Annual Statements Open main menu

ORRSTOWN FINANCIAL SERVICES INC - Quarter Report: 2022 June (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 001-34292
ORRSTOWN FINANCIAL SERVICES, INC.
(Exact Name of Registrant as Specified in its Charter)

Pennsylvania23-2530374
(State or Other Jurisdiction of Incorporation or Organization)(I.R.S. Employer Identification No.)
77 East King StreetP. O. Box 250ShippensburgPennsylvania17257
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code:(717)532-6114
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common Stock, no par valueORRFNasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨  Accelerated filer 
Non-accelerated filer ¨  Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.).    Yes      No  x
Number of shares outstanding of the registrant’s Common Stock as of August 1, 2022: 10,675,679.



Table of Contents

ORRSTOWN FINANCIAL SERVICES, INC.
INDEX
 
  Page
Item 1.
Item 2
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.

2

Table of Contents

Glossary of Defined Terms
The following terms may be used throughout this Report, including the unaudited condensed consolidated financial statements and related notes.
TermDefinition
ALLAllowance for loan losses
AFSAvailable for sale
AOCIAccumulated other comprehensive income
ASCAccounting Standards Codification
ASUAccounting Standards Update
BankOrrstown Bank, the commercial banking subsidiary of Orrstown Financial Services, Inc.
CDICore deposit intangible
CMOCollateralized mortgage obligation
EITCEducational Improvement Tax Credit Program
ERMEnterprise risk management
Exchange ActSecurities Exchange Act of 1934, as amended
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
FHLBFederal Home Loan Bank
FRBBoard of Governors of the Federal Reserve System
GAAPAccounting principles generally accepted in the United States of America
GDPGross Domestic Deposit
GSEU.S. government-sponsored enterprise
IRCInternal Revenue Code of 1986, as amended
LHFSLoans held for sale
LIBORLondon Interbank Offered Rate
MBSMortgage-backed securities
MSRMortgage servicing right
OCIOther comprehensive income
OREOOther real estate owned
OTTIOther-than-temporary impairment
2011 Plan2011 Orrstown Financial Services, Inc. Incentive Stock Plan
PCI loansPurchased credit impaired loans
PACEProperty Assessed Clean Energy loans
PPPPaycheck Protection Program
ReRemicRe-securitization of Real Estate Mortgage Investment Conduits
ROURight of use (leases)
SBAU.S. Small Business Administration
SECSecurities and Exchange Commission
Securities ActSecurities Act of 1933, as amended
SOFRSecured Overnight Financing Rate
TDRTroubled debt restructuring
Unless the context otherwise requires, the terms “Orrstown,” “we,” “us,” “our,” and “Company” refer to Orrstown Financial Services, Inc. and its subsidiaries.
3

Table of Contents

PART I – FINANCIAL INFORMATION
 
Item 1.     Financial Statements
Condensed Consolidated Balance Sheets (Unaudited)
ORRSTOWN FINANCIAL SERVICES, INC.
(Dollars in thousands, except per share amounts)June 30,
2022
December 31,
2021
Assets
Cash and due from banks$25,825 $21,217 
Interest-bearing deposits with banks86,081 187,493 
Cash and cash equivalents111,906 208,710 
Restricted investments in bank stocks6,500 7,252 
Securities available for sale (amortized cost of $549,876 and $466,806 at June 30, 2022 and December 31, 2021, respectively)
512,698 472,438 
Loans held for sale, at fair value7,824 8,868 
Loans2,017,629 1,979,986 
Less: Allowance for loan losses(23,279)(21,180)
Net loans1,994,350 1,958,806 
Premises and equipment, net33,429 34,045 
Cash surrender value of life insurance70,912 70,217 
Goodwill18,724 18,724 
Other intangible assets, net3,610 4,183 
Accrued interest receivable8,425 8,234 
Other assets55,823 43,088 
Total assets$2,824,201 $2,834,565 
Liabilities
Deposits:
Noninterest-bearing$569,231 $553,238 
Interest-bearing1,909,385 1,911,691 
Total deposits2,478,616 2,464,929 
Securities sold under agreements to repurchase24,287 23,301 
FHLB advances and other borrowings1,678 1,896 
Subordinated notes31,994 31,963 
Other liabilities50,099 40,820 
Total liabilities2,586,674 2,562,909 
Commitments and contingencies
Shareholders’ Equity
Preferred stock, $1.25 par value per share; 500,000 shares authorized; no shares issued or outstanding
 — 
Common stock, no par value—$0.05205 stated value per share 50,000,000 shares authorized; 11,236,558 shares issued and 10,675,679 outstanding at June 30, 2022; 11,258,167 shares issued and 11,183,050 outstanding at December 31, 2021
585 586 
Additional paid - in capital188,178 189,689 
Retained earnings 91,723 78,700 
Accumulated other comprehensive (loss) income(29,370)4,449 
Treasury stock—560,879 and 75,117 shares, at cost at June 30, 2022 and December 31, 2021, respectively
(13,589)(1,768)
Total shareholders’ equity237,527 271,656 
Total liabilities and shareholders’ equity$2,824,201 $2,834,565 
The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.
4

Table of Contents

Condensed Consolidated Statements of Income (Unaudited)
ORRSTOWN FINANCIAL SERVICES, INC.
 Three Months EndedSix Months Ended
(Dollars in thousands, except per share amounts)June 30,
2022
June 30,
2021
June 30,
2022
June 30,
2021
Interest income
Loans$22,027 $21,323 $43,396 $42,834 
Investment securities - taxable1,957 1,614 3,555 3,493 
Investment securities - tax-exempt1,131 638 1,853 1,138 
Short-term investments235 81 336 120 
Total interest income25,350 23,656 49,140 47,585 
Interest expense
Deposits701 1,081 1,386 2,473 
Securities sold under agreements to repurchase7 14 17 
FHLB advances and other borrowings21 164 43 335 
Subordinated notes503 502 1,006 1,004 
Total interest expense1,232 1,755 2,449 3,829 
Net interest income24,118 21,901 46,691 43,756 
Provision for loan losses1,775 625 2,075 (375)
Net interest income after provision for loan losses22,343 21,276 44,616 44,131 
Noninterest income
Service charges on deposit accounts964 698 1,884 1,435 
Interchange income1,064 1,064 2,045 2,019 
Other service charges and fees230 182 383 330 
Swap fee income785 15 1,738 68 
Trust and investment management income1,905 2,020 3,846 3,932 
Brokerage income989 910 1,917 1,721 
Mortgage banking activities498 1,162 1,219 3,351 
Income from life insurance593 564 1,159 1,121 
Investment securities (losses) gains(3)11 (149)156 
Other income 169 38 626 75 
Total noninterest income7,194 6,664 14,668 14,208 
Noninterest expenses
Salaries and employee benefits11,312 10,212 22,649 20,409 
Occupancy1,132 1,098 2,420 2,338 
Furniture and equipment1,291 1,302 2,570 2,580 
Data processing1,165 1,032 2,218 2,051 
Automated teller and interchange fees318 319 623 568 
Advertising and bank promotions881 274 1,236 699 
FDIC insurance190 158 473 352 
Professional services722 579 1,530 1,300 
Directors' compensation230 235 461 469 
Taxes other than income108 462 672 913 
Intangible asset amortization281 324 573 658 
Other operating expenses1,164 1,038 2,733 2,479 
Total noninterest expenses18,794 17,033 38,158 34,816 
Income before income tax expense10,743 10,907 21,126 23,523 
Income tax expense1,872 2,131 3,887 4,540 
Net income$8,871 $8,776 $17,239 $18,983 
5

Table of Contents

Three Months EndedSix Months Ended
June 30,
2022
June 30,
2021
June 30,
2022
June 30,
2021
Per share information:
Basic earnings per share$0.84 $0.80 $1.61 $1.73 
Diluted earnings per share0.83 0.79 1.59 1.71 
Dividends paid per share0.19 0.18 0.38 0.36 
The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

6

Table of Contents

Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
ORRSTOWN FINANCIAL SERVICES, INC.
 
 Three Months EndedSix Months Ended
(Dollars in thousands)June 30,
2022
June 30,
2021
June 30,
2022
June 30,
2021
Net income$8,871 $8,776 $17,239 $18,983 
Other comprehensive (loss) income, net of tax:
Unrealized (losses) gains on securities available for sale arising during the period
(18,606)5,402 (42,959)4,681 
Reclassification adjustment for losses (gains) realized in net income
3 (11)149 (156)
Net unrealized (losses) gains on securities available for sale(18,603)5,391 (42,810)4,525 
Tax effect3,907 (1,132)8,991 (950)
Total other comprehensive (loss) gain, net of tax and reclassification adjustments on securities available for sale(14,696)4,259 (33,819)3,575 
Unrealized (losses) gains on interest rate swaps used in cash flow hedges (83) 656 
Reclassification adjustment for losses realized in net income 89  176 
Net unrealized gains on interest rate swaps used in cash flow hedges  832 
Tax effect (2) (175)
Total other comprehensive gains, net of tax and reclassification adjustments on interest rate swaps used in cash flow hedges   657 
Total other comprehensive (loss) gain, net of tax and reclassification adjustments(14,696)4,263 (33,819)4,232 
Total comprehensive (loss) income$(5,825)$13,039 $(16,580)$23,215 
The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

7

Table of Contents

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
ORRSTOWN FINANCIAL SERVICES, INC.
Three Months Ended June 30, 2022
(Dollars in thousands, except per share amounts)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total
Shareholders’
Equity
Balance, April 1, 2022$585 $188,033 $84,943 $(14,674)$(4,083)$254,804 
Net income  8,871   8,871 
Total other comprehensive loss, net of taxes   (14,696) (14,696)
Cash dividends ($0.19 per share)
  (2,091)  (2,091)
Share-based compensation plans:
10,987 net common shares acquired and 392,324 net treasury shares acquired, including compensation expense totaling $529
 145   (9,506)(9,361)
Balance, June 30, 2022$585 $188,178 $91,723 $(29,370)$(13,589)$237,527 
Six Months Ended June 30, 2022
(Dollars in thousands, except per share amounts)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated Other Comprehensive Income (Loss)Treasury
Stock
Total
Shareholders’
Equity
Balance, January 1, 2022$586 $189,689 $78,700 $4,449 $(1,768)$271,656 
Net income  17,239   17,239 
Total other comprehensive loss, net of taxes   (33,819) (33,819)
Cash dividends ($0.38 per share)
  (4,216)  (4,216)
Share-based compensation plans:
21,609 net common shares acquired and 485,762 net treasury shares acquired, including compensation expense totaling $867
(1)(1,511)  (11,821)(13,333)
Balance, June 30, 2022$585 $188,178 $91,723 $(29,370)$(13,589)$237,527 

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

8

Table of Contents

Three Months Ended June 30, 2021
(Dollars in thousands, except per share amounts)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Shareholders’
Equity
Balance, April 1, 2021$586 $188,511 $62,302 $3,315 $(266)$254,448 
Net income— — 8,776 — — 8,776 
Total other comprehensive income, net of taxes— — — 4,263 — 4,263 
Cash dividends ($0.18 per share)
— — (2,026)— — (2,026)
Share-based compensation plans:
207 net common shares acquired and 12,000 net treasury shares issued, including compensation expense totaling $478
— 261 — — 216 477 
Balance, June 30, 2021$586 $188,772 $69,052 $7,578 $(50)$265,938 
Six Months Ended June 30, 2021
(Dollars in thousands, except per share amounts)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Treasury
Stock
Total
Shareholders’
Equity
Balance, January 1, 2021$586 $189,066 $54,099 $3,346 $(848)$246,249 
Net income— — 18,983 — — 18,983 
Total other comprehensive loss, net of taxes— — — 4,232 — 4,232 
Cash dividends ($0.36 per share)
— — (4,030)— — (4,030)
Share-based compensation plans:
8,464 net common shares issued and 52,970 net treasury shares issued, including compensation expense totaling $945
— (294)— — 798 504 
Balance, June 30, 2021$586 $188,772 $69,052 $7,578 $(50)$265,938 

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.


9

Table of Contents

Condensed Consolidated Statements of Cash Flows (Unaudited)
ORRSTOWN FINANCIAL SERVICES, INC.
 Six Months Ended
(Dollars in thousands)June 30, 2022June 30, 2021
Cash flows from operating activities
Net income$17,239 $18,983 
Adjustments to reconcile net income to net cash provided by operating activities:
Net premium amortization (discount accretion)542 (812)
Depreciation and amortization expense2,374 2,692 
Provision for loan losses2,075 (375)
Share-based compensation867 945 
Gains on sales of loans originated for sale(395)(2,791)
Mortgage loans originated for sale(56,420)(104,190)
Proceeds from sales of loans originated for sale55,482 109,877 
Gains on sale of portfolio loans(306)— 
Net loss on disposal of premises and equipment15 — 
Deferred income tax expense (benefit)1,517 (2,371)
Investment securities losses (gains)149 (156)
Income from life insurance(1,159)(1,121)
(Increase) decrease in accrued interest receivable(191)997 
Increase in other liabilities9,279 1,449 
Other, net(5,777)(3,292)
Net cash provided by operating activities25,291 19,835 
Cash flows from investing activities
Proceeds from sales of AFS securities3,075 75,719 
Maturities, repayments and calls of AFS securities33,480 21,227 
Purchases of AFS securities(121,487)(76,858)
Net redemptions of restricted investments in bank stocks752 872 
Distributions from investments in limited partnerships1,146 — 
Net (increase) decrease in loans(39,208)35,337 
Proceeds from sales of portfolio loans4,443 — 
Purchases of bank premises and equipment(472)(556)
Death benefit proceeds from life insurance contracts142 — 
Net cash (used in) provided by investing activities(118,129)55,741 
Cash flows from financing activities
Net increase in deposits13,681 137,200 
Net increase in borrowings with original maturities less than 90 days986 3,406 
Payments on FHLB advances and other borrowings(218)(208)
Dividends paid(4,216)(4,030)
Acquisition of treasury stock(14,056)— 
Shares repurchased as treasury stock for employee taxes associated with restricted stock vesting(232)(514)
Proceeds from issuance of employee stock purchase plan shares89 74 
Net cash (used in) provided by financing activities(3,966)135,928 
Net (decrease) increase in cash and cash equivalents(96,804)211,504 
Cash and cash equivalents at beginning of period208,710 125,258 
Cash and cash equivalents at end of period$111,906 $336,762 
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest$2,400 $3,900 
Income taxes1,725 2,100 
Supplemental schedule of noncash activities:
Loans transferred from LHFS to portfolio loans
1,510 — 
The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.
10

Table of Contents

Notes to Condensed Consolidated Financial Statements (Unaudited)
(All dollar amounts presented in the tables, except per share amounts, are in thousands)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
See the Glossary of Defined Terms at the beginning of this Report for terms used throughout the unaudited condensed consolidated financial statements and related notes of this Form 10-Q.
Nature of Operations – Orrstown Financial Services, Inc. is a financial holding company that operates Orrstown Bank, a commercial bank providing banking and financial advisory services in Berks, Cumberland, Dauphin, Franklin, Lancaster, Perry and York Counties, Pennsylvania, and in Anne Arundel, Baltimore, Howard and Washington Counties, Maryland. The Company operates in the community banking segment and engages in lending activities, including commercial, residential, commercial mortgages, construction, municipal, and various forms of consumer lending, and deposit services, including checking, savings, time, and money market deposits. The Company also provides fiduciary, investment advisory, insurance and brokerage services. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by such regulatory authorities.
Basis of Presentation – The accompanying unaudited condensed consolidated financial statements include the accounts of Orrstown Financial Services, Inc. and its wholly owned subsidiary, the Bank. The Company has prepared these unaudited condensed consolidated financial statements in accordance with GAAP for interim financial information, SEC rules that permit reduced disclosure for interim periods, and Article 10 of Regulation S-X. In the opinion of management, all adjustments (all of which are of a normal recurring nature) that are necessary for a fair statement are reflected in the unaudited condensed consolidated financial statements. The December 31, 2021 consolidated balance sheet information contained in this Quarterly Report on Form 10-Q was derived from the Company's 2021 audited consolidated financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Operating results for the six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. All significant intercompany transactions and accounts have been eliminated.
The Company's management has evaluated all activity of the Company and concluded that subsequent events are properly reflected in the Company's unaudited condensed consolidated financial statements and notes as required by GAAP.
To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
Derivatives - FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.
The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting. The Company's objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount.
11

Table of Contents

Changes to the fair value of derivatives designated and that qualify as cash flow hedges are recorded in AOCI and are subsequently reclassified into earnings in the period that the hedged transaction affects earnings. The Company discontinues cash flow hedge accounting if it is probable the forecasted hedged transactions will not occur in the initially identified time period due to circumstances, such as the impact of the COVID-19 pandemic. Upon discontinuance, the associated gains and losses deferred in AOCI are reclassified immediately into earnings and subsequent changes in the fair value of the cash flow hedge are recognized in earnings. At June 30, 2022 and December 31, 2021, the Company had no interest rate derivatives designated as a hedging instrument.
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. At June 30, 2022 and December 31, 2021, the Company had interest rate swaps not designated as hedges with a total notional value of $183.5 million and $75.8 million, respectively.
The Company also may enter into risk participation agreements with a financial institution counterparty for an interest rate derivative contract related to a loan in which the Company may be a participant or the agent bank. The risk participation agreement provides credit protection to the agent bank should the borrower fail to perform on its interest rate derivative contracts with the agent bank. The Company manages its credit risk on risk participation agreements by monitoring the creditworthiness of the borrower, which follows the same credit review process as derivative instruments entered into directly with the borrower. The notional amount of a risk participation agreement reflects the Company's pro-rata share of the derivative instrument, consistent with its share of the related participated loan. Changes in the fair value of the risk participation agreement are recognized directly into earnings. At June 30, 2022 and December 31, 2021, the Company had a risk participation with sold protection with a notional value of $15.9 million for both periods, and a risk participation with purchased protection with a notional value of $5.0 million and zero at June 30, 2022 and December 31, 2021, respectively.
Leases - The Company evaluates its contracts at inception to determine if an arrangement either is a lease or contains one. Operating lease ROU assets are included in other assets and operating lease liabilities in accrued interest payable and other liabilities in the unaudited condensed consolidated balance sheets. The Company had no finance leases at June 30, 2022 and December 31, 2021.
ROU assets represent the right to use an underlying asset for the lease term, and lease liabilities represent an obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company's leases do not provide an implicit rate, so the Company's incremental borrowing rate is used, which approximates its fully collateralized borrowing rate, based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is reevaluated upon lease modification. The operating lease ROU asset also includes any initial direct costs and prepaid lease payments made less any lease incentives. In calculating the present value of lease payments, the Company may include options to extend the lease when it is reasonably certain that it will exercise that option.
In accordance with ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), the Company keeps leases with an initial term of 12 months or less off of the balance sheet. The Company recognizes these lease payments in the unaudited condensed consolidated statements of income on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components and has elected the practical expedient to account for them as a single lease component.
The Company's operating leases relate primarily to bank branches and office space. The difference between the lease asset and lease liabilities primarily consists of deferred rent liabilities reclassified upon adoption to reduce the measurement of the lease assets. The standard does not materially impact the Company's unaudited condensed consolidated statements of income.
Recent Accounting Pronouncements - ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"). The amendments in this update require an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the amendments in this update amend the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For certain public companies, this update was effective for interim and
12

Table of Contents

annual periods beginning after December 15, 2019. The implementation deadline of ASU 2016-13 was extended for smaller reporting and other companies until the fiscal year and interim periods beginning after December 15, 2022. The Company will implement ASU 2016-13 effective January 1, 2023.
ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates ("ASU 2019-10"), extended the implementation deadline of ASU 2016-13 for smaller reporting and other companies until the fiscal year and interim periods beginning after December 15, 2022. The Company meets the requirements to be considered a smaller reporting company under SEC Regulation S-K and SEC Rule 405, and will adopt ASU 2016-13 effective January 1, 2023. The Company is evaluating the impact of the adoption of ASU 2016-13, and is working with a third-party vendor solution to assist with the application of ASU 2016-13 and finalizing the loss estimation models to be used. Once management finalizes which methods will be utilized, another third party vendor will be contracted to perform a model validation prior to adoption. The Company expects to recognize a one-time cumulative-effect adjustment to the allowance for credit losses as of the date of adoption of the new standard. While the Company anticipates the allowance for loan losses will increase under its current assumptions, it expects the impact of adopting ASU 2016-13 will be influenced by the composition, characteristics and quality of its loan and investment securities portfolios, as well as general economic conditions and forecasts at the adoption date. The other provisions of ASU 2019-10 were not applicable to the Company.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"). ASU 2020-04 contains optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The optional expedients apply consistently to all contracts or transactions within the scope of this topic, while the optional expedients for hedging relationships can be elected on an individual basis. The Company has formed a cross-functional working group to lead the transition from LIBOR to a planned adoption of an alternate index. The Company currently plans to replace LIBOR with the 30-Day Average SOFR or Term SOFR in its loan agreements. The Company implemented fallback language for loans with maturities after 2021. The Company expects to adopt the LIBOR transition relief allowed under this standard, and is currently evaluating the potential impact of this guidance on its financial statements.
In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”). ASU 2022-02 eliminates the troubled debt restructuring accounting model. This change will require all loan modifications to be accounted for under the general loan modification guidance in Subtopic 310-20, Receivables – Nonrefundable Fees and Other Costs, and subject entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty. For entities that have adopted Topic 326, ASU 2022-02 is effective for periods beginning after December 15, 2022. For entities adopting Topic 326 in periods after December 15, 2022, ASU 2022-02 is effective when the company adopts Topic 326. The Company will implement ASU 2022-02 effective January 1, 2023, and is evaluating the impact.

