OVERSEAS SHIPHOLDING GROUP INC - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-06479
OVERSEAS SHIPHOLDING GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 13-2637623 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
302 Knights Run Avenue, Tampa, Florida | 33602 | |
(Address of principal executive office) | (Zip Code) |
(813) 209-0600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Class A Common Stock (par value $0.01 per share) | OSG | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S–T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [X] | Non-accelerated filer [ ] | Smaller reporting company [X] |
Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. YES [X] NO[ ]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. The number of shares outstanding of the issuer’s Class A common stock as of November 6, 2019: Class A common stock, par value $0.01 – 85,675,594 shares. Excluded from these amounts are penny warrants, which were outstanding as of November 6, 2019 for the purchase of 3,693,499 shares of Class A common stock without consideration of any withholding pursuant to the cashless exercise procedures.
TABLE OF CONTENTS
2 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
DOLLARS IN THOUSANDS
September
30, 2019 | December
31, 2018 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 49,484 | $ | 80,417 | ||||
Restricted cash | 60 | 59 | ||||||
Voyage receivables, including unbilled of $4,532 and $10,160, net of reserve for doubtful accounts | 7,172 | 16,096 | ||||||
Income tax receivable | 476 | 439 | ||||||
Other receivables | 2,781 | 3,027 | ||||||
Prepaid expenses | 1,130 | 9,886 | ||||||
Inventories and other current assets | 1,998 | 2,456 | ||||||
Total Current Assets | 63,101 | 112,380 | ||||||
Vessels and other property, less accumulated depreciation | 732,675 | 597,659 | ||||||
Deferred drydock expenditures, net | 26,888 | 26,099 | ||||||
Total Vessels, Other Property and Deferred Drydock | 759,563 | 623,758 | ||||||
Restricted cash - non current | 114 | 165 | ||||||
Investments in and advances to affiliated companies | 272 | 3,585 | ||||||
Intangible assets, less accumulated amortization | 32,967 | 36,417 | ||||||
Operating lease right-of-use assets | 257,630 | — | ||||||
Other assets | 23,312 | 51,425 | ||||||
Total Assets | $ | 1,136,959 | $ | 827,730 | ||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable, accrued expenses and other current liabilities | $ | 31,933 | $ | 34,678 | ||||
Current portion of operating lease liabilities | 89,136 | — | ||||||
Current portion of finance lease liabilities | 4,011 | — | ||||||
Current installments of long-term debt | 30,821 | 23,240 | ||||||
Total Current Liabilities | 155,901 | 57,918 | ||||||
Reserve for uncertain tax positions | 218 | 220 | ||||||
Noncurrent operating lease liabilities | 191,046 | — | ||||||
Noncurrent finance lease liabilities | 24,075 | — | ||||||
Long-term debt | 344,696 | 322,295 | ||||||
Deferred income taxes, net | 71,456 | 73,365 | ||||||
Other liabilities | 19,982 | 44,464 | ||||||
Total Liabilities | 807,374 | 498,262 | ||||||
Equity: | ||||||||
Common stock - Class A ($0.01 par value; 166,666,666 shares authorized; 85,668,793 and 84,834,790 shares issued and outstanding) | 857 | 848 | ||||||
Paid-in additional capital | 589,985 | 587,826 | ||||||
Accumulated deficit | (254,318 | ) | (252,014 | ) | ||||
336,524 | 336,660 | |||||||
Accumulated other comprehensive loss | (6,939 | ) | (7,192 | ) | ||||
Total Equity | 329,585 | 329,468 | ||||||
Total Liabilities and Equity | $ | 1,136,959 | $ | 827,730 |
See notes to condensed consolidated financial statements
3 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Shipping Revenues: | ||||||||||||||||
Time and bareboat charter revenues | $ | 63,491 | $ | 51,033 | $ | 188,619 | $ | 159,113 | ||||||||
Voyage charter revenues | 17,435 | 29,503 | 68,503 | 117,820 | ||||||||||||
80,926 | 80,536 | 257,122 | 276,933 | |||||||||||||
Operating Expenses: | ||||||||||||||||
Voyage expenses | 4,424 | 8,481 | 15,762 | 30,135 | ||||||||||||
Vessel expenses | 33,993 | 33,865 | 98,960 | 101,025 | ||||||||||||
Charter hire expenses | 22,802 | 23,079 | 67,645 | 68,394 | ||||||||||||
Depreciation and amortization | 13,324 | 12,828 | 38,922 | 37,627 | ||||||||||||
General and administrative | 5,288 | 6,410 | 16,917 | 19,768 | ||||||||||||
Bad debt expense | — | — | 4,300 | — | ||||||||||||
Loss on disposal of vessels and other property, including impairments, net | 36 | — | 87 | — | ||||||||||||
Total operating expenses | 79,867 | 84,663 | 242,593 | 256,949 | ||||||||||||
Income/(loss) from vessel operations | 1,059 | (4,127 | ) | 14,529 | 19,984 | |||||||||||
Equity in income/(loss) of affiliated companies | 156 | — | 224 | (10 | ) | |||||||||||
Operating income/(loss) | 1,215 | (4,127 | ) | 14,753 | 19,974 | |||||||||||
Other income, net | 375 | 518 | 992 | 271 | ||||||||||||
Income/(loss) before interest expense and income taxes | 1,590 | (3,609 | ) | 15,745 | 20,245 | |||||||||||
Interest expense | (6,047 | ) | (7,828 | ) | (19,124 | ) | (23,401 | ) | ||||||||
Loss before income taxes | (4,457 | ) | (11,437 | ) | (3,379 | ) | (3,156 | ) | ||||||||
Income tax benefit | 694 | 23,385 | 1,075 | 21,821 | ||||||||||||
Net (loss)/income | $ | (3,763 | ) | $ | 11,948 | $ | (2,304 | ) | $ | 18,665 | ||||||
Weighted Average Number of Common Shares Outstanding: | ||||||||||||||||
Basic - Class A | 89,375,668 | 88,535,376 | 89,210,136 | 88,337,614 | ||||||||||||
Diluted - Class A | 89,375,668 | 89,229,282 | 89,210,136 | 89,017,866 | ||||||||||||
Per Share Amounts: | ||||||||||||||||
Basic and diluted net (loss)/income - Class A | $ | (0.04 | ) | $ | 0.13 | $ | (0.03 | ) | $ | 0.21 |
See notes to condensed consolidated financial statements
4 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME
DOLLARS IN THOUSANDS
(UNAUDITED)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net (loss)/income | $ | (3,763 | ) | $ | 11,948 | $ | (2,304 | ) | $ | 18,665 | ||||||
Other comprehensive income, net of tax: | ||||||||||||||||
Net change in unrealized gains on cash flow hedges | — | — | — | 112 | ||||||||||||
Defined benefit pension and other postretirement benefit plans: | ||||||||||||||||
Net change in unrecognized prior service costs | (17 | ) | (31 | ) | (50 | ) | (102 | ) | ||||||||
Net change in unrecognized actuarial losses | 102 | 134 | 303 | 435 | ||||||||||||
Other comprehensive income | 85 | 103 | 253 | 445 | ||||||||||||
Comprehensive (loss)/income | $ | (3,678 | ) | $ | 12,051 | $ | (2,051 | ) | $ | 19,110 |
See notes to condensed consolidated financial statements
5 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
DOLLARS IN THOUSANDS
(UNAUDITED)
Nine Months Ended September 30, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net (loss)/income | $ | (2,304 | ) | $ | 18,665 | |||
Items included in net income not affecting cash flows: | ||||||||
Depreciation and amortization | 38,922 | 37,627 | ||||||
Bad debt expense | 4,300 | — | ||||||
Loss on disposal of vessels and other property, including impairments, net | 87 | — | ||||||
Amortization of debt discount and other deferred financing costs | 1,477 | 3,117 | ||||||
Compensation relating to restricted stock awards and stock option grants | 1,212 | 2,312 | ||||||
Deferred income tax benefit | (1,851 | ) | (22,328 | ) | ||||
Interest on finance lease liabilities | 941 | — | ||||||
Non-cash operating lease expense | 62,058 | — | ||||||
Loss on extinguishment of debt, net | 72 | 981 | ||||||
Other - net | — | 1,575 | ||||||
Distributed earnings of affiliated companies | 3,314 | 3,747 | ||||||
Payments for drydocking | (11,477 | ) | (9,629 | ) | ||||
Operating lease right-of-use assets | 5,999 | — | ||||||
Operating lease liabilities | (61,366 | ) | — | |||||
Changes in operating assets and liabilities, net | 4,368 | 7,630 | ||||||
Net cash provided by operating activities | 45,752 | 43,697 | ||||||
Cash Flows from Investing Activities: | ||||||||
Proceeds from disposals of vessels and other property | 3,404 | — | ||||||
Expenditures for vessels and vessel improvements | (105,244 | ) | (10,116 | ) | ||||
Expenditures for other property | (1,399 | ) | (124 | ) | ||||
Net cash used in investing activities | (103,239 | ) | (10,240 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Payments on debt | (16,667 | ) | (28,166 | ) | ||||
Extinguishment of debt | (3,271 | ) | (47,000 | ) | ||||
Tax withholding on share-based awards | (294 | ) | (359 | ) | ||||
Issuance of debt | 50,000 | — | ||||||
Deferred financing costs for issuance of debt | (1,417 | ) | — | |||||
Payments on principal portion of finance lease liabilities | (1,847 | ) | — | |||||
Net cash provided by/(used in) financing activities | 26,504 | (75,525 | ) | |||||
Net decrease in cash, cash equivalents and restricted cash | (30,983 | ) | (42,068 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 80,641 | 166,269 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 49,658 | $ | 124,201 |
See notes to condensed consolidated financial statements
6 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
DOLLARS IN THOUSANDS
(UNAUDITED)
Common Stock (1) | Paid-in Additional Capital (2) | Accumulated Deficit | Accumulated Other Comprehensive Loss (3) | Total | ||||||||||||||||
Balance at December 31, 2017 | $ | 783 | $ | 584,675 | $ | (265,758 | ) | $ | (6,462 | ) | $ | 313,238 | ||||||||
Adoption of accounting standard | — | — | (1,228 | ) | — | (1,228 | ) | |||||||||||||
Net income | — | — | 3,662 | — | 3,662 | |||||||||||||||
Other comprehensive income | — | — | — | 215 | 215 | |||||||||||||||
Forfeitures, cancellations, issuance and vesting of restricted stock awards, net | 4 | (363 | ) | — | — | (359 | ) | |||||||||||||
Compensation related to Class A options granted and restricted stock awards | — | 1,731 | — | — | 1,731 | |||||||||||||||
