Annual Statements Open main menu

OWENS & MINOR INC/VA/ - Quarter Report: 2016 September (Form 10-Q)

Table of Contents

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________ 
FORM 10-Q
________________________________________________ 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 1-9810
_______________________________________________________
Owens & Minor, Inc.
(Exact name of Registrant as specified in its charter)
_______________________________________________________
Virginia
54-1701843
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
9120 Lockwood Boulevard,
Mechanicsville, Virginia
23116
(Address of principal executive offices)
(Zip Code)
 
 
Post Office Box 27626,
Richmond, Virginia
23261-7626
(Mailing address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code (804) 723-7000
 _________________________________________________________
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “larger accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
o  (Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
The number of shares of Owens & Minor, Inc.’s common stock outstanding as of October 28, 2016, was 61,509,219 shares.
 
 
 
 
 



Table of Contents

Owens & Minor, Inc. and Subsidiaries
Index
 
Page
 
 
 
 
 
 
 
 
 
 

2


Table of Contents

Part I. Financial Information
Item 1. Financial Statements
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Income
(unaudited)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands, except per share data)
2016
 
2015
 
2016
 
2015
Net revenue
$
2,415,601

 
$
2,471,669

 
$
7,355,069

 
$
7,285,032

Cost of goods sold
2,119,326

 
2,165,315

 
6,462,739

 
6,382,740

Gross margin
296,275

 
306,354

 
892,330


902,292

Distribution, selling, and administrative expenses
241,305

 
246,959

 
726,944

 
743,611

Acquisition-related and exit and realignment charges
2,739

 
6,134

 
19,974

 
21,757

Other operating income, net
(1,337
)
 
(311
)
 
(5,179
)
 
(5,484
)
Operating earnings
53,568

 
53,572

 
150,591

 
142,408

Interest expense, net
6,770

 
6,744

 
20,324

 
20,305

Income before income taxes
46,798

 
46,828

 
130,267

 
122,103

Income tax provision
16,967

 
18,652

 
48,585

 
50,761

Net income
$
29,831

 
$
28,176

 
$
81,682

 
$
71,342

Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.48

 
$
0.45

 
$
1.32

 
$
1.14

Diluted
$
0.48

 
$
0.45

 
$
1.32

 
$
1.14

Cash dividends per common share
$
0.255

 
$
0.2525

 
$
0.765

 
$
0.7575



See accompanying notes to consolidated financial statements.
3


Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(unaudited)
 
 
Three Months Ended    September 30,
 
Nine Months Ended    September 30,
(in thousands)
2016
 
2015
 
2016
 
2015
Net income
$
29,831

 
$
28,176

 
$
81,682

 
$
71,342

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Currency translation adjustments (net of income tax of $0 in 2016 and 2015)
1,401

 
2,054

 
2,443

 
(19,281
)
Change in unrecognized net periodic pension costs (net of income tax of $194 and $532 in 2016 and $117 and $402 in 2015)
218

 
284

 
701

 
802

Other (net of income tax of $0 in 2016 and 2015)
82

 
(105
)
 
119

 
(75
)
Total other comprehensive income (loss), net of tax
1,701

 
2,233

 
3,263

 
(18,554
)
Comprehensive income
$
31,532

 
$
30,409

 
$
84,945

 
$
52,788



See accompanying notes to consolidated financial statements.
4


Owens & Minor, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
 
 
September 30,
 
December 31,
(in thousands, except per share data)
2016
 
2015
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
213,096

 
$
161,020

Accounts and notes receivable, net of allowances of $12,927 and $13,177
579,031

 
587,935

Merchandise inventories
944,897

 
940,775

Other current assets
283,753

 
284,970

Total current assets
2,020,777

 
1,974,700

Property and equipment, net of accumulated depreciation of $202,535 and $189,105
198,780

 
208,930

Goodwill, net
418,095

 
419,619

Intangible assets, net
86,982

 
95,250

Other assets, net
69,998

 
75,277

Total assets
$
2,794,632

 
$
2,773,776

Liabilities and equity
 
 
 
Current liabilities
 
 
 
Accounts payable
$
768,570

 
$
710,609

Accrued payroll and related liabilities
41,424

 
45,907

Other current liabilities
283,831

 
307,073

Total current liabilities
1,093,825

 
1,063,589

Long-term debt, excluding current portion
566,474

 
568,495

Deferred income taxes
83,553

 
86,326

Other liabilities
64,097

 
62,776

Total liabilities
1,807,949

 
1,781,186

Commitments and contingencies

 

Equity
 
 
 
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 61,699 shares and 62,803 shares
123,398

 
125,606

Paid-in capital
216,866

 
211,943

Retained earnings
694,981

 
706,866

Accumulated other comprehensive loss
(48,562
)
 
(51,825
)
Total equity
986,683

 
992,590

Total liabilities and equity
$
2,794,632

 
$
2,773,776



See accompanying notes to consolidated financial statements.
5


Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
 
 
Nine Months Ended September 30,
(in thousands)
2016
 
2015
Operating activities:
 
 
 
Net income
$
81,682

 
$
71,342

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
Depreciation and amortization
42,182

 
51,871

Share-based compensation expense
8,934

 
7,611

Provision for losses on accounts and notes receivable
(216
)
 
(182
)
Deferred income tax (benefit) expense
(3,233
)
 
3,643

Changes in operating assets and liabilities:
 
 
 
Accounts and notes receivable
5,023

 
(13,758
)
Merchandise inventories
(5,066
)
 
(25,339
)
Accounts payable
58,742

 
83,434

Net change in other assets and liabilities
(44,903
)
 
25,890

Other, net
686

 
1,526

Cash provided by operating activities
143,831

 
206,038

Investing activities:
 
 
 
Additions to property and equipment
(13,682
)
 
(15,321
)
Additions to computer software and intangible assets
(7,081
)
 
(16,876
)
Proceeds from sale of property and equipment
4,497

 
119

Cash used for investing activities
(16,266
)
 
(32,078
)
Financing activities:
 
 
 
Change in bank overdraft
21,753

 

Repayment of revolving credit facility

 
(33,700
)
Cash dividends paid
(47,802
)
 
(47,780
)
Repurchases of common stock
(48,654
)
 
(15,821
)
Excess tax benefits related to share-based compensation
680

 
521

Other, net
(8,118
)
 
(6,296
)
Cash used for financing activities
(82,141
)
 
(103,076
)
Effect of exchange rate changes on cash and cash equivalents
6,652

 
(2,411
)
Net increase (decrease) in cash and cash equivalents
52,076

 
68,473

Cash and cash equivalents at beginning of period
161,020

 
56,772

Cash and cash equivalents at end of period
$
213,096

 
$
125,245

Supplemental disclosure of cash flow information:
 
 
 
Income taxes paid, net
$
57,996

 
$
38,709

Interest paid
$
20,023

 
$
20,195



See accompanying notes to consolidated financial statements.
6


Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity
(unaudited)
 
 
 
(in thousands, except per share data)
Common
Shares
Outstanding
 
Common 
Stock
($ 2 par value )
 
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive Income
(Loss)
 
Total
Equity
Balance December 31, 2014
63,070

 
$
126,140

 
$
202,934

 
$
685,765

 
$
(24,001
)
 
$
990,838

Net income
 
 
 
 
 
 
71,342

 
 
 
71,342

Other comprehensive loss
 
 
 
 
 
 
 
 
(18,554
)
 
(18,554
)
Dividends declared ($0.7575 per share)
 
 
 
 
 
 
(47,648
)
 
 
 
(47,648
)
Shares repurchased and retired
(469
)
 
(938
)
 
 
 
(14,882
)
 
 
 
(15,820
)
Share-based compensation expense, exercises and other
331

 
661

 
5,282

 
 
 
 
 
5,943

Balance September 30, 2015
62,932

 
$
125,863

 
$
208,216

 
$
694,577

 
$
(42,555
)
 
$
986,101

 
 
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2015
62,803

 
$
125,606

 
$
211,943

 
$
706,866

 
$
(51,825
)
 
$
992,590

Net income
 
 
 
 
 
 
81,682

 
 
 
81,682

Other comprehensive income
 
 
 
 
 
 
 
 
3,263

 
3,263

Dividends declared ($0.765 per share)
 
 
 
 
 
 
(47,671
)
 
 
 
(47,671
)
Shares repurchased and retired
(1,378
)
 
(2,757
)
 
 
 
(45,896
)
 
 
 
(48,653
)
Share-based compensation expense, exercises and other
274

 
549

 
4,923

 
 
 
 
 
5,472

Balance September 30, 2016
61,699

 
$
123,398

 
$
216,866

 
$
694,981

 
$
(48,562
)
 
