base, which was defined as a percentage of the Companys book value of qualifying finished goods and eligible accounts receivable. The Credit Agreement required that a portion of the proceeds be used to pay in full, all amounts then outstanding under an existing line of credit agreement. As of December 31, 2018, the Company had borrowed an aggregate of $26,484 under the revolving credit facility and the total amount available for future revolving borrowings was $3,516.
In April 2018, the Company further amended its Credit Agreement in order to receive additional funding of $5,000 through a term loan. The amendment increased the commitment under the Credit Agreement to an aggregate amount not to exceed $35,000, consisting of a term loan not to exceed $5,000 and a revolving loan not to exceed $30,000. In December 2018, the Company fully repaid and cancelled the term loan including the outstanding principal and accrued and unpaid interest.
On March 14, 2019, $26,541, representing all outstanding amounts relating to the revolving borrowing due under the Credit Agreement, including unpaid principal and accrued interest, was rolled into the New Credit Agreement. Interest expense associated with the Credit Agreement for the three months ended March 31, 2019 and March 31, 2018 is $398 and $374, respectively, which includes interest expense related to the amortization of deferred financing costs of $56 and $54 for the three months ending March 31, 2019 and March 31, 2018, respectively.
16
Table of Contents
Master Lease Agreement
On April 28, 2017, the Company entered into a master lease agreement with Eastward Fund Management LLC that allowed the Company to borrow up to $20,000 on or prior to June 30, 2018. Of the allowable amount, the Company borrowed a total of $16,000. If the Company elected to prepay the loan or terminated the loan early within the first 24 months, the Company was required to pay an additional 3% of the outstanding principal, and any accrued and unpaid interest and fees. This prepayment fee decreased to 2% after the first 24 months. A final payment fee of 6.5% multiplied by the principal amount of the borrowings under the ML Agreement was due upon the earlier to occur of the first day of the final payment term month or prepayment of all outstanding principal. In March 2019, upon entering into the New Credit Agreement, the Company paid an aggregate amount of $17,649 due under the ML Agreement, including unpaid principal, accrued interest, final payment, and early termination penalty, with proceeds from the New Credit Agreement and the ML Agreement was terminated. The interest expense associated with the ML Agreement for the three months ended March 31, 2019 and 2018 was $461 and $532, respectively, including interest expense related to the amortization of the debt discount of $69 and $73 during the three months ending March 31, 2019 and March 31, 2018, respectively. Upon termination of the ML Agreement, the Company recognized $1,862 as loss on the extinguishment of the loan.
10. Stockholders Equity
Common Stock
As of March 31, 2019, the authorized capital stock of the Company included 400,000,000 shares of common stock, $0.0001 par value, respectively.
At March 31, 2019 and December 31, 2018, the Company has reserved the following shares of common stock for future issuance:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Shares reserved for issuance under the Organogenesis Inc. 2003 Stock Incentive Plan (the 2003 Plan) |
6,584,397 | 6,590,725 | ||||||
Shares reserved for issuance under the Organogenesis Holdings Inc. 2018 Equity Incentive Plan (the 2018 Plan) |
9,108,996 | 9,108,996 | ||||||
Shares reserved for issuance under the warrants |
17,678,074 | 17,732,700 | ||||||
|
|
|
|
|||||
Total shares of authorized common stock reserved for future issuance |
33,371,464 | 33,432,421 | ||||||
|
|
|
|
11. Stock-Based Compensation
2018 Stock Incentive Plan
On November 28, 2018, the board of directors of the Company adopted, and on December 10, 2018 the Companys stockholders approved, the 2018 Plan. The purposes of the 2018 Plan are to (i) provide long-term incentives and rewards to those employees, officers, directors and other key persons (including consultants) of the Company and its subsidiaries who are in a position to contribute to the long-term success and growth of the Company and its subsidiaries, (ii) to assist the Company and its subsidiaries in attracting and retaining persons with the requisite experience and ability, and (iii) to more closely align the interests of such employees, officers, directors and other key persons with the interests of the Companys stockholders.
The 2018 Plan authorizes the Companys board of directors or a committee of not less than two independent directors (in either case, the Administrator) to grant the following types of awards: non-statutory stock options; incentive stock options; restricted stock awards; restricted stock units; stock appreciation rights; unrestricted stock awards; performance share awards; and dividend equivalent rights. The 2018 Plan is administered by the Companys board of directors. Stock options awarded under the 2018 Plan expire 10 years after the grant date. Stock options granted to employees of the Company typically vest over four or five years.
As of March 31, 2019, a total of 9,198,996 shares of Class A common stock have been authorized to be issued under the 2018 Plan (subject to adjustment in the case of any stock dividend, stock split, reverse stock split, or similar change in capitalization of the Company). As of March 31, 2019, options to purchase 90,000 shares of Class A common stock were outstanding under the 2018 Plan. No other awards have been issued under the 2018 Plan.
17
Table of Contents
In respect of any shares of Class A common stock under any award under the 2018 Plan which shares are forfeited, canceled, satisfied without the issuance of shares of Class A common stock, otherwise terminated, or, for shares of Class A common stock issued pursuant to any unvested full value award, reacquired by the Company at not more than the grantees purchase price (other than by exercise) (Unissued Shares), such Unissued Shares shall be added back to the pool of authorized shares under the 2018 Plan except that upon the exercise of any award to the extent that the Award is exercised through tendering (or attesting to) previously owned shares or through withholding shares that would otherwise be awarded and to the extent shares are withheld for tax withholding purposes, the pool of authorized shares shall be reduced by the gross number of shares of Class A common stock being exercised without giving effect to the number of shares tendered or withheld.
Subject to the requirements of law or any stock exchange or similar rules which would require a vote of the Companys stockholders, the Administrator may, at any time, amend or discontinue the 2018 Plan and the Administrator may, at any time, amend or cancel any outstanding award for the purpose of satisfying changes in law or for any other lawful purpose, but no such action shall adversely affect rights under any outstanding award without the holders consent.
The Company recorded stock-based compensation expense for options granted of $22 within selling, general and administration expense in the consolidated statement of operations during the three months ended March 31, 2019.
2003 Stock Incentive Plan
The 2003 Plan, provides for the Company to issue restricted stock awards, or to grant incentive stock options or non-statutory stock options. Incentive stock options may be granted only to the Companys employees. Restricted stock awards and non-statutory stock options may be granted to employees, members of the board of directors, outside advisors and consultants of the Company.
As of the closing of the Avista Merger on December 10, 2018, a total of 7,176,715 shares of Class A common stock were issuable upon exercise of outstanding options under the 2003 Plan. Effective as of the closing of the Avista Merger on December 10, 2018, no additional awards may be made under the 2003 Plan and as a result (i) any shares in respect of stock options that are expired or terminated under the 2003 Plan without having been fully exercised will not be available for future awards; (ii) any shares in respect of restricted stock that are forfeited to, or otherwise repurchased by us, will not be available for future awards; and (iii) any shares of common stock that are tendered to the Company by a participant to exercise an award will not be available for future awards.
Following the closing of the Avista Merger, the 2003 Plan is administered by the Companys board of directors. Stock options awarded under the 2003 Plan expire 10 years after the grant date. Stock options granted to employees of the Company typically vest over four or five years.
The Company recorded stock-based compensation expense for options granted to employees of $202 and $317 within selling, general and administration expense in the consolidated statement of operations during the three months ended March 31, 2019 and March 31, 2018, respectively.