13

Table of Contents

NOTE 2. INVESTMENT SECURITIES
At June 30, 2022 and December 31, 2021, all investment securities were classified as AFS. The following table summarizes amortized cost and fair value of investment securities, and the corresponding amounts of gross unrealized gains and losses recognized in AOCI, at June 30, 2022 and December 31, 2021:
Amortized CostGross Unrealized
Gains
Gross Unrealized
Losses
Fair Value
June 30, 2022
U.S. Treasury securities$20,077 $ $2,108 $17,969 
States and political subdivisions255,144 768 22,385 233,527 
GSE residential MBSs65,370  3,812 61,558 
GSE residential CMOs73,881 217 4,407 69,691 
Non-agency CMOs21,993 3 1,298 20,698 
Asset-backed113,012  4,156 108,856 
Other399   399 
Totals$549,876 $988 $38,166 $512,698 
December 31, 2021
U.S. Treasury securities$20,084 $— $382 $19,702 
States and political subdivisions185,437 8,606 673 193,370 
GSE residential MBSs41,260 44 578 40,726 
GSE residential CMOs66,430 436 944 65,922 
Non-agency CMOs30,676 — 978 29,698 
Asset-backed122,520 401 300 122,621 
Other399 — — 399 
Totals$466,806 $9,487 $3,855 $472,438 

The following table summarizes investment securities with unrealized losses at June 30, 2022 and December 31, 2021, aggregated by major investment security type and the length of time in a continuous unrealized loss position.
 Less Than 12 Months12 Months or MoreTotal
# of SecuritiesFair ValueUnrealized
Losses
# of SecuritiesFair ValueUnrealized
Losses
# of SecuritiesFair ValueUnrealized
Losses
June 30, 2022
U.S. Treasury securities3 $17,969 $2,108  $ $ 3 $17,969 $2,108 
States and political subdivisions35 186,442 22,385    35 186,442 22,385 
GSE residential MBSs15 61,558 3,812    15 61,558 3,812 
GSE residential CMOs8 45,599 3,245 5 18,803 1,162 13 64,402 4,407 
Non-agency CMOs3 16,222 1,298    3 16,222 1,298 
Asset-backed13 79,365 3,168 3 29,491 988 16 108,856 4,156 
Totals77 $407,155 $36,016 8 $48,294 $2,150 85 $455,449 $38,166 
December 31, 2021
U.S. Treasury securities$19,702 $382 — $— $— $19,702 $382 
States and political subdivisions12 45,522 673 — — — 12 45,522 673 
GSE residential MBSs37,899 578 — — — 37,899 578 
GSE residential CMOs41,163 944 — — — 41,163 944 
Non-agency CMOs24,661 978 — — — 24,661 978 
Asset-backed21,245 138 34,180 162 55,425 300 
Totals37 $190,192 $3,693 $34,180 $162 40 $224,372 $3,855 

The Company determines whether unrealized losses are temporary in nature in accordance with FASB ASC 320-10, Investments - Overall, (“FASB ASC 320-10”) and FASB ASC 325-40, Investments – Beneficial Interests in Securitized Financial Assets, when applicable. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure.
14

Table of Contents

Management also evaluates other factors and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer.
FASB ASC 320-10 requires the Company to assess if an OTTI exists by considering whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If either of these situations applies, the guidance requires the Company to record an OTTI charge to earnings on debt securities for the difference between the amortized cost basis of the security and the fair value of the security. If neither of these situations applies, the Company is required to assess whether it is expected to recover the entire amortized cost basis of the security. If the Company is not expected to recover the entire amortized cost basis of the security, the guidance requires the Company to bifurcate the identified OTTI into a credit loss component and a component representing loss related to other factors. A discount rate is applied which equals the effective yield of the security. The difference between the present value of the expected flows and the amortized book value is considered a credit loss, which would be recorded through earnings as an OTTI charge. When a market price is not readily available, the market value of the security is determined using the same expected cash flows; the discount rate is a rate the Company determines from the open market and other sources as appropriate for the security. The difference between the market value and the present value of cash flows expected to be collected is recognized in AOCI on the unaudited condensed consolidated statements of financial condition.
U.S. Treasury Securities. The unrealized losses presented in the table above have been caused by an increase in rates from the time these securities were purchased. Management considers the full faith and credit of the U.S. government in determining whether a security is OTTI. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be maturity, the Company does not consider these securities to be OTTI at June 30, 2022 or December 31, 2021.
States and Political Subdivisions. The unrealized losses presented in the table above have been caused by a rise in interest rates from the time these securities were purchased. Management considers the investment rating, the state of the issuer of the security and other credit support in determining whether the security is OTTI. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be maturity, the Company does not consider these securities to be OTTI at June 30, 2022 or December 31, 2021.
GSE Residential CMOs and GSE Residential MBS. The unrealized losses presented in the table above have been caused by a widening of spreads and a rise in interest rates from the time these securities were purchased. The contractual terms of these securities do not permit the issuer to settle the securities at a price less than its par value basis. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be maturity, the Company does not consider these securities to be OTTI at June 30, 2022 or December 31, 2021.
Non-Agency CMOs. The unrealized losses presented in the table above were caused by a widening of spreads and a rise in interest rates from the time the securities were purchased. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be maturity, the Company does not consider these securities to be OTTI at June 30, 2022 or December 31, 2021.
Asset-backed. The unrealized losses presented in the table above were caused by a widening of spreads from the time the securities were purchased. Management considers the investment rating and other credit support in determining whether a security is OTTI. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be maturity, the Company does not consider these securities to be OTTI at June 30, 2022 or December 31, 2021.
The following table summarizes amortized cost and fair value of investment securities by contractual maturity at June 30, 2022. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with
15

Table of Contents

or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Amortized CostFair Value
Due in one year or less$249 $249 
Due after one year through five years3,122 3,191 
Due after five years through ten years85,322 79,065 
Due after ten years186,927 169,390 
CMOs and MBSs161,244 151,947 
Asset-backed113,012 108,856 
Totals$549,876 $512,698 
The following table summarizes proceeds from sales of investment securities and gross gains and gross losses for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,Six months ended June 30,
2022202120222021
Proceeds from sale of investment securities$ $— $3,075 $75,719 
Gross gains 11 25 1,362 
Gross losses3 — 3 1,206 

During the three and six months ended June 30, 2022, the Company recorded net investment security losses of $3 thousand and net investment security gains of $22 thousand, respectively, compared to net gains of $11 thousand and $156 thousand for the three and six months ended June 30, 2021, respectively. A non-agency CMO was called, which resulted in a loss of $171 thousand for the six months ended June 30, 2022. During the six months ended June 30, 2022, a partial sale of one security with a principal balance of $3.1 million was sold for proceeds of $3.1 million compared to 14 securities with a principal balance of $75.6 million that were sold for proceeds of $75.7 million during the six months ended June 30, 2021. There were no securities sold during the three months ended June 30, 2022 and 2021. Investment securities with a fair value of $341.9 million and $295.6 million at June 30, 2022 and December 31, 2021, respectively, were pledged to secure public funds and for other purposes as required or permitted by law.

NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES
Consistent with ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Loan Losses, the Company’s loan portfolio is grouped into segments which are further broken down into classes to allow management to monitor the performance by the borrower and to monitor the yield on the portfolio.
The risks associated with lending activities differ among the various loan classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. All of these factors may adversely impact both the borrower’s ability to repay its loans and associated collateral.
The Company has various types of commercial real estate loans, which have differing levels of credit risk. Owner occupied commercial real estate loans are generally dependent upon the successful operation of the borrower’s business, with the cash flows generated from the business being the primary source of repayment of the loan. If the business suffers a downturn in sales or profitability, the borrower’s ability to repay the loan could be in jeopardy.
Non-owner occupied and multi-family commercial real estate loans and non-owner occupied residential loans present a different credit risk to the Company than owner occupied commercial real estate loans, as the repayment of the loan is dependent upon the borrower’s ability to generate a sufficient level of occupancy to produce rental income that exceeds debt service requirements and operating expenses. Lower occupancy or lease rates may result in a reduction in cash flows, which hinders the ability of the borrower to meet debt service requirements, and may result in lower collateral values. The Company generally recognizes that greater risk is inherent in these credit relationships compared to owner occupied loans mentioned above.
Acquisition and development loans consist of 1-4 family residential construction and commercial and land development loans. The risk of loss on these loans is largely dependent on the Company’s ability to assess the property’s value at the completion of the project, which should exceed the property’s construction costs. During the construction phase, a number of
16

Table of Contents

factors could potentially negatively impact the collateral value, including cost overruns, delays in completing the project, competition, and real estate market conditions, which may change based on the supply of similar properties in the area. In the event the collateral value at the completion of the project is not sufficient to cover the outstanding loan balance, the Company must rely upon other repayment sources, if any, including the guarantors of the project or other collateral securing the loan.
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was enacted. The CARES Act established the SBA PPP. The SBA PPP is intended to provide economic relief to small businesses nationwide adversely impacted under the COVID-19 Emergency Declaration issued on March 13, 2020. The SBA PPP, which began on April 3, 2020, provided small businesses with funds to cover up to 24 weeks of payroll costs and other expenses, including benefits. It also provides for forgiveness of up to the full principal amount of qualifying loans. In total, the Bank closed and funded almost 6,500 loans for a total gross loan amount of $699.4 million through December 31, 2021.
Commercial and industrial loans include advances to local and regional businesses for general commercial purposes and include permanent and short-term working capital, machinery and equipment financing, and may be either in the form of lines of credit or term loans. Although commercial and industrial loans may be unsecured to our highest-rated borrowers, the majority of these loans are secured by the borrower’s accounts receivable, inventory and machinery and equipment. In a significant number of these loans, the collateral also includes the business real estate or the business owner’s personal real estate or assets. Commercial and industrial loans present credit exposure to the Company, as they are more susceptible to risk of loss during a downturn in the economy as borrowers may have greater difficulty in meeting their debt service requirements and the value of the collateral may decline. The Company attempts to mitigate this risk through its underwriting standards, including evaluating the creditworthiness of the borrower and, to the extent available, credit ratings on the business. Additionally, monitoring of the loans through annual renewals and meetings with the borrowers are typical. However, these procedures cannot eliminate the risk of loss associated with commercial and industrial lending. At June 30, 2022 and December 31, 2021, commercial and industrial loans include $30.2 million and $189.9 million, respectively, of loans, net of deferred fees and costs, originated through the SBA PPP. At June 30, 2022, the Bank has $758 thousand of net deferred SBA PPP fees remaining to be recognized through net interest income over the remaining life of the loans. The timing of the recognition of these fees is dependent upon the loan forgiveness process established by the SBA. As these loans are 100% guaranteed by the SBA, there is no associated ALL at June 30, 2022.
Municipal loans consist of extensions of credit to municipalities and school districts within the Company’s market area. These loans generally present a lower risk than commercial and industrial loans, as they are generally secured by the municipality’s full taxing authority, by revenue obligations, or by its ability to raise assessments on its clients for a specific utility.
The Company originates loans to its retail clients, including fixed-rate and adjustable first lien mortgage loans, with the underlying 1-4 family owner occupied residential property securing the loan. The Company’s risk exposure is minimized in these types of loans through the evaluation of the creditworthiness of the borrower, including credit scores and debt-to-income ratios, and underwriting standards, which limit the loan-to-value ratio to generally no more than 80% upon loan origination, unless the borrower obtains private mortgage insurance.
Home equity loans, including term loans and lines of credit, present a slightly higher risk to the Company than 1-4 family first liens, as these loans can be first or second liens on 1-4 family owner occupied residential property, but can have loan-to-value ratios of no greater than 85% of the value of the real estate taken as collateral. The creditworthiness of the borrower is also considered, including credit scores and debt-to-income ratios.
Installment and other loans’ credit risk is mitigated through prudent underwriting standards, including evaluation of the creditworthiness of the borrower through credit scores and debt-to-income ratios and, if secured, the collateral value of the assets. These loans can be unsecured or secured by assets the value of which may depreciate quickly or may fluctuate, and may present a greater risk to the Company than 1-4 family residential loans.
17

Table of Contents

The following table presents the loan portfolio by segment and class, excluding residential mortgage LHFS, at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Commercial real estate:
Owner occupied$287,825 $238,668 
Non-owner occupied559,309 551,783 
Multi-family116,110 93,255 
Non-owner occupied residential109,141 106,112 
Acquisition and development:
1-4 family residential construction22,650 12,279 
Commercial and land development134,947 93,925 
Commercial and industrial (1)
379,729 485,728 
Municipal12,957 14,989 
Residential mortgage:
First lien202,787 198,831 
Home equity - term5,996 6,081 
Home equity - lines of credit171,269 160,705 
Installment and other loans14,909 17,630 
Total loans $2,017,629 $1,979,986 
(1) This balance includes $30.2 million and $189.9 million of SBA PPP loans, net of deferred fees and costs, at June 30, 2022 and December 31, 2021, respectively.
In order to monitor ongoing risk associated with its loan portfolio and specific loans within the segments, management uses an internal grading system. The first several rating categories, representing the lowest risk to the Bank, are combined and given a “Pass” rating. Management generally follows regulatory definitions in assigning criticized ratings to loans, including "Special Mention," "Substandard," "Doubtful" or "Loss." The Special Mention category includes loans that have potential weaknesses that may, if not monitored or corrected, weaken the asset or inadequately protect the Bank's position at some future date. These assets pose elevated risk, but their weakness does not yet justify a more severe, or classified rating. Substandard loans are classified as they have a well-defined weakness, or weaknesses that jeopardize liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Substandard loans include loans that management has determined not to be impaired, as well as loans considered to be impaired. A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as Loss is deferred. Loss loans are considered uncollectible, as the borrowers are often in bankruptcy, have suspended debt repayments, or have ceased business operations. Once a loan is classified as Loss, there is little prospect of collecting the loan’s principal or interest and it is charged-off.
The Company has a loan review policy and program, which is designed to identify and monitor risk in the lending function. The Management ERM Committee, comprised of executive officers, senior officers and loan department personnel, is charged with the oversight of overall credit quality and risk exposure of the Company's loan portfolio. This includes the monitoring of the lending activities of all Company personnel with respect to underwriting and processing new loans and the timely follow-up and corrective action for loans showing signs of deterioration in quality. A loan review program provides the Company with an independent review of the commercial loan portfolio on an ongoing basis. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as extended delinquencies, bankruptcy, repossession or death of the borrower occurs, which heightens awareness as to a possible credit event.
Internal loan reviews are completed annually on all commercial relationships with a committed loan balance in excess of $1.0 million, which includes confirmation of risk rating by an independent credit officer. In addition, all commercial relationships greater than $500 thousand rated Substandard, Doubtful or Loss are reviewed quarterly and corresponding risk ratings are reaffirmed by the Company's Problem Loan Committee, with subsequent reporting to the Management ERM Committee and the Board of Directors.
18

Table of Contents

The following table summarizes the Company’s loan portfolio ratings based on its internal risk rating system at June 30, 2022 and December 31, 2021:
PassSpecial MentionNon-Impaired SubstandardImpaired - SubstandardDoubtfulPCI LoansTotal
June 30, 2022
Commercial real estate:
Owner occupied$274,188 $6,086 $2,375 $2,910 $ $2,266 $287,825 
Non-owner occupied547,382 9,221 2,409   297 559,309 
Multi-family107,779 8,082 249    116,110 
Non-owner occupied residential105,680 2,261 503 98  599 109,141 
Acquisition and development:
1-4 family residential construction22,650      22,650 
Commercial and land development133,264 1,683     134,947 
Commercial and industrial365,407 5,877 6,266 62  2,117 379,729 
Municipal12,957      12,957 
Residential mortgage:
First lien195,674  221 2,448  4,444 202,787 
Home equity - term5,974   6  16 5,996 
Home equity - lines of credit170,834  46 389   171,269 
Installment and other loans14,861   42  6 14,909 
$1,956,650 $33,210 $12,069 $5,955 $ $9,745 $2,017,629 
December 31, 2021
Commercial real estate:
Owner occupied$219,250 $7,239 $6,087 $3,763 $— $2,329 $238,668 
Non-owner occupied528,010 23,297 166 — — 310 551,783 
Multi-family84,414 8,238 603 — — — 93,255 
Non-owner occupied residential102,588 1,065 1,153 122 — 1,184 106,112 
Acquisition and development:
1-4 family residential construction12,279 — — — — — 12,279 
Commercial and land development92,049 1,385 491 — — — 93,925 
Commercial and industrial470,579 7,917 4,720 250 — 2,262 485,728 
Municipal14,989 — — — — — 14,989 
Residential mortgage:
First lien191,386 — 225 2,635 — 4,585 198,831 
Home equity - term6,058 — — — 16 6,081 
Home equity - lines of credit160,203 20 46 436 — — 160,705 
Installment and other loans17,584 — — 40 — 17,630 
$1,899,389 $49,161 $13,491 $7,253 $— $10,692 $1,979,986 

For commercial real estate, acquisition and development and commercial and industrial loans, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by
19

Table of Contents

management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Generally, loans that are more than 90 days past due are deemed impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed to determine if the loan should be placed on nonaccrual status. Nonaccrual loans in the commercial and commercial real estate portfolios and any TDRs are, by definition, deemed to be impaired. Impairment is measured on a loan-by-loan basis for commercial, construction and restructured loans by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. For loans that are deemed to be impaired for extended periods of time, periodic updates on fair values are obtained, which may include updated appraisals. Updated fair values are incorporated into the impairment analysis in the next reporting period.
Loan charge-offs, which may include partial charge-offs, are taken on an impaired loan that is collateral dependent if the loan’s carrying balance exceeds its collateral’s appraised value, the loan has been identified as uncollectible, and it is deemed to be a confirmed loss. Typically, impaired loans with a charge-off or partial charge-off will continue to be considered impaired, unless the note is split into two, and management expects the performing note to continue to perform and is adequately secured. The second, or non-performing note, would be charged-off. Generally, an impaired loan with a partial charge-off may continue to have an impairment reserve on it after the partial charge-off, if factors warrant.
At June 30, 2022 and December 31, 2021, except for TDRs, all of the Company’s loan impairments were measured based on the estimated fair value of the collateral securing the loan. By definition, TDRs are considered impaired. All TDR impairment analyses are initially based on discounted cash flows for those loans. For real estate loans, collateral generally consists of commercial real estate, but in the case of commercial and industrial loans, it could also consist of accounts receivable, inventory, equipment or other business assets. Commercial and industrial loans may also have real estate collateral.
Updated appraisals are generally required every 18 months for classified commercial loans in excess of $250 thousand. The “as is" value provided in the appraisal is often used as the fair value of the collateral in determining impairment, unless circumstances, such as subsequent improvements, approvals, or other circumstances, dictate that another value than that provided by the appraiser is more appropriate.
Generally, impaired commercial loans secured by real estate, other than performing TDRs, are measured at fair value using certified real estate appraisals that had been completed within the last 18 months. Appraised values are discounted for estimated costs to sell the property and other selling considerations to arrive at the property’s fair value. In those situations in which it is determined an updated appraisal is not required for loans individually evaluated for impairment, fair values are based on either an existing appraisal or a discounted cash flow analysis as determined by management. The approaches are discussed below:
Existing appraisal – if the existing appraisal provides a strong loan-to-value ratio (generally 70% or lower) and, after consideration of market conditions and knowledge of the property and area, it is determined by the Credit Administration staff that there has not been a significant deterioration in the collateral value, the existing certified appraised value may be used. Discounts to the appraised value, as deemed appropriate for selling costs, are factored into the fair value.
Discounted cash flows – in limited cases, discounted cash flows may be used on projects in which the collateral is liquidated to reduce the borrowings outstanding, and is used to validate collateral values derived from other approaches.
Collateral on certain impaired loans is not limited to real estate, and may consist of accounts receivable, inventory, equipment or other business assets. Estimated fair values are determined based on borrowers’ financial statements, inventory ledgers, accounts receivable aging or appraisals from individuals with knowledge in the business. Stated balances are generally discounted for the age of the financial information or the quality of the assets. In determining fair value, liquidation discounts are applied to this collateral based on existing loan evaluation policies.
The Company distinguishes substandard loans on both an impaired and non-impaired basis, as it places less emphasis on a loan’s classification, and increased reliance on whether the loan was performing in accordance with the contractual terms. A substandard classification does not automatically meet the definition of impaired. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual extensions of credit classified as substandard. As a result, the Company’s methodology includes an evaluation of certain accruing commercial real estate, acquisition and development, and commercial and industrial loans rated substandard to be collectively evaluated for impairment. Although the Company believes
20