$
986,683



See accompanying notes to consolidated financial statements.
7


Owens & Minor, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
(in thousands, unless otherwise indicated)
Note 1—Basis of Presentation and Use of Estimates
Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.
Recently, we have made certain changes to the leadership team, organizational structure, budgeting and financial reporting processes which drive changes to segment reporting. These changes align our operations into three distinct business units: Domestic, International and Clinical & Procedural Solutions (CPS). Domestic is our U.S. distribution, logistics and value-added services business, while International is our European distribution, logistics and value-added services business. CPS provides product-related solutions, including surgical and procedural kitting and sourcing. Beginning with the quarter ended March 31, 2016, we now report our financial results using this three segment structure and have recast prior year segment results on the same basis.
Reclassifications
Certain prior year amounts have been reclassified to conform to current year presentation. Depreciation and
amortization, previously reported as a separate financial statement line item in the consolidated statements of income is now
included in distribution, selling and administrative expenses for all periods presented.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.
Note 2—Fair Value
The carrying amounts of cash and cash equivalents, accounts receivable, financing receivables, accounts payable and financing payables included in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). We determine the fair value of our derivatives based on estimated amounts that would be received or paid to terminate the contracts at the reporting date based on current market prices for applicable currencies. See Note 7 for the fair value of long-term debt and Note 8 for the fair value of derivatives.
Note 3—Financing Receivables and Payables
At September 30, 2016 and December 31, 2015, we had financing receivables of $190.7 million and $198.5 million and related payables of $98.4 million and $148.5 million outstanding under our order-to-cash program and product financing arrangements, which were included in other current assets and other current liabilities, respectively, in the consolidated balance sheets.
Note 4—Goodwill and Intangible Assets
In connection with our new three segment structure, goodwill has been reallocated based on the relative fair value of the underlying reporting units. We performed an interim impairment analysis in the first quarter of 2016 as a result of this change and noted no impairment. The following table summarizes the changes in the carrying amount of goodwill through September 30, 2016:
 
Domestic
 
International
 
CPS
 
Consolidated
Carrying amount of goodwill, December 31, 2015
$
180,006

 
$
23,426

 
$
216,187

 
$
419,619

Currency translation adjustments

 
(2,022
)
 
498

 
(1,524
)
Carrying amount of goodwill, September 30, 2016
$
180,006

 
$
21,404

 
$
216,685

 
$
418,095


8



Intangible assets at September 30, 2016, and December 31, 2015, were as follows:
 
September 30, 2016
 
December 31, 2015
 
Customer
Relationships
 
Other
Intangibles
 
Customer
Relationships
 
Other
Intangibles
 
 
 
 
 
 
 
 
Gross intangible assets
$
120,999

 
$
3,910

 
$
121,888

 
$
4,621

Accumulated amortization
(36,125
)
 
(1,802
)
 
(29,872
)
 
(1,387
)
Net intangible assets
$
84,874

 
$
2,108

 
$
92,016

 
$
3,234

At September 30, 2016, $12.2 million in net intangible assets were held in the Domestic segment, $12.0 million were held in the International segment and $62.8 million were held in the CPS segment. Amortization expense for intangible assets was $2.2 million and $2.4 million for the three months ended September 30, 2016 and 2015 and $6.6 million and $7.2 million for the nine months ended September 30, 2016 and 2015.
Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $2.7 million for the remainder of 2016, $9.7 million for 2017, $9.1 million for 2018, $9.0 million for 2019, $8.9 million for 2020 and $8.5 million for 2021.
Note 5—Exit and Realignment Charges
We periodically incur exit and realignment and other charges associated with optimizing our operations, which includes the consolidation of certain distribution and logistics centers, administrative offices and warehouses in the United States and Europe. These charges also include costs associated with our strategic organizational realignment which include management changes, certain professional fees and costs to streamline administrative functions and processes.
Exit and realignment charges by segment for the three and nine months ended September 30, 2016 and 2015 were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Domestic segment
$
1,224

 
$
1,582

 
$
14,194

 
$
4,096

International segment
457

 
3,217

 
3,284

 
12,135

CPS segment
465

 

 
1,574

 

Total exit and realignment charges
$
2,146

 
$
4,799

 
$
19,052

 
$
16,231


9



For the three and nine months ended September 30, 2016, $0.4 million and $11.6 million in charges were associated with our voluntary employee separation program and other severance activities. The following table summarizes the activity related to exit and realignment cost accruals through September 30, 2016 and 2015:
 
Lease
Obligations
 
Severance and
Other
 
Total
Accrued exit and realignment costs, December 31, 2015
$
486

 
$
1,840

 
$
2,326

Provision for exit and realignment activities

 
9,895

 
9,895

Cash payments, net of sublease income
(486
)
 
(1,287
)
 
(1,773
)
Accrued exit and realignment costs, March 31, 2016

 
10,448

 
10,448

Provision for exit and realignment activities

 
1,254

 
1,254

Cash payments, net of sublease income

 
(7,087
)
 
(7,087
)
Accrued exit and realignment costs, June 30, 2016

 
4,615

 
4,615

Provision for exit and realignment activities

 
725

 
725

Change in Estimate

 
(268
)
 
(268
)
Cash payments, net of sublease income

 
(2,066
)
 
(2,066
)
Accrued exit and realignment costs, September 30, 2016
$

 
$
3,006

 
$
3,006

 
 
 
 
 
 
Accrued exit and realignment costs, December 31, 2014
$
3,575

 
$
2,887

 
$
6,462

Provision for exit and realignment activities
256

 
142

 
398

Cash payments, net of sublease income
(385
)
 
(873
)
 
(1,258
)
Accrued exit and realignment costs, March 31, 2015
3,446

 
2,156

 
5,602

Provision for exit and realignment activities
572

 
392

 
964

Cash payments, net of sublease income
(349
)
 
(1,171
)
 
(1,520
)
Accrued exit and realignment costs, June 30, 2015
$
3,669

 
$
1,377

 
$
5,046

Provision for exit and realignment activities

 
1,033

 
1,033

Cash payments, net of sublease income
(446
)
 
(285
)
 
(731
)
Accrued exit and realignment costs, September 30, 2015
$
3,223

 
$
2,125

 
$
5,348

In addition to the exit and realignment accruals in the preceding table, we also incurred $1.7 million of costs that were expensed as incurred for the three months ended September 30, 2016, including $0.7 million in other facility costs, $0.5 million in labor costs, $0.4 million in information systems costs, and $0.1 million in other costs. For the nine months ended September 30, 2016, we recognized $7.4 million of costs that were expensed as incurred, including $3.6 million in consulting costs, $1.8 million in information system costs, $0.7 million in other facility costs, $0.5 million in labor costs, and $0.8 million in other costs.
In the three months ended September 30, 2015, we also incurred $3.8 million of costs that were expensed as incurred, including $1.2 million in information system costs, $1.0 million in labor costs, $0.5 million in professional fees, $0.4 million in other facility costs and asset write-downs, $0.3 million in accelerated amortization on an information system that has been replaced, and $0.4 million in other costs. For the nine months ended September 30, 2015, we also incurred $13.8 million of costs that were expensed as incurred, including $4.5 million in accelerated amortization on an information system that has been replaced, $3.0 million in other facility costs and asset write-downs, $2.5 million in labor costs, $2.2 million in information systems costs, $0.5 million in professional fees, and $1.1 million in other costs.

10


Table of Contents

Note 6—Retirement Plans
We have a noncontributory, unfunded retirement plan for certain officers and other key employees in the United States. Certain of our foreign subsidiaries also have defined benefit pension plans covering substantially all of their respective employees.
The components of net periodic benefit cost, which are included in distribution, selling and administrative expenses, for the three and nine months ended September 30, 2016 and 2015, were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Service cost
$
27

 
$
32

 
$
70

 
$
97

Interest cost
508

 
464

 
1,523

 
1,393

Recognized net actuarial loss
412

 
401

 
1,236

 
1,203

Net periodic benefit cost
$
947

 
$
897

 
$
2,829

 
$
2,693

Certain of our foreign subsidiaries have health and welfare plans covering substantially all of their respective employees. Our expense for these plans totaled $0.4 million for the three months ended September 30, 2016 and 2015 and $1.3 million and $1.4 million for the nine months ended September 30, 2016 and 2015.
Note 7—Debt
We have $275 million of 3.875% senior notes due 2021 (the “2021 Notes”) and $275 million of 4.375% senior notes due 2024 (the “2024 Notes”), with interest payable semi-annually. The 2021 Notes were sold at 99.5% of the principal amount with an effective yield of 3.951%. The 2024 Notes were sold at 99.6% of the principal with an effective yield of 4.422%. We have the option to redeem the 2021 Notes and 2024 Notes in part or in whole prior to maturity at a redemption price equal to the greater of 100% of the principal amount or the present value of the remaining scheduled payments discounted at the Treasury Rate plus 30 basis points. As of September 30, 2016 and December 31, 2015, the estimated fair value of the 2021 Notes was $284.5 million and $273.7 million and the estimated fair value of the 2024 Notes was $284.4 million and $272.8 million, respectively.
We have a Credit Agreement with a $450 million borrowing capacity which extends through September 2019. Under the Amended Credit Agreement, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $200 million. The interest rate on the Amended Credit Agreement, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Amended Credit Agreement. We are charged a commitment fee of between 12.5 and 25.0 basis points on the unused portion of the facility. The terms of the Amended Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. Based on our leverage ratio at September 30, 2016, the interest rate under the credit facility is LIBOR plus 1.375%.
At September 30, 2016, we had no borrowings and letters of credit of approximately $5.0 million outstanding under the Amended Credit Agreement, leaving $445 million available for borrowing. We also have a $1.2 million letter of credit outstanding as of September 30, 2016 and December 31, 2015, which supports our facilities leased in Europe.
The Amended Credit Agreement and senior notes contain cross-default provisions which could result in the acceleration of payments due in the event of default of either agreement. We believe we were in compliance with our debt covenants at September 30, 2016.
Note 8—Derivatives
When deemed appropriate, we use derivatives, primarily forward contracts, as a risk management tool to mitigate the potential impact of foreign currency exchange risk. At September 30, 2016, we did not have any derivatives outstanding. The total notional values of our foreign currency derivatives as of December 31, 2015 was $2.0 million. In 2016 and 2015, we did not have any derivatives designated as hedging instruments and all gains and losses resulting from changes in the fair value of derivative instruments were immediately recognized into earnings. At December 31, 2015, the fair value of our foreign currency contracts included in other assets on the consolidated balance sheet was $0.4 million. There was no impact from changes in the fair value of these foreign currency derivatives included in other operating expense for the three months ended September 30, 2016. The impact from changes in the fair value of these foreign currency derivatives included in other operating expense was $0.4 million for the nine months ended September 30, 2016. The impact from changes in the fair value of these foreign currency derivatives included in other operating expense was $0.3 million and $0.1 million for the three and nine months ended September 30, 2015. We consider the risk of counterparty default to be minimal.