Balance at March 31, 2018 | 787 | 586,043 | (263,324 | ) | (6,247 | ) | 317,259 | |||||||||||||
Net income | — | — | 3,055 | — | 3,055 | |||||||||||||||
Other comprehensive income | — | — | — | 127 | 127 | |||||||||||||||
Forfeitures, cancellations, issuance and vesting of restricted stock awards, net | 3 | (3 | ) | — | — | — | ||||||||||||||
Compensation related to Class A options granted and restricted stock awards | 391 | — | — | 391 | ||||||||||||||||
Conversion of Class A warrants to common stock | 17 | (17 | ) | — | — | — | ||||||||||||||
Balance at June 30, 2018 | 807 | 586,414 | (260,269 | ) | (6,120 | ) | 320,832 | |||||||||||||
Net income | — | — | 11,948 | — | 11,948 | |||||||||||||||
Other comprehensive income | — | — | — | 103 | 103 | |||||||||||||||
Compensation related to Class A options granted and restricted stock awards | — | 502 | — | — | 502 | |||||||||||||||
Conversion of Class A warrants to common stock | 39 | (39 | ) | — | — | — | ||||||||||||||
Balance at September 30, 2018 | $ | 846 | $ | 586,877 | $ | (248,321 | ) | $ | (6,017 | ) | $ | 333,385 | ||||||||
Balance at December 31, 2018 | $ | 848 | $ | 587,826 | $ | (252,014 | ) | $ | (7,192 | ) | $ | 329,468 | ||||||||
Net income | — | — | 3,197 | — | 3,197 | |||||||||||||||
Other comprehensive income | — | — | — | 83 | 83 | |||||||||||||||
Forfeitures, cancellations, issuance and vesting of restricted stock awards, net | 5 | (299 | ) | — | — | (294 | ) | |||||||||||||
Compensation related to Class A options granted and restricted stock awards | — | 1,559 | — | — | 1,559 | |||||||||||||||
Balance at March 31, 2019 | 853 | 589,086 | (248,817 | ) | (7,109 | ) | 334,013 | |||||||||||||
Net loss | — | — | (1,738 | ) | — | (1,738 | ) | |||||||||||||
Other comprehensive income | — | — | — | 85 | 85 | |||||||||||||||
Forfeitures, cancellations, issuance and vesting of restricted stock awards, net | 2 | (3 | ) | — | — | (1 | ) | |||||||||||||
Compensation related to Class A options granted and restricted stock awards | — | 454 | — | — | 454 | |||||||||||||||
Conversion of Class A warrants to common stock | 2 | (2 | ) | — | — | — | ||||||||||||||
Balance at June 30, 2019 | 857 | 589,535 | (250,555 | ) | (7,024 | ) | 332,813 | |||||||||||||
Net loss | — | — | (3,763 | ) | — | (3,763 | ) | |||||||||||||
Other comprehensive income | — | — | — | 85 | 85 | |||||||||||||||
Compensation related to Class A options granted and restricted stock awards | — | 450 | — | — | 450 | |||||||||||||||
Balance at September 30, 2019 | $ | 857 | $ | 589,985 | $ | (254,318 | ) | $ | (6,939 | ) | $ | 329,585 |
(1) | Par value $0.01 per share; 166,666,666 Class A shares authorized; 85,668,793 Class A shares outstanding as of September 30, 2019. | |
(2) | Includes 19,475,470 outstanding Class A warrants as of September 30, 2019. | |
(3) | Amounts are net of tax. |
See notes to condensed consolidated financial statements
7 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Note 1 — Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Overseas Shipholding Group, Inc., a Delaware corporation (the “Parent Company”), and its wholly-owned subsidiaries (collectively, the “Company” or “OSG”, “we”, “us” or “our”). The Company owns and operates a fleet of oceangoing vessels engaged primarily in the transportation of crude oil and refined petroleum products in the U.S. Flag trade through two wholly-owned subsidiaries.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by generally accepted accounting principles in the United States. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results have been included. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.
The condensed consolidated balance sheet as of December 31, 2018 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (“Form 10-K”).
Note 2 — Recently Adopted and Issued Accounting Standards
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, Leases, which is included in the ASC in Topic 842. ASU 2016-02 is intended to improve transparency and comparability of lease accounting among organizations. For leases with terms greater than 12 months, the amendments require the lease rights and obligations arising from the leasing arrangements, including operating leases, to be recognized as assets and liabilities on the balance sheet. However, the effect on the statement of operations and the statement of cash flows is largely unchanged from prior GAAP. The amendments also expand the required disclosures surrounding leasing arrangements. Subsequently, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases, ASU No. 2018-11, Targeted Improvements, ASU No. 2018-20, Narrow-Scope Improvements for Lessors, and ASU 2019-01, Codification Improvements, to clarify and amend the guidance in ASU No. 2016-02.
The Company adopted the standard using the modified retrospective approach effective January 1, 2019. The Company’s lease portfolio is primarily comprised of vessels chartered-in and office space. As a result of adopting this standard, the Company recorded right-of-use assets of $264,546 and lease liabilities of $280,407 at January 1, 2019. The adoption of this standard did not impact the Company’s accumulated deficit, consolidated statements of operations or consolidated statements of cash flows.
The Company applied the package of practical expedients that allows companies not to reassess whether any expired or expiring contracts are or contain leases, lease classification for any expired or expiring leases and initial direct costs for any expired or expiring leases. Also, the Company made the accounting policy election to keep leases with a term of 12 months or less off the balance sheet. Finally, the Company implemented changes to processes and internal controls to meet the standard’s updated reporting and disclosure requirements.
See Note 10, “Leases,” for additional information.
8 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Recently Issued Accounting Standards
In August 2018, the FASB issued ASU 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20), Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans, which amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The new guidance is effective for fiscal years ending after December 15, 2020 and is required to be applied on a retrospective basis to all periods presented. Early adoption is permitted. The Company plans to adopt this standard on January 1, 2021. The adoption of this standard is not expected to have a material effect on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates certain disclosure requirements for fair value measurements for all entities, requires public entities to disclose certain new information and modifies some disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. Early adoption is permitted in interim periods, including periods for which financial statements have not been issued or financial statements have not been made available for issuance. The Company plans to adopt this standard on January 1, 2020. The adoption of this standard is not expected to have a material effect on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which adds a new Topic 326 and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to maturity debt securities. Under current U.S. GAAP, entities generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all recognition thresholds and will require entities to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the entity expects to collect over the instrument’s contractual life. Subsequently, the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, to clarify that receivables arising from operating leases are within the scope of lease accounting standards.
At its meeting in October 2019, the FASB affirmed its decision to use a two-bucket approach for determining the effective dates of major accounting standards, which included the credit losses standard. Under this approach, the buckets would be defined as follows:
Bucket 1— All public business entities (“PBEs”) that are SEC filers (as defined in U.S. GAAP), excluding smaller reporting companies (“SRCs”) (as defined by the SEC). The credit losses standard would be effective January 1, 2020.
Bucket 2— All other entities, including SRCs, other PBEs that are not SEC filers, private companies, not-for-profit organizations, and employee benefit plans. The credit losses standard would be effective January 1, 2023.
At the annual evaluation date on June 30, 2019, the Company met the SEC definition of a smaller reporting company. Accordingly, the Company plans on adopting the credit losses standard on January 1, 2023 subject to the issuance of the final ASU from the FASB which is expected in November 2019.
9 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Note 3 - Revenue Recognition
Shipping Revenues
Time Charter Revenues
The Company enters into time charter contracts under which a customer pays a fixed daily or monthly rate for a fixed period of time for use of a vessel. The Company recognizes revenues from time charters as operating leases ratably over the noncancellable contract term. Customers generally pay voyage expenses such as fuel, canal tolls and port charges. The Company also provides the charterer with services such as technical management expenses and crew costs. While there are lease and service (non-lease) components related to time charter contracts, the predominant component of the contract is the charterer’s lease of the vessel. The non-lease components of the contract have the same timing and pattern of transfer as the underlying lease component; therefore, the Company applied the practical expedient to combine lease and non-lease components and recognizes revenue related to this service ratably over the life of the contract term.