Table of Contents

these loans meet the definition of substandard, they are generally performing and management has concluded that it is likely the Company will be able to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.
Larger groups of smaller balance homogeneous loans are collectively evaluated for impairment. Generally, the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
The following table, which excludes accruing PCI loans, summarizes impaired loans by segment and class, segregated by those for which a specific allowance was required and those for which a specific allowance was not required at June 30, 2022 and December 31, 2021. The recorded investment in loans excludes accrued interest receivable due to insignificance. Related allowances established generally pertain to those loans in which loan forbearance agreements were in the process of being negotiated or updated appraisals were pending, and any partial charge-off will be recorded when final information is received.
Impaired Loans with a Specific AllowanceImpaired Loans with No Specific Allowance
Recorded Investment (Book Balance)Unpaid Principal Balance (Legal Balance)Related AllowanceRecorded Investment (Book Balance)Unpaid Principal Balance (Legal Balance)
June 30, 2022
Commercial real estate:
Owner-occupied$ $ $ $2,910 $3,862 
Non-owner occupied residential   98 212 
Commercial and industrial   62 336 
Residential mortgage:
First lien181 181 28 2,267 3,103 
Home equity—term   6 9 
Home equity—lines of credit   389 619 
Installment and other loans   42 42 
$181 $181 $28 $5,774 $8,183 
December 31, 2021
Commercial real estate:
Owner-occupied$— $— $— $3,763 $4,902 
Non-owner occupied residential— — — 122 259 
Commercial and industrial— — — 250 547 
Residential mortgage:
First lien341 341 28 2,294 3,337 
Home equity—term— — — 10 
Home equity—lines of credit— — — 436 653 
Installment and other loans— — — 40 40 
$341 $341 $28 $6,912 $9,748 

21

Table of Contents

The following table, which excludes accruing PCI loans, summarizes the average recorded investment in impaired loans and related recognized interest income for the three and six months ended June 30, 2022 and 2021:
20222021
Average
Impaired
Balance
Interest
Income
Recognized
Average
Impaired
Balance
Interest
Income
Recognized
Three Months Ended June 30,
Commercial real estate:
Owner-occupied$3,006 $ $4,072 $— 
Non-owner occupied residential99  259 — 
Commercial and industrial117  3,302 — 
Residential mortgage:
First lien2,310 8 2,542 10 
Home equity – term6  18 — 
Home equity - lines of credit408  547 — 
Installment and other loans49  13 — 
$5,995 $8 $10,753 $10 
Six Months Ended June 30,
Commercial real estate:
Owner occupied$3,236 $ $3,726 $
Multi-family  11 — 
Non-owner occupied residential103  263 — 
Acquisition and development:
Commercial and land development  351 — 
Commercial and industrial168  3,049 — 
Residential mortgage:
First lien2,369 15 2,593 21 
Home equity - term6  14 — 
Home equity - lines of credit419  581 — 
Installment and other loans46  12 — 
$6,347 $15 $10,600 $22 

The following table presents impaired loans that are TDRs, with the recorded investment at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
Accruing:
Residential mortgage:
First lien7 $568 $804 
7 568 804 
Nonaccruing:
Residential mortgage:
First lien6 264 285 
Installment and other loans1 4 — — 
7 268 285 
14 $836 13 $1,089 

22

Table of Contents

There were one and two new TDRs, both on non-accrual status, of $4 thousand and $6 thousand, for the three and six months ended June 30, 2022, respectively. There were no new TDRs in 2021.
Management further monitors the performance and credit quality of the loan portfolio by analyzing the length of time a portfolio is past due, by aggregating loans based on its delinquencies. The following table presents the classes of loan portfolio summarized by aging categories of performing loans and nonaccrual loans at June 30, 2022 and December 31, 2021:
Days Past Due
Current30-5960-8990+
(still accruing)
Total
Past Due
Non-
Accrual
Total
Loans
June 30, 2022
Commercial real estate:
Owner occupied$282,280 $369 $ $ $369 $2,910 $285,559 
Non-owner occupied558,928 84   84  559,012 
Multi-family116,110      116,110 
Non-owner occupied residential108,324 120   120 98 108,542 
Acquisition and development:
1-4 family residential construction22,650      22,650 
Commercial and land development134,947      134,947 
Commercial and industrial376,246 1,304   1,304 62 377,612 
Municipal12,957      12,957 
Residential mortgage:
First lien195,825 123 466 49 638 1,880 198,343 
Home equity - term5,965 9   9 6 5,980 
Home equity - lines of credit170,679 133 68  201 389 171,269 
Installment and other loans14,734 103 24  127 42 14,903 
Subtotal1,999,645 2,245 558 49 2,852 5,387 2,007,884 
Loans acquired with credit deterioration:
Commercial real estate:
Owner occupied2,266      2,266 
Non-owner occupied297      297 
Non-owner occupied residential484   115 115  599 
Commercial and industrial2,117      2,117 
Residential mortgage:
First lien4,164 10 112 158 280  4,444 
Home equity - term16      16 
Installment and other loans6      6 
Subtotal9,350 10 112 273 395  9,745 
$2,008,995 $2,255 $670 $322 $3,247 $5,387 $2,017,629 
23

Table of Contents

Days Past Due
Current30-5960-8990+
(still accruing)
Total
Past Due
Non-
Accrual
Total
Loans
December 31, 2021
Commercial real estate:
Owner occupied$231,371 $314 $— $891 $1,205 $3,763 $236,339 
Non-owner occupied551,473 — — — — — 551,473 
Multi-family93,255 — — — — — 93,255 
Non-owner occupied residential104,645 161 — — 161 122 104,928 
Acquisition and development:
1-4 family residential construction12,279 — — — — — 12,279 
Commercial and land development93,793 132 — — 132 — 93,925 
Commercial and industrial483,088 128 — — 128 250 483,466 
Municipal14,989 — — — — — 14,989 
Residential mortgage:
First lien189,043 2,995 281 96 3,372 1,831 194,246 
Home equity - term6,042 16 — — 16 6,065 
Home equity - lines of credit159,628 641 — — 641 436 160,705 
Installment and other loans17,467 109 — 117 40 17,624 
Subtotal1,957,073 4,496 289 987 5,772 6,449 1,969,294 
Loans acquired with credit deterioration:
Commercial real estate:
Owner occupied2,329 — — — — — 2,329 
Non-owner occupied310 — — — — — 310 
Non-owner occupied residential479 — 587 118 705 — 1,184 
Commercial and industrial2,262 — — — — — 2,262 
Residential mortgage:
First lien3,937 387 166 95 648 — 4,585 
Home equity - term15 — — — 16 
Installment and other loans— — — — — 
Subtotal9,338 387 753 214 1,354 — 10,692 
$1,966,411 $4,883 $1,042 $1,201 $7,126 $6,449 $1,979,986 
The Company maintains its ALL at a level management believes adequate for probable incurred credit losses. The ALL is established and maintained through a provision for loan losses charged to earnings. On a quarterly basis, management assesses the adequacy of the ALL utilizing a defined methodology, which considers specific credit evaluation of impaired loans as discussed above, historical loan loss experience, and qualitative factors. Management believes its approach properly addresses relevant accounting guidance for loans individually identified as impaired and for loans collectively evaluated for impairment, and other bank regulatory guidance.
In connection with its quarterly evaluation of the adequacy of the ALL, management reviews its methodology to determine if it properly addresses the current risk in the loan portfolio. For each loan class, general allowances based on quantitative factors, principally historical loss trends, are provided for loans that are collectively evaluated for impairment. An
24

Table of Contents

adjustment to historical loss factors may be incorporated for delinquency and other potential risk not elsewhere defined within the ALL methodology.
In addition to this quantitative analysis, adjustments to the ALL requirements are allocated on loans collectively evaluated for impairment based on additional qualitative factors, including:
Nature and Volume of Loans – including loan growth in the current and subsequent quarters based on the Company’s targeted growth and strategic plan, coupled with the types of loans booked based on risk management and credit culture; the number of exceptions to loan policy; and supervisory loan to value exceptions.
Concentrations of Credit and Changes within Credit Concentrations – including the composition of the Company’s overall portfolio makeup and management's evaluation related to concentration risk management and the inherent risk associated with the concentrations identified.
Underwriting Standards and Recovery Practices – including changes to underwriting standards and perceived impact on anticipated losses; trends in the number of exceptions to loan policy; supervisory loan to value exceptions; and administration of loan recovery practices.
Delinquency Trends – including delinquency percentages noted in the portfolio relative to economic conditions; severity of the delinquencies; and whether the ratios are trending upwards or downwards.
Classified Loans Trends – including internal loan ratings of the portfolio; severity of the ratings; whether the loan segment’s ratings show a more favorable or less favorable trend; and underlying market conditions and impact on the collateral values securing the loans.
Experience, Ability and Depth of Management/Lending staff – including the level of experience of senior and middle management and the lending staff; turnover of the staff; and instances of repeat criticisms.
Quality of Loan Review – including the level of experience of the loan review staff; in-house versus outsourced provider of review; turnover of the staff; and instances of repeat criticisms.
National and Local Economic Conditions – including trends in the consumer price index, unemployment rates, the housing price index, housing statistics compared to the prior year, bankruptcy rates, regulatory and legal environment risks and competition.
All factors noted above were deemed appropriate at June 30, 2022. For the six months ended June 30, 2022, these factors were unchanged, except for a reduction in the National and Local Economic Conditions factor during the first quarter of 2022. This factor had been increased previously for economic concerns in the commercial real estate portfolio associated with the COVID-19 pandemic. The additional allocation was removed at March 31, 2022 as these concerns had subsided.
25

Table of Contents

The following table presents the activity in the ALL for the three and six months ended June 30, 2022 and 2021:
CommercialConsumer
Commercial
Real Estate
Acquisition
and
Development
Commercial
and
Industrial
MunicipalTotalResidential
Mortgage
Installment
and Other
TotalUnallocatedTotal
Three Months Ended
June 30, 2022
Balance, beginning of period$11,546 $2,321 $4,301 $29 $18,197 $2,873 $201 $3,074 $237 $21,508 
Provision for loan losses748 695 184 (3)1,624 127 24 151  1,775 
Charge-offs  (54) (54) (5)(5) (59)
Recoveries 8 40  48 4 3 7  55 
Balance, end of period$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
June 30, 2021
Balance, beginning of period$10,671 $1,046 $3,714 $38 $15,469 $3,058 $208 $3,266 $232 $18,967 
Provision for loan losses806 197 (223)(9)771 (142)19 (123)(23)625 
Charge-offs(181)— (112)— (293)(71)(9)(80)— (373)
Recoveries19 — 116 — 135 18 27 — 162 
Balance, end of period$11,315 $1,243 $3,495 $29 $16,082 $2,863 $227 $3,090 $209 $19,381 
Six Months Ended
June 30, 2022
Balance, beginning of period$12,037 $2,062 $3,814 $30 $17,943 $2,785 $215 $3,000 $237 $21,180 
Provision for loan losses225 953 684 (4)1,858 199 18 217  2,075 
Charge-offs  (115) (115)(10)(18)(28) (143)
Recoveries32 9 88  129 30 8 38  167 
Balance, end of period$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
June 30, 2021
Balance, beginning of period$11,151 $1,114 $3,942 $40 $16,247 $3,362 $324 $3,686 $218 $20,151 
Provision for loan losses312 128 (277)(11)152 (431)(87)(518)(9)(375)
Charge-offs(181)— (566)— (747)(92)(29)(121)— (868)
Recoveries33 396 — 430 24 19 43 — 473 
Balance, end of period$11,315 $1,243 $3,495 $29 $16,082 $2,863 $227 $3,090 $209 $19,381 
26

Table of Contents

The following table summarizes the ending loan balance individually evaluated for impairment based upon loan segment, as well as the related ALL loss allocation for each at June 30, 2022 and December 31, 2021. Accruing PCI loans are excluded from loans individually evaluated for impairment.
 CommercialConsumer  
Commercial
Real Estate
Acquisition
and
Development
Commercial
and
Industrial
MunicipalTotalResidential
Mortgage
Installment
and Other
TotalUnallocatedTotal
June 30, 2022
Loans allocated by:
Individually evaluated for impairment
$3,008 $ $62 $ $3,070 $2,843 $42 $2,885 $ $5,955 
Collectively evaluated for impairment
1,069,377 157,597 379,667 12,957 1,619,598 377,209 14,867 392,076  2,011,674 
$1,072,385 $157,597 $379,729 $12,957 $1,622,668 $380,052 $14,909 $394,961 $ $2,017,629 
ALL allocated by:
Individually evaluated for impairment
$ $ $ $ $ $28 $ $28 $ $28 
Collectively evaluated for impairment
12,294 3,024 4,471 26 19,815 2,976 223 3,199 237 23,251 
$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
December 31, 2021
Loans allocated by:
Individually evaluated for impairment
$3,885 $— $250 $— $4,135 $3,078 $40 $3,118 $— $7,253 
Collectively evaluated for impairment
985,933 106,204 485,478 14,989 1,592,604 362,539 17,590 380,129 — 1,972,733 
$989,818 $106,204 $485,728 $14,989 $1,596,739 $365,617 $17,630 $383,247 $— $1,979,986 
ALL allocated by:
Individually evaluated for impairment
$— $— $— $— $— $28 $— $28 $— $28 
Collectively evaluated for impairment
12,037 2,062 3,814 30 17,943 2,757 215 2,972 237 21,152 
$12,037 $2,062 $3,814 $30 $17,943 $2,785 $215 $3,000 $237 $21,180 

The following table provides activity for the accretable yield on purchased impaired loans for the three and six months ended June 30, 2022 and 2021, respectively:
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Accretable yield, beginning of period$2,517 $3,072 $2,661 $3,438 
Accretion of income(276)(209)(590)(676)
Reclassifications from nonaccretable difference due to improvement in expected cash flows102 74 345 118 
Other changes, net77 79 4 136 
Accretable yield, end of period$2,420 $3,016 $2,420 $3,016 

NOTE 4. LEASES
A lease provides the lessee the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has primarily entered into operating leases for branches and office space. Most of the Company's leases contain renewal options, which the Company is reasonably certain to exercise. Including renewal options, the Company's
27

Table of Contents

leases range from six to 31 years. Operating lease right-of-use assets and lease liabilities are included in other assets and accrued interest and other liabilities on the Company's unaudited condensed consolidated balance sheets.
The Company uses its incremental borrowing rate to determine the present value of the lease payments, as the rate implicit in the Company's leases is not readily determinable. Lease agreements that contain non-lease components are generally accounted for as a single lease component, while variable costs, such as common area maintenance expenses and property taxes, are expensed as incurred.
The following table summarizes the Company's operating leases at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Operating lease ROU assets$10,093 $10,515 
Operating lease ROU liabilities10,753 11,119 
Weighted-average remaining lease term (in years)14.314.6
Weighted-average discount rate4.1 %4.1 %
The following table presents information related to the Company's operating leases for the three and six months ended June 30, 2022 and 2021:
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Cash paid for operating lease liabilities$295 $318 $589 $616 
Operating lease expense349 388 743 791 
The following table presents expected future maturities of the Company's lease liabilities as of June 30, 2022:
Remainder of 2022$573 
20231,216 
20241,246 
20251,269 
20261,302 
Thereafter9,687 
15,293 
Less: imputed interest4,540 
Total lease liabilities$10,753 

NOTE 5. GOODWILL AND OTHER INTANGIBLE ASSETS
At June 30, 2022 and 2021, goodwill was $18.7 million. No impairment charges were recorded in the three and six months ended June 30, 2022 and June 30, 2021.
Goodwill is not amortized but is reviewed for potential impairment on at least an annual basis, with testing between annual tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit.
The Company conducted its last annual goodwill impairment test as of November 30, 2021 using generally accepted valuation methods. As a result of that impairment test, no goodwill impairment was identified. No changes occurred that would impact the results of that analysis through June 30, 2022.
28

Table of Contents

The following table presents changes in and components of other intangible assets for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Beginning of period$3,891 $5,124 $4,183 $5,458 
Amortization expense(281)(324)(573)(658)
Balance, end of period$3,610 $4,800 $3,610 $4,800 
No impairment charges were recorded in the three and six months ended June 30, 2022 and June 30, 2021.
The following table presents the components of other identifiable intangible assets at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Gross AmountAccumulated
Amortization
Gross AmountAccumulated
Amortization
Amortized intangible assets:
Core deposit intangibles$8,390 $4,781 $8,390 $4,208 
Other customer relationship intangibles25 24 25 24 
Total$8,415 $4,805 $8,415 $4,232 

The following table presents future estimated aggregate amortization expense for intangible assets remaining at June 30, 2022:
Remainder of 2022$532 
2023935 
2024766 
2025596 
2026427 
Thereafter354 
$3,610 


NOTE 6. SHARE-BASED COMPENSATION PLANS
The Company maintains share-based compensation plans under the shareholder-approved 2011 Plan. The purpose of the share-based compensation plans is to provide officers, employees, and non-employee members of the Board of Directors of the Company with additional incentive to further the success of the Company. At the Company's 2022 Annual Meeting of Shareholders held on April 26, 2022, the Company's shareholders approved an amendment to the 2011 Plan increasing the number of shares available for issuance under the 2011 Plan by 400,000. At June 30, 2022, 1,281,920 shares of the common stock of the Company were reserved, of which 537,611 shares are available to be issued.
The 2011 Plan incentive awards may consist of grants of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, deferred stock units and performance shares. All employees and members of the Board of Directors of the Company and its subsidiaries are eligible to participate in the 2011 Plan. The 2011 Plan allows for the Compensation Committee of the Board of Directors to determine the type of incentive to be awarded, its term, manner of exercise, vesting and restrictions on shares. Generally, awards are nonqualified under the IRC, unless the awards are deemed to be incentive awards to employees at the Compensation Committee’s discretion.
29

Table of Contents

The following table presents a summary of nonvested restricted shares activity for the six months ended June 30, 2022:
SharesWeighted Average Grant Date Fair Value
Nonvested shares, beginning of year274,697 $20.05 
Granted137,449 24.89 
Forfeited(26,290)21.40 
Vested(76,931)19.67 
Nonvested shares, at period end308,925 $22.18 
The following table presents restricted share compensation expense, with tax benefit information, and fair value of shares vested, for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,Six months ended June 30,
2022202120222021
Restricted share award expense$529 $478 $859 $912 
Restricted share award tax benefit111 126 180 218 
Fair value of shares vested540 511 1,864 1,539 
The unrecognized compensation expense related to the share awards totaled $4.1 million at June 30, 2022 and $2.3 million at December 31, 2021. The unrecognized compensation expense at June 30, 2022 is expected to be recognized over a weighted-average period of 2.0 years.
The Company maintains an employee stock purchase plan to provide its employees with an opportunity to purchase Company common stock. Eligible employees may purchase shares in an amount that does not exceed 10% of their annual salary, at the lower of 95% of the fair market value of the shares on the semi-annual offering date or related purchase date. The purchases occur in March and September of each year. The Company reserved 350,000 shares of its common stock to be issued under the employee stock purchase plan. At June 30, 2022, 147,527 shares were available to be issued under the employee stock purchase plan.
The following table presents information for the employee stock purchase plan for the three and six months ended June 30, 2022 and 2021:
Three months ended June 30,Six months ended June 30,
2022202120222021
Shares purchased — 3,953 5,484 
Weighted average price of shares purchased$ $— $22.46 $13.44 
Compensation expense recognized — 8 33 
The Company issues new shares or treasury shares, depending on market conditions, in its share-based compensation plans.