11


Table of Contents

Note 9—Income Taxes
The effective tax rate was 36.3% and 37.3% for the three and nine months ended September 30, 2016, compared to 39.8% and 41.6% in the same periods of 2015. The change in rate resulted from a higher percentage of the company's pretax income earned in lower tax rate jurisdictions compared to prior year and the deductibility of certain prior year acquisition-related charges for income tax purposes. The liability for unrecognized tax benefits was $9.6 million at September 30, 2016, and $7.7 million at December 31, 2015. Included in the liability at September 30, 2016 were $4.6 million of tax positions for which ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
Note 10—Net Income per Common Share
The following summarizes the calculation of net income per common share attributable to common shareholders for the three and nine months ended September 30, 2016 and 2015.
 
Three Months Ended    September 30,
 
Nine Months Ended    September 30,
(in thousands, except per share data)
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income
$
29,831

 
$
28,176

 
$
81,682

 
$
71,342

Less: income allocated to unvested restricted shares
(291
)
 
(262
)
 
(855
)
 
(620
)
Net income attributable to common shareholders - basic
29,540

 
27,914

 
80,827

 
70,722

Add: undistributed income attributable to unvested restricted shares - basic
80

 
67

 
216

 
129

Less: undistributed income attributable to unvested restricted shares - diluted
(80
)
 
(67
)
 
(216
)
 
(129
)
Net income attributable to common shareholders - diluted
$
29,540

 
$
27,914

 
$
80,827

 
$
70,722

Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
61,015

 
61,998

 
61,405

 
62,204

Dilutive shares - stock options

 

 

 
1

Weighted average shares outstanding - diluted
61,015

 
61,998

 
61,405

 
62,205

Net income per share attributable to common shareholders:
 
 
 
 
 
 
 
Basic
$
0.48

 
$
0.45

 
$
1.32

 
$
1.14

Diluted
$
0.48

 
$
0.45

 
$
1.32

 
$
1.14

Note 11—Shareholders’ Equity
Our Board of Directors has authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The program is intended, in part, to offset shares issued in conjunction with our stock incentive plans and return capital to shareholders. The program may be suspended or discontinued at any time. Purchases under the share repurchase program are made either pursuant to 10b5-1 plans entered into by the company from time to time and/or during the company’s scheduled quarterly trading windows for officers and directors. During the nine months ended September 30, 2016, we repurchased in open-market transactions and retired approximately 1.4 million shares of our common stock for an aggregate of $48.7 million, or an average price per share of $35.29. As of September 30, 2016, we have approximately $21.3 million remaining under the repurchase program. We have elected to allocate any excess of share repurchase price over par value to retained earnings.
In October 2016, our Board of Directors authorized a new share repurchase program of up to $100 million of the company’s outstanding common stock to be executed at the discretion of management over a three-year period. The new authorization will take effect upon the earlier of the completion of the existing authorization, or its expiration. The timing of repurchases and the exact number of shares of common stock to be purchased will depend upon market conditions and other factors and may be suspended or discontinued at any time.

12



Note 12—Accumulated Other Comprehensive Income
The following table shows the changes in accumulated other comprehensive income (loss) by component for the three and nine months ended September 30, 2016 and 2015: 
 
Retirement Plans
 
Currency
Translation
Adjustments
 
Other
 
Total
Accumulated other comprehensive income (loss), June 30, 2016
$
(9,999
)
 
$
(40,186
)
 
$
(78
)
 
$
(50,263
)
Other comprehensive income (loss) before reclassifications

 
1,401

 
82

 
1,483

Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
1,401

 
82

 
1,483

Amounts reclassified from accumulated other comprehensive income (loss)
412

 

 

 
412

Income tax
(194
)
 

 

 
(194
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
218



 

 
218

Other comprehensive income (loss)
218

 
1,401

 
82

 
1,701

Accumulated other comprehensive income (loss), September 30, 2016
$
(9,781
)
 
$
(38,785
)
 
$
4

 
$
(48,562
)
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss), June 30, 2015
$
(9,805
)
 
$
(34,982
)
 
$
(1
)
 
$
(44,788
)
Other comprehensive income (loss) before reclassifications

 
2,054

 
(105
)
 
1,949

Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
2,054

 
(105
)
 
1,949

Amounts reclassified from accumulated other comprehensive income (loss)
401

 

 

 
401

Income tax
(117
)
 

 

 
(117
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
284

 

 

 
284

Other comprehensive income (loss)
284

 
2,054

 
(105
)
 
2,233

Accumulated other comprehensive income (loss), September 30, 2015
$
(9,521
)
 
$
(32,928
)
 
$
(106
)
 
$
(42,555
)
 
 
 
 
 
 
 
 
 


13



 
Retirement Plans
 
Currency
Translation
Adjustments
 
Other
 
Total
Accumulated other comprehensive income (loss), December 31, 2015
$
(10,482
)
 
$
(41,228
)
 
$
(115
)
 
$
(51,825
)
Other comprehensive income (loss) before reclassifications

 
2,443

 
119

 
2,562

Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
2,443

 
119

 
2,562

Amounts reclassified from accumulated other comprehensive income (loss)
1,233

 

 

 
1,233

Income tax
(532
)
 

 

 
(532
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
701

 

 

 
701

Other comprehensive income (loss)
701

 
2,443

 
119

 
3,263

Accumulated other comprehensive income (loss), September 30, 2016
$
(9,781
)
 
$
(38,785
)
 
$
4

 
$
(48,562
)
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss), December 31, 2014
$
(10,323
)
 
$
(13,647
)
 
$
(31
)
 
$
(24,001
)
Other comprehensive income (loss) before reclassifications

 
(19,281
)
 
(75
)
 
(19,356
)
Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
(19,281
)
 
(75
)
 
(19,356
)
Amounts reclassified from accumulated other comprehensive income (loss)
1,204

 

 

 
1,204

Income tax
(402
)
 

 

 
(402
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
802

 

 

 
802

Other comprehensive income (loss)
802

 
(19,281
)
 
(75
)
 
(18,554
)
Accumulated other comprehensive income (loss), September 30, 2015
$
(9,521
)
 
$
(32,928
)
 
$
(106
)
 
$
(42,555
)
We include amounts reclassified out of accumulated other comprehensive income related to defined benefit pension plans as a component of net periodic pension cost recorded in distribution, selling and administrative expenses. For the three months ended September 30, 2016 and 2015, we reclassified $0.4 million of actuarial net losses. For the nine months ended September 30, 2016 and 2015, we reclassified $1.2 million of actuarial net losses.
Note 13—Segment Information
We periodically evaluate our application of accounting guidance for reportable segments and disclose information about reportable segments based on the way management organizes the enterprise for making operating decisions and assessing performance. We report our business under three segments: Domestic, International and Clinical & Procedural Solutions (CPS). The Domestic segment includes our United States distribution, logistics and value-added services business. The International segment consists of our European distribution, logistics and value-added services business. CPS provides product-related solutions, including surgical and procedural kitting and sourcing.
We evaluate the performance of our segments based on their operating earnings excluding acquisition-related and exit and realignment charges, certain purchase price fair value adjustments, and other substantive items that, either as a result of their nature or size, would not be expected to occur as part of our normal business operations on a regular basis. Segment assets exclude inter-segment account balances as we believe their inclusion would be misleading or not meaningful. We believe all inter-segment sales are at prices that approximate market.

