Annual Statements Open main menu

PACWEST BANCORP - Quarter Report: 2020 March (Form 10-Q)




 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020
Commission File No. 001-36408
PACWEST BANCORP
(Exact name of registrant as specified in its charter)
Delaware
 
33-0885320
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
9701 Wilshire Blvd., Suite 700
Beverly Hills, CA 90212
(Address of Principal Executive Offices, Including Zip Code)
(310) 887-8500
(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
 
PACW
 
The Nasdaq Stock Market, LLC
(Title of Each Class)
 
(Trading Symbol)
 
(Name of Exchange on Which Registered)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No   
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes        No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes No 
As of May 1, 2020, there were 116,479,832 shares of the registrant's common stock outstanding, excluding 1,427,024 shares of unvested restricted stock.


1



PACWEST BANCORP
MARCH 31, 2020 QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
 
 
 
Page
 
PART I. FINANCIAL INFORMATION
 
 
 
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
 
 
Condensed Consolidated Balance Sheets (Unaudited)
 
Condensed Consolidated Statements of Earnings (Loss) (Unaudited)
 
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
 
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4.
Controls and Procedures
 
PART II. OTHER INFORMATION
 
 
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 6.
Index to Exhibits
Signatures


2


PART I
Glossary of Acronyms, Abbreviations, and Terms
The acronyms, abbreviations, and terms listed below are used in various sections of this Form 10-Q, including "Item 1. Financial Statements" and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations."
AFX
American Financial Exchange
 
IPO
Initial Public Offering
ALLL
Allowance for Loan and Lease Losses
 
IRR
Interest Rate Risk
ALM
Asset Liability Management
 
LIBOR
London Inter-bank Offered Rate
ASC
Accounting Standards Codification
 
LIHTC
Low Income Housing Tax Credit
ASU
Accounting Standards Update
 
MBS
Mortgage-Backed Securities
Basel III
A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013
 
MVE
Market Value of Equity
BHCA
Bank Holding Company Act of 1956, as amended
 
NII
Net Interest Income
BOLI
Bank Owned Life Insurance
 
NIM
Net Interest Margin
CDI
Core Deposit Intangible Assets
 
NSF
Non-Sufficient Funds
CECL
Current Expected Credit Loss
 
OREO
Other Real Estate Owned
CET1
Common Equity Tier 1
 
PD/LGD
Probability of Default/Loss Given Default
CMOs
Collateralized Mortgage Obligations
 
PRSUs
Performance-Based Restricted Stock Units
CPI
Consumer Price Index
 
PWAM
Pacific Western Asset Management Inc.
CRA
Community Reinvestment Act
 
ROU
Right-of-use
CRI
Customer Relationship Intangible Assets
 
SBA
Small Business Administration
DBO
California Department of Business Oversight
 
SEC
Securities and Exchange Commission
DTAs
Deferred Tax Assets
 
SOFR
Secured Overnight Financing Rate
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer Protection Act
 
Tax Equivalent Net Interest Income
Net interest income reflecting adjustments related to tax-exempt interest on certain loans and investment securities
Efficiency Ratio
Noninterest expense (less intangible asset amortization, net foreclosed assets expense (income), goodwill impairment, and acquisition, integration and reorganization costs) divided by net revenues (the sum of tax equivalent net interest income plus noninterest income, less gain/loss on sale of securities and gain/loss on sales of assets other than loans and leases)
 
Tax Equivalent NIM
NIM reflecting adjustments related to tax-exempt interest on certain loans and investment securities
FASB
Financial Accounting Standards Board
 
TCJA
Tax Cuts and Jobs Act
FDIC
Federal Deposit Insurance Corporation
 
TDRs
Troubled Debt Restructurings
FHLB
Federal Home Loan Bank of San Francisco
 
TRSAs
Time-Based Restricted Stock Awards
FRB
Board of Governors of the Federal Reserve System
 
U.S. GAAP
U.S. Generally Accepted Accounting Principles
FRBSF
Federal Reserve Bank of San Francisco
 
VIE
Variable Interest Entity


3



ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 
March 31,
 
December 31,
 
2020
 
2019
 
(Unaudited)
 
(Dollars in thousands, except par value amounts)
ASSETS:
 
 
 
Cash and due from banks
$
172,570

 
$
172,585

Interest-earning deposits in financial institutions
439,690

 
465,039

Total cash, cash equivalents, and restricted cash
612,260

 
637,624

Securities available-for-sale, at fair value
3,757,663

 
3,797,187

Federal Home Loan Bank stock, at cost
54,244

 
40,924

Total investment securities
3,811,907

 
3,838,111

Gross loans and leases held for investment
19,806,394

 
18,910,740

Deferred fees, net
(61,089
)
 
(63,868
)
Allowance for loan and lease losses
(221,292
)
 
(138,785
)
Total loans and leases held for investment, net
19,524,013

 
18,708,087

Equipment leased to others under operating leases
306,530

 
324,084

Premises and equipment, net
39,799

 
38,585

Foreclosed assets, net
1,701

 
440

Goodwill
1,078,670

 
2,548,670

Core deposit and customer relationship intangibles, net
34,446

 
38,394

Other assets
733,941

 
636,811

Total assets
$
26,143,267

 
$
26,770,806

 
 
 
 
LIABILITIES:
 
 
 
Noninterest-bearing deposits
$
7,510,218

 
$
7,243,298

Interest-bearing deposits
12,065,619

 
11,989,738

Total deposits
19,575,837

 
19,233,036

Borrowings
2,295,000

 
1,759,008

Subordinated debentures
458,994

 
458,209

Accrued interest payable and other liabilities
423,047

 
365,856

Total liabilities
22,752,878

 
21,816,109

 
 
 
 
Commitments and contingencies


 


 
 
 
 
STOCKHOLDERS' EQUITY:
 
 
 
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued and outstanding)

 

Common stock ($0.01 par value, 200,000,000 shares authorized at March 31, 2020 and
 
 
 
December 31, 2019; 120,131,213 and 121,890,008 shares issued, respectively, includes
 
 
 
1,436,957 and 1,513,197 shares of unvested restricted stock, respectively)
1,201

 
1,219

Additional paid-in capital
3,171,312

 
3,306,006

Retained earnings
213,854

 
1,652,248

Treasury stock, at cost (2,214,424 and 2,108,403 shares at March 31, 2020 and
 
 
 
December 31, 2019)
(86,894
)
 
(83,434
)
Accumulated other comprehensive income, net
90,916

 
78,658

Total stockholders' equity
3,390,389

 
4,954,697

Total liabilities and stockholders' equity
$
26,143,267

 
$
26,770,806

See Notes to Condensed Consolidated Financial Statements.

4



PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Unaudited)
 
(Dollars in thousands, except per share amounts)
Interest income:
 
 
 
 
 
Loans and leases
$
262,278

 
$
263,402

 
$
274,229

Investment securities
27,446

 
28,135

 
29,680

Deposits in financial institutions
1,608

 
2,056

 
650

Total interest income
291,332

 
293,593

 
304,559

Interest expense:
 
 
 
 
 
Deposits
28,247

 
34,802

 
34,235

Borrowings
6,778

 
5,189

 
7,710

Subordinated debentures
6,560

 
6,983

 
7,738

Total interest expense
41,585

 
46,974

 
49,683

Net interest income
249,747

 
246,619

 
254,876

Provision for credit losses
112,000

 
3,000

 
4,000

Net interest income after provision for credit losses
137,747

 
243,619

 
250,876

Noninterest income:
 
 
 
 
 
Other commissions and fees
9,721

 
10,170

 
11,008

Leased equipment income
12,251

 
10,648

 
9,282

Service charges on deposit accounts
2,658

 
3,611

 
3,730

Gain on sale of loans and leases
87

 
23

 

Gain on sale of securities
182

 
184

 
2,161

Other income
4,201

 
2,540

 
4,883

Total noninterest income
29,100

 
27,176

 
31,064

Noninterest expense:
 
 
 
 
 
Compensation
61,282

 
74,637

 
70,845

Occupancy
14,207

 
14,541

 
14,320

Data processing
6,454

 
6,770

 
6,925

Leased equipment depreciation
7,205

 
6,856

 
5,651

Intangible asset amortization
3,948

 
4,153

 
4,870

Other professional services
4,258

 
4,261

 
4,513

Insurance and assessments
4,249

 
4,168

 
4,038

Customer related expense
3,932

 
3,952

 
2,943

Loan expense
2,650

 
2,967

 
2,885

Acquisition, integration and reorganization costs

 
(269
)
 
618

Foreclosed assets expense (income), net
66

 
(3,446
)
 
29

Goodwill impairment
1,470,000

 

 

Other expense
9,719

 
5,138

 
8,650

Total noninterest expense
1,587,970

 
123,728

 
126,287

Earnings (loss) before income taxes
(1,421,123
)
 
147,067

 
155,653

Income tax expense
11,988

 
29,186

 
43,049

Net earnings (loss)
$
(1,433,111
)
 
$
117,881

 
$
112,604

 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
Basic
$
(12.23
)
 
$
0.98

 
$
0.92

Diluted
$
(12.23
)
 
$
0.98

 
$
0.92

See Notes to Condensed Consolidated Financial Statements.

5



PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Unaudited)
 
(In thousands)
Net earnings (loss)
$
(1,433,111
)
 
$
117,881

 
$
112,604

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Unrealized net holding gains (losses) on securities
 
 
 
 
 
available-for-sale arising during the period
17,183

 
(24,547
)
 
62,639

Income tax (expense) benefit related to net unrealized
 
 
 
 
 
holding gains (losses) arising during the period
(4,794
)
 
7,446

 
(17,758
)
Unrealized net holding gains (losses) on securities
 
 
 
 
 
available-for-sale, net of tax
12,389

 
(17,101
)
 
44,881

Reclassification adjustment for net gains
 
 
 
 
 
included in net earnings (1)
(182
)
 
(184
)
 
(2,161
)
Income tax expense related to reclassification
 
 
 
 
 
adjustment
51

 
56

 
613

Reclassification adjustment for net gains
 
 
 
 
 
included in net earnings, net of tax
(131
)
 
(128
)
 
(1,548
)
Other comprehensive income (loss), net of tax
12,258

 
(17,229
)
 
43,333

Comprehensive income (loss)
$
(1,420,853
)
 
$
100,652

 
$
155,937

___________________________________ 
(1)
Entire amounts are recognized in "Gain on sale of securities" on the Condensed Consolidated Statements of Earnings (Loss).
See Notes to Condensed Consolidated Financial Statements.


6



PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
Three Months Ended March 31, 2020
 
Common Stock
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
Additional
 
 
 
 
 
Other
 
 
 
 
 
Par
 
Paid-in
 
Retained
 
Treasury
 
Comprehensive
 
 
 
Shares
 
Value
 
Capital
 
Earnings
 
Stock
 
Income (Loss)
 
Total
 
(Unaudited)
 
(Dollars in thousands)
Balance, December 31, 2019
119,781,605

 
$
1,219

 
$
3,306,006

 
$
1,652,248

 
$
(83,434
)
 
$
78,658

 
$
4,954,697

Cumulative effect of change in
 
 
 
 
 
 
 
 
 
 
 
 
 
accounting principle (1)

 

 

 
(5,283
)
 

 

 
(5,283
)
Net loss

 

 

 
(1,433,111
)
 

 

 
(1,433,111
)
Other comprehensive income - net
 
 
 
 
 
 
 
 
 
 
 
 
 
unrealized gain on securities
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale, net of tax

 

 

 

 

 
12,258

 
12,258

Restricted stock awarded and
 
 
 
 
 
 
 
 
 
 
 
 
 
earned stock compensation,
 
 
 
 
 
 
 
 
 
 
 
 
 
net of shares forfeited
194,916

 
2

 
6,492

 

 

 

 
6,494

Restricted stock surrendered
(106,021
)
 

 

 

 
(3,460
)
 

 
(3,460
)
Common stock repurchased under
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Repurchase Program
(1,953,711
)
 
(20
)
 
(69,980
)
 

 

 

 
(70,000
)
Cash dividends paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, $0.60/share

 

 
(71,206
)
 

 

 

 
(71,206
)
Balance, March 31, 2020
117,916,789

 
$
1,201

 
$
3,171,312

 
$
213,854

 
$
(86,894
)
 
$
90,916

 
$
3,390,389

________________________
(1)
Impact due to adoption on January 1, 2020 of ASU 2016-13, "Financial Instruments - Credit Losses (ASC 326): Measurement of Credit Losses on Financial Instruments," and the related amendments, commonly referred to as CECL.

 
Three Months Ended March 31, 2019
 
Common Stock
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
Additional
 
 
 
 
 
Other
 
 
 
 
 
Par
 
Paid-in
 
Retained
 
Treasury
 
Comprehensive
 
 
 
Shares
 
Value
 
Capital
 
Earnings
 
Stock
 
Income (Loss)
 
Total
 
(Unaudited)
 
(Dollars in thousands)
Balance, December 31, 2018
123,189,833

 
$
1,251

 
$
3,722,723

 
$
1,182,674

 
$
(74,985
)
 
$
(6,075
)
 
$
4,825,588

Cumulative effect of change in
 
 
 
 
 
 
 
 
 
 
 
 
 
accounting principle (2)

 

 

 
938

 

 

 
938

Net earnings

 

 

 
112,604

 

 

 
112,604

Other comprehensive income - net
 
 
 
 
 
 
 
 
 
 
 
 
 
unrealized gain on securities
 
 
 
 
 
 
 
 
 
 
 
 
 
available-for-sale, net of tax

 

 

 

 

 
43,333

 
43,333

Restricted stock awarded and
 
 
 
 
 
 
 
 
 
 
 
 
 
earned stock compensation,
 
 
 
 
 
 
 
 
 
 
 
 
 
net of shares forfeited
195,536

 
2

 
5,806

 

 

 

 
5,808

Restricted stock surrendered
(113,544
)
 

 

 

 
(4,522
)
 

 
(4,522
)
Common stock repurchased under
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Repurchase Program
(3,070,676
)
 
(31
)
 
(119,556
)
 

 

 

 
(119,587
)
Cash dividends paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, $0.60/share

 

 
(73,180
)
 

 

 

 
(73,180
)
Balance, March 31, 2019
120,201,149

 
$
1,222

 
$
3,535,793

 
$
1,296,216

 
$
(79,507
)
 
$
37,258

 
$
4,790,982

________________________
(2)
Impact due to adoption on January 1, 2019 of ASU 2016-02, "Leases (Topic 842)," and the related amendments.


See Notes to Condensed Consolidated Financial Statements.

7



PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(Unaudited)
 
(In thousands)
Cash flows from operating activities:
 
 
 
Net earnings (loss)
$
(1,433,111
)
 
$
112,604

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
 
 
 
Goodwill impairment
1,470,000

 

Depreciation and amortization
10,914

 
9,287

Amortization of net premiums on securities available-for-sale
2,643

 
4,142

Amortization of intangible assets
3,948

 
4,870

Amortization of operating lease ROU assets
7,196

 
7,608

Provision for credit losses
112,000

 
4,000

Gain on sale of foreclosed assets
(52
)
 
(191
)
Provision for losses on foreclosed assets
105

 

Gain on sale of loans and leases
(87
)
 

Loss on sale of premises and equipment
77

 
3

Gain on sale of securities
(182
)
 
(2,161
)
Unrealized loss on derivatives and foreign currencies, net
264

 
16

Earned stock compensation
6,494

 
5,808

Decrease in other assets
4,206

 
52,148

Decrease in accrued interest payable and other liabilities
(68,841
)
 
(46,241
)
Net cash provided by operating activities
115,574

 
151,893

 
 
 
 
Cash flows from investing activities:
 
 
 
Net increase in loans and leases
(923,353
)
 
(391,621
)
Proceeds from sales of loans and leases
87

 
16,937

Proceeds from maturities and paydowns of securities available-for-sale
80,521

 
67,325

Proceeds from sales of securities available-for-sale
14,948

 
407,926

Purchases of securities available-for-sale
(41,405
)
 
(402,030
)
Net (purchases) redemptions of Federal Home Loan Bank stock
(13,320
)
 
2,673

Proceeds from sales of foreclosed assets
462

 
2,236

Purchases of premises and equipment, net
(4,304
)
 
(5,625
)
Proceeds from sales of premises and equipment
2

 

Proceeds from BOLI death benefit
380

 

Net decrease (increase) in equipment leased to others under operating leases
10,905

 
(6,709
)
Net cash (used in) investing activities
(875,077
)
 
(308,888
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Net increase (decrease) in noninterest-bearing deposits
266,932

 
(176,506
)
Net increase in interest-bearing deposits
75,881

 
591,932

Net increase in borrowings
535,992

 
109,973

Common stock repurchased and restricted stock surrendered
(73,460
)
 
(124,109
)
Cash dividends paid
(71,206
)
 
(73,180
)
Net cash provided by financing activities
734,139

 
328,110

 
 
 
 
Net (decrease) increase in cash, cash equivalents, and restricted cash
(25,364
)
 
171,115

Cash, cash equivalents, and restricted cash, beginning of period
637,624

 
385,767

Cash, cash equivalents, and restricted cash, end of period
$
612,260

 
$
556,882

See Notes to Condensed Consolidated Financial Statements.

8



PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(Unaudited)
 
(In thousands)
Supplemental disclosures of cash flow information:
 
 
 
Cash paid for interest
$
43,820

 
$
46,197

Cash paid for income taxes
2,019

 
2,778

Loans transferred to foreclosed assets
1,776

 
37

Transfers from loans held for investment to loans held for sale

 
25,124

See Notes to Condensed Consolidated Financial Statements.


9



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 1.  ORGANIZATION    
PacWest Bancorp, a Delaware corporation, is a bank holding company registered under the BHCA, with our corporate headquarters located in Beverly Hills, California. Our principal business is to serve as the holding company for our wholly-owned subsidiary, Pacific Western Bank. References to "Pacific Western" or the "Bank" refer to Pacific Western Bank together with its wholly-owned subsidiaries. References to "we," "us," or the "Company" refer to PacWest Bancorp together with its subsidiaries on a consolidated basis. When we refer to "PacWest" or to the "holding company," we are referring to PacWest Bancorp, the parent company, on a stand-alone basis.
We are focused on relationship-based business banking to small, middle-market and venture-backed businesses nationwide. The Bank offers a broad range of loan and lease and deposit products and services through 74 full-service branches located in California, one branch located in Durham, North Carolina, one branch located in Denver, Colorado, and numerous loan production offices across the country. The Bank provides community banking products including lending and comprehensive deposit and treasury management services to small and medium-sized businesses conducted primarily through our California-based branch offices and Denver, Colorado branch office. The Bank offers national lending products including asset-based, equipment, and real estate loans and treasury management services to established middle-market businesses on a national basis. The Bank also offers venture banking products including a comprehensive suite of financial services focused on entrepreneurial and venture-backed businesses and their venture capital and private equity investors, with offices located in key innovative hubs across the United States. In addition, we provide investment advisory and asset management services to select clients through Pacific Western Asset Management Inc., a wholly-owned subsidiary of the Bank and an SEC-registered investment adviser.
We generate our revenue primarily from interest received on loans and leases and, to a lesser extent, from interest received on investment securities, and fees received in connection with deposit services, extending credit and other services offered, including foreign exchange services. Our major operating expenses are interest paid by the Bank on deposits and borrowings, compensation, occupancy, and general operating expenses.
We have completed 29 acquisitions from May 1, 2000 through March 31, 2020 with our last acquisition in October 2017. Our acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates.
Significant Accounting Policies
Our accounting policies are described in Note 1. Nature of Operations and Summary of Significant Accounting Policies, of our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the Securities and Exchange Commission ("Form 10-K"). Updates to our significant accounting policies described below reflect the impact of the adoption of ASU 2016-13, “Financial Instruments - Credit Losses (ASC 326): Measurement of Credit Losses on Financial Instruments” and the related amendments, commonly referred to as CECL.
Investment Securities
Prior to January 1, 2020, debt securities available-for-sale were measured at fair value and declines in the fair value were reviewed to determine whether the impairment was other-than-temporary. If we did not expect to recover the entire amortized cost basis of the security, then an other-than-temporary impairment was considered to have occurred. The cost basis of the security was written down to its estimated fair value and the amount of the write-down was recognized through a charge to earnings. If the amount of the amortized cost basis expected to be recovered increased in a future period, the cost basis of the security was not increased but rather recognized prospectively through interest income.
Effective January 1, 2020, upon the adoption of ASU 2016-13, debt securities available-for-sale are measured at fair value and are subject to impairment testing. A security is impaired if the fair value of the security is less than its amortized cost basis. When an available-for-sale debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value decline (if any). If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.

