ORMAT TECHNOLOGIES, INC. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021 |
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission file number: 001-32347
ORMAT TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 88-0326081 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
6140 Plumas Street, Reno, Nevada | 89519-6075 |
(Address of principal executive offices) | (Zip Code) |
(775) 356-9029
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☑ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
As of November 1, 2021, the number of outstanding shares of common stock, par value $0.001 per share, was 56,001,501.
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | ORA | NYSE |
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2021
ITEM 1. |
4 |
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
31 |
ITEM 3. |
61 |
|
ITEM 4. |
61 |
|
62 |
||
ITEM 1. |
62 |
|
ITEM 1A. |
62 |
|
ITEM 2. |
62 |
|
ITEM 3. |
62 |
|
ITEM 4. |
62 |
|
ITEM 5. |
62 |
|
ITEM 6. |
62 |
|
64 |
Certain Definitions
Unless the context otherwise requires, all references in this quarterly report to “Ormat”, “the Company”, “we”, “us”, “our company”, “Ormat Technologies” or “our” refer to Ormat Technologies, Inc. and its consolidated subsidiaries.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENT
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2021 | December 31, 2020 | |||||||
(Dollars in thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 267,802 | $ | 448,252 | ||||
Marketable securities at fair value | 45,479 | — | ||||||
Restricted cash and cash equivalents (primarily related to VIEs) | 88,498 | 88,526 | ||||||
Receivables: | ||||||||
Trade less allowance for credit losses of $ and $ , respectively (primarily related to VIEs) | 140,314 | 149,170 | ||||||
Other | 27,346 | 17,987 | ||||||
Inventories | 27,356 | 35,321 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 9,324 | 24,544 | ||||||
Prepaid expenses and other | 29,320 | 15,354 | ||||||
Total current assets | 635,439 | 779,154 | ||||||
Investment in unconsolidated companies | 109,725 | 98,217 | ||||||
Deposits and other | 61,716 | 66,989 | ||||||
Deferred income taxes | 149,178 | 119,299 | ||||||
Property, plant and equipment, net ($ and $ related to VIEs, respectively) | 2,298,903 | 2,099,046 | ||||||
Construction-in-process ($ and $ related to VIEs, respectively) | 615,482 | 479,315 | ||||||
Operating leases right of use ($ and $ related to VIEs, respectively) | 19,690 | 16,347 | ||||||
Finance leases right of use ($ and $ related to VIEs, respectively) | 7,002 | 11,633 | ||||||
Intangible assets, net | 370,889 | 194,421 | ||||||
Goodwill | 91,342 | 24,566 | ||||||
Total assets | $ | 4,359,366 | $ | 3,888,987 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 127,432 | $ | 152,763 | ||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 15,829 | 11,179 | ||||||
Current portion of long-term debt: | ||||||||
Limited and non-recourse (primarily related to VIEs): | ||||||||
Senior secured notes | 25,391 | 24,949 | ||||||
Other loans | 36,203 | 35,897 | ||||||
Full recourse | 312,661 | 17,768 | ||||||
Operating lease liabilities | 2,902 | 2,922 | ||||||
Finance liabilities | 13,854 | 3,169 | ||||||
Total current liabilities | 534,272 | 248,647 | ||||||
Long-term debt, net of current portion: | ||||||||
Limited and non-recourse (primarily related to VIEs): | ||||||||
Senior secured notes (less deferred financing costs of $ and $ , respectively) | 296,382 | 315,195 | ||||||
Other loans (less deferred financing costs of $ and $ , respectively) | 258,916 | 284,928 | ||||||
Full recourse (less deferred financing costs of $ and $ , respectively) | 742,978 | 777,090 | ||||||
Operating lease liabilities | 16,650 | 12,897 | ||||||
Finance liabilities | 246,722 | 9,104 | ||||||
Liability associated with sale of tax benefits | 97,714 | 111,476 | ||||||
Deferred income taxes | 85,922 | 87,972 | ||||||
Liability for unrecognized tax benefits | 3,677 | 1,970 | ||||||
Liabilities for severance pay | 16,598 | 18,749 | ||||||
Asset retirement obligation | 71,628 | 63,457 | ||||||
Other long-term liabilities | 6,009 | 6,235 | ||||||
Total liabilities | 2,377,468 | 1,937,720 | ||||||
Commitments and contingencies (Note 10) | ||||||||
Redeemable noncontrolling interest | 9,542 | 9,830 | ||||||
Equity: | ||||||||
The Company's stockholders' equity: | ||||||||
Common stock, par value $ per share; shares authorized; and issued and outstanding as of September 30, 2021 and December 31, 2020, respectively | 56 | 56 | ||||||
Additional paid-in capital | 1,269,568 | 1,262,446 | ||||||
Retained earnings | 573,408 | 550,103 | ||||||
Accumulated other comprehensive income (loss) | (9,647 | ) | (6,620 | ) | ||||
Total stockholders' equity attributable to Company's stockholders | 1,833,385 | 1,805,985 | ||||||
Noncontrolling interest | 138,971 | 135,452 | ||||||
Total equity | 1,972,356 | 1,941,437 | ||||||
Total liabilities, redeemable noncontrolling interest and equity | $ | 4,359,366 | $ | 3,888,987 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in thousands, except per share data) | (Dollars in thousands, except per share data) | |||||||||||||||
Revenues: | ||||||||||||||||
Electricity | $ | 142,651 | $ | 123,660 | $ | 421,503 | $ | 395,201 | ||||||||
Product | 10,527 | 29,625 | 26,580 | 120,737 | ||||||||||||
Energy storage | 5,664 | 5,662 | 24,012 | 10,022 | ||||||||||||
Total revenues | 158,842 | 158,947 | 472,095 | 525,960 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Electricity | 81,549 | 76,670 | 245,136 | 219,988 | ||||||||||||
Product | 9,182 | 24,037 | 23,180 | 95,724 | ||||||||||||
Energy storage | 4,971 | 4,210 | 15,017 | 9,014 | ||||||||||||
Total cost of revenues | 95,702 | 104,917 | 283,333 | 324,726 | ||||||||||||
Gross profit | 63,140 | 54,030 | 188,762 | 201,234 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development expenses | 1,175 | 1,490 | 3,179 | 4,281 | ||||||||||||
Selling and marketing expenses | 2,671 | 4,076 | 10,935 | 13,724 | ||||||||||||
General and administrative expenses | 23,554 | 14,539 | 60,400 | 43,154 | ||||||||||||
Business interruption insurance income | (248 | ) | (17,761 | ) | (248 | ) | (20,743 | ) | ||||||||
Operating income | 35,988 | 51,686 | 114,496 | 160,818 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 519 | 626 | 1,590 | 1,469 | ||||||||||||
Interest expense, net | (22,230 | ) | (21,756 | ) | (59,872 | ) | (58,814 | ) | ||||||||
Derivatives and foreign currency transaction gains (losses) | (21 | ) | 1,047 | (16,229 | ) | 2,111 | ||||||||||
Income attributable to sale of tax benefits | 7,879 | 7,014 | 21,654 | 16,818 | ||||||||||||
Other non-operating income (expense), net | 44 | 961 | (308 | ) | 1,343 | |||||||||||
Income from operations before income tax and equity in earnings (losses) of investees | 22,179 | 39,578 | 61,331 | 123,745 | ||||||||||||
Income tax provision | (2,048 | ) | (15,361 | ) | (9,323 | ) | (45,275 | ) | ||||||||
Equity in earnings (losses) of investees, net | 649 | (1,119 | ) | 1,796 | (196 | ) | ||||||||||
Net income | 20,780 | 23,098 | 53,804 | 78,274 | ||||||||||||
Net income attributable to noncontrolling interest | (5,878 | ) | (7,419 | ) | (10,617 | ) | (13,516 | ) | ||||||||
Net income attributable to the Company's stockholders | $ | 14,902 | $ | 15,679 | $ | 43,187 | $ | 64,758 | ||||||||
Comprehensive income: | ||||||||||||||||
Net income | 20,780 | 23,098 | 53,804 | 78,274 | ||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||
Change in foreign currency translation adjustments | (632 | ) | 1,321 | (2,042 | ) | 1,597 | ||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment that qualifies as a cash flow hedge | 983 | 947 | 3,504 | (4,461 | ) | |||||||||||
Change in unrealized gains or losses in respect of a cross currency swap derivative instrument that qualifies as a cash flow hedge | (2,694 | ) | (3,548 | ) | (5,294 | ) | (3,548 | ) | ||||||||
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax of $ ) | 2 | — | (9 | ) | — | |||||||||||
Other changes in comprehensive income | 15 | 30 | 48 | 47 | ||||||||||||
Comprehensive income | 18,454 | 21,848 | 50,011 | 71,909 | ||||||||||||
Comprehensive income attributable to noncontrolling interest | (5,553 | ) | (7,751 | ) | (9,851 | ) | (14,000 | ) | ||||||||
Comprehensive income attributable to the Company's stockholders | $ | 12,901 | $ | 14,097 | $ | 40,160 | $ | 57,909 | ||||||||
Earnings per share attributable to the Company's stockholders: | ||||||||||||||||
Basic: | 0.27 | 0.31 | 0.77 | 1.27 | ||||||||||||
Diluted: | 0.26 | 0.31 | 0.77 | 1.26 | ||||||||||||
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders: | ||||||||||||||||
Basic | 56,003 | 51,072 | 55,995 | 51,051 | ||||||||||||
Diluted | 56,298 | 51,282 | 56,413 | 51,386 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
The Company's Stockholders' Equity | ||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Noncontrolling | Total | |||||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income (Loss) | Total | Interest | Equity | |||||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 51,032 | $ | 51 | $ | 913,150 | $ | 487,873 | $ | (8,654 | ) | $ | 1,392,420 | $ | 122,990 | $ | 1,515,410 | ||||||||||||||||
Cumulative effect of changes in accounting principles | — | — | — | (755 | ) | — | (755 | ) | — | (755 | ) | |||||||||||||||||||||
Adjusted balance as of the beginning of the year | 51,032 | 51 | 913,150 | 487,118 | (8,654 | ) | 1,391,665 | 122,990 | 1,514,655 | |||||||||||||||||||||||
Stock-based compensation | — | — | 1,989 | — | — | 1,989 | — | 1,989 | ||||||||||||||||||||||||
Cash paid to noncontrolling interest | — | — | — | — | — | — | (3,007 | ) | (3,007 | ) | ||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (5,614 | ) | — | (5,614 | ) | — | (5,614 | ) | |||||||||||||||||||||
Increase in noncontrolling interest | — | — | — | — | — | — | 1,447 | 1,447 | ||||||||||||||||||||||||
Net income | — | — | — | 26,033 | — | 26,033 | 3,543 | 29,576 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | (258 | ) | (258 | ) | (387 | ) | (645 | ) | ||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge | — | — | — | — | (4,755 | ) | (4,755 | ) | — | (4,755 | ) | |||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 5 | 5 | — | 5 | ||||||||||||||||||||||||
Balance at March 31, 2020 | 51,036 | $ | 51 | $ | 915,139 | $ | 507,537 | $ | (13,662 | ) | $ | 1,409,065 | $ | 124,586 | $ | 1,533,651 | ||||||||||||||||
Balance as of the beginning of the period | 51,036 | $ | 51 | $ | 915,139 | $ | 507,537 | $ | (13,662 | ) | $ | 1,409,065 | $ | 124,586 | $ | 1,533,651 | ||||||||||||||||
Stock-based compensation | — | — | 2,264 | — | — | 2,264 | — | 2,264 | ||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 31 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (5,719 | ) | — | (5,719 | ) | — | (5,719 | ) | |||||||||||||||||||||
Increase in noncontrolling interest in U.S. Geothermal | — | — | — | — | — | — | 1,307 | 1,307 | ||||||||||||||||||||||||
Net income | — | — | — | 23,046 | — | 23,046 | 1,982 | 25,028 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | — | 382 | 382 | 539 | 921 | ||||||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge(net of related tax of $ ) | — | — | — | — | (653 | ) | (653 | ) | — | (653 | ) | |||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 12 | 12 | — | 12 | ||||||||||||||||||||||||
Balance at June 30, 2020 | 51,067 | $ | 51 | $ | 917,403 | $ | 524,864 | $ | (13,921 | ) | $ | 1,428,397 | $ | 128,414 | $ | 1,556,811 | ||||||||||||||||
Balance as of the beginning of the period | 51,067 | $ | 51 | $ | 917,403 | $ | 524,864 | $ | (13,921 | ) | $ | 1,428,397 | $ | 128,414 | $ | 1,556,811 | ||||||||||||||||
Stock-based compensation | — | — | 2,807 | — | — | 2,807 | — | 2,807 | ||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 2 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Cash paid to noncontrolling interest | — | — | — | — | — | — | (3,749 | ) | (3,749 | ) | ||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (5,559 | ) | — | (5,559 | ) | — | (5,559 | ) | |||||||||||||||||||||
Net income | — | — | — | 15,679 | — | 15,679 | 7,064 | 22,743 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | — | 989 | 989 | 332 | 1,321 | ||||||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge (net of related tax of $ ) | — | — | — | — | 947 | 947 | — | 947 | ||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 30 | 30 | — | 30 | ||||||||||||||||||||||||
Balance at September 30,2020 | 51,069 | $ | 51 | $ | 920,210 | $ | 534,984 | $ | (11,955 | ) | $ | 1,443,290 | $ | 132,061 | $ | 1,575,351 | ||||||||||||||||
Balance at December 31, 2020 | 55,983 | $ | 56 | $ | 1,262,446 | $ | 550,103 | $ | (6,620 | ) | $ | 1,805,985 | $ | 135,452 | $ | 1,941,437 | ||||||||||||||||
Stock-based compensation | — | — | 2,097 | — | — | 2,097 | — | 2,097 | ||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 1 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock issuance costs reimbursement | — | — | 285 | — | — | 285 | — | 285 | ||||||||||||||||||||||||
Cash paid to noncontrolling interest | — | — | — | — | — | — | (3,898 | ) | (3,898 | ) | ||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (6,718 | ) | — | (6,718 | ) | — | (6,718 | ) | |||||||||||||||||||||
Net income | — | — | — | 15,259 | — | 15,259 | 2,290 | 17,549 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | (1,253 | ) | (1,253 | ) | (573 | ) | (1,826 | ) | ||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge | — | — | — | — | 3,755 | 3,755 | — | 3,755 | ||||||||||||||||||||||||
Change in unrealized gains or losses in respect of a cross currency swap derivative instrument that qualifies as a cash flow hedge | — | — | — | — | (2,798 | ) | (2,798 | ) | — | (2,798 | ) | |||||||||||||||||||||
Unrealized gains (losses) in respect of investment in marketable securities (net of related tax of $ ) | — | — | — | — | (20 | ) | (20 | ) | — | (20 | ) | |||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 16 | 16 | — | 16 | ||||||||||||||||||||||||
Balance at March 31,2021 | 55,984 | $ | 56 | $ | 1,264,828 | $ | 558,644 | $ | (6,920 | ) | $ | 1,816,608 | $ | 133,271 | $ | 1,949,879 | ||||||||||||||||
Balance as of the beginning of the period | 55,984 | $ | 56 | $ | 1,264,828 | $ | 558,644 | $ | (6,920 | ) | $ | 1,816,608 | $ | 133,271 | $ | 1,949,879 | ||||||||||||||||
Stock-based compensation | — | — | 2,623 | — | — | 2,623 | — | 2,623 | ||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 13 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Cash paid to noncontrolling interest | — | — | — | — | — | — | (426 | ) | (426 | ) | ||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (6,448 | ) | — | (6,448 | ) | — | (6,448 | ) | |||||||||||||||||||||
Net income | — | — | — | 13,026 | — | 13,026 | 1,795 | 14,821 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | — | 284 | 284 | 132 | 416 | ||||||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge | — | — | — | — | (1,234 | ) | (1,234 | ) | — | (1,234 | ) | |||||||||||||||||||||
Change in unrealized gains or losses in respect of a cross currency swap derivative instrument that qualifies as a cash flow hedge | — | — | — | — | 198 | 198 | — | 198 | ||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 17 | 17 | — | 17 | ||||||||||||||||||||||||
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax of $ ) | — | — | — | — | 9 | 9 | — | 9 | ||||||||||||||||||||||||
Balance at June 30,2021 | 55,997 | $ | 56 | $ | 1,267,451 | $ | 565,222 | $ | (7,646 | ) | $ | 1,825,083 | $ | 134,772 | $ | 1,959,855 | ||||||||||||||||
Balance as of the beginning of the period | 55,997 | $ | 56 | $ | 1,267,451 | $ | 565,222 | $ | (7,646 | ) | $ | 1,825,083 | $ | 134,772 | $ | 1,959,855 | ||||||||||||||||
Stock-based compensation | — | — | 2,120 | — | — | 2,120 | — | 2,120 | ||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 5 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Stock issuance costs reimbursement | — | — | (3 | ) | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||
Cash paid to noncontrolling interest | — | — | — | — | — | — | (1,487 | ) | (1,487 | ) | ||||||||||||||||||||||
Cash dividend declared, $ per share | — | — | — | (6,716 | ) | — | (6,716 | ) | — | (6,716 | ) | |||||||||||||||||||||
Net income | — | — | — | 14,902 | — | 14,902 | 6,011 | 20,913 | ||||||||||||||||||||||||
Other comprehensive income (loss), net of related taxes: | ||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | — | (307 | ) | (307 | ) | (325 | ) | (632 | ) | ||||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge (net of related tax of $ ) | — | — | — | — | 983 | 983 | — | 983 | ||||||||||||||||||||||||
Change in unrealized gains or losses in respect of a cross currency swap derivative instrument that qualifies as a cash flow hedge | — | — | — | — | (2,694 | ) | (2,694 | ) | — | (2,694 | ) | |||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 15 | 15 | — | 15 | ||||||||||||||||||||||||
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax of $ ) | — | — | — | — | 2 | 2 | — | 2 | ||||||||||||||||||||||||
Balance at September 30,2021 | 56,002 | $ | 56 | $ | 1,269,568 | $ | 573,408 | $ | (9,647 | ) | $ | 1,833,385 | $ | 138,971 | $ | 1,972,356 |
(*) Resulted in an amount lower than $1 thousand.
The accompanying notes are an integral part of the condensed consolidated financial statements.
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
Nine Months Ended September 30, | ||||||||
2021 | 2020 | |||||||
(Dollars in thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 53,804 | $ | 78,274 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 134,367 | 115,672 | ||||||
Accretion of asset retirement obligation | 2,943 | 2,319 | ||||||
Stock-based compensation | 6,840 | 7,060 | ||||||
Income attributable to sale of tax benefits, net of interest expense | (13,495 | ) | (10,846 | ) | ||||
Equity in losses (earnings) of investees | (1,796 | ) | 196 | |||||
Mark-to-market of derivative instruments | 1,096 | (1,612 | ) | |||||
Loss on disposal of property, plant and equipment | 87 | 618 | ||||||
Loss (gain) on severance pay fund asset | (709 | ) | (24 | ) | ||||
Deferred income tax provision | (8,994 | ) | 25,522 | |||||
Liability for unrecognized tax benefits | 1,707 | (2,000 | ) | |||||
Other | 267 | — | ||||||
Changes in operating assets and liabilities, net of businesses acquired: | ||||||||
Receivables | 227 | (5,753 | ) | |||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 15,220 | 20,242 | ||||||
Inventories | (1,814 | ) | 565 | |||||
Prepaid expenses and other | (13,966 | ) | 2,971 | |||||
Change in operating lease right of use asset | 2,322 | 2,695 | ||||||
Deposits and other | (3,468 | ) | (1,277 | ) | ||||
Accounts payable and accrued expenses | (30,320 | ) | 2,617 | |||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 4,650 | 4,928 | ||||||
Liabilities for severance pay | (2,151 | ) | (619 | ) | ||||
Change in operating lease liabilities | (1,935 | ) | (2,436 | ) | ||||
Other long-term liabilities | (91 | ) | (222 | ) | ||||
Net cash provided by operating activities | 144,791 | 238,890 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of marketable securities | (49,320 | ) | — | |||||
Maturities of marketable securities | 3,565 | — | ||||||
Capital expenditures | (288,423 | ) | (231,784 | ) | ||||
Investment in unconsolidated companies | (6,208 | ) | (14,794 | ) | ||||
Cash paid for business acquisition, net of cash acquired | (171,000 | ) | (43,321 | ) | ||||
Decrease (increase) in severance pay fund asset, net of payments made to retired employees | 2,352 | 529 | ||||||
Other investing activities | (911 | ) | (3,600 | ) | ||||
Net cash used in investing activities | (509,945 | ) | (292,970 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term loans, net of transaction costs | 275,000 | 419,262 | ||||||
Repayments of commercial paper and prepayment of loans | — | (50,000 | ) | |||||
Proceeds from revolving credit lines with banks | — | 1,249,400 | ||||||
Repayment of revolving credit lines with banks | — | (1,289,950 | ) | |||||
Cash received from noncontrolling interest | 5,390 | 7,577 | ||||||
Repayments of long-term debt | (58,357 | ) | (115,606 | ) | ||||
Stock issuance costs reimbursement | 282 | — | ||||||
Cash paid to noncontrolling interest | (7,031 | ) | (9,234 | ) | ||||
Payments under finance lease obligations | (7,943 | ) | (2,205 | ) | ||||
Deferred debt issuance costs | (2,447 | ) | (2,360 | ) | ||||
Cash dividends paid | (19,882 | ) | (16,892 | ) | ||||
Net cash provided by financing activities | 185,012 | 189,992 | ||||||
Effect of exchange rate changes | (336 | ) | 520 | |||||
Net change in cash and cash equivalents and restricted cash and cash equivalents | (180,478 | ) | 136,432 | |||||
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period | 536,778 | 153,110 | ||||||
Cash and cash equivalents and restricted cash and cash equivalents at end of period | $ | 356,300 | $ | 289,542 | ||||
Supplemental non-cash investing and financing activities: | ||||||||
Increase (decrease) in accounts payable related to purchases of property, plant and equipment | $ | 1,095 | $ | (995 | ) | |||
Right of use assets obtained in exchange for new lease liabilities | $ | 5,579 | $ | 3,057 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 — GENERAL AND BASIS OF PRESENTATION
These unaudited condensed consolidated interim financial statements of Ormat Technologies, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial position as of September 30, 2021, the condensed consolidated statements of operations and comprehensive income and the condensed consolidated statements of equity for the three and nine months ended September 30, 2021 and 2020 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2021 and 2020.
