OSI SYSTEMS INC - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-23125
OSI SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
33-0238801 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
12525 Chadron Avenue
Hawthorne, California 90250
(Address of principal executive offices) (Zip Code)
(310) 978-0516
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of April 27, 2018, there were 18,072,644 shares of the registrants common stock outstanding.
OSI SYSTEMS, INC.
OSI SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share amounts and par value)
|
|
June 30, |
|
March 31, |
| ||
|
|
2017 |
|
2018 |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
169,650 |
|
$ |
194,001 |
|
Accounts receivable, net |
|
206,526 |
|
216,680 |
| ||
Inventories |
|
248,510 |
|
304,293 |
| ||
Prepaid expenses and other current assets |
|
28,314 |
|
61,362 |
| ||
Total current assets |
|
653,000 |
|
776,336 |
| ||
Property and equipment, net |
|
141,539 |
|
113,667 |
| ||
Goodwill |
|
242,129 |
|
300,716 |
| ||
Intangible assets, net |
|
118,450 |
|
147,057 |
| ||
Deferred income taxes |
|
34,897 |
|
2,334 |
| ||
Other assets |
|
40,072 |
|
55,921 |
| ||
Total assets |
|
$ |
1,230,087 |
|
$ |
1,396,031 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Bank lines of credit |
|
$ |
103,000 |
|
$ |
228,000 |
|
Current portion of long-term debt |
|
2,396 |
|
2,252 |
| ||
Accounts payable |
|
76,121 |
|
101,571 |
| ||
Accrued payroll and related expenses |
|
34,621 |
|
35,248 |
| ||
Advances from customers |
|
37,934 |
|
70,115 |
| ||
Other accrued expenses and current liabilities |
|
92,062 |
|
121,295 |
| ||
Total current liabilities |
|
346,134 |
|
558,481 |
| ||
Long-term debt |
|
241,750 |
|
247,029 |
| ||
Deferred income taxes |
|
20,681 |
|
41,642 |
| ||
Other long-term liabilities |
|
52,309 |
|
66,493 |
| ||
Total liabilities |
|
660,874 |
|
913,645 |
| ||
Commitments and contingencies (Note 9) |
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $0.001 par value 10,000,000 shares authorized; no shares issued or outstanding |
|
|
|
|
| ||
Common stock, $0.001 par value 100,000,000 shares authorized; issued and outstanding, 18,689,568 shares at June 30, 2017 and 18,065,430 shares at March 31, 2018 |
|
222,529 |
|
166,633 |
| ||
Retained earnings |
|
363,872 |
|
329,631 |
| ||
Accumulated other comprehensive loss |
|
(17,188 |
) |
(13,878 |
) | ||
Total stockholders equity |
|
569,213 |
|
482,386 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,230,087 |
|
$ |
1,396,031 |
|
See accompanying notes to condensed consolidated financial statements.
OSI SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Net revenues: |
|
|
|
|
|
|
|
|
| ||||
Products |
|
$ |
168,238 |
|
$ |
182,484 |
|
$ |
488,285 |
|
$ |
529,530 |
|
Services |
|
76,908 |
|
84,815 |
|
220,264 |
|
272,430 |
| ||||
Total net revenues |
|
245,146 |
|
267,299 |
|
708,549 |
|
801,960 |
| ||||
Cost of goods sold: |
|
|
|
|
|
|
|
|
| ||||
Products |
|
116,862 |
|
126,419 |
|
348,500 |
|
363,063 |
| ||||
Services |
|
42,256 |
|
43,295 |
|
123,339 |
|
148,411 |
| ||||
Total cost of goods sold |
|
159,118 |
|
169,714 |
|
471,839 |
|
511,474 |
| ||||
Gross profit |
|
86,028 |
|
97,585 |
|
236,710 |
|
290,486 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative |
|
49,431 |
|
59,846 |
|
144,528 |
|
175,591 |
| ||||
Research and development |
|
14,395 |
|
15,934 |
|
39,811 |
|
46,122 |
| ||||
Impairment, restructuring and other charges |
|
2,508 |
|
14,062 |
|
21,885 |
|
23,489 |
| ||||
Total operating expenses |
|
66,334 |
|
89,842 |
|
206,224 |
|
245,202 |
| ||||
Income from operations |
|
19,694 |
|
7,743 |
|
30,486 |
|
45,284 |
| ||||
Interest expense, net |
|
(2,583 |
) |
(4,783 |
) |
(5,716 |
) |
(14,317 |
) | ||||
Other income, net |
|
2,094 |
|
158 |
|
2,088 |
|
161 |
| ||||
Income before income taxes |
|
19,205 |
|
3,118 |
|
26,858 |
|
31,128 |
| ||||
Provision for income taxes |
|
5,186 |
|
565 |
|
7,329 |
|
65,369 |
| ||||
Net income (loss) |
|
$ |
14,019 |
|
$ |
2,553 |
|
$ |
19,529 |
|
$ |
(34,241 |
) |
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.74 |
|
$ |
0.14 |
|
$ |
1.03 |
|
$ |
(1.82 |
) |
Diluted |
|
$ |
0.72 |
|
$ |
0.13 |
|
$ |
1.00 |
|
$ |
(1.82 |
) |
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
18,913 |
|
18,569 |
|
18,964 |
|
18,773 |
| ||||
Diluted |
|
19,515 |
|
19,146 |
|
19,585 |
|
18,773 |
|
See accompanying notes to condensed consolidated financial statements.
OSI SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Net income (loss) |
|
$ |
14,019 |
|
$ |
2,553 |
|
$ |
19,529 |
|
$ |
(34,241 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustment |
|
1,697 |
|
1,366 |
|
(3,303 |
) |
3,272 |
| ||||
Other |
|
15 |
|
103 |
|
134 |
|
38 |
| ||||
Other comprehensive income (loss) |
|
1,712 |
|
1,469 |
|
(3,169 |
) |
3,310 |
| ||||
Comprehensive income (loss) |
|
$ |
15,731 |
|
$ |
4,022 |
|
$ |
16,360 |
|
$ |
(30,931 |
) |
See accompanying notes to condensed consolidated financial statements.
OSI SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
Nine Months Ended |
| ||||
|
|
2017 |
|
2018 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
19,529 |
|
$ |
(34,241 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
49,042 |
|
55,368 |
| ||
Stock based compensation |
|
20,262 |
|
17,754 |
| ||
Provision for losses on accounts receivable |
|
863 |
|
1,054 |
| ||
Deferred income taxes |
|
101 |
|
50,775 |
| ||
Amortization of debt discount and issuance costs |
|
779 |
|
6,426 |
| ||
Impairment charges |
|
5,418 |
|
7,181 |
| ||
Gain on sale of business |
|
(2,110 |
) |
|
| ||
Other |
|
222 |
|
1,071 |
| ||
Changes in operating assets and liabilitiesnet of business acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
(20,677 |
) |
7,131 |
| ||
Inventories |
|
26,410 |
|
(48,703 |
) | ||
Prepaid expenses and other assets |
|
(6,017 |
) |
(22,121 |
) | ||
Accounts payable |
|
6,733 |
|
19,522 |
| ||
Advances from customers |
|
(27,417 |
) |
32,152 |
| ||
Deferred revenues |
|
(16,582 |
) |
6,964 |
| ||
Other |
|
(4,385 |
) |
15,431 |
| ||
Net cash provided by operating activities |
|
52,171 |
|
115,764 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Acquisition of property and equipment |
|
(11,979 |
) |
(36,432 |
) | ||
Acquisition of businesses, net of cash acquired |
|
(191,238 |
) |
(103,184 |
) | ||
Net proceeds from sale of business |
|
12,793 |
|
|
| ||
Acquisition of intangible and other assets |
|
(4,034 |
) |
(2,250 |
) | ||
Net cash used in investing activities |
|
(194,458 |
) |
(141,866 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net borrowings (payments) on bank lines of credit |
|
(32,000 |
) |
125,000 |
| ||
Proceeds from long-term debt |
|
280,261 |
|
626 |
| ||
Payments on long-term debt |
|
(2,716 |
) |
(1,933 |
) | ||
Proceeds from exercise of stock options and employee stock purchase plan |
|
9,953 |
|
6,608 |
| ||
Repurchase of common stock |
|
(48,453 |
) |
(59,684 |
) | ||
Taxes paid related to net share settlements of equity awards |
|
(9,922 |
) |
(20,574 |
) | ||
Net cash provided by financing activities |
|
197,123 |
|
50,043 |
| ||
Effect of exchange rate changes on cash |
|
(734 |
) |
410 |
| ||
Net increase in cash and cash equivalents |
|
54,102 |
|
24,351 |
| ||
Cash and cash equivalentsbeginning of period |
|
104,370 |
|
169,650 |
| ||
Cash and cash equivalentsend of period |
|
$ |
158,472 |
|
$ |
194,001 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Cash paid, net during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
4,286 |
|
$ |
6,508 |
|
Income taxes |
|
$ |
16,108 |
|
$ |
21,728 |
|
See accompanying notes to condensed consolidated financial statements.
OSI SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Basis of Presentation
The condensed consolidated financial statements include the accounts of OSI Systems, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States of America (GAAP) and in conjunction with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded in accordance with SEC rules and regulations applicable to interim unaudited financial statements. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. These condensed consolidated financial statements and the accompanying notes should be read in conjunction with the audited consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017. The results of operations for the nine months ended March 31, 2018 are not necessarily indicative of the operating results to be expected for the full 2018 fiscal year or any future periods.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and costs of sales during the reporting period. The most significant of these estimates and assumptions for our company relate to contract revenue, profit and loss recognition, fair values of assets acquired and liabilities assumed in business combinations, market values for inventories reported at lower of cost or net realizable value, stock-based employee compensation expense, income taxes, accrued product warranty costs and the recoverability, useful lives and valuation of recorded amounts of long lived assets, identifiable intangible assets and goodwill. Changes in estimates are reflected in the periods during which they become known. Actual amounts will likely differ from these estimates and could differ materially.
Per Share Computations
We compute basic earnings per share by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. We compute diluted earnings per share by dividing net income available to common stockholders by the sum of the weighted average number of common shares and dilutive potential common shares outstanding during the period. Potential common shares consist of the shares issuable upon the exercise of stock options and restricted stock unit awards under the treasury stock method. For each period presented where we reported a net loss, the effect of all potentially dilutive securities would be antidilutive, and, as a result, diluted net loss per common share is the same as basic net loss per common share. Stock options and stock awards to purchase 0.3 million shares of common stock for the three months ended March 31, 2018, were excluded from the calculation because to include such options and awards would have been antidilutive. During the nine months ended March 31, 2018, all stock options and stock awards were excluded. During the three months and nine months ended March 31, 2017, the number of stock options and stock awards excluded from the calculation because they were antidilutive was de minimis. Prior to our adoption of ASU 2016-09 in the fourth quarter of fiscal 2017, we included tax benefits in assessing whether equity awards were dilutive and in our calculations of weighted average diluted shares under the treasury stock method. The underlying equity component of the 1.25% convertible senior notes due 2022 (the Notes) discussed in Note 6 to the condensed consolidated financial statements will have no impact on diluted earnings per share until the average price of our common stock exceeds the conversion price because the principal amount of the Notes is intended to be settled in cash upon conversion.
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Net income (loss) available to common stockholders |
|
$ |
14,019 |
|
$ |
2,553 |
|
$ |
19,529 |
|
$ |
(34,241 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstandingbasic |
|
18,913 |
|
18,569 |
|
18,964 |
|
18,773 |
| ||||
Dilutive effect of equity awards |
|
602 |
|
577 |
|
621 |
|
|
| ||||
Weighted average shares outstandingdiluted |
|
19,515 |
|
19,146 |
|
19,585 |
|
18,773 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings (loss) per share |
|
$ |
0.74 |
|
$ |
0.14 |
|
$ |
1.03 |
|
$ |
(1.82 |
) |
Diluted earnings (loss) per share |
|
$ |
0.72 |
|
$ |
0.13 |
|
$ |
1.00 |
|
$ |
(1.82 |
) |
Cash Equivalents
We consider all highly liquid investments with maturities of three months or less as of the acquisition date to be cash equivalents.