10



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Purchased Loans with Credit Deterioration
Prior to January 1, 2020, purchased credit impaired loans were accounted for in accordance with ASC Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” At the time of acquisition, these loans were recorded at estimated fair value based upon estimated future cash flows with no related allowance for credit losses.
Effective January 1, 2020, upon the adoption of ASU 2016-13, an entity records purchased financial assets with credit deterioration ("PCD assets") at the purchase price plus the allowance for credit losses expected at the time of acquisition. This allowance is recognized through a gross-up that increases the amortized cost basis of the asset with no effect on net income. Subsequent changes (favorable and unfavorable) in expected cash flows are recognized immediately in net income by adjusting the related allowance.
Allowance for Credit Losses on Loans and Leases Held for Investment
Effective January 1, 2020, upon the adoption of ASU 2016-13, the Company replaced the current incurred loss accounting model with the current expected credit loss ("CECL") approach for financial instruments measured at amortized cost and other commitments to extend credit. CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable forecasts.
The allowance for credit losses on loans and leases held for investment is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The allowance for loan and lease losses is reported as a reduction of the amortized cost basis of loans and leases, while the reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The amortized cost basis of loans and leases does not include interest receivable, which is included in "Other assets" on the condensed consolidated balance sheets. The "Provision for credit losses" on the condensed consolidated statements of earnings (loss) is a combination of the provision for loan and lease losses and the provision for unfunded loan commitments.
Under the CECL methodology, expected credit losses reflect losses over the remaining contractual life of an asset, considering the effect of prepayments and considering available information about the collectability of cash flows, including information about relevant historical experience, current conditions, and reasonable and supportable forecasts of future events and circumstances. Thus, the CECL methodology incorporates a broad range of information in developing credit loss estimates. The resulting allowance for loan and lease losses is deducted from the associated amortized cost basis to reflect the net amount expected to be collected. Subsequent changes in this estimate are recorded through the provision for credit losses and the allowance. The CECL methodology could result in significant changes to both the timing and amounts of provision for credit losses and the allowance as compared to recent historical periods. Loans and leases that are deemed to be uncollectable are charged off and deducted from the allowance. The provision for credit losses and recoveries on loans and leases previously charged off are added to the allowance.
The allowance for loan and lease losses has an individually evaluated component for loans and leases that no longer share similar risk characteristics with other loans and leases and a pooled loans component for loans and leases that share similar risk characteristics.
A loan or lease with an outstanding balance greater than $250,000 is individually evaluated for expected credit loss when it is probable that we will be unable to collect all amounts due according to the original contractual terms of the agreement. We select loans and leases for individual assessment on an ongoing basis using certain criteria such as payment performance, borrower reported financial results and budgets, and other external factors when appropriate. We measure the current expected credit loss of a loan or lease based upon the fair value of the underlying collateral if the loan or lease is collateral-dependent or the present value of cash flows, discounted at the effective interest rate, if the loan or lease is not collateral-dependent. To the extent a loan or lease balance exceeds the estimated collectable value, a reserve or charge-off is recorded depending upon either the certainty of the estimate of loss or the fair value of the loan’s collateral if the loan is collateral-dependent.

11



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Our CECL methodology for the pooled loans component includes both quantitative and qualitative loss factors which are applied to our population of loans and leases and assessed at a pool level. The loan portfolio is segmented into four loan segments, eight loan classes and 22 loan pools based upon loan type that share similar default risk characteristics to calculate quantitative loss factors for each pool. Six of these loan pools have insignificant current balances and/or insignificant historical losses, thus, estimated losses are calculated using historical loss rates from the first quarter of 2009 to the current period rather than econometric regression modeling. For the remaining 16 loan pools, we estimate the probability of default (“PD”) during the reasonable and supportable period using seven econometric regression models developed to correlate macroeconomic variables to credit performance (including risk rating upgrades/downgrades and defaults). The loans and unfunded commitments are grouped into nine loss given default (“LGD”) pools based on portfolio classes that share similar collateral risk characteristics. LGD rates are computed based on the net charge-offs recognized divided by the exposure at default (“EAD”) of defaulted loans starting with the first quarter of 2009 to the current period. The PD and LGD rates are applied to the EAD at the loan or lease level based on contractual scheduled payments, estimated prepayments, and estimated usage of unfunded commitments to compute the current expected credit loss. We are using our actual historical loan prepayment experience from 2009 - 2018 to estimate future prepayments by loan pool. Prepayment rates during the reasonable and supportable period are based on historical experience from 2017-2018 as it exhibits economic conditions most similar to the single scenario baseline forecast discussed below.
For the reasonable and supportable forecast period, future macroeconomic events and circumstances are estimated over a 4-quarter time horizon using a single scenario baseline forecast that is consistent with management's current expectations for the 16 loan pools. We use economic forecasts from Moody's Analytics in this process. The economic forecast is updated monthly therefore the one used for each quarter-end calculation is generally based on a one-month lag based on the timing of when the forecast becomes available. The key macroeconomic assumptions used in the PD regression models include at least three of the following economic indicators; Real GDP, Unemployment Rates, CRE Price Index and the BBB spread. The quantitative CECL model, utilizing historical portfolio performance, current portfolio composition and performance, estimated prepayments, and the effects of the economic forecast, calculates the expected EAD which is multiplied by the PD and LGD rates to calculate expected losses through the end of the forecast period. We then use a 2-quarter reversion period to revert on a straight-line basis from the PD, LGD, and prepayment rates used during the reasonable and support period to the Company’s historical PD, LGD, and prepayment experience. Subsequent to the reversion period for the remaining contractual life of loans and leases, PD and prepayment rates are based on historical experience from the first quarter of 2009 to the fourth quarter of 2018, which are updated on an annual basis or more frequently if necessary, while LGD rates are based on historical experience from the first quarter of 2009 to the current period.
The PDs and LGDs calculated by the quantitative models are highly correlated to our internal risk ratings assigned to each loan and lease. To ensure the accuracy of our credit risk ratings, an independent credit review function assesses the appropriateness of the credit risk ratings assigned to loans and leases on a regular basis. The credit risk ratings assigned to every loan and lease are either “high pass,” “pass,” “special mention,” “substandard,” or “doubtful” as defined as follows:
High Pass: (Risk ratings 1-2) Loans and leases rated as "high pass" exhibit a favorable credit profile and have minimal risk characteristics. Repayment in full is expected, even in adverse economic conditions.
Pass: (Risk ratings 3-4) Loans and leases rated as "pass" are not adversely classified and collection and repayment in full are expected.
Special Mention: (Risk rating 5) Loans and leases rated as "special mention" have a potential weakness that requires management's attention. If not addressed, these potential weaknesses may result in further deterioration in the borrower's ability to repay the loan or lease.
Substandard: (Risk rating 6) Loans and leases rated as "substandard" have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the possibility that we will sustain some loss if the weaknesses are not corrected.
Doubtful: (Risk rating 7) Loans and leases rated as "doubtful" have all the weaknesses of those rated as "substandard," with the additional trait that the weaknesses make collection or repayment in full highly questionable and improbable.
In addition, we may refer to the loans and leases with assigned credit risk ratings of "substandard" and "doubtful" together as "classified" loans and leases. For further information on classified loans and leases, see Note 4. Loans and Leases of the Notes to Condensed Consolidated Financial Statements (Unaudited) contained in "Item 1. Condensed Consolidated Financial Statements (Unaudited)."

12



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
The qualitative portion of the reserve on pooled loans and leases represents management’s judgment of additional considerations to account for internal and external risk factors that are not adequately measured in the quantitative reserve. The qualitative loss factors consider idiosyncratic risk factors, conditions that may not be reflected in quantitatively derived results, or other relevant factors to ensure the allowance for credit losses reflects our best estimate of current expected credit losses. Current and forecasted economic trends and underlying market values for collateral dependent loans are generally considered to be encompassed within our CECL quantitative methodology and component of the reserve. An incremental qualitative adjustment may be considered when economic forecasts exhibit higher levels of volatility or uncertainty.
The other qualitative criteria we consider when establishing the loss factors include the following:
legal and regulatory matters that could impact our borrowers’ ability to repay our loans and leases;
loan and lease portfolio composition and any loan concentrations;
current lending policies and the effects of any new policies or policy amendments;
loan and lease production volume and mix;
loan and lease portfolio credit performance trends;
results of independent credit review; and
changes in management related to credit administration functions.
We estimate the reserve for unfunded loan commitments using the same loss factors as used for the allowance for loan and lease losses. The reserve for unfunded loan commitments is computed using expected future utilization rates of the unfunded commitments during the contractual life of the commitments based on historical usage of unfunded commitments for the various loan types from the first quarter of 2015 to the second quarter of 2019. The utilization rates are updated on an annual basis.
Management believes the allowance for credit losses is appropriate for the current expected credit losses in our loan and lease portfolio and the credit risk ratings and inherent loss rates currently assigned are reasonable and appropriate as of the reporting date. It is possible that others, given the same information, may at any point in time reach different conclusions that could result in a significant impact to the Company's financial statements. In addition, current credit risk ratings are subject to change as we continue to monitor our loans and leases. To the extent we experience increased levels of borrower loan defaults, borrowers’ noncompliance with our loan agreements, adverse changes in collateral values, or changes in economic and business conditions that adversely affect our borrowers, our classified loans and leases may increase. Higher levels of classified loans and leases generally result in increased provisions for credit losses and an increased allowance for credit losses. In addition, economic forecasts utilized in the estimation process will change in future periods, which will result in changes to the estimates made for current expected credit losses as of a point in time. However, economic forecasts are just one of many assumptions and components that go into estimating the allowance for credit losses.
The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Most of the steps in the methodology involve judgment and are subjective in nature including, among other things, selection of the most reliable econometric regression models, segmentation of the loan and lease portfolio, determining the amount of loss history to consider, determining the relevant macroeconomic inputs to the quantitative models, determining the methodology to forecast prepayments, selection of the most appropriate economic forecast scenario, determining the length of the reasonable and supportable forecast and reversion periods, determining expected utilization rates on unfunded loan commitments and determining relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts which are inherently imprecise and will change from period to period. Although we have established an allowance for credit losses that we consider appropriate, there can be no assurance that the allowance will be sufficient to absorb future losses.

13



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Accounting Standards Adopted in 2020
Effective January 1, 2020, the Company adopted ASU 2016-13 and the related amendments to ASC Topic 326, “Financial Instruments - Credit Losses,” to replace the current incurred loss accounting model with a current expected credit loss approach for financial instruments measured at amortized cost and other commitments to extend credit. The new standard is generally intended to require earlier recognition of credit losses. While the standard changes the measurement of the allowance for credit losses, it does not change the credit risk of our lending portfolios or the ultimate losses in those portfolios.
Under the CECL approach, the standard requires immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable forecasts. The standard modifies the other-than-temporary impairment model for available-for-sale debt securities to require entities to record an allowance when recognizing credit losses for available-for-sale securities, rather than reducing the amortized cost of the securities by direct write-offs.
The Company adopted the new standard using the modified retrospective approach and recognized a cumulative effect adjustment to decrease retained earnings by $5.3 million, net of taxes, and increase the allowance for credit losses by $7.3 million without restating prior periods and applied the requirements of the new standard prospectively. There was no cumulative effect adjustment related to available-for-sale securities at adoption. The Company elected to account for interest receivable separately from the amortized cost of loans and leases and investment securities and is included in "Other assets" on the condensed consolidated balance sheets. The Company elected the practical expedient to use the fair value of the collateral at the reporting date when recording the net carrying amount of the asset and determining the allowance for credit losses for a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the entity’s assessment as of the reporting date (collateral dependent financial asset). Additionally, the Company implemented new business processes, new internal controls, and modified existing and/or implemented new internal models and tools to facilitate the ongoing application of the new guidance. See Note 4. Loans and Leases for further details.
Effective January 1, 2020, the Company adopted ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment" which simplifies goodwill impairment testing by eliminating the second step of the analysis under which the implied fair value of goodwill is determined as if the reporting unit were being acquired in a business combination. The goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount, and an impairment charge would be recognized for any amount by which the carrying amount exceeds the reporting unit's fair value, to the extent that the loss recognized does not exceed the amount of goodwill allocated to that reporting unit.
The Company used this approach to evaluate its goodwill during the first quarter of 2020, as an unprecedented decline in economic conditions triggered by the Coronavirus Disease ("COVID-19") pandemic caused a significant decline in stock market valuations in March 2020, including our stock price. These events indicated that goodwill may be impaired and resulted in us performing a goodwill impairment assessment. As a result, a goodwill impairment charge of $1.47 billion was recorded as the Company's estimated fair value was less than its book value.
Effective January 1, 2020, the Company adopted the provisions of ASU 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework - Changes to Disclosure Requirements for Fair Value Measurements" which add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty. Although the guidance modifies our disclosures in 2020, there was no impact to our condensed consolidated financial statements from the adoption of this new standard.
ASU 2020-03, "Codification Improvements to Financial Instruments" ("ASU 2020-03"), revised a wide variety of topics in the Codification with the intent to make the Codification easier to understand and apply by eliminating inconsistencies and providing clarifications. ASU 2020-03 was effective immediately upon its release in March 2020 and did not have a material impact to our condensed consolidated financial statements.

14



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Basis of Presentation    
Our interim condensed consolidated financial statements are prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K.
Use of Estimates
We have made a number of estimates and assumptions related to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these condensed consolidated financial statements in conformity with U.S. GAAP. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowance for credit losses (the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments), the carrying value of goodwill and other intangible assets, the realization of deferred tax assets, and the fair value estimates of assets acquired and liabilities assumed in acquisitions. These estimates may be adjusted as more current information becomes available, and any adjustment may be significant.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period's presentation format. On the condensed consolidated statements of earnings (loss), a new line is presented for "Customer related expense," as that category exceeded the disclosure materiality threshold in 2019, which previously had been included as part of "Other expense."
NOTE 2. RESTRICTED CASH BALANCES
The Company is required to maintain reserve balances with the FRBSF. Such reserve requirements are based on a percentage of deposit liabilities and may be satisfied by cash on hand. The average reserves required to be held at the FRBSF for the three months ended March 31, 2020 and the year ended December 31, 2019 were $166.2 million and $131.0 million. As of March 31, 2020 and December 31, 2019, we pledged cash collateral for our derivative contracts of $3.5 million and $3.2 million.

15



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 3. INVESTMENT SECURITIES     
Securities Available-for-Sale
The following table presents amortized cost, gross unrealized gains and losses, and fair values of securities available-for-sale as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
Gross
 
Gross
 
 
 
 
 
Gross
 
Gross
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
Security Type
Cost
 
Gains
 
Losses
 
Value
 
Cost
 
Gains
 
Losses
 
Value
 
(In thousands)
Agency commercial MBS
$
1,068,810

 
$
57,997

 
$
(1,375
)
 
$
1,125,432

 
$
1,083,182

 
$
25,579

 
$
(537
)
 
$
1,108,224

Agency residential CMOs
1,069,657

 
40,124

 
(7,684
)
 
1,102,097

 
1,112,573

 
24,403

 
(579
)
 
1,136,397

Municipal securities
687,603

 
46,310

 
(29
)
 
733,884

 
691,647

 
43,851

 
(339
)
 
735,159

Agency residential MBS
277,213

 
12,733

 
(115
)
 
289,831

 
294,606

 
10,593

 
(1
)
 
305,198

Asset-backed securities
220,624

 
41

 
(9,966
)
 
210,699

 
216,133

 
320

 
(1,670
)
 
214,783

Collateralized loan obligations
142,144

 

 
(12,062
)
 
130,082

 
124,134

 
25

 
(403
)
 
123,756

Private label residential CMOs
99,021

 
1,096

 
(2,255
)
 
97,862

 
96,066

 
3,430

 
(13
)
 
99,483

SBA securities
44,508

 
998

 
(65
)
 
45,441

 
47,765

 
506

 
(13
)
 
48,258

Corporate debt securities
17,000

 

 
(43
)
 
16,957

 
17,000

 
3,748

 

 
20,748

U.S. Treasury securities
4,986

 
392

 

 
5,378

 
4,985

 
196

 

 
5,181

Total
$
3,631,566

 
$
159,691

 
$
(33,594
)
 
$
3,757,663

 
$
3,688,091

 
$
112,651

 
$
(3,555
)
 
$
3,797,187


See Note 12. Fair Value Measurements for information on fair value measurements and methodology.
As of March 31, 2020, securities available-for-sale with a fair value of $2.5 billion were pledged as collateral for FHLB borrowings, public deposits, and other purposes as required by various statutes and agreements.
Realized Gains and Losses on Securities Available-for-Sale
The following table presents the amortized cost of securities sold with related gross realized gains, gross realized losses, and net realized gains for the years indicated:
 
Three Months Ended
 
March 31,
Sales of Securities Available-for-Sale
2020
 
2019
 
(In thousands)
Amortized cost of securities sold
$
14,766

 
$
405,765

 
 
 
 
Gross realized gains
$
182

 
$
4,059

Gross realized losses

 
(1,898
)
Net realized gains
$
182

 
$
2,161





16



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Unrealized Losses on Securities Available-for-Sale
The following tables present the gross unrealized losses and fair values of securities available-for-sale that were in unrealized loss positions as of the dates indicated:
 
March 31, 2020
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Security Type
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
Agency commercial MBS
$
109,101

 
$
(1,375
)
 
$

 
$

 
$
109,101

 
$
(1,375
)
Agency residential CMOs
263,858

 
(6,921
)
 
37,560

 
(763
)
 
301,418

 
(7,684
)
Municipal securities
7,521

 
(29
)
 

 

 
7,521

 
(29
)
Agency residential MBS
9,523

 
(115
)
 

 

 
9,523

 
(115
)
Asset-backed securities
171,096

 
(7,547
)
 
36,993

 
(2,419
)
 
208,089

 
(9,966
)
Collateralized loan obligations
130,082

 
(12,062
)
 

 

 
130,082

 
(12,062
)
Private label residential CMOs
86,880

 
(2,247
)
 
105

 
(8
)
 
86,985

 
(2,255
)
SBA securities
1,958

 
(65
)
 

 

 
1,958

 
(65
)
Corporate debt securities
16,958

 
(42
)
 
1

 
(1
)
 
16,959

 
(43
)
Total
$
796,977

 
$
(30,403
)
 
$
74,659

 
$
(3,191
)
 
$
871,636

 
$
(33,594
)

 
December 31, 2019
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Security Type
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
Agency commercial MBS
$
214,862

 
$
(537
)
 
$

 
$

 
$
214,862

 
$
(537
)
Agency residential CMOs
180,071

 
(572
)
 
1,456

 
(7
)
 
181,527

 
(579
)
Municipal securities
38,667

 
(339
)
 

 

 
38,667

 
(339
)
Agency residential MBS

 

 
186

 
(1
)
 
186

 
(1
)
Asset-backed securities
165,575

 
(1,670
)
 

 

 
165,575

 
(1,670
)
Collateralized loan obligations
102,469

 
(403
)
 

 

 
102,469

 
(403
)
Private label residential CMOs
9,872

 
(11
)
 
114

 
(2
)
 
9,986

 
(13
)
SBA securities
4,565

 
(13
)
 

 

 
4,565

 
(13
)
Total
$
716,081

 
$
(3,545
)
 
$
1,756

 
$
(10
)
 
$
717,837

 
$
(3,555
)

The securities that were in an unrealized loss position at March 31, 2020, were considered impaired and required further review to determine if the unrealized losses were credit-related. We concluded their unrealized losses were a result of the level of market interest rates relative to the types of securities and pricing changes caused by shifting supply and demand dynamics and not a result of downgraded credit ratings or other indicators of deterioration of the underlying issuers' ability to repay. We also considered the seniority of the tranches we owned and third party guarantees, if any, to assess whether an unrealized loss was credit-related. Accordingly, we determined the unrealized losses were not credit-related and, therefore, we recognized such impairment in "other comprehensive income" in stockholders' equity. Although we periodically sell securities for portfolio management purposes, we do not foresee having to sell any impaired securities strictly for liquidity needs and believe that it is more likely than not we would not be required to sell any impaired securities before recovery of their amortized cost.