Voyage Charter Revenues
The Company enters into voyage charter contracts, under which the customer pays a transportation charge, voyage freight, for the movement of a specific cargo between two or more specified ports. The Company’s performance obligation under voyage charters, which consists of moving cargo from a load port to a discharge port, is satisfied over time. Accordingly, under ASC 606, Revenue from Contracts with Customers, the Company recognizes revenue from voyage charters ratably over the estimated length of each voyage, calculated on a load-to-discharge basis. The transaction price is in the form of a fixed fee at contract inception, which is the transportation charge. Voyage charter contracts also include variable consideration primarily in the form of demurrage, which is additional revenue the Company receives for delays experienced in loading or unloading cargo that are not deemed to be the responsibility of the Company. The Company does not include demurrage in the transaction price for voyage charters as it is considered constrained since it is highly susceptible to factors outside the Company’s influence. Examples of when demurrage is incurred include unforeseeable weather conditions and security regulations at ports. The uncertainty related to this variable consideration is resolved upon the completion of the voyage, the duration of which is generally less than 30 days.
U.S. Maritime Security Program
Two of the Company’s U.S. Flag Product Carriers participate in the U.S. Maritime Security Program (“MSP”), which ensures that privately-owned, military-useful U.S. Flag vessels are available to the U.S. Department of Defense in the event of war or national emergency. The Company considers the MSP contract with the U.S. government a service arrangement under ASC 606. Under this arrangement, the Company receives an annual operating-differential subsidy pursuant to the Merchant Marine Act of 1936 for each participating vessel, subject in each case to annual congressional appropriations. The subsidy is intended to reimburse owners for the additional costs of operating U.S. Flag vessels; therefore, the Company has presented this subsidy as an offset to vessel expenses.
Contracts of Affreightment
The Company enters into contracts of affreightment (“COA”) to provide transportation services between specified points for a stated quantity of cargo over a specific time period, but without designating voyage schedules. The Company has COA arrangements to provide for lightering services and other arrangements based on the number of voyages. These contracts are service contracts within the scope of ASC 606 for which the underlying performance obligation is satisfied as a series of distinct services.
The Company’s COA include minimum purchase requirements from customers that are expressed in either fixed monthly barrels, annual minimum barrel volume requirements or annual minimum number of voyages to complete. The Company is required to transport and the charterer is required to provide the Company with a minimum volume requirement. These contract minimums represent fixed consideration within the contract which is recognized as the distinct services of delivering barrels or voyages are performed in the series over time. The Company will adjust revenue recognized for any minimum volume unexercised right.
COA provide the charterer with the opportunity to purchase additional transportation services above the minimum. If this is not considered a material right, the Company recognizes revenue related to the additional services at the contractual rate as the product is transferred over time. If the additional transportation service is considered a material right, the Company applies the practical alternative to allocate the transaction price to the material right. As a result, the Company may recognize revenue related to COA at an amount which is different than the invoiced amount if the Company’s estimated volume to be transported under the contract exceeds the contractual minimum.
10 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
COA also include variable consideration primarily related to demurrage. The Company does not include this variable consideration in the transaction price for these contracts as the consideration is constrained since the obligation to deliver this service is outside the control of the Company. The uncertainty related to this variable consideration is resolved with the customer over the course of the contract term as individual voyages discharge. Revenue generated by COA is included within voyage charter revenues on the condensed consolidated statements of operations.
At September 30, 2019, the Company had deferred revenue of $613 related to certain of the Company’s COA, which is included in accounts payable, accrued expenses and other current liabilities on the condensed consolidated balance sheets.
Disaggregated Revenue
The Company has disaggregated revenue from contracts with customers into categories which depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Consequently, the disaggregation below is based on contract type. Since the terms within these contract types are generally standard in nature, the Company does not believe that further disaggregation would result in increased insight into the economic factors impacting revenue and cash flows.
The following table shows the Company’s shipping revenues disaggregated by nature of the charter arrangement for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Time and bareboat charter revenues | $ | 63,491 | $ | 51,033 | $ | 188,619 | $ | 159,113 | ||||||||
Voyage charter revenues(1) | 7,369 | 14,705 | 21,063 | 67,988 | ||||||||||||
Contracts of affreightment revenues | 10,066 | 14,798 | 47,440 | 49,832 | ||||||||||||
Total shipping revenues | $ | 80,926 | $ | 80,536 | $ | 257,122 | $ | 276,933 |
(1) Voyage charter revenues include approximately $659 and $1,320 of revenue related to short-term time charter contracts for the three months ended September 30, 2019 and 2018, respectively, and $4,516 and $7,611 for the nine months ended September 30, 2019 and 2018, respectively.
Voyage Receivables
As of September 30, 2019 and December 31, 2018, contract balances from contracts with customers consisted of voyage receivables, including unbilled receivables, of $5,221 and $12,515, respectively, net of allowance for doubtful accounts. For voyage charters, voyage freight is due to the Company upon completion of discharge at the last discharge port. For lightering contracts, the Company invoices the customer monthly based on the actual barrels of cargo lightered. The Company routinely reviews its voyage receivables and makes provisions for probable doubtful accounts; however, those provisions are estimates and actual results could differ from those estimates and those differences may be material. Voyage receivables are removed from accounts receivable and the allowance for doubtful accounts when they are deemed uncollectible. The Company deems voyage receivables uncollectible when the Company has exhausted collection efforts.
11 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Costs to Fulfill a Contract
Under ASC 606, for voyage charters and contracts of affreightment, the Company capitalizes the direct costs, which are voyage expenses, of relocating the vessel to the load port to be amortized during transport of the cargo. At September 30, 2019, the costs related to voyages that were not yet completed were not material.
Additionally, these contracts include out-of-pocket expense (i.e. fuel, port charges, canal tolls) incurred by the Company in fulfilling its performance obligation, which are reimbursed by the charterer at cost. The reimbursement for these fulfillment costs have been included in the Company’s estimated transaction price for the contract and recognized as revenue when performance obligations are satisfied.
Transaction Price Allocated to the Remaining Performance Obligations
As of September 30, 2019, there was an aggregate amount of $48,773 of revenue under COA which the Company will be entitled to providing services in the future. The Company expects to recognize revenue of approximately $12,682 in 2019, $32,296 in 2020 and $3,795 in 2021 under these contracts. These estimated amounts relate to the fixed consideration of contractual minimums within the contracts based on the Company’s best estimate of future services.
Practical Expedients and Exemptions
The Company’s voyage charter contracts and some of the Company’s COA have an original expected duration of one year or less; therefore, the Company has elected to apply the practical expedient, which permits the Company to not disclose the portion of the transaction price allocated to the remaining performance obligations within these contracts.
The Company expenses broker commissions for voyage charters, which are costs of obtaining a contract, as they are incurred because the amortization period is less than one year or are otherwise amortized as the underlying performance obligation is satisfied. The Company records these costs within voyage expenses in the consolidated statements of operations.
The Company has not retrospectively restated contracts that were modified before the January 1, 2018 adoption date.
Note 4 — Earnings per Common Share
Basic earnings per common share is computed by dividing earnings, after the deduction of dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period. As management deemed the exercise price for the Class A warrants of $0.01 per share to be nominal, warrant proceeds are ignored and the shares issuable upon Class A warrant exercise are included in the calculation of basic weighted average common shares outstanding for all periods.
The computation of diluted earnings per share assumes the issuance of common stock for all potentially dilutive stock options and restricted stock units. Participating securities are defined by ASC 260, Earnings Per Share, as unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents and are included in the computation of earnings per share pursuant to the two-class method.
Class A
As of September 30, 2019, there were 1,718,865 shares of Class A restricted stock units and 1,478,756 Class A stock options outstanding, which were considered to be potentially dilutive securities. As of September 30, 2018, there were 912,315 shares of Class A restricted stock units and 866,011 Class A stock options outstanding, which were considered to be potentially dilutive securities.
The components of the calculation of basic earnings per share and diluted earnings per share are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net (loss)/income | $ | (3,763 | ) | $ | 11,948 | $ | (2,304 | ) | $ | 18,665 | ||||||
Weighted average common shares outstanding: | ||||||||||||||||
Class A common stock - basic | 89,375,668 | 88,535,376 | 89,210,136 | 88,337,614 | ||||||||||||
Class A common stock - diluted | 89,375,668 | 89,229,282 | 89,210,136 | 89,017,866 |
For the three and nine months ended September 30, 2018, there were 693,906 and 680,252 dilutive equity awards outstanding, respectively.
12 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Note 5 — Fair Value Measurements and Fair Value Disclosures
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash and cash equivalents and restricted cash— The carrying amounts reported in the condensed consolidated balance sheet for interest-bearing deposits approximate their fair value.
Debt— The fair values of the Company’s publicly traded and non-public debt are estimated based on quoted market prices.
ASC 820, Fair Value Measurements and Disclosures, relating to fair value measurements defines fair value and established a framework for measuring fair value. The ASC 820 fair value hierarchy distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, essentially an exit price. In addition, the fair value of assets and liabilities should include consideration of non-performance risk, which for the liabilities described below includes the Company’s own credit risk.