18
Table of Contents
Stock Option Valuation
No stock options were granted during the three months ended March 31, 2019. The assumptions that the Company used to determine the grant-date fair value of stock options granted to employees during the three months ended March 31, 2018 were as follows, presented on a weighted average basis:
Risk-free interest rate |
2.73 | % | ||
Expected term (in years) |
5.89 | |||
Expected volatility |
42.0 | % | ||
Expected dividend yield |
0.0 | % | ||
Exercise price |
$ | 5.99 | ||
Fair value of common share |
$ | 5.82 |
Stock Options
The following table summarizes the Companys stock option activity since December 31, 2018 (in thousands, except share and per share amounts):
Number of Shares |
Weighted Average Exercise Price |
Weighted (in years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding as of December 31, 2018 |
7,266,715 | $ | 1.91 | 5.89 | 33,976 | |||||||||||
Granted |
| | ||||||||||||||
Cancelled / forfeited |
(6,328 | ) | 2.93 | |||||||||||||
Exercised |
| | ||||||||||||||
|
|
|||||||||||||||
Outstanding as of March 31, 2019 |
7,260,387 | 1.91 | 5.65 | 33,953 | ||||||||||||
|
|
|||||||||||||||
Options exercisable as of March 31, 2019 |
5,668,574 | 1.54 | 5.00 | 28,547 | ||||||||||||
|
|
|||||||||||||||
Options vested or expected to vest as of March 31, 2019 |
6,976,993 | $ | 1.83 | 5.53 | 33,178 | |||||||||||
|
|
The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Companys Class A common stock for those stock options that had exercise prices lower than the fair value of the Companys Class A common stock.
The weighted average grant-date fair value per share of stock options granted during the period ended December 31, 2018 was $2.39.
The total fair value of options vested during the period ended March 31, 2019 and year ended December 31, 2018 was $266 and $963, respectively.
As of March 31, 2019, the total unrecognized stock compensation expense was $1,571 and is expected to be recognized over a weighted-average period of 2.62 years.
At March 31, 2019, there was one partial recourse note outstanding totaling $635, which was secured with the 675,990 shares and options held by the former executive (see Note 14). As a result of the loan still outstanding, the 675,990 options securing the loan are included within the options outstanding and recorded at par value with an offset to additional paid in capital.
19
Table of Contents
12. Net Loss per Share
The Companys potentially dilutive securities, which include stock options and warrants to purchase shares of Class A common stock, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential shares of Class A of common stock, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Organogenesis Holdings Inc. for the periods indicated because including them would have had an anti-dilutive effect:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Options to purchase common stock |
7,260,387 | 7,265,457 | ||||||
Redeemable common stock |
| 728,548 | ||||||
Warrants to purchase common stock |
17,678,074 | 1,561,485 | ||||||
|
|
|
|
|||||
24,938,461 | 9,555,490 | |||||||
|
|
|
|
13. Commitments and Contingencies
Capitalized Leases
On January 1, 2013, the Company entered into capital lease arrangements with 65 Dan Road SPE, LLC, 85 Dan Road Associates, LLC, Dan Road Equity I, LLC and 275 Dan Road SPE, LLC for office and laboratory space in Canton, Massachusetts. 65 Dan Road SPE, LLC, 85 Dan Road Associates, LLC, Dan Road Equity I, LLC and 275 Dan Road SPE, LLC are related parties as the owners of these entities are also stockholders of the Company. The leases terminate on December 31, 2022 and each contain a one renewal option for a five year period at the greater of (i) rent for the last year of the prior term, or (ii) rental rates equal to the then fair market value. Notice of the exercise of this renewal option is due one year prior to expiration of the initial term. Aggregate annual lease payments are approximately $4,308 with future rent increases of 10% effective January 1, 2022.
The Company records the capital lease asset within property and equipment and the liability is recorded within the capital lease obligations on the consolidated balance sheets.
As of March 31, 2019 and December 31, 2018, the Company owed an aggregate of $10,336 and $10,293, respectively, of accrued but unpaid lease obligations. These accrued but unpaid lease obligations are subordinated to the New Credit Agreement. The principal portion of rent in arrears on the capital leases totaled $5,579 and $5,265 as of March 31, 2019 and December 31, 2018, respectively and is included in the long-term portion of capital lease obligations. The interest portion of rent in arrears totaled $3,984 and $4,174 as of March 31, 2019 and December 31, 2018, respectively and is included in other liabilities on the consolidated balance sheets. In addition to rent, the Company is responsible for payment of all operating costs and common area maintenance under the aforementioned leases. As of March 31, 2019 and December 31, 2018 the Company owed $773 and $854, respectively, of operating and common area maintenance costs which are included in other liabilities on the consolidated balance sheets.
20
Table of Contents
2019 (remaining nine months) |
$ | 3,231 | ||
2020 |
4,308 | |||
2021 |
4,308 | |||
2022 |
4,738 | |||
Thereafter |
9,563 | |||
|
|
|||
26,148 | ||||
Less amount representing interest |
(8,702 | ) | ||
|
|
|||
Present value of minimum lease payments |
17,446 | |||
Less current maturities |
(2,337 | ) | ||
|
|
|||
Long-term portion |
$ | 15,109 | ||
|
|
Operating Lease
During November 2011, the Company entered into vehicle lease and fleet services agreements for the lease of vehicles and service on these vehicles for certain employees. The minimum lease term for each newly leased vehicle is one year with three consecutive one-year renewal terms. Lease expense associated with the lease of the vehicles for the three months ended March 31, 2019 and 2018 was $881 and $660, respectively.
During March 2014, in conjunction with the acquisition of Dermagraft from Shire plc, the Company entered into a rental sublease agreement for certain operating and office space in California. The original sublease agreements called for escalating monthly rental payments and was set to expire on January 2017. These sublease agreements were renegotiated in 2016 and subsequently extended through 2021. Rent expense is being recorded on a straight-line basis over the term of the lease. Rent expense associated with this lease agreement for the three months ended March 31, 2019 and 2018 was $389.
On March 13, 2019, the Company entered into an agreement to lease approximately 43,850 square feet of office and laboratory space in Norwood, Massachusetts. Pursuant to the lease agreement, the lease commenced on March 13, 2019. The rent commencement date will be February 1, 2020. The initial lease term is ten years from the rent commencement date and includes an early option for an early extension term of five years which is exercisable during the first two years after the rent commencement date. In addition to the early extension term, the lease provides the Company with an option to extend the lease term for a period of ten years, in addition to the five-year early extension term, if exercised, at rental rates equal to the then fair market value. Annual lease payments during the first year are $1,052 with increases of $44 each year during the initial ten-year lease term with increase of $44 during the first year of the early extension term and $33 during years two through five of the early extension term. Upon execution of the agreement, the Company delivered a security deposit in the form of a letter of credit of $526 to the landlord. Following 36 months from the rent commencement date the security deposit may be reduced by $263. Rent expense is recognized on a straight-line basis over the term of the lease. Rent expense associated with this lease totaled $52 for the three months ended March 31, 2019. As of March 31, 2019, deferred rent totaled $52.