14



The following tables present financial information by segment:
 
Three Months Ended   September 30,
 
Nine Months Ended   September 30,
 
2016
 
2015
 
2016
 
2015
Net revenue:
 
 
 
 
 
 
 
Segment net revenue
 
 
 
 
 
 
 
Domestic
$
2,287,233

 
$
2,321,301

 
$
6,954,687

 
$
6,850,731

International
83,751

 
92,777

 
255,861

 
281,144

CPS
132,705

 
143,866

 
409,022

 
409,225

Total segment net revenue
$
2,503,689

 
$
2,557,944

 
$
7,619,570

 
$
7,541,100

Inter-segment revenue
 
 
 
 
 
 
 
CPS
(88,088
)
 
(86,275
)
 
(264,501
)
 
(256,068
)
Total inter-segment revenue
(88,088
)
 
(86,275
)
 
(264,501
)
 
(256,068
)
Consolidated net revenue
$
2,415,601

 
$
2,471,669

 
$
7,355,069

 
$
7,285,032

 
 
 
 
 
 
 
 
Operating earnings (loss):
 
 
 
 
 
 
 
Domestic
$
41,034

 
$
41,979

 
$
126,202

 
$
118,478

International
1,382

 
1,649

 
3,402

 
2,492

CPS
14,340

 
16,604

 
41,866

 
43,636

Inter-segment eliminations
(449
)
 
(526
)
 
(905
)
 
(441
)
Acquisition-related and exit and realignment charges (1)
(2,739
)
 
(6,134
)
 
(19,974
)
 
(21,757
)
Consolidated operating earnings
$
53,568

 
$
53,572

 
$
150,591

 
$
142,408

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
Domestic
$
7,360

 
$
8,621

 
$
22,399

 
$
26,592

International
4,259

 
4,792

 
13,125

 
14,430

CPS
2,218

 
2,034

 
6,658

 
6,375

Consolidated depreciation and amortization
$
13,837

 
$
15,447

 
$
42,182

 
$
47,397

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Domestic
$
3,071

 
$
2,041

 
$
10,274

 
$
13,399

International
3,223

 
7,235

 
8,053

 
18,025

CPS
1,009

 
96

 
2,436

 
773

Consolidated capital expenditures
$
7,303

 
$
9,372

 
$
20,763

 
$
32,197

 
 
September 30, 2016
 
December 31, 2015
Total assets:
 
 
 
Domestic
$
1,677,898

 
$
1,728,345

International
460,616

 
464,003

CPS
443,022

 
420,408

Segment assets
2,581,536

 
2,612,756

Cash and cash equivalents
213,096

 
161,020

Consolidated total assets
$
2,794,632

 
$
2,773,776

(1) The three and nine months ended September 30, 2015 include $0.3 million and $4.5 million, respectively in accelerated amortization related to an information system that has been replaced in the International segment.

15



Note 14—Condensed Consolidating Financial Information
The following tables present condensed consolidating financial information for: Owens & Minor, Inc. (O&M); the guarantors of Owens & Minor, Inc.’s 2021 Notes and 2024 Notes, on a combined basis; and the non-guarantor subsidiaries of the 2021 Notes and 2024 Notes, on a combined basis. The guarantor subsidiaries are 100% owned by Owens & Minor, Inc. Separate financial statements of the guarantor subsidiaries are not presented because the guarantees by our guarantor subsidiaries are full and unconditional, as well as joint and several, and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.
Three Months Ended September 30, 2016
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
2,287,335

 
$
168,216

 
$
(39,950
)
 
$
2,415,601

Cost of goods sold

 
2,070,639

 
89,192

 
(40,505
)
 
2,119,326

Gross margin

 
216,696

 
79,024

 
555

 
296,275

Distribution, selling and administrative expenses
(52
)
 
169,451

 
71,906

 

 
241,305

Acquisition-related and exit and realignment charges

 
2,237

 
502

 


 
2,739

Other operating income, net

 
(1,205
)
 
(132
)
 

 
(1,337
)
Operating earnings (loss)
52

 
46,213

 
6,748

 
555

 
53,568

Interest expense (income), net
7,403

 
(1,345
)
 
712

 

 
6,770

Income (loss) before income taxes
(7,351
)
 
47,558

 
6,036

 
555

 
46,798

Income tax (benefit) provision

 
14,131

 
2,836

 

 
16,967

Equity in earnings of subsidiaries
37,182

 

 

 
(37,182
)
 

Net income (loss)
29,831

 
33,427

 
3,200

 
(36,627
)
 
29,831

Other comprehensive income (loss)
1,701

 
299

 
1,402

 
(1,701
)
 
1,701

Comprehensive income (loss)
$
31,532

 
$
33,726

 
$
4,602

 
$
(38,328
)
 
$
31,532

Three Months Ended September 30, 2015
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
2,321,301

 
$
194,659

 
$
(44,291
)
 
$
2,471,669

Cost of goods sold

 
2,106,623

 
102,923

 
(44,231
)
 
2,165,315

Gross margin

 
214,678

 
91,736

 
(60
)
 
306,354

Distribution, selling and administrative expenses
27

 
171,336

 
75,596

 

 
246,959

Acquisition-related and exit and realignment charges

 
1,980

 
4,154

 

 
6,134

Other operating income, net

 
(28
)
 
(283
)
 

 
(311
)
Operating earnings (loss)
(27
)
 
41,390

 
12,269

 
(60
)
 
53,572

Interest expense (income), net
7,257

 
(1,235
)
 
722

 

 
6,744

Income (loss) before income taxes
(7,284
)
 
42,625

 
11,547

 
(60
)
 
46,828

Income tax (benefit) provision

 
10,927

 
7,725

 

 
18,652

Equity in earnings of subsidiaries
35,460

 

 

 
(35,460
)
 

Net income (loss)
28,176

 
31,698

 
3,822

 
(35,520
)
 
28,176

Other comprehensive income (loss)
2,233

 
179

 
2,054

 
(2,233
)
 
2,233

Comprehensive income (loss)
$
30,409

 
$
31,877

 
$
5,876

 
$
(37,753
)
 
$
30,409


16



Nine Months Ended September 30, 2016
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
6,954,983

 
$
516,131

 
$
(116,045
)
 
$
7,355,069

Cost of goods sold

 
6,305,489

 
273,927

 
(116,677
)
 
6,462,739

Gross margin

 
649,494

 
242,204

 
632

 
892,330

Distribution, selling and administrative expenses
838

 
504,984

 
221,122

 

 
726,944

Acquisition-related and exit and realignment charges

 
15,888

 
4,086

 

 
19,974

Other operating income, net

 
(3,952
)
 
(1,227
)
 

 
(5,179
)
Operating earnings (loss)
(838
)
 
132,574

 
18,223

 
632

 
150,591

Interest expense (income), net
21,134

 
(2,808
)
 
1,998

 

 
20,324

Income (loss) before income taxes
(21,972
)
 
135,382

 
16,225

 
632

 
130,267

Income tax (benefit) provision

 
40,237

 
8,348

 

 
48,585

Equity in earnings of subsidiaries
103,654

 

 

 
(103,654
)
 

Net income (loss)
81,682

 
95,145

 
7,877

 
(103,022
)
 
81,682

Other comprehensive income (loss)
3,263

 
821

 
2,442

 
(3,263
)
 
3,263

Comprehensive income (loss)
$
84,945

 
$
95,966

 
$
10,319

 
$
(106,285
)
 
$
84,945

Nine Months Ended September 30, 2015
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
6,850,731

 
$
554,862

 
$
(120,561
)
 
$
7,285,032

Cost of goods sold

 
6,204,950

 
298,530

 
(120,740
)
 
6,382,740

Gross margin

 
645,781

 
256,332

 
179

 
902,292

Distribution, selling and administrative expenses
696

 
510,269

 
232,646

 

 
743,611

Acquisition-related and exit and realignment charges

 
5,813

 
15,944

 

 
21,757

Other operating income, net

 
(2,360
)
 
(3,124
)
 

 
(5,484
)
Operating earnings (loss)
(696
)
 
132,059

 
10,866

 
179

 
142,408

Interest expense (income), net
20,142

 
(654
)
 
817

 

 
20,305

Income (loss) before income taxes
(20,838
)
 
132,713

 
10,049

 
179

 
122,103

Income tax (benefit) provision
(773
)
 
42,683

 
8,851

 

 
50,761

Equity in earnings of subsidiaries
91,407

 

 

 
(91,407
)
 

Net income (loss)
71,342

 
90,030

 
1,198

 
(91,228
)
 
71,342

Other comprehensive income (loss)
(18,554
)
 
726

 
(19,280
)
 
18,554

 
(18,554
)
Comprehensive income (loss)
$
52,788

 
$
90,756

 
$
(18,082
)
 
$
(72,674
)
 
$
52,788



17



September 30, 2016
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheets
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
156,484

 
$
20,001

 
$
36,611

 
$

 
$
213,096

Accounts and notes receivable, net

 
493,650

 
95,000

 
(9,619
)
 
579,031

Merchandise inventories

 
886,894

 
59,758

 
(1,755
)
 
944,897

Other current assets
73

 
81,341

 
202,339

 

 
283,753

Total current assets
156,557

 
1,481,886

 
393,708

 
(11,374
)
 
2,020,777

Property and equipment, net

 
98,570

 
100,210

 

 
198,780

Goodwill, net

 
180,006

 
238,089

 

 
418,095

Intangible assets, net

 
12,174

 
74,808

 

 
86,982

Due from O&M and subsidiaries

 
671,236

 

 
(671,236
)
 

Advances to and investment in consolidated subsidiaries
2,048,858

 

 

 
(2,048,858
)
 

Other assets, net

 
52,287

 
17,711

 

 
69,998

Total assets
$
2,205,415

 
$
2,496,159

 
$
824,526

 
$
(2,731,468
)
 
$
2,794,632

Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
717,969

 
$
59,834

 
$
(9,233
)
 
$
768,570

Accrued payroll and related liabilities

 
31,562

 
9,862

 

 
41,424

Other current liabilities
9,170

 
119,756

 
154,905

 

 
283,831

Total current liabilities
9,170

 
869,287

 
224,601

 
(9,233
)
 