The levels of the fair value hierarchy established by ASC 820 are as follows:
Level 1 - | Quoted prices in active markets for identical assets or liabilities |
Level 2 - | Quoted prices for similar assets and liabilities in active markets or inputs that are observable |
Level 3 - | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
The estimated fair values of the Company’s financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:
Carrying | Fair Value | |||||||||||
Value | Level 1 | Level 2 | ||||||||||
September 30, 2019: | ||||||||||||
Assets | ||||||||||||
Cash (1) | $ | 49,658 | $ | 49,658 | $ | — | ||||||
Total | $ | 49,658 | $ | 49,658 | $ | — | ||||||
Liabilities | ||||||||||||
Term loan agreement, due 2023 | $ | 298,579 | $ | — | $ | 305,978 | ||||||
Term loan agreement, due 2024 | 48,855 | — | 50,150 | |||||||||
Term loan agreement, due 2026 | 27,395 | — | 27,582 | |||||||||
7.5% Election 2 notes due 2021 | 298 | — | 302 | |||||||||
7.5% notes due 2024 | 390 | — | 391 | |||||||||
Total | $ | 375,517 | $ | — | $ | 384,403 |
13 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Carrying | Fair Value | |||||||||||
Value | Level 1 | Level 2 | ||||||||||
December 31, 2018: | ||||||||||||
Assets | ||||||||||||
Cash (1) | $ | 80,641 | $ | 80,641 | $ | — | ||||||
Total | $ | 80,641 | $ | 80,641 | $ | — | ||||||
Liabilities | ||||||||||||
Term loan agreement, due 2023 | $ | 317,472 | $ | — | $ | 325,000 | ||||||
Term loan agreement, due 2026 | 27,376 | — | 26,500 | |||||||||
7.5% Election 2 notes due 2021 | 297 | — | 229 | |||||||||
7.5% notes due 2024 | 390 | — | 296 | |||||||||
Total | $ | 345,535 | $ | — | $ | 352,025 |
(1) | Includes current and non-current restricted cash aggregating $174 and $224 at September 30, 2019 and December 31, 2018, respectively. Restricted cash as of September 30, 2019 and December 31, 2018 was related to the Company’s Unsecured Senior Notes. |
Nonfinancial Instruments that are Measured at Fair Value on a Nonrecurring Basis
Vessel and Intangible Assets Impairments
During the third quarter of 2019, the Company considered whether events or changes in circumstances had occurred since December 31, 2018 that could indicate the carrying amounts of the vessels in the Company’s fleet and the carrying value of the Company’s intangible assets may not be recoverable as of September 30, 2019. The Company concluded that no such events or changes in circumstances had occurred.
Note 6 — Taxes
For the three months ended September 30, 2019 and 2018, the Company recorded income tax benefits of $694 and $23,385, respectively, which represented effective tax rates of 16% and 205%, respectively. For the nine months ended September 30, 2019 and 2018, the Company recorded income tax benefits of $1,075 and $21,821, respectively, which represented effective tax rates of 32% and 691%, respectively. The decrease in the effective tax rate for the three and nine months ended September 30, 2019 compared to the three and nine months ended September 30, 2018 was substantially due to the one-time settlement of the Internal Revenue Service (“IRS”) exam of the 2012 through 2015 audit years that occurred during the third quarter of 2018, which permitted us to recognize benefits that had been previously deferred. The effective tax rate for the nine months ended September 30, 2019 was more than the statutory rate due to the discrete tax benefit recorded in the first quarter and the tonnage tax exclusion. The effective tax rate for the nine months ended September 30, 2018 was more than the statutory rate as a result of stock compensation pursuant to ASU-2016-09, Improvements to Employee Share-Based Payment Accounting, offset in part by the non-taxability of income subject to the U.S. tonnage tax. The effective rate for the 2018 period was also impacted by the settlement of the IRS audit.
As of September 30, 2019 and December 31, 2018, the Company recorded a non-current reserve for uncertain tax positions of $218 and $220, respectively.
14 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Note 7 — Related Parties
Equity Method Investment
Investments in and advances to affiliated companies are comprised of the Company’s 37.5% interest in Alaska Tanker Company, LLC (“ATC”), which manages vessels carrying Alaskan crude for BP West Coast Products, LLC (“BP”). In the first quarter of 1999, OSG, BP, and Keystone Shipping Company formed ATC to manage the vessels carrying crude oil for BP. ATC provides marine transportation services in the environmentally sensitive Alaskan crude oil trade. Each member in ATC is entitled to receive its respective share of any incentive charter hire payable by BP to ATC. The Company has accounted for the investment in ATC as an equity–method investment because the Company does not individually retain the power to significantly impact the economic performance of ATC and the Company’s maximum exposure to losses in ATC is limited to its initial capital investment in ATC, which is not material.
Guarantees
International Seaways, Inc. (“INSW”) entered into guarantee arrangements in connection with the spin-off from OSG on November 30, 2016. On October 7, 2019, INSW sold its ownership interest in their joint venture with Qatar Gas Transport Company Ltd, releasing OSG from all obligations under the guarantee arrangements.
Note 8 — Capital Stock and Stock Compensation
Share and Warrant Repurchases
During the nine months ended September 30, 2019, in connection with the vesting of restricted stock units (“RSUs”), the Company withheld 159,685 shares of Class A common stock at an average price of $1.84 per share (based on the market prices on the dates of vesting) from certain members of management to cover withholding taxes.
Warrant Conversions
During the nine months ended September 30, 2019, the Company issued 213,146 shares of Class A common stock as a result of the exercise of 1,128,184 Class A warrants. During the nine months ended September 30, 2018, the Company issued 5,605,911 shares of Class A common stock as a result of the exercise of 29,581,938 Class A warrants.
Stock Compensation
The Company accounts for stock compensation expense in accordance with the fair value based method required by ASC 718, Compensation – Stock Compensation. This method requires share-based payment transactions to be measured based on the fair value of the equity instruments issued.
Director Compensation — Restricted Stock Units
During the nine months ended September 30, 2019, the Company awarded 357,866 time-based RSUs to its non-employee directors. The grant date fair value of these awards was $1.78 per RSU. Each RSU represents a contingent right to receive one share of Class A common stock upon vesting. These RSUs vest in full on the first anniversary of the grant date, subject to each director continuing to provide services to the Company through such date.
Management Compensation — Restricted Stock Units and Stock Options
During the nine months ended September 30, 2019, the Company granted 552,598 RSUs to its employees, including senior officers, respectively. The grant date fair value of these awards was $2.02 per RSU. Each RSU represents a contingent right to receive one share of Class A common stock upon vesting. Each award of RSUs will vest in equal installments on each of the first three anniversaries of the grant date.
15 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
In addition, during the nine months ended September 30, 2019, the Company awarded 329,121 shares of the Company’s Class A common stock to one of its senior officers, respectively, which vested immediately. The average grant date fair value of these awards was $1.90 per share.
During the nine months ended September 30, 2019, the Company awarded 352,258 performance-based RSUs to its senior officers, respectively. Each performance-based RSU represents a contingent right to receive RSUs based upon continuous employment through the end of a three-year performance period (the “Performance Period”) and will vest as follows: (i) one-half of the target RSUs will vest and become nonforfeitable subject to OSG’s return on invested capital (“ROIC”) performance in the three-year ROIC performance period relative to a target rate (the “ROIC Target”) set forth in the award agreements (the formula for ROIC is net operating profit after taxes divided by the net of total debt plus shareholders equity less cash); and (ii) one–half of the target RSUs will be subject to OSG’s three–year total shareholder return (“TSR Target”) performance relative to that of a performance index over a three–year TSR performance period. The index consists of companies that comprise a combination of the oil and gas storage and transportation and marine GICS sub-industries indexes during the Performance Period. Vesting is subject in each case to the Human Resources and Compensation Committee’s certification of achievement of the performance measures and targets.
The ROIC Target RSU award and the TSR Target RSU award is subject to an increase up to a maximum of 176,129 target RSUs combined (528,387 RSUs in total) or decrease depending on performance against the applicable measure and targets. The ROIC performance goal is a performance condition which, as of September 30, 2019, management believed was probable of being achieved. Accordingly, for financial reporting purposes, compensation costs have been recognized for these awards. The grant date fair value of the TSR based performance awards, which have a market condition, was determined to be $2.02 per RSU.
During the nine months ended September 30, 2019, the Company awarded 612,745 stock options to one of its senior officers, which vested immediately. Each stock option represents an option to purchase one share of Class A common stock for an exercise price of $1.89 per share. The call option value of the options was $1.02 per option. Under the grant agreement, the stock options have a holding requirement until the earliest to occur of (i) a change in control; (ii) the separation from service date, in the event of a termination of the grantee’s employment by the Company without cause or by the grantee for good reason, and (iii) the third anniversary of the grant date. The stock options expire on the business day immediately preceding the tenth anniversary of the award date. If a stock option grantee’s employment is terminated for cause (as defined in the applicable Form of Grant Agreement), stock options (whether then vested or exercisable or not) will lapse and will not be exercisable. If a stock option grantee’s employment is terminated for reasons other than cause, the option recipient may exercise the vested portion of the stock option but only within such period of time ending on the earlier to occur of (i) the 90th day ending after the option holder’s employment terminated and (ii) the expiration of the options, provided that if the option holder’s employment terminates for death or disability the vested portion of the option may be exercised until the earlier of (i) the first anniversary of employment termination and (ii) the expiration date of the options.