Future minimum lease payments due under noncancelable operating lease agreements as of March 31, 2019 are as follows:
2019 (remaining nine months) |
$ | 3,026 | ||
2020 |
4,959 | |||
2021 |
4,386 | |||
2022 |
1,774 | |||
2023 |
1,180 | |||
Thereafter |
8,123 | |||
|
|
|||
$ | 23,448 | |||
|
|
21
Table of Contents
Royalty Commitments
The Company entered into a license agreement with a university for certain patent rights related to the development, use and production of one of its advanced wound care products. Under this agreement, the Company incurred a royalty based on a percentage of net product sales, for the use of these patents until the patents expired, which was in November 2006. Accrued royalties totaled $1,187 as of March 31, 2019 and December 31, 2018, and are classified as part of accrued expenses on the Companys consolidated balance sheets. There was no royalty expense incurred during the three months ended March 31, 2019 or 2018 related to this agreement.
In October 2017, the Company entered into a license agreement to resolve a patent infringement claim by a third party. Under the license agreement, the Company is required to pay royalties based on a percentage of net sales of the licensed product that occur, after December 31, 2016, through the expiration date of the underlying patent, subject to minimum royalty payment provisions. The Company recorded royalty expense of $788 and $388 during the three months ended March 31, 2019 and 2018, respectively, within selling, general and administrative expenses on the consolidated statement of operations. The Company is required to make one final payment of $150 in April 2019, related to maintenance of the underlying patent.
Legal Proceedings
In conducting its activities, the Company, from time to time, is subject to various claims and also has claims against others. In managements opinion, the ultimate resolution of such claims would not have a material effect on the financial position of the Company. The Company accrues for these claims when amounts due are probable and estimable.
The Company accrued $1,000 as of March 31, 2019 and December 31, 2018 in relation to certain pending lawsuits.
The purchase price for NuTech Medical included $7,500 of future payments issued as deferred acquisition consideration. As of March 31, 2019, the Company has paid $2,500 in deferred acquisition consideration. The amount, if any, of the remaining $5,000 of deferred acquisition consideration plus accrued interest owed to the sellers of NuTech Medical is currently in dispute. As of March 31, 2019, the Company recorded $692 of accrued interest related to the deferred acquisition consideration which is recorded in accrued expenses and other current liabilities. The Company has asserted certain claims for indemnification that would offset in whole or in part its payment obligation and the sellers of NuTech Medical have filed a lawsuit alleging breach of contract and seeking specific performance of the alleged payment obligation and attorneys fees.
14. Related Party Transactions
Capital lease obligations to affiliates are further described in Notes 13.
During 2010, the Companys board of directors approved a loan program that permitted the Company to make loans to three executives of the Company (the Employer Loans) to (i) provide them with liquidity (Liquidity Loans) and (ii) fund the exercise of vested stock options (Option Loans). The Employer Loans mature with all principal and accrued interest due on the tenth anniversary of the issuance date of each subject loan, except that in certain circumstances the Employer Loans may mature earlier. The borrower may prepay all or any portion of his Employer Loan at any time without premium or penalty. Interest on the Employer Loans accrues at various rates ranging from 2.30%3.86% per annum, compounded annually. The Employer Loans are secured by stock and options in the Company held by the borrowers. The Company has no personal recourse against the borrowers beyond the pledged shares and options. As of March 31, 2019 and December 31, 2018, Liquidity Loans to two former executives remain outstanding with an aggregate principal balance of $2,350. As of March 31, 2019 and December 31, 2018, Option Loans to one former executive was outstanding with an aggregate principal balance of $635 and was secured by 675,990 shares of Class A common stock held by the former executive (see Note 11). The net principal and interest receivable under the Employer Loans as of March 31, 2019 and December 31, 2018 was $496 and $477, respectively, and is included in the notes receivable from related parties balance in the consolidated balance sheets. Interest income related to these notes was $19 for three months ended March 31, 2019 and 2018.
In connection with the acquisition of NuTech Medical, the Company entered into an operating lease with Oxmoor Holdings, LLC, an entity that is affiliated with the sole shareholder of NuTech Medical, related to the facility at NuTech Medicals headquarters in Birmingham, Alabama. Under the lease, the Company is required to make monthly rent payments of approximately $21 through December 31, 2020. The rent expense for three months ended March 31, 2019 and 2018 was $62 and $60 respectively.
22
Table of Contents
15. Subsequent Events
The Company has evaluated subsequent events through May 10, 2019, the date on which these consolidated financial statements were issued. There were no subsequent events that need disclosure.
23
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our financial statements and accompanying notes included in this Quarterly Report on Form 10-Q and the financial statements and accompanying notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the Securities and Exchange Commission, or SEC, on March 18, 2019, as amended. Please refer to our note regarding forward-looking statements on page 2 of this Form 10-Q, which is incorporated herein by this reference.
Overview
Organogenesis is a leading regenerative medicine company focused on the development, manufacture, and commercialization of solutions for the Advanced Wound Care and Surgical & Sports Medicine markets. Our products have been shown through clinical and scientific studies to support and in some cases accelerate tissue healing and improve patient outcomes. We are advancing the standard of care in each phase of the healing process through multiple breakthroughs in tissue engineering and cell therapy. Our solutions address large and growing markets driven by aging demographics and increases in comorbidities such as diabetes, obesity, smoking, and cardiovascular and peripheral vascular disease. We offer our differentiated products and in-house customer support to a wide range of health care customers including hospitals, wound care centers, government facilities, ASCs, and physician offices. Our mission is to provide integrated healing solutions that substantially improve medical outcomes and the lives of patients while lowering the overall cost of care.
We offer a comprehensive portfolio of products in the markets we serve that address patient needs across the continuum of care. We have and intend to continue to generate data from clinical trials, real world outcomes and health economics research that validate the clinical efficacy and value proposition offered by our products. The majority of the existing and pipeline products in our portfolio have PMA approval, BLA approval or 510(k) clearance from the FDA. Given the extensive time and cost required to conduct clinical trials and receive FDA approvals, we believe that our data and regulatory approvals provide us a strong competitive advantage. Our product development expertise and multiple technology platforms provide a robust product pipeline, which we believe will drive future growth.
Historically we have concentrated our efforts in the Advanced Wound Care market. In 2017, we acquired NuTech Medical which further expanded our wound care portfolio and broadened our addressable market to include the Surgical & Sports Medicine market. We believe the expanded product portfolio facilitated by this acquisition is enhancing the ability of our sales representatives to reach and penetrate customer accounts, contributing to strong growth over time.
In the Advanced Wound Care market, we focus on the development and commercialization of advanced wound care products for the treatment of chronic and acute wounds, primarily in the outpatient setting. We have a comprehensive portfolio of regenerative medicine products, capable of supporting patients from early in the wound healing process through to wound closure regardless of wound type. Our Advanced Wound Care products include Apligraf for the treatment of VLUs and DFUs; Dermagraft for the treatment of DFUs; PuraPly AM to address biofilm across a broad variety of wound types; and Affinity and NuShield to address a variety of wound sizes and types. We have a highly trained and specialized direct wound care sales force paired with exceptional customer support services.
In the Surgical & Sports Medicine market, we focus on products that support the healing of musculoskeletal injuries, including degenerative conditions such as OA and tendonitis. We are leveraging our regenerative medicine capabilities in this attractive, adjacent market. Our Surgical & Sports Medicine products include ReNu for in-office joint and tendon applications; NuCel for bony fusion in the spine and extremities; NuShield and Affinity for surgical application in targeted soft tissue repairs; and PuraPly AM for surgical treatment of open wounds. We currently sell these products through independent agencies and our growing direct sales force.