17



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Contractual Maturities of Securities Available-for-Sale
The following table presents the contractual maturities of our securities available-for-sale portfolio based on amortized cost and carrying value as of the date indicated:
 
March 31, 2020
 
Amortized
 
Fair
Maturities
Cost
 
Value
 
(In thousands)
Due in one year or less
$
9,898

 
$
10,026

Due after one year through five years
300,638

 
309,312

Due after five years through ten years
975,907

 
1,024,183

Due after ten years
2,345,123

 
2,414,142

Total securities available-for-sale
$
3,631,566

 
$
3,757,663


Mortgage-backed securities have contractual maturity dates, but require periodic payments based upon scheduled amortization terms. Actual principal collections on mortgage-backed securities usually occur more rapidly than the scheduled amortization terms because of prepayments made by obligors of the underlying loan collateral.
Interest Income on Investment Securities
The following table presents the composition of our interest income on investment securities for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Taxable interest
$
21,786

 
$
19,742

Non-taxable interest
5,229

 
9,593

Dividend income
431

 
345

Total interest income on investment securities
$
27,446

 
$
29,680



18



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 4.  LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired and purchased loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
March 31,
 
December 31,
 
2020
 
2019
 
(In thousands)
Real estate mortgage
$
8,018,704

 
$
7,982,383

Real estate construction and land
2,913,843

 
2,773,209

Commercial
8,443,966

 
7,714,358

Consumer
429,881

 
440,790

Total gross loans and leases held for investment
19,806,394

 
18,910,740

Deferred fees, net
(61,089
)
 
(63,868
)
Total loans and leases held for investment, net of deferred fees
19,745,305

 
18,846,872

Allowance for loan and lease losses
(221,292
)
 
(138,785
)
Total loans and leases held for investment, net (1)
$
19,524,013

 
$
18,708,087


____________________
(1)
Excludes accrued interest receivable of $64.4 million and $67.5 million at March 31, 2020 and December 31, 2019, respectively, that is recorded in "Other assets" on the condensed consolidated balance sheets.
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
 
March 31, 2020
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
4,569

 
$
6,241

 
$
10,810

 
$
4,209,839

 
$
4,220,649

Income producing and other residential
1,337

 
682

 
2,019

 
3,786,276

 
3,788,295

Total real estate mortgage
5,906

 
6,923

 
12,829

 
7,996,115

 
8,008,944

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
1,087,505

 
1,087,505

Residential
241

 

 
241

 
1,792,507

 
1,792,748

Total real estate construction and land
241

 

 
241

 
2,880,012

 
2,880,253

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based

 

 

 
3,938,402

 
3,938,402

Venture capital
3,272

 
2,989

 
6,261

 
2,709,576

 
2,715,837

Other commercial
4,884

 
2,022

 
6,906

 
1,765,079

 
1,771,985

Total commercial
8,156

 
5,011

 
13,167

 
8,413,057

 
8,426,224

Consumer
518

 
102

 
620

 
429,264

 
429,884

Total
$
14,821

 
$
12,036

 
$
26,857

 
$
19,718,448

 
$
19,745,305




19



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
December 31, 2019
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
2,448

 
$
5,919

 
$
8,367

 
$
4,194,320

 
$
4,202,687

Income producing and other residential
2,105

 
802

 
2,907

 
3,767,153

 
3,770,060

Total real estate mortgage
4,553

 
6,721

 
11,274

 
7,961,473

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
1,082,368

 
1,082,368

Residential
1,429

 

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
1,429

 

 
1,429

 
2,736,373

 
2,737,802

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
19

 

 
19

 
3,748,388

 
3,748,407

Venture capital

 

 

 
2,179,422

 
2,179,422

Other commercial
2,781

 
4,164

 
6,945

 
1,760,722

 
1,767,667

Total commercial
2,800

 
4,164

 
6,964

 
7,688,532

 
7,695,496

Consumer
1,006

 
200

 
1,206

 
439,621

 
440,827

Total
$
9,788

 
$
11,085

 
$
20,873

 
$
18,825,999

 
$
18,846,872


It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 
March 31, 2020
 
December 31, 2019
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
19,088

 
$
4,201,561

 
$
4,220,649

 
$
18,346

 
$
4,184,341

 
$
4,202,687

Income producing and other residential
2,308

 
3,785,987

 
3,788,295

 
2,478

 
3,767,582

 
3,770,060

Total real estate mortgage
21,396

 
7,987,548

 
8,008,944

 
20,824

 
7,951,923

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
351

 
1,087,154

 
1,087,505

 
364

 
1,082,004

 
1,082,368

Residential

 
1,792,748

 
1,792,748

 

 
1,655,434

 
1,655,434

Total real estate construction and land
351

 
2,879,902

 
2,880,253

 
364

 
2,737,438

 
2,737,802

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
17,104

 
3,921,298

 
3,938,402

 
30,162

 
3,718,245

 
3,748,407

Venture capital
18,612

 
2,697,225

 
2,715,837

 
12,916

 
2,166,506

 
2,179,422

Other commercial
37,726

 
1,734,259

 
1,771,985

 
27,594

 
1,740,073

 
1,767,667

Total commercial
73,442

 
8,352,782

 
8,426,224

 
70,672

 
7,624,824

 
7,695,496

Consumer
413

 
429,471

 
429,884

 
493

 
440,334

 
440,827

Total
$
95,602

 
$
19,649,703

 
$
19,745,305

 
$
92,353

 
$
18,754,519

 
$
18,846,872



20



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


At March 31, 2020, nonaccrual loans and leases included $12.0 million of loans and leases 90 or more days past due, $6.6 million of loans and leases 30 to 89 days past due, and $77.0 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2019, nonaccrual loans and leases included $11.1 million of loans and leases 90 or more days past due, $1.2 million of loans and leases 30 to 89 days past due, and $80.0 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of March 31, 2020, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $42.9 million and represented 45% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
March 31, 2020
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
33,908

 
$
371,668

 
$
3,815,073

 
$
4,220,649

Income producing and other residential
7,083

 
2,491

 
3,778,721

 
3,788,295

Total real estate mortgage
40,991

 
374,159

 
7,593,794

 
8,008,944

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
351

 
10,577

 
1,076,577

 
1,087,505

Residential

 

 
1,792,748

 
1,792,748

Total real estate construction and land
351

 
10,577

 
2,869,325

 
2,880,253

Commercial:
 
 
 
 
 
 
 
Asset-based
23,218

 
152,136

 
3,763,048

 
3,938,402

Venture capital
31,110

 
173,947

 
2,510,780

 
2,715,837

Other commercial
51,498

 
186,368

 
1,534,119

 
1,771,985

Total commercial
105,826

 
512,451

 
7,807,947

 
8,426,224

Consumer
537

 
1,471

 
427,876

 
429,884

Total
$
147,705

 
$
898,658

 
$
18,698,942

 
$
19,745,305





21



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
December 31, 2019
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
33,535

 
$
30,070

 
$
4,139,082

 
$
4,202,687

Income producing and other residential
8,600

 
1,711

 
3,759,749

 
3,770,060

Total real estate mortgage
42,135

 
31,781

 
7,898,831

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
364

 

 
1,082,004

 
1,082,368

Residential

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
364

 
1,429

 
2,736,009

 
2,737,802

Commercial:
 
 
 
 
 
 
 
Asset-based
32,223

 
38,936

 
3,677,248

 
3,748,407

Venture capital
35,316

 
74,813

 
2,069,293

 
2,179,422

Other commercial
65,261

 
174,785

 
1,527,621

 
1,767,667

Total commercial
132,800

 
288,534

 
7,274,162

 
7,695,496

Consumer
613

 
1,212

 
439,002

 
440,827

Total
$
175,912

 
$
322,956

 
$
18,348,004

 
$
18,846,872





22



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the period indicated:
 
At and For the Three Months Ended
 
March 31, 2020
 
Nonaccrual
 
Interest
 
Recorded
 
Income
 
Investment
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

Real estate mortgage:
 
 
 
Commercial
$
342

 
$

Income producing and other residential
1,534

 

Commercial:
 
 
 
Venture capital
15,524

 

Other commercial
28,782

 

Consumer
413

 

With No Related Allowance Recorded:
 
 
 
Real estate mortgage:
 
 
 
Commercial
$
18,746

 
$
84

Income producing and other residential
774

 

Real estate construction and land:
 
 
 
Commercial
351

 

Commercial:
 
 
 
Asset based
17,103

 

Venture capital
3,089

 

Other commercial
8,944

 
24

Total Loans and Leases With and
 
 
 
Without an Allowance Recorded:
 
 
 
Real estate mortgage
$
21,396

 
$
84

Real estate construction and land
351

 

Commercial
73,442

 
24

Consumer
413

 

Total
$
95,602

 
$
108

















23



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Converted
 
 
Amortized Cost Basis
Term Loans by Origination Year
 
Revolving
 
to Term
 
 
March 31, 2020
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Loans
 
Loans
 
Total
 
(In thousands)
Real Estate Mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$

 
$

 
$
15,151

 
$
10,230

 
$
8,439

 
$
54,639

 
$

 
$

 
$
88,459

3-4 Pass
257,882

 
535,541

 
729,459

 
824,199

 
372,166

 
937,158

 
66,377

 
3,832

 
3,726,614

5 Special mention

 
56,577

 
90,921

 
18,806

 
75,754

 
129,610

 

 

 
371,668

6-8 Classified

 

 
183

 
7,516

 
4,468

 
21,741

 

 

 
33,908

Total
$
257,882

 
$
592,118

 
$
835,714

 
$
860,751

 
$
460,827

 
$
1,143,148

 
$
66,377

 
$
3,832

 
$
4,220,649

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$

 
$

 
$
325

 
$

 
$

 
$
325

Gross recoveries

 

 

 

 

 
(119
)
 

 

 
(119
)
Net
$

 
$

 
$

 
$

 
$

 
$
206

 
$

 
$

 
$
206

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Producing and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$

 
$
37,036

 
$
87,849

 
$
44,165

 
$
55,736

 
$
49,408

 
$

 
$

 
$
274,194

3-4 Pass
78,326

 
851,712

 
1,254,556

 
703,249

 
276,705

 
227,298

 
111,585

 
1,096

 
3,504,527

5 Special mention

 

 

 

 

 

 
2,300

 
191

 
2,491

6-8 Classified

 

 

 

 

 
5,588

 
112

 
1,383

 
7,083

Total
$
78,326

 
$
888,748

 
$
1,342,405

 
$
747,414

 
$
332,441

 
$
282,294

 
$
113,997

 
$
2,670

 
$
3,788,295

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
175

 
$
175

Gross recoveries

 

 

 

 

 
(4
)
 
(1
)
 

 
(5
)
Net
$

 
$

 
$

 
$

 
$

 
$
(4
)
 
$
(1
)
 
$
175

 
$
170

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and Land: Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

3-4 Pass
15,749

 
244,344

 
331,283

 
210,871

 
129,186

 
136,050

 
5,470

 
3,624

 
1,076,577

5 Special mention

 

 
10,577

 

 

 

 

 

 
10,577

6-8 Classified

 

 

 

 

 
351

 

 

 
351

Total
$
15,749

 
$
244,344

 
$
341,860

 
$
210,871

 
$
129,186

 
$
136,401

 
$
5,470

 
$
3,624

 
$
1,087,505

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Gross recoveries

 

 

 

 

 

 

 

 

Net
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$





24



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Converted
 
 
Amortized Cost Basis
Term Loans by Origination Year
 
Revolving
 
to Term
 
 
March 31, 2020
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Loans
 
Loans
 
Total
 
(In thousands)
Real Estate Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and Land: Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

3-4 Pass
23,686

 
253,764

 
711,007

 
634,325

 
127,324

 
2,075

 
8,909

 
31,658

 
1,792,748

5 Special mention

 

 

 

 

 

 

 

 

6-8 Classified

 

 

 

 

 

 

 

 

Total
$
23,686

 
$
253,764

 
$
711,007

 
$
634,325

 
$
127,324

 
$
2,075

 
$
8,909

 
$
31,658

 
$
1,792,748

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Gross recoveries

 

 

 

 

 

 

 

 

Net
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial: Asset-Based
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$
10,832

 
$
164,402

 
$
188,677

 
$
74,590

 
$
150,284

 
$
97,445

 
$
701,522

 
$

 
$
1,387,752

3-4 Pass
44,396

 
202,867

 
123,136

 
39,665

 
69,392

 
66,816

 
1,806,634

 
22,390

 
2,375,296

5 Special mention

 
35,967

 
48,345

 
19,652

 
15,461

 
1,568

 
31,143

 

 
152,136

6-8 Classified

 

 

 

 

 
15,872

 
7,346

 

 
23,218

Total
$
55,228

 
$
403,236

 
$
360,158

 
$
133,907

 
$
235,137

 
$
181,701

 
$
2,546,645

 
$
22,390

 
$
3,938,402

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$

 
$

 
$
11,550

 
$

 
$

 
$
11,550

Gross recoveries

 

 

 

 

 
(323
)
 
(42
)
 

 
(365
)
Net
$

 
$

 
$

 
$

 
$

 
$
11,227

 
$
(42
)
 
$

 
$
11,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial: Venture
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$

 
$
4,798

 
$

 
$
(8
)
 
$
(2
)
 
$
996

 
$
389,952

 
$

 
$
395,736

3-4 Pass
84,493

 
162,533

 
104,081

 
14,226

 
37,176

 
10,833

 
1,694,848

 
6,854

 
2,115,044

5 Special mention
1,000

 
39,663

 
36,436

 

 

 

 
96,848

 

 
173,947

6-8 Classified

 
(822
)
 
11,167

 
6,868

 

 
5,967

 
7,930

 

 
31,110

Total
$
85,493

 
$
206,172

 
$
151,684

 
$
21,086

 
$
37,174

 
$
17,796

 
$
2,189,578

 
$
6,854

 
$
2,715,837

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$
83

 
$

 
$
(7
)
 
$
182

 
$
85

 
$

 
$
343

Gross recoveries

 

 

 
(46
)
 
(119
)
 
(3
)
 
(17
)
 

 
(185
)
Net
$

 
$

 
$
83

 
$
(46
)
 
$
(126
)
 
$
179

 
$
68

 
$

 
$
158





25



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Converted
 
 
Amortized Cost Basis
Term Loans by Origination Year
 
Revolving
 
to Term
 
 
March 31, 2020
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Loans
 
Loans
 
Total
 
(In thousands)
Commercial: Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$
13

 
$
462

 
$
8

 
$
16,915

 
$
2

 
$
3,204

 
$
127,406

 
$
160

 
$
148,170

3-4 Pass
11,586

 
101,273

 
118,985

 
102,457

 
35,130

 
114,158

 
884,472

 
17,888

 
1,385,949

5 Special mention

 
89

 

 
694

 
2,134

 
42,241

 
141,173

 
37

 
186,368

6-8 Classified
2

 
4

 
35

 
90

 
4,325

 
10,324

 
32,565

 
4,153

 
51,498

Total
$
11,601

 
$
101,828

 
$
119,028

 
$
120,156

 
$
41,591

 
$
169,927

 
$
1,185,616

 
$
22,238

 
$
1,771,985

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$

 
$
52

 
$

 
$
190

 
$
6,375

 
$
722

 
$
7,339

Gross recoveries

 

 
(8
)
 
(12
)
 
(55
)
 
(230
)
 
(100
)
 

 
(405
)
Net
$

 
$

 
$
(8
)
 
$
40

 
$
(55
)
 
$
(40
)
 
$
6,275

 
$
722

 
$
6,934

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$
16

 
$

 
$
10

 
$
27

 
$

 
$

 
$
651

 
$

 
$
704

3-4 Pass
27,755

 
150,949

 
90,399

 
59,058

 
65,145

 
19,383

 
14,476

 
7

 
427,172

5 Special mention

 
276

 
564

 
175

 
186

 
270

 

 

 
1,471

6-8 Classified

 
39

 
19

 

 
62

 
364

 
11

 
42

 
537

Total
$
27,771

 
$
151,264

 
$
90,992

 
$
59,260

 
$
65,393

 
$
20,017

 
$
15,138

 
$
49

 
$
429,884

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$
85

 
$
114

 
$
263

 
$

 
$
11

 
$

 
$
473

Gross recoveries

 

 

 
(2
)
 
(1
)
 
(13
)
 

 

 
(16
)
Net
$

 
$

 
$
85

 
$
112

 
$
262

 
$
(13
)
 
$
11

 
$

 
$
457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans and Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal risk rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-2 High pass
$
10,861

 
$
206,698

 
$
291,695

 
$
145,919

 
$
214,459

 
$
205,692

 
$
1,219,531

 
$
160

 
$
2,295,015

3-4 Pass
543,873

 
2,502,983

 
3,462,906

 
2,588,050

 
1,112,224

 
1,513,771

 
4,592,771

 
87,349

 
16,403,927

5 Special mention
1,000

 
132,572

 
186,843

 
39,327

 
93,535

 
173,689

 
271,464

 
228

 
898,658

6-8 Classified
2

 
(779
)
 
11,404

 
14,474

 
8,855

 
60,207

 
47,964

 
5,578

 
147,705

Total
$
555,736

 
$
2,841,474

 
$
3,952,848

 
$
2,787,770

 
$
1,429,073

 
$
1,953,359

 
$
6,131,730

 
$
93,315

 
$
19,745,305

Current YTD period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$

 
$

 
$
168

 
$
166

 
$
256

 
$
12,247

 
$
6,471

 
$
897

 
$
20,205

Gross recoveries

 

 
(8
)
 
(60
)
 
(175
)
 
(692
)
 
(160
)
 

 
(1,095
)
Net
$

 
$

 
$
160

 
$
106

 
$
81

 
$
11,555

 
$
6,311

 
$
897

 
$
19,110





26



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


TDRs are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof. The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the periods indicated:
 
Three Months Ended March 31,
 
2020
 
2019
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Recorded
Troubled Debt Restructurings
Loans
 
Investment
 
Investment
 
Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
1

 
$
37

 
$

Income producing and other residential

 

 

 
3

 
789

 
789

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
4

 
1,741

 
1,741

 

 

 

Venture capital
2

 
2,047

 
2,047

 
6

 
2,105

 
1,242

Other commercial
15

 
22,165

 
20,389

 
8

 
585

 
585

Total
21

 
$
25,953

 
$
24,177

 
18

 
$
3,516

 
$
2,616


During the three months ended March 31, 2020, there was one venture capital loan totaling $2.3 million and one other commercial loan totaling $9,000, restructured in the preceding 12-month period that subsequently defaulted. During the three months ended March 31, 2019, there were two other commercial loans totaling $64,000 restructured in the preceding 12-month period that subsequently defaulted.