Note 9 — Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of related taxes, in the condensed consolidated balance sheets follow:
As of | September 30, 2019 | December 31, 2018 | ||||||
Items not yet recognized as a component of net periodic benefit cost (pension and other postretirement benefit plans) | $ | (6,939 | ) | $ | (7,192 | ) | ||
Accumulated other comprehensive loss | $ | (6,939 | ) | $ | (7,192 | ) |
16 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
The following tables present the changes in the balances of each component of accumulated other comprehensive loss, net of related taxes, during the three and nine months ended September 30, 2019 and 2018:
Items not yet recognized as a component of net periodic benefit cost (pension and other postretirement plans) | ||||
Balance as of June 30, 2019 | $ | (7,024 | ) | |
Current period change, excluding amounts reclassified from accumulated other comprehensive income | (23 | ) | ||
Amounts reclassified from accumulated other comprehensive income | 108 | |||
Total change in accumulated other comprehensive income | 85 | |||
Balance as of September 30, 2019 | $ | (6,939 | ) | |
Balance as of June 30, 2018 | $ | (6,120 | ) | |
Current period change, excluding amounts reclassified from accumulated other comprehensive income | 18 | |||
Amounts reclassified from accumulated other comprehensive income | 85 | |||
Total change in accumulated other comprehensive income | 103 | |||
Balance as of September 30, 2018 | $ | (6,017 | ) |
Unrealized losses on cash flow hedges | Items not yet recognized as a component of net periodic benefit cost (pension and other postretirement plans) | Total | ||||||||||
Balance as of December 31, 2018 | $ | — | $ | (7,192 | ) | $ | (7,192 | ) | ||||
Current period change, excluding amounts reclassified from accumulated other comprehensive income | — | (71 | ) | (71 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income | — | 324 | 324 | |||||||||
Total change in accumulated other comprehensive income | — | 253 | 253 | |||||||||
Balance as of September 30, 2019 | $ | — | $ | (6,939 | ) | $ | (6,939 | ) | ||||
Balance as of December 31, 2017 | $ | (112 | ) | $ | (6,350 | ) | $ | (6,462 | ) | |||
Current period change, excluding amounts reclassified from accumulated other comprehensive income | (69 | ) | 79 | 10 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 181 | 254 | 435 | |||||||||
Total change in accumulated other comprehensive income | 112 | 333 | 445 | |||||||||
Balance as of September 30, 2018 | $ | — | $ | (6,017 | ) | $ | (6,017 | ) |
17 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
The Company includes the service cost component for net periodic benefit cost/(income) in vessel expenses and general and administrative expenses and other components in other income/(expense) on the condensed consolidated statements of operations.
Note 10 — Leases
On January 1, 2019, the Company adopted ASC 842 applying the modified retrospective method. Results for reporting periods beginning after January 1, 2019 are presented under ASC 842, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period.
The Company’s lease portfolio is comprised of vessels chartered-in, office space and equipment under agreements with contractual periods ranging from less than 1 year to 16 years. Many of the Company’s leases contain one or more options to extend. The Company includes options that it is reasonably certain to exercise in its evaluation of the lease term after considering all relevant economic and financial factors. The impact of adopting this standard resulted in the recording of right-of-use assets of $264,546 and lease liabilities of $280,407 at January 1, 2019. The adoption of the standard did not impact the Company’s accumulated deficit, consolidated statements of operations or consolidated statements of cash flows. The Company calculates the initial lease liability as the present value of fixed payments, or in substance fixed payments, not yet paid and variable payments that are based on an index (e.g., CPI), measured at commencement. The Company’s leases are discounted using its incremental borrowing rate adjusted for risk based on the length of the lease term because the rate implicit in the lease is not readily determinable.
The Company applied the package of practical expedients that allows companies not to reassess whether any expired or expiring contracts are or contain leases, lease classification for any expired or expiring leases and initial direct costs for any expired or expiring leases. Also, the Company made the accounting policy election to keep leases with a term of 12 months or less off the balance sheet. Finally, the Company implemented changes to processes and internal controls to meet the standard’s updated reporting and disclosure requirements.
18 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
The Company’s lease right-of-use assets and lease liabilities at September 30, 2019 were as follows:
September 30, 2019 | ||||
Operating leases | ||||
Vessels chartered-in noncurrent operating lease assets | $ | 254,973 | ||
Office space noncurrent operating lease assets | 2,657 | |||
Total noncurrent operating lease assets | $ | 257,630 | ||
Vessels chartered-in operating lease liabilities | ||||
Current portion of operating lease liabilities | $ | 88,572 | ||
Noncurrent operating lease liabilities | 188,953 | |||
277,525 | ||||
Office space operating lease liabilities | ||||
Current portion of operating lease liabilities | 564 | |||
Noncurrent operating lease liabilities | 2,093 | |||
2,657 | ||||
Total operating lease liabilities | $ | 280,182 | ||
Finance lease | ||||
Vessels and other property | $ | 28,993 | ||
Accumulated depreciation | (1,309 | ) | ||
Vessels and other property, less accumulated depreciation | $ | 27,684 | ||
Current portion of finance lease liabilities | $ | 4,011 | ||
Noncurrent finance lease liabilities | 24,075 | |||
Total finance lease liabilities | $ | 28,086 |
Charters-in
As of September 30, 2019, the Company had commitments to charter-in 11 vessels, which are all bareboat charters. During the second quarter of 2019, the Company commenced a bareboat charter for the Overseas Key West for a lease term of 10 years. Based on the length of the lease term and the remaining economic life of the vessel, it is accounted for as a finance lease. The remaining 10 chartered-in vessels are accounted for as operating leases. The right-of-use asset accounted for as a finance lease arrangement is reported in vessels and other property, less accumulated depreciation on our condensed consolidated balance sheets. The Company holds options for 10 of the vessels chartered-in that can be exercised for 1, 3 or 5 years with the 1-year option only usable once, while the 3- and 5-year options are available indefinitely. The lease payments for the charters-in are fixed throughout the option periods and the options are on a vessel-by-vessel basis that can be exercised individually. The Company exercised its option on one of its vessels to extend the term until June 2025. On December 10, 2018, the Company exercised its options to extend the terms of the other nine vessels. Terms for five of the vessels were extended for an additional three years, with terms ending in December 2022, and terms for four of the vessels were extended for an additional year, with terms ending December 2020.
Five of the Company’s chartered in vessels contain a deferred payment obligation (“DPO”) which relates to charter hire expense incurred by the Company in prior years and payable to the vessel owner in future periods. This DPO is due in quarterly installments with the final quarterly payment due upon lease termination.
19 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
The future minimum commitments under these leases are as follows:
At September 30, 2019 | Operating Leases | Finance Lease | ||||||
2019 | $ | 23,007 | $ | 1,049 | ||||
2020 | 90,483 | 4,172 | ||||||
2021 | 73,214 | 4,161 | ||||||
2022 | 89,704 | 4,161 | ||||||
2023 | 26,048 | 4,161 | ||||||
Thereafter | 13,702 | 21,352 | ||||||
Net minimum lease payments | 316,158 | 39,056 | ||||||
Less: present value discount | 38,633 | 10,970 | ||||||
Total lease liabilities | $ | 277,525 | $ | 28,086 |
The bareboat charters-in provide for variable lease payments in the form of profit share to the owners of the vessels calculated in accordance with the respective charter agreements or based on time charter sublease revenue. Because such amounts and the periods impacted are not reasonably estimable, they are not currently reflected in the table above. Due to reserve funding requirements and current rate forecasts, no profits are currently expected to be paid to the owners in respect of the charter term through December 31, 2019.
For the three and nine months ended September 30, 2019, lease expense for the 10 chartered-in vessels accounted for as operating leases was $22,802 and $67,645, respectively, which is included in charter hire expense on the condensed consolidated statements of operations and operating cash flows on the consolidated statements of cash flows. The Company recognized sublease income of $46,337 and $134,058 for the three and nine months ended September 30, 2019, respectively. For the nine months ended September 30, 2019, the Company had non-cash operating activities of $46,733 for obtaining operating right-of-use assets and liabilities.
For the three and nine months ended September 30, 2019, lease expense related to the Company’s finance lease was $1,309 related to amortization of the right-of-use asset and $941 related to interest on the lease liability. These are included in operating cash flows on the condensed consolidated statements of cash flows. For the nine months ended September 30, 2019, the Company had non-cash financing activities of $28,993 for obtaining finance right-of-use assets.
Office space
The Company has lease obligations for office space that generally require fixed annual rental payments and may also include escalation clauses and renewal options.
The future minimum commitments under lease obligations for office space, which are operating leases, as of September 30, 2019 are as follows:
At September 30, 2019 | Amount | |||
2019 | $ | 167 | ||
2020 | 630 | |||
2021 | 631 | |||
2022 | 649 | |||
2023 | 474 | |||
Thereafter | 1,186 | |||
Net minimum lease payments | 3,737 | |||
Less: present value discount | 1,080 | |||
Total lease liabilities | $ | 2,657 |
20 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
For the three and nine months ended September 30, 2019, the rental expense for office space, which is included in general and administrative expenses on the condensed consolidated statements of operations, was $160 and $480, respectively. For the nine months ended September 30, 2019, cash paid for office space rental was $493, which is included in operating cash flows on the condensed consolidated statements of cash flows.
At September 30, 2019, the weighted average remaining lease term for the Company’s operating leases and finance lease was 3.72 years and 9.39 years, respectively, and the weighted average discount rate was 7.01% and 7.32%, respectively.
Charters-out
The Company enters into time charter contracts under which a customer pays a fixed daily or monthly rate for a fixed period of time for use of a vessel. The Company recognizes revenues from time charters as operating leases ratably over the noncancelable contract term. Under certain time charter contracts, the Company receives variable lease payments based on a defined profit share arrangement, which are recognized as revenue in the period in which the changes in facts and circumstances on which the variable lease payments are based occur. Customers generally pay voyage expenses such as fuel, canal tolls and port charges. The Company also provides the charterer with services such as technical management expenses and crew costs. Services are recognized ratably over the life of the contract term.