NOTE 7. DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Derivative financial instruments may be used as risk management tools by the Company to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings and are not used for trading or speculative purposes.
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company, however, discontinues cash flow hedge accounting if it is probable the forecasted hedged transactions will not occur in the initially identified time period due to circumstances, such as the impact
30

Table of Contents

of the COVID-19 pandemic. Upon discontinuance, the associated gains and losses deferred in AOCI are reclassified immediately into earnings and subsequent changes in the fair value of the cash flow hedge are recognized in earnings. At June 30, 2022 and December 31, 2021, the Company had no interest rate derivative designated as a hedging instrument.
The Company enters into interest rate swaps that allow its commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges and are marked through earnings. At June 30, 2022, the Company had 17 customer and 17 corresponding third-party broker interest rate derivatives not designated as a hedging instrument with an aggregate notional amount of $183.5 million. The Company had $75.8 million in notional amount of such derivative instruments at December 31, 2021. The Company entered into three new interest rate swaps with its commercial loan customers and recognized swap fee income of $785 thousand during the three months ended June 30, 2022 compared to one new interest rate swap that resulted in swap fee income of $15 thousand during the three months ended June 30, 2021. During the six months ended June 30, 2022 and 2021, the Company recognized swap fee income of $1.7 million from five new interest rate swaps and $68 thousand from two new interest rate swaps, respectively, which are included in noninterest income in the unaudited condensed consolidated statements of income. At June 30, 2022 and December 31, 2021, the Company provided cash collateral of $2.7 million and $260 thousand to the third parties for these derivatives, respectively. At June 30, 2022 and December 31, 2021, the Company was holding cash collateral of $6.1 million and $490 thousand from the third parties for these derivatives, respectively.
The Company also may enter into risk participation agreements with a financial institution counterparty for an interest rate derivative contract related to a loan in which the Company may be a participant or the agent bank. The risk participation agreement provides credit protection to the agent bank should the borrower fail to perform on its interest rate derivative contracts with the agent bank. The Company manages its credit risk on the risk participation agreement by monitoring the creditworthiness of the borrower, which follows the same credit review process as the derivative instruments entered into directly with the borrower. The notional amount of such risk participation agreement reflects the Company’s pro-rata share of the derivative instrument, consistent with its share of the related participated loan. At June 30, 2022 and December 31, 2021, the Company had a risk participation with sold protection with a notional value of $15.9 million for both periods, and a risk participation with purchased protection with a notional value of $5.0 million and zero at June 30, 2022 and December 31, 2021, respectively. For the three and six months ended June 30, 2021, the Company received an upfront fee of zero and $53 thousand, respectively, upon entry into the risk participation agreement with sold protection, which is included in noninterest income in the unaudited condensed consolidated statements of income. There was no upfront fee on the new risk participation during the three and six months ended June 30, 2022.
As a part of its normal residential mortgage operations, the Company will enter into an interest rate lock commitment with a potential borrower. The Company will enter into a corresponding commitment with an investor to sell that loan at a specific price shortly after origination. In accordance with FASB ASC 820, adjustments are recorded through earnings to account for the net change in fair value of these transactions for the held for sale pipeline.
The following table summarizes the fair value of the Company's derivative instruments at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Notional AmountBalance Sheet LocationFair ValueNotional AmountBalance Sheet LocationFair Value
Derivatives not designated as hedging instruments:
Interest rate swaps$91,731 Other assets$5,853 $37,915 Other assets$764 
Interest rate swaps91,731 Other liabilities(5,717)37,915 Other liabilities(758)
Risk participation - sold credit protection15,855 Other liabilities 15,855 Other liabilities(2)
Risk participation - purchased credit protection4,992 Other assets28 — Not applicable— 
Interest rate lock commitments with customers7,713 Other assets186 16,604 Other assets353 
Forward sale commitments8,328 Other assets683 8,665 Other assets52 
Total derivatives not designated as hedging instruments$1,033 $409 
31

Table of Contents

The following tables summarize the effect of the Company's derivative financial instruments on OCI and net income for the three and six months ended June 30, 2022 and 2021:
Amount of Loss Recognized in OCI on DerivativeAmount of Gain Recognized in OCI on Derivative
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Derivatives in cash flow hedging relationships:
Interest rate products$ $(83)$ $656 
Total$ $(83)$ $656 

Amount of Loss Reclassified from AOCI into IncomeAmount of Loss Reclassified from AOCI into IncomeLocation of Loss Recognized from AOCI into Income
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Derivatives in cash flow hedging relationships:
Interest rate products$ $(89)$ $(176)
Interest expense
Total$ $(89)$ $(176)

During the three months ended September 30, 2021, the Company terminated its interest rate swap designated as a hedging instrument of $50.0 million.
Amount of Gain (Loss) Recognized in IncomeAmount of Gain (Loss) Recognized in IncomeLocation of Gain (Loss) Recognized in Income
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Derivatives not designated as hedging instruments:
Interest rate products$93 $(16)$130 $37 Other operating expenses
Risk participation agreement28  30 (4)Other operating expenses
Interest rate lock commitments with customers(113)(216)(167)(217)Mortgage banking activities
Forward sale commitment330 (171)631 83 Mortgage banking activities
Total$339 $(403)$624 $(101)

NOTE 8. SHAREHOLDERS’ EQUITY AND REGULATORY CAPITAL
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision's capital guidelines for U.S. Banks ("Basel III rules"), an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The Company and the Bank have elected not to include net unrealized gains or losses included in AOCI in computing regulatory capital.
The consolidated asset limit on small bank holding companies is $3.0 billion and a company with assets under that limit is not subject to the FRB consolidated capital rules, but may file reports that include capital amounts and ratios. The Company has elected to file those reports.
Management believes that the Company and the Bank met all capital adequacy requirements to which they are subject at June 30, 2022 and December 31, 2021.
32

Table of Contents

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At June 30, 2022, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank's classification.
The following table presents capital amounts and ratios at June 30, 2022 and December 31, 2021:
 ActualFor Capital Adequacy Purposes
(includes applicable capital conservation buffer)
To Be Well
Capitalized Under
Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
June 30, 2022
Total risk-based capital:
Orrstown Financial Services, Inc.$300,376 13.5 %$234,163 10.5 %n/an/a
Orrstown Bank296,723 13.3 %234,096 10.5 %$222,949 10.0 %
Tier 1 risk-based capital:
Orrstown Financial Services, Inc.243,470 10.9 %189,560 8.5 %n/an/a
Orrstown Bank271,811 12.2 %189,506 8.5 %178,359 8.0 %
Tier 1 common equity risk-based capital:
Orrstown Financial Services, Inc.243,470 10.9 %156,109 7.0 %n/an/a
Orrstown Bank271,811 12.2 %156,064 7.0 %144,917 6.5 %
Tier 1 leverage capital:
Orrstown Financial Services, Inc.243,470 8.5 %114,400 4.0 %n/an/a
Orrstown Bank271,811 9.5 %114,452 4.0 %143,065 5.0 %
December 31, 2021
Total risk-based capital:
Orrstown Financial Services, Inc.$297,823 15.0 %$208,617 10.5 %n/an/a
Orrstown Bank278,780 14.0 %208,550 10.5 %$198,619 10.0 %
Tier 1 risk-based capital:
Orrstown Financial Services, Inc.243,075 12.2 %168,880 8.5 %n/an/a
Orrstown Bank255,995 12.9 %168,826 8.5 %158,895 8.0 %
Tier 1 common equity risk-based capital:
Orrstown Financial Services, Inc.243,075 12.2 %139,078 7.0 %n/an/a
Orrstown Bank255,995 12.9 %139,033 7.0 %129,102 6.5 %
Tier 1 leverage capital:
Orrstown Financial Services, Inc.243,075 8.5 %114,384 4.0 %n/an/a
Orrstown Bank255,995 8.9 %114,470 4.0 %143,087 5.0 %
In September 2015, the Board of Directors of the Company authorized a share repurchase program under which the Company may repurchase up to 5% of the Company's outstanding shares of common stock, or approximately 416,000 shares, in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Exchange Act. On April 19, 2021, the Board of Directors authorized the additional future repurchase of up to 562,000 shares of its outstanding common stock. When and if appropriate, repurchases may be made in the open market or privately negotiated transactions, depending on market conditions, regulatory requirements and other corporate considerations, as determined by management. Share repurchases may not occur and may be discontinued at any time. At June 30, 2022, 823,629 shares had been repurchased at a total cost of $18.8 million, or $22.79 per share. Common stock available for future repurchase totals approximately 154,371 shares, or 1% of the Company's outstanding common stock at June 30, 2022.
On July 18, 2022, the Board of Directors declared a cash dividend of $0.19 per common share, which will be paid on August 8, 2022 to shareholders of record at August 1, 2022.
33

Table of Contents

NOTE 9. EARNINGS PER SHARE
The following table presents earnings per share for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Net income$8,871 $8,776 $17,239 $18,983 
Weighted average shares outstanding - basic10,610 10,975 10,735 10,975 
Dilutive effect of share-based compensation134 137 140 118 
Weighted average shares outstanding - diluted10,744 11,112 10,875 11,093 
Per share information:
Basic earnings per share$0.84 $0.80 $1.61 $1.73 
Diluted earnings per share0.83 0.79 1.59 1.71 

Average outstanding restricted award shares totaling 4,433 and zero for the three months ended June 30, 2022 and 2021, respectively, and 58,328 and zero for the six months ended June 30, 2022 and 2021, respectively, were not included in the computation of earnings per share because the effect was antidilutive. The dilutive effect of share-based compensation in each period above relates principally to restricted stock awards.

NOTE 10. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the unaudited condensed consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The following table presents these contractual, or notional, amounts:
Contractual or Notional Amount
June 30, 2022December 31, 2021
Commitments to fund:
Home equity lines of credit$282,911 $261,580 
1-4 family residential construction loans63,345 40,348 
Commercial real estate, construction and land development loans153,906 124,488 
Commercial, industrial and other loans291,305 378,996 
Standby letters of credit22,322 19,724 
Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the client. Collateral varies but may include accounts receivable, inventory, equipment, residential real estate, and income-producing commercial properties.
Standby letters of credit and financial guarantees written are conditional commitments issued by the Company to guarantee the performance of a client to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to clients. The Company holds collateral supporting those commitments when deemed necessary by management. The liability at June 30, 2022 and December 31, 2021 for guarantees under standby letters of credit issued was not considered to be material.
34

Table of Contents

The Company maintains a reserve, based on historical loss experience of the related loan class and utilization assumptions, for off-balance sheet credit exposures that currently are not funded, in other liabilities on the unaudited condensed consolidated balance sheets. This reserve totaled approximately $1.6 million at both June 30, 2022 and December 31, 2021.

NOTE 11. FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are:
Level 1 – quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date.
Level 2 – significant other observable inputs other than Level 1 prices such as prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – at least one significant unobservable input that reflects a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company used the following methods and significant assumptions to estimate fair value for instruments measured on a recurring basis:
Where quoted prices are available in an active market, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, investment securities are classified within Level 2 and fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flow. Level 2 investment securities include U.S. agency securities, MBS, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. The Company’s investment securities are classified as available for sale.
The fair values of interest rate swaps and risk participation derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future cash receipts and the discounted expected cash payments. The discounted variable cash receipts and payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for the Company and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
35

Table of Contents

The following table summarizes assets and liabilities measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021:
Level 1Level 2Level 3Total Fair
Value
Measurements
June 30, 2022
Financial Assets
Investment securities:
U.S. Treasury securities$17,969 $ $ $17,969 
States and political subdivisions 227,272 6,255 233,527 
GSE residential MBSs 61,558  61,558 
GSE residential CMOs 69,691  69,691 
Nonagency CMOs 20,698  20,698 
Asset-backed 108,856  108,856 
Other399   399 
Loans held for sale 7,824  7,824 
Derivatives 5,882 186 6,068 
Totals$18,368 $501,781 $6,441 $526,590 
Financial Liabilities
Derivatives$ $5,717 $ $5,717 
December 31, 2021
Financial Assets
Investment securities:
U.S. Treasury securities$19,702 $— $— $19,702 
States and political subdivisions— 183,171 10,199 193,370 
GSE residential MBSs— 40,726 — 40,726 
GSE residential CMOs— 65,922 — 65,922 
Nonagency CMOs— 16,750 12,948 29,698 
Asset-backed— 122,621 — 122,621 
Other399 — — 399 
Loans held for sale— 8,868 — 8,868 
Derivatives— 764 353 1,117 
Totals$20,101 $438,822 $23,500 $482,423 
Financial Liabilities
Derivatives$ $760 $ $760 
The Company had one municipal bond measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at June 30, 2022 and one municipal bond and one non-agency CMO measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at December 31, 2021. During the three months ended June 30, 2022, the non-agency CMO security was called by the issuer. The Level 3 valuation is based on a non-executable broker quote, which is considered a significant unobservable input. Such quotes are updated as available and may remain constant for a period of time for certain broker-quoted securities that do not move with the market or that are not interest rate sensitive as a result of their structure or overall attributes.
The Company’s residential mortgage LHFS are recorded at fair value utilizing Level 2 measurements. This fair value measurement is determined based upon third party quotes obtained on similar loans. For LHFS, for which the fair value option has been elected, the aggregate fair value declined below the aggregate principal balance by $565 thousand as of June 30, 2022, and exceeded the aggregate principal balance by $150 thousand as of December 31, 2021.
The determination of the fair value of interest rate lock commitments on residential mortgages is based on agreed upon pricing with the respective investor on each loan and includes a pull through percentage. The pull through percentage represents an estimate of loans in the pipeline to be delivered to an investor versus the total loans committed for delivery. Significant
36

Table of Contents

changes in this input could result in a significantly higher or lower fair value measurement. As the pull through percentage is a significant unobservable input, this is deemed a Level 3 valuation input. The average pull through percentage, which is based upon historical experience, was 92% as of June 30, 2022. An increase or decrease of 5% in the pull through assumption would result in a positive or negative change of $10 thousand in the fair value of interest rate lock commitments at June 30, 2022.
The following provides details of the Level 3 fair value measurement activity for the periods ended June 30, 2022 and 2021:
Investment securities:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Balance, beginning of period$18,634 $25,564 $23,147 $31,503 
Unrealized losses included in OCI(220)2,096 (1,580)1,431 
Net (premium amortization) discount accretion(5)— 66 — 
Principal payments and other (2,735) (4,464)
Sales — (3,053)(3,545)
Calls(12,154)— (12,154)— 
OTTI — (171)— 
Balance, end of period$6,255 $24,925 $6,255 $24,925 

Interest rate lock commitments on residential mortgages:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Balance, beginning of period$300 $672 $353 $673 
Total losses included in earnings(114)(216)(167)(217)
Balance, end of period$186 $456 $186 $456 

Certain financial assets are measured at fair value on a nonrecurring basis. Adjustments to the fair value of these assets usually results from the application of lower of cost or market accounting or write-downs of individual assets. The Company used the following methods and significant assumptions to estimate fair value for these financial assets.
Impaired Loans
Loans are designated as impaired when, in the judgment of management and based on current information and events, it is probable that all amounts due, according to the contractual terms of the loan agreement, will not be collected. The measurement of loss associated with impaired loans for all loan classes can be based on either the observable market price of the loan, the fair value of the collateral, or discounted cash flows using the rate of return implicit in the original loan for TDRs. For collateral-dependent loans, fair value is measured based on the value of the collateral securing the loan, less estimated costs to sell. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The value of the real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, or if management adjusts the appraisal value, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal, if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans with an allocation to the ALL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the unaudited condensed consolidated statements of income.
Any changes in the fair value of impaired loans still held were not material for the three and six months ended June 30, 2022 and 2021.
37

Table of Contents

Foreclosed Real Estate
OREO property acquired through foreclosure is initially recorded at the fair value of the property at the transfer date less estimated selling cost. Subsequently, OREO is carried at the lower of its carrying value or the fair value less estimated selling cost. Fair value is usually determined based upon an independent third-party appraisal of the property or occasionally upon a recent sales offer. The Company had no OREO balances at June 30, 2022 and December 31, 2021.
Mortgage Servicing Rights
The MSR fair value is estimated to be equal to its carrying value, unless the quarterly valuation model calculates the present value of the estimated net servicing income is less than its carrying value, in which case an impairment charge is taken. Fair value adjustments on the MSR only occur if there is impairment. At June 30, 2022 and December 31, 2021, an impairment reserve of zero and $79 thousand, respectively, existed on the MSR portfolio. For the three months ended June 30, 2022 and 2021, impairment valuation allowance reversals of $47 thousand and $45 thousand were included, respectively, in mortgage banking activities on the unaudited condensed consolidated statements of income. For the six months ended June 30, 2022 and 2021, impairment valuation allowance reversals of $79 thousand and $651 thousand, respectively, were included in mortgage banking activities on the unaudited condensed consolidated statements of income. The reversals in the three and six months ended June 30, 2022 and 2021 were due to increases in market rates, which increased the MSR fair value.
The following table summarizes assets measured at fair value on a nonrecurring basis at June 30, 2022 and December 31, 2021:
Level 1Level 2Level 3Total
Fair Value
Measurements
June 30, 2022
Impaired Loans
Commercial real estate:
Owner occupied$ $ $130 $130 
Non-owner occupied residential  16 16 
Residential mortgage:
First lien  328 328 
Home equity - lines of credit  65 65 
Total impaired loans$ $ $539 $539 
Mortgage servicing rights$ $ $ $ 
December 31, 2021
Impaired Loans
Commercial real estate:
Owner occupied$— $— $751 $751 
Non-owner occupied residential— — 24 24 
Residential mortgage:
First lien— — 545 545 
Home equity - lines of credit— — 72 72 
Total impaired loans$— $— $1,392 $1,392 
Mortgage servicing rights$— $— $322 $322 

38

Table of Contents

The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
June 30, 2022
Impaired loans$539 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
0% - 25% discount
 - Management adjustments for liquidation expenses
6.08% - 17.93% discount
December 31, 2021
Impaired loans$1,392 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 25% discount
 - Management adjustments for liquidation expenses
6.08% - 17.93% discount
Mortgage servicing rights$322 Discounted cash flowsWeighted average CPR12.60%
- Weighted average discount rate9.03%
39

Table of Contents

Fair values of financial instruments
GAAP requires disclosure of the fair value of financial assets and liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The following table presents carrying amounts and estimated fair values of the financial assets and liabilities at June 30, 2022 and December 31, 2021:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
June 30, 2022
Financial Assets
Cash and due from banks$25,825 $25,825 $25,825 $ $ 
Interest-bearing deposits with banks86,081 86,081 86,081   
Restricted investments in bank stock6,500 n/an/an/an/a
Investment securities512,698 512,698 18,368 488,075 6,255 
Loans held for sale7,824 7,824  7,824  
Loans, net of allowance for loan losses1,994,350 1,904,407   1,904,407 
Derivatives6,068 6,068  5,882 186 
Accrued interest receivable8,425 8,425  3,490 4,935 
Financial Liabilities
Deposits2,478,616 2,477,314  2,477,314  
Securities sold under agreements to repurchase24,287 24,287  24,287  
FHLB advances and other borrowings1,678 1,724  1,724  
Subordinated notes31,994 32,092  32,092  
Derivatives5,717 5,717  5,717  
Accrued interest payable203 203  203  
Off-balance sheet instruments     
December 31, 2021
Financial Assets
Cash and due from banks$21,217 $21,217 $21,217 $— $— 
Interest-bearing deposits with banks187,493 187,493 187,493 — — 
Restricted investments in bank stock7,252 n/an/an/an/a
Investment securities472,438 472,438 20,101 429,190 23,147 
Loans held for sale8,868 8,868 — 8,868 — 
Loans, net of allowance for loan losses1,958,806 1,946,365 — — 1,946,365 
Derivatives1,117 1,117 — 764 353 
Accrued interest receivable8,234 8,235 — 2,203 6,032 
Financial Liabilities
Deposits2,464,929 2,466,191 — 2,466,191 — 
Securities sold under agreements to repurchase23,301 23,301 — 23,301 — 
FHLB advances and other borrowings1,896 2,035 — 2,035 — 
Subordinated notes31,963 31,815 — 31,815 — 
Derivatives760 760 — 760 — 
Accrued interest payable154 154 — 154 — 
Off-balance sheet instruments— — — — — 

In accordance with the Company's adoption of ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, the methods utilized to measure the fair value of financial instruments at June 30, 2022 and December 31, 2021 represent an approximation of exit price; however, an actual exit price may differ.