Our cash and cash equivalents totaled $194.0 million at March 31, 2018. Nearly all of this amount was held by our subsidiaries primarily in Mexico, United Kingdom, Malaysia, Puerto Rico, and Singapore, and to a lesser extent in India, Canada, Germany and China among others. We have cash holdings that exceed insured limits for financial institutions; however, we mitigate this risk by utilizing high credit quality financial institutions throughout the world.
Fair Value of Financial Instruments
Our financial instruments consist primarily of cash and cash equivalents, marketable securities, derivative instruments, accounts receivable, accounts payable and debt instruments. The carrying values of financial instruments, other than long term debt instruments, are representative of their fair values due to their short term maturities. The carrying values of our long term debt instruments are considered to approximate their fair values because the interest rates of these instruments are variable or comparable to current rates available to us.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Level 1 category includes assets and liabilities at quoted prices in active markets for identical assets and liabilities. Level 2 category includes assets and liabilities from observable inputs other than quoted market prices. Level 3 category includes assets and liabilities for which valuation techniques are unobservable and significant to the fair value measurement. There were no assets where Level 3 valuation techniques were used. As further discussed in Note 9 to the condensed consolidated financial statements, our contingent payment obligations related to acquisitions are valued using Level 3 valuation techniques on a recurring basis. The fair values of our financial assets and liabilities as of June 30, 2017 and March 31, 2018 are categorized as follows (in thousands):
|
|
June 30, 2017 |
|
March 31, 2018 |
| ||||||||||||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Equity securities |
|
$ |
254 |
|
$ |
|
|
$ |
|
|
$ |
254 |
|
$ |
17 |
|
$ |
|
|
$ |
|
|
$ |
17 |
|
Insurance company contracts |
|
|
|
26,940 |
|
|
|
26,940 |
|
|
|
31,384 |
|
|
|
31,384 |
| ||||||||
Interest rate swap agreement |
|
|
|
20 |
|
|
|
20 |
|
|
|
22 |
|
|
|
22 |
| ||||||||
Total assets |
|
$ |
254 |
|
$ |
26,960 |
|
$ |
|
|
$ |
27,214 |
|
$ |
17 |
|
$ |
31,406 |
|
$ |
|
|
$ |
31,423 |
|
Liabilitiescontingent payment obligations |
|
$ |
|
|
$ |
|
|
$ |
11,840 |
|
$ |
11,840 |
|
$ |
|
|
$ |
|
|
$ |
16,667 |
|
$ |
16,667 |
|
Derivative Instruments and Hedging Activity
Our use of derivatives consists of an interest rate swap agreement. The interest rate swap agreement was entered into to improve the predictability of cash flows from interest payments related to variable, LIBOR based debt for the duration of the term loan described in Note 6. The interest rate swap matures in October 2019. The interest rate swap is considered an effective cash flow hedge and, as a result, the net gains or losses on such instrument were reported as a component of Other comprehensive income (loss) in the consolidated financial statements and will be reclassified to the statement of operations when the hedge transaction settles.
Revenue Recognition
Product Sales. We recognize revenue from sales of products upon shipment when title and risk of loss passes and when terms are fixed and collection is probable. In an instance where terms of a product sale include subjective customer acceptance criteria, revenue is deferred until we have achieved the acceptance criteria unless customer acceptance terms are perfunctory or inconsequential.
Service Revenue. Revenue from services includes after-market services, installation and implementation of products and turnkey security screening services. Generally, revenue from services is recognized when the services are performed. Revenues from out-of-warranty service maintenance contracts are recognized ratably over the respective terms of such contracts. Deferred revenue for such services arises from payments received from customers for services not yet performed.
Multiple-Deliverable Arrangements. We enter into certain agreements with customers for the sale of capital equipment involving multiple elements that may include civil works to prepare a site for the installation of equipment, manufacture and delivery of equipment, installation and integration of equipment, training of customer personnel to operate the equipment and after-market service of the equipment. The timetable for fulfilment of each of these deliverables can range from completion in a short amount of time and entirely within a single reporting period to completion over several reporting periods. The general timing of revenue recognition for each deliverable may be dependent upon several milestones, including physical delivery of equipment, completion of factory acceptance test, completion of site acceptance test, installation and connectivity of equipment, certification of training of personnel and, in the case of after-market service deliverables, the passage of time (typically evenly over the post-warranty period of the service deliverable).
Multiple-deliverable arrangements require that consideration be allocated to each deliverable based on its relative selling price and recognized as revenue when the revenue recognition criteria for each deliverable has been met. The arrangement is separated into more than one unit of accounting if the delivered item has value to the customer on a stand-alone basis; and with respect to an arrangement including a general right of return relative to the delivered item, delivery or performance of the undelivered item is considered probable and substantially within our control. If these criteria are not met, the arrangement is accounted for as one unit of accounting and the recognition of revenue is deferred until delivery is complete or is recognized ratably over the contract period as appropriate. If these criteria are met, consideration is allocated at inception of the arrangement to all deliverables on the basis of the relative selling price. We have generally met these criteria for multiple-deliverable arrangements as all of the deliverables in our arrangements have stand-alone value in that either the customer can resell that item or another vendor sells that item separately. We typically do not offer a general right of return in our multiple-deliverable arrangements.
The selling price of each deliverable is determined by establishing vendor-specific objective evidence (VSOE), third party evidence (TPE) or best estimate of selling price (BESP) for each delivered item. Generally, either VSOE or TPE is determinable; however, in the few instances where neither VSOE nor TPE is determinable, we utilize our BESP in order to allocate consideration to those deliverables. BESP for our product deliverables is determined by utilizing a weighted average price approach. BESP for our service deliverables is determined primarily by utilizing a cost-plus margin approach, though in some instances average price per hour is used.
We often provide a guarantee to support our performance under multiple-deliverable arrangements. In the event that customers are permitted to terminate such arrangements, the underlying contract typically requires payment for deliverables and reimbursement of costs incurred through the date of termination.
Proportional Performance. In connection with our previous agreement with the Servicio de Administración Tributaria (SAT) in Mexico, in effect through January 13, 2018, revenue had been recognized based upon proportional performance, measured by the actual number of labor hours incurred divided by the total estimated number of labor hours for the project. The impact of changes in the estimated labor hours to service the agreement was reflected in the period during which the change became known. In the SAT agreement, customer billings were submitted for several separate deliverables, including monthly services, activation of services, training of customer personnel and consultation on the design and location of security scanning operations, among others. In the event that payments received from the customer exceeded revenue recognition, deferred revenue was recorded. In January 2018, we entered into a new, two-year contract with SAT to continue providing security screening services. Revenue under the new contract is recognized as Service revenues as services are performed.
New Accounting Pronouncements
Recently Issued Accounting Pronouncements Not Yet Adopted
In May 2014, the Financial Accounting Standards Board (FASB) issued an accounting standards update (ASU) amending revenue recognition requirements for multiple deliverable revenue arrangements. This update provides guidance on how revenue is recognized for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for the goods or services. This determination is made in five steps: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The ASU is effective for fiscal years beginning after December 15, 2017 and for interim reporting periods within such fiscal years. We are currently evaluating our business and contracts to determine any changes to accounting policies or processes necessary to adopt the requirements of the new standard and are in the process of selecting a transition method. Our preliminary evaluation of the impact of
this ASU is that it will not have a material impact on our financial condition or results of operations. However, the adoption of this ASU will result in expanded disclosures in first quarter of fiscal 2019.
In January 2016, FASB issued an ASU which affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. This guidance retains the current accounting for classifying and measuring investments in debt securities and loans, but requires equity investments to be measured at fair value with subsequent changes recognized in net income, except for those accounted for under the equity method or requiring consolidation. The guidance also changes the accounting for investments without a readily determinable fair value and that do not qualify for the practical expedient permitted by the guidance to estimate fair value. A policy election can be made for these investments whereby estimated fair value may be measured at cost and adjusted in subsequent periods for any impairment or changes in observable prices of identical or similar investments. This ASU is effective for fiscal years beginning after December 15, 2017, including interim reporting periods within such fiscal years. We have not yet adopted this ASU and are currently evaluating the impact it may have on our financial condition and results of operations.
In February 2016, the FASB issued an ASU which affects the accounting for leases. The guidance requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. The amendment also will require qualitative and quantitative disclosures designed to give financial statement users information on the amount, timing, and uncertainty of cash flows arising from leases. This ASU is effective for us in the first quarter of fiscal 2020 with early adoption permitted. We have not yet adopted this ASU and are currently evaluating the impact it may have on our financial condition and results of operations.
In August 2016, the FASB issued an ASU to address the diverse classifications being applied to cash receipts and payments in reporting companies cash flow statements. This ASU addresses eight specific cash flow issues to reduce divergence in practice. This ASU is effective for fiscal years beginning after December 15, 2017, including interim reporting periods within such fiscal years. We have not yet adopted this ASU and are currently evaluating the impact it may have on our financial condition and results of operations.
Recently Adopted Accounting Pronouncements
In January 2017, FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which eliminates Step 2, the computation of the implied fair value of goodwill to determine the amount of impairment, from the goodwill impairment test. In computing the implied fair value of goodwill for Step 2 under current accounting standards, we calculate the fair value of our assets and liabilities as if acquired or assumed in a business combination. Under the amendments in this update, we will determine the amount of goodwill impairment by comparing the Step 1 fair value of a reporting unit with its carrying amount. To the extent the carrying value of a reporting unit exceeds its Step 1 fair value, a goodwill impairment charge is recognized. The new standard is effective for fiscal years beginning after December 15, 2019 with early adoption permitted. We elected to early adopt the new standard effective October 1, 2017, because the ASU significantly simplifies the evaluation of goodwill for impairment. The adoption of this standard did not have an impact on our financial condition and results of operations.
U.S. Tax Reform
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the Tax Act). In connection with the enactment of the Tax Act, we recognized a charge of $56 million in the second quarter of fiscal 2018. The charge included our current estimate of the tax on accumulated overseas profits and the revaluation of deferred tax assets and liabilities. As we have a June 30 fiscal year end, the Tax Acts lower corporate tax rate will be phased in, and is expected to result in a U.S. statutory federal tax rate of approximately 28% for the fiscal year ending June 30, 2018. The provisional estimates are based on our initial analysis of the Tax Act. The changes included in the Tax Act are broad and complex. The final impacts of the Tax Act may differ materially from the amounts estimated due to, among other things, changes in interpretation of the Tax Act, any legislative action that may be taken to address questions arising due to the Tax Act, any changes in accounting standards for income taxes or related interpretations in response to the Tax Act or any updates or changes to estimates we have utilized to calculate the impacts, including impacts from changes to current year earnings estimates and foreign exchange rates. The SEC has issued rules, including Staff Accounting Bulletin 118 (SAB 118), that allow for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. We currently anticipate finalizing and recording any resulting adjustments during the 2018 calendar year.
2. Business Combinations
Under ASU 805, the acquisition method of accounting requires us to record assets acquired less liabilities assumed in an acquisition at their estimated fair values at the date of acquisition. Any excess of the total estimated purchase price over the estimated fair value of the assets acquired less liabilities assumed should be recorded as goodwill. Such valuations require management to make significant
estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customers, acquired technology, trade names, useful lives and discount rates. Managements estimates of fair value are based upon assumptions believed to be reasonable but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding adjustments to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are included in earnings.
Acquisition of Explosive Trace Detection Business
On July 7, 2017, we acquired the global explosive trace detection business (ETD) from Smiths Group plc. We financed the total purchase price of $80.5 million with a combination of cash on hand and borrowing under our existing revolving bank line of credit.