The Company is the lessor under its time charter contracts. For time charters, the Company applied the practical expedient to combine the lease and non-lease components for these contracts. Total time charter revenue for the three and nine months ended September 30, 2019 was equal to lease income from lease payments of $63,731 and $189,489, respectively, less straight-line adjustments of $240 and $870, respectively. The net book value of owned vessels on noncancelable time charters was equal to $206,824 at September 30, 2019.
The future minimum revenues, including rent escalations, which is equal to lease payments expected to be received over the noncancelable time charters term are as follows:
At September 30, 2019 | Amount | |||
2019 | $ | 65,197 | ||
2020 | 163,424 | |||
2021 | 47,324 | |||
2022 | 30,675 | |||
2023 | 31,405 | |||
Thereafter | 46,059 | |||
Net minimum lease receipts | $ | 384,084 |
Revenues from a time charter are not generally received when a vessel is off-hire, including time required for normal periodic maintenance of the vessel. In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although it cannot be assured that such estimate will be reflective of the actual off-hire in the future.
Note 11 — Vessels
On September 30, 2019, the Company took delivery of two 50,000 DWT class product and chemical tankers at Hyundai Mipo Dockyard Co., Ltd. The tankers, named the Overseas Gulf Coast and Overseas Sun Coast, will be operating in the international market under the Marshall Islands flag, with both vessels having entered into one-year time charters.
21 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
In September 2019, the Company sold one of its ATBs for $1,234, net of broker commissions. As a result of the sales, the Company recognized an immaterial gain, which is included in loss on disposal of vessels and other property, including impairments on the condensed consolidated statements of operations.
In May and June 2019, the Company sold two of its ATBs for $1,101 and $1,069, respectively, net of broker commissions. As a result of the sales, the Company recognized an immaterial loss, which is included in loss on disposal of vessels and other property, including impairments on the condensed consolidated statements of operations.
In July 2018 and January 2019, the Company signed binding contracts with Gunderson Marine LLC for the construction of two approximately 204,000 BBL, oil and chemical tank barges. The anticipated delivery of the barges to the Company is during the first and second half of 2020, respectively. The Company’s annual commitments under the contracts are $24,382 for the remainder of 2019 and $36,438 in 2020.
For the nine months ended September 30, 2019, the Company had approximately $5,600 of non-cash investing activities for the accrual of capital expenditures related to the Company’s newbuilds.
Note 12 — Debt
During September 2019, in connection with the Company’s sale of one of its ATBs, the Company made a mandatory prepayment of $1,132 on its term loan due in 2023. The aggregate loss realized on this transaction, which related to the write-off of unamortized deferred finance costs, was not material.
In August 2019, two of the Company’s subsidiaries entered into loans in an aggregate principal amount of $50,000 to finance the Overseas Gulf Coast and the Overseas Sun Coast. The loans are secured by first preferred ship mortgages on the vessels and a guaranty from the Company. Funding occurred on delivery of the vessels on September 30, 2019, with $45,157 used to fund the final payment for the vessels. The loans bear a fixed rate of interest of 5.54% and have a 5-year term maturing on September 30, 2024 with a 17-year amortization schedule. The annual principal payments required to be made for the loans are $624 for the remainder of 2019, $2,586 in 2020, $2,733 in 2021, $2,888 in 2022, $3,052 in 2023 and $38,117 thereafter.
During May 2019 and June 2019, in connection with the Company’s sale of two of its ATBs, the Company made mandatory prepayments of $1,086 and $1,054, respectively, on its term loan due in 2023. The aggregate losses realized on these transactions, which related to the write-off of unamortized deferred finance costs, were not material.
Note 13 — Commitments and Contingencies
At September 30, 2019, the Company had aggregate capital commitments of $60,820, net of progress payments already made aggregating to $40,852, for the construction of two barges scheduled for delivery in the second quarter of 2020 and in the fourth quarter of 2020. The contracts for these barges require progress payments during the construction periods with a final payment due on delivery. The Company has made all required progress payments to date and expects to make remaining payments, including those due on delivery, with financing that the Company will need to obtain, operating cash flow and cash on hand. The Company is currently in discussion with potential lenders to obtain such financing, but the Company has not yet obtained the necessary financing.
Legal Proceedings Arising in the Ordinary Course of Business
The Company is a party, as plaintiff or defendant, to various suits in the ordinary course of business for monetary relief arising principally from personal injuries (including without limitation exposure to asbestos and other toxic materials), wrongful death, collision or other casualty and to claims arising under charter parties. A substantial majority of such personal injury, wrongful death, collision or other casualty claims against the Company are covered by insurance (subject to deductibles not material in amount). Each of the claims involves an amount which, in the opinion of management, are not expected to be material to the Company’s financial position, results of operations and cash flows.
22 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including this MD&A section, contains “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.
All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. Please see the section titled “Forward-Looking Statements” and Item 1A. Risk Factors of our 2018 Report on Form 10-K, as updated in our subsequent quarterly reports filed on Form 10-Q and in our other filings made from time to time with the SEC after the date of this report.
Other factors besides those listed in our Quarterly Report or in our Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Such factors include, but are not limited to:
● | the highly cyclical nature of OSG’s industry; | |
● | the market value of vessels fluctuates significantly; | |
● | an increase in the supply of Jones Act vessels without a commensurate increase in demand; | |
● | changing economic, political and governmental conditions in the United States or abroad and general conditions in the oil and natural gas industry; | |
● | changes in fuel prices; | |
● | the adequacy of OSG’s insurance to cover its losses, including in connection with maritime accidents or spill events; | |
● | constraints on capital availability; | |
● | public health threats; | |
● | acts of piracy on ocean-going vessels or terrorist attacks and international hostilities and instability; | |
● | the Company’s compliance with 46 U.S.C. sections 50501 and 55101 (commonly known as the “Jones Act”) and the heightened exposure to the Jones Act market fluctuations, including stockholder citizenship requirements imposed on us by the Jones Act; | |
● | the effect of the Company’s indebtedness on its ability to finance operations, pursue desirable business operations and successfully run its business in the future; | |
● | the Company’s ability to generate sufficient cash to service its indebtedness and to comply with debt covenants; | |
● | changes in demand in specialized markets in which the Company currently trades; | |
● | competition within the Company’s industry and OSG’s ability to compete effectively for charters; | |
● | the Company’s ability to renew its time charters when they expire or to enter into new time charters, to replace its operating leases on favorable terms or the loss of a large customer; | |
● | the Company’s ability to realize benefits from its acquisitions or other strategic transactions; | |
● | the loss of, or reduction in business by, the Company’s largest customers; | |
● | refusal of certain customers to use vessels of a certain age; | |
● | the Company’s significant operating leases could be replaced on less favorable terms or may not be replaced; | |
● | changes in credit risk with respect to the Company’s counterparties on contracts or the failure of contract counterparties to meet their obligations; | |
● | increasing operating costs, unexpected drydock costs or increasing capital expenses as the Company’s vessels age, including increases due to limited shipbuilder warranties or the consolidation of suppliers; | |
● | the Company’s compliance with complex laws, regulations and in particular, environmental laws and regulations, including those relating to the emission of greenhouse gases and ballast water treatment; | |
● | the inability to clear oil majors’ risk assessment processes; |
23 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
● | the potential for technological innovation to reduce the value of the Company’s vessels and charter income derived therefrom; | |
● | the impact of an interruption in, failure or breach of the Company’s information technology and communication systems upon the Company’s ability to operate or a cybersecurity breach; | |
● | work stoppages or other labor disruptions by the unionized employees of OSG or other companies in related industries or the impact of any potential liabilities resulting from withdrawal from participation in multiemployer plans; | |
● | the Company’s ability to attract, retain and motivate key employees; | |
● | ineffective internal controls; | |
● | the impact of potential changes in U.S. tax laws; | |
● | limitations on U.S. coastwise trade, the waiver, modification or repeal of the Jones Act limitations or changes in international trade agreements; | |
● | government requisition of the Company’s vessels during a period of war or emergency; | |
● | the impact of litigation, government inquiries and investigations; | |
● | the arrest of OSG’s vessels by maritime claimants; | |
● | the Company’s ability to use its net operating loss carryforwards; | |
● | market price of the Company’s securities fluctuates significantly; | |
● | the Company’s ability to sell warrants may be limited and the exercise of outstanding warrants may result in substantial dilution; | |
● | the Company’s common stock is subject to restrictions on foreign ownership; | |
● | OSG is a holding company and depends on the ability of its subsidiaries to distribute funds to it in order to satisfy its financial obligations or pay dividends; | |
● | some provisions of Delaware law and the Company’s governing documents could influence its ability to effect a change of control; and | |
● | securities analysts may not initiate coverage or continue to cover the Company’s securities. |
The Company assumes no obligation to update or revise any forward looking statements. Forward looking statements in this Quarterly Report on Form 10-Q and written and oral forward looking statements attributable to the Company or its representatives after the date of this Quarterly Report on Form 10-Q are qualified in their entirety by the cautionary statement contained in this paragraph and in other reports hereafter filed by the Company with the SEC. Capitalized terms used in this Quarterly Report on Form 10-Q have the meanings given in the Company’s 2018 Annual Report on Form 10-K.
Business Overview
OSG is a publicly traded tanker company providing energy transportation services for crude oil and petroleum products in the U.S. Flag markets. OSG is a major operator of tankers and ATBs in the Jones Act industry. OSG’s 21-vessel U.S. Flag fleet consists of two conventional ATBs, two lightering ATBs, three shuttle tankers, 10 conventional MR tankers, two non-Jones Act MR tankers that participate in the U.S. Maritime Security Program (“MSP”), all of which are U.S. flagged, as well as two Marshall Island flagged non-Jones Act MR tankers trading in international markets. OSG is committed to setting high standards of excellence for its quality, safety and environmental programs. OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in Tampa, FL. Our revenues are derived predominantly from time charter agreements for specific periods of time at fixed daily amounts. We also charter-out vessels for specific voyages where we typically earn freight revenue at spot market rates.