40

Table of Contents

NOTE 12. CONTINGENCIES
The nature of the Company’s business generates a certain amount of litigation involving matters arising out of the ordinary course of business. Except as described below, in the opinion of management, there are no legal proceedings that might have a material effect on the results of operations, liquidity, or the financial position of the Company at this time.
On May 25, 2012, SEPTA filed a putative class action complaint in the U.S. District Court for the Middle District of Pennsylvania against the Company, the Bank and certain current and former directors and officers (collectively, the “Orrstown Defendants”). The complaint alleged, among other things, that (i) in connection with the Company’s Registration Statement on Form S-3 dated February 23, 2010 and its Prospectus Supplement dated March 23, 2010, and (ii) during the purported class period of March 24, 2010 through October 27, 2011, the Company issued materially false and misleading statements regarding the Company’s lending practices and financial results, including misleading statements concerning the stringent nature of the Bank’s credit practices and underwriting standards, the quality of its loan portfolio, and the intended use of the proceeds from the Company’s March 2010 public offering of common stock. The complaint asserted claims under Sections 11, 12(a) and 15 of the Securities Act, Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder, and sought class certification, unspecified money damages, interest, costs, fees and equitable or injunctive relief. Under the Private Securities Litigation Reform Act of 1995, the Court appointed SEPTA Lead Plaintiff on August 20, 2012.
On March 4, 2013, SEPTA filed an amended complaint. The amended complaint expanded the list of defendants in the action to include the Company’s former independent registered public accounting firm, Smith Elliott Kearns & Company, LLC (“SEK”), and the underwriters of the Company’s March 2010 public offering of common stock. In addition, among other things, the amended complaint extended the purported Exchange Act class period from March 15, 2010 through April 5, 2012.
On June 22, 2015, in a 96-page Memorandum, the Court dismissed without prejudice SEPTA’s amended complaint against all defendants, finding that SEPTA failed to state a claim under either the Securities Act, or the Exchange Act. On February 8, 2016, the Court granted SEPTA’s motion for leave to amend again and SEPTA filed its second amended complaint that same day.
On December 7, 2016, the Court issued an Order and Memorandum granting in part and denying in part defendants’ motions to dismiss SEPTA’s second amended complaint. The Court granted the motions to dismiss the Securities Act claims against all defendants, and granted the motions to dismiss the Exchange Act Section 10(b) and Rule 10b-5 claims against all defendants except Orrstown Financial Services, Inc., Orrstown Bank, Thomas R. Quinn, Jr., Bradley S. Everly, and Jeffrey W. Embly. The Court also denied the motions to dismiss the Exchange Act Section 20(a) claims against Quinn, Everly, and Embly.
On December 15, 2017, the Orrstown Defendants and SEPTA exchanged expert reports in opposition to and in support of class certification, respectively. On January 15, 2018, the parties exchanged expert rebuttal reports. SEPTA has not yet filed a motion for class certification.
On August 9, 2018, SEPTA filed a motion to compel the production of Confidential Supervisory Information (CSI) of non-parties the FRB and the Pennsylvania Department of Banking and Securities, in the possession of Orrstown and third parties. On August 30, 2018, the FRB filed an unopposed motion to intervene in the Action for the purpose of opposing SEPTA’s motion to compel. On February 12, 2019, the Court denied SEPTA’s motion to compel the production of CSI on the ground that SEPTA had failed to exhaust its administrative remedies.
On April 11, 2019, SEPTA filed a motion for leave to file a third amended complaint. The proposed third amended complaint seeks to reassert the Securities Act claims that the Court dismissed as to all defendants on December 7, 2016, when the Court granted in part and denied in part defendants’ motions to dismiss SEPTA’s second amended complaint. The proposed third amended complaint also seeks to reassert the Exchange Act claims against those defendants that the Court dismissed from the case on December 7, 2016.
On June 13, 2019, Orrstown filed a motion for protective order to stay discovery pending resolution of SEPTA’s motion for leave to file a third amended complaint. On July 17, 2019, the Court entered an Order partially granting Orrstown’s motion for protective order, ruling that all deposition discovery in the case was stayed pending a decision on SEPTA’s motion for leave to file a third amended complaint. Party and non-party document discovery in the case has largely been completed.
On February 14, 2020, the Court issued an Order and Memorandum granting SEPTA’s motion for leave to file a third amended complaint. The third amended complaint is now the operative complaint. It reinstates the Orrstown Defendants, as well as SEK and the underwriter defendants, previously dismissed from the case on December 7, 2016. The third amended complaint also revives the previously dismissed Securities Act claim against the Orrstown Defendants, SEK, and the underwriter defendants. Defendants filed their motions to dismiss the third amended complaint on April 24, 2020. SEPTA’s opposition was filed on July 8, 2020, and Orrstown’s reply brief was filed on August 12, 2020.
41

Table of Contents

Additionally, on February 24, 2020, the Orrstown Defendants, and the underwriter defendants and SEK, separately filed motions under 28 U.S.C. § 1292(b) asking the District Court to certify its February 14, 2020 Order granting leave to file the third amended complaint for interlocutory appeal to the Third Circuit Court of Appeals. The District Court granted those motions on July 17, 2020, and defendants filed their Petition for Permission to Appeal with the Third Circuit on July 27, 2020. The Third Circuit granted permission to appeal the Order pursuant to 28 U.S.C. § 1292(b) on August 13, 2020. Defendants filed their joint Opening Brief in the Third Circuit on November 2, 2020, asking the Court to reverse the district court’s Order. SEPTA filed its responsive brief on December 2, 2020 and defendants filed their reply brief on December 23, 2020. Oral argument was held on February 10, 2021. On September 2, 2021, the Third Circuit affirmed the District Court's February 14, 2020 Order granting SEPTA leave to file a third amended complaint. Defendants' motions to dismiss the third amended complaint are still pending in the District Court.
The Company believes that SEPTA’s allegations and claims against the defendants are without merit, and the Company intends to defend itself vigorously against those claims. It is not possible at this time to reasonably estimate possible losses, or even a range of reasonably possible losses, in connection with the litigation.
On March 25, 2022, a customer of the Bank filed a putative class action complaint against the Bank in the Court of Common Pleas of Cumberland County, Pennsylvania in a case captioned Alleman, on behalf of himself and all others similarly situated, v. Orrstown Bank. The complaint alleges, among other things, that the Bank breached its account agreements by charging certain overdraft fees. The complaint seeks a refund of all allegedly improper fees, damages in an amount to be proven at trial, attorneys’ fees and costs, and an injunction against the Bank’s allegedly improper overdraft practices. This lawsuit is similar to lawsuits recently filed against other financial institutions pertaining to overdraft fee disclosures. The Company filed a preliminary objection to the complaint on May 16, 2022. The plaintiff filed a brief in opposition to the Company's preliminary objection on June 16, 2022, and the Company filed its reply brief on June 30, 2022. The Bank believes that the allegations and claims against the Bank are without merit, and intends to defend itself vigorously against those claims. Based on information available at present, it is not possible at this time to reasonably estimate possible losses, or even a range of reasonably possible losses, in connection with the litigation. Accordingly, the Company has not recognized any liability associated with this action.

42

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to assist readers in understanding the consolidated financial condition and results of operations of Orrstown and should be read in conjunction with the preceding unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q, as well as with the audited consolidated financial statements and notes thereto for the year ended December 31, 2021, included in our Annual Report on Form 10-K. Throughout this discussion, the yield on earning assets is stated on a fully taxable-equivalent basis and balances represent average daily balances unless otherwise stated. Certain prior period amounts presented in this discussion and analysis have been reclassified to conform to current period classifications.
Overview
The Company, headquartered in Shippensburg, Pennsylvania, is a one-bank holding company that has elected status as a financial holding company. The consolidated financial information presented herein reflects the Company and its wholly-owned subsidiary, the Bank. At June 30, 2022, the Company had total assets of $2.8 billion, total liabilities of $2.6 billion and total shareholders’ equity of $237.5 million.
Cautionary Note About Forward-Looking Statements
Certain statements appearing herein, which are not historical in nature, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In addition, we may make other written and oral communications, from time to time, that contain such statements. Such forward-looking statements reflect the current views of the Company's management with respect to, among other things, future events and the Company's financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “will,” “expect,” “estimate,” “anticipate” or similar terms, or the negative variations of those words or other comparable words of a future or forward-looking nature. Forward-looking statements are statements that include projections, predictions, expectations, estimates or beliefs about events or results or otherwise are not statements of historical facts, many of which, by their nature, are inherently uncertain and beyond the Company's control, and include, but are not limited to, statements related to new business development, new loan opportunities, growth in the balance sheet and fee-based revenue lines of business, merger and acquisition activity, reducing risk assets, and mitigating losses in the future. Accordingly, the Company cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements and there can be no assurances that the Company will achieve the desired level of new business development and new loans, growth in the balance sheet and fee-based revenue lines of business, successful merger and acquisition activity, continue to reduce risk assets or mitigate losses in the future. In addition to risks and uncertainties related to the COVID-19 pandemic (including those related to variants) and resulting governmental and societal responses, factors that could cause actual results to differ from those expressed or implied by the forward-looking statements include, but are not limited to, the following: ineffectiveness of the Company’s strategic growth plan due to changes in current or future market conditions; the effects of competition and how it may impact our community banking model, including industry consolidation and development of competing financial products and services; the integration of the Company's strategic acquisitions; the inability to fully achieve expected savings, efficiencies or synergies from mergers and acquisitions, or taking longer than estimated for such savings, efficiencies and synergies to be realized; changes in laws and regulations; interest rate movements; changes in credit quality; inability to raise capital, if necessary, under favorable conditions; volatility in the securities markets; the demand for our products and services; deteriorating economic conditions; geopolitical tensions; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; expenses associated with pending litigation and legal proceedings; the failure of the SBA to honor its guarantee of loans issued under the SBA PPP; the timing of the repayment of SBA PPP loans and the impact it has on fee recognition; our ability to convert new relationships gained through the SBA PPP efforts to full banking relationships; and other risks and uncertainties, including those detailed in our Annual Report on Form 10-K for the year ended December 31, 2021, and our Quarterly Reports on Form 10-Q under the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in other filings made with the SEC. The statements are valid only as of the date hereof and we disclaim any obligation to update this information.
Economic Climate, Inflation and Interest Rates
Preliminary real GDP for the second quarter of 2022 reflected an annualized decrease of 0.9%, which is a modest improvement from the 1.6% decline during the first quarter of 2022. The annualized growth for the second quarter of 2021 was 6.7%. The decrease in the second quarter of 2022 continued to be caused by decreases in private inventory investment, which
43

Table of Contents

includes retail trade on motor vehicles and general merchandise stores, and government spending, partially offset by increases in personal consumption, primarily within healthcare, travel, food services and accommodations. The personal consumption expenditures ("PCE") price index increased to 7.1% in the second quarter of 2022, compared to an increase of 7.0% in the first quarter of 2022. The national unemployment rate remained at 3.6% in June 2022 from March 2022, down from 6.0% in June 2021. Within the Company's geographic footprint, the unemployment rate has decreased in Pennsylvania by 2.6% from 6.6% at May 2021 to 4.0% at May 2022, and decreased in Maryland by 2.3% from 6.0% at May 2021 to 3.7% in May 2022. These decreases in unemployment rates are consistent to the counties in which the Company operates branches and other corporate offices. There continued to be notable job gains in healthcare, leisure and hospitality and professional and business services during the second quarter of 2022. Although there was strong economic recovery in 2021 from the pandemic, the decrease in GDP during the first half of 2022 is indicative of inflation, supply chain challenges, and labor shortages compared to levels pre-pandemic in February 2020.
At June 30, 2022, the 10-year Treasury bond reached 2.98%, an increase of 0.64% from 2.34% at March 31, 2022, as it continued to rise due to stock market volatility and inflationary pressures. In March 2022, the Federal Reserve Open Markets Committee ("FOMC") approved an increase to the Fed Funds rate of 25 basis points due to inflation, elevating geopolitical tensions and the state of the labor market recovery. During the second quarter of 2022, the FOMC approved additional increases to the Fed Funds rate of 50 basis points on May 5, 2022 and 75 basis points on June 16, 2022. On July 27, 2022, the FOMC further increased the Fed Fund rate by another 75 basis points as the FRB continues to attempt to combat the impact of inflation and evaluate the economic state based on unemployment, a rising consumer price index and geopolitical tensions that could cause supply chain disruptions.
The majority of the assets and liabilities of a financial institution are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. However, inflation does have an impact on the Company, particularly with respect to the growth of total assets and noninterest expenses, which tend to rise during periods of general inflation. Risks also exist due to supply and demand imbalances, employment shortages, the interest rate environment, and geopolitical tensions. It is reasonably foreseeable that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including expected credit losses on loans and the fair value of financial instruments that are carried at fair value.

Critical Accounting Estimates
The Company’s accounting and reporting policies are in accordance with GAAP and follow accounting and reporting guidelines prescribed by bank regulatory authorities and general practices within the financial services industry in which it operates. Our financial position and results of operations are affected by management's application of accounting policies, including estimates, and assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the balance sheet date and through the date the financial statements are filed with the SEC. Different assumptions in the application of these policies could result in material changes in the consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting estimates include accounting for credit losses and valuation methodologies. Accordingly, these critical accounting estimates are discussed in detail in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2021. Significant accounting policies and any changes in accounting principles and effects of new accounting pronouncements are discussed in Note 1, Summary of Significant Accounting Policies, to the Consolidated Financial Statements under Part II, Item 8, "Financial Statements and Supplementary Data," in our Annual Report on Form 10-K for the year ended December 31, 2021. Additional disclosures regarding the effects of new accounting pronouncements are included in this report in Note 1, Summary of Significant Accounting Policies, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

44

Table of Contents

RESULTS OF OPERATIONS
Three months ended June 30, 2022 compared with three months ended June 30, 2021
Summary
Net income totaled $8.9 million for the three months ended June 30, 2022 compared with net income of $8.8 million for the same period in 2021. Diluted earnings per share for the three months ended June 30, 2022 totaled $0.83 compared to $0.79 for the three months ended June 30, 2021. Net interest income positively influenced results of operations, and totaled $24.1 million for the three months ended June 30, 2022 compared to $21.9 million for the three months ended June 30, 2021. Noninterest income totaled approximately $7.2 million and $6.7 million for the three months ended June 30, 2022 and 2021, respectively. Noninterest expenses totaled $18.8 million for the three months ended June 30, 2022 compared to $17.0 million for the three months ended June 30, 2021.
The comparison of operating results for 2022 with 2021 reflects the impact of the investment of cash in higher yielding commercial loans and investment securities, rising interest rates and reductions in the cost of funds, partially offset by increases in the provision for loan losses and salaries and employee benefits expense.
45

Table of Contents

Net Interest Income
Net interest income increased by $2.2 million from $21.9 million to $24.1 million from the three months ended June 30, 2021 to the three months ended June 30, 2022. Total interest expense decreased from $1.8 million for the three months ended June 30, 2021 to $1.2 million for the three months ended June 30, 2022. Interest income on loans increased by $704 thousand, from $21.3 million to $22.0 million, and interest income on investment securities increased by $836 thousand, from $2.3 million to $3.1 million, for the three months ended June 30, 2022 compared to the same period in the prior year.
The following table presents net interest income, net interest spread and net interest margin for the three months ended June 30, 2022 and 2021 on a taxable-equivalent basis:
Three Months Ended June 30, 2022
Three Months Ended June 30, 2021
Average
Balance
Taxable-
Equivalent
Interest
Taxable-
Equivalent
Rate
Average
Balance
Taxable-
Equivalent
Interest
Taxable-
Equivalent
Rate
Assets
Federal funds sold & interest-bearing bank balances
$131,449 $235 0.72 %$290,039 $81 0.11 %
Investment securities (1)
523,940 3,388 2.59 438,110 2,421 2.22 
Loans (1)(2)(3)
2,008,283 22,090 4.41 2,014,600 21,375 4.26 
Total interest-earning assets2,663,672 25,713 3.87 2,742,749 23,877 3.49 
Other assets192,561 188,810 
Total$2,856,233 $2,931,559 
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$1,420,051 301 0.09 $1,394,384 292 0.08 
Savings deposits236,916 63 0.11 200,439 50 0.10 
Time deposits275,408 337 0.49 382,467 739 0.78 
Total interest-bearing deposits1,932,375 701 0.15 1,977,290 1,081 0.22 
Securities sold under agreements to repurchase24,045 7 0.11 22,417 0.14 
FHLB advances and other borrowings1,741 21 4.74 57,896 164 1.14 
Subordinated notes31,985 503 6.29 31,924 502 6.29 
Total interest-bearing liabilities1,990,146 1,232 0.25 2,089,527 1,755 0.34 
Noninterest-bearing demand deposits572,171 545,617 
Other47,190 37,561 
Total liabilities2,609,507 2,672,705 
Shareholders’ equity246,726 258,854 
Total$2,856,233 $2,931,559 
Taxable-equivalent net interest income /net interest spread
24,481 3.62 %22,122 3.15 %
Taxable-equivalent net interest margin3.68 %3.24 %
Taxable-equivalent adjustment(363)(221)
Net interest income$24,118 $21,901 
NOTES TO ANALYSIS OF NET INTEREST INCOME:
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balances include nonaccrual loans.
(3)Interest income on loans includes prepayment and late fees, where applicable.
Net interest income on a taxable-equivalent basis increased by $2.4 million to $24.5 million for the three months ended June 30, 2022 from $22.1 million for the three months ended June 30, 2021. The Company's net interest spread increased by 47 basis points to 3.62% for the three months ended June 30, 2022 compared to 3.15% for the three months ended June 30, 2021.
46

Table of Contents

Taxable-equivalent net interest margin increased 44 basis points to 3.68% for the three months ended June 30, 2022 from 3.24% for the three months ended June 30, 2021. The taxable-equivalent yield on interest-earning assets increased 38 basis points from the three months ended June 30, 2021 to the three months ended June 30, 2022 reflecting the deployment of cash into higher yielding commercial loans and investment securities and home equity loans. The decrease in the cost of interest-bearing liabilities from the three months ended June 30, 2021 to the three months ended June 30, 2022 also benefited the tax-equivalent net interest margin, reflecting the decrease in time deposit balances and repayment of overnight borrowings. Average loans remained approximately $2.0 billion, during both the three months ended June 30, 2022 and 2021, as the commercial and home equity loan growth in three months ended June 30, 2022 was partially offset by the impact of SBA PPP loan forgiveness. Average investment securities increased by $85.8 million from $438.1 million for the three months ended June 30, 2021 to $523.9 million for the same period in 2022 due to investment purchases. Average interest-bearing liabilities declined by $99.4 million to $2.0 billion for the 2022 period from $2.1 billion for the 2021 period due primarily to decreased average balances in time deposits and overnight borrowings.
The yield on loans increased by 15 basis points to 4.41% for the three months ended June 30, 2022 compared to 4.26% for the three months ended June 30, 2021. Taxable-equivalent interest income earned on loans increased by $715 thousand year-over-year primarily due to an increase in the average balances of commercial loans excluding SBA PPP loans, and the impact of the rising interest rate environment. The increase in interest income on loans due to loan growth, excluding SBA PPP loans, was partially offset by a decrease in interest income from SBA PPP loans. This decrease in SBA PPP interest income is due to a lower average balance of SBA PPP loans forgiven during the three months ended June 30, 2022 compared to the three months ended June 30, 2021.
SBA PPP loans, net of deferred fees and costs, averaged $72.5 million during the three months ended June 30, 2022 compared to $471.2 million during the three months ended June 30, 2021. This decrease was due to the forgiveness of SBA PPP loans. The average balance of commercial loans, excluding SBA PPP loans, increased by $400.9 million from $1.1 billion during the three months ended June 30, 2021 to $1.5 billion during the three months ended June 30, 2022. Average home equity loans increased by $17.4 million from $154.0 million for the three months ended June 30, 2021 to $171.4 million for the three months ended June 30, 2022. Average installment and other consumer loans decreased by $14.3 million from $41.3 million for the three months ended June 30, 2021 to $27.0 million for the three months ended June 30, 2022. Average residential mortgage loans decreased by $11.6 million from $215.4 million during the three months ended June 30, 2021 to $203.8 million during the three months ended June 30, 2022 due to lower housing inventory and runoff.
For the three months ended June 30, 2022, interest income on loans included $1.9 million of interest and net deferred fee income recognized associated with the SBA PPP loans compared to $5.2 million of such interest and fee income for the three months ended June 30, 2021. Prepayment fee income on commercial loans increased by $266 thousand from $132 thousand for the three months ended June 30, 2021 to $398 thousand for the same period in 2022. Accretion of purchase accounting adjustments included in interest income was $429 thousand and $508 thousand for the three months ended June 30, 2022 and 2021, respectively. The three months ended June 30, 2022 and 2021 included $323 thousand and $349 thousand, respectively, of accelerated accretion related to the payoff of acquired loans.
Interest income on investment securities on a tax-equivalent basis increased by $967 thousand to $3.4 million for the three months ended June 30, 2022 from $2.4 million for the three months ended June 30, 2021, with the taxable equivalent yield increasing from 2.22% for the three months ended June 30, 2021 to 2.59% for the three months ended June 30, 2022. This 37 basis point increase reflected the higher interest rate environment in 2022 and certain repositioning within the portfolio under the Company's asset/liability management strategies.
Although the average balance of federal funds sold and interest-bearing bank balances decreased by $158.6 million from $290.0 million for the three months ended June 30, 2021 to $131.4 million for the same period in 2022 due primarily to the deployment of cash into loans and investment securities, the related interest income on a tax-equivalent basis increased by $154 thousand to $235 thousand for the three months ended June 30, 2022 from $81 thousand for the three months ended June 30, 2021. This increase was caused by the increase in the interest rate at the FRB as a result of multiple Fed Funds rate increases by the FOMC during 2022.
Interest expense on deposits and borrowings decreased by $523 thousand year-over-year, reflecting a decrease in the average balance of interest-bearing deposits of $44.9 million due primarily to continued runoff of certificates of deposit. The cost of interest-bearing liabilities declined by nine basis points from 0.34% for the three months ended June 30, 2021 to 0.25% for the three months ended June 30, 2022 due to the timing of deposit rate reductions in 2021 combined with the continued maturity of higher yielding certificates of deposits and the repayment of overnight borrowings in the third quarter of 2021.