Due to the timing and complexity of the ETD transaction, we are in the process of finalizing our valuation of the assets acquired and liabilities assumed. As of March 31, 2018, the valuation of certain assets and liabilities of ETD were preliminary in nature as we are awaiting the conclusion of the valuation of certain assets by a third party and resolution of carving out certain assets and liabilities from the prior owners of the business. As a result, the ETD acquisition could necessitate the use of the full one year measurement period to establish the fair values of assets and liabilities as of the acquisition date, including intangible assets, goodwill, accounts receivable, inventory, deferred revenue, property and equipment, contractual obligations, income tax obligations, and certain reserves. Changes in the fair values of assets and liabilities from what was previously reported in our condensed consolidated financial statements are primarily a result of additional information that impacted our estimates of fair value and conformance to our accounting policies. During the quarter ended March 31, 2018, goodwill decreased by $0.2 million, driven primarily by reduction of accounts receivable reserve of $1.2 million offset by reduction in fair value of inventory of $0.8 million, and an increase of $0.2 million in accrued liabilities. Further potential adjustments made could be material in relation to these preliminary values below (amounts in thousands):
Cash and cash equivalents |
|
$ |
4 |
|
Accounts receivable, net |
|
13,358 |
| |
Inventories |
|
11,456 |
| |
Property and equipment |
|
1,599 |
| |
Intangible assets |
|
30,040 |
| |
Other long-term assets |
|
297 |
| |
Accounts payable |
|
(4,784 |
) | |
Accrued payroll and related expenses |
|
(2,356 |
) | |
Deferred revenues current |
|
(1,629 |
) | |
Accrued warranties |
|
(2,068 |
) | |
Other accrued expenses and current liabilities |
|
(1,582 |
) | |
Net assets acquired |
|
44,335 |
| |
Goodwill |
|
36,132 |
| |
Total consideration |
|
$ |
80,467 |
|
The goodwill is largely attributable to expected growth, intellectual capital and the assembled workforce of the ETD business.
Intangible assets are recorded at estimated fair value, as determined by management based on available information, which includes a preliminary valuation prepared by a third party. The fair value attributed to the intangible assets acquired was based on preliminary estimates, assumptions and other information compiled by management, and valuations that utilized established valuation techniques. The value attributed to goodwill and intangible assets is partially non-deductible for income tax purposes. The following table summarizes the fair value of acquired identifiable intangible assets as of the acquisition date (amounts in thousands):
|
|
Weighted |
|
|
| |
|
|
Average |
|
Fair |
| |
|
|
Lives |
|
Value |
| |
Amortizable assets: |
|
|
|
|
| |
Developed technology |
|
10 years |
|
$ |
13,220 |
|
Customer relationships |
|
8 years |
|
12,920 |
| |
Backlog |
|
2 years |
|
3,500 |
| |
Total amortizable assets |
|
|
|
29,640 |
| |
Non-amortizable asset IPR&D |
|
|
|
400 |
| |
Total intangible assets |
|
|
|
$ |
30,040 |
|
The condensed consolidated statements of operations include $17.6 million of revenue and $3.1 million of income from operations from ETD for the three months ended March 31, 2018, and $59.0 million of revenue and $9.8 million of income from operations from ETD for the period from July 7, 2017 to March 31, 2018.
The following unaudited pro forma results are prepared for comparative purposes only and do not necessarily reflect the results that would have occurred had the ETD acquisition occurred at the beginning of the periods presented or the results which may occur in the future. The following unaudited pro forma results of operations assume the ETD acquisition had occurred on July 1, 2016 (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Revenues |
|
$ |
260,695 |
|
$ |
267,299 |
|
$ |
763,612 |
|
$ |
801,960 |
|
Income from operations |
|
$ |
21,003 |
|
$ |
7,743 |
|
$ |
38,772 |
|
$ |
45,284 |
|
Significant pro forma adjustments incorporated into the pro forma results above include the recognition of additional amortization expense related to acquired intangible assets. The pro forma results for the three and nine months ended March 31, 2017 were carved out from the operations of the business when it was owned by its former parent. These carve-out results have been prepared from the historical accounts of its former parent, and include revenues and expenses specifically identified to ETD, and allocations of certain overhead expenses.
Acquisition of American Science and Engineering
On September 9, 2016, we acquired by merger 100% ownership of American Science and Engineering, Inc. (AS&E), a leading provider of detection solutions for advanced cargo, parcel, and personnel inspection. AS&Es operations are included in our Security division. We financed the total cash merger consideration of $266 million with a combination of cash on hand and borrowing under our existing revolving bank line of credit, and also issued restricted stock units (RSUs) of the Company to replace RSUs previously issued by AS&E. Immediately following the close of the acquisition, we used $69 million of AS&Es existing cash on hand to pay down the revolving bank line of credit. The valuation of the estimated fair value of the assets acquired and liabilities assumed as a result of this business combination has been finalized.
Other Acquisitions
In July 2017, we (through our Security division) completed an acquisition of a privately held technology company. The acquisition purchase price was financed with cash on hand and was in an amount including potential earnout consideration determined to be insignificant by management.
On January 12, 2018, we (through our Optoelectronics and Manufacturing division) acquired an electronics component designer and manufacturer for approximately $22 million, plus up to $6 million in potential earnout consideration. In aggregate, $12.6 million was attributed to intangible assets, $10.9 million was attributed to goodwill, and $3.2 million was attributed to net assets acquired. The acquisition was financed with cash on hand and borrowing under our existing revolving bank line of credit.
3. Balance Sheet Details
The following tables provide details of selected balance sheet accounts (in thousands):
|
|
June 30, |
|
March 31, |
| ||
|
|
|
|
|
| ||
Accounts receivable |
|
$ |
216,089 |
|
$ |
226,217 |
|
Less allowance for doubtful accounts |
|
(9,563 |
) |
(9,537 |
) | ||
Accounts receivable, net |
|
$ |
206,526 |
|
$ |
216,680 |
|
|
|
June 30, |
|
March 31, |
| ||
|
|
|
|
|
| ||
Raw materials |
|
$ |
129,645 |
|
$ |
157,434 |
|
Work-in-process |
|
65,454 |
|
85,273 |
| ||
Finished goods |
|
53,411 |
|
61,586 |
| ||
Inventories |
|
$ |
248,510 |
|
$ |
304,293 |
|
|
|
June 30, |
|
March 31, |
| ||
|
|
2017 |
|
2018 |
| ||
Land, buildings, civil works and improvements |
|
$ |
171,335 |
|
$ |
73,893 |
|
Leasehold improvements |
|
9,025 |
|
9,317 |
| ||
Equipment and tooling |
|
166,991 |
|
115,220 |
| ||
Furniture and fixtures |
|
3,371 |
|
3,429 |
| ||
Computer equipment |
|
17,991 |
|
18,801 |
| ||
Computer software |
|
17,303 |
|
19,146 |
| ||
Computer software implementation in process |
|
2,590 |
|
3,344 |
| ||
Construction in process |
|
1,049 |
|
1,239 |
| ||
Total |
|
389,655 |
|
244,389 |
| ||
Less accumulated depreciation and amortization |
|
(248,116 |
) |
(130,722 |
) | ||
Property and equipment, net |
|
$ |
141,539 |
|
$ |
113,667 |
|
In September 2017, we purchased the AS&E facility in Billerica, MA for $19.8 million. Depreciation expense was approximately $13.3 million and $5.4 million for the three months ended March 31, 2017 and 2018, respectively, and approximately $39.9 million and $38.4 million for the nine months ended March 31, 2017 and 2018, respectively.
In January 2018, we entered into a new two-year agreement with the Mexican government to continue providing security screening services. Upon inception of the new contract, we transferred certain fixed assets to the customer, and this remaining cost to obtain the contract is amortized on a straightline basis as corresponding revenues are recognized. As of March 31, 2018, $14.7 million and $11.6 million are recorded within Prepaid expenses and other current assets and Other assets, respectively.
4. Goodwill and Intangible Assets
The changes in the carrying value of goodwill for the nine month period ended March 31, 2018 were as follows (in thousands):
|
|
Security |
|
Healthcare |
|
Optoelectronics |
|
Consolidated |
| ||||
Balance as of June 30, 2017 |
|
$ |
155,083 |
|
$ |
40,129 |
|
$ |
46,917 |
|
$ |
242,129 |
|
Goodwill acquired or adjusted during the period |
|
43,106 |
|
|
|
14,080 |
|
57,186 |
| ||||
Foreign currency translation adjustment |
|
259 |
|
248 |
|
894 |
|
1,401 |
| ||||
Balance as of March 31, 2018 |
|
$ |
198,448 |
|
$ |
40,377 |
|
$ |
61,891 |
|
$ |
300,716 |
|
Intangible assets consisted of the following (in thousands):
|
|
June 30, 2017 |
|
March 31, 2018 |
| ||||||||||||||
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
| ||||||
|
|
Carrying |
|
Accumulated |
|
Intangibles |
|
Carrying |
|
Accumulated |
|
Intangibles |
| ||||||
|
|
Value |
|
Amortization |
|
Net |
|
Value |
|
Amortization |
|
Net |
| ||||||
Amortizable assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Software development costs |
|
$ |
26,753 |
|
$ |
(6,291 |
) |
$ |
20,462 |
|
$ |
27,777 |
|
$ |
(8,709 |
) |
$ |
19,068 |
|
Patents |
|
8,386 |
|
(1,676 |
) |
6,710 |
|
8,757 |
|
(1,603 |
) |
7,154 |
| ||||||
Developed technology |
|
37,446 |
|
(5,530 |
) |
31,916 |
|
50,637 |
|
(8,902 |
) |
41,735 |
| ||||||
Customer relationships/backlog |
|
38,289 |
|
(7,667 |
) |
30,622 |
|
63,830 |
|
(14,078 |
) |
49,752 |
| ||||||
Total amortizable assets |
|
110,874 |
|
(21,164 |
) |
89,710 |
|
151,001 |
|
(33,292 |
) |
117,709 |
| ||||||
Non-amortizable assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Trademarks and trade names |
|
25,540 |
|
|
|
25,540 |
|
25,748 |
|
|
|
25,748 |
| ||||||
IPR&D |
|
3,200 |
|
|
|
3,200 |
|
3,600 |
|
|
|
3,600 |
| ||||||
Intangible assets, net |
|
$ |
139,614 |
|
$ |
(21,164 |
) |
$ |
118,450 |
|
$ |
180,349 |
|
$ |
(33,292 |
) |
$ |
147,057 |
|
Amortization expense related to intangible assets was $3.6 million and $5.1 million for the three month periods ended March 31, 2017 and 2018, respectively. For the nine months ended March 31, 2017 and 2018, amortization expense was $9.1 million and $13.8 million, respectively. At March 31, 2018, the estimated future amortization expense was as follows (in thousands):
2018 (remaining 3 months) |
|
$ |
5,522 |
|
2019 |
|
21,600 |
| |
2020 |
|
18,823 |
| |
2021 |
|
18,347 |
| |
2022 |
|
13,840 |
| |
Thereafter, including assets that have not yet begun to be amortized |
|
39,577 |
| |
Total |
|
$ |
117,709 |
|
Software development costs for software products incurred before establishing technological feasibility are charged to operations. Software development costs incurred after establishing technological feasibility are capitalized on a product by product basis until the product is available for general release to customers at which time amortization begins. Annual amortization, charged to cost of goods sold, is the amount computed using the ratio that current revenues for a product bear to the total current and anticipated future revenues for that product. In the event that future revenues are not estimable, such costs are amortized on a straight line basis over the remaining estimated economic life of the product. Amortizable assets that have not yet begun to be amortized are included in Thereafter in the table above. For the three months ended March 31, 2018, we capitalized software development costs in the amount of $1.0 million; while during the three months ended March 31, 2017, we did not capitalize any software development costs. For the nine-month periods ended March 31, 2017 and 2018, we capitalized software development costs in the amount of $2.0 million and $1.3 million, respectively.
5. Impairment, restructuring and other charges
Impairment
During the nine months ended March 31, 2018, we abandoned (i) a product line in our Security division that became redundant as a result of the ETD acquisition, (ii) two non-core product lines in our Healthcare division, and (iii) certain trademarks in our Optoelectronics and Manufacturing division that are no longer used. As a result, $7.1 million of assets, including intangible and fixed assets, were written off as we determined that these assets have no value and were permanently impaired. $4.0 million of this was incurred during the three months ended March 31, 2018 and related to the abandonment of a product line in our Healthcare division that we no longer sell.
Restructuring and Other Charges
We endeavor to align our global capacity and infrastructure with demand by our customers as well as fully integrate acquisitions, thereby improving operational efficiency.
Beginning in fiscal 2017 we incurred professional fees to complete the acquisition of ETD. Such costs totaled $2.1 million through the third quarter of fiscal 2018. This included $0.2 million and $1.1 million during the three and nine months ended March 31, 2018, respectively. During the three and nine months ended March 31, 2018, we accrued $3.8 million and $8.1 million, respectively, for legal and estimated settlement costs. For the three and nine months ended March 31, 2018, we incurred charges of $0.4 million and $1.2 million, respectively, for facility consolidation and employee terminations.