On December 10, 2018, Avista Healthcare Public Acquisition Corp., our predecessor company (AHPAC), consummated the previously announced business combination pursuant to that certain Agreement and Plan of Merger, dated as of August 17, 2018 (as amended, the Avista Merger Agreement), by and among AHPAC, Avista Healthcare Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of AHPAC (Avista Merger Sub) and Organogenesis Inc., a Delaware corporation (Organogenesis Inc.). As a result of the transactions contemplated by the Avista Merger Agreement, Avista Merger Sub merged with and into Organogenesis Inc., with Organogenesis Inc. surviving the merger (the Avista Merger). In addition, in connection with the business combination, and in accordance with Section 388 of the Delaware General Corporation Law and the Cayman Islands Companies Law (2018 Revision), AHPAC redomesticated as a Delaware corporation (the Domestication). After the Domestication, AHPAC
24
Table of Contents
changed its name to Organogenesis Holdings Inc. As a result of the Avista Merger, Organogenesis Inc. became a wholly owned direct subsidiary of Organogenesis Holdings Inc. For periods prior to the closing of the Avista Merger on December 10, 2018, the disclosure in Managements Discussion and Analysis of Financial Condition and Results of Operations has been updated to give effect to the Avista Merger.
For the three months ended March 31, 2019, we generated $57.1 million of revenue and had a net loss of $15.7 million compared to revenue of $35.5 million and had a net loss of $22.5 for the three months ended March 31, 2018. We expect to incur operating losses for the foreseeable future as we expend resources as part of our efforts to grow our organization to support the planned expansion of our business. As of March 31, 2019, we had an accumulated deficit of $145.6 million. Our primary sources of capital to date have been from sales of our products, borrowings from related parties and institutional lenders and proceeds from the sale of our common stock. We operate in one segment, regenerative medicine.
Components of Our Consolidated Results of Operations
In assessing the performance of our business, we consider a variety of performance and financial measures. We believe the items discussed below provide insight into the factors that affect these key measures.
Revenue
We derive our net revenue from our portfolio of Advanced Wound Care and Surgical & Sports Medicine products. We primarily sell our Advanced Wound Care products through direct sales representatives who manage and maintain the sales relationships with hospitals, wound care centers, government facilities, ASCs and physician offices. We primarily sell our Surgical & Sports Medicine products through third party agencies. As of March 31, 2019, we had approximately 245 direct sales representatives and approximately 155 independent agencies.
We recognize revenue from sales of our Advanced Wound Care and Surgical & Sports Medicine products when the customer obtains control of our product, which occurs at a point in time, and may be upon shipment, upon procedure date, or upon delivery based on the contractual terms of a contract. We record revenue net of a reserve for returns, early payment discounts and GPO rebates, which represent a direct reduction to the revenue we recognize.
Several factors affect our reported revenue in any period, including product, payer and geographic sales mix, operational effectiveness, pricing realization, marketing and promotional efforts, timing of orders and shipments, regulatory actions including healthcare reimbursement scenarios, competition and business acquisitions.
Included within our Advanced Wound Care revenue is our PuraPly product portfolio that consists of PuraPly and PuraPly AM. We launched PuraPly in mid-2015 and introduced PuraPly AM in 2016. In order to encourage the development of innovative medical devices, drugs and biologics, the Center for Medicare & Medicaid Services, or CMS, can grant new products an additional pass through payment in addition to the bundled payment amount for a limited period of no more than three years. Our PuraPly products were granted pass-through status from launch through December 31, 2017, which created an economic incentive for practitioners to use PuraPly over other skin substitutes. As a result, we saw increases in revenue related to our PuraPly portfolio in the reported periods. Beginning January 1, 2018, PuraPly AM and PuraPly transitioned to the bundled payment structure for skin substitutes, which provides for a two-tiered payment system in the hospital outpatient and ASC setting. The two-tiered Medicare payment system bundles payment for our Advanced Wound Care products (and all skin substitutes) into the payment for the procedure for applying the skin substitute, resulting in a single payment to the provider that includes reimbursement for both the procedure and the product itself. As a result of the transition to the bundled payment structure, total Medicare reimbursement for procedures using our PuraPly AM and PuraPly products decreased substantially. This reduction in reimbursement resulted in a substantial decrease in revenue from our PuraPly AM and PuraPly products during the first nine months of 2018 and had a negative effect on our business, results of operations and financial condition. On March 23, 2018, Congress passed, and the President signed into law, the Consolidated Appropriations Act of 2018, or the Act. The Act restored the pass-through status of PuraPly and PuraPly AM effective October 1, 2018. As a result, PuraPly and PuraPly AM remained in the bundled payment structure from January 1, 2018 through September 30, 2018. On October 1, 2018, Medicare resumed making pass-through payments to hospitals using PuraPly and PuraPly AM in the outpatient hospital setting and in ASCs. PuraPly and PuraPly AM will retain pass-through reimbursement status until September 30, 2020. Our other skin substitute products remain in the bundled payment structure.
25
Table of Contents
Cost of goods sold, gross profit and gross profit margin
Cost of goods sold includes personnel costs, product testing costs, quality assurance costs, manufacturing costs, raw materials and product costs, and the costs associated with our manufacturing and warehouse facilities. The increases in our cost of goods sold correspond with the increases in sales units driven by the expansion of our sales force and sales territories, expanded product portfolio offerings, and the number of facilities that offer our products. We expect our cost of goods sold to increase due primarily to increased sales volumes.
Gross profit is calculated as net revenue less cost of goods sold and generally increases as revenue increases. Gross profit margin is calculated as gross profit divided by total revenue. Our gross profit and gross profit margin are affected by product and geographic sales mix, realized pricing of our products, the efficiency of our manufacturing operations and the costs of materials used to make our products. Regulatory actions, including healthcare reimbursement scenarios, which may require costly expenditures or result in pricing pressure, may decrease our gross profit and gross profit margin.
Selling, general and administrative expenses
Selling, general and administrative expenses generally include personnel costs, commissions, incentive compensation, customer support, insurance, professional fees, depreciation, bad debt expense and information systems costs. We expect our selling, general and administrative expenses to continue to increase due to continued revenue growth, increased investments in market development, geographic expansion and expansion of our sales and marketing forces.
Research and development expenses
Research and development expenses include personnel costs, costs related to investments for improvements to our manufacturing processes, enhancements to our currently available products, and additional investments in our product pipeline and product platforms. Our research and development expenses also include expenses for clinical trials and regulatory costs. We expense research and development costs as incurred. We generally expect that research and development expenses will increase over time as we continue to conduct clinical trials and move products through the regulatory pathway, add related personnel to support product enhancements as well as bring new products to market, and enhance our manufacturing process and products.
Other income (expense), net
Interest expense, net. Interest expense, net consists of interest on our outstanding indebtedness, including amortization of debt discount and debt issuance costs, net of interest income recognized in connection with loans made to former executives.
Change in fair value of warrant liability. In connection with the 2016 Loans (as defined below), we issued warrants to purchase our common stock to the lenders, who are affiliates of ours. We classified the warrants as a liability on our consolidated balance sheets because each warrant provided for down-round protection, which provided that the exercise price of the warrants be adjusted if we issued equity at a price that was below the exercise price of the warrants. The price of the warrant would also have been adjusted any time the price of another equity-linked instrument changed. The warrant liability was initially recorded at fair value and was subsequently remeasured to fair value at each reporting date. Changes in the fair value of the warrant liability were recognized as a component of other income (expense), net in the consolidated statements of operations. Changes in the fair value of the warrant liability were recognized until the warrants were exercised immediately prior to the closing of the Avista Merger on December 10, 2018.