47

Table of Contents

Provision for Loan Losses
The Company recorded a provision for loan losses of $1.8 million for the three months ended June 30, 2022 compared to $625 thousand for the same period in 2021. In calculating the provision for loan losses, both quantitative and qualitative factors, including the Company's historical charge-off data and economic and market conditions, were considered. For the three months ended June 30, 2022 and 2021, the provision for loan losses was driven primarily by an increase in commercial loans; however, the increase for the three months ended June 30, 2021 was partially offset by the release of a portion of the Company's COVID-19 related reserve of $790 thousand. Net charge-offs in the three months ended June 30, 2022 totaled $4 thousand, compared to net charge-offs of $211 thousand in the comparable prior year period. Nonaccrual loans were 0.27% of gross loans at June 30, 2022, compared with 0.51% of gross loans at June 30, 2021. Nonaccrual loans decreased by $4.5 million from June 30, 2021 to June 30, 2022 and classified loans decreased by $9.0 million from $28.7 million to $19.7 million from June 30, 2021 to June 30, 2022, respectively. The decrease in non-accrual loans includes the payoff of one loan of $2.6 million, loans returning to accrual status of $652 thousand, and charge-offs of $189 thousand, with the remaining decrease due to paydowns. The decrease in classified loans reflects upgrades to commercial loan ratings, including loans that were previously downgraded due to the impact of the COVID-19 pandemic.
Additional information is included in the "Credit Risk Management" section herein.
Noninterest Income
The following table compares noninterest income for the three months ended June 30, 2022 and 2021:
Three Months Ended June 30,
$ Change% Change
202220212022-20212022-2021
Service charges on deposit accounts$964 $698 $266 38.1 %
Interchange income1,064 1,064 —  %
Other service charges and fees230 182 48 26.4 %
Swap fee income785 15 770 5133.3 %
Trust and investment management income1,905 2,020 (115)(5.7)%
Brokerage income989 910 79 8.7 %
Mortgage banking activities498 1,162 (664)(57.1)%
Income from life insurance593 564 29 5.1 %
Other income169 38 131 344.7 %
Investment securities (losses) gains(3)11 (14)(127.3)%
Total noninterest income$7,194 $6,664 $530 8.0 %

The following factors contributed to the more significant changes in noninterest income between the three months ended June 30, 2022 and 2021:
Service charges on deposit accounts increased by $266 thousand due to higher customer transaction activity as the economy continued to recover from the COVID-19 pandemic and changes to the deposit fee structure that took effect in April 2022.
Swap fee income increased by $770 thousand due to increased client interest in locking in interest rates on commercial loans in the rising interest rate environment.
Trust and investment management income decreased by $115 thousand due to the negative impact of the stock and bond market conditions on clients' investment portfolios.
Mortgage banking income decreased by $664 thousand due to current market conditions, including low housing inventory and a rising interest rate environment, which caused declines in residential mortgage loan production, the residential mortgage loan pipeline and secondary market sales during the second quarter of 2022, compared to the same period in 2021. These changes resulted in a decrease in the gains on sales of residential mortgage loans of $600 thousand for the three months ended June 30, 2022 compared to the second quarter of 2021. Mortgage loans sold totaled $22.6 million in the second quarter of 2022 compared with $51.8 million in the second quarter of 2021.
Other line items within noninterest income showed fluctuations between 2022 and 2021 attributable to normal business operations.
48

Table of Contents

Noninterest Expenses
The following table compares noninterest expenses for the three months ended June 30, 2022 and 2021:
Three Months Ended June 30,
$ Change% Change
202220212022-20212022-2021
Salaries and employee benefits$11,312 $10,212 $1,100 10.8 %
Occupancy 1,132 1,098 34 3.1 %
Furniture and equipment1,291 1,302 (11)(0.8)%
Data processing1,165 1,032 133 12.9 %
Automated teller machine and interchange fees318 319 (1)(0.3)%
Advertising and bank promotions881 274 607 221.5 %
FDIC insurance190 158 32 20.3 %
Professional services722 579 143 24.7 %
Directors' compensation230 235 (5)(2.1)%
Taxes other than income108 462 (354)(76.6)%
Intangible asset amortization281 324 (43)(13.3)%
Other operating expenses1,164 1,038 126 12.1 %
Total noninterest expenses$18,794 $17,033 $1,761 10.3 %
The following factors contributed to the more significant changes in noninterest expenses between the three months ended June 30, 2022 and 2021:
Salaries and employee benefits expense increased by $1.1 million due primarily to increases in wages and additions to staff that filled vacancies and drive and support a strong growth trajectory, which also resulted in an increase in employee benefit costs.
Data processing increased by $133 thousand due to an increase in core system costs and investments in technology.
Advertising and bank promotions increased by $607 thousand due to an increase in contributions, which included $500 thousand in the Pennsylvania ("PA") EITC, with the remaining increase primarily due to promotional expenses and bank events.
Professional services increased by $143 thousand due to an increase in compliance and technology consulting services, partially offset by lower legal expenses incurred in connection with the SEPTA litigation.
Taxes other than income decreased by $354 thousand due to $450 thousand of eligible tax credits associated with the contributions made to the PA EITC. This decrease was partially offset by an increase in PA Bank Shares Tax expense as the Bank's total equity balance grew from the prior period.
Other operating expenses increased by $126 thousand. The reserve for unfunded commitments was reduced by $434 thousand during the three months ended June 30, 2021 compared to no change in the reserve during the same period in 2022. This increase was partially offset by a decrease in loan-related costs of $256 thousand and a decrease in expense of $77 thousand related to income from derivative fair value adjustments compared to the same period in 2021.
Other line items within noninterest expenses showed fluctuations between 2022 and 2021 attributable to normal business operations.

49

Table of Contents

Income Tax Expense
Income tax expense totaled $1.9 million, an effective tax rate of 17.4%, for the three months ended June 30, 2022 compared with $2.1 million, an effective tax rate of 19.5%, for the three months ended June 30, 2021. The Company’s effective tax rate is less than the 21% federal statutory rate, principally due to tax-free income, which includes interest income on tax-free loans and investment securities and income from life insurance policies, federal income tax credits, and the impact of non-tax deductible expenses. The decrease in the effective tax rate from the three months ended June 30, 2021 to the three months ended June 30, 2022 was due primarily to an increase in projected income from tax-free investment securities and loans for the 2022 fiscal year compared to the prior year.
Six months ended June 30, 2022 compared with six months ended June 30, 2021
Summary
Net income totaled $17.2 million for the six months ended June 30, 2022 compared with net income of $19.0 million for the same period in 2021. Diluted earnings per share for the six months ended June 30, 2022 totaled $1.59, compared with $1.71 for the six months ended June 30, 2021. Net interest income positively influenced results of operations, and totaled $46.7 million for the six months ended June 30, 2022, compared to $43.8 million for the six months ended June 30, 2021. Noninterest income totaled $14.7 million and $14.2 million for the six months ended June 30, 2022 and 2021, respectively. Noninterest expenses totaled $38.2 million for the six months ended June 30, 2022 compared to $34.8 million for the six months ended June 30, 2021.
The comparison of operating results for 2022 with 2021 reflects increases in the provision for loan losses and salaries and employee benefits expense, partially offset by the increase in net interest income from the investment of cash into higher yielding commercial loans and investment securities and reduction in the cost of funds.
50

Table of Contents

Net Interest Income
Net interest income increased by $2.9 million from $43.8 million for the six months ended June 30, 2021 to $46.7 million for the six months ended June 30, 2022. Total interest expense decreased from $3.8 million for the six months ended June 30, 2021 to $2.4 million for the six months ended June 30, 2022. Interest income on loans increased by $562 thousand, from $42.8 million to $43.4 million, and investment securities interest income increased by $777 thousand, from $4.6 million to $5.4 million, compared to the same period in the prior year. Interest expense on deposits decreased by $1.1 million, from $2.5 million for the six months ended June 30, 2021 to $1.4 million for the six months ended June 30, 2022.
The following table presents net interest income, net interest spread and net interest margin for the six months ended June 30, 2022 and 2021 on a taxable-equivalent basis:
Six Months Ended June 30, 2022Six Months Ended June 30, 2021
Average
Balance
Taxable-
Equivalent
Interest
Taxable-
Equivalent
Rate
Average
Balance
Taxable-
Equivalent
Interest
Taxable-
Equivalent
Rate
Assets
Federal funds sold & interest-bearing bank balances
$165,430 $336 0.41 %$218,216 $120 0.11 %
Investment securities (1)
498,210 5,900 2.37 453,108 4,933 2.20 
Loans (1)(2)(3)
1,991,636 43,519 4.40 2,023,858 42,949 4.28 
Total interest-earning assets2,655,276 49,755 3.77 2,695,182 48,002 3.59 
Other assets188,454 185,791 
Total$2,843,730 $2,880,973 
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$1,409,177 557 0.08 $1,364,483 728 0.11 
Savings deposits232,322 120 0.10 192,039 96 0.10 
Time deposits286,949 709 0.50 389,828 1,649 0.85 
Total interest-bearing deposits1,928,448 1,386 0.14 1,946,350 2,473 0.26 
Securities sold under agreements to repurchase23,789 14 0.12 21,937 17 0.16 
FHLB Advances and other borrowings1,795 43 4.74 57,948 335 1.17 
Subordinated notes31,977 1,006 6.29 31,916 1,004 6.29 
Total interest-bearing liabilities1,986,009 2,448 0.25 2,058,151 3,829 0.38 
Noninterest-bearing demand deposits556,243 531,313 
Other44,072 36,906 
Total liabilities2,586,324 2,626,370 
Shareholders’ equity257,406 254,603 
Total$2,843,730 $2,880,973 
Taxable-equivalent net interest income /net interest spread
47,307 3.52 %44,173 3.22 %
Taxable-equivalent net interest margin3.59 %3.31 %
Taxable-equivalent adjustment(615)(417)
Net interest income$46,692 $43,756 
NOTES TO ANALYSIS OF NET INTEREST INCOME:
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balances include nonaccrual loans.
(3)Interest income on loans includes prepayment and late fees, where applicable.

51

Table of Contents

Net interest income on a taxable-equivalent basis increased by $3.1 million to $47.3 million for the six months ended June 30, 2022 from $44.2 million for the six months ended June 30, 2021. The Company's net interest spread increased by 30 basis points to 3.52% for the six months ended June 30, 2022 compared to 3.22% for the six months ended June 30, 2021.
Taxable-equivalent net interest margin increased by 28 basis points to 3.59% for the six months ended June 30, 2022 from 3.31% for the six months ended June 30, 2021. The taxable-equivalent yield on interest-earning assets increased by 18 basis points from the six months ended June 30, 2021 to the six months ended June 30, 2022 reflecting the deployment of cash into higher yielding commercial loans and investment securities. The decrease in the cost of interest-bearing liabilities from the six months ended June 30, 2021 to the six months ended June 30, 2022 also benefited the tax-equivalent net interest margin, which reflected the decrease in time deposit balances and repayment of overnight borrowings. Average loans remained approximately $2.0 billion, during both the six months ended June 30, 2022 and 2021, as commercial and home equity loan growth for the six months ended June 30, 2022 was offset primarily by the impact of SBA PPP loan forgiveness. Average investment securities increased by $45.1 million from $453.1 million for the six months ended June 30, 2021 to $498.2 million for the same period in 2022 due to investment purchases. Average interest-bearing liabilities declined $72.1 million to $2.0 billion for the 2022 period from $2.1 billion for the 2021 period due to decreased average balances in time deposits and overnight borrowings.
The yield on loans increased by 12 basis points to 4.40% for the six months ended June 30, 2022 compared to 4.28% for the six months ended June 30, 2021. Taxable-equivalent interest income earned on loans increased by $570 thousand year-over-year due to an increase in the average balance of commercial loans, excluding SBA PPP loans, and from the impact of the rising interest rate environment. The increase in interest income was partially offset by the decrease in interest income from SBA PPP loans. This decrease is due to a lower average balance of SBA PPP loans resulting from loans forgiven during the six months ended June 30, 2022 compared to the six months ended June 30, 2021.
SBA PPP loans, net of deferred fees and costs, averaged $113.6 million during the six months ended June 30, 2022 compared to $467.5 million during the six months ended June 30, 2021. This decrease was due to the forgiveness of SBA PPP loans. The average balance of commercial loans, excluding SBA PPP loans, increased by $348.7 million from $1.1 billion in the six months ended June 30, 2021 to $1.5 billion during the six months ended June 30, 2022. Average home equity loans increased by $12.9 million from $155.0 million for the six months ended June 30, 2021 to $167.9 million for the six months ended June 30, 2022. Average installment and other consumer loans decreased by $15.7 million from $43.8 million for the six months ended June 30, 2021 to $28.1 million for the six months ended June 30, 2022. Average residential mortgage loans decreased by $24.1 million from $223.9 million during the six months ended June 30, 2021 to $199.8 million during the six months ended June 30, 2022 due to lower housing inventory and runoff.
For the six months ended June 30, 2022, interest income on loans includes $5.4 million of interest and net deferred fee income recognized associated with the SBA PPP loans compared to $9.7 million of such interest and fee income for the six months ended June 30, 2021. Accretion of purchase accounting adjustments included in interest income was $810 thousand and $1.1 million for the six months ended June 30, 2022 and 2021, respectively. The six months ended June 30, 2022 and 2021 included $583 thousand and $764 thousand, respectively, of accelerated accretion related to the payoff of acquired loans.
Interest income on investment securities on a tax-equivalent basis increased by $967 thousand to $5.9 million for the six months ended June 30, 2022 from $4.9 million for the six months ended June 30, 2021, with the taxable equivalent yield increasing from 2.20% for the six months ended June 30, 2021 to 2.37% for the six months ended June 30, 2022. The 17 basis point increase reflected the higher interest rate environment in 2022 and certain repositioning within the portfolio under the Company's asset/liability management strategies.
Although the average balance of federal funds sold and interest-bearing bank balances decreased by $52.8 million from $218.2 million for the six months ended June 30, 2021, to $165.4 million for the same period in 2022 due primarily to the deployment of cash into loans and investment securities, the related interest income on a tax-equivalent basis increased by $216 thousand to $336 thousand for the six months ended June 30, 2022, from $120 thousand for the six months ended June 30, 2021. This increase was caused by the increase in the interest rate at the FRB as a result of multiple Fed Funds rate increases by the FOMC during 2022.
Interest expense on deposits and borrowings decreased by $1.4 million year-over-year, reflecting a decrease in the average balance of interest-bearing deposits of $17.9 million due primarily to continued runoff of certificates of deposit. The cost of interest-bearing liabilities declined 13 basis points from 0.38% for the six months ended June 30, 2021 to 0.25% for the six months ended June 30, 2022 due to the timing of deposit rate reductions in 2021 combined with the continued maturity of higher yielding certificates of deposits and the repayment and maturities of overnight borrowings in the third quarter of 2021.
52

Table of Contents

Provision for Loan Losses
The Company recorded a provision for loan losses of $2.1 million for the six months ended June 30, 2022 compared to negative provision for loan losses of $375 thousand for the same period in 2021. In calculating the provision for loan losses, both quantitative and qualitative factors, including the Company's historical charge-off data and economic and market conditions, were considered. The provision for loan losses for the six months ended June 30, 2022 was driven primarily by an increase in commercial loans, partially offset by the impact of a reduction in qualitative factors to unwind a $726 thousand increase applied to the commercial real estate loan portfolio in 2020 associated with the economic impact of the COVID-19 pandemic. The negative provision for loan losses recorded in the six months ended June 30, 2021 was due to the release of a portion of the Company's remaining COVID-19 related reserve of $1.7 million. Net recoveries in the six months ended June 30, 2022 totaled $24 thousand, compared to net charge-offs of $395 thousand in the comparable prior year period. Nonaccrual loans were 0.27% of gross loans at June 30, 2022, compared with 0.51% of gross loans at June 30, 2021. Nonaccrual loans decreased by $4.5 million from June 30, 2021 to June 30, 2022 and classified loans decreased by $9.0 million to $19.7 million from June 30, 2021 to June 30, 2022. The decrease in non-accrual loans includes the payoff of one loan of $2.6 million, loans returning to accrual status of $652 thousand and charge-offs of $189 thousand, with the remaining decrease due to paydowns. The decrease in classified loans reflects upgrades to commercial loan ratings, including loans that were previously downgraded due to the impact of the COVID-19 pandemic.
Additional information is included in the "Credit Risk Management" section herein.
Noninterest Income
The following table compares noninterest income for the six months ended June 30, 2022 and 2021:
Six Months Ended June 30,$ Change% Change
202220212022-20212022-2021
Service charges on deposit accounts$1,884 $1,435 $449 31 %
Interchange income2,045 2,019 26 1 %
Other service charges and fees383 330 53 16 %
Swap fee income1,738 68 1,670 2,456 %
Trust and investment management income3,846 3,932 (86)(2)%
Brokerage income1,917 1,721 196 11 %
Mortgage banking activities1,219 3,351 (2,132)(64)%
Income from life insurance1,159 1,121 38 3 %
Other income626 75 551 735 %
Investment securities (losses) gains(149)156 (305)(196)%
Total noninterest income$14,668 $14,208 $460 3 %
The following factors contributed to the more significant changes in noninterest income between the six months ended June 30, 2022 and 2021:
Service charges on deposit accounts increased by $449 thousand due to increased customer transaction activity as the economy continued to recover from the COVID-19 pandemic and changes to the deposit fee structure that took effect in April 2022.
Swap fee income increased by $1.7 million due to increased client interest in locking in interest rates on commercial loans in the rising interest rate environment.
Brokerage income increased by $196 thousand year-over-year due to fluctuations in market conditions and client investment trade volume.
Mortgage banking income decreased by $2.1 million due to current market conditions, including low housing inventory and a rising interest rate environment, which caused declines in residential mortgage loan production, the residential mortgage loan pipeline and secondary market sales during the first half of 2022, compared to strong refinancing activity in the same period in 2021. These changes resulted in a decrease in the gain on sale of residential mortgage loans of $1.4 million for the six months ended June 30, 2022 compared to the first quarter of 2021. In addition, the Company recorded an MSR valuation reserve reversal of $79 thousand in the six months ended June 30, 2022 compared to an MSR valuation reserve reversal of $651 thousand in the six months ended June 30, 2021, which was driven by significant market interest rate reductions caused by the COVID-19 pandemic
53