1,093,825

Long-term debt, excluding current portion
544,624

 
3,577

 
18,273

 

 
566,474

Due to O&M and subsidiaries
664,938

 

 
59,328

 
(724,266
)
 

Intercompany debt

 
138,890

 

 
(138,890
)
 

Deferred income taxes

 
61,704

 
21,849

 

 
83,553

Other liabilities

 
57,832

 
6,265

 

 
64,097

Total liabilities
1,218,732

 
1,131,290

 
330,316

 
(872,389
)
 
1,807,949

Equity
 
 
 
 
 
 
 
 
 
Common stock
123,398

 

 

 

 
123,398

Paid-in capital
216,866

 
174,612

 
583,867

 
(758,479
)
 
216,866

Retained earnings (deficit)
694,981

 
1,199,932

 
(50,770
)
 
(1,149,162
)
 
694,981

Accumulated other comprehensive income (loss)
(48,562
)
 
(9,675
)
 
(38,887
)
 
48,562

 
(48,562
)
Total equity
986,683

 
1,364,869

 
494,210

 
(1,859,079
)
 
986,683

Total liabilities and equity
$
2,205,415

 
$
2,496,159

 
$
824,526

 
$
(2,731,468
)
 
$
2,794,632



18



December 31, 2015
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheets
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
103,284

 
$
5,614

 
$
52,122

 
$

 
$
161,020

Accounts and notes receivable, net

 
507,673

 
89,895

 
(9,633
)
 
587,935

Merchandise inventories

 
883,232

 
59,930

 
(2,387
)
 
940,775

Other current assets
104

 
72,683

 
212,183

 

 
284,970

Total current assets
103,388

 
1,469,202

 
414,130

 
(12,020
)
 
1,974,700

Property and equipment, net

 
103,219

 
105,711

 

 
208,930

Goodwill, net

 
180,006

 
239,613

 

 
419,619

Intangible assets, net

 
13,731

 
81,519

 

 
95,250

Due from O&M and subsidiaries

 
518,473

 

 
(518,473
)
 

Advances to and investments in consolidated subsidiaries
1,967,176

 

 

 
(1,967,176
)
 

Other assets, net

 
57,409

 
17,868

 

 
75,277

Total assets
$
2,070,564

 
$
2,342,040

 
$
858,841

 
$
(2,497,669
)
 
$
2,773,776

Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
662,909

 
$
56,073

 
$
(8,373
)
 
$
710,609

Accrued payroll and related liabilities

 
32,094

 
13,813

 

 
45,907

Other current liabilities
6,924

 
109,137

 
191,012

 

 
307,073

Total current liabilities
6,924

 
804,140

 
260,898

 
(8,373
)
 
1,063,589

Long-term debt, excluding current portion
543,982

 
4,527

 
19,986

 

 
568,495

Due to O&M and subsidiaries
527,068

 

 
70,089

 
(597,157
)
 

Intercompany debt

 
138,890

 

 
(138,890
)
 

Deferred income taxes

 
67,562

 
18,764

 

 
86,326

Other liabilities

 
57,573

 
5,203

 

 
62,776

Total liabilities
1,077,974

 
1,072,692

 
374,940

 
(744,420
)
 
1,781,186

Equity
 
 
 
 
 
 
 
 

Common stock
125,606

 

 

 

 
125,606

Paid-in capital
211,943

 
174,612

 
583,873

 
(758,485
)
 
211,943

Retained earnings (deficit)
706,866

 
1,104,787

 
(58,648
)
 
(1,046,139
)
 
706,866

Accumulated other comprehensive income (loss)
(51,825
)
 
(10,051
)
 
(41,324
)
 
51,375

 
(51,825
)
Total equity
992,590

 
1,269,348

 
483,901

 
(1,753,249
)
 
992,590

Total liabilities and equity
$
2,070,564

 
$
2,342,040

 
$
858,841

 
$
(2,497,669
)
 
$
2,773,776


19




Nine Months Ended September 30, 2016
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
81,682

 
$
95,145

 
$
7,877

 
$
(103,022
)
 
$
81,682

Adjustments to reconcile net income to cash provided by (used for) operating activities:
 
 
 
 
 
 
 
 

Equity in earnings of subsidiaries
(103,654
)
 

 

 
103,654

 

Depreciation and amortization

 
22,497

 
19,685

 

 
42,182

Share-based compensation expense

 
8,934

 

 

 
8,934

Provision for losses on accounts and notes receivable

 
(84
)
 
(132
)
 

 
(216
)
Deferred income tax expense (benefit)

 
(3,233
)
 

 

 
(3,233
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 

Accounts and notes receivable

 
14,107

 
(9,385
)
 
301

 
5,023

Merchandise inventories

 
(3,662
)
 
(771
)
 
(633
)
 
(5,066
)
Accounts payable

 
55,060

 
3,982

 
(300
)
 
58,742

Net change in other assets and liabilities
2,277

 
(512
)
 
(46,668
)
 

 
(44,903
)
Other, net
641

 
319

 
(274
)
 

 
686

Cash provided by (used for) operating activities
(19,054
)
 
188,571

 
(25,686
)
 

 
143,831

Investing activities:
 
 
 
 
 
 
 
 


Additions to property and equipment

 
(7,337
)
 
(6,345
)
 

 
(13,682
)
Additions to computer software and intangible assets

 
(2,937
)
 
(4,144
)
 

 
(7,081
)
Proceeds from the sale of property and equipment

 
78

 
4,419

 

 
4,497

Cash used for investing activities

 
(10,196
)
 
(6,070
)
 

 
(16,266
)
Financing activities:
 
 
 
 
 
 
 
 

Change in intercompany advances
172,057

 
(162,206
)
 
(9,851
)
 

 

Change in bank overdraft

 

 
21,753

 

 
21,753

Cash dividends paid
(47,802
)
 

 

 

 
(47,802
)
Repurchases of common stock
(48,654
)
 

 

 

 
(48,654
)
Excess tax benefits related to share-based compensation
680

 

 

 

 
680

Other, net
(4,027
)
 
(1,782
)
 
(2,309
)
 

 
(8,118
)
Cash provided by (used for) financing activities
72,254

 
(163,988
)
 
9,593

 

 
(82,141
)
Effect of exchange rate changes on cash and cash equivalents

 

 
6,652

 

 
6,652

Net increase (decrease) in cash and cash equivalents
53,200

 
14,387

 
(15,511
)
 

 
52,076

Cash and cash equivalents at beginning of period
103,284

 
5,614

 
52,122

 

 
161,020

Cash and cash equivalents at end of period
$
156,484

 
$
20,001

 
$
36,611

 
$

 
$
213,096


20



 
Nine months ended September 30, 2015
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
71,342

 
$
90,030

 
$
1,198

 
$
(91,228
)
 
$
71,342

Adjustments to reconcile net income to cash provided by (used for) operating activities:
 
 
 
 
 
 
 
 

Equity in earnings of subsidiaries
(91,407
)
 

 

 
91,407

 

Depreciation and amortization

 
26,653

 
25,218

 

 
51,871

Share-based compensation expense

 
7,611

 

 

 
7,611

Provision for losses on accounts and notes receivable

 
(36
)
 
(146
)
 

 
(182
)
Deferred income tax expense (benefit)

 
2,957

 
686

 

 
3,643

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 

Accounts and notes receivable

 
14,416

 
(33,212
)
 
5,038

 
(13,758
)
Merchandise inventories

 
(22,618
)
 
(5,203
)
 
2,482

 
(25,339
)
Accounts payable

 
76,841

 
12,046

 
(5,453
)
 
83,434

Net change in other assets and liabilities
847

 
26,282

 
1,007

 
(2,246
)
 
25,890

Other, net
641

 
740

 
145

 

 
1,526

Cash provided by (used for) operating activities
(18,577
)
 
222,876


1,739




206,038

Investing activities:
 
 
 
 
 
 
 
 


Additions to property and equipment

 
(10,728
)
 
(4,593
)
 

 
(15,321
)
Additions to computer software and intangible assets

 
(1,670
)
 
(15,206
)
 

 
(16,876
)
Proceeds from the sale of property and equipment

 
82

 
37

 

 
119

Cash used for investing activities

 
(12,316
)
 
(19,762
)
 

 
(32,078
)
Financing activities:

 

 

 

 

Change in intercompany advances
143,872

 
(160,123
)
 
16,251

 

 

Change in bank overdraft

 

 

 

 

Repayment of revolving credit facility

 
(33,700
)
 

 

 
(33,700
)
Cash dividends paid
(47,780
)
 

 

 

 
(47,780
)
Repurchases of common stock
(15,821
)
 

 

 

 
(15,821
)
Excess tax benefits related to share-based compensation
521

 

 

 

 
521

Other, net
(2,039
)
 
(1,881
)
 
(2,376
)
 

 
(6,296
)
Cash provided by (used for) financing activities
78,753

 
(195,704
)

13,875




(103,076
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(2,411
)
 

 
(2,411
)
Net increase (decrease) in cash and cash equivalents
60,176


14,856


(6,559
)



68,473

Cash and cash equivalents at beginning of period
22,013

 
3,912

 
30,847

 