Loss on the extinguishment of debt. In March 2019, upon entering into the New Credit Agreement, we paid an aggregate amount of $17,649 due under the ML Agreement, including unpaid principal, accrued interest and early termination penalty, with proceeds from the New Credit Agreement and the ML Agreement was terminated. Upon termination of the ML Agreement, we recognized $1,862 as loss on the extinguishment of the loan.
Income taxes
We account for income taxes using an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.
26
Table of Contents
In determining whether a valuation allowance for deferred tax assets is necessary, management analyzes both positive and negative evidence related to the realization of deferred tax assets and inherent in that, assesses the likelihood of sufficient future taxable income. Management also considers the expected reversal of deferred tax liabilities and analyzes the period in which these would be expected to reverse to determine whether the taxable temporary difference amounts serve as an adequate source of future taxable income to support realizability of the deferred tax assets. In addition, management considers whether it is more likely than not that the tax position will be sustained on examination by taxing authorities based on the technical merits of the position. Based on a consideration of the factors discussed above, including the fact that through the year-ended December 31, 2018, our results reflected a three-year cumulative loss position, management has determined that a valuation allowance is necessary against the full amount of our net deferred tax assets, excluding alternative minimum tax credits. On December 22, 2017, the United States enacted new tax reform (Tax Act) and as a result alternative minimum tax credits will be refundable beginning with the 2018 tax return. The alternative minimum tax credits will be realized, regardless of future taxable income, and thus no valuation allowance has been provided against this asset.
Results of Operations
The following table sets forth, for the periods indicated, our results of operations:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Net revenue |
$ | 57,123 | $ | 35,529 | ||||
Cost of goods sold |
16,980 | 14,521 | ||||||
|
|
|
|
|||||
Gross profit |
40,143 | 21,008 | ||||||
Operating expenses: |
||||||||
Selling, general and administrative |
48,893 | 38,165 | ||||||
Research and development |
3,371 | 2,824 | ||||||
|
|
|
|
|||||
Total operating expenses |
52,264 | 40,989 | ||||||
|
|
|
|
|||||
Loss from operations |
(12,121 | ) | (19,981 | ) | ||||
|
|
|
|
|||||
Other income (expense), net: |
||||||||
Interest expense, net |
(1,778 | ) | (2,410 | ) | ||||
Change in fair value of warrants |
| (74 | ) | |||||
Loss on the extinguishment of debt |
(1,862 | ) | ||||||
Other income, net |
132 | 5 | ||||||
|
|
|
|
|||||
Total other income (expense), net |
(3,508 | ) | (2,479 | ) | ||||
|
|
|
|
|||||
Net loss before income taxes |
(15,629 | ) | (22,460 | ) | ||||
Income tax expense |
(37 | ) | (28 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (15,666 | ) | $ | (22,488 | ) | ||
|
|
|
|
27
Table of Contents
EBITDA and Adjusted EBITDA
The following table presents a reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measure, for each of the periods presented:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Net loss |
$ | (15,666 | ) | $ | (22,488 | ) | ||
Interest expense, net |
1,778 | 2,410 | ||||||
Income tax expense |
37 | 28 | ||||||
Depreciation |
902 | 872 | ||||||
Amortization |
1,498 | 917 | ||||||
|
|
|
|
|||||
EBITDA |
(11,451 | ) | (18,261 | ) | ||||
|
|
|
|
|||||
Stock-based compensation expense |
224 | 317 | ||||||
Change in contingent consideration forfeiture asset (1) |
| 589 | ||||||
Change in fair value of warrant liability (2) |
| 74 | ||||||
Loss on extinguishment of debt (3) |
1,862 | | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | (9,365 | ) | $ | (17,281 | ) | ||
|
|
|
|
(1) | Amount reflects the change in fair value of the common shares associated with the shares issued in connection with the acquisition of NuTech Medical that are forfeitable by the sole stockholder of NuTech Medical upon the occurrence of the FDA requiring approval of certain products acquired from NuTech Medical. |
(2) | In connection with our 2016 Loans (as defined below), we classified the warrants issued to purchase our common stock to the lenders, who are affiliates of ours as a liability on our consolidated balance sheet. Amounts reflect the change in fair value of the warrant liability. |
(3) | Amount reflects the amount of loss recognized on the extinguishment of the master lease agreement upon repayment. |
Comparison of the Three Months Ended March 31, 2019 and 2018
Revenue
Three Months Ended March 31, | Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(in thousands, except for percentages) | ||||||||||||||||
Advanced Wound Care |
$ | 47,844 | $ | 29,224 | $ | 18,620 | 64 | % | ||||||||
Surgical & Sports Medicine |
9,279 | 6,305 | 2,974 | 47 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
$ | 57,123 | $ | 35,529 | $ | 21,594 | 61 | % | ||||||||
|
|
|
|
|
|
|
|
Net revenue from our Advanced Wound Care products increased by $18.6 million, or 64%, to $47.8 million in the three months ended March 31, 2019 from $29.2 million in the three months ended March 31, 2018. Our increase in Advanced Wound Care net revenue was primarily attributable to additional sales personnel, PuraPly regaining pass-through reimbursement status for the two-year period effective October 1, 2018 and the continued growth in adoption of our amniotic products acquired in the NuTech Medical acquisition. Net revenue from our Surgical & Sports Medicine products increased by $3.0 million, or 47%, to $9.3 million in the three months ended March 31, 2019 from $6.3 million in the three months ended March 31, 2018. The increase in Surgical & Sports Medicine revenue was primarily due to the expansion of the sales force and penetration of existing and new customer accounts. Included within net revenue is PuraPly revenue of $25.4 million and $10.6 million for the three months ended March 31, 2019 and 2018, respectively. Results for reporting periods beginning January 1, 2019 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect at that time. The impact of the adoption of ASC 606 on our opening balances and for the three months ended March 31, 2019, in all financial statement line items impacted, was not significant from the amount that would have been reported under the previous guidance.
28
Table of Contents
Cost of goods sold, gross profit and gross profit margin
Three Months Ended March 31, |
Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(in thousands, except for percentages) | ||||||||||||||||
Cost of goods sold |
$ | 16,980 | $ | 14,521 | $ | 2,459 | 17 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 40,143 | $ | 21,008 | $ | 19,135 | 91 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit % |
70 | % | 59 | % |
Cost of goods sold increased by $2.5 million, or 17%, to $17.0 million in the three months ended March 31, 2019 from $14.5 million in the three months ended March 31, 2018. The increase in cost of goods sold was primarily due to increased unit volumes, additional manufacturing and quality control headcount, and facility improvement projects.
Gross profit increased by $19.1 million, or 91%, to $40.1 million in the three months ended March 31, 2019 from $21 million in the three months ended March 31, 2018. Our growth in gross profit resulted primarily from increased sales volume due to the strength in our Advanced Wound Care products, PuraPly regaining pass-through reimbursement status for the 2-year period effective October 1, 2018, and incremental revenue from our Surgical & Sports Medicine products as a result of our NuTech Medical acquisition and the resulting higher margins realized as a result of manufacturing efficiencies associated with our Advanced Wound Care products.