Table of Contents

earlier in 2021. Mortgage loans sold totaled $54.5 million in the first half of 2022 compared with $109.9 million in the first half of 2021.
Other income increased by $551 thousand due primarily to gains on the sales of two SBA loans totaling $306 thousand.
During the six months ended June 30, 2022, the Company recorded net investment securities losses of $149 thousand due to a loss of $171 thousand on one non-agency CMO security that was called by the issuer in the second quarter of 2022. The loss was partially offset by a gain of $22 thousand from the partial sale of $3.1 million of one municipal security. During the six months ended June 30, 2021, the Company sold 14 securities with a principal balance of $75.6 million for a gain of $128 thousand.
Other line items within noninterest income showed fluctuations between 2022 and 2021 attributable to normal business operations.
Noninterest Expenses
The following table compares noninterest expenses for the six months ended June 30, 2022 and 2021:
Six Months Ended June 30,$ Change% Change
202220212022-20212022-2021
Salaries and employee benefits$22,649 $20,409 $2,240 11.0 %
Occupancy 2,420 2,338 82 3.5 %
Furniture and equipment2,570 2,580 (10)(0.4)%
Data processing2,218 2,051 167 8.1 %
Automated teller machine and interchange fees623 568 55 9.7 %
Advertising and bank promotions1,236 699 537 76.8 %
FDIC insurance473 352 121 34.4 %
Professional services1,530 1,300 230 17.7 %
Directors' compensation461 469 (8)(1.7)%
Taxes other than income672 913 (241)(26.4)%
Intangible asset amortization573 658 (85)(12.9)%
Other operating expenses2,733 2,479 254 10.2 %
Total noninterest expenses$38,158 $34,816 $3,342 9.6 %
The following factors contributed to the more significant changes in noninterest expenses between the six months ended June 30, 2022 and 2021:
Salaries and employee benefits expense increased by $2.2 million due primarily to increases in wages and additions to staff that filled vacancies and to drive and support a strong growth trajectory, which also resulted in an increase in employee benefit costs.
Advertising and bank promotions increased by $537 thousand due primarily to an increase in contributions of $500 thousand to the PA EITC, with the remaining increase due to promotions expenses and bank events.
FDIC insurance expense increased by $121 thousand due to an increase in the assessment rate driven by commercial loan growth and a lower deduction in the FDIC assessment rate calculation from SBA PPP loans due to forgiveness.
Professional services increased by $230 thousand due to an increase in compliance and technology consulting services, partially offset by lower legal costs incurred in connection with the SEPTA litigation.
Taxes other than income decreased by $241 thousand due to $450 thousand of eligible tax credits associated with the contributions made to the PA EITC during the six months ended June 30, 2022, partially offset by an increase year-over year in the Pennsylvania Bank Shares Tax expense, as the Bank's total equity balance grew.
Other operating expenses increased by $254 thousand as the reserve for unfunded commitments increased by $196 thousand during the six months ended June 30, 2022, compared to the same period in the prior year. In addition, employee related costs, which includes travel, meals and seminars, increased by $177 thousand during the same comparative periods as employees have returned from the work-from-home environment caused by the COVID-19 pandemic, and travel increased as the economy and businesses recovered. These increases were partially offset by an increase of $124 thousand in income from fair value adjustments to derivatives between the six months ended June 30, 2022 and 2021.
54

Table of Contents

Other line items within noninterest expenses showed fluctuations between 2022 and 2021 attributable to normal business operations.

Income Tax Expense
Income tax expense totaled $3.9 million, an effective tax rate of 18.4%, for the six months ended June 30, 2022 compared with $4.5 million, an effective tax rate of 19.3%, for the six months ended June 30, 2021. The Company’s effective tax rate is less than the 21% federal statutory rate, principally due to tax-free income, which includes interest income on tax-free loans and investment securities and income from life insurance policies, federal income tax credits, and the impact of non-tax deductible expenses. The decrease in the effective tax rate from the six months ended June 30, 2021 to the six months ended June 30, 2022 was primarily due to an increase in projected income from tax-free investment securities and loans for the 2022 fiscal year compared to the prior year.

FINANCIAL CONDITION
Management devotes substantial time to overseeing the investment of funds in loans and investment securities and the formulation of policies directed toward the profitability and management of the risks associated with these investments.
Investment Securities
The Company utilizes investment securities to manage interest rate risk, to enhance income through interest and dividend income, provide liquidity and provide collateral for certain deposits and borrowings. At June 30, 2022, AFS securities totaled $512.7 million, an increase of $40.3 million, from $472.4 million at December 31, 2021. During the six months ended June 30, 2022, the Company purchased $73.7 million of municipal securities, $41.2 million of agency MBS and CMO, and $6.6 million of non-agency CMO, partially offset by the sale of $3.1 million of a municipal security for a gain of $22 thousand. During the first quarter of 2022, the Company recorded a loss of $171 thousand on one $14.7 million par value non-agency CMO, which was called by the issuer in the second quarter of 2022. There was no OTTI recorded during the second quarter of 2022. The balance of investment securities included net unrealized losses of $37.2 million at June 30, 2022 compared to net unrealized gains of $5.6 million at December 31, 2021. This change was due to market interest rate increases.
55

Table of Contents

The following table summarizes the credit ratings and collateral associated with the Company's investment portfolio, excluding equity securities, at June 30, 2022:
SectorPortfolio MixAmortized Book ValueFair ValueCredit EnhancementAAAAAABBBNRCollateral Type
Unsecured ABS%$5,684 $5,664 32 %— %— %— %— %100 %Unsecured Consumer Debt
Student Loan ABS7,717 7,558 26 — — — — 100 Seasoned Student Loans
Federal Family Education Loan ABS17 94,462 90,719 86 14 — — — 
Federal Family Education Loan (1)
PACE Loan ABS3,153 3,025 100 — — — — PACE Loans
Non-Agency RMBS17,520 16,221 11 61 — — — 39 
Reverse Mortgages (2)
Municipal - General Obligation22 122,863 114,009 90 — — 
Municipal - Revenue24 132,281 119,518 — 83 12 — 
SBA ReRemic6,469 6,367 — 100 — — — 
SBA Guarantee (3)
Agency MBS25 139,251 131,249 — 100 — — — 
Residential Mortgages (3)
U.S. Treasury securities20,077 17,969 — 100 — — — 
Bank CDs— 249 249 — — — — 100 FDIC Insured CD
100 %$549,726 $512,548 18 %73 %%— %%
(1) Minimum of 17% guaranteed by U.S. government
(2) Reverse mortgages fund over time, credit enhancement is estimated based on prior experience
(3) 77% guaranteed by U.S. government agencies
Note : Ratings in table are the lowest of the six rating agencies (Standard & Poor's, Moody's, Morningstar, DBRS, KBRA and Fitch). Standard & Poor's rates U.S. government obligations at AA+
Loan Portfolio
The Company offers a variety of products to meet the credit needs of its borrowers, principally commercial real estate loans, commercial and industrial loans, retail loans secured by residential properties, and to a lesser extent, installment loans. No loans are extended to non-domestic borrowers or governments.
The risks associated with lending activities differ among loan classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans and general economic conditions. Any of these factors may adversely impact a borrower’s ability to repay loans, and also impact the associated collateral. See Note 3, Loans and Allowance for Loan Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information," for a description of the Company’s loan classes and differing levels of associated credit risk.
56

Table of Contents

The following table presents the loan portfolio, excluding residential LHFS, by segment and class at June 30, 2022 and December 31, 2021:
June 30,
2022
December 31,
2021
Commercial real estate:
Owner occupied$287,825 $238,668 
Non-owner occupied559,309 551,783 
Multi-family116,110 93,255 
Non-owner occupied residential109,141 106,112 
Acquisition and development:
1-4 family residential construction22,650 12,279 
Commercial and land development134,947 93,925 
Commercial and industrial (1)
379,729 485,728 
Municipal12,957 14,989 
Residential mortgage:
First lien202,787 198,831 
Home equity - term5,996 6,081 
Home equity - lines of credit171,269 160,705 
Installment and other loans14,909 17,630 
$2,017,629 $1,979,986 
(1) This balance includes $30.2 million and $189.9 million of SBA PPP loans, net of deferred fees and costs, at June 30, 2022 and December 31, 2021, respectively.
Total loans increased by $37.6 million from December 31, 2021 to June 30, 2022. This increase is due to growth in commercial loans, excluding SBA PPP loans, of $185.6 million, home equity lines of credit of $10.6 million and first lien residential mortgages of $4.0 million, partially offset by a decrease of $159.7 million in SBA PPP loans due to loan forgiveness during the six months ended June 30, 2022. Overall loan growth, excluding SBA PPP loans, was 11.0% for the six months ended June 30, 2022.
Asset Quality
Risk Elements
The Company’s loan portfolio is subject to varying degrees of credit risk. Credit risk is managed through the Company's underwriting standards, on-going credit reviews, and monitoring of asset quality measures. Additionally, loan portfolio diversification, which limits exposure to a single industry or borrower, and collateral requirements also mitigate the Company's risk of credit loss.
The loan portfolio consists principally of loans to borrowers in south central Pennsylvania and the greater Baltimore, Maryland region. As the majority of loans are concentrated in these geographic regions, a substantial portion of the borrowers' ability to honor their obligations may be affected by the level of economic activity in the market areas.
Nonperforming assets include nonaccrual loans and foreclosed real estate. In addition, restructured loans still accruing and loans past due 90 days or more and still accruing are also deemed to be risk assets. For all loan classes, the accrual of interest income generally ceases when principal or interest is past due 90 days or more and collateral is inadequate to cover principal and interest or immediately if, in the opinion of management, full collection is unlikely. Interest will continue to accrue on loans past due 90 days or more if the collateral is adequate to cover principal and interest, and the loan is in the process of collection. Interest accrued, but not collected, as of the date of placement on nonaccrual status, is generally reversed and charged against interest income, unless fully collateralized. Subsequent payments received are either applied to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectability of principal. Loans are returned to accrual status, for all loan classes, when all the principal and interest amounts contractually due are brought current, the loans have performed in accordance with the contractual terms of the note for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is reasonably assured. Past due status is based on contract terms of the loan.
Loans, the terms of which are modified, are classified as TDRs if a concession was granted for legal or economic reasons related to a borrower’s financial difficulties. Concessions granted under a TDR typically involve a temporary deferral of scheduled loan payments, an extension of a loan’s stated maturity date, temporary reduction in interest rates, or below market
57

Table of Contents

rates. If a modification occurs while the loan is on accruing status, it will continue to accrue interest under the modified terms. Nonaccrual TDRs are restored to accrual status if scheduled principal and interest payments, under the modified terms, are current for six months after modification, and the borrower continues to demonstrate its ability to meet the modified terms. TDRs are evaluated individually for impairment if they have been restructured during the most recent calendar year, or if they are not performing according to their modified terms.
The following table presents the Company’s total nonperforming and other risk assets, including the aggregate balances of nonaccrual loans, restructured loans still accruing, loans past due 90 days or more, and OREO as of June 30, 2022 and December 31, 2021. Loans 30-89 days past due and relevant asset quality ratios as of June 30, 2022 and December 31, 2021 are also presented.
June 30,
2022
December 31,
2021
Nonaccrual loans$5,387 $6,449 
OREO — 
Total nonperforming assets5,387 6,449 
Restructured loans still accruing568 804 
Loans past due 90 days or more and still accruing322 1,201 
Total nonperforming and other risk assets (total risk assets)$6,277 $8,454 
Loans 30-89 days past due and still accruing$2,925 $5,925 
Asset quality ratios:
Total nonperforming loans to total loans0.27 %0.33 %
Total nonperforming assets to total assets0.19 %0.23 %
Total nonperforming assets to total loans and OREO0.27 %0.33 %
Total risk assets to total loans and OREO0.31 %0.43 %
Total risk assets to total assets0.22 %0.30 %
ALL to total loans1.15 %1.07 %
ALL to nonperforming loans432.13 %328.42 %
ALL to nonperforming loans and restructured loans still accruing390.92 %292.02 %
Total nonperforming and other risk assets decreased by $2.2 million, or 26%, from December 31, 2021 to June 30, 2022. Non-accrual loans decreased by $1.1 million from December 31, 2021 to June 30, 2022 due primarily to $596 thousand of loans returning to accrual status and payment activity of $712 thousand, partially offset by additions in loans classified as non-accrual loans of $267 thousand. Loans past due 90 days and still accruing decreased by $879 thousand from December 31, 2021 to June 30, 2022 due to the collection on a loan guaranteed by the SBA during the first quarter of 2022.
The following table presents detail of impaired loans at June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
Nonaccrual
Loans
Restructured
Loans Still
Accruing
TotalNonaccrual
Loans
Restructured
Loans Still
Accruing
Total
Commercial real estate:
Owner occupied$2,910 $ $2,910 $3,763 $— $3,763 
Non-owner occupied residential98  98 122 — 122 
Commercial and industrial62  62 250 — 250 
Residential mortgage:
First lien1,880 568 2,448 1,831 804 2,635 
Home equity - term6  6 — 
Home equity - lines of credit389  389 436 — 436 
Installment and other loans42  42 40 — 40 
$5,387 $568 $5,955 $6,449 $804 $7,253 
58

Table of Contents

The following table presents our exposure to relationships with an impaired balance, which excludes accruing PCI loans, and the partial charge-offs taken to date and specific reserves established on those relationships at June 30, 2022 and December 31, 2021. Of the relationships deemed to be impaired at June 30, 2022, one had a recorded balance in excess of $1.0 million, and 58 relationships, which represents 49% of total impaired loans, had recorded balances of less than $250 thousand.
# of
Relationships
Recorded
Investment
Partial
Charge-offs
to Date
Specific
Reserves
June 30, 2022
Relationships greater than $1,000,0001 $2,449 $ $ 
Relationships greater than $500,000 but less than $1,000,000    
Relationships greater than $250,000 but less than $500,0002 587   
Relationships less than $250,00058 2,919 280 28 
61 $5,955 $280 $28 
December 31, 2021
Relationships greater than $1,000,000$2,535 $— $— 
Relationships greater than $500,000 but less than $1,000,000602 17 — 
Relationships greater than $250,000 but less than $500,000601 — — 
Relationships less than $250,00063 3,515 303 28 
67 $7,253 $320 $28 

The Company takes partial charge-offs on collateral-dependent loans when carrying value exceeds estimated fair value, as determined by the most recent appraisal adjusted for current (within the quarter) conditions, less costs to dispose. Impairment reserves remain in place if updated appraisals are pending, and represent management’s estimate of potential loss.
Internal loan reviews are completed annually on all commercial relationships with a committed loan balance in excess of $1.0 million, which includes confirmation of risk rating by an independent credit officer. In addition, all commercial relationships greater than $500 thousand rated Substandard, Doubtful or Loss are reviewed and corresponding risk ratings are reaffirmed by the Bank's Problem Loan Committee, with subsequent reporting to the Management ERM Committee.
In its individual loan impairment analysis, the Company determines the extent of any full or partial charge-offs that may be required, or any reserves that may be needed. The determination of the Company’s charge-offs or impairment reserve include an evaluation of the outstanding loan balance and the related collateral securing the credit. Through a combination of collateral securing the loans and partial charge-offs taken to date, the Company believes that it has adequately provided for the potential losses that it may incur on these relationships at June 30, 2022. However, over time, additional information may result in increased reserve allocations or, alternatively, it may be deemed that the reserve allocations exceed those that are needed.
Credit Risk Management
Allowance for Loan Losses
The Company maintains the ALL at a level deemed adequate by management for probable incurred credit losses. The ALL is established and maintained through a provision for loan losses, which is charged to earnings. On a quarterly basis, management assesses the adequacy of the ALL using a defined methodology which considers specific credit evaluation of impaired loans, historical loss experience and qualitative factors. Management addresses the requirements for loans individually identified as impaired, loans collectively evaluated for impairment, and other bank regulatory guidance in its assessment.
The ALL is evaluated based on review of the collectability of loans in light of historical experience; the nature and volume of the loan portfolio; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A description of the methodology for establishing the allowance and provision for loan losses and related procedures in establishing the appropriate level of reserve is included in Note 3, Loans and Allowance for Loan Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."
59

Table of Contents

The following table summarizes the Company’s internal risk ratings at June 30, 2022 and December 31, 2021:
PassSpecial
Mention
Non-Impaired
Substandard
Impaired -
Substandard
DoubtfulPCI LoansTotal
June 30, 2022
Commercial real estate:
Owner occupied$274,188 $6,086 $2,375 $2,910 $ $2,266 $287,825 
Non-owner occupied547,382 9,221 2,409   297 559,309 
Multi-family107,779 8,082 249    116,110 
Non-owner occupied residential105,680 2,261 503 98  599 109,141 
Acquisition and development:
1-4 family residential construction22,650      22,650 
Commercial and land development133,264 1,683     134,947 
Commercial and industrial365,407 5,877 6,266 62  2,117 379,729 
Municipal12,957      12,957 
Residential mortgage:
First lien195,674  221 2,448  4,444 202,787 
Home equity - term5,974   6  16 5,996 
Home equity - lines of credit170,834  46 389   171,269 
Installment and other loans14,861   42  6 14,909 
$1,956,650 $33,210 $12,069 $5,955 $ $9,745 $2,017,629 
December 31, 2021
Commercial real estate:
Owner occupied$219,250 $7,239 $6,087 $3,763 $— $2,329 $238,668 
Non-owner occupied528,010 23,297 166 — — 310 551,783 
Multi-family84,414 8,238 603 — — — 93,255 
Non-owner occupied residential102,588 1,065 1,153 122 — 1,184 106,112 
Acquisition and development:
1-4 family residential construction12,279 — — — — — 12,279 
Commercial and land development92,049 1,385 491 — — — 93,925 
Commercial and industrial470,579 7,917 4,720 250 — 2,262 485,728 
Municipal14,989 — — — — — 14,989 
Residential mortgage:
First lien191,386 — 225 2,635 — 4,585 198,831 
Home equity - term6,058 — — — 16 6,081 
Home equity - lines of credit160,203 20 46 436 — — 160,705 
Installment and other loans17,584 — — 40 — 17,630 
$1,899,389 $49,161 $13,491 $7,253 $— $10,692 $1,979,986 

Potential problem loans are defined as performing loans which have characteristics that cause management concern over the ability of the borrower to perform under present loan repayment terms and which may result in the reporting of these loans as nonperforming loans in the future. Generally, management feels that Substandard loans that are currently performing and not
60