The financial data and other information disclosed in the notes to the condensed consolidated financial statements related to these periods are unaudited. The results for the periods presented are not necessarily indicative of the results to be expected for the year.
These condensed unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. The condensed consolidated balance sheet data as of December 31, 2020 was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2020 but does not include all disclosures required by U.S. GAAP.
Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.
COVID-19 consideration
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus ("COVID-19") a pandemic. Since that time and through the date of this report, the Company has implemented significant measures in order to meet government requirements and preserve the health and safety of its employees, including by working remotely when needed and adopting separate shifts from time to time in its power plants, manufacturing facilities and other locations while at the same time trying to continue operations at close to full capacity in all locations. Since the end of the second quarter of 2021, the Company has experienced an easing of government restrictions in a number of countries, including in Israel, but uncertainty around the impact of COVID-19 continues. With respect to its employees, the Company has not laid-off or furloughed any employees due to COVID-19 and has continued to pay full salaries. In addition, the Company focused efforts on adjusting its operations to mitigate the impact of COVID-19 including managing its global supply chain risks and enhancing its liquidity profile. As most of the Company's electricity revenues are generated under long term contracts, the majority of which are under a fixed energy rate, the impact of COVID-19 on electricity revenues was limited. Nevertheless, the Company experienced a higher rate of curtailments during 2020 from Kenya Power and Lighting Co. Ltd. (“KPLC”) for its Olkaria complex and continued to experience curtailments during 2021.
In the Product segment, the Company experienced a significant decline in product backlog, which it believes resulted mainly due to the impact of COVID-19 and the unwillingness of potential customers to enter into new commitments at this time. Since the second quarter of 2021, the Company has started to see a limited recovery that has resulted in an increase in backlog.
In the Energy Storage segment, revenues are generated primarily from participating in the energy and ancillary services markets and therefore are directly impacted by the prevailing energy prices in those markets.
While the extent and duration of the economic downturn from the COVID-19 pandemic remains unclear, the Company has considered, among other things, whether the global operational disruptions indicate a change in circumstances that may trigger asset impairments and whether it needs to revisit accounting estimates and projections or its expectations about collectability of receivables. Additionally, the Company has considered the potential impacts on its fair value disclosures and on its internal control over financial reporting and while significant uncertainty still exists concerning the magnitude of the impact and duration of the COVID-19 pandemic on the global economy, the Company has determined that there was no triggering event for an impairment with respect to any of its assets nor has there been an adverse change in the probability related to the collectability of its receivables. The Company continues to assess the potential impact of the global economic situation on its consolidated financial statements.
Business combination - geothermal assets purchase transaction
On July 13, 2021, the Company closed a transaction with TG Geothermal Portfolio, LLC (a subsidiary of Terra-Gen, LLC) (the "Seller") to acquire two contracted geothermal assets in Nevada with a total net generating capacity of 67.5 MW, a greenfield development asset adjacent to one of the plants, and an underutilized transmission line. The Company paid approximately $171.0 million in cash (excluding working capital and assumed cash of approximately $10.8 million) for 100% of the equity interests in the entities holding those assets and assumed a finance obligation with a fair value at acquisition date of approximately $258.0 million. The two contracted geothermal assets include the Dixie Valley and Beowawe geothermal power plants which sell power under existing power purchase agreements with Southern California Edison under a long term Power Purchase Agreement ("PPA") expiring in 2038 and with NV Power, Inc. under a PPA expiring in December 2025, respectively.
As a result of the acquisition, the Company expanded its overall generation capacity and expects to improve the profitability of the purchased assets through cost reduction and synergies. The Company accounted for the transaction in accordance with Accounting Standard Codification ("ASC") 805, Business Combinations, and following the transaction, the Company consolidates the Dixie Valley and Beowawe power plants as well as the other geothermal assets included in the transaction in accordance with ASC 810, Consolidation. In 2021, the Company incurred approximately $4.7 million of acquisition-related costs included under "General and administrative expenses" in the condensed consolidated statements of operations and comprehensive income for the nine months ended September 30, 2021. Accounting guidance provides that the allocation of the purchase price may be modified for up to one year from the date of the acquisition to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The primary area of the purchase price allocation that is not yet finalized is related to certain tax matters and the related impact on goodwill.
The following table summarizes the purchase price allocation to the fair value of the assets acquired and liabilities assumed (in millions):
Cash and cash equivalents and restricted cash | $ | 10.9 | ||
Trade receivables and others (1) | 8.6 | |||
Deferred income taxes | 22.4 | |||
Property, plant and equipment and construction-in-process | 152.0 | |||
Intangible assets (2) | 191.6 | |||
Goodwill (3) | 66.6 | |||
Total assets acquired | $ | 452.1 | ||
Accounts payable, accrued expenses and others | $ | 6.6 | ||
Finance liability (4) | 258.4 | |||
Asset retirement obligation | 5.3 | |||
Total liabilities assumed | $ | 270.3 | ||
Total assets acquired, and liabilities assumed, net | $ | 181.8 |
(1) | The gross amount of receivables due under the Dixie Valley and Beowawe PPAs is $7.8 million. These receivables were fully collected during the third quarter of 2021. |
(2) | Intangible assets are related to the long-term electricity PPAs described above and are amortized over the term of those PPAs. |
(3) | Goodwill is primarily related to the expected synergies and potential cost savings in operations as a result of the purchase transaction. The goodwill is allocated to the Electricity segment and is deductible for tax purposes pending the exercise of the financial lease buy-out option as described below. |
(4) | Finance liability is related to a sale and leaseback transaction entered into by the Seller in September 2015 under which it sold and leased back the undivided interests in the Dixie Valley power plant asset through June 2038. The lease transaction was accounted for by the Seller as a finance lease due to the Seller's continued involvement and management of the power plant and the existence of an early buy-out option in September 2024. As per the accounting guidance, the Company retained the Seller's accounting of a "failed" sale and leaseback transaction and accordingly accounted for the liability as a financial liability. This financial liability, as well as the related power plant asset, were measured at their acquisition-date fair value. |
The acquired geothermal power plants contributed Electricity revenues of $14.4 million and earnings of $4.3 million, net of related tax and finance liability interest expense costs of $2.8 million, to the Company for the period from acquisition date to September 30, 2021 which were included in the Company’s condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2021.
The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred on January 1, 2020. The pro forma results below include the impact of certain adjustments related to the depreciation of property plant and equipment, amortization of intangible assets, transaction-related costs incurred as of the acquisition date, and interest expense on related borrowings, and in each case, the related income tax effects, as well as certain other post-acquisition adjustments. This pro forma presentation does not include any impact from transaction synergies.
Pro forma for the Three Months Ended September 30, | Pro forma for the Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in millions) | (Dollars in millions) | |||||||||||||||
Electricity revenues | $ | 144.7 | $ | 140.5 | $ | 449.1 | $ | 438.4 | ||||||||
Total revenues | $ | 160.8 | $ | 175.8 | $ | 499.7 | $ | 569.1 | ||||||||
Net income | $ | 18.5 | $ | 18.0 | $ | 50.4 | $ | 64.3 |
Bank Hapoalim loan
On July 12, 2021, the Company entered into a definitive loan agreement (the "Hapoalim Loan Agreement") with Bank Hapoalim B.M. (“Bank Hapoalim”). The Hapoalim Loan Agreement provides for a loan by Bank Hapoalim to the Company in an aggregate principal amount of $125 million (the “Hapoalim Loan”). The outstanding principal amount of the Hapoalim Loan will be repaid in 14 semi-annual payments of $8.9 million each, commencing on December 12, 2021. The duration of the Hapoalim Loan is 7 years. The Hapoalim Loan bears interest at a fixed rate of 3.45% per annum, payable semi-annually.
The Hapoalim Loan Agreement includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6, (ii) a minimum equity capital amount (as shown on its consolidated financial statements) of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%.
The Hapoalim Loan Agreement includes other customary affirmative and negative covenants, including payment and covenant events of default.
HSBC Bank loan
On July 15, 2021, the Company entered into a definitive loan agreement (the "HSBC Loan Agreement") with HSBC Bank PLC (“HSBC Bank”). The HSBC Loan Agreement provides for a loan by HSBC Bank to the Company in an aggregate principal amount of $50 million (the “HSBC Loan”). The outstanding principal amount of the HSBC Loan will be repaid in 14 semi-annual payments of $3.6 million each, commencing on January 19, 2022. The duration of the HSBC Loan is 7 years. The HSBC Loan bears interest at a fixed rate of 3.45% per annum, payable semi-annually.
The HSBC Loan Agreement includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6, (ii) a minimum equity capital amount (as shown on its consolidated financial statements) of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%.
The HSBC Loan Agreement includes other customary affirmative and negative covenants, including payment and covenant events of default.
The proceeds from the Hapoalim Loan and the HSBC Loan were used to pay for the purchase of the geothermal assets portfolio from TG Geothermal Portfolio, LLC as described above.
Discount Bank loan
On September 2, 2021, the Company entered into a definitive loan agreement (the "Discount Loan Agreement") with Israel Discount Bank Ltd. (“Discount Bank”). The Discount Loan Agreement provides for a loan by Discount Bank to the Company in an aggregate principal amount of $100 million (the “Discount Loan”). The outstanding principal amount of the Discount Loan will be repaid in 16 semi-annual payments of $6.25 million each, commencing on March 2, 2022. The duration of the Discount Loan is 8 years. The Discount Loan bears interest at a fixed rate of 2.9% per annum, payable semi-annually.
The Discount Loan Agreement includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6, (ii) a minimum equity capital amount (as shown on its consolidated financial statements) of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%.
The Discount Loan Agreement includes other customary affirmative and negative covenants, including payment and covenant events of default.
Puna Power Plant
On May 3, 2018, the Kilauea volcano located in close proximity to the Company's 38 MW Puna geothermal power plant in the Puna district of Hawaii's Big Island erupted following a significant increase in seismic activity in the area. Before it stopped flowing, the lava covered the wellheads of three geothermal wells, monitoring wells and the substation of the Puna complex and an adjacent warehouse that stored a drilling rig that was also consumed by the lava. The insurance policy coverage for property and business interruption is provided by a consortium of insurers some of which denied the full amount of the Company's claim asserting that our insurance policy has coverage limitations. During the third quarter of 2021, the Company recognized approximately $15.8 million of business interruption insurance income in the condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2021 which was included under Electricity "Cost of revenues" up to the amount covering the related costs of $15.5 million and the remainder under "Operating expenses". During the third quarter of 2020, the Company recognized approximately $20.4 million of business interruption insurance income in the condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2020 which was included in Electricity "Cost of revenues" up to the amount covering the related costs and the remainder, totaling $17.8 million, was included under "Operating expenses". The Company is still in discussions with insurers related to additional Business Interruption and Property Damage payments.
The Puna power plant resumed operations in November 2020 and during the third quarter of 2021 operated at a stable level of 26 MW. The Company continues reservoir study and improvement of existing wells to maximize long term performance of the power plant.
In December 2019, Puna Geothermal Venture ("PGV") and Hawaii Electric Light Company's ("HELCO") subsidiary reached an agreement on an amended and restated power purchase agreement ("PPA") for dispatchable geothermal power to be sold from the Puna complex. The new PPA, which is subject to Public Utility Commission (“PUC”) approval, extends the term until 2052 with an increased contract capacity of 46 MW and fixes the price with no escalation, regardless of changes to fossil fuel pricing. On March 31, 2021, the PUC issued an order suspending the request to approve the PPA application until an environmental review is conducted on the proposed repowering, and ordered the parties to renegotiate the PPA rates. HELCO and PGV have filed motions, which are pending, for reconsideration of the order with the PUC. The existing PPA remains in effect, with its current terms, until the expansion is completed and the repowered plant reaches its Commercial Operation Date ("COD").
The Company continues to assess the accounting implications of these events on its assets and liabilities and whether any related assets may be impaired. As of September 30, 2021, the Company assessed that no impairment was required.
February power crisis in Texas
In February 2021, extreme weather conditions in Texas resulted in a significant increase in demand for electricity on the one hand and a decrease in electricity supply in the region on the other hand. On February 15, 2021, the Electricity Reliability Council of Texas (“ERCOT”) issued an Energy Emergency Alert Level 3 ("EEA 3") prompting rotating outages in Texas. This ultimately led to a significant increase in the Responsive Reserve Service (“RRS”) market prices, where the Company operates its Rabbit Hill battery energy storage facility which provides ancillary services and energy optimization to the wholesale markets managed by ERCOT. Due to the electricity supply shortage, ERCOT restricted battery charging in the Rabbit Hill facility from February 16, 2021 to February 19, 2021, resulting in a limited ability of the Rabbit Hill storage facility to provide RRS. As a result, the Company incurred losses of approximately $9.1 million, net of associated revenues, from a hedge transaction in relation to its inability to provide RRS during that period. Starting February 19, 2021, the Rabbit Hill energy storage facility resumed operation at full capacity.
In addition, the Company recorded a provision for approximately $3.0 million for receivables related to imbalance charges from the grid operator in respect of its demand response operation as it estimated it is probable it may be unable to collect such receivables. The provision for uncollectible receivables is included in "General and administrative expenses" in the condensed consolidated statements of operations and comprehensive income for the first quarter of 2021.
The Company has filed billing disputes with ERCOT related to some of the imbalance charges and revenue allocated to its Demand Response services and customers, the outcome of which may impact the final amount.
Write-offs of unsuccessful exploration activities
There were no write-offs of unsuccessful exploration activities for the three and nine months ended September 30, 2021 and 2020.
Reconciliation of Cash and cash equivalents and restricted cash and cash equivalents
The following table provides a reconciliation of cash and cash equivalents and restricted cash and cash equivalents as reported on the balance sheet to the total of the same amounts shown on the statement of cash flows:
September 30, | December 31, | September 30, | ||||||||||
2021 | 2020 | 2020 | ||||||||||
(Dollars in thousands) | ||||||||||||
Cash and cash equivalents | $ | 267,802 | $ | 448,252 | $ | 197,309 | ||||||
Restricted cash and cash equivalents | 88,498 | 88,526 | 92,233 | |||||||||
Total Cash and cash equivalents and restricted cash and cash equivalents | $ | 356,300 | $ | 536,778 | $ | 289,542 |
Finance liabilities
The following table provides details related to the Finance liabilities reported on the balance sheet:
September 30, | December 31, | |||||||
2021 | 2020 | |||||||
(Dollars in thousands) | ||||||||
Current Finance Liabilities: | ||||||||
Finance lease liabilities | $ | 3,019 | $ | 3,169 | ||||
Finance liability | 10,835 | — | ||||||
Total Current Finance Liabilities | $ | 13,854 | $ | 3,169 | ||||
Long-term Finance Liabilities: | ||||||||
Finance lease liabilities | $ | 4,693 | $ | 9,104 | ||||
Finance liability | 242,029 | — | ||||||
Total Long-term Finance Liabilities | $ | 246,722 | $ | 9,104 |
Concentration of credit risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments, marketable securities and accounts receivable.
The Company places its temporary cash investments with high credit quality financial institutions located in the United States (“U.S.”) and in foreign countries. At September 30, 2021 and December 31, 2020, the Company had deposits totaling $25.8 million and $18.9 million, respectively, in ten U.S. financial institutions that were federally insured up to $250,000 per account. At September 30, 2021 and December 31, 2020, the Company’s deposits in foreign countries amounted to approximately $73.7 million and $72.4 million, respectively.
At September 30, 2021 and December 31, 2020, accounts receivable related to operations in foreign countries amounted to approximately $96.7 million and $111.3 million, respectively. At September 30, 2021 and December 31, 2020, accounts receivable from the Company’s primary customers, which each accounted for revenues in excess of 10% of total consolidated revenues for the related period, amounted to approximately 52% and 65% of the Company’s trade receivables, respectively.
The Company's revenues from its primary customers as a percentage of total revenues are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Sierra Pacific Power Company and Nevada Power Company | 15.8 | % | 15.4 | % | 18.7 | % | 17.1 | % | ||||||||
Southern California Public Power Authority (“SCPPA”) | 21.3 | 19.5 | 23.9 | 19.8 | ||||||||||||
Kenya Power and Lighting Co. Ltd. ("KPLC") | 16.1 | 18.2 | 16.3 | 16.5 |
The Company has historically been able to collect on substantially all of its receivable balances. As of September 30, 2021, the amount overdue from KPLC in Kenya was $33.8 million of which $14.2 million was paid in October 2021, compared to amount overdue of $52.9 million as of September 30, 2020. These amounts represent an average of 73 and 83 days overdue, respectively. The Company believes it will be able to collect all past due amounts in Kenya. This belief is supported by the fact that in addition to KPLC's obligations under its power purchase agreement, the Company holds a support letter from the Government of Kenya that covers certain cases of KPLC non-payment (such as where caused by government actions/political events). Additionally, the Company continued to experience certain curtailments in the first nine months of 2021 by KPLC in the Olkaria complex. The impact of the curtailments is limited as the structure of the PPA secures the vast majority of the Company's revenues with fixed capacity payments unrelated to the electricity actually generated.
In Honduras, as of September 30, 2021, the total amount overdue from ENEE was $13.8 million of which
million was received in October 2021. During the third quarter of 2021, the overdue amount increased from $7.4 million as of June 30, 2021. In addition, due to continuing restrictive measures related to the COVID-19 pandemic in Honduras, the Company may experience additional delays in collection. The Company believes it will be able to collect all past due amounts in Honduras.
The Company may experience delays in collection in other locations due to the restrictive measures related to the COVID-19 pandemic which were imposed globally to different extents.
See Note 4 - Marketable Securities and under the caption "Marketable Securities" below for additional information regarding investment in marketable securities.
Allowance for credit losses
The Company performs an analysis of potential credit losses related to its financial instruments that are within the scope of ASU 2018-19, Codification Improvements to Topic 325, Financial Instruments – Credit Losses, primarily cash and cash equivalents, restricted cash and cash equivalents, investment in marketable securities, receivables (excluding those accounted under lease accounting) and costs and estimated earnings in excess of billings on uncompleted contracts, based on class of financing receivables which share the same or similar risk characteristics such as customer type and geographic location, among others. The Company estimates the expected credit losses for each class of financing receivables by applying the related corporate default rate which corresponds to the credit rating of the specific customer or class of financing receivables. For trade receivables, the Company applied this methodology using aging schedules reflecting how long the receivables have been outstanding. The Company has also considered the existence of credit enhancement arrangements that may mitigate the credit risk of its financial receivables in estimating the applicable corporate default rate. While significant uncertainty still exists concerning the magnitude of the impact and duration of the COVID-19 pandemic on the global economy, the Company considered the current and expected future economic and market conditions surrounding the COVID-19 pandemic and determined that the estimate of credit losses was not significantly impacted.
The following table describes the changes in the allowance for expected credit losses for the three and nine months ended September 30, 2021 and 2020 (all related to trade receivables):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Beginning balance of the allowance for expected credit losses | $ | 419 | $ | 779 | $ | 597 | $ | 755 | ||||||||
Change in the provision for expected credit losses for the period | (166 | ) | — | (344 | ) | 24 | ||||||||||
Ending balance of the allowance for expected credit losses | $ | 253 | $ | 779 | $ | 253 | $ | 779 |
Revenues from contracts with customers
Contract assets related to our Product segment reflect revenue recognized and performance obligations satisfied in advance of customer billing. Contract liabilities related to the Company's Product segment reflect payments received in advance of the satisfaction of performance under the contract. The Company receives payments from customers based on the terms established in the contracts. Total contract assets and contract liabilities as of September 30, 2021 and December 31, 2020 are as follows:
September 30, | December 31, | |||||||
2021 | 2020 | |||||||
(Dollars in thousands) | ||||||||
Contract assets (*) | $ | 9,324 | $ | 24,544 | ||||
Contract liabilities (*) | $ | (15,829 | ) | $ | (11,179 | ) |
(*) Contract assets and contract liabilities are presented as "Costs and estimated earnings in excess of billings on uncompleted contracts" and "Billings in excess of costs and estimated earnings on uncompleted contracts", respectively, on the condensed consolidated balance sheets. The contract liabilities balance at the beginning of the year was not yet recognized as product revenues during the nine months ended September 30, 2021 as a result of performance obligations having not been satisfied yet.
On September 30, 2021, the Company had approximately $66.6 million of remaining performance obligations not yet satisfied or partly satisfied related to our Product segment. The Company expects to recognize approximately 100% of this amount as Product revenues during the next 24 months.
Disaggregated revenues from contracts with customers for the three and nine months ended September 30, 2021 and 2020 are disclosed under Note 9 - Business Segments, to the condensed consolidated financial statements.