The following table summarizes impairment, restructuring and other charges for the periods set forth below (in thousands):
|
|
Three Months Ended March 31, 2017 |
| |||||||||||||
|
|
Security Division |
|
Healthcare |
|
Optoelectronics and |
|
Corporate |
|
Total |
| |||||
Acquisition-related costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
140 |
|
$ |
140 |
|
Employee termination costs |
|
345 |
|
182 |
|
52 |
|
|
|
579 |
| |||||
Facility closures/consolidation |
|
650 |
|
634 |
|
194 |
|
|
|
1,478 |
| |||||
Other charges (reversals) |
|
|
|
297 |
|
19 |
|
(5 |
) |
311 |
| |||||
Total expensed |
|
$ |
995 |
|
$ |
1,113 |
|
$ |
265 |
|
$ |
135 |
|
$ |
2,508 |
|
|
|
Three Months Ended March 31, 2018 |
| |||||||||||||
|
|
Security Division |
|
Healthcare |
|
Optoelectronics and |
|
Corporate |
|
Total |
| |||||
Impairment charges |
|
$ |
91 |
|
$ |
3,946 |
|
$ |
|
|
$ |
|
|
$ |
4,037 |
|
Acquisition-related costs |
|
|
|
|
|
|
|
77 |
|
77 |
| |||||
Employee termination costs |
|
18 |
|
3 |
|
269 |
|
|
|
290 |
| |||||
Facility closures/consolidation |
|
117 |
|
(8 |
) |
|
|
|
|
109 |
| |||||
Legal and accrued settlement costs |
|
|
|
5,766 |
|
|
|
3,783 |
|
9,549 |
| |||||
Total expensed |
|
$ |
226 |
|
$ |
9,707 |
|
$ |
269 |
|
$ |
3,860 |
|
$ |
14,062 |
|
|
|
Nine Months Ended March 31, 2017 |
| |||||||||||||
|
|
Security Division |
|
Healthcare |
|
Optoelectronics and |
|
Corporate |
|
Total |
| |||||
Impairment charges |
|
$ |
5,332 |
|
$ |
86 |
|
$ |
|
|
$ |
|
|
$ |
5,418 |
|
Acquisition-related costs |
|
810 |
|
|
|
|
|
3,353 |
|
4,163 |
| |||||
Employee termination costs |
|
8,152 |
|
1,262 |
|
383 |
|
|
|
9,797 |
| |||||
Facility closures/consolidation |
|
829 |
|
703 |
|
218 |
|
|
|
1,750 |
| |||||
Other charges (reversals) |
|
7 |
|
297 |
|
(48 |
) |
501 |
|
757 |
| |||||
Total expensed |
|
$ |
15,130 |
|
$ |
2,348 |
|
$ |
553 |
|
$ |
3,854 |
|
$ |
21,885 |
|
|
|
Nine Months Ended March 31, 2018 |
| |||||||||||||
|
|
Security Division |
|
Healthcare |
|
Optoelectronics and |
|
Corporate |
|
Total |
| |||||
Impairment charges |
|
$ |
1,581 |
|
$ |
4,525 |
|
$ |
1,075 |
|
$ |
|
|
$ |
7,181 |
|
Acquisition-related costs |
|
|
|
|
|
|
|
1,258 |
|
1,258 |
| |||||
Employee termination costs |
|
348 |
|
3 |
|
415 |
|
|
|
766 |
| |||||
Facility closures/consolidation |
|
198 |
|
235 |
|
|
|
|
|
433 |
| |||||
Legal and accrued settlement costs |
|
|
|
9,966 |
|
|
|
3,885 |
|
13,851 |
| |||||
Total expensed |
|
$ |
2,127 |
|
$ |
14,729 |
|
$ |
1,490 |
|
$ |
5,143 |
|
$ |
23,489 |
|
The changes in the accrual for restructuring and other charges for the nine-month period ended March 31, 2018 were as follows (in thousands):
|
|
Acquisition- |
|
Employee |
|
Facility |
|
Legal |
|
Total |
| |||||
Balance as of June 30, 2017 |
|
$ |
|
|
$ |
175 |
|
$ |
291 |
|
$ |
|
|
$ |
466 |
|
Restructuring and other charges |
|
1,258 |
|
767 |
|
433 |
|
13,851 |
|
16,309 |
| |||||
Payments and other adjustments |
|
(1,258 |
) |
(840 |
) |
(315 |
) |
(5,737 |
) |
(8,150 |
) | |||||
Balance as of March 31, 2018 |
|
$ |
|
|
$ |
102 |
|
$ |
409 |
|
$ |
8,114 |
|
$ |
8,625 |
|
6. Borrowings
Revolving Credit Facility
In December 2016, we entered into an amendment to our revolving credit facility, which, among other things, increased the aggregate committed amount available to us from $450 million to $525 million and extended the maturity date to December 2021. The credit facility includes a $300 million sub-limit for letters of credit. Under certain circumstances, we have the ability to increase the facility by the greater of $250 million or such amount as would not cause our secured leverage ratio to exceed a specified level. Borrowings under this facility bear interest at LIBOR plus a margin of 1.50% as of March 31, 2018, but this margin can range from 1.25% to 2.0% based on our consolidated net leverage ratio as defined in the credit facility. Letters of credit reduce the amount available to borrow by their face value. The unused portion of the facility bears a commitment fee of 0.20% as of March 31, 2018, but this fee can range from 0.20% to 0.30% based on our consolidated net leverage ratio as defined in the credit facility. Our borrowings under the credit agreement are guaranteed by certain of our U.S. based subsidiaries and are secured by substantially all of our and certain of our subsidiaries assets. The agreement contains various representations and warranties, affirmative, negative and financial covenants and conditions of default. As of March 31, 2018, there was $228.0 million of borrowings outstanding under the revolving credit facility and $33.3 million outstanding under the letters of credit sub facility. The amount available to borrow under the credit facility as of March 31, 2018 was $263.7 million. Loan amounts under the revolving credit facility may be borrowed, repaid and re-borrowed during the term. Although the principal amount of each revolving loan is due and payable in full on the maturity date, we have the right to repay each revolving loan in whole or in part from time to time without penalty. It is our practice to routinely borrow and repay several times per year under this revolving facility. Therefore, borrowings under the credit facility are included in current liabilities. As of March 31, 2018, we are in compliance with all covenants under this credit facility.
1.25% Convertible Senior Notes Due 2022
In February 2017, we issued $287.5 million of the Notes in a private offering. The Notes are governed by an indenture dated February 22, 2017. The maturity for the payment of principal is September 1, 2022. The Notes bear interest at the rate of 1.25% and are payable in cash semiannually in arrears on each March 1 and September 1. The Notes are senior unsecured obligations and rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the Notes; equal in right of payment to any of our unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries, as well as any of our existing and future indebtedness that may be guaranteed by our subsidiaries to the extent of such guarantees (including the guarantees of certain of our subsidiaries under our existing revolving credit facility).
The Notes are convertible prior to March 1, 2022 only upon specified events and during specified periods and are, thereafter convertible, at any time, in each case at an initial conversion rate of 9.3056 per $1,000 principal amount of the Notes, which is equal to an initial conversion price of approximately $107.46 per share or a 38.5% premium to our stock price at the time of the issuance. The conversion rate is subject to adjustment upon certain events. Upon conversion, the Notes may be settled, at our election, in shares of our common stock, cash or a combination of cash and shares of common stock. We have initially elected a combination settlement method to satisfy the conversion obligation, which allows us to settle the principal amount of the Notes in cash and to settle the excess conversion value, if any, in shares of common stock, as well as cash in lieu of fractional shares.
We may not redeem the Notes prior to March 6, 2020. Thereafter, we may redeem the Notes if the last reported sale price of our common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any period of 30 consecutive trading days. If we undergo a fundamental change, as defined in the indenture for the Notes, subject to certain conditions, holders of the Notes may require us to repurchase all or part of the Notes for cash at a price equal to 100% of the principal amount of the Notes to be repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. The occurrence of a fundamental change will also result in the Notes becoming immediately convertible.
Pursuant to ASC 470-20, we allocated the $287.5 million gross proceeds of the Notes between liability and equity components. The initial $242.4 million liability component was determined based on the fair value of similar debt instruments excluding the conversion feature for similar terms and priced on the same day the Notes were issued. The initial $45.1 million equity component represents the debt discount and was calculated as the difference between the fair value of the debt and the gross proceeds of the Notes. Issuance costs of $7.7 million were allocated between debt ($6.5 million) and equity ($1.2 million) components with the portion allocated to the debt presented as an offset against long term debt in the consolidated balance sheet and being amortized as interest expense over the life of the Notes using the effective interest method. The total interest expense recognized for the three months and nine months ended March 31, 2018 was $3.1 million and $9.2 million, respectively, which consists of $0.9 million and $2.7 million of contractual interest expense, $1.9 million and $5.6 million of debt discount amortization and $0.3 million and $0.9 million of amortization of debt issuance costs. As of March 31, 2018, the unamortized debt discount was $38.9 million, which is being amortized over the remaining contractual term to maturity of the Notes using an effective interest rate of 4.50%. The unamortized debt issuance cost of $5.2 million as of March 31, 2018 is amortized on a straight-line basis, which approximates the effective interest method, over the life of the Notes. Based on our March 29, 2018 stock price of $65.27 per share, the if-converted value of the Notes did not exceed the principal amount.
Other Borrowings
Several of our foreign subsidiaries maintain bank lines-of-credit, denominated in local currencies and U.S. dollars, primarily for the issuance of letters-of-credit. As of March 31, 2018, $60.3 million was outstanding under these lines-of-credit facilities. As of March 31, 2018, the total amount available under these credit facilities was $12.9 million.
In September 2012, we entered into a seven year term loan agreement for $11.1 million to fund the acquisition of land and a building in the state of Washington. The loan, which bears interest at LIBOR plus 1.25%, is payable on a monthly basis over seven years. Concurrent with entering into the floating rate loan, we entered into an interest rate swap agreement that effectively locks the interest rate of the loan to 2.2% per annum for the term of the loan.
Long-term debt consisted of the following (in thousands):
|
|
June 30, |
|
March 31, |
| ||
1.25% convertible notes due 2022: |
|
|
|
|
| ||
Principal amount |
|
$ |
287,500 |
|
$ |
287,500 |
|
Unamortized discount |
|
(42,602 |
) |
(37,045 |
) | ||
Unamortized debt issuance costs |
|
(6,073 |
) |
(5,191 |
) | ||
1.25% convertible notes due 2022, net of unamortized discount and debt issuance costs |
|
238,825 |
|
245,264 |
| ||
Term loans |
|
3,700 |
|
2,511 |
| ||
Other long-term debt |
|
1,621 |
|
1,506 |
| ||
|
|
244,146 |
|
249,281 |
| ||
Less current portion of long-term debt |
|
(2,396 |
) |
(2,252 |
) | ||
Long-term portion of debt |
|
$ |
241,750 |
|
$ |
247,029 |
|
7. Stockholders Equity
Stock-based Compensation
On December 11, 2017, our stockholders approved our Amended and Restated 2012 Incentive Award Plan (the 2012 Plan), which, among other things, increased the maximum number of shares of common stock which may be issued under such plan by 1.6 million shares. As of March 31, 2018, we maintained the following share based employee compensation plans: the 2012 Plan and the Amended and Restated 2006 Equity Participation Plan (2006 Plan). No further grants may be made under the 2006 Plan. In addition, pursuant to the acquisition of AS&E, we assumed two share based employee compensation plans: the AS&E 2005 Equity and Incentive Plan (2005 AS&E Plan) and the AS&E 2014 Equity and Incentive Plan (2014 AS&E Plan). No new RSU grants will be made under the 2005 AS&E Plan or the 2014 AS&E Plan. The 2012 Plan, the 2006 Plan, the 2005 AS&E Plan and the 2014 AS&E Plan are collectively referred to as the OSI Plans.