The following is a discussion and analysis of our financial condition and results of operations for the three and nine months ended September 30, 2019 and 2018. You should consider the foregoing when reviewing the condensed consolidated financial statements, including the notes thereto, and this discussion and analysis. This Quarterly Report on Form 10-Q includes industry data and forecasts that we have prepared based in part on information obtained from industry publications and surveys. Third-party industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. In addition, certain statements regarding our market position in this report are based on information derived from internal market studies and research reports. Unless we state otherwise, statements about the Company’s relative competitive position in this report are based on management’s beliefs, internal studies and management’s knowledge of industry trends.
All dollar amounts are in thousands, except daily dollar amounts and per share amounts.
24 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
Operations and Oil Tanker Markets
Our revenues are highly sensitive to patterns of supply and demand for vessels of the size and design configurations owned and operated by us and the trades in which those vessels operate. Rates for the transportation of crude oil and refined petroleum products are determined by market forces such as the supply and demand for oil, the distance that cargoes must be transported and the number of vessels expected to be available at the time such cargoes need to be transported. In the Jones Act trades within which the substantial majority of our vessels operate, demand factors for transportation are affected almost exclusively by supply and distribution decisions of oil producers, refiners and distributors based in the United States. Further, the demand for U.S. domestic oil shipments is significantly affected by the state of the U.S. and global economy, the level of imports into the U.S. from OPEC and other foreign producers, oil production in the United States, and the relative price differentials of U.S. produced crude oil and refined petroleum products as compared with comparable products sourced from or destined for foreign markets, including the cost of transportation on international flag vessels to or from those markets. The number of vessels is affected by newbuilding deliveries and by the removal of existing vessels from service, principally through storage, deletions, or conversions. Our revenues are also affected by the mix of charters between spot (voyage charter which includes short-term time charter) and long-term (time or bareboat charter).
We consider attaining the stability of cash flow offered by time charters to be a fundamental characteristic of the objectives of our chartering approach. As such, we have generally sought to pursue an overall chartering strategy that covers the majority of available vessel operating days with medium-term charters or contracts of affreightment. Medium-term charters may not always be remunerative, nor prove achievable under certain market conditions. Therefore, during periods of uncertainty in our markets, more of our vessels could be exposed to the spot market, which is more volatile and less predictable. Because shipping revenues and voyage expenses are significantly affected by the mix between voyage charters and time charters, we manage our vessels based on time charter equivalent (“TCE”) revenues and TCE rates, which are non-GAAP measures. TCE revenues equal GAAP shipping revenues, less voyage expenses. TCE rates are determined by dividing TCE revenues by revenue days. These measures are reported because management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved.
TCE rates for Jones Act Product Carriers and large ATBs available for service in the spot market increased during the third quarter of 2019 compared to third quarter of 2018 for each class of vessel. The increase can be attributed to higher demand for coastwise crude oil transportation driven by the discount of domestic to international crude prices. In addition, the new construction phase of vessels with deliveries from 2015 to 2018 has ended and the supply of vessels has tightened through scrapping, lay ups and sales out of Jones Act service.
As of September 30, 2019, the industry’s entire Jones Act fleet of Product Carriers and large ATBs (defined as vessels having carrying capacities of between 140,000 barrels and 350,000 barrels, which excludes numerous tank barges below 140,000 barrel capacity and 11 much larger tankers dedicated exclusively to the Alaskan crude oil trade) consisted of 88 vessels, compared with 93 vessels as of September 30, 2018. There were no new deliveries and one large ATB scrapped during the third quarter of 2019.
The industry’s firm Jones Act orderbook as of September 30, 2019 consisted of two large ATBs with deliveries scheduled in the first half and second half of 2020, both of which were our orders. We ordered the new build ATBs in July 2018 and January 2019. The contract is with Gunderson Marine LLC for the construction of these two, approximately 204,000 BBL, oil and chemical tank barges, which will participate in the Jones Act trade.
Delaware Bay lightering volumes averaged 92,000 b/d in the third quarter of 2019 compared with 158,000 b/d in the third quarter of 2018. In June 2019, one of our lightering customers, Philadelphia Energy Solutions (“PES”), suffered an explosion and fire at their refinery in the Delaware Bay. The refinery has been shut down since the fire. In July 2019, PES filed for protection under Chapter 11 of U.S. Bankruptcy Code. Due to the expected reduction in lightering volumes, we have redeployed one of our two lightering ATBs to the U.S. Gulf of Mexico for alternative employment.
Critical Accounting Policies
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments and opinions of management. For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for 2018.
The Company adopted ASU No. 2016-02, Leases, effective January 1, 2019. Under the new standard, the Company recognized right-of-use assets of $264,546 and lease liabilities of $280,407 at January 1, 2019. See Note 10, “Leases,” for additional accounting policy and transition disclosures.
25 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
Results of Vessel Operations
During the three months ended September 30, 2019, shipping revenues increased by $390, or 0.5%, compared to the same period in 2018. The increase primarily resulted from (a) an increase in average daily rates earned by the Company’s fleet, (b) decreased spot market exposure, and (c) a decrease in drydock, which is an out of service period used to perform required major maintenance to continue trading and maximize a vessel’s useful life, and repair days. The increase was offset by two fewer vessels in operation during the third quarter of 2019 compared to the third quarter of 2018. During the nine months ended September 30, 2019, shipping revenues decreased $19,811, or 7.2%, compared to the same period in 2018. The decrease primarily resulted from fewer Government of Israel voyages and two fewer vessels in operation.
Reconciliation of TCE revenues, a non-GAAP measure, to shipping revenues as reported in the consolidated statements of operations follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Time charter equivalent revenues | $ | 76,502 | $ | 72,055 | $ | 241,360 | $ | 246,798 | ||||||||
Add: Voyage expenses | 4,424 | 8,481 | 15,762 | 30,135 | ||||||||||||
Shipping revenues | $ | 80,926 | $ | 80,536 | $ | 257,122 | $ | 276,933 |
The following tables provide a breakdown of TCE rates achieved for the three and nine months ended September 30, 2019 and 2018 between spot and fixed earnings and the related revenue days.
2019 | 2018 | |||||||||||||||
Three Months Ended September 30, | Spot Earnings | Fixed Earnings | Spot Earnings | Fixed Earnings | ||||||||||||
Jones Act Handysize Product Carriers: | ||||||||||||||||
Average rate | $ | 2,825 | $ | 57,494 | $ | 17,133 | $ | 56,999 | ||||||||
Revenue days | 184 | 1,009 | 276 | 797 | ||||||||||||
Non-Jones Act Handysize Product Carriers: | ||||||||||||||||
Average rate | $ | 32,809 | $ | 12,810 | $ | 16,541 | $ | — | ||||||||
Revenue days | 92 | 91 | 184 | — | ||||||||||||
ATBs: | ||||||||||||||||
Average rate | $ | 938 | $ | 21,507 | $ | 15,233 | $ | 22,171 | ||||||||
Revenue days | 14 | 166 | 235 | 224 | ||||||||||||
Lightering: | ||||||||||||||||
Average rate | $ | 56,923 | $ | — | $ | 65,023 | $ | — | ||||||||
Revenue days | 179 | — | 158 | — |
26 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
2019 | 2018 | |||||||||||||||
Nine Months Ended September 30, | Spot Earnings | Fixed Earnings | Spot Earnings | Fixed Earnings | ||||||||||||
Jones Act Handysize Product Carriers: | ||||||||||||||||
Average rate | $ | 20,635 | $ | 57,192 | $ | 30,931 | $ | 60,759 | ||||||||
Revenue days | 431 | 2,950 | 894 | 2,315 | ||||||||||||
Non-Jones Act Handysize Product Carriers: | ||||||||||||||||
Average rate | $ | 25,213 | $ | 12,319 | $ | 28,506 | $ | — | ||||||||
Revenue days | 303 | 242 | 526 | — | ||||||||||||
ATBs: | ||||||||||||||||
Average rate | $ | 18,573 | $ | 21,565 | $ | 16,620 | $ | 22,438 | ||||||||
Revenue days | 188 | 685 | 764 | 740 | ||||||||||||
Lightering: | ||||||||||||||||
Average rate | $ | 65,984 | $ | — | $ | 66,648 | $ | — | ||||||||
Revenue days | 529 | — | 513 | — |
During the third quarter of 2019, TCE revenues increased by $4,447, or 6.2%, to $76,502 from $72,055 in the third quarter of 2018. The increase primarily resulted from (a) an increase in average daily rates earned by the Company’s fleet, (b) decreased spot market exposure, (c) 61 day decrease in scheduled drydocking, and (d) 78 day decrease in unplanned repair days, including one vessel that was hit by a third-party ship in 2018. The increase was offset by two fewer vessels in operation during the third quarter of 2019 compared to the third quarter of 2018.
Vessel expenses remained stable at $33,993 in the third quarter of 2019 compared to $33,865 in the third quarter of 2018. Depreciation and amortization increased by $496, or 3.9%, to $13,324 in the third quarter of 2019 compared to $12,828 in the third quarter of 2018. The increase was due to an increase in amortization of drydock costs.