Leases in which the Company is a lessor
The table below presents lease income recognized as a lessor:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Lease income relating to lease payments from operating leases | $ | 123,688 | $ | 108,619 | $ | 362,548 | $ | 347,778 |
Marketable securities
The Company’s investments in marketable securities consist of debt securities with maturity of up to one year and a high credit rating. The investments in marketable securities are classified as available-for-sale ("AFS") and thus measured at fair value based on quoted market prices. Unrealized gains and losses from AFS debt securities are excluded from earnings and reported net of the related tax effect in "Accumulated other comprehensive income (loss)". Realized gains and losses from sale of marketable securities, as determined on a specific identification basis, as well as interest income earned, are included in earnings. The Company considers available evidence in evaluating potential impairments of its investments, including credit market conditions, credit ratings of the security as well as the extent to which fair value is less than amortized cost. The Company estimates the lifetime expected credit losses for all AFS debt securities in an unrealized loss position under its allowance for credit losses model. The Company assesses the security’s credit indicators, including credit ratings when estimating a security’s probability of default. If the assessment indicates that an expected credit loss exists, the Company determines the portion of the unrealized loss attributable to credit deterioration and records an allowance for the expected credit loss in earnings. Unrealized gains and losses attributable to non-credit factors are recorded in "Accumulated other comprehensive income (loss)", net of tax. Marketable debt securities with original maturities of three months or less that are readily convertible into a known amount of cash are presented under "Cash and cash equivalents" in the condensed consolidated balance sheets.
Derivative instruments
Derivative instruments (including certain derivative instruments embedded in other contracts) are measured at their fair value and recorded as either assets or liabilities unless exempted from derivative treatment as a normal purchase and sale. Changes in the fair value of derivatives not designated as hedging instruments are recognized in earnings. Changes in the fair value of derivatives designated as cash flow hedging instruments are initially recorded in "Other comprehensive income (loss)" and a corresponding amount is reclassified out of "Accumulated other comprehensive income (loss)" to earnings to offset the remeasurement of the underlying hedge transaction which also impacts the same line item in the consolidated statements of operations and comprehensive income.
The Company maintains a risk management strategy that may incorporate the use of swap contracts, put options, forward exchange contracts, interest rate swaps, and cross-currency swaps to minimize significant fluctuation in cash flows and/or earnings that are caused by oil and natural gas prices, exchange rate or interest rate volatility.
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
New accounting pronouncements effective in the nine months ended September 30, 2021
Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in ASC 740. The standard is effective for annual periods beginning after December 15, 2020 and interim periods within. The Company adopted ASU 2019-12 on January 1, 2021. The adoption of this update did not have a material impact on the Company's consolidated financial statements.
New accounting pronouncements effective in future periods
There are no new applicable significant accounting pronouncements effective in future periods.
NOTE 3 — INVENTORIES
Inventories consist of the following:
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Raw materials and purchased parts for assembly |
$ | 11,626 | $ | 14,835 | ||||
Self-manufactured assembly parts and finished products |
15,730 | 20,486 | ||||||
Total inventories |
$ | 27,356 | $ | 35,321 |
NOTE 4 — MARKETABLE SECURITIES
Marketable securities are presented at fair value and include investments in debt securities classified as available for sale. All marketable securities have maturities of less than a year. Investment in marketable securities is comprised of the following:
September 30, 2021 | ||||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Debt security type: | ||||||||||||||||
Corporate bonds | $ | 30,963 | $ | — | $ | (9 | ) | $ | 31,157 | |||||||
Commercial paper | 11,471 | — | — | 11,471 | ||||||||||||
Foreign issuers | 2,826 | — | 2,851 | |||||||||||||
Total debt securities available for sale | $ | 45,260 | $ | — | $ | (9 | ) | $ | 45,479 |
As of September 30, 2021, approximately $1.6 million of debt securities were classified under "Cash and cash equivalents" in the condensed consolidated balance sheets as they met all applicable classification criteria.
The following table summarizes the fair value and gross unrealized losses of debt securities with unrealized losses aggregated by security type and length of time that the fair value had been below amortized cost, on an individual security basis:
September 30, 2021 | ||||||||||||||||
Less than 12 months | Greater than 12 months | |||||||||||||||
Fair value | Gross unrealized loss | Fair value | Gross unrealized loss | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Debt security type: | ||||||||||||||||
Corporate bonds | $ | 31,157 | $ | (9 | ) | $ | — | $ | — | |||||||
Commercial paper | 11,471 | — | — | — | ||||||||||||
Foreign issuers | 2,851 | — | — | — | ||||||||||||
Total debt securities available for sale | $ | 45,479 | $ | (9 | ) | $ | — | $ | — |
There were no sales of investments in debt securities during the nine months ended September 30, 2021 and 2020.
NOTE 5— FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The following table sets forth certain fair value information at September 30, 2021 and December 31, 2020 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.
September 30, 2021 | ||||||||||||||||||||
Fair Value | ||||||||||||||||||||
Carrying Value at September 30, 2021 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash equivalents (including restricted cash accounts) | $ | 30,052 | $ | 30,052 | $ | 30,052 | $ | — | $ | — | ||||||||||
Marketable securities (including cash equivalents) | 45,479 | 45,479 | 45,479 | — | — | |||||||||||||||
Derivatives: | ||||||||||||||||||||
Currency forward contracts (2) | 441 | 441 | — | 441 | — | |||||||||||||||
Long-term Assets: | ||||||||||||||||||||
Cross currency swap (3) | 19,240 | 19,240 | — | 19,240 | — | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Cross currency swap (3) | (235 | ) | (235 | ) | — | (235 | ) | — | ||||||||||||
Long term liabilities: | ||||||||||||||||||||
Contingent payables (1) | (2,493 | ) | (2,493 | ) | — | — | (2,493 | ) | ||||||||||||
$ | 92,484 | $ | 92,484 | $ | 75,531 | $ | 19,446 | $ | (2,493 | ) |
December 31, 2020 | ||||||||||||||||||||
Fair Value | ||||||||||||||||||||
Carrying Value at December 31, 2020 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash equivalents (including restricted cash accounts) | $ | 28,653 | $ | 28,653 | $ | 28,653 | $ | — | $ | — | ||||||||||
Derivatives: | ||||||||||||||||||||
Contingent receivables (1) | 111 | 111 | — | — | 111 | |||||||||||||||
Currency forward contracts (2) | 1,554 | 1,554 | — | 1,554 | — | |||||||||||||||
Long-term assets: | ||||||||||||||||||||
Cross currency swap (3) | 27,829 | 27,829 | — | 27,829 | — | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Derivatives: | ||||||||||||||||||||
Contingent payables (1) | (549 | ) | (549 | ) | — | — | (549 | ) | ||||||||||||
Cross currency swap (3) | (2,283 | ) | (2,283 | ) | — | (2,283 | ) | — | ||||||||||||
Long-term liabilities: | ||||||||||||||||||||
Contingent payables (1) | (2,630 | ) | (2,630 | ) | — | — | (2,630 | ) | ||||||||||||
$ | 52,685 | $ | 52,685 | $ | 28,653 | $ | 27,100 | $ | (3,068 | ) |
1. | These amounts relate to contingent receivables and payables and warrants pertaining to the Guadeloupe power plant purchase transaction, valued primarily based on unobservable inputs and are included within “Prepaid expenses and other”, “Accounts payable and accrued expenses” and “Other long-term liabilities” on September 30, 2021 and December 31, 2020, as applicable, in the condensed consolidated balance sheets with the corresponding gain or loss being recognized within "Derivatives and foreign currency transaction gains (losses)" in the condensed consolidated statements of operations and comprehensive income. |
2. | These amounts relate to currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, net of contracted rates and then multiplied by notional amounts, and are included within “Receivables, other” on September 30, 2021 and December 31, 2020, in the condensed consolidated balance sheets with the corresponding gain or loss being recognized within “Derivatives and foreign currency transaction gains (losses)” in the condensed consolidated statements of operations and comprehensive income. |
3. | These amounts relate to cross currency swap contracts valued primarily based on the present value of the cross currency swap future settlement prices for U.S. Dollar ("USD") and New Israeli Shekel ("NIS") zero yield curves and the applicable exchange rate as of September 30, 2021 and December 31, 2020, as applicable. These amounts are included within “Deposits and other” and "Accounts payable and accrued expenses", as applicable, on September 30, 2021 and December 31, 2020 in the condensed consolidated balance sheets. There are no cash collateral deposits on September 30, 2021 and December 31, 2020. |
The following table presents the amounts of gain (loss) recognized in the consolidated statements of operations and comprehensive income on derivative instruments (in thousands):
Amount of recognized gain (loss) | Amount of recognized gain (loss) | |||||||||||||||||
Derivatives not designated as hedging instruments | Location of recognized gain (loss) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||
Swap transaction on RRS prices (1) | Derivative and foreign currency transaction gains (losses) | $ | — | $ | — | (14,540 | ) | — | ||||||||||
Currency forward contracts (1) | Derivative and foreign currency transaction gains (losses) | $ | 387 | $ | 424 | $ | 118 | $ | 2,949 | |||||||||
Derivatives designated as cash flow hedging instruments | ||||||||||||||||||
Cross currency swap (2) | Derivative and foreign currency transaction gains (losses) | $ | 2,945 | $ | 758 | $ | (1,349 | ) | $ | 758 |
(1) The foregoing currency forward and price swap transactions were not designated as hedge transactions and were marked to market with the corresponding gains or losses recognized within “Derivatives and foreign currency transaction gains (losses)” in the condensed consolidated statements of operations and comprehensive income. The price swap transaction was related to a hedging agreement with a third party that was effective January 1, 2021 under which the Company fixed the price per MWh on a portion of RRS provided by its Rabbit Hill storage facility, as described under Note 1 to the condensed consolidated financial statements. The price swap transaction was terminated effective April 1, 2021.
(2) The foregoing cross currency swap transactions were designated as a cash flow hedge as further described under Note 1 to the condensed consolidated financial statements. The changes in the cross currency swap fair value are initially recorded in "Other comprehensive income (loss)" and a corresponding amount is reclassified out of "Accumulated other comprehensive income (loss)" to "Derivatives and foreign currency transaction gains (losses)" to offset the remeasurement of the underlying hedged transaction which also impacts the same line item in the condensed consolidated statements of operations and comprehensive income.
There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 during the nine months ended September 30, 2021.
The following table presents the effect of derivative instruments designated as cash flow hedges on the condensed consolidated statements of operations and comprehensive income (loss) for the three and nine months ended September 30, 2021:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Cross currency swap cash flow hedge: | ||||||||||||||||
Balance in Other comprehensive income (loss) beginning of period | $ | 766 | $ | — | $ | 3,366 | $ | — | ||||||||
Gain or (loss) recognized in Other comprehensive income (loss) | 251 | (2,790 | ) | (6,643 | ) | (2,790 | ) | |||||||||
Amount reclassified from Other comprehensive income (loss) into earnings | (2,945 | ) | (758 | ) | 1,349 | (758 | ) | |||||||||
Balance in Other comprehensive income (loss) end of period | $ | (1,928 | ) | $ | (3,548 | ) | $ | (1,928 | ) | $ | (3,548 | ) |
The estimated net amount of existing gain (loss) that is reported in "Accumulated other comprehensive income (loss)" as of September 30, 2021 that is expected to be reclassified into earnings within the next 12 months is immaterial. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flow is from the transaction commencement date through June 2031.
The fair value of the Company’s long-term debt approximates its carrying amount, except for the following:
Fair Value | Carrying Amount | |||||||||||||||
September 30, 2021 | December 31, 2020 | September 30, 2021 | December 31, 2020 | |||||||||||||
(Dollars in millions) | (Dollars in millions) | |||||||||||||||
HSBC Loan | $ | 57.0 | $ | — | $ | 50.0 | $ | — | ||||||||
Hapoalim Loan | 128.6 | — | 125.0 | — | ||||||||||||
Discount Loan | 101.8 | — | 100.0 | — | ||||||||||||
Finance liability - Dixie Valley | 252.2 | — | 252.9 | — | ||||||||||||
Olkaria III Loan - DFC | 173.9 | 192.5 | 161.2 | 174.7 | ||||||||||||
Olkaria III plant 4 Loan - DEG 2 | 37.6 | 40.4 | 35.0 | 37.5 | ||||||||||||
Olkaria III plant 1 Loan - DEG 3 | 33.2 | 35.8 | 30.6 | 32.8 | ||||||||||||
Platanares Loan - DFC | 102.2 | 112.1 | 90.1 | 96.3 | ||||||||||||
Amatitlan Loan |
| 20.8 | 23.5 | 20.1 | 22.8 | |||||||||||
Senior Secured Notes: | ||||||||||||||||
OFC 2 LLC ("OFC 2") | 190.8 | 207.9 | 177.4 | 188.2 | ||||||||||||
Don A. Campbell 1 ("DAC 1") | 72.4 | 78.5 | 69.3 | 73.1 | ||||||||||||
USG Prudential - NV | 29.8 | 31.8 | 26.8 | 27.6 | ||||||||||||
USG Prudential - ID | 17.1 | 18.3 | 17.5 | 18.4 | ||||||||||||
USG DOE | 40.5 | 45.1 | 35.4 | 38.2 | ||||||||||||
Senior Unsecured Bonds | 572.1 | 585.1 | 527.7 | 529.1 | ||||||||||||
Senior Unsecured Loan | 206.2 | 222.2 | 191.6 | 200.0 | ||||||||||||
Plumstriker | 16.3 | 18.1 | 16.2 | 18.1 | ||||||||||||
Other long-term debt | 14.5 | 17.4 | 14.8 | 17.6 |
The fair value of the long-term debt is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of current borrowing rates. The fair value of revolving lines of credit is determined using a comparison of market-based price sources that are reflective of similar credit ratings to those of the Company.
As disclosed above under Note 1 to the condensed consolidated financial statements, the outbreak of the COVID-19 pandemic has resulted in a global economic downturn and market volatility that may have an impact on the estimated fair value of the Company's long-term debt as the global economic situation evolves.
The carrying value of revolving lines of credit and deposits approximates fair value.
The following table presents the fair value of financial instruments as of September 30, 2021:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
HSBC Loan | $ | — | $ | — | $ | 57.0 | $ | 57.0 | ||||||||
Hapoalim Loan | — | — | 128.6 | 128.6 | ||||||||||||
Discount Loan | — | — | 101.8 | 101.8 | ||||||||||||
Finance liability - Dixie Valley | — | — | 252.2 | 252.2 | ||||||||||||
Olkaria III Loan - DFC | — | — | 173.9 | 173.9 | ||||||||||||
Olkaria III plant 4 Loan - DEG 2 | — | — | 37.6 | 37.6 | ||||||||||||
Olkaria III plant 1 Loan - DEG 3 | — | — | 33.2 | 33.2 | ||||||||||||
Platanares Loan - DFC | — | — | 102.2 | 102.2 | ||||||||||||
Amatitlan Loan | — | 20.8 | — | 20.8 | ||||||||||||
Senior Secured Notes: | ||||||||||||||||
OFC 2 Senior Secured Notes | — | — | 190.8 | 190.8 | ||||||||||||
DAC 1 Senior Secured Notes | — | — | 72.4 | 72.4 | ||||||||||||
USG Prudential - NV | — | — | 29.8 | 29.8 | ||||||||||||
USG Prudential - ID | — | — | 17.1 | 17.1 | ||||||||||||
USG DOE | — | — | 40.5 | 40.5 | ||||||||||||
Senior Unsecured Bonds | — | — | 572.1 | 572.1 | ||||||||||||
Senior Unsecured Loan | — | — | 206.2 | 206.2 | ||||||||||||
Plumstriker | — | 16.3 | — | 16.3 | ||||||||||||
Other long-term debt | — | — | 14.5 | 14.5 | ||||||||||||
Deposits | 17.1 | — | — | 17.1 |
The following table presents the fair value of financial instruments as of December 31, 2020:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Olkaria III Loan - DFC | $ | — | $ | — | $ | 192.5 | $ | 192.5 | ||||||||
Olkaria IV - DEG 2 | — | — | 40.4 | 40.4 | ||||||||||||
Olkaria IV - DEG 3 | — | — | 35.8 | 35.8 | ||||||||||||
Platanares Loan - DFC | — | — | 112.1 | 112.1 | ||||||||||||
Amatitlan Loan | — | 23.5 | — | 23.5 | ||||||||||||
Senior Secured Notes: | ||||||||||||||||
OFC 2 Senior Secured Notes | — | — | 207.9 | 207.9 | ||||||||||||
DAC 1 Senior Secured Notes | — | — | 78.5 | 78.5 | ||||||||||||
USG Prudential - NV | — | — | 31.8 | 31.8 | ||||||||||||
USG Prudential - ID | — | — | 18.3 | 18.3 | ||||||||||||
USG DOE | — | — | 45.1 | 45.1 | ||||||||||||
Senior Unsecured Bonds | — | — | 585.1 | 585.1 | ||||||||||||
Senior Unsecured Loan | — | — | 222.2 | 222.2 | ||||||||||||
Plumstriker | — | 18.1 | — | 18.1 | ||||||||||||
Other long-term debt | — | — | 17.4 | 17.4 | ||||||||||||
Deposits | 14.8 | — | — | 14.8 |
NOTE 6 — STOCK-BASED COMPENSATION
There were no material stock-based compensation grants during the nine months ended September 30, 2021.
NOTE 7 — INTEREST EXPENSE, NET
The components of interest expense are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(Dollars in thousands) |
(Dollars in thousands) |
|||||||||||||||
Interest related to sale of tax benefits |
$ | 4,081 | $ | 1,991 | $ | 9,019 | $ | 6,814 | ||||||||
Interest expense |
22,259 | 22,000 | 61,579 | 58,801 | ||||||||||||
Less — amount capitalized |
(4,109 | ) | (2,235 | ) | (10,726 | ) | (6,801 | ) | ||||||||
Total interest expense, net |
$ | 22,230 | $ | 21,756 | $ | 59,872 | $ | 58,814 |
NOTE 8 — EARNINGS PER SHARE
Basic earnings per share attributable to the Company’s stockholders is computed by dividing net income or loss attributable to the Company’s stockholders by the weighted average number of shares of common stock outstanding for the period. The Company does not have any equity instruments that are dilutive, except for employee stock-based awards.
The table below shows the reconciliation of the number of shares used in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Weighted average number of shares used in computation of basic earnings per share: |
56,003 | 51,072 | 55,995 | 51,051 | ||||||||||||
Additional shares from the assumed exercise of employee stock awards |
295 | 210 | 418 | 335 | ||||||||||||
Weighted average number of shares used in computation of diluted earnings per share |
56,298 | 51,282 | 56,413 | 51,386 |
The number of stock-based awards that could potentially dilute future earnings per share and that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive was 145.4 thousand and 298.7 thousand for the three months ended September 30, 2021 and 2020, respectively and 149.2 thousand and 133.9 thousand for the nine months ended September 30, 2021 and 2020, respectively.
NOTE 9 — BUSINESS SEGMENTS
The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.
• | Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based ("REG") power plants in the United States and geothermal power plants in other countries around the world and sell the electricity they generate. |
• | Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants. |
• | Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. To better reflect the significant business activities under this reporting segment, the Company renamed this reporting segment to be "Energy Storage" starting in the fourth quarter of 2020. There was no change to the business units reported under this segment. |
Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.
Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:
Electricity | Product | Energy Storage | Consolidated | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Three Months Ended September 30, 2021: | ||||||||||||||||
Revenues from external customers: | ||||||||||||||||
United States (1) | $ | 98,550 | $ | 1,541 | $ | 5,664 | $ | 105,755 | ||||||||
Foreign(2) | 44,101 | 8,986 | — | 53,087 | ||||||||||||
Net revenue from external customers | 142,651 | 10,527 | 5,664 | 158,842 | ||||||||||||
Intersegment revenues (4) | — | 14,147 | — | — | ||||||||||||
Operating income (loss) | 38,409 | (1,115 | ) | (1,306 | ) | 35,988 | ||||||||||
Segment assets at period end (3) (*) | 4,064,679 | 125,167 | 169,520 | 4,359,366 | ||||||||||||
* Including unconsolidated investments | 109,725 | — | — | 109,725 | ||||||||||||
Three Months Ended September 30, 2020: | ||||||||||||||||
Revenues from external customers: | ||||||||||||||||
United States (1) | $ | 73,180 | $ | 435 | $ | 5,662 | $ | 79,277 | ||||||||
Foreign(2) | 50,480 | 29,190 | — | 79,670 | ||||||||||||
Net revenue from external customers | 123,660 | 29,625 | 5,662 | 158,947 | ||||||||||||
Intersegment revenues (4) | — | 36,839 | — | — | ||||||||||||
Operating income (loss) | 50,847 | 1,285 | (446 | ) | 51,686 | |||||||||||
Segment assets at period end(3) (*) | 3,236,631 | 148,106 | 136,210 | 3,520,947 | ||||||||||||
* Including unconsolidated investments | 91,277 | — | — | 91,277 | ||||||||||||
Nine Months Ended September 30, 2021: | ||||||||||||||||
Revenues from external customers: | ||||||||||||||||
United States (1) | $ | 285,090 | $ | 4,041 | $ | 24,012 | $ | 313,143 | ||||||||
Foreign (2) | 136,413 | 22,539 | — | 158,952 | ||||||||||||
Net revenue from external customers | 421,503 | 26,580 | 24,012 | 472,095 | ||||||||||||
Intersegment revenues (4) | — | 90,519 | — | — | ||||||||||||
Operating income (loss) | 116,176 | (2,753 | ) | 1,073 | 114,496 | |||||||||||
Segment assets at period end(3) (*) | 4,064,679 | 125,167 | 169,520 | 4,359,366 | ||||||||||||
* Including unconsolidated investments | 109,725 | — | — | 109,725 | ||||||||||||
Nine Months Ended September 30, 2020: | ||||||||||||||||
Revenues from external customers: | ||||||||||||||||
United States (1) | $ | 245,299 | $ | 1,412 | $ | 10,022 | $ | 256,733 | ||||||||
Foreign (2) | 149,902 | 119,325 | — | 269,227 | ||||||||||||
Net revenue from external customers | 395,201 | 120,737 | 10,022 | 525,960 | ||||||||||||
Intersegment revenues (4) | — | 95,948 | — | — | ||||||||||||
Operating income (loss) | 155,352 | 8,960 | (3,494 | ) | 160,818 | |||||||||||
Segment assets at period end (3) (*) | 3,236,631 | 148,106 | 136,210 | 3,520,947 | ||||||||||||
* Including unconsolidated investments | 91,277 | — | — | 91,277 |
(1) | Electricity segment revenues in the United States are all accounted under lease accounting except for $19.0 million and $59.0 million for the three and nine months ended September 30, 2021, respectively, and $15.0 and $47.4 million for the three and nine months ended September 30, 2020 , respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606. |
(2) | Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606. |
(3) | Electricity segment assets include goodwill in the amount of $86.7 million and $20.1 million as of September 30, 2021 and 2020, respectively, $66.6 million of which were added in the third quarter of 2021 as a result of the geothermal asset purchase transaction as further detailed under Note 1 to the condensed consolidated financial statements. Energy Storage segment assets include goodwill in the amount of $4.6 million and $3.5 as of September 30, 2021 and 2020, respectively. No goodwill is included in the Product segment assets as of September 30, 2021 and 2020. |
(4) | Intersegment revenue are fully eliminated in consolidation. |
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Revenues: | ||||||||||||||||
Total segment revenues | $ | 158,842 | $ | 158,947 | $ | 472,095 | $ | 525,960 | ||||||||
Intersegment revenues | 14,147 | 36,839 | 90,519 | 95,948 | ||||||||||||
Elimination of intersegment revenues | (14,147 | ) | (36,839 | ) | (90,519 | ) | (95,948 | ) | ||||||||
Total consolidated revenues | $ | 158,842 | $ | 158,947 | $ | 472,095 | $ | 525,960 | ||||||||
Operating income: | ||||||||||||||||
Operating income | $ | 35,988 | $ | 51,686 | $ | 114,496 | $ | 160,818 | ||||||||
Interest income | 519 | 626 | 1,590 | 1,469 | ||||||||||||
Interest expense, net | (22,230 | ) | (21,756 | ) | (59,872 | ) | (58,814 | ) | ||||||||
Derivatives and foreign currency transaction gains (losses) | (21 | ) | 1,047 | (16,229 | ) | 2,111 | ||||||||||
Income attributable to sale of tax benefits | 7,879 | 7,014 | 21,654 | 16,818 | ||||||||||||
Other non-operating income (expense), net | 44 | 961 | (308 | ) | 1,343 | |||||||||||
Total consolidated income before income taxes and equity in income of investees | $ | 22,179 | $ | 39,578 | $ | 61,331 | $ | 123,745 |
NOTE 10 — COMMITMENTS AND CONTINGENCIES
• |
On May 21, 2018, a motion to certify a class action was filed in Tel Aviv District Court against Ormat Technologies, Inc. and 11 officers and directors. The alleged class is defined as "All persons who purchased Ormat shares on the Tel Aviv Stock Exchange between August 3, 2017 and May 13, 2018". The motion alleges that the Company and other respondents violated Sections 31(a)(1) and 38C of the Israeli Securities Law, and Section 10(b) of the Exchange Act and Rule 10b-5 thereunder, because they allegedly: (1) misled investors by stating in the Company's financial statements that it maintains effective internal controls over its accounting policies and procedures, even though the Company's internal controls had material weaknesses which led to erroneous accounting in its 2017 unaudited quarterly reports that had to be restated, including adjustments to the Company’s net income and shareholders’ equity; and (2) failed to issue an immediate report in Israel until May 16, 2018, analogous to the report that was released in the United States on May 11, 2018 stating, inter alia, that the errors in its financial reports affected its balance sheet and would be remedied in its 2017 annual report. Agreed motions were filed from time to time with, and granted by, the Tel Aviv District Court to stay the proceedings in Israel in light of the United States case (Mac Costas). On June 30, 2020, pursuant to the execution and submission of a settlement agreement to the United States court for approval, which resolves the matters raised with respect to the entire class of shareholders (whether traded on the Tel Aviv Stock Exchange or U.S. stock exchange), the Company filed a motion informing the Tel Aviv court of the settlement. On March 3, 2021, the Tel Aviv District Court approved the parties’ joint motion for withdrawal and dismissal of the plaintiff’s July 2, 2020 motion for an Anti-Suit Injunction and issued an order to the Tel Aviv Stock Exchange members executing the settlement. The final settlement was concluded with the payment of an immaterial amount by the Company. |
• |
On June 11, 2018, a putative class action filed by Mac Costas on behalf of alleged shareholders that purchased or acquired the Company's ordinary shares between August 8, 2017 and May 15, 2018 was commenced in the United States District Court for the District of Nevada against the Company and its Chief Executive Officer and Chief Financial Officer, which was subsequently amended by a consolidated complaint filed by lead plaintiff Phoenix Insurance in May 13, 2019. The complaint asserts claim against all defendants pursuant to Section 10(b) of the Exchange Act, as amended, and Rule 10b-5 thereunder and against its officers pursuant to Section 20(a) of the Exchange Act. The complaint alleges that the Company's Form 10-K for the years ended December 31, 2016 and 2017, and Form 10-Qs for each of the quarters in the nine months ended September 30, 2017 contained material misstatements or omissions, among other things, with respect to the Company’s tax provisions and the effectiveness of its internal control over financial reporting, and that, as a result of such alleged misstatements and omissions, the plaintiffs suffered damages. On December 6, 2019 the Company’s motion to dismiss was denied by the court. On March 23, 2020, pursuant to out of court mediation, a term sheet for a proposed settlement of the action without admission of liability or wrongdoing, was signed between the parties and on June 10, 2020, a joint stipulation and motion for preliminary approval of the comprehensive executed settlement documentation was filed for the court for approval. On January 21, 2021, the Court issued its Order and Final Judgement certifying the Class, approving the method of notification of the settlement pursued, and approving the final settlement and proposed Plan of Allocation as well as the plaintiff attorneys' and plaintiff’s awards. The final settlement was concluded with the payment of an immaterial amount by the Company. |
• |
On September 11, 2018, the Klein derivative action (Klein Action) was filed against the Company, our board and its Chief Executive Officer and Chief Financial Officer in the United States District Court for the District of Nevada, and on October 22, 2018, the Matthew derivative action (Matthew Action) was filed against the Company, certain named present and former board members (Barniv, Beck, Boehm, Clark, Falk, Freeland, Granot, Joyal, Nishigori, Sharir, Stern and Wong) in the United States District Court, District of Nevada. The Klein complaint asserts four derivative causes of action generally arising from Ormat's restatement of its financial statements: (i) the individual defendants allegedly breached their fiduciary duties by allowing the Company to improperly report its financials; (ii) the individual defendants allegedly were unjustly enriched by being compensated while breaching their fiduciary duties; (iii) the individual defendants allegedly committed corporate waste in paying officers and directors and by incurring legal costs and potential liability; and (iv) the director defendants allegedly breached Section 14(a) of the Exchange Act in connection with the issuance of the 2018 proxy. The Matthew complaint similarly alleges derivatively a breach of fiduciary duties, abuse of control, gross mismanagement, and corporate waste by the named directors. On January 24, 2019, the Nevada Court entered an order consolidating the Klein Action and Matthew Action. On July 10, 2020, a comprehensive settlement package and derivative stipulation of settlement was submitted to the court, and on October 12, 2020, plaintiff filed an unopposed motion to the Nevada Court requesting preliminary approval of the corporate governance enhancement settlement. On November 24, 2020, the Court issued its order preliminarily approving the derivative settlement and providing notice for a final settlement hearing on March 22, 2021. On March 29, 2021, the Court signed its Order Approving Derivative Settlement and Order of Dismissal with Prejudice and closed the matter. The final settlement was concluded with the payment of an immaterial amount by the Company. |
• |
On March 29, 2016, a former local sales representative in Chile, Aquavant, S.A., filed a claim on the basis of unjust enrichment against Ormat’s subsidiaries in the 27th Civil Court of Santiago, Chile. The claim requests that the court order Ormat to pay Aquavant $4.6 million in connection with its activities in Chile, including the EPC contract for the Cerro Pabellon project and various geothermal concessions, plus 3.75% of Ormat geothermal products sales in Chile over the next 10 years. Pursuant to various motions submitted by the defendants and the plaintiffs to various courts, including the Court of Appeals, the case was removed from the original court and then refiled before the 11th Civil Court of Santiago. On April 16, 2020, the 11th Civil Court of Santiago issued its order rejecting Plaintiff's principal claim of unjust enrichment, as an improper cause of action, rejecting plaintiff's secondary claim for declaratory judgment, which the Court associates with the principal claim of unjust enrichment and not relating to a number of defenses raised by the Company. In May 2020, each of the parties filed separately to the court of appeals, which are pending. On October 19, 2020, the Court of Appeals dismissed all ancillary appeals on procedural issues filed by Aquavant as well as two ancillary appeals on procedural issues filed by the Company. The Company considers it has strong legal defenses and the probability of the claimant receiving an award is low. The potential amount that the Company may bear in this context cannot be reasonably estimated at this time. |
• |
On March 3, 2021, a claim and motion to certify a class action was filed in the Tel Aviv District Court (Economic Division) on behalf of Avishai Shmuel Mano against Ormat Technologies Inc. and 23 additional named respondents, who include existing and former directors and officers of the Company. On July 1, 2021, the court accepted plaintiff's motion to withdraw the claim against the named foreign respondents, retaining only the claim against the Company and the named present and former directors and officers who are domiciled in Israel. The claim seeks economic damages of approximately $100 million purportedly caused to shareholders by defendants’ alleged inaccurate reporting and provision of misleading information to the public in breach of Sections 10(b) and 20(a) of the U.S. Securities and Exchange Act of 1934, as amended, based on claims made in a report published by short-seller Hindenburg Research on March 1, 2021. The Company considers it has strong legal defenses and the probability of the claimant receiving an award is low. The potential amount that the Company may bear in this context cannot be reasonably estimated at this time. |
• |
On September 14, 2021, an arbitration was filed on behalf of Kipreos before CAM Santiago, an electrical works subcontractor who had been hired to perform certain works at the Cerro Pabellon III Project for the recovery of alleged unpaid amounts in the approximate sum of $5.1 million. The Company considers it has strong legal defenses against the claim and the probability of the claimant receiving an award is low. |
In addition, from time to time, the Company is named as a party to various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of the Company's business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings, the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. It is the opinion of the Company’s management that the outcome of these proceedings, individually and collectively, will not be material to the Company’s consolidated financial statements as a whole.
Other matters
On March 2, 2021, the Company's board of directors established a Special Committee of independent directors to investigate, among other things, certain claims made in a report published by a short seller regarding the Company’s compliance with anti-corruption laws. The Special Committee is working with outside legal counsel to investigate the claims made. All members of the Special Committee are “independent” in accordance with the Company's Corporate Governance Guidelines, the NYSE listing standards and SEC rules applicable to board of directors in general. The Company is also providing information as requested by the SEC and Department of Justice ("DOJ") related to the claims.
NOTE 11 — INCOME TAXES
The Company’s effective tax rate provision (benefit) for the three months ended September 30, 2021 and 2020 was 9.2% and 38.8%, respectively, and 15.2% and 36.6% for the nine months ended September 30, 2021 and 2020, respectively. The effective rate differs from the federal statutory rate of 21% primarily due to the jurisdictional mix of earnings at differing tax rates, movement in the valuation allowance and generation of production tax credits.
In response to the COVID-19 pandemic, many governments have enacted or are contemplating measures to provide aid and economic stimulus. The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), enacted on March 27, 2020 in the United States provides relief on deferral of tax payments and filings, modifies the net operating loss utilization rules, and temporarily increases the interest expense deduction allowed. For the nine months ended September 30, 2021, there were no material tax impacts to our consolidated financial statements as it relates to the CARES Act or other COVID-19 stimulus measures. The Company will continue to monitor additional guidance issued by Treasury, the Internal Revenue Service and other taxing authorities.
NOTE 12 — SUBSEQUENT EVENTS
Cash Dividend
On November 3, 2021, the Board of Directors of the Company declared, approved and authorized payment of a quarterly dividend of $6.7 million ($0.12 per share) to all holders of the Company’s issued and outstanding shares of common stock on
, payable on .
Steamboat Hills Tax Equity Transaction
On October 25, 2021, one of the Company’s wholly-owned subsidiaries that indirectly owns the 28.4 MW Steamboat Hills Repower Geothermal power plant entered into a partnership agreement with a private investor. Under the transaction documents, the private investor acquired membership interests in the Steamboat Hills Repower Geothermal power plant project for an initial purchase price of approximately $38.9 million and for which it will pay additional installments that are expected to amount to approximately $5.3 million. The Company will continue to operate and maintain the power plant and will receive substantially all the distributable cash flow generated by the power plant, as described below.
Under the transaction documents, prior to December 31, 2029 (“Target Flip Date”), the Company’s wholly-owned subsidiary, Ormat Nevada Inc. ("Ormat Nevada"), receives substantially all of the distributable cash flow generated by the project, while the private investor receives substantially all of the tax attributes of the project. Following the later of the Target Flip Date and the date on which the private investor reaches its target return, Ormat Nevada will receive 97.5% of the distributable cash and 95.0% of the taxable income, on a go forward basis. In the event that the private investor will not reach its target return by the Target Flip Date, then for the period between the Target Flip Date and the date on which the private investor reaches its target return, the private investor will receive 100% of the distributable cash generated by the power plant and 99% of the tax attributes as long as the project is generating Production Tax Credits ("PTCs") (and 5% of the tax attributes afterwards).
On the Target Flip Date, Ormat Nevada has the option to purchase the private investor’s interests at the then-current fair market value, plus an amount that causes the private investor to reach its target return, if needed. If Ormat Nevada exercises this purchase option, it will become the sole owner of the project again.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
This quarterly report on Form 10-Q includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this quarterly report that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, market and industry developments and the growth of our business and operations, are forward-looking statements. When used in this quarterly report on Form 10-Q, the words “may”, “will”, “could”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “projects”, “potential”, or “contemplate” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. The forward-looking statements in this quarterly report are primarily located in the material set forth under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Risk Factors”, and “Notes to Condensed Consolidated Financial Statements”, but are found in other locations as well. These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. You should read this quarterly report on Form 10-Q completely and with the understanding that actual future results and developments may be materially different from what we expect attributable to a number of risks and uncertainties, many of which are beyond our control.
A summary of the risks that might cause actual results to differ from our expectations include, but are not limited to the following:
Risks Related to the Company’s Business and Operation
• |
Our financial performance depends on the successful operation of our geothermal and REG power plants, which are subject to various operational risks. |
• |
Our exploration, development, and operation of geothermal energy resources are subject to geological risks and uncertainties, which may result in decreased performance or increased costs for our power plants. |
• |
We may experience a cyber incident, cyber security breach, severe natural event or physical attack on our operational networks and information technology systems. |
• |
We may decide not to implement, or may not be successful in implementing, one or more elements of our multi-year strategic plan, and the plan may not achieve its goal of enhancing shareholder value. |
• |
Concentration of customers, specific projects and regions may expose us to heightened financial exposure. |
• |
Our international operations expose us to risks related to the application of foreign laws and regulations, political or economic instability and major hostilities or acts of terrorism. |
• |
Political, economic and other conditions in the emerging economies where we operate may subject us to greater risk than in the developed U.S. economy. |
• |
Conditions in and around Israel, where the majority of our senior management and our main production and manufacturing facilities are located, may adversely affect our operations and may limit our ability to produce and sell our products or manage our power plants. |
• |
Reduction in our Products backlog may affect our ability to fully utilize our main production and manufacturing facilities. |
• |
Some of our leases will terminate if we do not extract geothermal resources in “commercial quantities”, thus requiring us to enter into new leases or secure rights to alternate geothermal resources, none of which may be available on terms as favorable to us as any such terminated lease, if at all. |
• |
Our BLM leases may be terminated if we fail to comply with any of the provisions of the Geothermal Steam Act or if we fail to comply with the terms or stipulations of such leases. |
• |
Some of our leases (or subleases) could terminate if the lessor (or sublessor) under any such lease (or sublease) defaults on any debt secured by the relevant property, thus terminating our rights to access the underlying geothermal resources at that location. |
• |
Reduced levels of recovered energy required for the operation of our REG power plants may result in decreased performance of such power plants. |
• |
Our business development activities may not be successful and our projects under construction may not commence operation as scheduled. |
• |
Our future growth depends, in part, on the successful enhancement of a number of our existing facilities. |
• |
We rely on power transmission facilities that we do not own or control. |
• |
Our use of joint ventures may limit our flexibility with jointly owned investments. |
• |
Our operations could be adversely impacted by climate change. |
• |
Geothermal projects that we plan to develop in the future, may operate as "merchant" facilities without long-term PPAs and therefore such projects will be exposed to market fluctuations. |
• |
Storage projects that we are currently operating, currently developing or plan to develop in the future, may operate as "merchant" facilities without long-term power services agreements for some or all of their generating capacity and output and therefore such projects will be exposed to market fluctuations. |
• |
We may not be able to successfully complete acquisitions, and we may not be able to successfully integrate, or realize anticipated synergies from, companies that we have acquired and may acquire in the future. |
• |
The power generation industry is characterized by intense competition. |
• |
We face increasing competition from other companies engaged in energy storage and the combination of solar and energy storage. |
• |
Changes in costs and technology may significantly impact our business by making our power plants and products less competitive, resulting in our inability to sign new PPAs for our Electricity segment and new supply and EPC contracts for our Products segment. |
• |
Our intellectual property rights may not be adequate to protect our business. |
• |
We may experience difficulties implementing and maintaining our new enterprise resource planning system. |
Risks Related to Governmental Regulations, Laws and Taxation
• |
Our financial performance could be adversely affected by changes in the legal and regulatory environment affecting our operations. |
• |
Pursuant to the terms of some of our PPAs with investor-owned electric utilities and publicly-owned electric utilities in states that have renewable portfolio standards, the failure to supply the contracted capacity and energy thereunder may result in the imposition of penalties. |
• |
If any of our domestic power plants loses its current Qualifying Facility status under PURPA, or if amendments to PURPA are enacted that substantially reduce the benefits currently afforded to Qualifying Facilities, our domestic operations could be adversely affected. |
• |
We may experience a reduction or elimination of government incentives. |
• |
We are a holding company and our cash depends substantially on the performance of our subsidiaries and the power plants they operate, most of which are subject to restrictions and taxation on dividends and distributions. |
• |
The costs of compliance with federal, state, local and foreign environmental laws and our ability in obtaining and maintaining environmental permits and governmental approvals required for development, construction and/or operation may result in liabilities, costs and delays in construction (as well as any fines or penalties that may be imposed upon us in the event of any non-compliance or delays with such laws or regulations). |
• |
We could be exposed to significant liability for violations of hazardous substances laws because of the use or presence of such substances at our power plants. |
• |
Current and future urbanizing activities and related residential, commercial, and industrial developments may encroach on or limit geothermal or solar PV activities in the areas of our power plants, thereby affecting our ability to utilize access, inject and/or transport geothermal resources on or underneath the affected surface areas. |
• |
U.S. federal, state and foreign country income tax law changes could adversely affect us. |
Risks Related to Economic and Financial Conditions
• |
We may be unable to obtain the financing we need on favorable terms to pursue our growth strategy. |
• |
Our foreign power plants and foreign manufacturing operations expose us to risks related to fluctuations in currency rates, which may reduce our profits from such power plants and operations. |
• |
Our power plants have generally been financed through a combination of our corporate funds and limited or non-recourse project finance debt and lease financing. If our project subsidiaries default on their obligations under such limited or non-recourse debt or lease financing, we may be required to make certain payments to the relevant debt holders, and if the collateral supporting such leveraged financing structures is foreclosed upon, we may lose certain of our power plants. |
• |
We may experience fluctuations in the cost of construction, raw materials, commodities and drilling. |
• |
We are exposed to swap counterparty credit risk. |
• |
We may not be able to obtain sufficient insurance coverage to cover damages resulting from any damages to our assets and profitability including, but not limited to, natural disasters such as volcanic eruptions, lava flows, wind and earthquakes. |
Risks Related to Force Majeure
• |
The global spread of a public health crisis, including the COVID-19 pandemic may have an adverse impact on our business. |
• |
The existence of a prolonged force majeure event or a forced outage affecting a power plant, or the transmission systems could reduce our net income. |
Risks Related to Our Stock
• |
A substantial percentage of our common stock is held by stockholders whose interests may conflict with the interests of our other stockholders. |
• |
The price of our common stock may fluctuate substantially, and your investment may decline in value. |
Investors are cautioned that these forward-looking statements are inherently uncertain. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. Other than as required by law, we undertake no obligation to update forward-looking statements even though our situation may change in the future. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements and related notes included elsewhere in this report and the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Annual Report”) and any updates contained herein as well as those set forth in our reports and other filings made with the Securities and Exchange Commission (the “SEC”).
General
Overview
We are a leading vertically integrated company that is primarily engaged in the geothermal and recovered energy power businesses. We leveraged our core capabilities and global presence to expand our activity into different energy storage services and solar photovoltaic (PV), including hybrid geothermal and solar PV as well as energy storage plus Solar PV. Our objective is to become a leading global provider of renewable energy and we have adopted a strategic plan to focus on several key initiatives to expand our business.
We currently conduct our business activities in three business segments:
• |
Electricity Segment. In the Electricity segment, which contributed 89.8% of our total revenues in the three months ended September 30, 2021, we develop, build, own and operate geothermal, solar PV and recovered energy-based power plants in the United States and geothermal power plants in other countries around the world and sell the electricity they generate. In the three months ended September 30, 2021, we derived 69.1% of our Electricity segment revenues from our operations in the United States and 30.9% from the rest of the world. |
• |
Product Segment. In the Product segment, which contributed 6.6% of our total revenues in the three months ended September 30, 2021, we design, manufacture, and sell equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction of geothermal and recovered energy-based power plants. In the three months ended September 30, 2021, we derived 14.6% of our Product segment revenues from our operations in the United States and 85.4% from the rest of the world. |
• |
Energy Storage Segment. In the Energy Storage segment, which contributed 3.6% of our total revenues in the three months ended September 30, 2021, we mainly provide energy storage related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. In the three months ended September 30, 2021, we derived all of our Energy Storage segment revenues from our operations in the United States. |
Our current generating portfolio of approximately 1.1 GW includes geothermal power plants in the United States, Kenya, Guatemala, Honduras, Guadeloupe and Indonesia, as well as storage facilities, recovered energy generation and Solar PV power plants in the United States.