 
56,772

Cash and cash equivalents at end of period
$
82,189

 
$
18,768

 
$
24,288

 
$

 
$
125,245


21



Note 15—Recent Accounting Pronouncements
On January 1, 2016, we adopted ASU 2015-03, Interest-Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs, which requires that our $3.6 million in debt issuance costs at September 30, 2016 related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. As a result of this adoption, we have also presented $4.1 million in debt issuance costs from our December 31, 2015 balance sheet in a manner that conforms to the new presentation. The adoption of this standard did not affect our results of operations or cash flows in either the current or prior interim or annual periods.
In February 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-02, Leases. The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted and should be applied using a modified retrospective approach. We are in the process of evaluating the potential impacts of this new guidance on our consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting. The amendments in this updated guidance include changes to simplify the Codification for several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. We are in the process of evaluating the potential impacts of this new guidance on our consolidated financial statements.
There has been no change in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis describes results of operations and material changes in the financial condition of Owens & Minor, Inc. and its subsidiaries since December 31, 2015. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto, and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2015.
Overview
Owens & Minor, Inc., along with its subsidiaries, (we, us, or our) is a leading global healthcare services company that connects the world of medical products to the point of care. Recently, we have made certain changes to the leadership team, organizational structure, budgeting and financial reporting processes which drive changes to segment reporting. These changes align our operations into three distinct business units: Domestic, International and Clinical & Procedural Solutions (CPS). Domestic is our U.S. distribution, logistics and value-added services business, while International is our European distribution, logistics and value-added services business. CPS provides product-related solutions, including surgical and procedural kitting and sourcing. Furthermore, the basis for segment reporting shifts from the geography of the end customer to the business unit selling the product or providing the service. This includes intercompany transactions as well. Beginning with the first quarter of 2016, we now report our financial results using this three segment structure and have recast prior year segment results on the same basis. Segment financial information is provided in Note 13 of Notes to Consolidated Financial Statements included in this quarterly report.

22



Financial highlights. The following table provides a reconciliation of reported operating earnings, net income and net income per diluted common share to non-GAAP measures used by management.
 
Three Months Ended September 30,
 
Nine Months Ended   September 30,
(Dollars in thousands except per share data)
2016
 
2015
 
2016
 
2015
Operating earnings, as reported (GAAP)
$
53,568

 
$
53,572

 
$
150,591

 
$
142,408

Acquisition-related and exit and realignment charges
2,739

 
6,134

 
19,974

 
21,757

Operating earnings, adjusted (non-GAAP) (Adjusted Operating Earnings)
$
56,307

 
$
59,706

 
$
170,565

 
$
164,165

 
 
 
 
 
 
 
 
Net income, as reported (GAAP)
$
29,831

 
$
28,176

 
$
81,682

 
$
71,342

Acquisition-related and exit and realignment charges
2,739

 
6,134

 
19,974

 
21,757

Income tax expense (benefit)
(1,015
)
 
(755
)
 
(6,615
)
 
(2,916
)
Net income, adjusted (non-GAAP) (Adjusted Net Income)
$
31,555

 
$
33,555

 
$
95,041

 
$
90,183

 
 
 
 
 
 
 
 
Net income per diluted common share, as reported (GAAP)
$
0.48

 
$
0.45

 
$
1.32

 
$
1.14

Acquisition-related and exit and realignment charges, per diluted common share
0.03

 
0.09

 
0.21

 
0.30

Net income per diluted common share, adjusted (non-GAAP)(Adjusted EPS)
$
0.51

 
$
0.54

 
$
1.53

 
$
1.44

Net income per diluted share was $0.48 and $1.32 for the three and nine months ended September 30, 2016, an improvement of $0.03 and $0.18 when compared to the same periods of 2015. Adjusted EPS (non-GAAP) was $0.51 and $1.53 for the three and nine months ended September 30, 2016, a decline of $0.03 for the quarter and a year-to-date improvement of $0.09 compared to prior year. Domestic segment operating earnings were $41.0 million and $126.2 million for the three and nine month periods ended September 30, 2016, compared to $42.0 million and $118.5 million for the same periods of 2015. Results for the quarter were negatively impacted by the previously announced exit of a large customer and lower income from manufacturer product price changes compared to prior year, partially offset by reduced operating expenses. Revenue growth during the first half of the year and expense control initiatives contributed to the increased earnings on a year-to-date basis. We expect revenue and gross margin to continue to be negatively impacted by this customer exit as well as other competitive dynamics in the fourth quarter of 2016 and into next year. The International segment reported operating earnings of $1.4 million for the quarter and improved by $0.9 million to $3.4 million for the year-to-date period compared to prior year. The improvement was a result of continued cost control and improved operational efficiency. CPS operating earnings of $14.3 million and $41.9 million for the three and nine month periods of 2016 declined compared to prior year by $2.3 million and $1.8 million, respectively, as a result of lower revenues compared to prior year.
Use of Non-GAAP Measures
Adjusted operating earnings, adjusted net income and adjusted EPS are an alternative view of performance used by management, and we believe that investors' understanding of our performance is enhanced by disclosing these performance measures. In general, the measures exclude items and charges that (i) management does not believe reflect our core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate our performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our financial and operating results and in comparing our performance to that of our competitors. However, the non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by us should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
Acquisition-related charges were $0.6 million and $0.9 million for the three and nine months ended September 30, 2016 compared to $1.3 million and $5.7 million for the same periods of 2015. The current quarter amount related primarily to costs incurred to settle certain obligations and address other on-going matters associated with the acquisitions of ArcRoyal and Medical Action which were partially offset on a year-to-date basis by the first quarter gain on the sale of property acquired with

23



Medical Action. Charges in 2015 consisted primarily of costs to continue the integration of Medical Action and ArcRoyal which were acquired in the fourth quarter of 2014 including certain severance and contractual payments to the former owner and costs to transition information technology and other administrative functions.
Exit and realignment charges were $2.1 million and $19.1 million for the three and nine months ended September 30, 2016. Charges in the third quarter and year-to-date periods of 2016 were associated with severance activities (including our voluntary employee separation program in the first quarter of 2016), and other costs associated with our strategic organizational realignment which include certain professional fees and costs to streamline administrative functions and processes in the United States and Europe. Similar charges in 2015 totaled $4.8 million and $16.1 million in the comparable periods and also included the consolidation of distribution and logistics centers and closure of offsite warehouses in the United States and Europe. More information about these charges is provided in Note 5 of Notes to Consolidated Financial Statements included in this quarterly report.
These charges have been tax effected in the preceding table by determining the income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes.
Results of Operations
Net revenue.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Domestic
$
2,287,233

 
$
2,321,301

 
$
(34,068
)
 
(1.5
)%
International
83,751

 
92,777

 
(9,026
)
 
(9.7
)%
CPS
132,705

 
143,866

 
(11,161
)
 
(7.8
)%
Inter-segment
(88,088
)
 
(86,275
)
 
(1,813
)
 
2.1
 %
Net revenue
$
2,415,601

 
$
2,471,669

 
$
(56,068
)
 
(2.3
)%
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Domestic
$
6,954,687

 
$
6,850,731

 
$
103,956

 
1.5
 %
International
255,861

 
281,144

 
(25,283
)
 
(9.0
)%
CPS
409,022

 
409,225

 
(203
)
 
 %
Inter-segment
(264,501
)
 
(256,068
)
 
(8,433
)
 
3.3
 %
Net revenue
$
7,355,069

 
$
7,285,032

 
$
70,037

 
1.0
 %
Consolidated net revenue declined in the third quarter of 2016 primarily as a result of the previously announced exit of a large domestic customer and unfavorable foreign exchange impacts. We expect revenue for the fourth quarter of 2016 to be negatively impacted by this customer exit as well. On a year-to-date basis, growth with our other large healthcare provider customers and an additional sales day in the first quarter of 2016 contributed to the improvement compared to 2015. In the International segment, excluding the impact of a U.K.-based customer exit last year and the negative impact of foreign exchange, revenues declined by $0.9 million for the quarter and $3.8 million year-to-date. CPS revenue for the quarter was impacted by temporary production challenges in capacity and workforce availability but was relatively consistent on a year-to-date basis compared to 2015.