27



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 8. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Component of leases receivable income:
 
 
 
Interest income on net investments in leases
$
2,252

 
$
3,140


The following table presents the components of leases receivable as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Net investment in direct financing leases:
 
 
 
Lease payments receivable
$
149,740

 
$
147,729

Unguaranteed residual assets
20,459

 
20,806

Deferred costs and other
581

 
655

Aggregate net investment in leases
$
170,780

 
$
169,190


The following table presents maturities of leases receivable as of the date indicated:
 
March 31, 2020
 
(In thousands)
Period ending December 31,
 
2020
$
53,576

2021
59,334

2022
23,920

2023
13,324

2024
9,691

2025 and thereafter
2,352

Total undiscounted cash flows
162,197

Less: Unearned income
(12,457
)
Present value of lease payments
$
149,740



28



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the periods indicated:
 
Three Months Ended March 31, 2020
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
44,575

 
$
30,544

 
$
61,528

 
$
2,138

 
$
138,785

Charge-offs
(500
)
 

 
(19,232
)
 
(473
)
 
(20,205
)
Recoveries
124

 

 
955

 
16

 
1,095

Net charge-offs
(376
)
 

 
(18,277
)
 
(457
)
 
(19,110
)
Provision
41,865

 
18,221

 
37,459

 
455

 
98,000

Cumulative effect of change in accounting
 
 
 
 
 
 
 
 
 
principle - CECL
5,308

 
(8,592
)
 
6,860

 
41

 
3,617

Balance, end of period
$
91,372

 
$
40,173

 
$
87,570

 
$
2,177

 
$
221,292

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Evaluation Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated
$
230

 
$

 
$
6,462

 
$

 
$
6,692

Collectively evaluated
$
91,142

 
$
40,173

 
$
81,108

 
$
2,177

 
$
214,600

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Evaluation Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated
$
25,901

 
$
1,816

 
$
72,280

 
$

 
$
99,997

Collectively evaluated
7,983,043

 
2,878,437

 
8,353,944

 
429,884

 
19,645,308

Ending balance
$
8,008,944

 
$
2,880,253

 
$
8,426,224

 
$
429,884

 
$
19,745,305


29



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
Three Months Ended March 31, 2019
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

Charge-offs
(196
)
 

 
(3,003
)
 
(266
)
 
(3,465
)
Recoveries
143

 

 
3,106

 
25

 
3,274

Net (charge-offs) recoveries
(53
)
 

 
103

 
(241
)
 
(191
)
Provision (negative provision)
(214
)
 
(1,001
)
 
5,033

 
182

 
4,000

Balance, end of period
$
45,754

 
$
27,208

 
$
61,496

 
$
1,823

 
$
136,281

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Evaluation Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated
$
270

 
$

 
$
5,931

 
$

 
$
6,201

Collectively evaluated
$
45,484

 
$
27,208

 
$
55,565

 
$
1,823

 
$
130,080

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Evaluation Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated
$
23,908

 
$
5,432

 
$
71,660

 
$

 
$
101,000

Collectively evaluated
8,135,550

 
2,346,292

 
7,352,694

 
372,161

 
18,206,697

Ending balance
$
8,159,458

 
$
2,351,724

 
$
7,424,354

 
$
372,161

 
$
18,307,697


The allowance for loan and lease losses increased by $83 million in the first quarter of 2020 due primarily to a provision for loan and lease losses of $98 million. The higher provision for loan and lease losses in the first quarter of 2020 was a result of the current economic forecast, which reflected a significant deterioration in key macro-economic forecast variables such as unemployment and Real GDP as a result of the COVID-19 pandemic, significant loan downgrades into special mention, and higher provisions on individually evaluated loans.

A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the following date:
 
March 31, 2020
 
Real
 
Business
 
 
 
Property
 
Assets
 
Total
 
(In thousands)
Real estate mortgage
$
19,310

 
$

 
$
19,310

Real estate construction and land
1,816

 

 
1,816

Commercial

 
22,530

 
22,530

     Total
$
21,126

 
$
22,530

 
$
43,656




30



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the periods indicated:
 
Three Months Ended
 
March 31, 2020
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
138,785

 
$
35,861

 
$
174,646

Charge-offs
(20,205
)
 

 
(20,205
)
Recoveries
1,095

 

 
1,095

Net charge-offs
(19,110
)
 

 
(19,110
)
Provision
98,000

 
14,000

 
112,000

Cumulative effect of change in accounting
 
 
 
 
 
principle - CECL
3,617

 
3,710

 
7,327

Balance, end of period
$
221,292

 
$
53,571

 
$
274,863


 
Three Months Ended
 
March 31, 2019
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
132,472

 
$
36,861

 
$
169,333

Charge-offs
(3,465
)
 

 
(3,465
)
Recoveries
3,274

 

 
3,274

Net charge-offs
(191
)
 

 
(191
)
Provision
4,000

 

 
4,000

Balance, end of period
$
136,281

 
$
36,861

 
$
173,142



31



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 5.  FORECLOSED ASSETS
The following table summarizes foreclosed assets as of the dates indicated:
 
March 31,
 
December 31,
Property Type
2020
 
2019
 
(In thousands)
Commercial real estate
$
33

 
$
221

Construction and land development
219

 
219

Total other real estate owned, net
252

 
440

Other foreclosed assets
1,449

 

Total foreclosed assets, net
$
1,701

 
$
440


The following table presents the changes in foreclosed assets, net of the valuation allowance, for the period indicated:
 
Foreclosed
 
Assets
 
(In thousands)
Balance, December 31, 2019
$
440

Transfers to foreclosed assets from loans
1,776

Provision for losses
(105
)
Reductions related to sales
(410
)
Balance, March 31, 2020
$
1,701


NOTE 6.  GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other intangible assets arise from the acquisition method of accounting for business combinations. Goodwill and other intangible assets generated from business combinations and deemed to have indefinite lives are not subject to amortization and instead are tested for impairment annually unless a triggering event occurs thereby requiring an updated assessment. Our regular annual impairment assessment occurs in the fourth quarter. Goodwill represents the excess of the purchase price over the fair value of the net assets and other identifiable intangible assets acquired. Impairment exists when the carrying value of the goodwill exceeds its implied fair value. An impairment loss would be recognized in an amount equal to that excess as a charge to "Noninterest expense" in the condensed consolidated statements of earnings (loss).
The unprecedented decline in economic conditions triggered by the COVID-19 pandemic caused a significant decline in stock market valuations in March 2020, including our stock price. These events indicated that goodwill may be impaired and resulted in us performing a goodwill impairment assessment. As a result, we recorded a goodwill impairment charge of $1.47 billion as our estimated fair value was less than our book value. This was a non-cash charge to earnings and had no impact on our regulatory capital ratios, cash flows, or liquidity position.
The following table presents the changes in the carrying amount of goodwill for the period indicated:
 
Goodwill
 
(In thousands)
Balance, December 31, 2019
$
2,548,670

Impairment
(1,470,000
)
Balance, March 31, 2020
$
1,078,670



32



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Our other intangible assets with definite lives include CDI and CRI. CDI and CRI are amortized over their respective estimated useful lives and reviewed for impairment at least quarterly. The amortization expense represents the estimated decline in the value of the underlying deposits or customer relationships acquired. The aggregate amortization expense is expected to be $14.8 million for 2020. The estimated aggregate amortization expense related to our current intangible assets for each of the next four years is $10.8 million for 2021, $7.4 million for 2022, $3.8 million for 2023, and $1.7 million for 2024. Our current intangible assets are estimated to be fully amortized by the end of 2024.
The following table presents the changes in CDI and CRI and the related accumulated amortization for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Gross Amount of CDI and CRI:
 
 
 
Balance, beginning of period
$
117,573

 
$
119,497

Balance, end of period
$
117,573

 
$
119,497

Accumulated Amortization:
 
 
 
Balance, beginning of period
(79,179
)
 
(62,377
)
Amortization
(3,948
)
 
(4,870
)
Balance, end of period
(83,127
)
 
(67,247
)
Net CDI and CRI, end of period
$
34,446

 
$
52,250


NOTE 7.  OTHER ASSETS
The following table presents the detail of our other assets as of the dates indicated:
 
March 31,
 
December 31,
Other Assets
2020
 
2019
 
(In thousands)
Cash surrender value of BOLI
$
199,962

 
$
199,029

LIHTC investments (1)
181,077

 
75,149

Operating lease ROU assets, net
124,897

 
129,301

Interest receivable
78,253

 
81,479

CRA investments (2)
66,713

 
65,152

Prepaid expenses
20,602

 
17,099

Taxes receivable
17,656

 
31,591

Equity investments without readily determinable fair values
14,914

 
14,890

Equity warrants (3)
4,290

 
3,434

Equity investments with readily determinable fair values
2,471

 
2,998

Other receivables/assets
23,106

 
16,689

Total other assets
$
733,941

 
$
636,811

____________________
(1)
During the first quarter of 2020, the Company increased the amount of its investment in low income housing project partnerships by $101 million representing the amount of related unfunded commitments, with an offset to a liability included in "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets.
(2)
Includes equity investments without readily determinable fair values of $19.2 million and $17.8 million at March 31, 2020 and December 31, 2019.
(3)
For information regarding equity warrants, see Note 10. Derivatives.
See Note 8. Leases for further details regarding the operating lease ROU assets.



33



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)



Regarding our equity investments without readily determinable fair values, there were no impairments and no upward or downward adjustments during the three months ended March 31, 2020. On a cumulative basis, from January 1, 2018 through March 31, 2020, we recorded impairments of $1.0 million and upward adjustments of $286,000.
NOTE 8. LEASES
Operating Leases as a Lessee
Our lease expense is a component of "Occupancy expense" on our condensed consolidated statements of earnings (loss). The following table presents the components of lease expense for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Operating lease expense:
 
 
 
Fixed costs
$
8,245

 
$
8,302

Variable costs
13

 
24

Short-term lease costs
92

 
520

Sublease income
(1,016
)
 
(1,126
)
Net lease expense
$
7,334

 
$
7,720


The following table presents supplemental cash flow information related to leases for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
8,236

 
$
8,242

ROU assets obtained in exchange for lease obligations:
 
 
 
Operating leases
$
4,560

 
$
147,972


The following table presents supplemental balance sheet and other information related to operating leases as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(Dollars in thousands)
Operating leases:
 
 
 
Operating lease right-of-use assets, net
$
124,897

 
$
129,301

Operating lease liabilities
$
142,654

 
$
145,354

 
 
 
 
Weighted average remaining lease term (in years)
5.9

 
6.1

Weighted average discount rate
2.77
%
 
2.82
%


34



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following table presents the maturities of operating lease liabilities as of the date indicated:
 
March 31, 2020
 
(In thousands)
Period ending December 31,
 
2020
$
25,163

2021
31,675

2022
25,859

2023
22,992

2024
15,729

2025 and thereafter
34,522

Total operating lease liabilities
155,940

Less: Imputed interest
(13,286
)
Present value of operating lease liabilities
$
142,654


Operating Leases as a Lessor
We provide equipment financing to our customers through operating leases where we facilitate the purchase of equipment leased to our customers. The equipment is shown on the condensed consolidated balance sheets as "Equipment leased to others under operating leases" and is depreciated to its estimated residual value at the end of the lease term, shown as "Leased equipment depreciation" in the condensed consolidated statements of earnings (loss), according to our fixed asset accounting policy. We receive periodic rental income payments under the leases, which are recorded as "Noninterest Income" in the condensed consolidated statements of earnings (loss).
The following table presents the rental payments to be received on operating leases as of the date indicated:
 
March 31, 2020
 
(In thousands)
Period ending December 31,
 
2020
$
31,434

2021
39,086

2022
33,046

2023
25,554

2024
20,903

2025 and thereafter
37,283

Total undiscounted cash flows
$
187,306



35



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 9.  BORROWINGS AND SUBORDINATED DEBENTURES
Borrowings
The following table summarizes our borrowings as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
Weighted
 
 
 
Weighted
 
 
 
Average
 
 
 
Average
 
Balance
 
Rate
 
Balance
 
Rate
 
(Dollars in thousands)
FHLB secured advances
$
1,904,000

 
0.51
%
 
$
1,318,000

 
1.66
%
FHLB unsecured overnight advance
141,000

 
0.11
%
 
141,000

 
1.56
%
AFX short-term borrowings
250,000

 
0.18
%
 
300,000

 
1.61
%
Non‑recourse debt

 
%
 
8

 
7.50
%
Total borrowings
$
2,295,000

 
0.45
%
 
$
1,759,008

 
1.64
%

The Bank has established secured and unsecured lines of credit under which it may borrow funds from time to time on a term or overnight basis from the FHLB, the FRBSF, and other financial institutions.
FHLB Secured Line of Credit. The Bank had secured financing capacity with the FHLB as of March 31, 2020 of $6.0 billion, collateralized by a blanket lien on $6.3 billion of qualifying loans and $2.0 billion of securities.
The following table presents the interest rates and maturity dates of FHLB secured advances as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
 
 
Maturity
 
 
 
 
 
Maturity
 
Balance
 
Rate
 
Date
 
Balance
 
Rate
 
Date
 
(Dollars in thousands)
Overnight advance
$
1,154,000

 
0.21
%
 
4/1/2020
 
$
1,318,000

 
1.66
%
 
1/2/2020
Term advance
250,000

 
0.98
%
 
3/2/2021
 

 
%
 
Term advance
250,000

 
0.96
%
 
9/2/2021
 

 
%
 
Term advance
250,000

 
0.94
%
 
3/2/2022
 

 
%
 
Total FHLB secured advances
$
1,904,000

 
0.51
%
 
 
 
$
1,318,000

 
1.66
%
 
 

FRBSF Secured Line of Credit. The Bank has a secured line of credit with the FRBSF. As of March 31, 2020, the Bank had secured borrowing capacity of $1.9 billion collateralized by liens covering $2.6 billion of qualifying loans. As of March 31, 2020 and December 31, 2019, there were no balances outstanding.
FHLB Unsecured Line of Credit. The Bank has a $141.0 million unsecured line of credit with the FHLB for the purchase of overnight funds, of which $141.0 million was outstanding at March 31, 2020. At December 31, 2019, the balance outstanding was $141.0 million.
Federal Funds Arrangements with Commercial Banks. As of March 31, 2020, the Bank had unsecured lines of credit of $180.0 million in the aggregate with several correspondent banks for the purchase of overnight funds, subject to availability of funds. These lines are renewable annually and have no unused commitment fees. As of March 31, 2020 and December 31, 2019, there were no balances outstanding. The Bank is a member of the AFX, through which it may either borrow or lend funds on an overnight or short-term basis with a group of pre-approved commercial banks. The availability of funds changes daily. As of March 31, 2020, the balance outstanding was $250.0 million, which consisted of $250.0 million in overnight borrowings. As of December 31, 2019, there were $300.0 million in overnight borrowings outstanding.

36



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Subordinated Debentures
The following table summarizes the terms of each issuance of subordinated debentures outstanding as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Date
 
Maturity
 
Rate Index
Series
Balance
 
Rate
 
Balance
 
Rate
 
Issued
 
Date
 
(Quarterly Reset)
 
(Dollars in thousands)
 
 
 
 
 
 
Trust V
$
10,310

 
3.94
%
 
$
10,310

 
5.00
%
 
8/15/2003
 
9/17/2033
 
3-month LIBOR + 3.10
Trust VI
10,310

 
3.79
%
 
10,310

 
4.94
%
 
9/3/2003
 
9/15/2033
 
3-month LIBOR + 3.05
Trust CII
5,155

 
3.79
%
 
5,155

 
4.85
%
 
9/17/2003
 
9/17/2033
 
3-month LIBOR + 2.95
Trust VII
61,856

 
4.52
%
 
61,856

 
4.69
%
 
2/5/2004
 
4/23/2034
 
3-month LIBOR + 2.75
Trust CIII
20,619

 
2.43
%
 
20,619

 
3.58
%
 
8/15/2005
 
9/15/2035
 
3-month LIBOR + 1.69
Trust FCCI
16,495

 
2.34
%
 
16,495

 
3.49
%
 
1/25/2007
 
3/15/2037
 
3-month LIBOR + 1.60
Trust FCBI
10,310

 
2.29
%
 
10,310

 
3.44
%
 
9/30/2005
 
12/15/2035
 
3-month LIBOR + 1.55
Trust CS 2005-1
82,475

 
2.69
%
 
82,475

 
3.85
%
 
11/21/2005
 
12/15/2035
 
3-month LIBOR + 1.95
Trust CS 2005-2
128,866

 
3.72
%
 
128,866

 
3.89
%
 
12/14/2005
 
1/30/2036
 
3-month LIBOR + 1.95
Trust CS 2006-1
51,545

 
3.72
%
 
51,545

 
3.89
%
 
2/22/2006
 
4/30/2036
 
3-month LIBOR + 1.95
Trust CS 2006-2
51,550

 
3.72
%
 
51,550

 
3.89
%
 
9/27/2006
 
10/30/2036
 
3-month LIBOR + 1.95
Trust CS 2006-3 (1)
28,432

 
1.65
%
 
28,902

 
1.64
%
 
9/29/2006
 
10/30/2036
 
3-month EURIBOR + 2.05
Trust CS 2006-4
16,470

 
3.72
%
 
16,470

 
3.89
%
 
12/5/2006
 
1/30/2037
 
3-month LIBOR + 1.95
Trust CS 2006-5
6,650

 
3.72
%
 
6,650

 
3.89
%
 
12/19/2006
 
1/30/2037
 
3-month LIBOR + 1.95
Trust CS 2007-2
39,177

 
3.72
%
 
39,177

 
3.89
%
 
6/13/2007
 
7/30/2037
 
3-month LIBOR + 1.95
Gross subordinated debentures
540,220

 
3.43
%
 
540,690

 
3.87
%
 
 
 
 
 
 
Unamortized discount (2)
(81,226
)
 
 
 
(82,481
)
 
 
 
 
 
 
 
 
Net subordinated debentures
$
458,994

 
 
 
$
458,209

 
 
 
 
 
 
 
 
___________________
(1)
Denomination is in Euros with a value of €25.8 million.
(2)
Amount represents the fair value adjustment on trust preferred securities assumed in acquisitions.
NOTE 10.  DERIVATIVES
The Company uses derivatives to manage exposure to market risk, primarily foreign currency risk and interest rate risk, and to assist customers with their risk management objectives. The Company uses foreign exchange contracts to manage the foreign exchange rate risk associated with certain foreign currency-denominated assets and liabilities. As of March 31, 2020, all of our derivatives were held for risk management purposes and none were designated as accounting hedges. The objective is to manage the uncertainty of future foreign exchange rate fluctuations. These derivatives provide for a fixed exchange rate which has the effect of reducing or eliminating changes to anticipated cash flows to be received on assets and liabilities denominated in foreign currencies as the result of changes to exchange rates. Our derivatives are carried at fair value and recorded in other assets or other liabilities, as appropriate. The changes in fair value of our derivatives and the related interest are recognized in "Noninterest income - other" in the condensed consolidated statements of earnings (loss). For the three months ended March 31, 2020, changes in fair value recorded through noninterest income in the condensed consolidated statements of earnings (loss) were immaterial.
In connection with negotiated credit facilities and certain other services, we may obtain equity warrant assets giving us the right to acquire stock in primarily private, venture-backed companies. We hold these assets for prospective investment gains. We do not use them to hedge any economic risks nor do we use other derivative instruments to hedge economic risks stemming from equity warrant assets. We account for equity warrant assets as derivatives when they contain net settlement terms and other qualifying criteria under ASC 815. These equity warrant assets are recorded at estimated fair value and are classified as "Other assets" on our condensed consolidated balance sheets at the time they are obtained. See Note 7. Other Assets.