We continue to examine a range of potential acquisitions and investments around the world as part of our growth strategy. Our most recent acquisition was the TG Geothermal Portfolio, LLC (a subsidiary of Terra-Gen, LLC) that owns two contracted geothermal assets in Nevada with a total net generating capacity of 67.5 MW, a greenfield development asset in Nevada, and an underutilized transmission line. We paid approximately $171.0 million in cash (excluding working capital and assumed cash of approximately $10.8 million) for 100% of the equity interests in the entities holding those assets and assumed a finance obligation of $206 million that was recognized at its fair value of $258.0 million at acquisition-date.
COVID 19 Update
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus ("COVID-19") a pandemic. Since that time and through the date of this report, the Company has implemented significant measures in order to meet government requirements and preserve the health and safety of its employees, including by working remotely when needed and adopting separate shifts from time to time in its power plants, manufacturing facilities and other locations while at the same time trying to continue operations at close to full capacity in all locations. Since the end of the second quarter of 2021, the Company has experienced an easing of government restrictions in a number of countries, including in Israel, but uncertainty around the impact of COVID-19 continues. With respect to its employees, the Company has not laid-off or furloughed any employees due to COVID-19 and has continued to pay full salaries.
We experienced the following impacts on our segment operations:
• |
In our Electricity segment, almost all of our revenues in the nine months ended September 30, 2021 were generated under long term contracts and the majority of contracts have a fixed energy rate. As a result, despite logistical and other challenges, COVID-19 caused limited impact on our Electricity segment. Nevertheless, we are still experiencing curtailments in the first nine months of 2021 by KPLC in the Olkaria complex. The impact of the curtailments is limited because the structure of the PPA secures the vast majority of revenues with fixed capacity payments unrelated to the electricity actually generated (in the nine months ended September 30, 2020 and 2021, capacity payments represented 74.5% and 71.8% of Olkaria Complex's revenues, respectively). In addition, our future growth in the Electricity segment is and would be adversely impacted by significant delays we are experiencing in receiving the required development and construction permits, as well as by the implications of global and local restrictions on our ability to procure raw materials, increase raw materials prices and to ship our products. |
• |
Our Product segment revenues are generated from sales of products and services pursuant to contracts, under which we have a right to payment for any product that was produced for the customer. Recognition of revenue under these contracts is impacted by delays in the progress of the third-party projects into which our products and services are incorporated. We experienced delays and significant cost increases in one of the projects in the Product segment that adversely impacted our results of operations during the nine months ended September 30, 2021. We had a product backlog of $66.9 million as of November 3, 2021, which includes revenue recognition for the period between October 1, 2021 and November 3, 2021, compared to $49.6 million as of November 3, 2020. We believe that our backlog was impacted by the COVID-19 pandemic and the unwillingness of potential customers to enter into new commitments at this time. |
• |
Our Energy Storage segment generates revenues mainly from participating in the energy and ancillary services markets, run by regional transmission operators and independent system operators in the various markets where our assets operate. Therefore, the revenues these assets generate is directly impacted by the prevailing market prices for energy and/or ancillary services. |
• |
In addition, we experience delays in the permitting for new projects in all segments that may result in contractual penalties and cause a delay in those projects. We have also experienced an increase in raw material costs as well as shipping costs, which may put pressure on our operating margins in the Product segment and increase the costs of building our own power plants. |
Despite our efforts to provide insight into the performance of our business and the trends affecting it, as of the date of this filing, significant uncertainty exists concerning the magnitude of the impact and duration of the COVID-19 pandemic. We may continue to become subject to any of the following impacts:
• |
limitations on the ability of our suppliers to obtain raw materials that are required for the manufacturing of the products we either sell to third parties or build for ourselves or to meet delivery requirements and commitments that may result in penalty payments; |
• |
impact on our efforts to sign new contracts for our Product segment due to operational and travel restrictions and availability of our customers and their willingness to enter into new agreements; |
• |
limitations on the ability of our customers to pay us on a timely basis; |
• |
declarations of COVID-19 as force majeure by our customers and suppliers; |
• |
a reduction in the demand for electricity and for our products; |
• |
change in regulations, taxes and levies that may affect our operations and cost structure; |
• |
risk of infection among employees that may impact the day-to-day operations; |
• |
significant delays in obtaining the required permits that create penalties and may impact our ability to implement our growth plan; |
• | Increase in raw materials; and |
• |
limited ability to oversee remote operations due to travel restrictions. |
Other Recent Developments
The most significant developments in our Company and business since January 1, 2021 are described below.
• |
The Puna power plant resumed operations in November 2020 and during the third quarter of 2021 operated at a stable level of 26 MW. The Company continues reservoir study and improvement of existing wells to maximize long term performance of the power plant. In 2019 we signed a new PPA with HELCO for our Puna power plant. The new PPA, which is subject to Public Utility Commission (“PUC”) approval, extends the term until 2052 with an increased contract capacity of 46 MW and fixes the price with no escalation, regardless of changes to fossil fuel pricing. On March 31, 2021, the PUC issued an order suspending the request to approve the PPA application until an environmental review is conducted on the proposed repowering, and ordered the parties to renegotiate the PPA rates. HELCO and PGV have filed motions, which are pending, for reconsideration of the order with the PUC. The existing PPA remains in effect, with its current terms, until the expansion is completed and the repowered plant reaches its Commercial Operation Date ("COD"). |
• |
In September 2021, we announced the signing of an agreement to establish a joint venture company, PT Toka Tindung Geothermal (“TTG”) with PT Archi Indonesia Tbk (“Archi” IDX: ARCI), one of the largest pure-play gold mining companies in Indonesia and Southeast Asia in Indonesia. TTG is designed to explore the potential of geothermal energy prospects in the Bitung area of the North Sulawesi region, especially within the Toka Tindung gold mine concession area. Under the TTG shareholder agreement, subject to completion of certain conditions, Ormat will hold a 75% shareholder interest and Archi will hold a 25% shareholder interest. |
• |
In August 2021, we announced that we had secured a contract to supply products for a 10 MW geothermal air-cooled Ormat energy Converter ("OEC") to Polaris Infrastructure Inc. (TSX: PIF), a Toronto-based company engaged in the operation, acquisition and development of renewable energy projects in Latin America, for the San Jacinto facility in Telica, Leon, Republic of Nicaragua. |
• |
In August 2021, we announced that we signed a Long-Term Resource Adequacy agreement with Pacific Gas and Electric Company (PG&E) for the 20MW/40MWh Pomona-2 facility that is currently under construction. The Pomona 2 project will be located adjacent to and will utilize existing infrastructure from the operating Pomona 1 facility. Under the 10-year agreement, the Pomona-2 facility will provide 10MW of Resource Adequacy to PG&E and will also participate in the energy and ancillary services markets run by the California Independent System Operator ("CAISO"). Leveraging our core EPC capabilities, we will undertake the EPC of this project and expect the project to begin commercial operation by October 2022. |
• |
In July 2021, we completed the acquisition of TG Geothermal Portfolio, LLC (a subsidiary of Terra-Gen, LLC). Ormat paid $171 million in cash (excluding working capital and assumed cash of approximately $10.8 million) for 100% of the equity interests in entities holding the below described assets and assumed debt and associated lease obligation with a fair value of approximately $258 million. The acquired entities own, among other things, two operating geothermal power plants in Nevada comprising the 56 MW (net) Dixie Valley geothermal power plant, one of the largest geothermal power plants in Nevada, and the 11.5 MW Beowawe geothermal power plant, as well as the rights to Coyote Canyon, a greenfield development asset adjacent to Dixie Valley with high resource potential, and an underutilized transmission line, capable of handling between 300MW and 400MW of 230KV electricity, connecting Dixie Valley to California. |
• |
In Kenya, a task force was appointed by the President to review and analyze PPAs entered into between various independent power producers and KPLC, including Ormat's long term PPA for the Olkaria complex. In July 2021, Ormat received a letter from the Kenya National Assembly with a request to respond to various questions and to provide materials regarding our Olkaria complex operation and its PPA. In September 2021, Kenya's President received the report from the appointed task force, which recommended to KPLC to review and renegotiate with Independent Power Producers to secure immediate reduction in PPA tariffs within existing contractual arrangements. |
• |
In May 2021, we announced that we signed a 15-year power purchase agreement (PPA) with the Clean Power Alliance ("CPA:), which is the fifth largest electricity provider in California and the single largest provider of 100% renewable energy to customers in the nation. Under terms of the agreement, effective January 1, 2022, CPA will purchase 14 MW of clean, renewable energy from Ormat’s Heber South Geothermal facility located in Imperial Valley, CA. The PPA replaces the original PPA with Southern California Public Power Authority ("SCPPA"), which had a shorter remaining duration and was subject to an early termination option. This is Ormat’s first contract with CPA, creating the potential for additional agreements in the future as CPA pursues aggressive goals to provide renewable energy to southern California. |
• |
In May 2021, we announced the completion of the expansion of our McGinness Hills Phase 3 geothermal power plant in Eastern Nevada. The expansion, completed in May, 2021, increases the power plant net capacity by 15 MW, bringing the entire McGinness Hills complex capacity to a total of 160 MW. The McGinness Hills Phase 3 power plant continues to sell its electricity under the current 25-year long term portfolio power purchase agreement with SCPPA. |
• |
In April 2021, we announced the commercial operation of the 10 MW/40 MWh Vallecito Battery Energy Storage System ("Vallecito BESS"). The Vallecito BESS provides local resource adequacy to Southern California Edison ("SCE") under a 20-year energy storage resource adequacy agreement. In addition, the facility will provide ancillary services and energy optimization through participation in merchant markets run by the CAISO. |
• |
In March 2021, our board of directors established a Special Committee of independent directors to investigate, among other things, certain claims made in a report published by a short seller regarding the Company’s compliance with anti-corruption laws. The Special Committee is working with outside legal counsel to investigate the claims made. All members of the Special Committee are “independent” in accordance with our Corporate Governance Guidelines, the NYSE listing standards and SEC rules applicable to board of directors in general. We are also providing information as requested by the SEC and DOJ related to the claims. |
• |
In February 2021 we released two energy storage systems for construction, the 20 MW/20MWh Andover facility and the 7 MW/7MWh Howell facility, both of which are located in New Jersey and will sell ancillary services to PJM. We are targeting commercial operation in the first half of 2022. |
• |
In February 2021, extreme weather conditions in Texas resulted in a significant increase in demand for electricity on the one hand and a decrease in electricity supply in the region on the other hand. On February 15, 2021, the Electricity Reliability Council of Texas (“ERCOT”) issued an Energy Emergency Alert Level 3 ("EEA 3") prompting rotating outages in Texas. This ultimately led to a significant increase in the Responsive Reserve Service (“RRS”) market prices, where the Company operates its Rabbit Hill battery energy storage facility which provides ancillary services and energy optimization to the wholesale markets managed by ERCOT. Due to the electricity supply shortage, ERCOT restricted battery charging in the Rabbit Hill facility from February 16, 2021 to February 19, 2021, resulting in a limited ability of the Rabbit Hill storage facility to provide RRS. As a result, the Company incurred losses of approximately $9.1 million, net of associated revenues, from a hedge transaction in relation to its inability to provide RRS during that period. Starting February 19, 2021, the Rabbit Hill energy storage facility resumed operation at full capacity. In addition, the Company recorded a provision for approximately $3.0 million for receivables related to imbalance charges from the grid operator in respect of its demand response operation as it estimated it is probable it may be unable to collect such receivables. The provision for uncollectible receivables is included in "General and administrative expenses" in the condensed consolidated statements of operations and comprehensive income for the first quarter of 2021. The Company is currently in discussions with ERCOT with respect to some of the imbalance charges and revenue allocated to its Demand Response services and customers, the outcome of which may impact the final amount. |
Trends and Uncertainties
Different trends, factors and uncertainties may impact our operations and financial condition, including many that we do not or cannot foresee. However, we believe that our results of operations and financial condition for the foreseeable future will be primarily affected by trends, factors and uncertainties discussed in our 2020 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation”, in addition to the information set forth in this report. These trends, factors and uncertainties are, from time to time, also subject to market cycles.
Revenues
For the nine months ended September 30, 2021, 89.9% of our Electricity segment revenues were from PPAs with fixed energy rates, which are not affected by fluctuations in energy commodity prices. We have variable price PPAs in California and Hawaii, which provide for payments based on the local utilities’ avoided cost, which is the incremental cost that the power purchaser avoids by not having to generate such electrical energy itself or purchase it from others, as follows:
• |
The energy rates under the PPAs in California for 12MW Heber 2 power plant in the Heber Complex change primarily based on fluctuations in natural gas prices. |
• |
The prices paid for electricity pursuant to the 25 MW PPA for the Puna Complex in Hawaii change primarily as a result of variations in the price of oil as well as other commodities. In 2019, we signed a new PPA related to Puna with fixed prices, increased capacity and extended the term until 2052. The PUC suspended the approval of the PPA, as discussed above. |
To comply with obligations under their respective PPAs, certain of our project subsidiaries are structured as special purpose, bankruptcy remote entities and their assets and liabilities are ring-fenced. Such assets are not generally available to pay our debt, other than debt at the respective project subsidiary level. However, these project subsidiaries are allowed to pay dividends and make distributions of cash flows generated by their assets to us, subject in some cases to restrictions in debt instruments, as described below.
Electricity segment revenues are also subject to seasonal variations and are affected by higher-than-average ambient temperatures, as described below under “Seasonality”.
Revenues attributable to our Product segment are based on the sale of equipment, engineering, procurement and construction contracts and the provision of various services to our customers. Product segment revenues vary from period to period because of the timing of our receipt of purchase orders and the progress of our equipment manufacturing and execution of the relevant project.
Revenues attributable to our Energy Storage segment are generated by several grid-connected battery energy storage system (“BESS”)facilities that we own and operate from selling energy, capacity and/or ancillary services in merchant markets like PJM Interconnect, ISO New England, the ERCOT and CAISO. The revenues fluctuate over time since a large portion of such revenues are generated in the merchant markets where price volatility is inherent.
The following table sets forth a breakdown of our revenues for the periods indicated:
Revenue |
Increase (decrease) |
|||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
2021 |
2021 |
|||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Electricity |
$ | 142,651 | $ | 123,660 | $ | 421,503 | $ | 395,201 | $ | 18,991 | 15.4 | % |
$ | 26,302 | 6.7 | % |
||||||||||||||||
Product |
10,527 | 29,625 | 26,580 | 120,737 | (19,098 | ) | (64.5 | )% |
(94,157 | ) | (78.0 | )% |
||||||||||||||||||||
Energy storage |
5,664 | 5,662 | 24,012 | 10,022 | 2 | — | % |
13,990 | 139.6 | % |
||||||||||||||||||||||
Total |
$ | 158,842 | $ | 158,947 | $ | 472,095 | $ | 525,960 | $ | (105 | ) | (0.1 | )% |
$ | (53,865 | ) | (10.2 | )% |
% of Revenues for Period Indicated |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues: |
||||||||||||||||
Electricity |
89.8 | % |
77.8 | % |
89.3 | % |
75.1 | % |
||||||||
Product |
6.6 | 18.6 | 5.6 | 23.0 | ||||||||||||
Energy storage |
3.6 | 3.6 | 5.1 | 1.9 | ||||||||||||
Total |
100.0 | % |
100.0 | % |
100.0 | % |
100.0 | % |
The following table sets forth the geographic breakdown of the revenues attributable to our Electricity, Product and Energy Storage segments for the periods indicated:
Revenue |
Increase (decrease) |
|||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
2021 |
2021 |
|||||||||||||||||||||||||||
(Dollars in thousands) |
(Dollars in thousands) |
|||||||||||||||||||||||||||||||
Electricity Segment: |
||||||||||||||||||||||||||||||||
United States |
$ | 98,551 | $ | 73,180 | $ | 285,090 | $ | 245,299 | $ | 25,371 | 34.7 | % |
$ | 39,791 | 16.2 | % |
||||||||||||||||
Foreign |
44,101 | 50,480 | 136,413 | 149,902 | (6,379 | ) | (12.6 | ) | (13,489 | ) | (9.0 | ) | ||||||||||||||||||||
Total |
$ | 142,652 | $ | 123,660 | $ | 421,503 | $ | 395,201 | $ | 18,992 | 15.4 | % |
$ | 26,302 | 6.7 | % |
||||||||||||||||
Product Segment: |
||||||||||||||||||||||||||||||||
United States |
$ | 1,541 | $ | 435 | $ | 4,041 | $ | 1,412 | $ | 1,106 | 254.3 | % |
$ | 2,629 | 186.2 | % |
||||||||||||||||
Foreign |
8,986 | 29,190 | 22,539 | 119,325 | (20,204 | ) | (69.2 | ) | (96,786 | ) | (81.1 | ) | ||||||||||||||||||||
Total |
$ | 10,527 | $ | 29,625 | $ | 26,580 | $ | 120,737 | $ | (19,098 | ) | (64.5 | )% |
$ | (94,157 | ) | (78.0 | )% |
||||||||||||||
Energy Storage Segment: |
||||||||||||||||||||||||||||||||
United States |
$ | 5,664 | $ | 5,662 | $ | 24,012 | $ | 10,022 | $ | 2 | 0.0 | % |
$ | 13,990 | 139.6 | % |
||||||||||||||||
Total |
$ | 5,664 | $ | 5,662 | $ | 24,012 | $ | 10,022 | $ | 2 | 0.0 | % |
$ | 13,990 | 139.6 | % |
% of Revenues for Period Indicated |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Electricity Segment: |
||||||||||||||||
United States |
69.1 | % |
59.2 | % |
67.6 | % |
62.1 | % |
||||||||
Foreign |
30.9 | 40.8 | 32.4 | 37.9 | ||||||||||||
Total |
100.0 | % |
100.0 | % |
100.0 | % |
100.0 | % |
||||||||
Product Segment: |
||||||||||||||||
United States |
14.6 | % |
1.5 | % |
15.2 | % |
1.2 | % |
||||||||
Foreign |
85.4 | 98.5 | 84.8 | 98.8 | ||||||||||||
Total |
100.0 | % |
100.0 | % |
100.0 | % |
100.0 | % |
||||||||
Energy Storage: |
||||||||||||||||
United States |
100.0 | % |
100.0 | % |
100.0 | % |
100.0 | % |
||||||||
Total |
100.0 | % |
100.0 | % |
100.0 | % |
100.0 | % |
In the nine months ended September 30, 2021 and 2020, 34% and 51% of our total revenues were derived from foreign locations, respectively, and our foreign operations had higher gross margins than our U.S. operations in each of those periods. A substantial portion of international revenues came from Kenya and, to a lesser extent, from Honduras, Guadeloupe and Guatemala and other countries. Our operations in Kenya contributed disproportionately to gross profit and net income. The contribution to combined pre-tax income of our domestic and foreign operations within our Electricity segment and Product segment differ in a number of ways.
Electricity Segment. Our Electricity segment domestic revenues were approximately 68% and 62% of our total Electricity segment for the nine months ended September 30, 2021 and 2020, respectively. However, domestic operations have higher cost of revenues and expenses than our foreign operations. Our foreign power plants are located in lower-cost regions, like Kenya, Guatemala, Honduras and Guadeloupe, which favorably impacts payroll, and maintenance expenses among other items. Our power plants in foreign locations are also newer than most of our domestic power plants and therefore tend to have lower maintenance costs and higher availability factors than our domestic power plants. Consequently, in the nine months ended September 30, 2021 and 2020, our Electricity segment foreign operations accounted for 47% and 53% of our total gross profits, 72% and 71% of our net income (assuming the majority of corporate operating expenses and financing are recorded under domestic jurisdiction) and 47% and 45% of our EBITDA, respectively. However, financing costs related to the foreign projects are higher than financing costs related to our domestic activity.
Product Segment. Our Product segment foreign revenues were approximately 85% and 99% of our total Product segment revenues for the nine months ended September 30, 2021 and 2020, respectively. Our Product segment foreign activity also benefits from lower costs of revenues and expenses than Product segment domestic activity such as labor and transportation costs. Accordingly, our Product segment foreign activity contributes more than our Product segment domestic activity to our pre-tax income from operations.
Seasonality
Electricity generation from some of our geothermal power plants is subject to seasonal variations; in the winter, our power plants produce more energy primarily attributable to the lower ambient temperature, which has a favorable impact on the energy component of our Electricity segment revenues and the prices under many of our contracts are fixed throughout the year with no time-of-use impact. The prices paid for electricity under the PPAs for the Heber 2 power plant in the Heber Complex, the Mammoth Complex and the North Brawley power plant in California, the Raft River power plant in Idaho, the Neal Hot Springs power plant in Oregon and the recent acquired Dixie Valley power plant in Nevada, are higher in the months of June through September. The higher payments payable under these PPAs in the summer months partially offset the negative impact on our revenues from lower generation in the summer attributable to a higher ambient temperature. As a result, we expect the revenues and gross profit in the winter months to be higher than the revenues and gross profit in the summer months and in general we expect the first and fourth quarters to generate higher revenues than the second and third quarters.
Breakdown of Cost of Revenues
The principal cost of revenues attributable to our three segments are discussed in our 2020 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation”.
Critical Accounting Estimates and Assumptions
A comprehensive discussion of our critical accounting estimates and assumptions is included in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our 2020 Annual Report.
New Accounting Pronouncements
See Note 2 to our condensed consolidated financial statements set forth in Item 1 of this quarterly report for information regarding new accounting pronouncements.