Research and Development Expenses
The following table presents research and development expenses and the percentage relationship to total revenue for the periods indicated:
Three Months Ended March 31, |
Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(in thousands, except for percentages) | ||||||||||||||||
Research and development |
$ | 3,371 | $ | 2,824 | $ | 547 | 19 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Research and development as a percentage of revenue |
6 | % | 8 | % |
Research and development expenses increased by $0.5 million, or 19%, to $3.4 million in the three months ended March 31, 2019 from $2.8 million in the three months ended March 31, 2018. The increase in research and development expenses is primarily due to a $0.5 million increase in clinical research costs associated with our Advanced World Care and Surgical & Sports Medicine products and increased headcount. We expect our research and development costs to continue to increase throughout 2019.
29
Table of Contents
Selling, General and Administrative Expenses
The following table presents selling, general and administrative expenses and the percentage relationship to total revenue for the periods indicated:
Three Months Ended March 31, |
Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(in thousands, except for percentages) | ||||||||||||||||
Selling, general and administrative |
$ | 48,893 | $ | 38,165 | $ | 10,728 | 28 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative as a percentage of revenue |
86 | % | 107 | % |
Selling, general and administrative expenses increased by $10.7 million, or 28%, to $48.9 million in the three months ended March 31, 2019 from $38.2 million in the three months ended March 31, 2018. The increase in selling, general and administrative expenses is primarily due to a $9.3 million increase related to additional headcount, primarily in our direct sales force, an increase of $1.2 million in legal, consulting fees and other costs associated with the ongoing operations of our business, an increase of amortization of $0.6 million as a result of the NuTech Medical acquisition, and an increase of $0.4 million in royalties attributable to certain product sales. These increases are partially offset by a decrease of $0.6 million related to the expiration of the forfeiture right asset in the prior year and a decrease of $0.2 million in other costs.
Other Income (Expense)
Three Months Ended March 31, |
Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(in thousands, except for percentages) | ||||||||||||||||
Interest expense, net |
$ | (1,778 | ) | $ | (2,410 | ) | $ | 632 | -26 | % | ||||||
Change in fair value of warrant liability |
| (74 | ) | 74 | -100 | % | ||||||||||
Loss on the extinguishment of debt |
(1,862 | ) | | (1,862 | ) | ** | ||||||||||
Other expense, net |
132 | 5 | 127 | ** | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
$ | (3,508 | ) | $ | (2,479 | ) | $ | 1,029 | 42 | % | ||||||
|
|
|
|
|
|
|
|
** | not meaningful |
Other expense, net increased by $1.0 million, or 42%, to $3.5 million in the three months ended March 31, 2019 from $2.5 million in the three months ended March 31, 2018. Interest expense, net decreased to $1.8 million in the three months ended March 31, 2019 from $2.4 million in the three months ended March 31, 2018 primarily due to the repayment of affiliate debt in connection with the Avista Merger. The decrease in the change in fair value of warrant liability is primarily due to the exercise of the underlying warrants in connection with the Avista merger transaction. The loss on the extinguishment of debt of $1.8 million for the three months ended March 31, 2019 reflects the write-off of unamortized debt discount upon repayment of the master lease agreement as well as early payment penalties.
30
Table of Contents
Liquidity and Capital Resources
Since our inception, we have funded our operations and capital spending through cash flows from product sales, loans from affiliates and entities controlled by certain of our affiliates, third-party debt and proceeds from the sale of our capital stock. As of March 31, 2019, we had $30.6 million in cash. We expect that our cash on hand of $30.6 million as of March 31, 2019, plus availability under our New Credit Agreement with Silicon Valley Bank, which we entered into in March 2019, and cash flows from product sales, will be sufficient to fund our operating expenses, capital expenditure requirements and debt service payments through at least May 31, 2020.
Our primary uses of cash are working capital requirements, capital expenditures and debt service payments. Additionally, from time to time, we may use capital for acquisitions and other investing and financing activities. Working capital is used principally for our personnel as well as manufacturing costs related to the production of our products. Our working capital requirements vary from period-to-period depending on manufacturing volumes, the timing of shipments and the payment cycles of our customers and payers. Our capital expenditures consist primarily of building and improvements, manufacturing equipment, and computer hardware and software.
To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute on our business strategy, we anticipate that they will be obtained through the sales of product, incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds. In the event that we need access to additional cash, we may not be able to access the credit or equity markets on commercially acceptable terms or at all. Our ability to fund future operating expenses and capital expenditures and our ability to meet future debt service obligations or refinance our indebtedness will depend on our future operating performance which will be affected by general economic, financial and other factors beyond our control.
Cash Flows
The following table summarizes our cash flows for each of the periods presented:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Net cash used in operating activities |
$ | (9,558 | ) | $ | (4,457 | ) | ||
Net cash used in investing activities |
(317 | ) | (65 | ) | ||||
Net cash provided by financing activities |
19,133 | 3,082 | ||||||
|
|
|
|
|||||
Net change in cash and restricted cash |
$ | 9,258 | $ | (1,440 | ) | |||
|
|
|
|
Operating Activities
During the three months ended March 31, 2019, net cash used in operating activities was $9.6 million, resulting from our net loss of $15.7 million and offset by net cash provided by changes in our operating assets and liabilities of $1.0 million, and non-cash charges of $5.1 million. Net cash provided by changes in our operating assets and liabilities include an increase in accounts payable of $4.9 million, an increase in inventory of $5.3 million, an increase in prepaid expenses and other current assets of $1.0 million, an increase in accrued expenses of $0.1 million, all of which were offset by a decrease in accounts receivable of $2.5 million.
During the three months ended March 31, 2018, net cash used in operating activities was $4.5 million, resulting from our net loss of $22.5 million, partially offset by net cash provided by changes in our operating assets and liabilities of $13.7 million and non-cash charges of $4.3 million. Net cash provided by changes in our operating assets and liabilities include a decrease in accounts receivable of $7.5 million, an increase in accounts payable of $9.7 million and an increase in accrued interest affiliate debt of $0.8 million. The increases were partially offset by an increase in inventory of $2.3 million, an increase in prepaid expenses and other current assets of $1.4 million and a decrease in accrued expenses and other current liabilities of $0.6 million.
31
Table of Contents
Investing Activities
During the three months ended March 31, 2019, we used $0.3 million of cash in investing activities solely consisting of capital expenditures.
During the three months ended March 31, 2018, we used $0.1 million of cash in investing activities solely consisting of capital expenditures.
Financing Activities
During the three months ended March 31, 2019, net cash provided by financing activities was $19.1 million. This consisted primarily of $40.0 in proceeds from the Term Loan under the New Credit Agreement and $4.5 million in borrowings under the Revolver in this agreement. The net cash provided by financing activities was partially offset by the payment of the put option on redeemable common stock of $6.8 million, repayment of master lease agreement of $17.6 million, and the payment of $0.8 million of debt issuance costs related to the New Credit Agreement.
During the three months ended March 31, 2018, net cash provided by financing activities was $3.1 million that consisted primarily of $3.1 million in net borrowings under our Credit Agreement.