37



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Derivative instruments expose us to credit risk in the event of nonperformance by counterparties. This risk exposure consists primarily of the termination value of agreements where we are in a favorable position. We manage the credit risk associated with various derivative agreements through counterparty credit review and monitoring procedures.
The following table presents the U.S. dollar notional amounts and fair values of our derivative instruments included in the condensed consolidated balance sheets as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Notional
 
Fair
 
Notional
 
Fair
Derivatives Not Designated As Hedging Instruments
Amount
 
Value
 
Amount
 
Value
 
(In thousands)
Derivative Assets:
 
 
 
 
 
 
 
Interest rate contracts
$
10,932

 
$
120

 
$
15,159

 
$
71

Foreign exchange contracts
90,122

 
4,826

 
91,144

 
1,163

Other derivative assets
101,054

 
4,946

 
106,303

 
1,234

Equity warrant assets
26,469

 
4,290

 
26,079

 
3,434

Total
$
127,523

 
$
9,236

 
$
132,382

 
$
4,668

 
 
 
 
 
 
 
 
Derivative Liabilities:
 
 
 
 
 
 
 
Interest rate contracts
$
10,932

 
$
120

 
$
15,159

 
$
71

Foreign exchange contracts
90,122

 
1,032

 
91,144

 
684

Total
$
101,054

 
$
1,152

 
$
106,303

 
$
755


NOTE 11.  COMMITMENTS AND CONTINGENCIES
The following table presents a summary of commitments described below as of the dates indicated:
 
March 31,
 
December 31,
 
2020
 
2019
 
(In thousands)
Loan commitments to extend credit
$
7,697,724

 
$
8,183,158

Standby letters of credit
368,979

 
355,503

Commitments to contribute capital to small business
 
 
 
investment companies and CRA-related loan pools
50,518

 
40,698

Commitments to contribute capital to low income housing
 
 
 
project partnerships (1)

 
88,515

Commitments to contribute capital to private equity funds
50

 
50

Total
$
8,117,271

 
$
8,667,924


____________________
(1)
During the first quarter of 2020, the Company increased the amount of its investment in low income housing project partnerships by $101 million representing the amount of related unfunded commitments, with an offset to a liability included in "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets.
The Company is a party to financial instruments with off‑balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the condensed consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement that the Company has in particular classes of financial instruments.

38



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


Commitments to extend credit are contractual agreements to lend to our customers when customers are in compliance with their contractual credit agreements and when customers have contractual availability to borrow under such agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. We provide standby letters of credit in conjunction with several of our lending arrangements and property lease obligations. Most guarantees expire within one year from the date of issuance. If a borrower defaults on its commitments subject to any letter of credit issued under these arrangements, we would be required to meet the borrower's financial obligation but would seek repayment of that financial obligation from the borrower. In some cases, borrowers have pledged cash and investment securities as collateral with us under these arrangements.
In addition, we invest in small business investment companies that call for capital contributions up to an amount specified in the partnership agreements, and in CRA-related loan pools. As of March 31, 2020 and December 31, 2019, we had commitments to contribute capital to these entities totaling $50.5 million and $40.7 million. We also had commitments to contribute up to an additional $50,000 to private equity funds at March 31, 2020 and December 31, 2019.
The following table presents the years in which commitments are expected to be paid for our commitments to contribute capital to small business investment companies and CRA-related loan pools as of the date indicated:
 
March 31, 2020
 
(In thousands)
Period ending December 31,
 
2020
$
31,698

2021
18,820

Total
$
50,518


Legal Matters
In the ordinary course of our business, the Company is party to various legal actions, which we believe are incidental to the operation of our business. The outcome of such legal actions and the timing of ultimate resolution are inherently difficult to predict. In the opinion of management, based upon currently available information, any resulting liability, in addition to amounts already accrued, and taking into consideration insurance which may be applicable, would not have a material adverse effect on the Company’s financial statements or operations. The range of any reasonably possible liabilities is also not significant.

39



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 12.  FAIR VALUE MEASUREMENTS
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three‑level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2: Observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data, either directly or indirectly, for substantially the full term of the financial instrument. This category generally includes agency residential CMOs, agency commercial and residential MBS, municipal securities, collateralized loan obligations, registered publicly rated private label CMOs, corporate debt securities, SBA securities, and asset-backed securitizations.
Level 3: Inputs to a valuation methodology that are unobservable, supported by little or no market activity, and significant to the fair value measurement. These valuation methodologies generally include pricing models, discounted cash flow models, or a determination of fair value that requires significant management judgment or estimation. This category also includes observable inputs from a pricing service not corroborated by observable market data, and includes our non-rated private label CMOs, non-rated private label asset-backed securities, and equity warrants.
The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily securities available‑for‑sale and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and leases and other real estate owned and also to record impairment on certain assets, such as goodwill, CDI, and other long‑lived assets.
The following tables present information on the assets and liabilities measured and recorded at fair value on a recurring basis as of the dates indicated:
 
Fair Value Measurements as of
 
March 31, 2020
Measured on a Recurring Basis
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Agency commercial MBS
$
1,125,432

 
$

 
$
1,125,432

 
$

Agency residential CMOs
1,102,097

 

 
1,102,097

 

Municipal securities
733,884

 

 
733,884

 

Agency residential MBS
289,831

 

 
289,831

 

Asset-backed securities
210,699

 

 
196,080

 
14,619

Collateralized loan obligations
130,082

 

 
130,082

 

Private label residential CMOs
97,862

 

 
92,920

 
4,942

SBA securities
45,441

 

 
45,441

 

Corporate debt securities
16,957

 

 
16,957

 

U.S. Treasury securities
5,378

 
5,378

 

 

Total securities available-for-sale
$
3,757,663

 
$
5,378

 
$
3,732,724

 
$
19,561

Equity investments with readily determinable fair values
$
2,471

 
$
2,471

 
$

 
$

Derivatives (1):
 
 
 
 
 
 
 
Equity warrants
4,290

 

 

 
4,290

Other derivative assets
4,946

 

 
4,946

 

Derivative liabilities
1,152

 

 
1,152

 


40



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
Fair Value Measurements as of
 
December 31, 2019
Measured on a Recurring Basis
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Agency commercial MBS
$
1,108,224

 
$

 
$
1,108,224

 
$

Agency residential CMOs
1,136,397

 

 
1,136,397

 

Municipal securities
735,159

 

 
735,159

 

Agency residential MBS
305,198

 

 
305,198

 

Asset-backed securities
214,783

 

 
198,348

 
16,435

Collateralized loan obligations
123,756

 

 
123,756

 

Private label residential CMOs
99,483

 

 
93,219

 
6,264

SBA securities
48,258

 

 
48,258

 

Corporate debt securities
20,748

 

 
20,748

 

U.S. Treasury securities
5,181

 
5,181

 

 

Total securities available-for-sale
$
3,797,187

 
$
5,181

 
$
3,769,307

 
$
22,699

Equity investments with readily determinable fair values
$
2,998

 
$
2,998

 
$

 
$

Derivatives (1):
 
 
 
 
 
 
 
Equity warrants
3,434

 

 

 
3,434

Other derivative assets
1,234

 

 
1,234

 

Derivative liabilities
755

 

 
755

 


____________________
(1)
For information regarding derivative instruments, see Note 10. Derivatives.
During the three months ended March 31, 2020, there were no transfers from or to Level 3 assets measured on a recurring basis.
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service for our Level 3 private label residential CMOs and asset-backed securities available-for-sale measured at fair value on a recurring basis as of the date indicated:
 
March 31, 2020
 
Private Label Residential CMOs
 
Asset-Backed Securities
 
 
 
Weighted
 
Input or
 
Weighted
 
Range
 
Average
 
Range
 
Average
Unobservable Inputs
of Inputs
 
Input (1)
 
of Inputs
 
Input (2)
Voluntary annual prepayment speeds (3)
2.1% - 19.1%
 
11.8%
 
15.0%
 
15.0%
Annual default rates (3)
0.3% - 35.7%
 
1.6%
 
2.0%
 
2.0%
Loss severity rates (3)
1.6% - 183.7%
 
57.0%
 
60.0%
 
60.0%
Discount rates
2.3% - 14.6%
 
8.1%
 
5.5% - 5.6%
 
5.5%

____________________
(1)
Unobservable inputs for private label residential CMOs were weighted by the relative fair values of the instruments.
(2)
Discount rates for asset-backed securities were weighted by the relative fair values of the instruments.
(3)
The voluntary annual prepayment speeds, annual default rates, and loss severity rates were the same for all of the asset-backed securities.

41



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following table presents information about quantitative inputs and assumptions used in the modified Black-Scholes option pricing model to determine the fair value for our Level 3 equity warrants measured at fair value on a recurring basis as of the date indicated:
 
March 31, 2020
 
Equity Warrants
 
 
 
Weighted
 
Range
 
Average
Unobservable Inputs
of Inputs
 
Input (1)
Volatility
21.2% - 251.5%
 
24.9%
Risk-free interest rate
0.1% - 0.4%
 
0.3%
Remaining life assumption (in years)
0.08 - 4.99
 
3.06

____________________
(1)
Unobservable inputs for equity warrants were weighted by the relative fair values of the instruments.
The following table summarizes activity for our Level 3 private label residential CMOs available-for-sale, asset-backed securities available-for-sale, and equity warrants measured at fair value on a recurring basis for the period indicated:
 
Private Label
 
Asset-Backed
 
Equity
 
Residential CMOs
 
Securities
 
Warrants
 
(In thousands)
Balance, December 31, 2019
$
6,264

 
$
16,435

 
$
3,434

Total included in earnings
118

 
(11
)
 
837

Total included in other comprehensive income
(959
)
 
(687
)
 

Issuances

 

 
120

Sales 

 

 
(101
)
Net settlements
(481
)
 
(1,118
)
 

Balance, March 31, 2020
$
4,942

 
$
14,619

 
$
4,290

 
 
 
 
 
 
Unrealized net gains (losses) for the period included in other
 
 
 
 
 
comprehensive income for securities held at quarter-end
$
726

 
$
(490
)
 
 

The following tables present assets measured at fair value on a non‑recurring basis as of the dates indicated:
 
Fair Value Measurement as of
 
March 31, 2020
Measured on a Non‑Recurring Basis
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Individually evaluated loans and leases (1)
$
59,440

 
$

 
$
4,456

 
$
54,984

Total non-recurring
$
59,440

 
$

 
$
4,456

 
$
54,984

______________________
(1)
Includes nonaccrual loans and leases and performing TDRs with balances greater than $250,000.



42



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


 
Fair Value Measurement as of
 
December 31, 2019
Measured on a Non‑Recurring Basis
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Impaired loans and leases (1)
$
28,706

 
$

 
$
1,083

 
$
27,623

OREO
105

 

 

 
105

Total non-recurring
$
28,811

 
$

 
$
1,083

 
$
27,728

_____________________
(1)    Includes all nonaccrual loans and leases and performing TDRs.
The following table presents losses recognized on assets measured on a nonrecurring basis for the periods indicated:
 
Three Months Ended
Losses on Assets
March 31,
Measured on a Non‑Recurring Basis
2020
 
2019
 
(In thousands)
Individually evaluated loans and leases (1)
$
18,907

 
$
3,756

Loans held for sale

 
1,707

OREO
105

 

Total losses
$
19,012

 
$
5,463


_____________________
(1)    For 2019, losses are based on impaired loans and leases.
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of the date indicated:
 
 
March 31, 2020
 
 
 
 
Valuation
 
Unobservable
 
Input or
 
Weighted
Asset
 
Fair Value
 
Technique
 
Inputs
 
Range
 
Average
 
 
(In thousands)
 
 
 
 
 
 
 
 
Individually evaluated
 
 
 
 
 
 
 
 
 
 
loans and leases
 
$
39,262

 
Discounted cash flows
 
Discount rates
 
3.50% - 10.46%
 
8.03%
Individually evaluated
 
 
 
 
 
Discount from
 
 
 
 
loans and leases
 
15,267

 
Third party appraisal
 
appraisal (1)
 
54.06%
 
54.06%
Individually evaluated
 
 
 
 
 
 
 
 
 
 
loans and leases
 
455

 
Third party appraisals
 
No discounts
 
 
 
 
Total non-recurring Level 3
 
$
54,984

 
 
 
 
 
 
 
 

____________________
(1)    Relates to one loan at March 31, 2020.


43



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:
 
March 31, 2020
 
Carrying
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
172,570

 
$
172,570

 
$
172,570

 
$

 
$

Interest‑earning deposits in financial institutions
439,690

 
439,690

 
439,690

 

 

Securities available‑for‑sale
3,757,663

 
3,757,663

 
5,378

 
3,732,724

 
19,561

Investment in FHLB stock
54,244

 
54,244

 

 
54,244

 

Loans and leases held for investment, net
19,524,013

 
19,072,790

 

 
4,456

 
19,068,334

Equity warrants
4,290

 
4,290

 

 

 
4,290

Other derivative assets
4,946

 
4,946

 

 
4,946

 

Equity investments with readily determinable fair values
2,471

 
2,471

 
2,471

 

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Core deposits
16,050,522

 
16,050,522

 

 
16,050,522

 

Non-core non-maturity deposits
836,157

 
836,157

 

 
836,157

 

Time deposits
2,689,158

 
2,701,350

 

 
2,701,350

 

Borrowings
2,295,000

 
2,299,563

 
1,545,000

 
754,563

 

Subordinated debentures
458,994

 
442,418

 

 
442,418

 

Derivative liabilities
1,152

 
1,152

 

 
1,152

 


 
December 31, 2019
 
Carrying
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
172,585

 
$
172,585

 
$
172,585

 
$

 
$

Interest‑earning deposits in financial institutions
465,039

 
465,039

 
465,039

 

 

Securities available‑for‑sale
3,797,187

 
3,797,187

 
5,181

 
3,769,307

 
22,699

Investment in FHLB stock
40,924

 
40,924

 

 
40,924

 

Loans and leases held for investment, net
18,708,087

 
19,055,004

 

 
1,083

 
19,053,921

Equity warrants
3,434

 
3,434

 

 

 
3,434

Other derivative assets
1,234

 
1,234

 

 
1,234

 

Equity investments with readily determinable fair values
2,998

 
2,998

 
2,998

 

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Core deposits
16,187,287

 
16,187,287

 

 
16,187,287

 

Non-core non-maturity deposits
496,407

 
496,407

 

 
496,407

 

Time deposits
2,549,342

 
2,549,260

 

 
2,549,260

 

Borrowings
1,759,008

 
1,759,008

 
1,759,000

 
8

 

Subordinated debentures
458,209

 
441,617

 

 
441,617

 

Derivative liabilities
755

 
755

 

 
755

 



44



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


For information regarding the valuation methodologies used to measure our assets recorded at fair value (under ASC Topic 820), and for estimating fair value for financial instruments not recorded at fair value (under ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03), see Note 1. Nature of Operations and Summary of Significant Accounting Policies, and Note 14. Fair Value Measurements, to the Consolidated Financial Statements of the Company's 2019 Annual Report on Form 10-K.
Limitations
Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect income taxes or any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a portion of the Company’s financial instruments, fair value estimates are based on what management believes to be reasonable judgments regarding expected future cash flows, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimated fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Since the fair values have been estimated as of March 31, 2020, the amounts that will actually be realized or paid at settlement or maturity of the instruments could be significantly different.
NOTE 13.  EARNINGS (LOSS) PER SHARE
The following table presents the computations of basic and diluted net earnings (loss) per share for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Dollars in thousands, except per share data)
Basic Earnings (Loss) Per Share:
 
 
 
 
 
Net earnings (loss)
$
(1,433,111
)
 
$
117,881

 
$
112,604

Less: Earnings allocated to unvested restricted stock(1)
(939
)
 
(1,458
)
 
(1,163
)
Net earnings (loss) allocated to common shares
$
(1,434,050
)
 
$
116,423

 
$
111,441

 
 
 
 
 
 
Weighted-average basic shares and unvested restricted
 
 
 
 
 
stock outstanding
118,775

 
119,804

 
122,227

Less: Weighted-average unvested restricted stock
 
 
 
 
 
outstanding
(1,495
)
 
(1,566
)
 
(1,352
)
Weighted-average basic shares outstanding
117,280

 
118,238

 
120,875

 
 
 
 
 
 
Basic earnings (loss) per share
$
(12.23
)
 
$
0.98

 
$
0.92

 
 
 
 
 
 
Diluted Earnings (Loss) Per Share:
 
 
 
 
 
Net earnings (loss) allocated to common shares
$
(1,434,050
)
 
$
116,423

 
$
111,441

 
 
 
 
 
 
Weighted-average diluted shares outstanding
117,280

 
118,238

 
120,875

 
 
 
 
 
 
Diluted earnings (loss) per share
$
(12.23
)
 
$
0.98

 
$
0.92


________________________
(1)
Represents cash dividends paid to holders of unvested restricted stock, net of forfeitures, plus undistributed earnings amounts available to holders of unvested restricted stock, if any.

45



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 14. REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of Revenue
The following table presents interest income and noninterest income, the components of total revenue, as disclosed in the condensed consolidated statements of earnings (loss) and the related amounts which are from contracts with customers within the scope of ASC Topic 606, "Revenue from Contracts with Customers," for the periods indicated. As illustrated here, substantially all of our revenue is specifically excluded from the scope of ASC Topic 606.
 
Three Months Ended March 31,
 
2020
 
2019
 
Total
 
Revenue from
 
Total
 
Revenue from
 
Recorded
 
Contracts with
 
Recorded
 
Contracts with
 
Revenue
 
Customers
 
Revenue
 
Customers
 
(In thousands)
Total interest income
$
291,332

 
$

 
$
304,559

 
$

Noninterest income:
 
 
 
 
 
 
 
   Service charges on deposit accounts
2,658

 
2,658

 
3,730

 
3,730

   Other commissions and fees
9,721

 
4,154

 
11,008

 
4,538

   Leased equipment income
12,251

 

 
9,282

 

   Gain on sale of loans
87

 

 

 

   Gain on sale of securities
182

 

 
2,161

 

   Other income
4,201

 
336

 
4,883

 
371

      Total noninterest income
29,100

 
7,148

 
31,064

 
8,639

Total revenue
$
320,432

 
$
7,148

 
$
335,623

 
$
8,639


The following table presents revenue from contracts with customers based on the timing of revenue recognition for the periods indicated:
 
Three Months Ended
 
March 31,
 
2020
 
2019
 
(In thousands)
Products and services transferred at a point in time
$
4,236

 
$
4,546

Products and services transferred over time
2,912

 
4,093

Total revenue from contracts with customers
$
7,148

 
$
8,639


Contract Balances
The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Receivables, which are included in "Other assets"
$
447

 
$
1,094

Contract assets, which are included in "Other assets"
$

 
$

Contract liabilities, which are included in "Accrued interest payable and other liabilities"
$
457

 
$
490


Contract liabilities relate to advance consideration received from customers for which revenue is recognized over the life of the contract. The change in contract liabilities for the three months ended March 31, 2020 due to revenue recognized that was included in the contract liability balance at the beginning of the period was $33,000.