We recorded stock-based compensation expense in the condensed consolidated statements of operations as follows (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Cost of goods sold |
|
$ |
417 |
|
$ |
251 |
|
$ |
1,116 |
|
$ |
739 |
|
Selling, general and administrative |
|
5,627 |
|
5,614 |
|
15,909 |
|
16,574 |
| ||||
Research and development |
|
159 |
|
149 |
|
335 |
|
441 |
| ||||
Restructuring |
|
|
|
|
|
2,902 |
|
|
| ||||
Stock-based compensation expense before taxes |
|
$ |
6,203 |
|
$ |
6,014 |
|
$ |
20,262 |
|
$ |
17,754 |
|
Less: related income tax benefit |
|
(2,378 |
) |
(1,864 |
) |
(7,828 |
) |
(5,492 |
) | ||||
Stock-based compensation expense, net of estimated taxes |
|
$ |
3,825 |
|
$ |
4,150 |
|
$ |
12,434 |
|
$ |
12,262 |
|
As of March 31, 2018, total unrecognized compensation cost related to share based compensation grants under the OSI Plans were estimated at $0.7 million for stock options and $19.9 million for RSUs. We expect to recognize these costs over a weighted average period of 2.0 years with respect to the stock options and 1.9 years for grants of RSUs.
The following summarizes stock option activity during the nine months ended March 31, 2018:
|
|
Number of |
|
Weighted Average |
|
Weighted- Average |
|
Aggregate |
| ||
Outstanding at June 30, 2017 |
|
780,671 |
|
$ |
30.00 |
|
|
|
|
| |
Granted |
|
25,379 |
|
$ |
85.83 |
|
|
|
|
| |
Exercised |
|
(113,255 |
) |
$ |
22.73 |
|
|
|
|
| |
Expired or forfeited |
|
(5,730 |
) |
$ |
73.38 |
|
|
|
|
| |
Outstanding at March 31, 2018 |
|
687,065 |
|
$ |
32.89 |
|
3.2 years |
|
$ |
23,193 |
|
Exercisable at March 31, 2018 |
|
642,629 |
|
$ |
29.63 |
|
2.8 years |
|
$ |
23,190 |
|
The following summarizes RSU activity during the nine months ended March 31, 2018:
|
|
Shares |
|
Weighted- |
| |
Nonvested at June 30, 2017 |
|
611,687 |
|
$ |
65.85 |
|
Granted |
|
349,538 |
|
74.11 |
| |
Vested |
|
(401,773 |
) |
65.27 |
| |
Forfeited |
|
(13,919 |
) |
70.11 |
| |
Nonvested at March 31, 2018 |
|
545,533 |
|
$ |
71.46 |
|
As of March 31, 2018, there were approximately 2.3 million shares available for grant under the 2012 Plan. Under the terms of the 2012 Plan, RSUs and restricted stock granted from the pool of shares available for grant reduce the pool by 1.87 shares for each award granted. RSUs and restricted stock forfeited and returned to the pool of shares available for grant increase the pool by 1.87 shares for each award forfeited.
We granted 155,488 and 117,346 performance-based RSUs during the nine months ended March 31, 2017 and 2018, respectively. These performance-based RSUs are contingent on the achievement of certain performance metrics. The payout can range from zero to 250% of the original number of shares or units awarded.
Share Repurchase Program
In April 2016, the Board of Directors authorized a share repurchase program of up to one million shares, which was completed during the three months ended March 31, 2018. In March 2018, the Board of Directors authorized a new share repurchase program up to one million shares. This program does not expire unless our Board of Directors acts to terminate the program. The timing and actual number of shares purchased depend on a variety of factors, including stock price, general business and market conditions and other investment opportunities and may be purchased through the open market. Upon repurchase, the shares are restored to the status of authorized but unissued, and we record them as a reduction in the number of shares of common stock issued and outstanding in our consolidated financial statements.
During the three and nine months ended March 31, 2018, we repurchased 972,481 shares of our common stock.
8. Retirement Benefit Plans
We sponsor various retirement benefit plans including qualified and nonqualified defined benefit pension plans for our employees. The components of net periodic pension expense are as follows (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Service cost |
|
$ |
224 |
|
$ |
216 |
|
$ |
672 |
|
$ |
648 |
|
Interest cost |
|
7 |
|
9 |
|
21 |
|
25 |
| ||||
Amortization of prior service cost |
|
70 |
|
70 |
|
210 |
|
210 |
| ||||
Net periodic pension expense |
|
$ |
301 |
|
$ |
295 |
|
$ |
903 |
|
$ |
883 |
|
For the three months ended March 31, 2017 and 2018, we made no contributions to these defined benefit plans. For each of the nine months ended March 31, 2017 and 2018, we made contributions of $1.0 million to these defined benefit plans.
We also maintain various defined contribution plans. For the three months ended March 31, 2017 and 2018, we made contributions of $1.4 million and $1.6 million, respectively, to these defined contribution plans. For the nine months ended March 31, 2017 and 2018, we made contributions of $3.6 million and $4.6 million, respectively, to these defined contribution plans.
9. Commitments and Contingencies
Contingent Acquisition Obligations
Under the terms and conditions of the purchase agreements associated with certain acquisitions, we may be obligated to make additional payments based on the achievement of certain sales or profitability milestones through the acquired operations. For agreements that contain contingent consideration caps, the maximum amount of such potential future payments is $30.3 million as of March 31, 2018. In addition, we are required to make royalty payments through 2022 based on the license of, or sales of products containing, the technology of CXR Limited, a company acquired in 2004.
We account for such contingent payments for acquisitions through the end of fiscal year 2009 as additions to the purchase price of the acquired business; and for acquisitions after fiscal 2009, pursuant to Financial Accounting Standard 141R, which was codified into ASC 805, the estimated fair value of these obligations is recorded as a liability at the time of the acquisition with subsequent revisions recorded in Selling, general and administrative expense in the consolidated financial statements. The estimated fair value measurements of contingent earn-out obligations are primarily based on unobservable inputs, which may include projected revenues, gross margins, operating income, estimated probability of achieving and the estimated probability of earn-out payments being made.
These projections and probabilities are used to estimate future contingent earnout payments, which are discounted back to present value to compute contingent earnout liabilities. The following table provides a rollforward of the contingent consideration liability, which is included in Other accrued expenses and current liabilities, and Other long-term liabilities in the consolidated balance sheets:
Beginning fair value, June 30, 2017 |
|
$ |
11,840 |
|
Additions |
|
8,012 |
| |
Change in fair value |
|
(1,303 |
) | |
Payments |
|
(1,882 |
) | |
Ending fair value, March 31, 2018 |
|
$ |
16,667 |
|
Environmental Contingencies
We are subject to various environmental laws. Our practice is to conduct appropriate environmental investigations at our manufacturing facilities in North America, Asia Pacific, and Europe, and, to the extent practicable, on certain new properties in order to identify, as of the date of such investigation, potential areas of environmental concern related to past and present activities or from nearby operations. In certain cases, we have conducted further environmental assessments consisting of soil and groundwater testing and other investigations deemed appropriate by independent environmental consultants.
We continue to investigate contamination of the soil and groundwater beneath the Hawthorne, California facility that resulted from unspecified on and off site releases we believe occurred prior to our occupancy. We believe the releases are of a historical nature and not uncommon to the region in general. We continue to take voluntary actions, in cooperation with the local governing agency, to fully investigate the site in order to develop appropriate remedial actions. We have not accrued for loss contingencies relating to the Hawthorne facility or any other environmental matters because we believe that, although unfavorable outcomes may be possible, they are not considered by our management to be probable and reasonably estimable. If one or more of these environmental matters are resolved in a manner adverse to us, the impact on our business, financial condition, results of operations and cash flow could be material.
Indemnifications and Certain Employment-Related Contingencies
In the normal course of business, we have agreed to indemnify certain parties with respect to certain matters. We have agreed to hold certain parties harmless against losses arising from a breach of representations, warranties or covenants, or intellectual property infringement or other claims made by third parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, we have entered into indemnification agreements with our directors and certain of our officers. It is not possible to determine the maximum potential indemnification amount under these agreements due to a limited history of prior indemnification claims and the unique facts and circumstances that may be involved in each particular claim. While we maintain directors and officers liability insurance coverage, such insurance coverage may be insufficient to cover all losses or all types of claims that may arise. We have not recorded any liability for costs related to contingent indemnification obligations as of March 31, 2018.
On December 31, 2017, we and Deepak Chopra, our Chief Executive Officer, entered into an amendment to Mr. Chopras employment agreement that, among other things, provides for a $13.5 million bonus payment to Mr. Chopra on or within 45 days of January 1, 2024 contingent upon Mr. Chopras continued employment with us through that date, subject to accelerated payout terms in the event of Mr. Chopras death or disability after January 1, 2019. The bonus is recorded in the financial statements over the remaining term of the employment agreement.
Product Warranties
We offer our customers warranties on many of the products that we sell. These warranties typically provide for repairs and maintenance of the products if problems arise during a specified time period after original shipment. Concurrent with the sale of products, we record a provision for estimated warranty expenses with a corresponding increase in cost of goods sold. We periodically adjust this provision based on historical experience and anticipated expenses. We charge actual expenses of repairs under warranty, including parts and labor, to this provision when incurred. The warranty provision is included in Other accrued expenses and current liabilities in the consolidated balance sheets.
The following table presents changes in warranty provisions (in thousands):
|
|
Nine Months Ended March 31, |
| ||||
|
|
2017 |
|
2018 |
| ||
Balance at beginning of period |
|
$ |
15,948 |
|
$ |
15,178 |
|
Additions and adjustments |
|
6,514 |
|
10,431 |
| ||
Reductions for warranty repair costs |
|
(4,395 |
) |
(5,219 |
) | ||
Balance at end of period |
|
$ |
18,067 |
|
$ |
20,390 |
|
Legal Proceedings
In December 2017, a short seller released a report regarding our compliance with the Foreign Corrupt Practices Act (FCPA). Following that report, we and certain of our executive officers have been named as defendants in several lawsuits in the United States District Court for the Central District of California (the Court) that were filed in December 2017 and February 2018. Each of the complaints closely tracks the allegations set forth in the short sellers report. All of these actions allege violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the Exchange Act), relating to certain of our filings with the SEC, and seek damages and other relief based upon the allegations in the complaints. The matters are captioned Longo v. OSI Systems, Inc. et al., No. 17-cv-08841, Doyel v. OSI Systems, Inc. et al., No. 17-cv-08855, Kerbs v. OSI Systems, Inc. et al., No. 17-cv-08991, and The Police Retirement System of St. Louis v. OSI Systems, Inc., No. 18-cv-00894. In April 2018, a shareholder derivative complaint captioned Riley v. Chopra et al., No. 2:18-cv-03371 was filed in the Court purportedly on behalf of the Company against the current members of our Board of Directors (as individual defendants), a former member of our Board of Directors, and our Chief Financial Officer. The complaint alleges, among other things, violations of the anti-fraud provisions of federal securities laws, as well as breach of fiduciary duties, relating to the allegations contained in the above-mentioned short seller report. The complaint seeks damages, restitution, injunctive relief, attorneys and experts fees, costs, expenses, and other unspecified relief. We believe that these actions are without merit and intend to defend them vigorously, and we expect to incur costs associated with defending against these actions. At this early stage of the litigations, the ultimate outcomes are uncertain and we cannot reasonably predict the timing or outcomes, or estimate the amount of loss, if any, or their effect, if any, on our financial statements.
Following the short seller report, the SEC commenced an investigation into our compliance with the FCPA. The U.S. Attorneys Office for the Central District of California (DOJ) has also said it intends to request information regarding FCPA compliance matters. The SEC and DOJ are also conducting an investigation of trading in our securities, and have subpoenaed information regarding trading by executives, directors and employees, as well as our operations and disclosures in and around the time of certain trades. In relation to the matters that are the subject of the trading-related investigation, we have taken action with respect to a senior-level employee. At this time, we are unable to predict what, if any, action may be taken by the DOJ or SEC as a result of these investigations, or any penalties or remedial measures these agencies may seek.
Our acquired subsidiary, AS&E, has been the subject of an investigation by the Office of the Inspector General of the U.S. General Services Administration (GSA). The investigation relates to AS&Es discount practices and compliance with the pricing provisions of AS&Es GSA Schedule contract prior to the date of acquisition. The investigation could lead to claims or findings of violations of the False Claims Act in connection with AS&Es GSA contracting activity. Violations of the False Claims Act could result in the imposition of damages (up to treble damages) plus civil penalties in some cases, and we have been incurring legal costs and expect to incur further legal costs in connection with the investigation. We and AS&E continue to cooperate with the GSA investigation and management believes that an appropriate accrual for this uncertainty has been provided in the accompanying condensed consolidated financial statements.