24



Cost of goods sold.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Cost of goods sold
$
2,119,326

 
$
2,165,315

 
$
(45,989
)
 
(2.1
)%
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Cost of goods sold
$
6,462,739

 
$
6,382,740

 
$
79,999

 
1.3
%
Cost of goods sold includes the cost of the product (net of supplier incentives and cash discounts) and all costs incurred for shipments of products from manufacturers to our distribution centers for all customer arrangements where we are the primary obligor, bear risk of general and physical inventory loss and carry all credit risk associated with sales. These are sometimes referred to as distribution or buy/sell contracts. Cost of goods sold also includes direct and certain indirect labor, material and overhead costs associated with our kitting businesses. There is no cost of goods sold associated with our fee-for-service business. As a result of the factors discussed above which impacted sales activity through our distribution and kitting businesses, cost of goods sold decreased from prior year by $46.0 million and increased $80.0 million for the three and nine month periods ended September 30, 2016, respectively.
Gross margin.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Gross margin
$
296,275

 
$
306,354

 
$
(10,079
)
 
(3.3
)%
As a % of net revenue
12.27
%
 
12.39
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Gross margin
$
892,330

 
$
902,292

 
$
(9,962
)
 
(1.1
)%
As a % of net revenue
12.13
%
 
12.39
%
 
 
 
 
The decreases in gross margin compared to the prior year were largely attributable to lower income from manufacturer product price changes, the previously announced exit of a large domestic customer in September 2016 and the unfavorable impact of foreign currency translation of $3.9 million for the quarter and $6.6 million year-to-date. The exit of a U.K.-based customer in July 2015 also negatively impacted the year-to-date comparison. These impacts were partially offset by increased margin due to revenue growth from other large customer accounts. With increasing customer cost pressures and competitive dynamics in healthcare, we believe that we will experience increased gross margin pressure in the fourth quarter and next year.
Operating expenses.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Distribution, selling and administrative expenses
$
241,305

 
$
246,959

 
$
(5,654
)
 
(2.3
)%
As a % of net revenue
9.99
%
 
9.99
%
 

 

Other operating income, net
$
(1,337
)
 
$
(311
)
 
$
(1,026
)
 
329.9
 %
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Distribution, selling and administrative expenses
$
726,944

 
$
743,611

 
$
(16,667
)
 
(2.2
)%
As a % of net revenue
9.88
%
 
10.21
%
 
 
 
 
Other operating income, net
$
(5,179
)
 
$
(5,484
)
 
$
305

 
(5.6
)%

25



Distribution, selling and administrative (DS&A) expenses include labor and warehousing costs associated with our distribution and logistics services and all costs associated with our fee-for-service arrangements. Shipping and handling costs are included in DS&A expenses and include costs to store, move, and prepare products for shipment, as well as costs to deliver products to customers. The costs to convert new customers to our information systems are included in DS&A and are generally incurred prior to the recognition of revenues from the new customers.
The decrease in DS&A expenses compared to prior year reflected the decreased sales activity in the quarter, benefits of cost control initiatives, lower fuel costs and improved operational efficiency as well as favorable foreign currency translation impacts of $3.9 million and $6.9 million for the three and nine months ended September 30, 2016.
The increase in other operating income, net for the three months ended September 30, 2016 compared to 2015 was attributed primarily to an expense for the settlement of a legal matter in the prior year which did not re-occur in the current period.
A discussion of acquisition-related and exit and realignment charges is included above in the Overview section.
Interest expense, net.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Interest expense, net
$
6,770

 
$
6,744

 
$
26

 
0.4
%
Effective interest rate
4.76
%
 
4.62
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Interest expense, net
$
20,324

 
$
20,305

 
$
19

 
0.1
%
Effective interest rate
4.79
%
 
4.72
%
 
 
 
 
Interest expense for the three and nine months ended September 30, 2016 was consistent with prior year.
Income taxes.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Income tax provision
$
16,967

 
$
18,652

 
$
(1,685
)
 
(9.0
)%
Effective tax rate
36.3
%
 
39.8
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2016
 
2015
 
$
 
%
Income tax provision
$
48,585

 
$
50,761

 
$
(2,176
)
 
(4.3
)%
Effective tax rate
37.3
%
 
41.6
%
 
 
 
 
The changes in the effective tax rate compared to 2015 resulted from a higher percentage of the company's pretax income earned in lower tax rate jurisdictions compared to prior year and the deductibility of certain prior year acquisition-related charges for income tax purposes.

26



Financial Condition, Liquidity and Capital Resources
Financial condition. We monitor operating working capital through days sales outstanding (DSO) and merchandise inventory turnover. We estimate a hypothetical increase (decrease) in DSO of one day would result in a decrease (increase) in our cash balances, an increase (decrease) in borrowings against our revolving credit facility, or a combination thereof of approximately $25 million.
The majority of our cash and cash equivalents are held in cash depository accounts with major banks in the United States and Europe or invested in high-quality, short-term liquid investments. Changes in our working capital can vary in the normal course of business based upon the timing of inventory purchases, collection of accounts receivable, and payment to suppliers.
 
September 30, 2016
 
December 31, 2015
 
Change
(Dollars in thousands)
 
 
$
 
%
Cash and cash equivalents
$
213,096

 
$
161,020

 
$
52,076

 
32.3
 %
Accounts and notes receivable, net of allowances
$
579,031

 
$
587,935

 
$
(8,904
)
 
(1.5
)%
Consolidated DSO (1)
21.1

 
21.0

 

 

Merchandise inventories
$
944,897

 
$
940,775

 
$
4,122

 
0.4
 %
Consolidated inventory turnover (2)
8.9

 
9.4

 

 

Accounts payable
$
768,570

 
$
710,609

 
$
57,961

 
8.2
 %
(1) Based on period end accounts receivable and net revenue for the quarter
(2) Based on average annual inventory and annualized cost of goods sold for the quarter ended September 30, 2016 and year ended December 31, 2015
Liquidity and capital expenditures. The following table summarizes our consolidated statements of cash flows for the nine months ended September 30, 2016 and 2015:
(Dollars in thousands)
2016
 
2015
Net cash provided by (used for):
 
 
 
Operating activities
$
143,831

 
$
206,038

Investing activities
(16,266
)
 
(32,078
)
Financing activities
(82,141
)
 
(103,076
)
Effect of exchange rate changes
6,652

 
(2,411
)
Increase (decrease) in cash and cash equivalents
$
52,076

 
$
68,473

Cash provided by operating activities was $143.8 million in the first nine months of 2016, compared to $206.0 million in the same period of 2015. The decrease in cash from operating activities for the first nine months of 2016 compared to the same period in 2015 was primarily due to changes in working capital, including the effects of the customer exit in the quarter, and timing of payments to vendors in the prior year.
Cash used for investing activities was $16.3 million in the first nine months of 2016, compared to $32.1 million in the same period of 2015. Investing activities in 2016 and 2015 relate to capital expenditures for our strategic and operational efficiency initiatives, particularly initiatives relating to information technology enhancements and optimizing our distribution network. Cash used for investing activities in 2016 was partially offset by $4.5 million in proceeds from the sale of property.
Cash used for financing activities in the first nine months of 2016 was $82.1 million, compared to $103.0 million used in the same period of 2015. During the first nine months of 2016, we paid dividends of $47.8 million (compared to $47.8 million in 2015), repurchased common stock under a share repurchase program for $48.7 million (compared to $15.8 million in 2015) and made no payments on our Amended Credit Agreement (compared to $33.7 million in repayments in 2015). Financing activities in the current period also included $21.8 million in a bank overdraft related to timing of payments and collections in our order-to-cash business at September 30, 2016.
Capital resources. Our sources of liquidity include cash and cash equivalents and a revolving credit facility. On September 17, 2014, we amended our existing Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A., Bank of America, N.A. and a syndicate of financial institutions (the Amended Credit Agreement) increasing our borrowing capacity from $350 million to $450 million and extending the term through 2019. Under the Amended Credit Agreement, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $200 million. The interest rate on the Amended Credit Agreement, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or

27



leverage ratio (Credit Spread) as defined by the Amended Credit Agreement. We are charged a commitment fee of between 12.5 and 25.0 basis points on the unused portion of the facility. The terms of the Amended Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. We may utilize the revolving credit facility for long-term strategic growth, capital expenditures, working capital and general corporate purposes. If we were unable to access the revolving credit facility, it could impact our ability to fund these needs. Based on our leverage ratio at September 30, 2016, the interest rate under the credit facility is LIBOR plus 1.375%.
At September 30, 2016, we had no borrowings and letters of credit of approximately $5.0 million outstanding under the Amended Credit Agreement, leaving $445 million available for borrowing. We also have a $1.2 million letter of credit outstanding as of September 30, 2016 and December 31, 2015 which supports our facilities leased in Europe.
We have $275 million of 3.875% senior notes due 2021 (the “2021 Notes”) and $275 million of 4.375% senior notes due 2024 (the “2024 Notes”). The 2021 Notes were sold at 99.5% of the principal amount with an effective yield of 3.951%. The 2024 Notes were sold at 99.6% of the principal amount with an effective yield of 4.422%. Interest on the 2021 Notes and 2024 Notes is payable semiannually in arrears, which commenced on March 15, 2015 and December 15, 2014, respectively. We have the option to redeem the 2021 Notes and 2024 Notes in part or in whole prior to maturity at a redemption price equal to the greater of 100% of the principal amount or the present value of the remaining scheduled payments discounted at the Treasury Rate plus 30 basis points.
In the third quarter of 2016, we paid cash dividends on our outstanding common stock at the rate of $0.255 per share, which represents a 1.0% increase over the rate of $0.2525 per share paid in the third quarter of 2015. We anticipate continuing to pay quarterly cash dividends in the future. However, the payment of future dividends remains within the discretion of the Board of Directors and will depend upon our results of operations, financial condition, capital requirements and other factors.
In February 2014, the Board of Directors authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The program is intended, in part, to offset shares issued in conjunction with our stock incentive plan and return capital to shareholders. The program may be suspended or discontinued at any time. Purchases under the share repurchase program are made either pursuant to 10b5-1 plans entered into by the company from time to time and/or during the company’s scheduled quarterly trading windows for officers and directors. During the first nine months of 2016, we repurchased approximately 1.4 million shares for $48.7 million under this program. At September 30, 2016, the remaining amount authorized for repurchase under this program was $21.3 million.
In October 2016, our Board of Directors authorized a new share repurchase program of up to $100 million of the company’s outstanding common stock to be executed at the discretion of management over a three-year period. The new authorization will take effect upon the earlier of the completion of the existing authorization, or its expiration. The timing of repurchases and the exact number of shares of common stock to be purchased will depend upon market conditions and other factors and may be suspended or discontinued at any time.
We earn a portion of our operating earnings in foreign jurisdictions outside the U.S., which we consider to be indefinitely reinvested. Accordingly, no U.S. federal and state income taxes and withholding taxes have been provided on these earnings. Our cash, cash-equivalents, short-term investments, and marketable securities held by our foreign subsidiaries totaled $34.6 million and $46.0 million as of September 30, 2016 and December 31, 2015. We do not intend, nor do we foresee a need, to repatriate these funds or other assets held outside the U.S. In the future, should we require more capital to fund discretionary activities in the U.S. than is generated by our domestic operations and is available through our borrowings, we could elect to repatriate cash or other assets from foreign jurisdictions that have previously been considered to be indefinitely reinvested.
We believe available financing sources, including cash generated by operating activities and borrowings under the Amended Credit Agreement, will be sufficient to fund our working capital needs, capital expenditures, long-term strategic growth, payments under long-term debt and lease arrangements, payments of quarterly cash dividends, share repurchases and other cash requirements. While we believe that we will have the ability to meet our financing needs in the foreseeable future, changes in economic conditions may impact (i) the ability of financial institutions to meet their contractual commitments to us, (ii) the ability of our customers and suppliers to meet their obligations to us or (iii) our cost of borrowing.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, see our Annual Report on Form 10-K for the year ended December 31, 2015 and Note 15 in the Notes to Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q for the quarterly period ended on September 30, 2016.