46



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 15.  STOCK-BASED COMPENSATION
The Company’s 2017 Stock Incentive Plan, or the 2017 Plan, permits stock-based compensation awards to officers, directors, employees, and consultants. The 2017 Plan authorized grants of stock‑based compensation instruments to purchase or issue up to 4,000,000 shares of Company common stock. As of March 31, 2020, there were 2,343,255 shares available for grant under the 2017 Plan. Though frozen for new issuances, certain awards issued under the 2003 Stock Incentive Plan remain outstanding, but are due to vest no later than February 2021.
Restricted Stock
Restricted stock amortization totaled $6.5 million and $5.8 million for the three months ended March 31, 2020 and 2019. Such amounts are included in "Compensation expense" on the condensed consolidated statements of earnings (loss). The amount of unrecognized compensation expense related to unvested TRSAs and PRSUs as of March 31, 2020 totaled $54.3 million.
Time-Based Restricted Stock Awards
At March 31, 2020, there were 1,436,957 shares of unvested TRSAs outstanding pursuant to the Company's 2003 and 2017 Stock Incentive Plans. The TRSAs generally vest ratably over a service period of three to four years from the date of the grant or immediately upon death of an employee. Compensation expense related to TRSAs is based on the fair value of the underlying stock on the award date and is recognized over the vesting period using the straight‑line method.
Performance-Based Restricted Stock Units
At March 31, 2020, there were 338,836 units of unvested PRSUs that have been granted. The PRSUs will vest only if performance goals with respect to certain financial metrics are met over a three-year performance period. The PRSUs are not considered issued and outstanding until they vest. PRSUs are granted and initially expensed based on a target number. The number of shares that will ultimately vest based on actual performance will range from zero to a maximum of either 150% or 200% of target.
Compensation expense related to PRSUs is based on the fair value of the underlying stock on the award date and is amortized over the vesting period using the straight-line method unless it is determined that: (1) attainment of the financial metrics is less than probable, in which case a portion of the amortization is suspended, or (2) attainment of the financial metrics is improbable, in which case a portion of the previously recognized amortization is reversed and also suspended. If it is determined that attainment of a financial measure higher than target is probable, the amortization will increase to up to 150% or 200% of the target amortization amount. Annual PRSU expense may vary during the three-year performance period based upon changes in management's estimate of the number of shares that may ultimately vest. In the case where the performance target for the PRSU is based on a market condition (such as total shareholder return), the amortization is neither reversed nor suspended if it is subsequently determined that the attainment of the performance target is less than probable or improbable and the employee continues to meet the service requirement of the award.

47



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 16.  RECENTLY ISSUED ACCOUNTING STANDARDS
 
 
 
 
Effective
 
Effect on the Financial Statements
Standard
 
Description
 
Date
 
or Other Significant Matters
ASU 2020-01, "Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)"

 
This Update clarifies the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815.

 
January 1, 2021
 
The adoption of this guidance is not expected to have a material impact on the Company's condensed consolidated financial statements.


 
 
 
 
Effective
 
Effect on the Financial Statements
Standard
 
Description
 
Date
 
or Other Significant Matters
ASU 2020-04, "Reference Rate Reform (Topic 848)"
 
This Update provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other agreements affected by the anticipated transition away from LIBOR toward new interest reference rates. For agreements that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered “minor” so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. This Update also provides numerous optional expedients for derivative accounting. An entity may elect to apply this Update for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. We anticipate that ASU 2020-04 will simplify any modifications we execute between the selected start date (not yet determined) and December 31, 2022 that are directly related to LIBOR transition.

 
March 12, 2020 through December 31, 2022
 
The adoption of this guidance is not expected to have a material impact on the Company’s condensed consolidated financial statements.




48



PACWEST BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE 17.  SUBSEQUENT EVENTS
Common Stock Dividends
On May 1, 2020, the Company announced that the Board of Directors had declared a quarterly cash dividend of $0.25 per common share. The cash dividend is payable on May 29, 2020 to stockholders of record at the close of business on May 20, 2020.
The Company has evaluated events that have occurred subsequent to March 31, 2020 and have concluded there are no other subsequent events that would require recognition in the accompanying condensed consolidated financial statements.


49



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Information
This Form 10-Q contains certain “forward-looking statements” about the Company and its subsidiaries within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, strategies, goals, and projections and including statements about our expectations regarding our operating expenses, profitability, allowance for loan and lease losses, net interest margin, net interest income, deposit growth, loan and lease portfolio growth and production, acquisitions, maintaining capital adequacy, liquidity, goodwill, and interest rate risk management. All statements contained in this Form 10-Q that are not clearly historical in nature are forward-looking, and the words “anticipate,” “assume,” “intend,” “believe,” “forecast,” “expect,” “estimate,” “plan,” “continue,” “will,” “should,” “look forward” and similar expressions are generally intended to identify forward-looking statements. All forward-looking statements (including statements regarding future financial and operating results and future transactions and their results) involve risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance or achievements. Actual results could differ materially from those contained or implied by such forward-looking statements for a variety of factors, including without limitation:
the COVID-19 pandemic is adversely affecting the Company, its employees, customers and third-party service providers, and the ultimate extent of the impacts of the pandemic and related government stimulus programs on its business, financial position, results of operations, liquidity and prospects is uncertain. Continued deterioration in general business and economic conditions could adversely affect the Company’s revenues and the values of its assets and liabilities, lead to a tightening of credit and increase stock price volatility;
our ability to complete future acquisitions, and to successfully integrate such acquired entities or achieve expected benefits, synergies and/or operating efficiencies within expected time frames or at all;
our ability to compete effectively against other financial service providers in our markets;
the impact of changes in interest rates or levels of market activity, especially on the fair value of our loan and investment portfolios;
deterioration, weaker than expected improvement, or other changes in the state of the economy or the markets in which we conduct business (including the levels of IPOs and mergers and acquisitions), which may affect the ability of borrowers to repay their loans and the value of real property or other property held as collateral for such loans;
changes in credit quality and the effect of credit quality and the CECL accounting standard on our provision for credit losses and allowance for loan and lease losses;
our ability to attract deposits and other sources of funding or liquidity;
the need to retain capital for strategic or regulatory reasons;
compression of the net interest margin due to changes in the interest rate environment, forward yield curves, loan products offered, spreads on newly originated loans and leases, changes in our asset or liability mix, and/or changes to the cost of deposits and borrowings;
uncertainty regarding the future of LIBOR and the potential transition away from LIBOR toward new reference rates;
reduced demand for our services due to strategic or regulatory reasons or reduced demand for our products due to legislative changes such as new rent control laws;
our ability to successfully execute on initiatives relating to enhancements of our technology infrastructure, including client-facing systems and applications;
legislative or regulatory requirements or changes, including an increase of capital requirements, and increased political and regulatory uncertainty;
the impact on our reputation and business from our interactions with business partners, counterparties, service providers and other third parties;
higher than anticipated increases in operating expenses;
lower than expected dividends paid from the Bank to the holding company;
the amount and exact timing of any common stock repurchases will depend upon market conditions and other factors;

50


a deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge;
the effectiveness of our risk management framework and quantitative models;
the costs and effects of legal, compliance, and regulatory actions, changes and developments, including the impact of adverse judgments or settlements in litigation, the initiation and resolution of regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews;
the impact of changes made to tax laws or regulations affecting our business, including the disallowance of tax benefits by tax authorities and/or changes in tax filing jurisdictions or entity classifications; and
our success at managing risks involved in the foregoing items and all other risk factors described in our audited consolidated financial statements, and other risk factors described in this Form 10-Q and other documents filed or furnished by PacWest with the SEC.
All forward-looking statements included in this Form 10-Q are based on information available at the time the statement is made. We are under no obligation to (and expressly disclaim any such obligation to) update or alter our forward-looking statements, whether as a result of new information, future events or otherwise except as required by law.
Overview
PacWest Bancorp, a Delaware corporation, is a bank holding company registered under the BHCA, with our corporate headquarters located in Beverly Hills, California. Our principal business is to serve as the holding company for our wholly-owned subsidiary, Pacific Western Bank. References to "Pacific Western" or the "Bank" refer to Pacific Western Bank together with its wholly-owned subsidiaries. References to "we," "us," or the "Company" refer to PacWest Bancorp together with its subsidiaries on a consolidated basis. When we refer to "PacWest" or to the "holding company," we are referring to PacWest Bancorp, the parent company, on a stand-alone basis.
The Bank is focused on relationship-based business banking to small, middle-market, and venture-backed businesses nationwide. The Bank offers a broad range of loan and lease and deposit products and services through 74 full-service branches located in California, one branch located in Durham, North Carolina, one branch located in Denver, Colorado, and numerous loan production offices across the country. The Bank provides community banking products including lending and comprehensive deposit and treasury management services to small and medium-sized businesses conducted primarily through our California-based branch offices and Denver, Colorado branch office. The Bank offers national lending products including asset-based, equipment, and real estate loans and treasury management services to established middle-market businesses on a national basis. The Bank also offers venture banking products including a comprehensive suite of financial services focused on entrepreneurial and venture-backed businesses and their venture capital and private equity investors, with offices located in key innovative hubs across the United States. In addition, we provide investment advisory and asset management services to select clients through Pacific Western Asset Management Inc., a wholly-owned subsidiary of the Bank and an SEC-registered investment adviser.
In managing the top line of our business, we focus on loan growth, loan yield, deposit cost, and net interest margin. Net interest income, on a year-to-date basis in 2020, accounted for 89.6% of net revenue (net interest income plus noninterest income).
At March 31, 2020, the Company had total assets of $26.1 billion, including $19.7 billion of total loans and leases, net of deferred fees, and $3.8 billion of securities available-for-sale, compared to $26.8 billion of total assets, including $18.8 billion of total loans and leases, net of deferred fees, and $3.8 billion of securities available-for-sale at December 31, 2019. The $627.5 million decrease in total assets since year-end was due primarily to a $1.47 billion write-down of goodwill, offset partially by an increase of $898.4 million in loans and leases. The increase in loans and leases was driven mostly by increased balances on existing loans resulting primarily from disbursements on construction loans and equity fund loans.

51



At March 31, 2020, the Company had total liabilities of $22.8 billion, including total deposits of $19.6 billion and borrowings of $2.3 billion, compared to $21.8 billion of total liabilities, including $19.2 billion of total deposits and $1.8 billion of borrowings at December 31, 2019. The $936.8 million increase in total liabilities since year-end was due mainly to increases of $536.0 million in borrowings, primarily FHLB advances, $339.8 million in non-core non-maturity deposits, and $139.8 million in time deposits, offset partially by a decrease of $136.8 million in core deposits. The decrease in core deposits was due primarily to a $420.8 million decrease in interest checking deposits, offset partially by a $266.9 million increase in noninterest-bearing demand deposits. At March 31, 2020, core deposits totaled $16.1 billion, or 82% of total deposits, including $7.5 billion of noninterest-bearing demand deposits, or 38% of total deposits.
At March 31, 2020, the Company had total stockholders' equity of $3.4 billion compared to $5.0 billion at December 31, 2019. The $1.6 billion decrease in stockholders' equity since year-end was due mainly to a $1.43 billion net loss, attributable primarily to a $1.47 billion goodwill impairment charge, $71.2 million of cash dividends paid, and $70.0 million of common stock repurchased under the Stock Repurchase Program, offset partially by a $12.3 million increase in accumulated other comprehensive income. Consolidated capital ratios remained strong with Tier 1 capital and total capital ratios of 9.22% and 12.07% at March 31, 2020.
Recent Events
COVID-19 Pandemic
The outbreak of the Coronavirus Disease ("COVID-19") pandemic has impacted our business and operations in several ways as outlined below. Our first priority was the safety and health of our employees and customers as we navigated our way through the quickly unfolding events that began in March. We activated our Business Continuity Team and Pandemic Plan under the direction of a special task force comprised of executive level management from various departments to work closely with the Business Continuity Team to help lead our people and our business through this period of uncertainty.
Our Employees
We took several actions in March to move everyone possible to a remote working environment; however as an essential business service, some of our employees are required to work at one of our critical offices or at one of our branch locations where we have applied social distancing to the best of our ability. We suspended all employee business travel and canceled all hosted client events. We required anyone who has traveled personally to a foreign country, on a cruise or to/from the New York, New Jersey or Connecticut area, to self-quarantine for 14 days. Despite these restrictions, we have remained fully operational and able to meet the needs of our clients and the communities we serve. To recognize our employees who must work in our branches or critical locations, we have implemented a special bonus program of up to $1,000 payable in April and May of 2020.
Our Clients and Branch Operations
Our primary branch operations are within California, which has been under a "Stay-at-home" executive order by the state governor since March 13. In an effort to do our part, despite being an essential business service, we have taken steps to promote social distancing in our branch locations. We have closed the lobbies of 27 branches where drive-up tellers are available, temporarily closed 19 branch locations that were within close proximity to other branches, established rotating branch teams whereby one team is in the branch one week and then another team the following week, reduced the hours in our open branches and, starting in early April, began having our employees wear face masks when interacting with clients and colleagues. We have also encouraged customers to utilize our mobile banking services or our drive-up locations.

52



Impact to Our Business
To date, from a business perspective, the impacts from the COVID-19 pandemic have been primarily related to our loan portfolio. We have experienced an increase in customers seeking loan modifications through payment deferrals and extension of terms. As of May 6, 2020, loan modifications and/or extensions were made on approximately 4.7% of the loan portfolio, however we expect to receive additional loan modification requests going forward. At the same time, we saw requests for SBA loans under the provisions of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, such as the Paycheck Protection Program ("PPP"), and are actively working with customers on these requests and modifications to help them through these challenging times. As of May 6, 2020, we assisted approximately 4,100 of our customers in obtaining SBA approval for approximately $1.34 billion in loans through the PPP.
As events unfolded in March, we immediately increased the monitoring of our loan and lease portfolio with particular emphasis on certain loan and lease portfolios that we expected to be most impacted by the COVID-19 pandemic, such as hotel, retail, aviation, restaurant, and oil services loan and lease portfolios. The economic impacts caused by the COVID-19 pandemic have resulted in loan and lease risk rating downgrades across these loan and lease portfolios, as we experienced an increase in special mention loans of $576 million. Our exposure to these loan and lease portfolios, which includes equipment leased to others under operating leases, is as follows:
 
March 31, 2020
 
 
 
Special
 
 
 
 
 
% of Total
Loan and Lease Portfolio
Classified
 
Mention
 
Pass
 
Total
 
Loans
 
(Dollars in millions)
Hotel
$
2

 
$
304

 
$
779

 
$
1,085

 
5.5
%
Retail
5

 
48

 
590

 
643

 
3.3
%
Aviation

 
119

 
227

 
346

 
1.8
%
Restaurant
10

 
5

 
147

 
162

 
0.8
%
Oil services
15

 
1

 
121

 
137

 
0.7
%
Total
$
32

 
$
477

 
$
1,864

 
$
2,373

 
12.1
%
The deterioration in economic conditions caused by the COVID-19 pandemic significantly impacted the economic forecasts and assumptions used in our estimation process for the allowance for credit losses under the current expected credit loss (“CECL”) methodology, which we adopted on January 1, 2020. Our provision for credit losses for the first quarter of 2020 increased by $109 million from the fourth quarter of 2019 to $112 million. The combination of the deterioration in the economic forecasts used in the allowance for credit losses process, combined with the loan downgrades mentioned above, and an increase in the provision for individually evaluated loans, all contributed to a substantially higher provision for credit losses for the quarter. For further details on CECL and the impacts to our process in the first quarter, see “- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment” contained herein. .
The economic impact of the COVID-19 pandemic also resulted in market volatility and a significant decline in stock market valuations, including our stock price. As a result, we performed an updated goodwill impairment assessment and recorded goodwill impairment of $1.47 billion as the estimated fair value of equity was less than book value as of March 31, 2020. This is a non-cash charge and had no impact on our regulatory capital ratios, cash flows, or liquidity position.
On March 23, 2020, we announced the temporary suspension of share repurchases under our stock repurchase program until June 30, 2020 and, as announced on April 21, 2020, indefinitely suspended any repurchases in light of recent COVID-19 pandemic-related developments. We have not repurchased any shares since February 28, 2020.
Looking ahead, we expect the operating environment to remain challenging while the stay-at-home orders and national emergency remain in effect and then beyond as those orders are lifted and as businesses re-open and the economy begins the path to recovery. We expect continued requests for loan modifications and will continue to be actively engaged in programs offered via the CARES Act or other economic stimulus plans.






53



Resignation of Executive Officer
On January 10, 2020, Laird Boulden announced his resignation from his position as EVP, President of the National Lending Group of the Company and the Bank to be effective on March 1, 2020. Effective March 1, 2020, Laird Boulden now serves as EVP, Executive Chairman of the Bank.  
Key Performance Indicators
Among other factors, our operating results generally depend on the following key performance indicators:
The Level of Net Interest Income
Net interest income is the excess of interest earned on our interest‑earning assets over the interest paid on our interest‑bearing liabilities. Net interest margin is net interest income (annualized if related to a quarterly period) expressed as a percentage of average interest‑earning assets. Tax equivalent net interest income is net interest income increased by an adjustment for tax-exempt interest on certain loans and investment securities based on a 21% federal statutory tax rate. Tax equivalent net interest margin is calculated as tax equivalent net interest income divided by average interest-earning assets.
Net interest income is affected by changes in both interest rates and the volume of average interest‑earning assets and interest‑bearing liabilities. Our primary interest‑earning assets are loans and investment securities, and our primary interest‑bearing liabilities are deposits and borrowings. Contributing to our high net interest margin is our high yield on loans and leases and competitive cost of deposits. While our deposit balances will fluctuate depending on deposit holders’ perceptions of alternative yields available in the market, we seek to minimize the impact of these variances by attracting a high percentage of noninterest‑bearing deposits.
Loan and Lease Growth
We actively seek new lending opportunities under an array of lending products. Our lending activities include real estate mortgage loans, real estate construction and land loans, commercial loans and leases, and a small amount of consumer lending. Our commercial real estate loans and real estate construction loans are secured by a range of property types. Our commercial loans and leases portfolio is diverse and generally includes various asset-secured loans, equipment-secured loans and leases, venture capital loans to support venture capital firms’ operations and the operations of entrepreneurial and venture-backed companies during the various phases of their early life cycles, and secured business loans.
Our loan origination process emphasizes credit quality. To augment our internal loan production, we have historically purchased multi-family loans from other banks and private student loans from third-party lenders. These loan purchases help us manage the concentrations in our portfolio as they diversify the geographic, interest-rate risk, credit risk, and product composition of our loan portfolio. Achieving net loan growth is subject to many factors, including maintaining strict credit standards, competition from other lenders, and borrowers that opt to prepay loans.
The Magnitude of Credit Losses
We emphasize credit quality in originating and monitoring our loans and leases, and we measure our success by the levels of our classified loans and leases, nonaccrual loans and leases, and net charge‑offs. We maintain an allowance for credit losses on loans and leases, which is the sum of the allowance for loan and lease losses and the reserve for unfunded loan commitments. Provisions for credit losses are charged to operations as and when needed for both on and off‑balance sheet credit exposures. Loans and leases that are deemed uncollectable are charged off and deducted from the allowance for loan and lease losses. Recoveries on loans and leases previously charged off are added to the allowance for loan and lease losses. The provision for credit losses on the loan and lease portfolio is based on our allowance methodology, which considers the impact of assumptions and is reflective of historical experience, economic forecasts viewed to be reasonable and supportable by management, the current loan and lease composition, and relative credit risks known as of the balance sheet date. For originated and acquired credit‑deteriorated loans, a provision for credit losses may be recorded to reflect credit deterioration after the origination date or after the acquisition date, respectively.