During the nine months ended September 30, 2019, TCE revenues decreased by $5,438, or 2.2%, to $241,360 from $246,798 during the nine months ended September 30, 2018. The decrease primarily resulted from two less Government of Israel voyages and two fewer vessels in operation during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
Vessel expenses decreased 2.0%, or $2,065, to $98,960 for the nine months ended September 30, 2019 from $101,025 for the same period in 2018 primarily due to cost reductions during 2019, as well as, two fewer vessels in operation during 2019. Depreciation and amortization increased $1,295, or 3.4%, to $38,922 for the nine months ended September 30, 2019 compared to $37,627 during the nine months ended September 30, 2018. The increase was due to an increase in amortization of drydock costs.
In June 2019, one of our lightering customers, PES, suffered an explosion and fire at their refinery in the Delaware Bay. The PES refinery complex, which consists of two refineries, has been shut down since the fire. Due to the expected reduction in lightering volumes, we redeployed one of our two lightering ATBs to the U.S. Gulf of Mexico for alternative employment. In July 2019, PES filed a Chapter 11 bankruptcy petition. At September 30, 2019, we had outstanding receivables from PES of approximately $4,300. The ultimate recovery of these receivables is currently unknown. We established a loss provision equal to $4,300. We are working diligently to maximize our recovery.
Our two U.S. Flag Product Carriers participate in the MSP, which ensures that militarily useful U.S. Flag vessels are available to the U.S. Department of Defense in the event of war or national emergency. We receive an annual subsidy, subject in each case to annual congressional appropriations, which is intended to offset the increased cost incurred by such vessels from operating under the U.S. Flag. For fiscal year 2019, we expect to receive $5,000 for each vessel. This subsidy is expected to continue through 2020, and increase to $5,200 beginning in 2021, subject to congressional appropriation. During fiscal year 2018, we received a $5,000 annual subsidy for one of our participating MSP vessels and a $4,600 annual subsidy for the other participating MSP vessel. We do not receive a subsidy for any days for which either of the two vessels operate under a time charter to a U.S. government agency.
27 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
General and Administrative Expenses
During the third quarter of 2019, general and administrative expenses decreased by $1,122 to $5,288 from $6,410 in the third quarter of 2018. This decrease was primarily driven by reduced compensation and benefit costs, as well as reduced legal, accounting and consulting fees.
During the nine months ended September 30, 2019, general and administrative expenses decreased by $2,851 to $16,917 from $19,768 for the nine months ended September 30, 2018. This decrease was primarily driven by reduced compensation and benefit costs, as well as reduced legal, accounting and consulting fees.
Interest Expense
Interest expense was $6,047 and $19,124 for the three and nine months ended September 30, 2019, respectively, compared with $7,828 and $23,401 for the three and nine months ended September 30, 2018, respectively. The decrease in interest expense was primarily associated with the impact of the refinancing of our term loan at the end of 2018 and interest capitalized during 2019 due to vessels under construction.
Income Taxes
For the three months ended September 30, 2019 and 2018, we recorded income tax benefits of $694 and $23,385, respectively, which represented effective tax rates of 16% and 205%, respectively. For the nine months ended September 30, 2019 and 2018, we recorded income tax benefits of $1,075 and $21,821, respectively, which represented effective tax rates of 32% and 691%, respectively. The decrease in the effective tax rate for the three and nine months ended September 30, 2019 compared to the three and nine months ended September 30, 2018 was substantially due to the one-time settlement of the Internal Revenue Service (“IRS”) exam of the 2012 through 2015 audit years that occurred during the third quarter of 2018, which permitted us to recognize benefits that had been previously deferred. The effective tax rate for the nine months ended September 30, 2019 was more than the statutory rate due to the discrete tax benefit recorded in the first quarter and the tonnage tax exclusion. The effective tax rate for the nine months ended September 30, 2018 was more than the statutory rate as a result of stock compensation pursuant to ASU-2016-09, Improvements to Employee Share-Based Payment Accounting, offset in part by the non-taxability of income subject to the U.S. tonnage tax. The effective rate for the 2018 period was also impacted by the settlement of the IRS audit.
Liquidity and Sources of Capital
Our business is capital intensive. Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms. In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity.
Liquidity
Working capital at September 30, 2019 was approximately $(93,000) compared with approximately $54,000 at December 31, 2018. This decrease was due to our recording of the current portion of operating and finance lease liabilities due to the adoption of ASU No. 2016-02, Leases, and progress payments we made for the construction of two barges. The decrease was offset by an increase to working capital as a result of timing of accounts payable payments made at September 30, 2019 compared to December 31, 2018. Excluding the current portion of operating and finance lease liabilities, working capital was approximately $346.
As of September 30, 2019, we had total liquidity on a consolidated basis comprised of $49,658 of cash (including $174 of restricted cash). We manage our cash in accordance with our intercompany cash management system subject to the requirements of our debt facilities. Our cash and cash equivalents, as well as our restricted cash balances, generally exceed Federal Deposit Insurance Corporation insurance limits. We place our cash, cash equivalents and restricted cash in what we believe to be credit-worthy financial institutions. In addition, certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies. Restricted cash as of September 30, 2019 was related to requirements under the Unsecured Senior Notes.
28 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
As of September 30, 2019, we had voyage receivables of $7,172 compared to $16,096 as of December 31, 2018. The decrease in voyage receivables primarily relates to timing of collections from our customers and fewer vessels in operations in 2019.
As of September 30, 2019, we had total debt outstanding (net of original issue discount and deferred financing costs) of $375,517 and a total debt to total capitalization of 53.3%, compared to $345,535 and 51.2%, respectively, at December 31, 2018.
At September 30, 2019, the Company had aggregate capital commitments of $60,820, net of progress payments already made aggregating to $40,852, for the construction of two barges scheduled for delivery in the second quarter of 2020 and in the fourth quarter of 2020. The contracts for these barges require progress payments during the construction periods with a final payment due on delivery. The Company has made all required progress payments to date, and the Company expects to make remaining payments, including those due on delivery, with financing that the Company will need to obtain, operating cash flow and cash on hand. The Company is currently in discussion with potential lenders to obtain such financing.
Sources, Uses and Management of Capital
We generate significant cash flows through our complementary mix of time charters, voyage charters and contracts of affreightment. Net cash provided by operating activities during the nine months ended September 30, 2019 was $45,752. In addition to operating cash flows, our other current potential sources of funds are proceeds from additional issuances of equity securities, additional borrowings and proceeds from the opportunistic sales of our vessels. In the past, we have also obtained funds from the issuance of long-term debt securities.
We use capital to fund working capital requirements, maintain the quality of our vessels, comply with U.S. and international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities and to repurchase our common stock from time to time. We may also use cash generated by operations to finance capital expenditures to modernize and grow our fleet.
We are presently assessing the impact of the expected discontinuation of LIBOR in 2021.
In August 2019, two of the Company’s subsidiaries entered into loans in an aggregate principal amount of $50,000 to finance the Overseas Gulf Coast and the Overseas Sun Coast. The loans are secured by first preferred ship mortgages on the vessels and a guaranty from the Company. Funding occurred on delivery of the vessels on September 30, 2019, with $45,157 used to fund the final payment for the vessels. The loans bear a fixed rate of interest of 5.54% and have a 5-year term maturing on September 30, 2024 with a 17-year amortization schedule. The annual principal payments required to be made for the loans are $624 for the remainder of 2019, $2,586 in 2020, $2,733 in 2021, $2,888 in 2022, $3,052 in 2023 and $38,117 thereafter.
Commitments
In July 2018 and January 2019, the Company signed binding contracts with Gunderson Marine LLC for the construction of two approximately 204,000 BBL, oil and chemical tank barges. The anticipated delivery of the barges to the Company is during the first and second half of 2020, respectively. The Company’s annual commitments under the contracts are $24,382 for the remainder of 2019 and $36,438 in 2020.
Off-Balance Sheet Arrangements
INSW entered into guarantee arrangements in connection with the spin-off from OSG on November 30, 2016. On October 7, 2019, INSW sold its ownership interest in their joint venture with Qatar Gas Transport Company Ltd, releasing OSG from all obligations under the guarantee arrangements.
29 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
Item 3: Quantitative and Qualitative Disclosures about Market Risk
Since December 31, 2018, there were no material changes to our disclosures about market risk. For an in-depth discussion of our market risks, see “Quantitative and Qualitative Disclosures about Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 4: Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s current disclosure controls and procedures were effective as of September 30, 2019 to ensure that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting during the nine months ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
30 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
We are party to lawsuits arising out of the normal course of business. In management’s opinion, there is no known pending litigation, the outcome of which would, individually or in the aggregate, have a material effect on our consolidated results of operations, financial position or cash flows.
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2018 Form 10-K, and as may be updated in our subsequent quarterly reports. The risks described in our 2018 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. There have been no material changes in our risk factors from those disclosed in our 2018 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon senior securities
None.
31 |
OVERSEAS SHIPHOLDING GROUP, INC. AND SUBSIDIARIES
Item 4. Mine Safety Disclosures
Not applicable.
None.
32 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OVERSEAS SHIPHOLDING GROUP, INC. | |
(Registrant) | |
Date: November 8, 2019 | /s/ Samuel H. Norton |
Samuel H. Norton | |
Chief Executive Officer | |
Date: November 8, 2019 | /s/ Richard Trueblood |
Richard Trueblood | |
Chief Financial Officer | |
(Mr. Trueblood is the Principal Financial Officer and has been duly authorized to sign on behalf of the Registrant) |
33 |