28



Forward-looking Statements
Certain statements in this discussion constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:
competitive pressures in the marketplace, including intense pricing pressure;
our ability to retain existing and attract new customers in a market characterized by significant customer consolidation and intense cost-containment initiatives;
our dependence on sales to certain customers or the loss or material reduction in purchases by key customers;
our dependence on distribution of product of certain suppliers;
our ability to successfully identify, manage or integrate acquisitions;
our ability to successfully manage our international operations, including risks associated with changes in international trade regulations, foreign currency volatility, changes in regulatory conditions, deteriorating economic conditions, adverse tax consequences, and other risks of operating in international markets;
uncertainties related to and our ability to adapt to changes in government regulations, including healthcare laws and regulations (including the Affordable Care Act);
risks arising from possible violations of legal, regulatory or licensing requirements of the markets in which we operate;
uncertainties related to general economic, regulatory and business conditions;
our ability to successfully implement our strategic initiatives;
the availability of and modifications to existing supplier funding programs and our ability to meet the terms to qualify for certain of these programs;
our ability to adapt to changes in product pricing and other terms of purchase by suppliers of product;
the ability of customers and suppliers to meet financial commitments due to us;
changes in manufacturer preferences between direct sales and wholesale distribution;
changing trends in customer profiles and ordering patterns and our ability to meet customer demand for additional value-added services;
our ability to manage operating expenses and improve operational efficiencies in response to changing customer profiles;
our ability to meet performance targets specified by customer contracts under contractual commitments;
availability of and our ability to access special inventory buying opportunities;
the ability of business partners and financial institutions to perform their contractual responsibilities;
the effect of price volatility in the commodities markets, including fuel price fluctuations, on our operating costs and supplier product prices;
our ability to continue to obtain financing at reasonable rates and to manage financing costs and interest rate risk;
the risk that information systems are interrupted or damaged or fail for any extended period of time, that new information systems are not successfully implemented or integrated, or that there is a data security breach in our information systems;
the risk that a decline in business volume or profitability could result in an impairment of goodwill or other long-lived assets;
our ability to timely or adequately respond to technological advances in the medical supply industry;
the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims;

29



adverse changes in U.S. and foreign tax laws and the outcome of outstanding tax contingencies and legislative and tax proposals; and
other factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015.
We undertake no obligation to update or revise any forward-looking statements, except as required by applicable law.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates related to our revolving credit facility. We had no outstanding borrowings and approximately $5.0 million in letters of credit under the revolving credit facility at September 30, 2016. A hypothetical increase in interest rates of 100 basis points would result in a potential reduction in future pre-tax earnings of approximately $0.1 million per year for every $10 million of outstanding borrowings under the revolving credit facility.
Due to the nature and pricing of our Domestic segment distribution services, we are exposed to potential volatility in fuel prices. Our strategies for helping to mitigate our exposure to changing domestic fuel prices has included entering into leases for trucks with improved fuel efficiency. We benchmark our domestic diesel fuel purchase prices against the U.S. Weekly Retail On-Highway Diesel Prices (benchmark) as quoted by the U.S. Energy Information Administration. The benchmark averaged $2.25 per gallon in the first nine months of 2016, a decrease from $2.80 per gallon in the first nine months of 2015. Based on our fuel consumption in the first nine months of 2016, we estimate that every 10 cents per gallon increase in the benchmark would reduce our Domestic segment operating earnings by approximately $0.3 million on an annualized basis.
In the normal course of business, we are exposed to foreign currency translation and transaction risks. Our business transactions outside of the United States are primarily denominated in the Euro and British Pound. We may use foreign currency forwards, swaps and options, where possible, to manage our risk related to certain foreign currency fluctuations. However, we believe that our foreign currency transaction risks are low since our revenues and expenses are typically denominated in the same currency.
Item 4. Controls and Procedures
We carried out an evaluation, with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2016. There has been no change in our internal control over financial reporting during the quarter ended September 30, 2016, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
Certain legal proceedings pending against us are described in our Annual Report on Form 10-K for the year ended December 31, 2015. Through September 30, 2016, there have been no material developments in any legal proceedings reported in such Annual Report.
Item 1A. Risk Factors
Certain risk factors that we believe could affect our business and prospects are described in our Annual Report on Form 10-K for the year ended December 31, 2015. Through September 30, 2016, we have added the following risk factor. There have been no other material changes in the risk factors described in such Annual Report.
United Kingdom's withdrawal from the European Union    
Our International segment has operations throughout the European Union (the “E.U.”), including the United Kingdom (the “U.K.”). On June 23, 2016, the U.K. held a referendum in which voters approved an exit from the E.U., commonly referred to as “Brexit”. As a result of the referendum, it is expected that the British government will begin negotiating the terms of the U.K.’s withdrawal from the E.U. A withdrawal could, among other outcomes, disrupt the free movement of goods, services and people between the U.K. and the E.U., and disrupt trade between the U.K. and the E.U. Given the lack of comparable precedent and recent occurrence of these events, we are monitoring the situation but it is unclear what financial, trade and legal implications the withdrawal of the U.K. from the E.U. would have and how such withdrawal may affect our operations or financial performance. 

30


Table of Contents

The announcement of Brexit caused significant volatility in global stock markets and currency exchange rate fluctuations that resulted in the strengthening of the U.S. dollar against foreign currencies in which we conduct business. The strengthening of the U.S. dollar relative to other currencies may adversely affect our operating results. The announcement of Brexit and the withdrawal of the U.K. from the E.U. may also create global economic uncertainty, which may cause our customers and suppliers to take unexpected actions. Any of these effects of Brexit, among others, could adversely affect our business, financial condition, operating results and cash flows.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
In February 2014, our Board of Directors authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The program is intended, in part, to offset shares issued in conjunction with our stock incentive plan and return capital to shareholders. The program may be suspended or discontinued at any time. Purchases under the share repurchase program are made either pursuant to 10b5-1 plans entered into by the company from time to time and/or during the company’s scheduled quarterly trading windows for officers and directors. For the three months ended September 30, 2016, we repurchased in open-market transactions and retired 0.8 million shares of our common stock for an aggregate of $27.8 million, or an average price per share of $34.60. The following table summarizes share repurchase activity by month during the three months ended September 30, 2016.
Period
Total number
of shares purchased
 
Average price paid per share
 
Total number of
shares purchased
as part of a
publicly announced program
 
Maximum dollar
value of shares
that may yet
be purchased under the program
July 2016
103,517

 
$
37.54

 
103,517

 
$
45,292,329

August 2016
332,500

 
$
34.22

 
332,500

 
$
33,913,367

September 2016
367,500

 
$
34.20

 
367,500

 
$
21,346,057

Total
803,517

 
 
 
803,517

 
 

In October 2016, our Board of Directors authorized a new share repurchase program of up to $100 million of the company’s outstanding common stock to be executed at the discretion of management over a three-year period. The new authorization will take effect upon the earlier of the completion of the existing authorization, or its expiration. The timing of repurchases and the exact number of shares of common stock to be purchased will depend upon market conditions and other factors and may be suspended or discontinued at any time.



31



Item 6. Exhibits
 
(a)
Exhibits
31.1
  
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2
  
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1
  
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2
  
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
101.INS
  
XBRL Instance Document
 
 
 
101.SCH
  
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
  
XBRL Taxonomy Definition Linkbase Document
 
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase Document

32



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
Owens & Minor, Inc.
 
 
 
(Registrant)
 
 
 
 
Date:
November 2, 2016
 
/s/ Paul C. Phipps
 
 
 
Paul C. Phipps
 
 
 
President & Chief Executive Officer
 
 
 
 
Date:
November 2, 2016
 
/s/ Richard A. Meier
 
 
 
Richard A. Meier
 
 
 
Executive Vice President, Chief Financial Officer & President, International
 

33