54


We regularly review loans and leases to determine whether there has been any deterioration in credit quality resulting from borrower operations or changes in collateral value or other factors which may affect collectability of our loans and leases. Changes in economic conditions, such as the rate of economic growth, the unemployment rate, rate of inflation, increases in the general level of interest rates, declines in real estate values, changes in commodity prices, and adverse conditions in borrowers’ businesses, could negatively impact our borrowers and cause us to adversely classify loans and leases. An increase in classified loans and leases generally results in increased provisions for credit losses and an increased allowance for credit losses. Any deterioration in the commercial real estate market may lead to increased provisions for credit losses because our loans are concentrated in commercial real estate loans.
The Level of Noninterest Expense
Our noninterest expense includes fixed and controllable overhead, the largest components of which are compensation and occupancy expense. It also includes costs that tend to vary based on the volume of activity, such as loan and lease production and the number and complexity of foreclosed assets. We measure success in controlling both fixed and variable costs through monitoring of the efficiency ratio, which is calculated by dividing noninterest expense (less intangible asset amortization, net foreclosed assets expense (income), goodwill impairment, and acquisition, integration and reorganization costs) by net revenues (the sum of tax equivalent net interest income plus noninterest income, less gain (loss) on sale of securities and gain (loss) on sales of assets other than loans and leases).
The following table presents the calculation of our efficiency ratio for the periods indicated:
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
Efficiency Ratio
2020
 
2019
 
2019
 
 
(Dollars in thousands)
Noninterest expense
$
1,587,970

 
$
123,728

 
$
126,287

Less:
Intangible asset amortization
3,948

 
4,153

 
4,870

 
Foreclosed assets expense (income), net
66

 
(3,446
)
 
29

 
Goodwill impairment
1,470,000

 

 

 
Acquisition, integration and reorganization costs

 
(269
)
 
618

      Noninterest expense used for efficiency ratio
$
113,956

 
$
123,290

 
$
120,770

 
 
 
 
 
 
 
Net interest income (tax equivalent)
$
251,428

 
$
248,374

 
$
256,052

Noninterest income
29,100

 
27,176

 
31,064

Net revenues
280,528

 
275,550

 
287,116

Less:
Gain on sale of securities
182

 
184

 
2,161

Net revenues used for efficiency ratio
$
280,346

 
$
275,366

 
$
284,955

 
 
 
 
 
 
 
Efficiency ratio
40.6
%
 
44.8
%
 
42.4
%

55


Critical Accounting Policies and Estimates
Our accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. We identify critical policies and estimates as those that require management to make particularly difficult, subjective, and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These policies and estimates relate to the allowance for credit losses on loans and leases held for investment, the carrying value of goodwill and other intangible assets, and the realization of deferred income tax assets and liabilities.
Our critical accounting policies and estimates are described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2019 as filed with the SEC. Updates to our critical accounting policies and estimates are described below.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets arise from the acquisition method of accounting for business combinations. Goodwill and other intangible assets generated from business combinations and deemed to have indefinite lives are not subject to amortization and instead are tested for impairment annually unless a triggering event occurs thereby requiring an updated assessment. Our regular annual impairment assessment occurs in the fourth quarter. Goodwill represents the excess of the purchase price over the fair value of the net assets and other identifiable intangible assets acquired. Impairment exists when the carrying value of the goodwill exceeds its implied fair value. An impairment loss would be recognized in an amount equal to that excess as a charge to "Noninterest expense" in the condensed consolidated statements of earnings (loss).
Allowance for Credit Losses on Loans and Leases Held for Investment
For information regarding the calculation of the allowance for credit losses on loans and leases held for investment using the CECL methodology effective January 1, 2020, see " - Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment" and "Note 1. Organization - Significant Accounting Policies and Accounting Standards Adopted in 2020," of the Notes to Condensed Consolidated Financial Statements (Unaudited) contained in "Item 1. Condensed Consolidated Financial Statements (Unaudited)." For further information regarding our critical accounting policies and estimates, refer to our Annual Report on Form 10‑K for the year ended December 31, 2019.
 

56



Non-GAAP Measurements
We use certain non‑GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. The methodology for determining these non-GAAP measures may differ among companies. We used the following non-GAAP measures in this Form 10-Q:
Return on average tangible equity, tangible common equity ratio, and tangible book value per share: Given that the use of these measures is prevalent among banking regulators, investors and analysts, we disclose them in addition to the related GAAP measures of return on average equity, equity to assets ratio, and book value per share, respectively. The reconciliations of these non-GAAP measurements to the GAAP measurements are presented in the following tables for and as of the periods presented.
 
 
 
Three Months Ended
 
 
 
March 31,
 
December 31,
 
March 31,
Return on Average Tangible Equity
2020
 
2019
 
2019
 
 
 
(Dollars in thousands)
Net earnings (loss)
 
$
(1,433,111
)
 
$
117,881

 
$
112,604

Add:
Intangible asset amortization
 
3,948

 

 

 
Goodwill impairment
 
1,470,000

 

 

 
Adjusted net earnings used for return on average tangible equity
$
40,837

 
$
117,881

 
$
112,604

 
 
 
 
 
 
 
 
Average stockholders' equity
 
$
4,956,778

 
$
4,930,182

 
$
4,815,965

Less:
Average intangible assets
 
2,569,189

 
2,589,217

 
2,603,842

Average tangible common equity
 
$
2,387,589

 
$
2,340,965

 
$
2,212,123

 
 
 
 
 
 
 
 
Return on average equity (1)
 
(116.28
)%
 
9.49
%
 
9.48
%
Return on average tangible equity (2)
 
6.88
 %
 
19.98
%
 
20.64
%
___________________________________
(1)
Annualized net earnings (loss) divided by average stockholders' equity.
(2)
Annualized adjusted net earnings divided by average tangible common equity.

Tangible Common Equity Ratio/
March 31,
 
December 31,
Tangible Book Value Per Share
2020
 
2019
 
(Dollars in thousands, except per share data)
Stockholders’ equity
$
3,390,389

 
$
4,954,697

Less: Intangible assets
1,113,116

 
2,587,064

Tangible common equity
$
2,277,273

 
$
2,367,633

 
 
 
 
Total assets
$
26,143,267

 
$
26,770,806

Less: Intangible assets
1,113,116

 
2,587,064

Tangible assets
$
25,030,151

 
$
24,183,742

 
 
 
 
Equity to assets ratio
12.97
%
 
18.51
%
Tangible common equity ratio (1)
9.10
%
 
9.79
%
Book value per share
$
28.75

 
$
41.36

Tangible book value per share (2)
$
19.31

 
$
19.77

Shares outstanding
117,916,789

 
119,781,605

_______________________________________ 
(1)
Tangible common equity divided by tangible assets.
(2)
Tangible common equity divided by shares outstanding.


57



Adjusted net earnings and adjusted earnings per share: These non-GAAP measurements are presented in the following tables for the periods presented. See Note 13. Earnings (Loss) Per Share for the GAAP calculation of earnings per share.
 
 
 
Three Months Ended
Adjusted Net Earnings and
 
March 31,
 
December 31,
 
March 31,
Adjusted Earnings Per Share
 
2020
 
2019
 
2019
 
 
 
(Dollars in thousands)
Adjusted Net Earnings:
 
 
 
 
 
 
Net earnings (loss)
 
$
(1,433,111
)
 
$
117,881

 
$
112,604

Add:
Goodwill impairment
 
1,470,000

 

 

 
Adjusted net earnings
 
$
36,889

 
$
117,881

 
$
112,604

 
 
 
 
 
 
 
 
Adjusted Basic Earnings Per Share:
 
 
 
 
 
Adjusted net earnings
$
36,889

 
$
117,881

 
$
112,604

Less:
Earnings allocated to unvested restricted
 
 
 
 
 
 
stock
 
(939
)
 
(1,458
)
 
(1,163
)
Adjusted net earnings allocated to common shares
$
35,950

 
$
116,423

 
$
111,441

 
 
 
 
 
 
 
 
Weighted-average basic shares and unvested restricted
 
 
 
 
 
 
stock outstanding
 
118,775

 
119,804

 
122,227

Less:
Weighted-average unvested restricted
 
 
 
 
 
 
stock outstanding
 
(1,495
)
 
(1,566
)
 
(1,352
)
Weighted-average basic shares outstanding
117,280

 
118,238

 
120,875

 
 
 
 
 
 
 
 
Adjusted basic earnings per share
$
0.31

 
$
0.98

 
$
0.92

 
 
 
 
 
 
 
 
Adjusted Diluted Earnings Per Share:
 
 
 
 
 
Adjusted net earnings allocated to common shares
$
35,950

 
$
116,423

 
$
111,441

 
 
 
 
 
 
 
 
Weighted-average diluted shares outstanding
117,280

 
118,238

 
120,875

 
 
 
 
 
 
 
 
Adjusted diluted earnings per share
$
0.31

 
$
0.98

 
$
0.92











58


Results of Operations
Earnings Performance
The following table presents performance metrics for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Dollars in thousands, except per share data)
Earnings Summary:
 
 
 
 
 
Net interest income
$
249,747

 
$
246,619

 
$
254,876

Provision for credit losses
(112,000
)
 
(3,000
)
 
(4,000
)
Noninterest income
29,100

 
27,176

 
31,064

Noninterest expense
(1,587,970
)
 
(123,728
)
 
(126,287
)
Earnings (loss) before income taxes
(1,421,123
)
 
147,067

 
155,653

Income tax expense
(11,988
)
 
(29,186
)
 
(43,049
)
Net earnings (loss)
$
(1,433,111
)
 
$
117,881

 
$
112,604

 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
Diluted earnings (loss) per share
$
(12.23
)
 
$
0.98

 
$
0.92

Annualized return on:
 
 
 
 
 
Average assets
(21.27
)%
 
1.77
%
 
1.77
%
Average tangible equity (1)(2)
6.88
 %
 
19.98
%
 
20.64
%
Net interest margin (tax equivalent)
4.31
 %
 
4.33
%
 
4.69
%
Yield on average loans and leases (tax equivalent)
5.54
 %
 
5.67
%
 
6.16
%
Cost of average total deposits
0.59
 %
 
0.71
%
 
0.73
%
Efficiency ratio
40.6
 %
 
44.8
%
 
42.4
%
_____________________________
(1)
Calculation reduces average stockholder's equity by average intangible assets.
(2)
See "- Non-GAAP Measurements."
First Quarter of 2020 Compared to Fourth Quarter of 2019
Net loss for the first quarter of 2020 was $1.43 billion, or a loss of $12.23 per diluted share, compared to net earnings for the fourth quarter of 2019 of $117.9 million, or $0.98 per diluted share. The $1.55 billion decrease in net earnings from the prior quarter was due primarily to a $1.47 billion goodwill impairment charge and a higher provision for credit losses of $109.0 million. The increase in the provision for credit losses in the first quarter of 2020 was the result of the impact of the current economic forecast which reflected a significant deterioration in key macro-economic forecast variables such as unemployment and Real GDP, significant loan downgrades into special mention, and higher provisions on individually evaluated loans. Excluding the goodwill impairment, net earnings for the first quarter of 2020 were $36.9 million, or $0.31 per diluted share, with the decrease from the fourth quarter of 2019 primarily attributable to the higher provision for credit losses. See "Non-GAAP Measurements" for the calculations of these amounts.
First Quarter of 2020 Compared to First Quarter of 2019
Net loss for the first quarter of 2020 was $1.43 billion, or a loss of $12.23 per diluted share, compared to net earnings for the first quarter of 2019 of $112.6 million, or $0.92 per diluted share. The $1.55 billion decrease in net earnings from the year-ago quarter was due primarily to a $1.47 billion goodwill impairment charge and a higher provision for credit losses of $108.0 million. The increase in the provision for credit losses in the first quarter of 2020 was the result of the impact of the current economic forecast which reflected a significant deterioration in key macro-economic forecast variables such as unemployment and Real GDP, significant loan downgrades into special mention, and higher provisions on individually evaluated loans.

59


Net Interest Income
The following tables summarize the distribution of average assets, liabilities, and stockholders’ equity, as well as interest income and yields earned on average interest‑earning assets and interest expense and rates paid on average interest‑bearing liabilities, presented on a tax equivalent basis, for the periods indicated:
 
Three Months Ended
 
March 31, 2020
 
December 31, 2019
 
March 31, 2019
 
 
Interest
Yields
 
 
Interest
Yields
 
 
Interest
Yields
 
Average
Income/
and
 
Average
Income/
and
 
Average
Income/
and
 
Balance
Expense
Rates
 
Balance
Expense
Rates
 
Balance
Expense
Rates
 
(Dollars in thousands)
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Loans and leases (1)(2)(3)
$
19,065,035

$
262,764

5.54
%
 
$
18,470,583

$
263,783

5.67
%
 
$
18,064,230

$
274,513

6.16
%
Investment securities (2)(4)
3,853,217

28,641

2.99
%
 
3,811,216

29,509

3.07
%
 
3,968,531

30,572

3.12
%
Deposits in financial institutions
537,384

1,608

1.20
%
 
498,068

2,056

1.64
%
 
111,950

650

2.35
%
Total interest‑earning assets (2)
23,455,636

293,013

5.02
%
 
22,779,867

295,348

5.14
%
 
22,144,711

305,735

5.60
%
Other assets
3,643,404

 
 
 
3,600,872

 
 
 
3,631,238

 
 
Total assets
$
27,099,040

 
 
 
$
26,380,739

 
 
 
$
25,775,949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
 
Interest checking
$
3,466,812

7,135

0.83
%
 
$
3,731,696

10,031

1.07
%
 
$
3,041,822

9,321

1.24
%
Money market
5,247,866

10,016

0.77
%
 
5,117,553

12,063

0.94
%
 
5,274,987

14,908

1.15
%
Savings
497,959

160

0.13
%
 
509,497

204

0.16
%
 
553,032

242

0.18
%
Time
2,684,143

10,936

1.64
%
 
2,744,156

12,504

1.81
%
 
2,286,932

9,764

1.73
%
Total interest‑bearing deposits
11,896,780

28,247

0.95
%
 
12,102,902

34,802

1.14
%
 
11,156,773

34,235

1.24
%
Borrowings
2,026,749

6,778

1.35
%
 
1,179,220

5,189

1.75
%
 
1,218,319

7,710

2.57
%
Subordinated debentures
458,399

6,560

5.76
%
 
456,997

6,983

6.06
%
 
454,203

7,738

6.91
%
Total interest‑bearing liabilities
14,381,928

41,585

1.16
%
 
13,739,119

46,974

1.36
%
 
12,829,295

49,683

1.57
%
Noninterest‑bearing demand deposits
7,357,717

 
 
 
7,338,888

 
 
 
7,783,652

 
 
Other liabilities
402,617

 
 
 
372,550

 
 
 
347,037

 
 
Total liabilities
22,142,262

 
 
 
21,450,557

 
 
 
20,959,984

 
 
Stockholders’ equity
4,956,778

 
 
 
4,930,182

 
 
 
4,815,965

 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
stockholders' equity
$
27,099,040

 
 
 
$
26,380,739

 
 
 
$
25,775,949

 
 
Net interest income (2)
 
$
251,428

 
 
 
$
248,374

 
 
 
$
256,052

 
Net interest rate spread (2)
 
 
3.86
%
 
 
 
3.78
%
 
 
 
4.03
%
Net interest margin (2)
 
 
4.31
%
 
 
 
4.33
%
 
 
 
4.69
%
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits (5)
$
19,254,497

$
28,247

0.59
%
 
$
19,441,790

$
34,802

0.71
%
 
$
18,940,425

$
34,235

0.73
%
_____________________
(1)
Includes nonaccrual loans and leases and loan fees. Includes tax-equivalent adjustments related to tax-exempt interest on loans.
(2)
Tax equivalent.
(3)
Includes discount accretion on acquired loans of $4.8 million, $3.0 million, and $3.0 million for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, respectively.
(4)
Includes tax-equivalent adjustments of $1.2 million, $1.4 million, and $0.9 million for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, respectively, related to tax-exempt income on investment securities. The federal statutory tax rate utilized was 21%.
(5)
Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.



60


First Quarter of 2020 Compared to Fourth Quarter of 2019
Net interest income increased by $3.1 million to $249.7 million for the first quarter of 2020 compared to $246.6 million for the fourth quarter of 2019 due mainly to a lower cost of average interest-bearing liabilities and a higher balance of average loans and leases, offset partially by a lower yield on average loan and lease balances and one less day in the first quarter. The tax-equivalent yield on average loans and leases was 5.54% for the first quarter of 2020 compared to 5.67% for the fourth quarter of 2019. The decrease in the yield on average loans and leases was due principally to the repricing of variable-rate loans causing lower coupon interest.
The tax equivalent NIM was 4.31% for the first quarter of 2020 compared to 4.33% for the fourth quarter of 2019. The decrease in the tax equivalent NIM was due mainly to the repricing of variable-rate loans causing lower coupon interest, offset partially by the lower cost of average interest-bearing liabilities. Despite the above, the NIM proved to be resilient in part due to interest rate floors on variable-rate loans.
The cost of average total deposits decreased to 0.59% for the first quarter of 2020 from 0.71% for the fourth quarter of 2019. The lower cost of average interest-bearing deposits reflected actions taken to reduce deposit rates in light of the two emergency interest rate cuts by the Federal Reserve in March of 2020. The cost of average interest-bearing deposits declined by 19 basis points and the cost of average total deposits declined by 12 basis points in the first quarter. The spot rate of our cost of deposits was 33 basis points on March 31, 2020.
First Quarter of 2020 Compared to First Quarter of 2019
Net interest income decreased by $5.1 million to $249.7 million for the first quarter of 2020 compared to $254.9 million for the first quarter of 2019 due to the decline in interest income exceeding the decline in interest expense. Interest income decreased by $13.2 million due mainly to a lower yield on loans and leases offset partially by a higher balance of average loans and leases. Interest expense decreased by $8.1 million due primarily to a lower cost of average interest-bearing liabilities in conjunction with decreased market rates, offset partially by a shift in our deposit mix resulting from an increase in average interest-bearing deposits and a decrease in average noninterest-bearing deposits. The tax equivalent yield on average loans and leases was 5.54% for the first quarter of 2020 compared to 6.16% for the same quarter of 2019. The decrease in the yield on average loans and leases was due in part to lower loan coupon interest from the repricing of variable-rate loans in conjunction with decreased market rates. The decrease in the yield on average loans and leases was also influenced by the credit de-risking initiatives taken over the last couple of years which has seen the replacement of higher yielding loans, such as cash flow, with lower yielding multi-family and equity fund loans.
The tax equivalent NIM was 4.31% for the first quarter of 2020 compared to 4.69% for the same quarter last year. The decrease in the tax equivalent NIM was due mostly to the decrease in the yield on average loans and leases as described above, offset partially by lower deposit and borrowing costs. Total discount accretion on acquired loans contributed eight basis points to the NIM for the first quarter of 2020 compared to six basis points for the first quarter of 2019.
The cost of average total deposits decreased to 0.59% for the first quarter of 2020 from 0.73% for the first quarter of 2019 due mainly to lower rates paid on deposits in conjunction with decreased market rates, offset partially by a shift in our deposit mix resulting from an increase in average interest-bearing deposits and a decrease in average noninterest-bearing demand deposits.