We are involved in various other claims and legal proceedings arising in the ordinary course of business. In our opinion after consultation with legal counsel, the ultimate disposition of such proceedings is not likely to have a material adverse effect on our business, financial condition, results of operations or cash flows. We have not accrued for loss contingencies relating to such matters because we believe that, although unfavorable outcomes in the proceedings may be possible, they are not considered by management to be probable and reasonably estimable. If one or more of these matters are resolved in a manner adverse to our company, the impact on our business, financial condition, results of operations and cash flow could be material.
10. Income Taxes
The Tax Act enacted in December 2017 introduced significant changes to the U.S. income tax law, which includes a reduction to the U.S. federal corporate income tax rate from 35% to 21%, a one-time repatriation tax on deferred foreign income (Transition Tax), deductions, credits and business-related exclusions.
The reduction to the U.S. federal corporate income tax rate from 35% to 21% is effective January 1, 2018. When a U.S. federal tax rate change occurs during a fiscal year, taxpayers are required to compute a weighted daily average rate for the fiscal year of enactment. As a result of the Tax Act, we calculated a U.S. federal statutory corporate income tax rate of 28.1% for the year ending June 30, 2018. We expect the U.S. federal statutory rate to be 21% for fiscal years beginning after June 30, 2018.
The SEC staff recognized that a registrants review of certain income tax effects of the Tax Act may be incomplete at the time financial statements are issued and thus issued SAB 118 in December 2017 that allows a company to report provisional numbers and adjust those amounts during the measurement period not to extend beyond one year.
Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, we recognized within our provision for income taxes $56 million during the second quarter of fiscal 2018 that included $64.6 million of Transition Tax and $8.4 million reduction for the net impact on U.S. deferred tax assets and liabilities. As we collect and prepare necessary data, and interpret the Tax Act and any additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service, and other standard-setting bodies, we may make adjustments to the provisional amounts. Those adjustments may materially affect our provision for income taxes and effective tax rate in the period in which the adjustments are made. The accounting for the tax effects of the Tax Act will be completed later in calendar year 2018. During the quarter ended March 31, 2018, we did not make changes to these estimates.
Our tax returns are subject to audits by U.S. federal, state, and foreign tax authorities, and these audits are at various stages of completion at any given time. Reviews of tax matters by authorities and lapses of the applicable statutes of limitations may result in changes to tax expense. Fiscal years remaining open to examination in significant foreign jurisdictions include 2008 and thereafter.
The determination of the annual effective tax rate is based upon a number of significant estimates and judgments, including the estimated annual pretax income in each tax jurisdiction in which we operate, and the development of tax planning strategies during the year. In addition, as a global commercial enterprise, our tax expense can be impacted by changes in tax rates or laws, such as the Tax Act, the finalization of tax audits and reviews, and other factors that cannot be predicted with certainty. As such, there can be significant volatility in interim tax provisions.
11. Segment Information
Our business operations are organized into three identifiable industry segments: (a) security and inspection systems (Security division), (b) medical monitoring and anesthesia systems (Healthcare division) and (c) optoelectronic devices and manufacturing (Optoelectronics and Manufacturing division). We also have a corporate segment (Corporate) that includes executive compensation and certain other general and administrative expenses, including expenses related to stock issuances and legal, audit and other professional service fees not allocated to industry segments. Both the Security and Healthcare divisions comprise primarily end product businesses whereas the Optoelectronics and Manufacturing division primarily supplies components and subsystems to OEM customers, as well as to the Security and Healthcare divisions. Sales between divisions are at transfer prices that approximate market values. All other accounting policies of the segments are the same as described in Note 1, Summary of Significant Accounting Policies of the Form 10-K for the fiscal year ended June 30, 2017.
The following tables set forth the results of operations and identifiable assets by industry segment (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Revenues (1) by Segment: |
|
|
|
|
|
|
|
|
| ||||
Security division |
|
$ |
144,824 |
|
$ |
170,270 |
|
$ |
408,037 |
|
$ |
504,784 |
|
Healthcare division |
|
49,667 |
|
43,758 |
|
146,427 |
|
141,793 |
| ||||
Optoelectronics and Manufacturing division, including intersegment revenues |
|
58,309 |
|
66,212 |
|
175,864 |
|
189,024 |
| ||||
Intersegment revenues elimination |
|
(7,654 |
) |
(12,941 |
) |
(21,779 |
) |
(33,641 |
) | ||||
Total |
|
$ |
245,146 |
|
$ |
267,299 |
|
$ |
708,549 |
|
$ |
801,960 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2017 |
|
2018 |
|
2017 |
|
2018 |
| ||||
Operating income (loss) by Segment: |
|
|
|
|
|
|
|
|
| ||||
Security division |
|
$ |
18,287 |
|
$ |
21,028 |
|
$ |
36,767 |
|
$ |
66,192 |
|
Healthcare division |
|
936 |
|
(8,425 |
) |
(1,527 |
) |
(6,975 |
) | ||||
Optoelectronics and Manufacturing division |
|
5,974 |
|
6,547 |
|
16,149 |
|
16,224 |
| ||||
Corporate |
|
(6,067 |
) |
(10,730 |
) |
(21,882 |
) |
(28,601 |
) | ||||
Intersegment eliminations (2) |
|
564 |
|
(677 |
) |
979 |
|
(1,556 |
) | ||||
Total |
|
$ |
19,694 |
|
$ |
7,743 |
|
$ |
30,486 |
|
$ |
45,284 |
|
|
|
June 30, |
|
March 31, |
| ||
Assets by Segment: |
|
|
|
|
| ||
Security division |
|
$ |
785,230 |
|
$ |
975,807 |
|
Healthcare division |
|
186,021 |
|
164,911 |
| ||
Optoelectronics and Manufacturing division |
|
196,567 |
|
225,672 |
| ||
Corporate |
|
64,959 |
|
33,887 |
| ||
Intersegment eliminations (2) |
|
(2,690 |
) |
(4,246 |
) | ||
Total |
|
$ |
1,230,087 |
|
1,396,031 |
| |
(1) For the three months ended March 31, 2017, one customer, SAT in Mexico, accounted for 12% of total net revenues. For the nine months ended March 31, 2017 and 2018, SAT accounted for 12% and 11% of total net revenues, respectively.
(2) Eliminations within operating income primarily reflect the change in the elimination of intercompany profit in inventory not-yet-realized. Eliminations in assets reflect the amount of intercompany profits in inventory as of the balance sheet date. Such intercompany profit will be realized when inventory is shipped to the external customers of the Security and Healthcare divisions.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this report, OSI, the Company, we, us, our and similar terms refer to OSI Systems, Inc. together with our wholly-owned subsidiaries.
This managements discussion and analysis of financial condition as of March 31, 2018 and results of operations for the three and nine months ended March 31, 2018 should be read in conjunction with managements discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended June 30, 2017.
Forward-Looking Statements
Certain statements contained in this Quarterly Report on Form 10-Q that are not related to historical results, including, without limitation, statements regarding our business strategy, objectives and future financial position, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and involve risks and uncertainties. These forward-looking statements may be identified by the use of forward-looking terms such as anticipate, estimate, plan, project, believe, expect, may, could, likely to, should, or will, or similar expressions or by discussions of strategy that involve predictions which are based upon a number of future conditions that ultimately may prove to be inaccurate. Statements in this Quarterly Report on Form 10-Q that are forward-looking are based on current expectations, and actual results may differ materially. These forward-looking statements should be considered in light of numerous risks and uncertainties described in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K and other documents previously filed or hereafter filed by us from time to time with the SEC. Such factors, of course, do not include all factors that might affect our business and financial condition. Although we believe that the assumptions upon which our forward-looking statements are based are reasonable, such assumptions could prove to be inaccurate and actual results could differ materially from those expressed in or implied by the forward-looking statements. For example, we could be exposed to a variety of negative consequences as a result of delays related to the award of domestic and international contracts; failure to secure the renewal of key customer contracts; delays in customer programs; delays in revenue recognition related to the timing of customer acceptance; unanticipated impacts of sequestration and other U.S. Government budget control provisions; changes in domestic and foreign government spending, budgetary, procurement and trade policies adverse to our businesses; global economic uncertainty; impact of volatility in oil prices; unfavorable currency exchange rate fluctuations; effect of changes in tax legislation; market acceptance of our new and existing technologies, products and services; our ability to win new business and convert any orders received to sales within the fiscal year; enforcement actions in respect of any noncompliance with laws and regulations including export control and environmental regulations and the matters that are the subject of some or all of our ongoing investigations and compliance reviews, contract and regulatory compliance matters, and actions, if brought, resulting in judgments, settlements, fines, injunctions, debarment or penalties, as well as other risks and uncertainties, including, but not limited to, those detailed herein and from time to time in our other SEC filings, which could have a material and adverse impact on our business, financial condition and results of operation. All forward-looking statements contained in this Quarterly Report on Form 10-Q are qualified in their entirety by this statement. We undertake no obligation other than as may be required under securities laws to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Executive Summary
We are a vertically integrated designer and manufacturer of specialized electronic systems and components for critical applications. We sell our products and provide related services in diversified markets, including homeland security, healthcare, defense and aerospace. We have three operating divisions: (a) Security, providing security and inspection systems and turnkey security screening solutions; (b) Healthcare, providing patient monitoring, diagnostic cardiology, and anesthesia systems; and (c) Optoelectronics and Manufacturing, providing specialized electronic components for our Security and Healthcare divisions, as well as to third parties for applications in the defense and aerospace markets, among others.
Security Division. Through our Security division, we provide security screening products and services globally, as well as turnkey security screening solutions. These products and services are used to inspect baggage, parcels, cargo, people, vehicles and other objects for weapons, explosives, drugs, radioactive and nuclear materials and other contraband. Revenues from our Security division accounted for 57% and 63% of our total consolidated net revenues for the nine months ended March 31, 2017 and 2018, respectively.
Healthcare Division. Through our Healthcare division, we design, manufacture, market and service patient monitoring, diagnostic cardiology, and anesthesia delivery and ventilation systems globally for sale primarily to hospitals and medical centers. Our products monitor patients in critical, emergency and perioperative care areas of the hospital and provide information, through wired and wireless networks, to physicians and nurses who may be at the patients bedside, in another area of the hospital or even outside the hospital. Revenues from our Healthcare division accounted for 21% and 18% of our total consolidated net revenues for the nine months ended March 31, 2017 and 2018, respectively.
Optoelectronics and Manufacturing Division. Through our Optoelectronics and Manufacturing division, we design, manufacture and market optoelectronic devices and provide electronics manufacturing services globally for use in a broad range of applications, including aerospace and defense electronics, security and inspection systems, medical imaging and diagnostics, telecommunications, office automation, computer peripherals, industrial automation, automotive diagnostic systems, and consumer products. We also provide our optoelectronic devices and electronics manufacturing services to OEM customers, and our own Security and Healthcare divisions. Revenues from external customers in our Optoelectronics and Manufacturing division accounted for approximately 22% and 19% of our total consolidated revenues for the nine months ended March 31, 2017 and 2018, respectively.
Acquisition Activity. On July 7, 2017 we completed the ETD acquisition from Smiths Group plc. The ETD operations are included in our Security division. We financed the total purchase price of $80.5 million with a combination of cash on hand and borrowing under our existing revolving bank line of credit. We also, during the same period, completed an acquisition through our Security division of a technology company that was determined to be immaterial by management.
On January 12, 2018, we (through our Optoelectronics and Manufacturing division) acquired an electronics component designer and manufacturer for approximately $22 million, plus up to $6 million in potential earnout consideration. In aggregate, $12.6 million was attributed to intangible assets, $10.9 million was attributed to goodwill, and $3.2 million was attributed to net assets acquired. The acquisition was financed with cash on hand and borrowing under our existing revolving bank line of credit.
Trends and Uncertainties
The following is a discussion of certain trends and uncertainties that we believe have and may continue to influence our results of operations.
Global Economic Considerations. Global macroeconomic factors, coupled with the U.S. political climate, have created uncertainty and impacted demand for certain of our products and services primarily in our Security and Healthcare divisions. Additionally, weakness in the oil markets, although improved from the prior year, has led to delayed purchasing by certain customers generally within the security industry impacting our Security division but also in other industries impacting our other two divisions. It is uncertain how long this uncertainty or the impact of lower oil prices will continue. Therefore, we expect that there may continue to be a period of delayed or deferred purchasing by our customers. Purchase delays and deferments could have a material negative effect on our business, results of operations and financial condition.