Indebtedness
2019 New Credit Agreement
On March 14, 2019, we and our subsidiaries, Organogenesis Inc. and Prime Merger Sub, LLC entered into a credit agreement with SVB and the several other lenders, which we refer to as the New Credit Agreement. The New Credit Agreement provides for a revolving credit facility of up to the lesser of $40.0 million and the amount determined by the Borrowing Base (as defined in the New Credit Agreement). Additionally, we entered into a $60.0 term loan structured in three tranches. The first tranche of $40.0 million was made available to us and fully funded on March 14, 2019; (ii) the second tranche of $10.0 million shall be made available to us until September 30, 2019 upon: (a) the lenders receipt of financial statements for the quarter ended June 30, 2019, (b) our demonstrated compliance with the financial covenants in the New Credit Agreement and (c) our achievement of trailing twelve month revenue of at least $221.25 million and a trailing three month EBITDA (as defined in the New Credit Agreement) loss not in excess of $5.0 million; and (iii) the third tranche of $10.0 million shall be made available to us until March 31, 2020 upon the lenders confirmation of our compliance with the financial covenants in the New Credit Agreement through December 31, 2019; provided, however, that if we do not achieve the milestones required for the second tranche, the amount that may become available under the third tranche shall be increased from $10.0 million to $20.0 million.
We are required to comply with certain covenants and restrictions under the New Credit Agreement facilities. If we fail to comply with these requirements, the lenders will be entitled to exercise certain remedies, including the termination of the lending commitments and the acceleration of the debt payments under either or both of the revolving credit facility or the term loan facility. Under the New Credit Agreement, we are required to achieve Minimum Trailing Twelve Month Consolidated Revenue (as defined in the New Credit Agreement), tested quarterly, at the following levels: $200.0 million for the trailing twelve months ending March 31, 2019; $213.5 million for the trailing twelve months ending June 30, 2019; $221.25 million for the trailing twelve months ending September 30, 2019; and $231.5 million for the trailing twelve months ending December 31, 2019, with minimum revenue covenant levels for 2020 to be agreed between the lenders and us no later than February 15, 2020. In addition, we are required to maintain Minimum Liquidity (as defined in the New Credit Agreement) equal to the greater of (i) 6 months Monthly Burn (as defined in the New Credit Agreement) and (ii) $10.0 million. Finally, on or prior to December 31, 2019, we are obligated to enter into amended lease agreements with the owners of our facilities on Dan Road in Canton, Massachusetts providing for a lease term ending on a date that is later than March 14, 2024 and including arms length terms with respect to assignability, bankruptcy, early termination and other provisions as the lenders under the New Credit Agreement deem reasonably necessary.
As of March 31, 2019, we had outstanding borrowing under the revolving credit facility and term loan of the New Credit Agreement of $31 million and $40 million, respectively.
32
Table of Contents
2017 Credit Agreement
In March 2017, we entered into a credit agreement with SVB, which we refer to as the Credit Agreement. The Credit Agreement, as amended, provided for a revolving credit facility of up to $30.0 million and a term loan of up to $5.0 million. The term loan was repaid in full in December 2018. As of December 31, 2018, we had outstanding borrowing under the revolving credit facility portion of the Credit Agreement of $26.5 million. Upon entering into the New Credit Agreement, the outstanding amount due under the Credit Agreement was fully repaid and terminated.
ML Agreement
In April 2017, we entered into the ML Agreement with Eastward Fund Management LLC. As of December 31, 2018, we had outstanding borrowings of $15.9 million under the ML Agreement. Upon entering into the New Credit Agreement, the outstanding amount due under ML Agreement was fully repaid and terminated.
NuTech Medical
As part of the consideration for the acquisition of NuTech Medical on March 24, 2017, we agreed to make four quarterly payments of $1.0 million during the first year following the closing, less a $0.5 million adjustment for working capital, and a payment of $4.0 million on the fifteen-month anniversary of the closing. As of March 31, 2019, $5.0 million remains payable and is accruing interest at a rate of 6% per annum.
Funding Requirements
Contractual Obligations and Commitments
The following table summarizes our contractual obligations as of March 31, 2019 and the effects that such obligations are expected to have on our liquidity and cash flows in future periods:
Payments Due by Period | ||||||||||||||||||||
Total | Less than 1 Year |
1 to 3 Years |
4 to 5 Years |
More than 5 Years |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating lease obligations(1) |
$ | 23,638 | $ | 4,217 | $ | 8,823 | $ | 2,778 | $ | 7,820 | ||||||||||
Capital lease obligations(2) |
26,148 | 4,308 | 8,723 | 13,117 | | |||||||||||||||
Debt obligations(3) |
93,417 | 5,054 | 24,123 | 64,240 | | |||||||||||||||
Purchase commitments(4) |
13,235 | 13,235 | | | | |||||||||||||||
Deferred acquisition consideration(5) |
5,692 | 5,692 | | | | |||||||||||||||
Litigation settlement(6) |
150 | 150 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 162,280 | $ | 32,656 | $ | 41,669 | $ | 80,135 | $ | 7,820 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Amounts in the table reflect minimum payments due for our lease of office space and vehicles under operating leases that expire between 2019 and 2030. |
(2) | Amounts in the table reflect the total cash payments on our capital lease obligations associated with the Real Estate Entities, including accrued interest of $3,984. The leases have a ten-year term and expire in December 2022. |
(3) | Amounts in the table reflect the contractually required principal and interest payable as of March 31, 2019 pursuant to outstanding borrowings under the 2019 New Credit Agreement. The table reflects principal and interest payments due under the 2019 New Credit Agreement with interest only payments through March 2021 at an interest rate of 9.25%, as well as a final payment of $2.5 million due upon repayment of all outstanding amounts. The table also reflects interest payments relating to the outstanding principal due in March 2024 in relation to the line of credit under the New Credit Agreement, calculated using an interest rate of 5.5%, which was the applicable interest rate as of March 31, 2019. |
33
Table of Contents
(4) | Amounts in the table reflect purchase commitments to suppliers for raw materials and consumables to be utilized in the manufacturing process. |
(5) | Amounts in the table reflect deferred acquisition consideration payable to the sellers of NuTech Medical including interest accruing at a rate of 6% per annum. |
(6) | Amounts in the table reflect a royalty maintenance obligation. We made the final maintenance payment of $0.2 million in April 2019. |
We are obligated, under certain license agreements, to pay royalties, based on a percentage of net sales of certain licensed products.
Critical Accounting Policies and Significant Judgments and Estimates
Our consolidated financial statements have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and the disclosure of contingent assets and liabilities in our financial statements. Management bases its estimates, assumptions and judgments on historical experience and on various other factors that it believes to be reasonable under the circumstances. Different assumptions and judgments would change the estimates used in the preparation of our consolidated financial statements, which, in turn, could materially change our results from those reported. Management evaluates its estimates, assumptions and judgments on an ongoing basis. Historically, our critical accounting estimates have not differed materially from actual results. However, if our assumptions change, we may need to revise our estimates, or take other corrective actions, either of which may also have a material adverse effect on our consolidated statements of operations, liquidity and financial condition. See also our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 for information about these accounting policies as well as a description of our other significant accounting policies.
Emerging Growth Company Status
We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. We may take advantage of these exemptions until we are no longer an emerging growth company. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period afforded by the JOBS Act for the implementation of new or revised accounting standards. We have elected to use the extended transition period for complying with new or revised accounting standards and, as a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates. We may take advantage of these exemptions up until the last day of the fiscal year following October 14, 2021, the fifth anniversary of our IPO, or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company if we have more than $1.07 billion in annual revenue, we have more than $700.0 million in market value of our stock held by non-affiliates or we issue more than $1.0 billion of non-convertible debt securities over a three-year period.