Results of Operations
Our historical operating results in dollars and as a percentage of total revenues are presented below. A comparison of the different years described below may be of limited utility due to (i) our recent construction of power plants and enhancement of acquired power plants; (ii) fluctuation in revenues from our Product segment; and (iii) the impact of the lava eruption on our Puna plant in Hawaii and the related insurance proceeds.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(Dollars in thousands, except per share data) |
(Dollars in thousands, except per share data) |
|||||||||||||||
Statements of Operations Historical Data: |
||||||||||||||||
Revenues: |
||||||||||||||||
Electricity |
$ | 142,651 | $ | 123,660 | $ | 421,503 | $ | 395,201 | ||||||||
Product |
10,527 | 29,625 | 26,580 | 120,737 | ||||||||||||
Energy storage |
5,664 | 5,662 | 24,012 | 10,022 | ||||||||||||
Total Revenues |
158,842 | 158,947 | 472,095 | 525,960 | ||||||||||||
Cost of revenues: |
||||||||||||||||
Electricity |
81,549 | 76,670 | 245,136 | 219,988 | ||||||||||||
Product |
9,182 | 24,037 | 23,180 | 95,724 | ||||||||||||
Energy storage |
4,971 | 4,210 | 15,017 | 9,014 | ||||||||||||
Total cost of revenues |
95,702 | 104,917 | 283,333 | 324,726 | ||||||||||||
Gross profit |
||||||||||||||||
Electricity |
61,102 | 46,990 | 176,367 | 175,213 | ||||||||||||
Product |
1,345 | 5,588 | 3,400 | 25,013 | ||||||||||||
Energy storage |
693 | 1,452 | 8,995 | 1,008 | ||||||||||||
Total gross profit |
63,140 | 54,030 | 188,762 | 201,234 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
1,175 | 1,490 | 3,179 | 4,281 | ||||||||||||
Selling and marketing expenses |
2,671 | 4,076 | 10,935 | 13,724 | ||||||||||||
General and administrative expenses |
23,554 | 14,539 | 60,400 | 43,154 | ||||||||||||
Business interruption insurance income |
(248 | ) | (17,761 | ) | (248 | ) | (20,743 | ) | ||||||||
Operating income |
35,988 | 51,686 | 114,496 | 160,818 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
519 | 626 | 1,590 | 1,469 | ||||||||||||
Interest expense, net |
(22,230 | ) | (21,756 | ) | (59,872 | ) | (58,814 | ) | ||||||||
Derivatives and foreign currency transaction gains (losses) |
(21 | ) | 1,047 | (16,229 | ) | 2,111 | ||||||||||
Income attributable to sale of tax benefits |
7,879 | 7,014 | 21,654 | 16,818 | ||||||||||||
Other non-operating income (expense), net |
44 | 961 | (308 | ) | 1,343 | |||||||||||
Income from operations before income tax and equity in earnings (losses) of investees |
22,179 | 39,578 | 61,331 | 123,745 | ||||||||||||
Income tax provision |
(2,048 | ) | (15,361 | ) | (9,323 | ) | (45,275 | ) | ||||||||
Equity in earnings (losses) of investees, net |
649 | (1,119 | ) | 1,796 | (196 | ) | ||||||||||
Net income |
20,780 | 23,098 | 53,804 | 78,274 | ||||||||||||
Net income attributable to noncontrolling interest |
(5,878 | ) | (7,419 | ) | (10,617 | ) | (13,516 | ) | ||||||||
Net income attributable to the Company's stockholders |
$ | 14,902 | $ | 15,679 | $ | 43,187 | $ | 64,758 | ||||||||
Earnings per share attributable to the Company's stockholders: |
||||||||||||||||
Basic: |
$ | 0.27 | $ | 0.31 | $ | 0.77 | $ | 1.27 | ||||||||
Diluted: |
$ | 0.26 | $ | 0.31 | $ | 0.77 | $ | 1.26 | ||||||||
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders: |
||||||||||||||||
Basic |
56,003 | 51,072 | 55,995 | 51,051 | ||||||||||||
Diluted |
$ | 56,298 | $ | 51,282 | $ | 56,413 | $ | 51,386 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Statements of Operations Data: |
||||||||||||||||
Revenues: |
||||||||||||||||
Electricity |
89.8 | % |
77.8 | % |
89.3 | % |
75.1 | % |
||||||||
Product |
6.6 | 18.6 | 5.6 | 23.0 | ||||||||||||
Energy storage |
3.6 | 3.6 | 5.1 | 1.9 | ||||||||||||
Total Revenues |
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Cost of revenues: |
||||||||||||||||
Electricity |
57.2 | 62.0 | 58.2 | 55.7 | ||||||||||||
Product |
87.2 | 81.1 | 87.2 | 79.3 | ||||||||||||
Energy storage |
87.8 | 74.4 | 62.5 | 89.9 | ||||||||||||
Total cost of revenues |
60.2 | 66.0 | 60.0 | 61.7 | ||||||||||||
Gross profit |
||||||||||||||||
Electricity |
42.8 | 38.0 | 41.8 | 44.3 | ||||||||||||
Product |
12.8 | 18.9 | 12.8 | 20.7 | ||||||||||||
Energy storage |
12.2 | 25.6 | 37.5 | 10.1 | ||||||||||||
Total gross profit |
39.8 | 34.0 | 40.0 | 38.3 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
0.7 | 0.9 | 0.7 | 0.8 | ||||||||||||
Selling and marketing expenses |
1.7 | 2.6 | 2.3 | 2.6 | ||||||||||||
General and administrative expenses |
14.8 | 9.1 | 12.8 | 8.2 | ||||||||||||
Business interruption insurance income |
(0.2 | ) | (11.2 | ) | (0.1 | ) | (3.9 | ) | ||||||||
Operating income |
22.7 | 32.5 | 24.3 | 30.6 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
0.3 | 0.4 | 0.3 | 0.3 | ||||||||||||
Interest expense, net |
(14.0 | ) | (13.7 | ) | (12.7 | ) | (11.2 | ) | ||||||||
Derivatives and foreign currency transaction gains (losses) |
0.0 | 0.7 | (3.4 | ) | 0.4 | |||||||||||
Income attributable to sale of tax benefits |
5.0 | 4.4 | 4.6 | 3.2 | ||||||||||||
Other non-operating income (expense), net |
0.0 | 0.6 | (0.1 | ) | 0.3 | |||||||||||
Income from operations before income tax and equity in earnings (losses) of investees |
14.0 | 24.9 | 13.0 | 23.5 | ||||||||||||
Income tax provision |
(1.3 | ) | (9.7 | ) | (2.0 | ) | (8.6 | ) | ||||||||
Equity in earnings (losses) of investees, net |
0.4 | (0.7 | ) | 0.4 | 0.0 | |||||||||||
Net income |
13.1 | 14.5 | 11.4 | 14.9 | ||||||||||||
Net income attributable to noncontrolling interest |
(3.7 | ) | (4.7 | ) | (2.2 | ) | (2.6 | ) | ||||||||
Net income attributable to the Company's stockholders |
9.4 | % |
9.9 | % |
9.1 | % |
12.3 | % |
Comparison of the Three Months Ended September 30, 2021 to the Three Months Ended September 30, 2020
Total Revenues
Three Months Ended September 30, |
||||||||||||
2021 |
2020 |
Change |
||||||||||
(Dollars in millions) |
||||||||||||
Electricity segment |
$ | 142.7 | $ | 123.7 | 15.4 | % |
||||||
Product segment |
10.5 | 29.6 | (64.5 | ) | ||||||||
Energy Storage segment |
5.7 | 5.7 | — | |||||||||
Total revenues |
$ | 158.8 | $ | 158.9 | (0.1 | )% |
Total revenues for the three months ended September 30, 2021 were $158.8 million, compared to $158.9 million for the three months ended September 30, 2020, which represented a 0.1% decrease from the prior year period. This decrease was attributable to a $19.1 million, or 64.5%, decrease in our Product segment revenues compared to the corresponding period in 2020, offset partially by a $19.0 million, or 15.4% increase in Electricity segment revenues compared to the corresponding period in 2020, all as discussed below.
Electricity Segment
Revenues attributable to our Electricity segment for the three months ended September 30, 2021 were $142.7 million, compared to $123.7 million for the three months ended September 30, 2020. The increase in our Electricity segment revenues was mainly due to: (i) the consolidation of Dixie Valley and Beowawe power plants which were acquired on July 13, 2021 as part of the TG Geothermal Portfolio, LLC, acquisition, with revenues of $13.1 million and $1.3 million, respectively; (ii) the resumption of operations of the Puna power plant to 25 MW in the third quarter of 2020, and (iii) the expansion of McGinness Hills complex in May 2021, partially offset by a decrease in revenues from the Olkaria complex due to a combination of lower resource performance that caused a capacity reduction and continued curtailment by our local customer, KPLC and lower revenues at the Bouillante power plant due to resource performance. In addition, in Brawley we are experiencing a surface leak in one of the injection wells that reduced significantly the generation. The repair work at Brawley is still in process.
Power generation in our power plants increased by 13.8% from 1,339,147 MWh in the three months ended September 30, 2020 to 1,523,897 MWh in the three months ended September 30, 2021.
Product Segment
Revenues attributable to our Product segment for the three months ended September 30, 2021 were $10.5 million, compared to $29.6 million for the three months ended September 30, 2020, which represented a 64.5% decrease. The decrease in our Product segment revenues was mainly due to slowdown in Products sales as a result of the COVID-19 pandemic, projects in Turkey, New Zealand and Chile, which started in 2019, and provided $21.3 million in revenue recognized during the three months ended September 30, 2020 compared to $1.5 million in the three months ended September 30, 2021, and projects in Turkey, which started in 2020, and provided $3.4 million in revenue recognized during the three months ended September 30, 2020 compared to nil in the three months ended September 30, 2021.
Energy Storage Segment
Revenues attributable to our Energy Storage segment for the three months ended September 30, 2021 were $5.7 million compared to $5.7 million for the three months ended September 30, 2020.
Total Cost of Revenues
Three Months Ended September 30, |
||||||||||||
2021 |
2020 |
Change |
||||||||||
(Dollars in millions) |
||||||||||||
Electricity segment |
$ | 81.5 | $ | 76.7 | 6.4 | % |
||||||
Product segment |
9.2 | 24.0 | (61.8 | ) | ||||||||
Energy Storage segment |
5.0 | 4.2 | 18.1 | |||||||||
Total cost of revenues |
$ | 95.7 | $ | 104.9 | (8.8 | )% |
Total cost of revenues for the three months ended September 30, 2021 was $95.7 million, compared to $104.9 million for the three months ended September 30, 2020, which represented a 8.8% decrease. This decrease was attributable to a decrease of $14.9 million, or 61.8%, in cost of revenues from our Product segment offset partially by an increase of $4.9 million, or 6.4%, in cost of revenues from our Electricity segment, and an increase of $0.8 million, or 18.1%, in cost of revenues from our Energy Storage segment, all as discussed below. As a percentage of total revenues, our total cost of revenues for the three months ended September 30, 2021 decreased to 60.2% from 66.0% for the three months ended September 30, 2020.
Electricity Segment
Total cost of revenues attributable to our Electricity segment for the three months ended September 30, 2021 was $81.5 million, compared to $76.7 million for the three months ended September 30, 2020. This increase was primarily attributable to: (i) the consolidation of Dixie Valley and Beowawe power plants which was acquired on July 13, 2021 as part of the TG Geothermal Portfolio, LLC, acquisition, with cost of revenues of $6.4 million and $1.0 million, respectively; (ii) the resumption of operations of the Puna power plant to 26 MW, which was offset by business interruption insurance recovery of $15.5 million in the three months ended September 30, 2021, compared to $2.6 million in the three months ended September 30, 2020. As a percentage of total Electricity revenues, our total cost of revenues attributable to our Electricity segment for the three months ended September 30, 2021 was 57.2%, compared to 62.0% for the three months ended September 30, 2020. This decrease was primarily attributable to the $15.5 million business interruption insurance recovery. Excluding business interruption recovery, as a percentage of total Electricity revenues, our total cost of revenues attributable to our Electricity segment for the three months ended September 30, 2021 was 68.0%, compared to 64.1% for the three months ended September 30, 2020. The cost of revenues attributable to our international power plants for the three months ended September 30, 2021 was 22% of our total Electricity segment cost of revenues for this period.
Product Segment
Total cost of revenues attributable to our Product segment for the three months ended September 30, 2021 was $9.2 million, compared to $24.0 million for the three months ended September 30, 2020, which represented a 61.8% decrease. This decrease was primarily attributable to the decrease in Product segment revenues, as discussed above. As a percentage of total Product segment revenues, our total cost of revenues attributable to our Product segment for the three months ended September 30, 2021 and 2020, was 87.2% and 81.1%, respectively.
Energy Storage Segment
Cost of revenues attributable to our Energy Storage segment for the three months ended September 30, 2021 were $5.0 million compared to $4.2 million for the three months ended September 30, 2020. Cost of revenues attributable to our Energy Storage segment for the three months ended September 30, 2021 includes $1.7 million from the acquisition of the Pomona energy storage asset, in July 2020, compared to $1.3 million for the three months ended September 30, 2020. The Energy Storage segment includes cost of revenues related to the delivery of energy storage, demand response and energy management services.
Research and Development Expenses, Net
Research and development expenses for the three months ended September 30, 2021 were $1.2 million, compared to $1.5 million for the three months ended September 30, 2020.
Selling and Marketing Expenses
Selling and marketing expenses for the three months ended September 30, 2021 were $2.7 million compared to $4.1 million for the three months ended September 30, 2020. The decrease was mainly due to a decrease in sales commissions as a result of the decrease in Product segment revenues. Selling and marketing expenses for the three months ended September 30, 2021 constituted 1.7% of total revenues for such period, compared to 2.6% for the three months ended September 30, 2020.
General and Administrative Expenses
General and administrative expenses for the three months ended September 30, 2021 were $23.6 million compared to $14.5 million for the three months ended September 30, 2020. The increase was primarily attributable to $4.5 million of transaction costs, including $3.7 million related to the TG Geothermal Portfolio, LLC, acquisition, on July 13, 2021 and legal costs mainly associated with the investigation by the Special Committee. General and administrative expenses for the three months ended September 30, 2021 constituted 14.8% of total revenues for such period, compared to 9.1% for the three months ended September 30, 2020.
Business Interruption Insurance Income
Business interruption insurance income for the three months ended September 30, 2021 was $0.2 million compared to $17.8 million for the three months ended September 30, 2020. Business interruption insurance income for the three months ended September 30, 2021 and 2020 are attributable to business interruption recovery proceeds relating to the Puna power plant.
Interest Expense, Net
Interest expense, net for the three months ended September 30, 2021 was $22.2 million, compared to $21.8 million for the three months ended September 30, 2020. This increase was primarily due to a $0.5 million increase in interest expense primarily due to: (i) $290 million of proceeds from Bonds Series 4 received in July 2020; (ii) $125.0 million of proceeds from Bank Hapoalim Loan received in July 2021; (iii) $50.0 million of proceeds from HSBC Bank Loan received in July 2021; (iv) $259 million related to Finance Lease liability related to the TG Geothermal Portfolio, LLC, acquisition, in July, 2021; (v) $100.0 million of proceeds from Bank Discount Loan received in September 2021, and (vi) a $2.1 million increase in interest related to the sale of tax benefits, partially offset by a $1.9 million increase in interest capitalized to projects and lower interest expense as a result of principal payments of long term debt.
Derivatives and Foreign Currency Transaction Gains (Losses)
Derivatives and foreign currency transaction gains for the three months ended September 30, 2021 were $0.0 million, compared to $1.0 million for the three months ended September 30, 2020. Derivatives and foreign currency transaction gains (losses) for the three months ended September 30, 2021 includes gains from foreign currency forward contracts which were not accounted for as hedge transactions.
Income Attributable to Sale of Tax Benefits
Income attributable to the sale of tax benefits for the three months ended September 30, 2021 was $7.9 million, compared to $7.0 million for the three months ended September 30, 2020. Tax equity is a form of financing used for renewable energy projects. This income primarily represents the value of production tax credits (“PTCs”) and taxable income or loss generated by certain of our power plants allocated to investors under tax equity transactions.
Other Non-Operating Income (Expense), Net
Other non-operating income for the three months ended September 30, 2021 was nil, compared to $1.0 million for the three months ended September 30, 2020. Other non-operating income for the three months ended September 30, 2020, mainly includes $0.6 million of property damage recovery related to the Puna power plant.
Income Taxes
Income tax provision for the three months ended September 30, 2021 was $2.0 million compared to income tax provision of $15.4 million for the three months ended September 30, 2020. Our effective tax rate for the three months ended September 30, 2021 and 2020, was 9.2% and 38.8%, respectively. The effective rate differs from the federal statutory rate of 21% primarily due to the jurisdictional mix of earnings at differing tax rates, movement in the valuation allowance and generation of production tax credits.
Equity in Earnings (losses) of Investees, Net
Equity in earnings of investees, net for the three months ended September 30, 2021 was $0.6 million, compared to equity in losses of $1.1 million for the three months ended September 30, 2020. Equity in earnings (losses) of investees, net is mainly derived from our 12.75% share in the earnings or losses in the Sarulla Consortium ("Sarulla"). The equity in losses for the three months ended September 30, 2020, was mainly due to failure of short term drilling campaign, SOl is currently evaluating the viability of a long term remediation plan to restore generation back to previous levels. We are following the remediation plans in Sarulla as well as the accounting impact and its implication on our financial statements on our investment in Sarulla.
Net Income Attributable to the Company’s Stockholders
Net income attributable to the Company’s stockholders for the three months ended September 30, 2021 was $14.9 million, compared to net income attributable to the Company’s stockholders of $15.7 million for the three months ended September 30, 2020, which represents a decrease of $0.8 million. This decrease was attributable to the decrease of $2.3 million in net income which was affected by all the explanations above, partially offset by a decrease in net income attributable to non controlling interest mainly due to lower business interruption recovery of the Puna power plant in Hawaii, in the three months ended September 30, 2021, compared to the three months ended September 30, 2020.
Comparison of the Nine Months Ended September 30, 2021 to the Nine Months Ended September 30, 2020
Total Revenues
Nine Months Ended September 30, |
||||||||||||
2021 |
2020 |
Change |
||||||||||
(Dollars in millions) |
||||||||||||
Electricity segment |
$ | 421.5 | $ | 395.2 | 6.7 | % |
||||||
Product segment |
26.6 | 120.7 | (78.0 | ) | ||||||||
Energy Storage segment |
24.0 | 10.0 | 139.6 | |||||||||
Total revenues |
$ | 472.1 | $ | 526.0 | (10.2 | )% |
Total revenues for the nine months ended September 30, 2021 were $472.1 million, compared to $526.0 million for the nine months ended September 30, 2020, which represented a 10.2% decrease from the prior year period. This decrease was attributable to a $94.2 million, or 78.0%, decrease in our Product segment revenues compared to the corresponding period in 2020, partially offset by a $26.3 million, or 6.7% increase in Electricity segment revenues and a $14.0 million, or 139.6% increase in Energy Storage segment revenues as compared to the corresponding period in 2020.
Electricity Segment
Revenues attributable to our Electricity segment for the nine months ended September 30, 2021 were $421.5 million, compared to $395.2 million for the nine months ended September 30, 2020. The increase in our Electricity segment revenues was mainly due to: (i) the consolidation of Dixie Valley and Bewawe power plants which was acquired on July 13, 2021 as part of the TG Geothermal Portfolio, LLC, acquisition, with revenues of $13.1 million and $1.3 million, respectively; (ii) the enhancement of Steamboat Hills in June 2020; (iii) the resumption of operations of the Puna power plant to 25MW in the third quarter of 2021; and (iv) the expansion of McGinness Hills complex in May 2021, partially offset by a decrease in revenues from the Olkaria complex due to lower resource performance that caused a capacity reduction as well as continued curtailment by our local customer, KPLC. In addition, in the second quarter 2021, we had a mechanical issue in the Steamboat complex that was resolved after a few days, and in Brawley we are experiencing a surface leak in one of the injection wells that reduced significantly the generation. The repair work at Brawley is still in process.
Power generation in our power plants increased by 5.6% from 4,429,834 MWh in the nine months ended September 30, 2020 to 4,679,959 MWh in the nine months ended September 30, 2021.
Product Segment
Revenues attributable to our Product segment for the nine months ended September 30, 2021 were $26.6 million, compared to $120.7 million for the nine months ended September 30, 2020, which represented a 78.0% decrease. The decrease in our Product segment revenues was mainly due to slowdown in Products sales as a result of COVID-19, projects in Turkey, New Zealand and Chile, which started in 2019, and provided $81.4 million in revenue recognized during the nine months ended September 30, 2020 compared to $8.8 million in the nine months ended September 30, 2021, and projects in Turkey, which started in 2020, and provided $22.9 million in revenue recognized during the nine months ended September 30, 2020 compared to zero in the nine months ended September 30, 2021.
Energy Storage Segment
Revenues attributable to our Energy Storage segment for the nine months ended September 30, 2021 were $24.0 million compared to $10.0 million for the nine months ended September 30, 2020. The increase is mainly due to an increase of $7.4 million in revenues from the Rabbit Hill battery energy storage facility primarily as a result of the February power crisis in Texas, which resulted in a record high increase in demand for electricity on the one hand and a significant decrease in electricity supply in the region on the other hand. This led to a significant increase in the Responsive Reserve Service market price. In addition, we recorded $7.2 million of revenues from the Pomona energy storage asset that we acquired in July 2020 in the nine months ended September 30, 2021, compared to $2.4 million in the nine months ended September 30, 2020.