Healthcare Considerations. The results of our operations have been adversely impacted by difficulties associated with significant product launches within our Healthcare division. These issues may continue to adversely impact our results of operations for additional periods. Additionally, there have been numerous efforts advanced by the Presidential administration and Congress to repeal, replace, or modify the Affordable Care Act, which has created uncertainty in the healthcare industry that has adversely impacted, and may continue to adversely impact, our results of operations.
European Union Threat Detection Standards. The European Union has implemented regulations for all airports within the EU to have hold baggage screening systems that are compliant with the European Civil Aviation Conference (ECAC) Standard 3 beginning in 2020. However, this deadline could potentially be delayed. Our Security divisions RTT® product has passed the ECAC explosive detection system Standard 3 threat detection requirement.
Government Policies. Our net income could be affected by changes in U.S. or foreign government tax policies, such as the Tax Act, the implications and uncertainties of which are described elsewhere in this report. Additionally, we attempt to manage our currency exposure in certain countries. Changes in government policies in these areas might cause an impact to our financial condition and results of operations.
Mexico SAT Contract. In January 2018, we entered into a new two-year agreement with the Mexican government to continue providing security screening services at a reduced rate of revenue and profit.
Results of Operations for the Three Months Ended March 31, 2017 (Q3 2017) Compared to Three Months Ended March 31, 2018 (Q3 2018) (amounts in millions)
Net Revenues
The table below and the discussion that follows are based upon the way in which we analyze our business. See Note 11 to the condensed consolidated financial statements for additional information about our business segments.
|
|
Q3 |
|
% of |
|
Q3 |
|
% of |
|
$ Change |
|
% Change |
| |||
Security |
|
$ |
144.8 |
|
59 |
% |
$ |
170.3 |
|
64 |
% |
$ |
25.5 |
|
18 |
% |
Healthcare |
|
49.7 |
|
20 |
% |
43.7 |
|
16 |
% |
(6.0 |
) |
(12 |
)% | |||
Optoelectronics / Manufacturing |
|
50.6 |
|
21 |
% |
53.3 |
|
20 |
% |
2.7 |
|
5 |
% | |||
Total net revenues |
|
$ |
245.1 |
|
100 |
% |
$ |
267.3 |
|
100 |
% |
$ |
22.2 |
|
9 |
% |
Revenues for the Security division for the three months ended March 31, 2018 increased 18% as a result of increased revenue from the sale of cargo and vehicle inspection systems and related services and the inclusion of $17.6 million of revenue attributable to ETD acquired in July 2017. These increases were partially offset by decreased revenue from the RTT® hold baggage product due to the timing of orders and related deliveries and reduced revenues from our turnkey services.
Revenues for the Healthcare division for the three months ended March 31, 2018 decreased 12%. Excluding the impact of a non-core European-based cardiology business which was divested in the third quarter of the prior fiscal year, revenues decreased by 8% from the prior-year period. This decrease was driven by a decline in patient monitoring sales.
Revenues for the Optoelectronics and Manufacturing division for the three months ended March 31, 2018 increased 5% year-over-year as a result of an acquisition of an electronics component designer and manufacturer in January 2018 that contributed $4.7 million in revenues for the period. Excluding this acquisition, third party revenues decreased 4% as a result of a modest reduction in sales to our global customers.
Gross Profit
|
|
Q3 |
|
% of |
|
Q3 |
|
% of |
| ||
Gross profit |
|
$ |
86.0 |
|
35.1 |
% |
$ |
97.6 |
|
36.5 |
% |
Gross profit during the three months ended March 31, 2018 increased as a result of sales growth coupled with a 1.4% expansion of the gross margin. The gross margin primarily increased due to economies of scale associated with the 9% increase in net revenues, higher gross margins from acquired companies and operational improvements most notably in our Security and Optoelectronics and Manufacturing divsions.
Operating Expenses
|
|
Q3 |
|
% of |
|
Q3 |
|
% of |
|
$ Change |
|
% Change |
| |||
Selling, general and administrative |
|
$ |
49.4 |
|
20.2 |
% |
$ |
59.8 |
|
22.4 |
% |
$ |
10.4 |
|
21 |
% |
Research and development |
|
14.4 |
|
5.9 |
% |
15.9 |
|
5.9 |
% |
1.5 |
|
10 |
% | |||
Impairment, restructuring and other charges |
|
2.5 |
|
1.0 |
% |
14.1 |
|
5.3 |
% |
11.6 |
|
464 |
% | |||
Total operating expenses |
|
$ |
66.3 |
|
27.1 |
% |
$ |
89.8 |
|
33.6 |
% |
$ |
23.5 |
|
35 |
% |
Selling, general and administrative. Selling, general and administrative (SG&A) expenses consist primarily of compensation paid to sales, marketing and administrative personnel, professional service fees and marketing expenses. SG&A expense increased primarily within our Security division to support higher sales levels as well as inclusion of such costs from acquisitions. Expenses also increased in our Optoelectronics and Manufacturing division, and corporate overhead and expenses increased to support our growth. These increases were partially offset by reduced costs in our Healthcare division.
Research and development. Research and development (R&D) expenses include research related to new product development and product enhancement expenditures. The increase in R&D spending during the three months ended March 31, 2018 was due primarly to acquisitions and increased investment in our Security division, partially offset by reduced R&D costs in our Healthcare division.
Impairment, restructuring and other charges. Impairment, restructuring and other charges generally consist of the write-down of assets that we believe are permanently impaired, charges related to reductions in our workforce, other opportunities to improve operational efficiency, costs related to acquisition activity, legal charges and other non-recurring charges. Such charges in the current-year period included: (i) $4.0 million of impairment of assets primarily from the abandonment of a product line within our Healthcare division; (ii) $5.8 million of accrued costs related to estimated settlements associated with the product abandonment; (iii) $0.4 million of acquisition costs; and (iv) $3.8 million of legal and settlement costs. During the comparable prior-year period, such costs included $0.6 million of employee termination costs related to the integration of AS&E and facility consolidations in our Healthcare and Optoelectronics and Manufacturing divisions; and $1.5 million of non-employee related facility consolidation costs within all three of our divisions.
Other Income and Expenses
Interest expense, net. For the three months ended March 31, 2018, interest expense, net totaled $4.8 million as compared to $2.6 million in the comparable prior-year period. This increase was driven by higher average debt balances and the impact of increased interest rates under our revolving credit facility and the Notes issued in February 2017. Interest expense in the current-year period included, among other items, $1.9 million of non-cash interest expense related to the Notes (see Note 6 to the condensed consolidated financial statements for further discussion).
Other income, net. For the three months ended March 31, 2018, other income, net totaled $0.2 million as compared to $2.1 million in the comparable prior-year period. The prior year amount consists of the gain from the sale of a business within our Healthcare division.
Income taxes. The effective tax rate for a particular period varies depending on a number of factors including (i) the mix of income earned in various tax jurisdictions, each of which applies a unique range of income tax rates and income tax credits, (ii) changes in previously established valuation allowances for deferred tax assets (changes are based upon our current analysis of the likelihood that these deferred tax assets will be realized), (iii) the level of non-deductible expenses, (iv) certain tax elections and (v) tax holidays granted to certain of our international subsidiaries. For the three months ended March 31, 2018, our income tax provision was $0.6 million, compared to $5.2 million for the comparable prior-year period. The effective tax rate for the three months ended March 31, 2018 was 18.1%. Excluding the net impact of a $0.3 million discrete tax benefit, our effective tax rate for the three months ended March 31, 2018 was 28.2%, which was comparable to the prior-year period.
Results of Operations for the Nine Months Ended March 31, 2017 (YTD Q3 2017) Compared to Nine Months Ended March 31, 2018 (YTD Q3 2018) (amounts in millions)
Net Revenues
The table below and the discussion that follows are based upon the way in which we analyze our business. See Note 11 to the condensed consolidated financial statements for additional information about our business segments.
|
|
YTD Q3 |
|
% of |
|
YTD Q3 |
|
% of |
|
$ Change |
|
% Change |
| |||
Security |
|
$ |
408.0 |
|
57 |
% |
$ |
504.8 |
|
63 |
% |
$ |
96.8 |
|
24 |
% |
Healthcare |
|
146.4 |
|
21 |
% |
141.8 |
|
18 |
% |
(4.6 |
) |
(3 |
)% | |||
Optoelectronics / Manufacturing |
|
154.1 |
|
22 |
% |
155.4 |
|
19 |
% |
1.3 |
|
1 |
% | |||
Total net revenues |
|
$ |
708.5 |
|
100 |
% |
$ |
802.0 |
|
100 |
% |
$ |
93.5 |
|
13 |
% |
Revenues for the Security division for the nine months ended March 31, 2018 increased 24% as a result of (i) increased sales of cargo and vehicle inspection systems and related services, (ii) increased revenues from checkpoint products and services, and (iii) $59.0 million of revenue attributable to ETD acquired in July 2017. These increases were partially offset by decreased revenue attributable to sales of the RTT hold baggage product due to the timing of orders and related deliveries.
Revenues for the Healthcare division for the nine months ended March 31, 2018 decreased 3%. Excluding the impact of a non-core European-based cardiology business which was divested in the third quarter of the prior fiscal year, revenues increased by 4% from the prior-year period. This organic growth was driven by growth in U.S. patient monitoring sales during the first six months of the fiscal year and international diagnostic cardiology sales. These increases were partially offset by a decrease in sales of anesthesia products.
Revenues for the Optoelectronics and Manufacturing division for the nine months ended March 31, 2018 were relatively consistent with the prior year period.
Gross Profit
|
|
YTD Q3 |
|
% of |
|
YTD Q3 |
|
% of |
| ||
Gross profit |
|
$ |
236.7 |
|
33.4 |
% |
$ |
290.5 |
|
36.2 |
% |
Gross profit during the nine months ended March 31, 2018 increased as a result of sales growth combined with gross margin expansion. The gross margin increase was primarily attributable to: (i) a favorable mix within our Security division including the contributions from the AS&E and ETD acquired portfolios, which generally carry higher product and service gross margins than the other services and products in the Security division, (ii) gross margin expansion within the Healthcare division as a result of a greater proportion of U.S. patient monitoring sales and international diagnostic cardiology sales, each of which tend to carry higher gross margins than other channels and products, and (iii) an improved gross margin in the Optoelectronics and Manufacturing division due to growth in our commercial optoelectronics business which typically earns a higher gross profit margin than our contract manufacturing business.
Operating Expenses
|
|
YTD Q3 |
|
% of |
|
YTD Q3 |
|
% of |
|
$ Change |
|
% Change |
| |||
Selling, general and administrative |
|
$ |
144.5 |
|
20.4 |
% |
$ |
175.6 |
|
21.9 |
% |
$ |
31.1 |
|
22 |
% |
Research and development |
|
39.8 |
|
5.6 |
% |
46.1 |
|
5.8 |
% |
6.3 |
|
16 |
% | |||
Impairment, restructuring and other charges |
|
21.9 |
|
3.1 |
% |
23.5 |
|
2.9 |
% |
1.6 |
|
7 |
% | |||
Total operating expenses |
|
$ |
206.2 |
|
29.1 |
% |
$ |
245.2 |
|
30.6 |
% |
$ |
39.0 |
|
19 |
% |
Selling, general and administrative. SG&A expense increased primarily in our Security division as a result of the timing of acquisitions and to support the higher sales level in the division, as well as due to an acquisition in our Optoelectronics and Manufacturing division. In addition, corporate costs increased to support our growth. These increases were partially offset by reduced costs in our Healthcare division.
Research and development. R&D spending during the nine months ended March 31, 2018 increased over the comparable prior year period as a result of the AS&E and ETD acquisitions and to support the growth of our Security division.
Impairment, restructuring and other charges. Impairment, restructuring and other charges incurred in the current year period include: (i) 9.7 million of costs associated with the abandonment of a product line in our Healthcare division; (ii) $3.1 million of impairment of intangibles, primarily trademarks, related to two acquired brands that have been merged into existing product lines as well as assets associated with abandoned product lines; (iii) $8.1 million of accrued charges related to estimated legal settlements; (iv) $1.3 million of acquisition costs; and (v) $1.2 million of employee termination and facility closure costs for restructuring activities. During the comparable prior-year period, such costs included: (i) a $5.4 million impairment charge as a result of the abandonment of a product line; (ii) $8.1 million of employee termination costs and $4.2 million of acquisition costs, both primarily related to the acquisition and integration of AS&E; (iii) $1.3 million of employee termination costs and $0.7 million of other costs related to a facility consolidation in our Healthcare division; and (iv) $0.4 million of employee termination costs and $0.2 million of other costs related to a facility consolidation in our Optoelectronics and Manufacturing division.