Off-Balance Sheet Arrangements
We did not have, during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Recently Issued Accounting Pronouncements
We have reviewed all recently issued standards as disclosed in Note 2 to our consolidated financial statements included in this Report on Form 10-Q.
34
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are exposed to various market risks, including fluctuations in interest rates and variability in currency exchange rates. We have established policies, procedures and internal processes governing our management of market risk and the use of financial instruments to manage our exposure to such risk.
Interest Rate Risk
As of March 31, 2019, we had $40.0 million and $31.0 million of borrowings outstanding under our term loan and line of credit, respectively. Borrowings under the term loan and line of credit bear interest at variable rates. Based on the principal amounts outstanding as of March 31, 2019, an immediate 10% change in the interest rate would not have a material impact on our debt related obligations, financial position or results of operations.
Foreign Currency and Market Risk
The majority of our employees and our major operations are currently located in the United States. The functional currency of our foreign subsidiary in Switzerland is the U.S. dollar. We have, in the normal course of business, engaged in contracts with contractors or other vendors in a currency other than the U.S. dollar. To date, we have had minimal exposure to fluctuations in foreign currency exchange rates as the time period from the date that transactions are initiated and the date of payment or receipt of payment is generally of short duration. Accordingly, we believe we do not have a material exposure to foreign currency risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Material Weaknesses on Internal Control over Financial Reporting
The Companys management, with the participation of its principal executive officer and principal financial officer, evaluated the effectiveness of its disclosure controls and procedures as of March 31, 2019. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms promulgated by the Securities and Exchange Commission (the SEC). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, our management has assessed the effectiveness of our internal control over financial reporting based on the criteria set forth in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
As previously disclosed under Item 9A. Controls and Procedures in our Annual Report on Form 10-K for our fiscal year ended December 31, 2018, we identified the following deficiencies that existed as of December 31, 2018 and continued to exist at March 31, 2019. A material weakness is a control deficiency or a combination of control deficiencies that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.
35
Table of Contents
| We did not design and maintain formal accounting policies, procedures and controls to achieve complete, accurate and timely financial accounting, reporting and disclosures, including controls over the preparation and review of account reconciliations and journal entries. |
| We did not design and maintain formal accounting policies, processes and controls to analyze, account for and disclose certain complex transactions, including the recapitalization and related debt extinguishment and conversion. |
Because of the deficiencies noted above, in consultation with management, our principal executive officer and principal financial officer concluded that we did not maintain effective internal control over financial reporting and our disclosure controls and procedures were not effective as of both December 31, 2018 and March 31, 2019, based on the criteria in Internal ControlIntegrated Framework (2013) issued by COSO.
Plans for Remediation of Material Weakness
Although the Company has made significant progress in remediating the aforementioned deficiencies, management did not perform sufficient control testing to conclude that the material weaknesses were remediated and therefore some of the control deficiencies continued to exist as of March 31, 2019. The Company is currently taking actions to remediate the deficiencies in its internal controls over financial reporting and is implementing additional processes and controls designed to address the underlying causes associated with the aforementioned deficiencies. During the period covered by this Quarterly Report on Form 10-Q, we continued to:
| add additional accounting resources who have the requisite background and knowledge in the application of GAAP; |
| engage external experts to complement internal resources and to provide support related to more complex applications of GAAP; |
| implement a new company-wide enterprise resource planning system and design effective financial and information technology general controls (ITGCs) over the system; |
| formalize documentation of certain policies throughout the year; |
| enhance our process in accounting for, and documenting our positions related to, our accounting topics throughout the year; |
| work with an outside firm that is assisting management with: |
enhancing the execution of our risk assessment activities by evaluating whether the design of our internal controls appropriately addresses changes in the business (including changes to people, processes and systems) that could impact our system of internal controls;
reviewing our current processes, procedures and systems to identify opportunities to enhance the design of each process and to include additional control activities that will ensure all transactions are properly recorded;
developing a monitoring protocol that will allow the company to validate the operating effectiveness of certain controls over financial reporting to gain assurance that such controls are present and functioning as designed. We will assess whether the company is sufficiently staffed to meet its design objectives for internal control over financial reporting and whether the appropriate resources are performing the control activities; and
| report regularly to the audit committee on the progress and results of the remediation plan, including the identification, status and resolution of internal control deficiencies. |
The Company believes these actions will be effective in remediating the deficiencies described above. As the Company continues to evaluate and work to improve its internal control over financial reporting, management may determine to take additional measures to address the deficiencies or determine to modify the remediation plan described above. Until the remediation steps set forth above are fully implemented and operating for a sufficient period of time, the material weaknesses described above will continue to exist.
Based on the evaluation of our disclosure controls and procedures as of March 31, 2019, and due to the material weaknesses described above, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were not effective at the reasonable assurance level.
36
Table of Contents
Changes in Internal Control Over Financial Reporting
Other than in connection with executing upon the implementation of the remediation plan outlined above, there were no changes in our internal control over financial reporting during the year-ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are not a party to any material legal proceedings. From time to time, we may become involved in litigation or other legal proceedings relating to claims arising from the ordinary course of business. These matters may include intellectual property, employment and other general claims. With respect to our outstanding legal matters, based on our current knowledge, we believe that the amount or range of reasonably possible loss will not, either individually or in the aggregate, have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. However, the outcome of such legal matters is inherently unpredictable and subject to significant uncertainties.
Investing in our common stock involves a high degree of risk. Our Annual Report on Form 10-K for the year ended December 31, 2018 includes a detailed discussion of our risk factors under the heading Part I, Item 1ARisk Factors. There have been no material changes from such risk factors during the three months ended March 31, 2019. You should consider carefully the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2018, and all other information contained in or incorporated by reference in this Quarterly Report on Form 10-Q before making an investment decision. If any of the risks discussed in the Annual Report on Form 10-K actually occur, they may materially harm our business, financial condition, operating results, cash flows or growth prospects. As a result, the market price of our common stock could decline, and you could lose all or part of your investment. Additional risks and uncertainties that are not yet identified or that we think are immaterial may also materially harm our business, financial condition, operating results, cash flows or growth prospects and could result in a complete loss of your investment.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides certain information with respect to our purchases of shares of the Companys Class A common stock during the first fiscal quarter of 2019:
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plan |
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan |
||||||||||||
January 1, 2019 through January 31, 2019 |
0 | $ | N/A | | $ | | ||||||||||
February 1, 2019 through February 28, 2019 |
0 | $ | N/A | | $ | | ||||||||||
March 1, 2019 through March 31, 2019(a) |
728,548 | $ | 9.28 | | $ | | ||||||||||
|
|
|
|
|||||||||||||
Total |
728,548 | $ | 9.28 | | ||||||||||||
|
|
|
|
|
|
|
|
(a) | Reflects the Companys repurchase of an aggregate of 728,548 shares of its Class A common stock in March 2019 at a price of $9.28 per share in connection with the exercise of a put right that was granted to the former sole stockholder of Nutech Medical, Inc. upon the Companys acquisition of NuTech Medical in March 2017. |
Item 3. Defaults Upon Senior Securities
None.
37
Table of Contents
Item 4. Mine Safety Disclosures
Not Applicable.
None.
| Filed herewith |
38
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 10, 2019 | Organogenesis Holdings Inc. (Registrant) | |||||
/s/ Timothy M. Cunningham | ||||||
Timothy M. Cunningham | ||||||
Chief Financial Officer (Principal Financial and Accounting Officer) |
39