Total Cost of Revenues
Nine Months Ended September 30, |
||||||||||||
2021 |
2020 |
Change |
||||||||||
(Dollars in millions) |
||||||||||||
Electricity segment |
$ | 245.1 | $ | 220.0 | 11.4 | % |
||||||
Product segment |
23.2 | 95.7 | (75.8 | ) | ||||||||
Energy Storage segment |
15.0 | 9.0 | 66.6 | |||||||||
Total cost of revenues |
$ | 283.3 | $ | 324.7 | (12.7 | )% |
Total cost of revenues for the nine months ended September 30, 2021 was $283.3 million, compared to $324.7 million for the nine months ended September 30, 2020, which represented a 12.7% decrease. This decrease was attributable to a decrease of $72.5 million, or 75.8%, in cost of revenues from our Product segment partially offset by an increase of $25.1 million, or 11.4%, in cost of revenues from our Electricity segment, and an increase of $6.0 million, or 67%, in cost of revenues from our Energy Storage segment, all as discussed below. As a percentage of total revenues, our total cost of revenues for the nine months ended September 30, 2021 decreased to 60.0% from 61.7% for the nine months ended September 30, 2020.
Electricity Segment
Total cost of revenues attributable to our Electricity segment for the nine months ended September 30, 2021 was $245.1 million, compared to $220.0 million for the nine months ended September 30, 2020. This increase was primarily attributable to: (i) the consolidation of Dixie Valley and Beowawe power plants which was acquired on July 13, 2021 as part of the TG Geothermal Portfolio, LLC, acquisition, with cost of revenues of $6.4 million and $1.0 million, respectively; (ii) cost of revenues related to the enhancement of Steamboat Hills in June 2020 and (iii) the resumption of operations of the Puna power plant to 25MW in the third quarter of 2021, which was offset by business interruption insurance recovery of $15.5 million in the nine months ended September 30, 2021, compared to $7.8 million in the nine months ended September 30, 2020. As a percentage of total Electricity revenues, our total cost of revenues attributable to our Electricity segment for the nine months ended September 30, 2021 was 58.2%, compared to 55.7% for the nine months ended September 30, 2020. This increase was primarily attributable to the decrease in gross profit relating to higher operational costs in some of our power plants. The cost of revenues attributable to our international power plants for the nine months ended September 30, 2021 was 21.7% of our total Electricity segment cost of revenues for this period.
Product Segment
Total cost of revenues attributable to our Product segment for the nine months ended September 30, 2021 was $23.2 million, compared to $95.7 million for the nine months ended September 30, 2020, which represented a 75.8% decrease. This decrease was primarily attributable to the decrease in Product segment revenues, as discussed above. As a percentage of total Product segment revenues, our total cost of revenues attributable to our Product segment for the nine months ended September 30, 2021 and 2020, was 87.2% and 79.3%, respectively.
Energy Storage Segment
Cost of revenues attributable to our Energy Storage segment for the nine months ended September 30, 2021 were $15.0 million compared to $9.0 million for the nine months ended September 30, 2020. Cost of revenues attributable to our Energy Storage segment for the nine months ended September 30, 2021 includes $4.9 million from the acquisition of the Pomona energy storage asset that was acquired in July 2020, compared to $1.3 million in the nine months ended September 30, 2020. The Energy Storage segment includes cost of revenues related to the delivery of energy storage, demand response and energy management services.
Research and Development Expenses, Net
Research and development expenses for the nine months ended September 30, 2021 were $3.2 million, compared to $4.3 million for the nine months ended September 30, 2020. The decrease is mainly attributable to the timing of new development projects that took place during the nine months ended September 30, 2021 compared to the corresponding period in 2020.
Selling and Marketing Expenses
Selling and marketing expenses for the nine months ended September 30, 2021 were $10.9 million compared to $13.7 million for the nine months ended September 30, 2020. The decrease was mainly due to a decrease in sales commissions as a result of the decrease in Product segment revenues. Selling and marketing expenses for the nine months ended September 30, 2021, constituted 2.3% of total revenues for such period, compared to 2.6% for the nine months ended September 30, 2020.
General and Administrative Expenses
General and administrative expenses for the nine months ended September 30, 2021 were $60.4 million compared to $43.2 million for the nine months ended September 30, 2020. The increase was primarily attributable to: (i) the provision for doubtful debts of $3.0 million relating to imbalance charges from the grid operator in respect of our demand response operation that we may be unable to collect due to the February power crisis in Texas; (ii) $5.5 million transaction costs including $4.7 million related to the TG Geothermal Portfolio, LLC, acquisition, on July 13, 2021; (iii) legal costs associated with the investigation by the Special Committee, and (iv) a gain of $1.3 million from the sale of concession in the nine months ended September 30, 2020. General and administrative expenses for the nine months ended September 30, 2021 constituted 12.8% of total revenues for such period, compared to 8.2% for the nine months ended September 30, 2020.
Business Interruption Insurance Income
Business interruption insurance income for the nine months ended September 30, 2021 was $0.2 million compared to $20.7 million for the nine months ended September 30, 2020. Business interruption insurance income for the nine months ended September 30, 2021 and 2020 is attributable to business interruption recovery relating to the Puna power plant.
Interest Expense, Net
Interest expense, net for the nine months ended September 30, 2021 was $59.9 million, compared to $58.8 million for the nine months ended September 30, 2020. This increase was primarily due to a $1.1 million increase in interest expense primarily related to: (i) $79.4 million of proceeds from a Senior Unsecured Bonds Series 3 received in April and May 2020; (ii) $50.0 million of proceeds from a Senior Unsecured Loan received in April 2020, (iii) $290 million of proceeds from Bonds Series 4 received in July 2020, (iv) $125.0 million of proceeds from Bank Hapoalim Loan received in July 2021; (v) $50.0 million of proceeds from HSBC Bank Loan received in July 2021; (vi) $259 million related to Finance Lease liability related to the TG Geothermal Portfolio, LLC, acquisition, in July, 2021; (vii) $100.0 million of proceeds from Bank Discount Loan received in September 2021, and (viii) a $2.2 million increase in interest related to sale of tax benefits, partially offset by a $3.9 million increase in interest capitalized to projects and lower interest expense as a result of principal payments of long term debt.
Derivatives and Foreign Currency Transaction Gains (Losses)
Derivatives and foreign currency transaction losses for the nine months ended September 30, 2021 were $16.2 million, compared to gains of $2.1 million for the nine months ended September 30, 2020. Derivatives and foreign currency transaction gains (losses) for the nine months ended September 30, 2021 includes $14.5 million in losses relating to the hedge transaction associated with our Rabbit Hill battery energy storage facility, due to extreme weather conditions in the area of Georgetown, Texas in February 2021 as described above. In addition, we recorded losses from foreign currency forward contracts which were not accounted for as hedge transactions.
Income Attributable to Sale of Tax Benefits
Income attributable to the sale of tax benefits for the nine months ended September 30, 2021 was $21.7 million, compared to $16.8 million for the nine months ended September 30, 2020. Tax equity is a form of financing used for renewable energy projects. This income primarily represents the value of production tax credits (“PTCs”) and taxable income or loss generated by certain of our power plants allocated to investors under tax equity transactions.
Other Non-Operating Income (Expense), Net
Other non-operating loss for the nine months ended September 30, 2021 was $0.3 million, compared to Other non-operating income of $1.0 million for the nine months ended September 30, 2020. Other non-operating income for the nine months ended September 30, 2020, mainly includes $0.6 million of property damage recovery related to the Puna power plant.
Income Taxes
Income tax provision for the nine months ended September 30, 2021 was $9.3 million compared to $45.3 million for the nine months ended September 30, 2020. Our effective tax rate for the nine months ended September 30, 2021 and 2020, was 15.2% and 36.6%, respectively. The effective rate differs from the federal statutory rate of 21% for the nine months ended September 30, 2021 primarily due to the jurisdictional mix of earnings at differing tax rates from the federal statutory tax rate; movement in the valuation allowance; and generation of production tax credits.
Equity in Earnings (losses) of Investees, Net
Equity in earnings (losses) of investees, net for the nine months ended September 30, 2021 was $1.8 million, compared to a loss $(0.2) million for the nine months ended September 30, 2020. Equity in earnings (losses) of investees, net is mainly derived from our 12.75% share in the earnings or losses in the Sarulla Consortium ("Sarulla"). Due to failure of short term drilling campaign, SOl is currently evaluating the viability of a long term remediation plan to restore generation back to previous levels. We are following the remediation plans in Sarulla as well as the accounting impact and its implication on our financial statements on our investment in Sarulla.
Net Income Attributable to the Company’s Stockholders
Net income attributable to the Company’s stockholders for the nine months ended September 30, 2021 was $43.2 million, compared to $64.8 million for the nine months ended September 30, 2020, which represents a decrease of $21.6 million. This decrease was attributable to the decrease of $24.5 million in net income which was affected by all the explanations above, partially offset by a decrease in net income attributable to non controlling interest mainly due to lower business interruption recovery of the Puna power plant in Hawaii, in the nine months ended September 30, 2021, compared to nine months ended September 30, 2020.
Liquidity and Capital Resources
Our principal sources of liquidity have been derived from cash flows from operations, proceeds from third party debt such as borrowings under our credit facilities, private or public offerings and issuances of debt or equity securities, project financing and tax monetization transactions, short term borrowing under our lines of credit, and proceeds from the sale of equity interests in one or more of our projects. We have utilized this cash to develop and construct power plants, fund our acquisitions, pay down existing outstanding indebtedness, and meet our other cash and liquidity needs.
As of September 30, 2021, we had access to (i) $267.8 million in cash and cash equivalents, of which $48.5 million is held by our foreign subsidiaries; (ii) $45.5 million in marketable securities and (iii) $385.9 million of unused corporate borrowing capacity under existing committed lines of credit with different commercial banks.
Our estimated capital needs for the remainder of 2021 include $177.0 million for capital expenditures on new projects under development or construction including storage projects, exploration activity and maintenance capital expenditures for our existing projects. In addition, $29.4 million will be needed for debt repayment.
We expect to finance these requirements with: (i) the sources of liquidity described above; (ii) positive cash flows from our operations; and (iii) future project financings and re-financings (including construction loans and tax equity). Management believes that, based on the current stage of implementation of our strategic plan, the sources of liquidity and capital resources described above will address our anticipated liquidity, capital expenditures, and other investment requirements.
As of September 30, 2021, we continue to maintain our assertion to no longer indefinitely reinvest foreign funds held by our foreign subsidiaries, with the exception of a certain balance held in Israel, and have accrued the incremental foreign withholding taxes. Accordingly, during the nine months ended September 30, 2021, we included a foreign income tax expense of $2.3 million related to foreign withholding taxes on accumulated earnings of all of our foreign subsidiaries.
Letters of Credits Under Credit Agreements
Some of our customers require our project subsidiaries to post letters of credit in order to guarantee their respective performance under relevant contracts. We are also required to post letters of credit to secure our obligations under various leases and licenses and may, from time to time, decide to post letters of credit in lieu of cash deposits in reserve accounts under certain financing arrangements. In addition, our subsidiary, Ormat Systems, is required from time to time to post performance letters of credit in favor of our customers with respect to orders of products.
Credit Agreements |
Issued Amount |
Issued and Outstanding as of September 30, 2021 |
Termination Date |
|||||||||
(Dollars in millions) |
||||||||||||
Committed lines for credit and letters of credit |
$ | 468.0 | $ | 82.1 | November 2021-August 2023 |
|||||||
Committed lines for letters of credit |
160.0 | 117.3 | October 2021-June 2022 |
|||||||||
Non-committed lines |
— | 10.1 | December 2021 |
|||||||||
Total |
$ | 628.0 | $ | 209.5 |
Restrictive Covenants
Our obligations under the credit agreements, the loan agreements, and the trust instrument governing the bonds described above, are unsecured, but we are subject to a negative pledge in favor of the banks and the other lenders and certain other restrictive covenants. These include, among other things, restraints on: (i) creating any floating charge or any permanent pledge, charge or lien over our assets without obtaining the prior written approval of the lender; (ii) guaranteeing the liabilities of any third party without obtaining the prior written approval of the lender; and (iii) selling, assigning, transferring, conveying or disposing of all or substantially all of our assets, or a change of control in our ownership structure. Some of the credit agreements, the term loan agreements, and the trust instrument contain cross-default provisions with respect to other material indebtedness owed by us to any third party. In some cases, we have agreed to maintain certain financial ratios, which are measured quarterly, such as: (i) equity of at least $750 million and in no event less than 25% of total assets; (ii) 12-month debt, net of cash, cash equivalents, and short-term bank deposits to Adjusted EBITDA ratio not to exceed 6.0; and (iii) dividend distributions not to exceed 50% of net income in any calendar year. As of September 30, 2021: (i) total equity was $1,972.4 million and the actual equity to total assets ratio was 45.2% and (ii) the 12-month debt, net of cash, cash equivalents, to Adjusted EBITDA ratio was 4.0. During the nine months ended September 30, 2021, we distributed interim dividends in an aggregate amount of $19.9 million. The failure to perform or observe any of the covenants set forth in such agreements, subject to various cure periods, would result in the occurrence of an event of default and would enable the lenders to accelerate all amounts due under each such agreement.
As described above, we are currently in compliance with our covenants with respect to the credit agreements, the loan agreements and the trust instrument, and believe that the restrictive covenants, financial ratios and other terms of any of our full-recourse bank credit agreements will not materially impact our business plan or operations.
Future minimum payments
Future minimum payments under long-term obligations, excluding revolving credit lines with commercial banks, as of September 30, 2021, are as follows:
(Dollars in thousands) |
||||
Year ending December 31: |
||||
2021 |
$ | 31,389 | ||
2022 |
397,746 | |||
2023 |
197,752 | |||
2024 |
260,312 | |||
2025 |
171,683 | |||
Thereafter |
959,331 | |||
Total |
$ | 2,018,213 |
Third-Party Debt
Our third-party debt consists of (i) non-recourse and limited-recourse project finance debt or acquisition financing debt that we or our subsidiaries have obtained for the purpose of developing and constructing, refinancing or acquiring our various projects and (ii) full-recourse debt incurred by us or our subsidiaries for general corporate purposes.
Non-Recourse and Limited-Recourse Third-Party Debt
Loan |
Amount Issued |
Amount Outstanding as of September 30, 2021 |
Interest Rate |
Maturity Date |
Related Project |
Location |
||||||||||||
(Dollars in millions) |
||||||||||||||||||
OFC 2 Senior Secured Notes – Series A |
$ | 151.7 | $ | 81.6 | 4.67% | 2032 | McGinness Hills phase 1 and Tuscarora |
U.S. |
||||||||||
OFC 2 Senior Secured Notes – Series B |
140.0 | 95.8 | 4.61% | 2032 | McGinness Hills phase 2 |
U.S. |
||||||||||||
Olkaria III Financing Agreement with DFC – Tranche 1 |
85.0 | 43.7 | 6.34% | 2030 | Olkaria III Complex |
Kenya |
||||||||||||
Olkaria III Financing Agreement with DFC – Tranche 2 |
180.0 | 92.6 | 6.29% | 2030 | Olkaria III Complex |
Kenya |
||||||||||||
Olkaria III Financing Agreement with DFC – Tranche 3 |
45.0 | 24.9 | 6.12% | 2030 | Olkaria III Complex |
Kenya |
||||||||||||
Amatitlan Financing(1) |
42.0 | 20.1 | LIBOR+4.35% | 2027 | Amatitlan |
Guatemala |
||||||||||||
Don A. Campbell Senior Secured Notes |
92.5 | 69.3 | 4.03% | 2033 | Don A. Campbell Complex |
U.S. |
||||||||||||
Prudential Capital Group Idaho Loan(2) |
20.0 | 16.9 | 5.80% | 2023 | Neal Hot Springs and Raft River |
U.S. |
||||||||||||
U.S. Department of Energy Loan(3) |
96.8 | 39.0 | 2.60% | 2035 | Neal Hot Springs |
U.S. |
||||||||||||
Prudential Capital Group Nevada Loan |
30.7 | 25.6 | 6.75% | 2037 | San Emidio |
U.S. |
||||||||||||
Platanares Loan with DFC |
114.7 | 90.1 | 7.02% | 2032 | Platanares |
Honduras |
||||||||||||
Viridity - Plumstriker |
23.5 | 16.2 | LIBOR+3.5% | 2026 | Plumsted+Striker |
U.S. |
||||||||||||
Géothermie Bouillante(4) |
8.9 | 6.4 | 1.52% | 2026 | Géothermie Bouillante |
Guadeloupe |
||||||||||||
Géothermie Bouillante(4) |
8.9 | 8.4 | 1.93% | 2026 | Géothermie Bouillante |
Guadeloupe |
||||||||||||
Total |
$ | 1,039.7 | $ | 630.6 |
1. |
LIBO Rate cannot be lower than 1.25%. Margin of 4.35% as long as the Company’s guaranty of the loan is outstanding (current situation) or 4.75% otherwise. |
2. |
Secured by equity interest. |
3. |
Secured by the assets. |
4. |
Loan in Euro and issued amount is EUR 8.0 million |
Full-Recourse Third-Party Debt
Loan |
Issued Amount |
Outstanding Amount as of September 30, 2021 |
Interest Rate |
Maturity Date |
|||||||||
(Dollars in millions) |
|||||||||||||
Hapoalim Loan |
$ | 125.0 | $ | 125.0 | 3.45% | June 2028 |
|||||||
HSBC Loan |
50.0 | 50.0 | 3.45% | July 2028 |
|||||||||
Discount Loan |
100.0 | 100.0 | 2.90% | September 2029 |
|||||||||
Senior Unsecured Bonds Series 3 |
218.0 | 218.0 | 4.45% | September 2022 |
|||||||||
Senior Unsecured Bonds Series 4 (1) |
289.8 | 309.7 | 3.35% | June 2031 |
|||||||||
Senior unsecured Loan 1 |
100.0 | 100.0 | 4.80% | March 2029 |
|||||||||
Senior unsecured Loan 2 |
50.0 | 50.0 | 4.60% | March 2029 |
|||||||||
Senior unsecured Loan 3 |
50.0 | 50.0 | 5.44% | March 2029 |
|||||||||
DEG Loan 2 |
50.0 | 35.0 | 6.28% | June 2028 |
|||||||||
DEG Loan 3 |
41.5 | 30.6 | 6.04% | June 2028 |
|||||||||
Total |
$ | 1,074.3 | $ | 1,068.3 |
(1 ) Bonds issued in total aggregate principal amount of NIS 1.0 billion.
Finance Liability - Dixie Valley
The finance liability is related to the business combination purchase transaction of geothermal assets as further described under Note 1 to the condensed consolidated financial statements. The financial liability outstanding amount as of September 30, 2021 is $252.9 million, it bears a fixed interest rate of 2.5% per annum and matures in March 2033.
Liquidity Impact of Uncertain Tax Positions
The Company has a liability associated with unrecognized tax benefits and related interest and penalties in the amount of approximately $3.7 million as of September 30, 2021. This liability is included in long-term liabilities in our condensed consolidated balance sheet because we generally do not anticipate that settlement of the liability will require payment of cash within the next twelve months. We are not able to reasonably estimate when we will make any cash payments required to settle this liability.
Dividends
The following are the dividends declared by us since September 30, 2019:
Date Declared |
Dividend Amount per Share |
Record Date |
Payment Date |
|||
August 7, 2019 |
$ | 0.11 | August 20, 2019 |
August 27, 2019 |
||
November 6, 2019 |
$ | 0.11 | November 20, 2019 |
December 4, 2019 |
||
February 25, 2020 |
$ | 0.11 | March 12, 2020 |
March 26, 2020 |
||
May 8, 2020 |
$ | 0.11 | May 21, 2020 |
June 2, 2020 |
||
August 4, 2020 |
$ | 0.11 | August 18, 2020 |
September 1, 2020 |
||
November 4, 2020 |
$ | 0.11 | November 18, 2020 |
December 2, 2020 |
||
February 24, 2021 |
$ | 0.12 | March 11, 2021 |
March 29, 2021 |
||
August 4, 2021 |
$ | 0.12 | August 18, 2021 |
September 1, 2021 |
||
November 3, 2021 |
$ | 0.12 | November 17, 2021 |
December 3, 2021 |
Historical Cash Flows
The following table sets forth the components of our cash flows for the periods indicated:
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Net cash provided by operating activities |
$ | 144,791 | $ | 238,890 | ||||
Net cash used in investing activities |
(509,945 | ) | (292,970 | ) | ||||
Net cash provided by (used in) financing activities |
185,012 | 189,992 | ||||||
Net change in cash and cash equivalents and restricted cash and cash equivalents |
(180,478 | ) | 136,432 |
For the Nine Months Ended September 30, 2021
Net cash provided by operating activities for the nine months ended September 30, 2021 was $144.8 million, compared to $238.9 million for the nine months ended September 30, 2020. The net decrease of $94.1 million was primarily due to: (i) a decrease in accounts payable and accrued expenses of $30.3 million in the nine months ended September 30, 2021, compared to an increase of $2.6 million in the nine months ended September 30, 2020, mainly due to timing of payments to our supplier; and (ii) a decrease of $9.0 million in deferred income tax provision in the nine months ended September 30, 2021 compared to an increase of $25.5 million in the nine months ended September 30, 2020.
Net cash used in investing activities for the nine months ended September 30, 2021 was $509.9 million, compared to $293.0 million for the nine months ended September 30, 2020. The principal factors that affected our net cash used in investing activities during the nine months ended September 30, 2021 were: (i) capital expenditures of $288.4 million, primarily for our facilities under construction that support our growth plan; (ii) cash paid for the acquisition of the TG Geothermal Portfolio for a total net consideration of $171.0 million; (iii) purchase of marketable securities of $49.3 million and (iv) an investment in an unconsolidated company of $6.2 million . The principal factors that affected our net cash used in investing activities during the nine months ended September 30, 2020 were: (i) capital expenditures of $231.8 million, primarily for our facilities under construction that support our growth plan; (ii) cash paid for the acquisition of the Pomona energy storage asset in California from Alta Gas for a total net consideration of $43.3 million; and (iii) an investment in an unconsolidated company of $14.8 million.