Other Income and Expenses
Interest expense, net. For the nine months ended March 31, 2018, interest expense, net, was $14.3 million as compared to $5.7 million for the same prior-year period. This increase was driven by higher average debt balances and the impact of increased interest rates under our revolving credit facility and the Notes issued in February 2017. Interest expense in the current-year period included, among other items, $5.6 million of non-cash interest expense related to the Notes (see Note 6 to the condensed consolidated financial statements for further discussion).
Other income, net. For the nine months ended March 31, 2018, other income, net totaled $0.2 million as compared to $2.1 million in the comparable prior-year period. The prior year amount consists of the gain from the sale of a business within our Healthcare division.
Income taxes. For the nine months ended March 31, 2018, our income tax provision was $65.4 million, compared to $7.3 million for the comparable prior-year period. The current year tax provision includes $56.2 million of discrete tax expense resulting from the enactment of the Tax Act and $0.4 million related to other discrete tax items. The effective tax rate for the nine months ended
March 31, 2018 was 210.0%. Excluding the net impact of discrete tax items, our effective tax rate for the nine months ended March 31, 2018 was 28.2%, compared to 27.3% in the prior-year period.
Liquidity and Capital Resources
Our principal sources of liquidity are our cash and cash equivalents, cash generated from operations and our credit facility. Cash and cash equivalents totaled $194.0 million as of March 31, 2018, an increase of $24.3 million, or 14%, from $169.7 million as of June 30, 2017. During the nine months ended March 31, 2018, we generated $115.8 million of cash flow from operations. We utilized cash from operations and borrowings from our revolving line of credit as follows: (i) $103.2 million for the acquisition of businesses; (ii) $38.7 million invested in capital expenditures and intangible and other assets; and (iii) $80.3 million for share repurchases and taxes paid related to the net share settlement of equity awards. If we continue to net settle equity awards, we will use additional cash to pay tax withholding obligations in connection with such settlements. We currently anticipate that our available funds, credit facilities and cash flow from operations will be sufficient to meet our operational cash needs for the next 12 months and the foreseeable future. We are assessing the impact of the Tax Act to determine the amount of cash, if any, to repatriate from our foreign subsidiaries.
We have a five-year revolving credit facility maturing in December 2021 that allows us to borrow up to $525 million. As of March 31, 2018, there was $228.0 million outstanding under the revolving credit facility and $33.3 million outstanding under the letters-of-credit sub-facility.
Cash Provided by Operating Activities. Cash flows from operating activities can fluctuate significantly from period to period, as net income, adjusted for non-cash items, and working capital fluctuations impact cash flows. During the nine months ended March 31, 2018, we generated cash from operations of $115.8 million compared to $52.2 million in the prior-year period for an improvement of $63.6 million. Cash flow from operating activities during the first nine months of fiscal 2018 primarily consisted of net loss of $34.2 million, adjusted for certain non-cash items, including total depreciation and amortization of $55.4 million, stock-based compensation expense of $17.8 million, amortization of debt discount and issuance costs of $6.4 million, change in deferred taxes of $50.8 as a result of the recent tax reform and impairment charges of $7.2 million, and was increased by the net impact of changes in operating assets and liabilities, which provided cash of $10.4 million.
Cash Used in Investing Activities. Net cash used in investing activities was $141.9 million for the nine months ended March 31, 2018 as compared to $194.5 million for the nine months ended March 31, 2017. During the nine months ended March 31, 2018, we used cash of $103.2 million for acquisitions, consisting primarily of the ETD business, and $38.7 million in capital expenditures, including $19.8 million to purchase the AS&E headquarters facility. During the nine months ended March 31, 2017, we used $191.2 million for acquisitions, primarily for the AS&E business.
Cash Provided by Financing Activities. Net cash provided by financing activities was $50.0 million for the nine months ended March 31, 2018, compared to $197.1 million for the nine months ended March 31, 2017. During the nine months ended March 31, 2018, our primary source of financing was $125 million borrowed under our revolving credit facility. This source of funds was partially offset by $80.3 million used for share repurchases and taxes paid related to the net share settlement of equity awards.
Borrowings
See Note 6 to the condensed consolidated financial statements for discussion regarding our revolving credit facility and our Notes.
Cash Held by Foreign Subsidiaries
Our cash and cash equivalents totaled $194.0 million at March 31, 2018. Nearly all of this amount was held by our subsidiaries primarily in Mexico, United Kingdom, Malaysia, Puerto Rico, and Singapore, and to a lesser extent in India, Canada, Germany and China among others. We currently do not anticipate that we will need this cash in foreign countries to fund our U.S. operations. We continue to assess the impact of the Tax Act to determine the amount of cash, if any, to repatriate from our cash held in our foreign subsidiaries.
Issuer Purchases of Equity Securities
The following table contains information about the shares acquired during the quarter ended March 31, 2018:
|
|
Total number of |
|
Average price |
|
Total number of |
|
Maximum number |
| |
January 1, 2018 to January 31, 2018 |
|
|
|
$ |
|
|
|
|
872,481 |
|
February 1, 2018 to February 28, 2018 |
|
872,481 |
|
$ |
60.78 |
|
872,481 |
|
|
|
March 1, 2018 to March 31, 2018 |
|
100,000 |
|
$ |
66.53 |
|
100,000 |
|
900,000 |
|
|
|
972,481 |
|
$ |
61.37 |
|
972,481 |
|
|
|
(1) For the three months ended March 31, 2018, a total of 972,481 shares of common stock were purchased under stock repurchase programs at an average price of $61.37 per share.
(2) In April 2016, the Board of Directors authorized a stock repurchase program of up to one million shares. This program was fully utilized in March 2018. In March 2018, the Board of Directors authorized a new stock repurchase program of up to one million shares. This program does not have an expiration date. Upon repurchase, the shares are restored to the status of authorized but unissued, and we record them as a reduction in the number of shares of common stock issued and outstanding in the consolidated financial statements.
Dividend Policy
We have not paid any cash dividends since our initial public offering in 1997, and we do not currently intend to pay any cash dividends in the foreseeable future. Our Board of Directors will determine the payment of future cash dividends, if any. Certain of our current bank credit facilities restrict the payment of cash dividends and future borrowings may contain similar restrictions.
Contractual Obligations
We presented our contractual obligations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017. See Notes 6 and 9 to the condensed consolidated financial statements for further discussion regarding significant changes in those obligations during the first nine months of fiscal 2018.
Off Balance Sheet Arrangements
As of March 31, 2018, we did not have any significant off balance sheet arrangements, as defined in Item 303(a)(4) of Regulation S-K.
New Accounting Pronouncements
For information with respect to new accounting pronouncements and the impact of those pronouncements on our condensed consolidated financial statements, see Note 1 to the condensed consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For the nine months ended March 31, 2018, no material changes occurred with respect to market risk as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.
Market Risk
We are exposed to certain market risks, which are inherent in our financial instruments and arise from transactions entered into in the normal course of business. We may enter into derivative financial instrument transactions in order to manage or reduce market risk in connection with specific foreign-currency-denominated transactions. We do not enter into derivative financial instrument transactions for speculative purposes.
Foreign Currency
We conduct business in more than 20 countries. Our international operations are subject to certain opportunities and risks, including foreign currency fluctuations and governmental actions. We closely monitor our operations in each country in which we do business
and seek to adopt appropriate strategies that are responsive to changing economic and political environments, and to fluctuations in foreign currencies. Weaknesses in the currencies of some of these countries are often offset by strengths in others. Foreign currency financial statements are translated into U.S. dollars at period end rates, with the exception of revenues, costs and expenses, which are translated at average rates during the reporting period. We include gains and losses resulting from foreign currency transactions in income, while we exclude those resulting from translation of financial statements from income and include them as a component of accumulated other comprehensive loss. Transaction gains and losses, which were included in our condensed consolidated statements of operations, amounted to a gain of $0.4 million and $0.2 million during the three months ended March 31, 2017 and March 31, 2018, respectively. We recognized a gain of $1.3 million and a loss of $0.1 million during the nine months ended March 31, 2017 and 2018, respectively. A 10% appreciation of the U.S. dollar relative to each of the local currencies would have resulted in a net increase in our operating income of approximately $3.0 million in the third quarter of fiscal 2018. Conversely, a 10% depreciation of the U.S. dollar relative to each of the local currencies would have resulted in a net decrease in our operating income of approximately $3.0 million in the third quarter of fiscal 2018.
Use of Derivatives
Our current use of derivatives consists of an interest rate swap agreement. As discussed in Note 1 to the condensed consolidated financial statements, we had an interest rate swap of $2.5 million outstanding as of March 31, 2018.
Importance of International Markets
International markets provide us with significant growth opportunities. Economic downturns in different regions of the world, changes in trade policies or tariffs, civil or military conflict and other political instability, among other events, could, however, adversely affect our financial results in subsequent periods. We continue to perform ongoing credit evaluations of our customers financial condition. We monitor economic and currency conditions around the world to evaluate whether there may be any significant effect on our international sales in the future. Due to our overseas investments and the necessity of dealing with local currencies in our foreign business transactions, we are at risk with respect to foreign currency fluctuations.
Inflation
We do not believe that inflation had a material impact on our results of operations.
Interest Rate Risk
We are subject to interest rate risk on our borrowings under our bank lines of credit. Consequently, our interest expense fluctuates with changes in interest rates as we borrow amounts under these facilities.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of March 31, 2018, the end of the period covered by this report, our management, including our Chief Executive Officer and our Chief Financial Officer, reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Exchange Act). As discussed in our Annual Report for the fiscal year ended June 30, 2017, our management identified a material weakness in our internal control over non-routine transactions, including business combinations. Based upon managements review and evaluation, as a result of this material weakness, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission and is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Notwithstanding this material weakness, management has concluded that our consolidated financial statements included in this Quarterly Report fairly present, in all material respects, our financial position, results of operations, and cash flows for the periods presented in conformity with GAAP. Certain information and footnote disclosures required for annual financial statements have been condensed or excluded in accordance with SEC rules and regulations applicable to interim unaudited financial statements.
Remediation Efforts to Address Material Weakness
We are in the process of implementing certain remediation measures to address the material weakness and enhance our internal control over financial reporting. We have made significant progress with respect to the following actions to improve the design and operating effectiveness of our internal control over financial reporting:
· review the internal control environment to ensure personnel are trained and knowledgeable about the design, operation and evidence of internal controls;
· enhance the design of existing control activities to further identify our level of precision related to management review controls;
· implement additional control activities to ensure that controls are adequate and operate at an appropriate level of precision; and
· engaged third parties to assist in the enhancement of internal controls.
Changes in Internal Control over Financial Reporting
Other than remediation measures described above, there were no changes in our internal control over financial reporting during the third quarter of fiscal 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating our controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud within the Company have been detected.
Certain of the legal proceedings in which we are involved are discussed in Note 9, Commitments and Contingencies, to our Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q, and are hereby incorporated by reference.
The discussion of our business and operations in this Quarterly Report on Form 10-Q should be read together with the risk factors contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017, filed with the SEC on September 7, 2017, which describe various risks and uncertainties which could materially affect our business, financial condition or future results of operations. There have been no material changes to the risk factors included in our Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
See Issuer Purchases of Equity Securities discussion under Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations, which is hereby incorporated by reference.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
None
31.1 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
| |
31.2 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
| |
32.1 |
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
| |
32.2 |
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
| |
101.1 |
|
Sections of the OSI Systems, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in XBRL (eXtensible Business Reporting Language), submitted in the following files: | |
|
|
| |
|
|
101.INS |
XBRL Instance Document. |
|
|
101.SCH |
XBRL Taxonomy Extension Schema Document. |
|
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, in the City of Hawthorne, State of California on the 27th day of April 2018.
|
OSI SYSTEMS, INC. | |
|
|
|
|
By: |
/s/ Deepak Chopra |
|
|
Deepak Chopra |
|
|
President and Chief Executive Officer |
|
|
|
|
By: |
/s/ Alan Edrick |
|
|
Alan Edrick |
|
|
Executive Vice President and Chief Financial Officer |