Table of Contents

considered impaired result in some doubt as to the borrower’s ability to continue to perform under the terms of the loan, and represent potential problem loans. Non-impaired Substandard loans totaled $12.1 million at June 30, 2022.
Additionally, the Special Mention classification is intended to be a temporary classification reflective of loans that have potential weaknesses that may, if not monitored or corrected, weaken the asset or inadequately protect the Company’s position at some future date. Special Mention loans represent an elevated risk, but their weakness does not yet justify a more severe, or classified, rating. These loans require inquiry by lenders on the cause of the potential weakness and, once analyzed, the loan classification may be downgraded to Substandard or, alternatively, could be upgraded to Pass. Special Mention loans decreased by $16.0 million from December 31, 2021 to June 30, 2022 due to continued improvements in economic conditions resulting in upgrades to commercial loans, including those that were previously downgraded due to the impact of the COVID-19 pandemic.
The following table summarizes activity in the ALL for the three and six months ended June 30, 2022 and 2021:
CommercialConsumer
Commercial
Real Estate
Acquisition
and
Development
Commercial
and
Industrial
MunicipalTotalResidential
Mortgage
Installment
and Other
TotalUnallocatedTotal
Three Months Ended
June 30, 2022
Balance, beginning of period$11,546 $2,321 $4,301 $29 $18,197 $2,873 $201 $3,074 $237 $21,508 
Provision for loan losses748 695 184 (3)1,624 127 24 151  1,775 
Charge-offs  (54) (54) (5)(5) (59)
Recoveries 8 40  48 4 3 7  55 
Balance, end of period$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
June 30, 2021
Balance, beginning of period$10,671 $1,046 $3,714 $38 $15,469 $3,058 $208 $3,266 $232 $18,967 
Provision for loan losses806 197 (223)(9)771 (142)19 (123)(23)625 
Charge-offs(181)— (112)— (293)(71)(9)(80)— (373)
Recoveries19 — 116 — 135 18 27 — 162 
Balance, end of period$11,315 $1,243 $3,495 $29 $16,082 $2,863 $227 $3,090 $209 $19,381 
Six Months Ended
June 30, 2022
Balance, beginning of period$12,037 $2,062 $3,814 $30 $17,943 $2,785 $215 $3,000 $237 $21,180 
Provision for loan losses225 953 684 (4)1,858 199 18 217  2,075 
Charge-offs  (115) (115)(10)(18)(28) (143)
Recoveries32 9 88  129 30 8 38  167 
Balance, end of period$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
June 30, 2021
Balance, beginning of period$11,151 $1,114 $3,942 $40 $16,247 $3,362 $324 $3,686 $218 $20,151 
Provision for loan losses312 128 (277)(11)152 (431)(87)(518)(9)(375)
Charge-offs(181)— (566)— (747)(92)(29)(121)— (868)
Recoveries33 396 — 430 24 19 43 — 473 
Balance, end of period$11,315 $1,243 $3,495 $29 $16,082 $2,863 $227 $3,090 $209 $19,381 

The ALL totaled $23.3 million at June 30, 2022, an increase of $2.1 million from December 31, 2021, resulting from a provision for loan losses of $2.1 million, which was inclusive of net recoveries of $24 thousand during the six months ended June 30, 2022. At June 30, 2022, the ALL is higher as a percentage of the total loan portfolio at 1.15% compared to 1.07% at June 30, 2021. The ALL increased in the six months ended June 30, 2022 primarily as a result of commercial loan growth; however, this was partially offset by the reduction in qualitative factors to unwind an increase from 2020 applied to the commercial real estate portfolio associated with the COVID-19 pandemic. Excluding SBA loans, which are 100% guaranteed, the ALL to total loans remained at 1.2% at both June 30, 2022 and December 31, 2021. Despite generally favorable historical charge-off data, the impact of current economic conditions may result in the need for additional provisions for loan losses in future quarters.
Classified loans totaled $19.7 million at June 30, 2022, or 1.0% of total loans outstanding, reflecting a decrease from $23.1 million, or 1.2% of loans outstanding, at December 31, 2021. The asset quality ratios previously noted are indicative of
61

Table of Contents

the continued benefit the Company has received from favorable historical charge-off statistics and generally stable economic and market conditions for the last few years, even while the commercial loan portfolio has been growing.
The following table summarizes the ending loan balances individually or collectively evaluated for impairment based on loan type, as well as the ALL allocation for each, at June 30, 2022 and December 31, 2021, including PCI loans:
CommercialConsumer
Commercial
Real Estate
Acquisition
and
Development
Commercial
and
Industrial
MunicipalTotalResidential
Mortgage
Installment
and Other
TotalUnallocatedTotal
June 30, 2022
Loans allocated by:
Individually evaluated for impairment$3,008 $ $62 $ $3,070 $2,843 $42 $2,885 $ $5,955 
Collectively evaluated for impairment1,069,377 157,597 379,667 12,957 1,619,598 377,209 14,867 392,076  2,011,674 
$1,072,385 $157,597 $379,729 $12,957 $1,622,668 $380,052 $14,909 $394,961 $ $2,017,629 
ALL allocated by:
Individually evaluated for impairment$ $ $ $ $ $28 $ $28 $ $28 
Collectively evaluated for impairment12,294 3,024 4,471 26 19,815 2,976 223 3,199 237 23,251 
$12,294 $3,024 $4,471 $26 $19,815 $3,004 $223 $3,227 $237 $23,279 
December 31, 2021
Loans allocated by:
Individually evaluated for impairment$3,885 $— $250 $— $4,135 $3,078 $40 $3,118 $— $7,253 
Collectively evaluated for impairment985,933 106,204 485,478 14,989 1,592,604 362,539 17,590 380,129 — 1,972,733 
$989,818 $106,204 $485,728 $14,989 $1,596,739 $365,617 $17,630 $383,247 $— $1,979,986 
ALL allocated by:
Individually evaluated for impairment$— $— $— $— $— $28 $— $28 $— $28 
Collectively evaluated for impairment12,037 2,062 3,814 30 17,943 2,757 215 2,972 237 21,152 
$12,037 $2,062 $3,814 $30 $17,943 $2,785 $215 $3,000 $237 $21,180 

In addition to the specific reserve allocations on impaired loans noted previously, eight loans, with aggregate outstanding principal balances of $387 thousand, have had cumulative partial charge-offs to the ALL totaling $280 thousand at June 30, 2022. As updated appraisals are received on collateral-dependent loans, partial charge-offs are taken to the extent the loans’ principal balance exceeds their fair value.
Management believes the allocation of the ALL among the various loan classes adequately reflects the probable incurred credit losses in each portfolio and is based on the methodology outlined in Note 3, Loans and Allowance for Loan Losses, to the Consolidated Financial Statements under Part I, Item 1, "Financial Information." Management re-evaluates and makes enhancements to its reserve methodology to better reflect the risks inherent in the different segments of the portfolio, particularly in light of increased charge-offs, with noticeable differences between the different loan classes. Management believes these enhancements to the ALL methodology improve the accuracy of quantifying probable incurred credit losses inherent in the portfolio. Management charges actual loan losses to the reserve and bases the provision for loan losses on its overall analysis.
The unallocated portion of the ALL reflects estimated inherent losses within the portfolio that have not been detected, as well as the risk of error in the specific and general reserve allocation, other potential exposure in the loan portfolio, variances in management’s assessment of national and local economic conditions and other factors management believes appropriate at the time. The unallocated portion of the ALL was 1.0% and 1.1% of the ALL balance at June 30, 2022 and December 31, 2021, respectively. The Company monitors the unallocated portion of the ALL and, by policy, has determined it should not exceed
62

Table of Contents

3% of the total reserve. Future negative provisions for loan losses may result if the unallocated portion was to increase, and management determined the reserves were not required for the anticipated risk in the portfolio.
Management believes the Company’s ALL is adequate based on currently available information. Future adjustments to the ALL and enhancements to the methodology may be necessary due to changes in economic conditions, regulatory guidance, or management’s assumptions as to future delinquencies or loss rates.
Deposits
Deposits grew by $13.7 million, or 1%, remaining at approximately $2.5 billion at both June 30, 2022 and December 31, 2021.
Noninterest-bearing deposits increased by $16.0 million, or 3%, to $569.2 million, from December 31, 2021 to June 30, 2022. Interest-bearing deposits totaled $1.9 billion at June 30, 2022, an decrease of $2.3 million, or less than 1%, from the $1.9 billion balance at December 31, 2021, despite a decrease in time deposits, due to maturities, of $36.0 million, or 12%.
Deposit growth in the first six months of 2022 was principally due to continued high levels of excess liquidity in the system as well as seasonality from public fund clients.
Shareholders' Equity, Capital Adequacy and Regulatory Matters
Capital management in a regulated financial services industry must properly balance return on equity to its shareholders while maintaining sufficient levels of capital and related risk-based regulatory capital ratios to satisfy statutory regulatory requirements. The Company’s capital management strategies have been developed to provide attractive rates of returns to its shareholders, while maintaining a “well capitalized” position of regulatory strength.
Shareholders’ equity totaled $237.5 million at June 30, 2022, a decrease of $34.1 million, or 13%, from $271.7 million at December 31, 2021. The decrease was primarily attributable to other comprehensive losses of $33.8 million due to an increase in unrealized losses on AFS securities caused by a substantial increase in market interest rates, as well as dividends paid of $4.2 million and shared-based compensation costs of $13.3 million, partially offset by net income of $17.2 million.
The Company routinely evaluates its capital levels in light of its risk profile to assess its capital needs. The Company and the Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. The consolidated asset limit on small bank holding companies is $3.0 billion and a company with assets under that limit is not subject to the FRB consolidated capital rules, but may file reports that include capital amounts and ratios. The Company has elected to file those reports.
At June 30, 2022 and December 31, 2021, the Bank was considered well capitalized under applicable banking regulations. The decrease of 1.5% from 15.0% at December 31, 2021 to 13.5% at June 30, 2022 was due primarily to an increase in risk-weighted assets from the deployment of cash into commercial loans, a decrease in capital from share repurchases and an increase in deferred tax assets resulting from the increase in unrealized losses on AFS securities. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Prompt corrective action provisions are not applicable to bank holding companies, including financial holding companies.
Note 8, Shareholders' Equity and Regulatory Capital, to the Notes to Unaudited Condensed Consolidated Financial Statements under Part I, Item 1, "Financial Information," includes a table presenting capital amounts and ratios for the Company and the Bank at June 30, 2022 and December 31, 2021.
In addition to the minimum capital ratio requirement and minimum capital ratio to be well capitalized presented in the referenced table in Note 8, the Bank must maintain a capital conservation buffer as more fully described in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, Item 1 - Business, under the topic Basel III Capital Rules. At June 30, 2022, the Bank's capital conservation buffer, based on the most restrictive Total Capital to risk weighted assets capital ratio, was 5.3%, which is greater than the 2.5% requirement.

63

Table of Contents

Liquidity
The primary function of asset/liability management is to ensure adequate liquidity and manage the Company’s sensitivity to changing interest rates. Liquidity management involves the ability to meet the cash flow requirements of clients who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. The Company's primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities, the sale of mortgage loans and borrowings from the FHLB of Pittsburgh. While maturities and scheduled amortization of loans and investment securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company's maximum borrowing capacity from the FHLB is $933.1 million at June 30, 2022.
The Company regularly adjusts its investments in liquid assets based upon our assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and investment securities and the objectives of our asset/liability management policy. Unencumbered investment securities totaled $170.7 million at June 30, 2022. At June 30, 2022, the Company had $26.6 million of investment securities pledged at the FRB Discount Window, with no associated borrowings outstanding.
Supplemental Reporting of Non-GAAP Measures
As a result of acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $22.3 million and $22.9 million at June 30, 2022 and December 31, 2021, respectively.
Management believes providing certain “non-GAAP” financial information will assist investors in their understanding of the effect of acquisition activity on reported results, particularly to overcome comparability issues related to the influence of intangibles (principally goodwill) created in acquisitions. Management also believes providing certain other "non-GAAP" financial information will provide investors with clarity on its ALL to total loans ratios. The Company believes that excluding SBA-guaranteed loans, due to their credit enhancement, from loans held for investment is useful due to the size and effect on the total and ratio.
Tangible book value per share and the ALL to non-SBA guarantee loans, as used by the Company in this supplemental reporting presentation, are determined by methods other than in accordance with GAAP. While we believe this information is a useful supplement to GAAP-based measures presented in this Form 10-Q, readers are cautioned that this non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results and financial condition as reported under GAAP, nor are such measures necessarily comparable to non-GAAP performance measures that may be presented by other companies. This supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The decrease in tangible book value per share (non-GAAP) from December 31, 2021 to June 30, 2022 is primarily due to an increase in other comprehensive losses, net of taxes, of $33.8 million due to higher unrealized losses on available-for-sale securities and share repurchases.
The following table presents the computation of each non-GAAP based measure shown together with its most directly comparable GAAP based measure.
June 30, 2022December 31, 2021
Tangible Book Value per Common Share
Shareholders' equity$237,527 $271,656 
Less: Goodwill18,724 18,724 
Other intangible assets3,610 4,183 
Related tax effect(758)(878)
Tangible common equity (non-GAAP)$215,951 $249,627 
Common shares outstanding10,676 11,183 
Book value per share (most directly comparable GAAP based measure)$22.25 $24.29 
Intangible assets per share2.02 1.97 
Tangible book value per share (non-GAAP)$20.23 $22.32 


64

Table of Contents

June 30, 2022December 31, 2021
Allowance for Loan Losses to Non-SBA Guaranteed Loans:
Allowance for loan losses$23,279 $21,180 
Gross loans$2,017,629 $1,979,986 
less: SBA guaranteed loans(32,599)(195,585)
Non-SBA guaranteed loans$1,985,030 $1,784,401 
Allowance for loan losses to non-SBA guaranteed loans1.2 %1.2 %

Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk comprises exposure to interest rate risk, foreign currency exchange rate risk, commodity price risk, and other relevant market rate or price risks. In the banking industry, a major risk exposure is changing interest rates. The primary objective of monitoring our interest rate sensitivity, or risk, is to provide management the tools necessary to manage the balance sheet to minimize adverse changes in net interest income as a result of changes in the direction and level of interest rates. FRB monetary control efforts, economic uncertainty and legislative changes have been significant factors affecting the task of managing interest rate sensitivity positions in recent years.
Interest Rate Risk
Interest rate risk is the exposure to fluctuations in the Company’s future earnings (earnings at risk) and value (value at risk) resulting from changes in interest rates. This exposure results from differences between the amounts of interest-earning assets and interest-bearing liabilities that reprice within a specified time period as a result of scheduled maturities, scheduled and unscheduled repayments, the propensity of borrowers and depositors to react to changes in their economic interests, and loan contractual interest rate changes.
We attempt to manage the level of repricing and maturity mismatch through our asset/liability management process so that fluctuations in net interest income are maintained within policy limits across a range of market conditions, while satisfying liquidity and capital requirements. Management recognizes that a certain amount of interest rate risk is inherent, appropriate and necessary to ensure the Company’s profitability. Thus, the goal of interest rate risk management is to evaluate the amount of reward for taking risk and adjusting both the size and composition of the balance sheet relative to the level of reward available for taking risk.
Management endeavors to control the exposure to changes in interest rates by understanding, reviewing and making decisions based on its risk position. The Company primarily uses its securities portfolio, FHLB advances, interest rate swaps and brokered deposits to manage its interest rate risk position. Additionally, pricing, promotion and product development activities are directed in an effort to emphasize the loan and deposit term or repricing characteristics that best meet current interest rate risk objectives.
We use simulation analysis to assess earnings at risk and net present value analysis to assess value at risk. These methods allow management to regularly monitor both the direction and magnitude of our interest rate risk exposure. These analyses require numerous assumptions including, but not limited to, changes in balance sheet mix, prepayment rates on loans and securities, cash flows and repricing of all financial instruments, changes in volumes and pricing, future shapes of the yield curve, relationship of market interest rates to each other (basis risk), credit spread and deposit sensitivity. Assumptions are based on management’s best estimates but may not accurately reflect actual results under certain changes in interest rate due to the timing, magnitude and frequency of rate changes and changes in market conditions and management strategies, among other factors. However, the analyses are useful in quantifying risk and providing a relative gauge of our interest rate risk position over time.
Our asset/liability committee operates under management policies, approved by the Board of Directors, which define guidelines and limits on the level of risk. The committee meets regularly and reviews our interest rate risk position and monitors various liquidity ratios to ensure a satisfactory liquidity position. By utilizing our analyses, we can determine changes that may need to be made to the asset and liability mixes to mitigate the change in net interest income under various interest rate scenarios. Management continually evaluates the condition of the economy, the pattern of market interest rates and other economic data to inform the committee on the selection of investment securities. Regulatory authorities also monitor our interest rate risk position along with other liquidity ratios.
65

Table of Contents

Net Interest Income Sensitivity
Simulation analysis evaluates the effect of upward and downward changes in market interest rates on future net interest income. The analysis involves changing the interest rates used in determining net interest income over the next twelve months. The resulting percentage change in net interest income in various rate scenarios is an indication of our short-term interest rate risk. The analysis assumes recent pricing trends in new loan and deposit volumes will continue while balances remain constant. Additional assumptions are applied to modify pricing under the various rate scenarios.
The simulation analysis results are presented in the Net Interest Income table below. At June 30, 2022 and December 31, 2021, results indicated the Company would be better positioned over the subsequent 12 months in an increasing rate environment than it would be if interest rates decreased. This is due to the composition of the balance sheet between fixed- and floating-rate assets, and liabilities that will reprice more rapidly as deposits migrate from certificates of deposit to non-maturity deposits. The Company has become more asset sensitive due to the increase in liquidity and overall size of the balance sheet size and mix, specifically through non-maturity deposits. As such, an increase in interest rates would benefit the Company.
Economic Value
Net present value analysis provides information on the risk inherent in the balance sheet that might not be considered in the simulation analysis due to the short time horizon used in that analysis. The net present value of the balance sheet incorporates the discounted present value of expected asset cash flows minus the discounted present value of expected liability cash flows. The analysis involves changing the interest rates used in determining the expected cash flows and in discounting the cash flows. The resulting percentage change in net present value in various rate scenarios is an indication of the longer term repricing risk and options embedded in the balance sheet.
At June 30, 2022, similar to December 31, 2021, the results indicate the Company is asset sensitive and would benefit in a rising interest rate environment more than it would if interest rates decreased. The results at June 30, 2022 reflect the impact of the FOMC's interest rate increases to date. As the federal funds rate increases further, the increase in asset yields is countered by the model's acceleration in the cost of liabilities as compared to a slower realized pace so far in this rate cycle. To improve the comparability across periods, the Company strives to follow best practices related to the assumption setting and maintains the size and mix of the period end balance sheet; thus, the results do not reflect actions management may take through the normal course of business that would impact results.
Net Interest IncomeEconomic Value
% Change in Net Interest Income% Change in Market Value
Change in Market Interest Rates (basis points)June 30, 2022December 31, 2021Change in Market Interest Rates (basis points)June 30, 2022December 31, 2021
(100)(7.3)%(1.4)%(100)(16.8)%(43.8)%
100 1.9 %3.7 %100 7.5 %25.8 %
200 1.5 %6.7 %200 9.8 %41.2 %

Item 4. Controls and Procedures
Based on the evaluation required by Exchange Act Rules 13a-15(b) and 15d-15(b), the Company's management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of its disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), at June 30, 2022. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective at June 30, 2022. There have been no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting during the six months ended June 30, 2022.
66

Table of Contents


PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
Information regarding legal proceedings is included in Note 12, Contingencies, to the Consolidated Financial Statements under Part I, Item 1, "Financial Statements" and incorporated herein by reference.

Item 1A – Risk Factors
There have been no material changes from the risk factors as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, and our Quarterly Report on Form 10-Q for the period ended March 31, 2022.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

(a)(b)(c)(d)
PeriodTotal number of shares (or units) purchasedAverage price paid per share (or unit)Total number of shares (or units) purchased as part of publicly announced plans or programsMaximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
April 1, 2022 to April 30, 202238,676 $24.30 38,676 523,519 
May 1, 2022 to May 31, 2022226,229 23.90 226,229 297,290 
June 1, 2022 to June 30, 2022142,919 24.80 142,919 154,371 
Total407,824 $24.25 407,824 
In September 2015, the Board of Directors of the Company authorized a share repurchase program under which the Company may repurchase up to 5% of the Company's outstanding shares of common stock, or approximately 416,000 shares, in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Exchange Act. On April 19, 2021, the Board of Directors authorized the additional future repurchase of up to 562,000 shares of its outstanding common stock. When and if appropriate, repurchases may be made in open market or privately negotiated transactions, depending on market conditions, regulatory requirements and other corporate considerations, as determined by management. Share repurchases may not occur and may be discontinued at any time. For the three months ended June 30, 2022, the Company repurchased 407,824 shares of its common stock at an average price of $24.25 per share. At June 30, 2022, 823,629 shares had been repurchased under the program at a total cost of $18.8 million, or $22.79 per share. Common stock available for future repurchase totals approximately 154,371 shares, or 1% of the Company's outstanding common stock at June 30, 2022.

Item 3 – Defaults Upon Senior Securities
Not applicable.

Item 4 – Mine Safety Disclosures
Not applicable.

Item 5 – Other Information
None.
67

Table of Contents

Item 6 – Exhibits
3.1 
3.2 
4.1 
31.1 
31.2 
32.1 
32.2 
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

All other exhibits for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.


68

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
/s/ Thomas R. Quinn, Jr.
Thomas R. Quinn, Jr.
President and Chief Executive Officer
(Principal Executive Officer)
/s/ Neelesh Kalani
Neelesh Kalani
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: August 4, 2022


69