Net cash provided by financing activities for the nine months ended September 30, 2021 was $185.0 million, compared to $190.0 million for the nine months ended September 30, 2020. The principal factors that affected the net cash provided by financing activities during the nine months ended September 30, 2021 were: $275.0 million proceeds from long term loans from banks, partially offset by: (i) the repayment of long-term debt in the amount of $58.4 million; (ii) a $19.9 million cash dividend payment and (iii) $7.0 million cash paid to a noncontrolling interest. The principal factors that affected our net cash provided by financing activities during the nine months ended September 30, 2020 were: (i) $289.9 million of proceeds from bonds series 4; (ii) $79.4 million of proceeds from a senior secured bonds series 3; and (iii) $50.0 million of proceeds from a senior unsecured loan; partially offset by: (i) the repayment of commercial paper debt in the amount of $50.0 million; (ii) the repayment of $40.6 million from our revolving credit lines with commercial banks which were withdrawn primarily to secure cash in hand in order to meet our capital needs in light of the uncertainty related to the COVID-19 pandemic; (iii) the repayment of long-term debt in the amount of $115.6 million; (iii) a $16.9 million cash dividend paid; and (iv) $9.2 million cash paid to a noncontrolling interest.
Non-GAAP Measures: EBITDA and Adjusted EBITDA
We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted for (i) termination fees, (ii) impairment of long-lived assets, (iii) write-off of unsuccessful exploration activities, (iv) any mark-to-market gains or losses from accounting for derivatives, (v) merger and acquisition transaction costs, (vi) stock-based compensation, (vii) gains or losses from extinguishment of liabilities, (viii) gains or losses on sale of subsidiaries and property, plant and equipment and (ix) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. (U.S. GAAP) and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or as an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our board of directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.
Net income for the three and nine months ended September 30, 2021 was $20.8 million and $53.8 million, respectively, compared to $23.1 million and $78.3 million, respectively, for the three and nine months ended September 30, 2020.
Adjusted EBITDA for the three and nine months ended September 30, 2021 was $101.6 million and $285.4 million, respectively, compared to $107.1 million and $311.0 million, respectively, for the three and nine months ended September 30, 2020.
The following table reconciles net income to EBITDA and Adjusted EBITDA for the three and nine months period ended September 30, 2021 and 2020:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(Dollars in thousands) |
(Dollars in thousands) |
|||||||||||||||
Net income |
$ | 20,780 | $ | 23,098 | $ | 53,804 | $ | 78,274 | ||||||||
Adjusted for: |
||||||||||||||||
Interest expense, net (including amortization of deferred financing costs) |
21,711 | 21,130 | 58,282 | 57,345 | ||||||||||||
Income tax provision (benefit) |
2,048 | 15,361 | 9,323 | 45,275 | ||||||||||||
Adjustment to investment in an unconsolidated company: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla |
2,889 | 4,395 | 8,253 | 10,271 | ||||||||||||
Depreciation and amortization |
47,548 | 39,628 | 130,503 | 111,728 | ||||||||||||
EBITDA |
$ | 94,976 | $ | 103,612 | $ | 260,165 | $ | 302,893 | ||||||||
Mark-to-market (gains) or losses from accounting for derivative |
— | 431 | 1,096 | (1,612 | ) | |||||||||||
Stock-based compensation |
2,120 | 2,807 | 6,840 | 7,060 | ||||||||||||
Reversal of a contingent liability |
— | — | (418 | ) | — | |||||||||||
Allowance for bad debts related to February power crisis in Texas |
— | — | 2,980 | — | ||||||||||||
Hedge losses resulting from February power crisis in Texas |
— | — | 9,133 | — | ||||||||||||
Merger and acquisition transaction costs |
4,539 | 211 | 5,497 | 1,369 | ||||||||||||
Other write-off |
— | — | 134 | — | ||||||||||||
Settlement expenses |
— | — | — | 1,277 | ||||||||||||
Adjusted EBITDA |
$ | 101,635 | $ | 107,061 | $ | 285,427 | $ | 310,987 |
In May 2014, Sarulla closed $1,170 million in financing. As of September 30, 2021, the credit facility had an outstanding balance of $940.0 million. In March 2021, Sarulla failed to meet its debt service coverage ratio under the credit facility agreement due to lower performance of the power plants. Our proportionate share in the SOL credit facility is $119.8 million. SOL is undergoing negotiations with its lenders for a waiver covering this non-compliance.
Capital Expenditures
Our capital expenditures primarily relate to: (i) the development and construction of new power plants, (ii) the enhancement of our existing power plants; and (iii) investment in activities under our strategic plan.
The following is an overview of projects that are fully released for construction.
Heber Complex (California). We are currently in the process of repowering the Heber 1 and Heber 2 power plants. We are planning to replace steam turbine and old OEC units with new advanced technology equipment that will add a net capacity of 11 MW. Following these enhancements, we expect the capacity of the complex to reach 92 MW. Permitting, engineering and procurement are ongoing and manufacturing was completed. Equipment transportation is ongoing and we experienced delays due to permitting. We expect commercial operation of Heber 2 at the end of 2022 and Heber 1 in the first quarter of 2023.
CD 4 Project (California). We plan to develop a 30 MW project at the Mammoth complex on primarily Bureau of Land Management ("BLM") leases. We signed a Wholesale Distribution Access Tariff Cluster Large Generator Interconnection Agreement with Southern California Edison in December 2017. We signed a 25-year PPA with SCPPA for 16 MW that will be sold to the City of Colton in California, and we recently signed two additional 10-year PPAs with Silicon Valley Clean Energy and Monterey Bay Community Power, each of which will purchase 7 MW (for a total of 14 MW) of power. Construction and drilling are ongoing. We expect commercial operation at the first quarter of 2022.
Wister Solar (California). We are developing a 20MW AC solar PV project on the Wister site in California. We plan to install a Solar PV system and sell the electricity under a PPA with San Diego Gas & Electric. Engineering and procurement were completed. PV panels and tracking systems delivered. Construction commencement delayed and we expect the project to be completed in the first half of 2022.
Dixie Meadows (Nevada). We are developing the 12MW Dixie Meadows geothermal power plant in Nevada. We are planning to sell the electricity generated under the Portfolio SCPPA PPA. Engineering and procurement are completed. Equipment shipped and was stored. Construction commencement is pending permits that are currently not approved. Commercial operation is pending start of construction.
Tungsten expansion (Nevada). We are expanding the Tungsten geothermal power plant in Nevada to add an additional 11 MW. We are planning to sell the electricity generated under the Portfolio SCPPA PPA. Construction commenced and equipment delivered. Commercial operation is expected in the first half of 2022.
Steamboat Solar (Nevada). We are currently developing a Solar PV power plant adjacent to our geothermal Steamboat complex in Nevada. The project is expected to generate approximately 5 AC MW that will be used for the ancillary needs of the geothermal power plant and will free a similar amount of MW to be sold from the geothermal resource to SCPPA under the portfolio PPA. Engineering and procurement are ongoing. We expect commercial operation in 2022.
Zunil Upgrade (Guatemala). We are expanding the Zunil geothermal power plant in Guatemala to add 5 MW of additional capacity. We are planning to sell the electricity generated under the existing PPA with the local utility, Instituto Nacional de Electrification or “INDE”. Construction is ongoing and commercial operation is expected during the first half of 2022.
North Valley (Nevada). We are developing the 25 MW North Valley geothermal power plant in Nevada. The Project was recently released and we are currently in negotiations to secure a long term PPA. Engineering and procurement are ongoing. Commercial operation is expected at the end of 2022.
Tungsten Solar (Nevada). We are currently developing a Solar PV power plant adjacent to our geothermal Tungsten power plant in Nevada. The project is expected to generate approximately 4 AC MW that will be used for the ancillary needs of the geothermal power plant and will free a similar amount of MW to be sold from the geothermal resource to SCPPA under the portfolio PPA. Construction commenced and we expect commercial operation in 2022.
In addition, we are in the process of repowering Ormesa, Neal Hot Springs, Steamboat 2 and 3 and Dixie Valley bottoming. In the Energy Storage segment, we are in the process of constructing several facilities as detailed below:
Project Name |
Size |
Location |
Customer |
Expected COD |
Tierra Buena |
5MW/20MWh |
CA |
CAISO, RCEA and VCE |
Q1 2022 |
Upton |
25MW/25MWh |
TX |
ERCOT |
Q1 2021 |
Andover |
20MW/20MWh |
NJ |
PJM |
Q2 2022 |
Howell |
6.5MW/6.5MWh |
NJ |
PJM |
Q2 2022 |
Bowling Green |
12MW/12MWh |
OH |
PJM |
Q3 2022 |
Pomona 2 |
20MW/40MWh |
CA |
PG&E and CAISO |
Q3 2022 |
The following is an overview of projects that are in initial stages of construction:
Carson Lake Project. We plan to develop between 10 MW to 15 MW at the Carson Lake project on BLM leases located in Churchill County, Nevada. We signed a Small Generator Interconnection Agreement with NV Energy in December 2017. As of September 30, 2021, we are planning the drilling activity to begin next year.
We have budgeted approximately $529.4.0 million in capital expenditures for construction of new projects and enhancements to our existing power plants, of which we had invested $271.8 million as of September 30, 2021. We expect to invest approximately $110.0 million in the rest of 2021 and the remaining approximately $147.6 million thereafter.
In addition, we estimate approximately $67.0 million in additional capital expenditures in 2021 to be allocated as follows: (i) approximately $25.0 million for the exploration, drilling and development of new projects and enhancements of existing power plants that are not yet released for full construction; (ii) approximately $10.0 million for maintenance capital expenditures for our operating power plants; (iii) approximately $30.0 million for the construction and development of storage projects; and (iv) approximately $2.0 million for enhancements to our production facilities.
In the aggregate, we estimate our total capital expenditures for the fourth quarter to be approximately $177.0 million.
Exposure to Market Risks
Based on current conditions, we believe that we have sufficient financial resources to fund our activities and execute our business plans. However, the cost of obtaining financing for our project needs may increase significantly or such financing may be difficult to obtain.
We, like other power plant operators, are exposed to electricity price volatility risk. Our exposure to such market risk is currently limited because the majority of our long-term PPAs have fixed or escalating rate provisions that limit our exposure to changes in electricity prices. Our energy storage projects sell primarily on a "merchant" basis and are exposed to changes in the electricity market prices.
The energy payments under the PPAs of the Heber 2 power plant in the Heber Complex are determined by reference to the relevant power purchaser’s Short Run Avoided Cost (“SRAC”). A decline in the price of natural gas will result in a decrease in the incremental cost that the power purchaser avoids by not generating its electrical energy needs from natural gas, or by reducing the price of purchasing its electrical energy needs from natural gas power plants, which in turn will reduce the energy payments that we may charge under the relevant PPA for these power plants. The Puna Complex is currently benefiting from energy prices which are higher than the floor under the 25 MW PPA for the Puna Complex.
As of September 30, 2021, 97.9% of our consolidated long-term debt was fixed rate debt and therefore was not subject to interest rate volatility risk and 2.1% of our long-term debt was floating rate debt, exposing us to interest rate risk in connection therewith. As of September 30, 2021, $36.3 million of our long-term debt remained subject to interest rate risk.
We currently maintain our surplus cash in short-term, interest-bearing bank deposits, money market funds, corporate bonds and commercial paper (with a minimum investment grade rating of A+ by Standard & Poor’s Ratings Services).
Our cash equivalents are subject to interest rate risk. Fixed rate securities may have their market value adversely impacted by a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. As a result of these factors, our future investment income may fall short of expectations because of changes in interest rates or we may suffer losses in principal if we are forced to sell securities that decline in market value because of changes in interest rates. As of September 30, 2021, our investment in marketable securities was subject to such risk.
We are also exposed to foreign currency exchange risk, in particular the fluctuation of the U.S. dollar versus the NIS in Israel and the Euro. Risks attributable to fluctuations in currency exchange rates can arise when we or any of our foreign subsidiaries borrow funds or incur operating or other expenses in one type of currency but receive revenues in another. In such cases, an adverse change in exchange rates can reduce such subsidiary’s ability to meet its debt service obligations, reduce the amount of cash and income we receive from such foreign subsidiary, or increase such subsidiary’s overall expenses. In Kenya, the tax asset is recorded in Kenyan Shillings ("KES") similar to the tax liability, however any change in the exchange rate in the KES versus the USD has an impact on our financial results. Risks attributable to fluctuations in foreign currency exchange rates can also arise when the currency denomination of a particular contract is not the U.S. dollar. Substantially all of our PPAs in the international markets are either U.S. dollar-denominated or linked to the U.S. dollar except for our operations on Guadeloupe, where we own and operate the Boulliante power plant which sells its power under a Euro-denominated PPA with Électricité de France S.A. Our construction contracts from time to time contemplate costs which are incurred in local currencies. The way we often mitigate such risk is to receive part of the proceeds from the contract in the currency in which the expenses are incurred. Currently, we have forward and cross-currency swap contracts in place to reduce our NIS/USD currency exposure and expect to continue to use currency exchange and other derivative instruments to the extent we deem such instruments to be the appropriate tool for managing such exposure.
On July 1, 2020, we concluded an auction tender and accepted subscriptions for senior unsecured bonds comprised of NIS 1.0 billion aggregate principal amount (the “Senior Unsecured Bonds - Series 4”). The Senior Unsecured Bonds - Series 4 were issued in New Israeli Shekels and converted to approximately $290 million using a cross-currency swap transaction shortly after the completion of such issuance.
We performed a sensitivity analysis on the fair values of our long-term debt obligations, and foreign currency exchange forward contracts. The foreign currency exchange forward contracts listed below principally relate to trading activities. The sensitivity analysis involved increasing and decreasing forward rates at September 30, 2021 and December 31, 2020 by a hypothetical 10% and calculating the resulting change in the fair values.
At this time, the development of our strategic plan has not exposed us to any additional market risk. However, as the implementation of the plan progresses, we may be exposed to additional or different market risks.
The results of the sensitivity analysis calculations as of September 30, 2021 and December 31, 2020 are presented below:
Assuming a 10% Increase in Rates |
Assuming a 10% Decrease in Rates |
||||||||||||||||
Risk |
September 30, 2021 |
December 31, 2020 |
September 30, 2021 |
December 31, 2020 |
Change in the Fair Value of |
||||||||||||
(Dollars in thousands) |
|||||||||||||||||
Foreign Currency |
$ | (1,917 | ) | $ | (1,996 | ) | $ | 3,323 | $ | 2,439 | Foreign currency forward contracts |
||||||
Interest Rate |
(986 | ) | — | 1,000 | — | Discount Loan |
|||||||||||
Interest Rate |
(1,162 | ) | — | 1,178 | — | Hapoalim Loan |
|||||||||||
Interest Rate |
(550 | ) | — | 558 | — | HSBC Loan |
|||||||||||
Interest Rate |
(3,102 | ) | — | 3,160 | — | Finance liability - Dixie Valley |
|||||||||||
Interest Rate |
(2,985 | ) | (3,025 | ) | 3,054 | 3,090 | OFC 2 Senior Secured Notes |
||||||||||
Interest Rate |
(2,933 | ) | (3,193 | ) | 3,008 | 3,273 | Olkaria III Loan - DFC Loan |
||||||||||
Interest Rate |
(3,778 | ) | (4,278 | ) | 3,822 | 4,313 | Senior Unsecured Bonds |
||||||||||
Interest Rate |
(506 | ) | (586 | ) | 517 | 599 | DEG 2 Loan |
||||||||||
Interest Rate |
(1,259 | ) | (1,266 | ) | 1,294 | 1,299 | DAC 1 Senior Secured Notes |
||||||||||
Interest Rate |
(243 | ) | (311 | ) | 248 | 318 | Amatitlan Loan |
||||||||||
Interest Rate |
(3,003 | ) | (3,194 | ) | 3,074 | 3,270 | Migdal Loan, the Additional Migdal Loan and the Second Addendum Migdal Loan |
||||||||||
Interest Rate |
(924 | ) | (941 | ) | 968 | 983 | San Emidio Loan |
||||||||||
Interest Rate |
(492 | ) | (444 | ) | 501 | 450 | DOE Loan |
||||||||||
Interest Rate |
(101 | ) | (151 | ) | 101 | 153 | Idaho Holdings Loan |
||||||||||
Interest Rate |
(2,026 | ) | (2,146 | ) | 2,088 | 2,209 | Platanares DFC Loan |
||||||||||
Interest Rate |
(394 | ) | (452 | ) | 401 | 461 | DEG 3 Loan |
||||||||||
Interest Rate |
(132 | ) | (179 | ) | 134 | 181 | Plumstriker Loan |
||||||||||
Interest Rate |
(79 | ) | (107 | ) | 80 | 108 | Other long-term loans |
In July 2019, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR (London Interbank Offered Rate), announced that it intends to phase out LIBOR by the end of 2021. It is unclear whether or not LIBOR will cease to exist at that time and/or whether new methods of calculating LIBOR will be established such that it will continue to exist after 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with a new SOFR (Secured Overnight Financing Rate) index calculated by short-term repurchase agreements, backed by Treasury securities.
We have evaluated the impact of the transition from LIBOR, and currently believe that the transition will not have a material impact on our consolidated financial statements.
Effect of Inflation
We expect that inflation will not be a significant risk in the near term, given the current global economic conditions, however, we recently experienced an increase and shortage in raw material cost and supply chain delays, which may put pressure on our operating margins in the Product segment and increase our cost to build our own power plants. To address the possibility of rising inflation, some of our contracts include certain provisions that mitigate inflation risk.
In connection with the Electricity segment, none of our U.S. PPAs, including the SCPPA Portfolio PPA, are directly linked to the Consumer Price Index ("CPI"). Inflation may directly impact an expense we incur for the operation of our projects, thereby increasing our overall operating costs and reducing our profit and gross margin. The negative impact of inflation would be partially offset by price adjustments built into some of our PPAs that could be triggered upon such occurrences. The energy payments pursuant to our PPAs for some of our power plants such as the Brady power plant, the Steamboat 2 and 3 power plants and the McGinness Complex increase every year through the end of the relevant terms of such agreements, although such increases are not directly linked to the CPI or any other inflationary index. Lease payments are generally fixed, while royalty payments are generally calculated as a percentage of revenues and therefore are not significantly impacted by inflation. In our Product segment, inflation may directly impact fixed and variable costs incurred in the construction of our power plants, thereby increasing our operating costs in the Product segment. We are more likely to be able to offset all or part of this inflationary impact through our project pricing. With respect to power plants that we build for our own electricity production, inflationary pricing may impact our operating costs which may be partially offset in the pricing of the new long-term PPAs that we negotiate.
Concentration of Credit Risk
Our credit risk is currently concentrated with the following major customers: Sierra Pacific Power Company and Nevada Power Company (subsidiaries of NV Energy), SCPPA and KPLC. If any of these electric utilities fail to make payments under its PPAs with us, such failure would have a material adverse impact on our financial condition. Also, by implementing our multi-year strategic plan we may be exposed, by expanding our customer base, to different credit profile customers than our current customers.
The Company's revenues from its primary customers as a percentage of total revenues are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Sierra Pacific Power Company and Nevada Power Company |
15.8 | % |
15.4 | % |
18.7 | % |
17.1 | % |
||||||||
Southern California Public Power Authority (“SCPPA”) |
21.3 | % |
19.5 | % |
23.9 | % |
19.8 | % |
||||||||
Kenya Power and Lighting Co. Ltd. ("KPLC") |
16.1 | % |
18.2 | % |
16.3 | % |
16.5 | % |
We have historically been able to collect on substantially all of our receivable balances. As of September 30, 2021, the amount overdue from KPLC in Kenya was $33.8 million of which $14.2 million was paid in October 2021, compared to amount overdue of $52.9 million as of September 30, 2020. These amounts represent an average of 73 and 83 days overdue, respectively. In Honduras, as of September 30, 2021, the total amount overdue from ENEE was $13.8 million of which $2.7 million was received in October 2021. In addition, due to continuing restrictive measures related to the COVID-19 pandemic in Honduras, the Company may experience additional delays in collection. The Company believes it will be able to collect all past due amounts in Honduras.
Government Grants and Tax Benefits
A comprehensive discussion on government grants and tax benefits is included in our 2020 Annual Report. There have been no material changes to this section during the nine months ended September 30, 2021.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information appearing under the headings “Exposure to Market Risks” and “Concentration of Credit Risk” in Part I, Item 2 of this quarterly report on Form 10-Q is incorporated by reference herein.
ITEM 4. CONTROLS AND PROCEDURES
a. Evaluation of disclosure controls and procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO (principal executive officer) and CFO (principal financial officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by SEC Rule 13a-15(e), we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of our disclosure controls and procedures as of September 30, 2021. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2021 to provide the reasonable assurance described above.
b. Changes in internal control over financial reporting
There were no changes in our internal controls over financial reporting in the third quarter of 2021 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
The information required with respect to this item can be found under “Commitments and Contingencies” in Note 10 of notes to the unaudited condensed consolidated financial statements contained in this quarterly report and is incorporated by reference into this Item 1.
A comprehensive discussion of our other risk factors is included in the “Risk Factors” section of our annual report on Form 10-K for the year ended December 31, 2020 which was filed with the SEC on February 26, 2021. The risks described in our Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
None.
We hereby file, as exhibits to this quarterly report, those exhibits listed on the Exhibit Index below.
EXHIBIT INDEX
Exhibit No. |
Document |
31.1* |
|
31.2* |
|
32.1 |
|
32.2 |
|
101.SC* |
Inline XBRL Taxonomy Extension Schema Document. |
101.CA* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DE* |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LA* |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PR* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101) |
* |
Filed herewith |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ORMAT TECHNOLOGIES, INC. |
|||
By: |
/s/ ASSAF GINZBURG |
||
Name: |
Assaf Ginzburg |
||
Title: |
Chief Financial Officer |
Date: November 4, 2021