61


Provision for Credit Losses
The following table sets forth the details of the provision for credit losses on loans and leases held for investment and information regarding credit quality metrics for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Dollars in thousands)
Provision For Credit Losses:
 
 
 
 
 
Addition to allowance for loan and lease losses
$
98,000

 
$
1,000

 
$
4,000

Addition to reserve for unfunded
 
 
 
 
 
loan commitments
14,000

 
2,000

 

Total provision for credit losses
$
112,000

 
$
3,000

 
$
4,000

 
 
 
 
 
 
Credit Quality Metrics:
 
 
 
 
 
Net charge‑offs on loans and leases held for
 
 
 
 
 
investment (1)
$
19,110

 
$
767

 
$
191

Annualized net charge‑offs to average loans and leases
0.40
%
 
0.02
%
 
%
At quarter-end:
 
 
 
 
 
Allowance for credit losses
$
274,863

 
$
174,646

 
$
173,142

Allowance for credit losses to loans and leases
 
 
 
 
 
held for investment
1.39
%
 
0.93
%
 
0.95
%
Allowance for credit losses to nonaccrual
 
 
 
 
 
loans and leases held for investment
287.5
%
 
189.1
%
 
195.6
%
 
 
 
 
 
 
Nonaccrual loans and leases held for investment
$
95,602

 
$
92,353

 
$
88,527

Performing TDRs held for investment
$
8,978

 
$
12,257

 
$
17,027

Classified loans and leases held for investment 
$
147,705

 
$
175,912

 
$
190,305

______________________
(1)
See "- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment" for detail of charge-offs and recoveries by loan portfolio segment, class, and subclass for the periods presented.
Provisions for credit losses are charged to earnings for both on and off‑balance sheet credit exposures. The provision for credit losses on our loans and leases held for investment is based on our allowance methodology and is an expense that, in our judgment, is required to maintain an adequate allowance for credit losses. For further details on our allowance for credit losses methodology, see “- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment” contained herein.
The provision for credit losses increased by $109.0 million to $112.0 million for the first quarter of 2020 compared to $3.0 million for the fourth quarter of 2019 as a result of the impact of the current economic forecast, which reflected a significant deterioration in key macro-economic forecast variables such as unemployment and Real GDP, significant loan downgrades into special mention, and higher provisions on individually evaluated loans.
The provision for credit losses increased by $108.0 million to $112.0 million for the first quarter of 2020 compared to $4.0 million for the first quarter of 2019 as a result of the impact of the current economic forecast, which reflected a significant deterioration in key macro-economic forecast variables such as unemployment and Real GDP, significant loan downgrades into special mention, and higher provisions on individually evaluated loans.


62


Certain circumstances may lead to increased provisions for credit losses in the future. Examples of such circumstances are an increased amount of classified and/or criticized loans and leases, net loan and lease and unfunded commitment growth, and changes in economic conditions and forecasts. Changes in economic conditions and forecasts include the rate of economic growth, the unemployment rate, the rate of inflation, changes in the general level of interest rates, changes in real estate values, and adverse conditions in borrowers’ businesses. See further discussion in “- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment” contained herein.
Noninterest Income
The following table summarizes noninterest income by category for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
Noninterest Income
2020
 
2019
 
2019
 
(In thousands)
Leased equipment income
$
12,251

 
$
10,648

 
$
9,282

Other commissions and fees
9,721

 
10,170

 
11,008

Service charges on deposit accounts
2,658

 
3,611

 
3,730

Gain on sale of loans and leases
87

 
23

 

Gain on sale of securities
182

 
184

 
2,161

Other income:
 
 
 
 
 
Dividends and gains (losses) on equity investments
28

 
(794
)
 
296

Warrant income
837

 
1,240

 
2,279

Other
3,336

 
2,094

 
2,308

Total noninterest income
$
29,100

 
$
27,176

 
$
31,064

First Quarter of 2020 Compared to Fourth Quarter of 2019
Noninterest income increased by $1.9 million to $29.1 million for the first quarter of 2020 compared to $27.2 million for the fourth quarter of 2019 due mainly to a $1.6 million increase in leased equipment income and a $1.2 million increase in other income, offset partially by a $1.0 million decrease in service charges on deposit accounts. The increase in leased equipment income was due to early lease terminations, which resulted in higher termination gains and accretion of deferred fees. The increase in other income was due mainly to $1.1 million of bankruptcy proceeds received related to a former borrower. The decrease in service charges on deposit accounts was due mainly to waivers of various fees (service charges, wire fees, overdraft fees, NSF fees) to offer assistance to our customers during the COVID-19 pandemic.
First Quarter of 2020 Compared to First Quarter of 2019
Noninterest income decreased by $2.0 million to $29.1 million for the first quarter of 2020 compared to $31.1 million for the first quarter of 2019 due mainly to a $2.0 million decrease in gain on sale of securities, a $1.4 million decrease in warrant income, and a $1.3 million decrease in other commissions and fees, offset partially by a $3.0 million increase in leased equipment income. Gain on sale of securities decreased primarily due to lower sales activity in the first quarter of 2020 as compared to the first quarter of 2019. Warrant income decreased primarily due to fewer warrant exits in the first quarter of 2020 as compared to the first quarter of 2019. Other commissions and fees decreased primarily due to lower foreign exchange fees, lower customer success fees, and lower loan-related fees. Leased equipment income increased due to early lease terminations resulting in higher termination gains and accretion of deferred fees in the first quarter of 2020 as compared to the first quarter of 2019 and a higher average balance of leases in 2020 resulting in higher interest income as compared to the 2019 period.

63


Noninterest Expense
The following table summarizes noninterest expense by category for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
Noninterest Expense
2020
 
2019
 
2019
 
(In thousands)
Compensation
$
61,282

 
$
74,637

 
$
70,845

Occupancy
14,207

 
14,541

 
14,320

Leased equipment depreciation
7,205

 
6,856

 
5,651

Data processing
6,454

 
6,770

 
6,925

Other professional services
4,258

 
4,261

 
4,513

Insurance and assessments
4,249

 
4,168

 
4,038

Intangible asset amortization
3,948

 
4,153

 
4,870

Customer related expense
3,932

 
3,952

 
2,943

Loan expense
2,650

 
2,967

 
2,885

Foreclosed assets expense (income), net
66

 
(3,446
)
 
29

Acquisition, integration and reorganization costs

 
(269
)
 
618

Other
9,719

 
5,138

 
8,650

Total operating expense
117,970

 
123,728

 
126,287

Goodwill impairment
1,470,000

 

 

Total noninterest expense
$
1,587,970

 
$
123,728

 
$
126,287

First Quarter of 2020 Compared to Fourth Quarter of 2019
Noninterest expense increased by $1.46 billion to $1.59 billion for the first quarter of 2020 compared to $123.7 million for the fourth quarter of 2019 attributable primarily to a $1.47 billion goodwill impairment charge. Excluding the goodwill impairment charge, noninterest expense decreased to $118.0 million, or a decrease of $5.8 million. This decrease was due mainly to a $13.4 million decrease in compensation expense, offset partially by a $4.6 million increase in other expense and a $3.5 million increase in foreclosed assets expense. Compensation expense decreased due mainly to lower bonus accruals, offset partially by higher payroll tax expense. Other expense increased due primarily to the prior quarter including $2.8 million of credits related to the reversal of accrued merger costs and franchise tax refunds, while the first quarter includes a $1.5 accrual for operational loss contingencies related to a system outage at a service provider. Foreclosed assets expense increased as the prior quarter included a $3.3 million gain on the sale of a repossessed asset.
First Quarter of 2020 Compared to First Quarter of 2019
Noninterest expense increased by $1.46 billion to $1.59 billion for the first quarter of 2020 compared to $126.3 million for the first quarter of 2019 due mainly to a $1.47 billion goodwill impairment charge. Excluding the goodwill impairment charge, noninterest expense decreased to $118.0 million, or a decrease of $8.3 million. This decrease was due mainly to a $9.6 million decrease in compensation expense, offset partially by a $1.1 million increase in other expense. Compensation expense decreased due primarily to lower bonus accruals, offset partially by higher stock compensation expense and higher severance expense. Other expense increased due mostly to a $1.5 million accrual for operational loss contingencies related to a system outage at a service provider.

64


Income Taxes
The effective tax rate for the first quarter of 2020 was (0.8)% compared to 19.8% for the fourth quarter of 2019 and 27.7% for the first quarter of 2019. Excluding non-deductible goodwill impairment, the effective income tax rate was 24.5% for the first quarter of 2020. The fourth quarter of 2019 effective tax rate was lower than the first quarter of 2020 effective rate of 24.5%, adjusted for non–deductible goodwill impairment, due primarily to $9.1 million of benefits related to changes in state apportionment, net of the federal tax effect. The Company’s blended statutory tax rate for federal and state is 27.9% and the effective tax rate for the full year 2020, excluding non-deductible goodwill impairment, is estimated to be in the range of 26-28%.
Balance Sheet Analysis
Securities Available-for-Sale
The following table presents the composition and durations of our securities available-for-sale as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Fair
 
% of
 
Duration
 
Fair
 
% of
 
Duration
Security Type
Value
 
Total
 
(in years)
 
Value
 
Total
 
(in years)
 
(Dollars in thousands)
Agency commercial MBS
$
1,125,432

 
30
%
 
3.1

 
$
1,108,224

 
29
%
 
4.4

Agency residential CMOs
1,102,097

 
29
%
 
2.8

 
1,136,397

 
30
%
 
3.7

Municipal securities
733,884

 
20
%
 
6.7

 
735,159

 
19
%
 
7.6

Agency residential MBS
289,831

 
8
%
 
2.6

 
305,198

 
8
%
 
3.3

Asset-backed securities
210,699

 
6
%
 
0.8

 
214,783

 
6
%
 
1.1

Collateralized loan obligations
130,082

 
3
%
 
(0.2
)
 
123,756

 
3
%
 
0.2

Private label residential CMOs
97,862

 
3
%
 
2.4

 
99,483

 
3
%
 
3.2

SBA securities
45,441

 
1
%
 
3.1

 
48,258

 
1
%
 
4.0

Corporate debt securities
16,957

 
%
 
9.4

 
20,748

 
1
%
 
11.3

U.S. Treasury securities
5,378

 
%
 
1.9

 
5,181

 
%
 
3.2

Total securities available-for-sale
$
3,757,663

 
100
%
 
3.5

 
$
3,797,187

 
100
%
 
4.4

The following table shows the geographic composition of the majority of our municipal securities portfolio as of the date indicated:
 
March 31, 2020
 
Fair
 
% of
Municipal Securities by State
Value
 
Total
 
(Dollars in thousands)
 California
$
233,708

 
32
%
 Washington
114,871

 
16
%
 New York
51,737

 
7
%
 Texas
40,508

 
6
%
 Utah
37,131

 
5
%
Oregon
30,864

 
4
%
 Florida
27,757

 
4
%
 Illinois
24,872

 
3
%
 District of Columbia
17,552

 
2
%
 Ohio
17,417

 
2
%
Total of ten largest states
596,417

 
81
%
 All other states
137,467

 
19
%
Total municipal securities
$
733,884

 
100
%

65



Loans and Leases Held for Investment
The following table presents the composition of our loans and leases held for investment, net of deferred fees, by loan portfolio segment, class, and subclass as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
% of
 
 
 
% of
Loan and Lease Portfolio 
Balance
 
Total
 
Balance
 
Total
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Healthcare real estate
$
290,636

 
1
%
 
$
334,070

 
2
%
Hotel
621,375

 
3
%
 
625,798

 
3
%
SBA program
560,384

 
3
%
 
556,889

 
3
%
Other commercial real estate
2,748,254

 
14
%
 
2,685,930

 
14
%
Total commercial real estate mortgage
4,220,649

 
21
%
 
4,202,687

 
22
%
Income producing and other residential
3,688,642

 
19
%
 
3,665,790

 
19
%
Other residential real estate
99,653

 
%
 
104,270

 
1
%
Total income producing and other
 
 
 
 
 
 
 
residential real estate mortgage
3,788,295

 
19
%
 
3,770,060

 
20
%
Total real estate mortgage
8,008,944

 
40
%
 
7,972,747

 
42
%
Real estate construction and land:
 
 
 
 
 
 
 
Commercial
1,087,505

 
6
%
 
1,082,368

 
6
%
Residential
1,792,748

 
9
%
 
1,655,434

 
9
%
Total real estate construction and land (1)
2,880,253

 
15
%
 
2,737,802

 
15
%
Total real estate
10,889,197

 
55
%
 
10,710,549

 
57
%
Commercial:
 
 
 
 
 
 
 
Lender finance & timeshare
2,293,613

 
12
%
 
2,118,767

 
11
%
Equipment finance
822,491

 
4
%
 
852,278

 
5
%
Premium finance
490,439

 
2
%
 
467,469

 
2
%
Other asset-based
331,859

 
2
%
 
309,893

 
2
%
Total asset-based
3,938,402

 
20
%
 
3,748,407

 
20
%
Equity fund loans
1,402,464

 
7
%
 
1,199,268

 
6
%
Early stage
242,106

 
1
%
 
212,509

 
1
%
Expansion stage
934,420

 
5
%
 
693,459

 
4
%
Late stage
136,847

 
1
%
 
74,186

 
1
%
Total venture capital
2,715,837

 
14
%
 
2,179,422

 
12
%
Secured business loans
667,439

 
3
%
 
583,300

 
3
%
Security monitoring
539,038

 
3
%
 
619,260

 
3
%
Other lending
527,281

 
3
%
 
527,049

 
3
%
Cash flow
38,227

 
%
 
38,058

 
%
Total other commercial
1,771,985

 
9
%
 
1,767,667

 
9
%
Total commercial
8,426,224

 
43
%
 
7,695,496

 
41
%
Consumer
429,884

 
2
%
 
440,827

 
2
%
Total loans and leases held for investment,
 
 
 
 
 
 
 
net of deferred fees
$
19,745,305

 
100
%
 
$
18,846,872

 
100
%
 
________________________________
(1)
Includes $169.4 million and $173.4 million at March 31, 2020 and December 31, 2019 of land, acquisition and development loans.


  

66



The following table presents the geographic composition of our real estate loans held for investment, net of deferred fees, by the top 10 states and all other states combined (in the order presented for the current quarter-end) as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
% of
 
 
 
% of
Real Estate Loans by State
Balance
 
Total
 
Balance
 
Total
 
(Dollars in thousands)
California
$
6,649,654

 
61
%
 
$
6,510,094

 
61
%
New York
712,140

 
7
%
 
711,301

 
7
%
Florida
575,755

 
5
%
 
598,561

 
6
%
Washington
336,800

 
3
%
 
324,588

 
3
%
Oregon
295,337

 
3
%
 
288,764

 
3
%
Colorado
274,918

 
3
%
 
126,370

 
1
%
Texas
243,890

 
2
%
 
260,513

 
2
%
District of Columbia
167,599

 
2
%
 
166,641

 
2
%
Arizona
161,053

 
1
%
 
162,317

 
1
%
Pennsylvania
143,411

 
1
%
 
142,684

 
1
%
Total of 10 largest states
9,560,557

 
88
%
 
9,291,833

 
87
%
All other states
1,328,640

 
12
%
 
1,418,716

 
13
%
Total real estate loans held for investment, net of deferred fees
$
10,889,197

 
100
%
 
$
10,710,549

 
100
%
The following table presents a roll forward of loans and leases held for investment, net of deferred fees, for the periods indicated:
 
Three Months Ended
Roll Forward of Loans and Leases Held for Investment, Net of Deferred Fees (1)
March 31, 2020
 
(Dollars in thousands)
Balance, beginning of period
$
18,846,872

Additions:
 
Production
789,746

Disbursements
1,997,080

Total production and disbursements
2,786,826

Reductions:
 
Payoffs
(812,707
)
Paydowns
(1,053,705
)
Total payoffs and paydowns
(1,866,412
)
Transfers to foreclosed assets
(1,776
)
Charge-offs
(20,205
)
Total reductions
(1,888,393
)
Net increase
898,433

Balance, end of period
$
19,745,305

 
 
Weighted average rate on production (2)
4.31
%
_______________________________________ 
(1)
Includes direct financing leases but excludes equipment leased to others under operating leases.
(2)
The weighted average rate on production presents contractual rates on a tax equivalent basis and does not include amortized fees. Amortized fees added approximately 20 basis points to loan yields for the three months ended March 31, 2020.



67



Allowance for Credit Losses on Loans and Leases Held for Investment
The allowance for credit losses on loans and leases held for investment is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The allowance for loan and lease losses is reported as a reduction of the amortized cost basis of loans and leases, while the reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The amortized cost basis of loans and leases does not include interest receivable, which is included in "Other assets" on the condensed consolidated balance sheets. The "Provision for credit losses" on the condensed consolidated statement of earnings (loss) is a combination of the provision for loan and lease losses and the provision for unfunded loan commitments.
Under the CECL methodology, expected credit losses reflect losses over the remaining contractual life of an asset, considering the effect of prepayments and considering available information about the collectability of cash flows, including information about relevant historical experience, current conditions, and reasonable and supportable forecasts of future events and circumstances. Thus, the CECL methodology incorporates a broad range of information in developing credit loss estimates. The resulting allowance for loan and lease losses is deducted from the associated amortized cost basis to reflect the net amount expected to be collected. Subsequent changes in this estimate are recorded through the provision for credit losses and the allowance. The CECL methodology could result in significant changes to both the timing and amounts of provision for credit losses and the allowance as compared to recent historical periods. Loans and leases that are deemed to be uncollectable are charged off and deducted from the allowance. The provision for credit losses and recoveries on loans and leases previously charged off are added to the allowance.
The allowance for loan and lease losses has an individually evaluated component for loans and leases that no longer share similar risk characteristics with other loans and leases and a pooled loans component for loans and leases that share similar risk characteristics.
A loan or lease with an outstanding balance greater than $250,000 is individually evaluated for expected credit loss when it is probable that we will be unable to collect all amounts due according to the original contractual terms of the agreement. We select loans and leases for individual assessment on an ongoing basis using certain criteria such as payment performance, borrower reported financial results and budgets, and other external factors when appropriate. We measure the current expected credit loss of a loan or lease based upon the fair value of the underlying collateral if the loan or lease is collateral-dependent or the present value of cash flows, discounted at the effective interest rate, if the loan or lease is not collateral-dependent. To the extent a loan or lease balance exceeds the estimated collectable value, a reserve or charge-off is recorded depending upon either the certainty of the estimate of loss or the fair value of the loan’s collateral if the loan is collateral-dependent.
Our CECL methodology for the pooled loans component includes both quantitative and qualitative loss factors which are applied to our population of loans and leases and assessed at a pool level. The loan portfolio is segmented into four loan segments, eight loan classes and 22 loan pools based upon loan type that share similar default risk characteristics to calculate quantitative loss factors for each pool. Six of these loan pools have insignificant current balances and/or insignificant historical losses, thus, estimated losses are calculated using historical loss rates from the first quarter of 2009 to the current period rather than econometric regression modeling. For the remaining 16 loan pools, we estimate the probability of default (“PD”) during the reasonable and supportable period using seven econometric regression models developed to correlate macroeconomic variables to credit performance (including risk rating upgrades/downgrades and defaults). The loans and unfunded commitments are grouped into nine loss given default (“LGD”) pools based on portfolio classes that share similar collateral risk characteristics. LGD rates are computed based on the net charge-offs recognized divided by the exposure at default (“EAD”) of defaulted loans starting with the first quarter of 2009 to the current period. The PD and LGD rates are applied to the EAD at the loan or lease level based on contractual scheduled payments, estimated prepayments, and estimated usage of unfunded commitments to compute the current expected credit loss. We are using our actual historical loan prepayment experience from 2009 - 2018 to estimate future prepayments by loan pool. Prepayment rates during the reasonable and supportable period are based on historical experience from 2017-2018 as it exhibits economic conditions most similar to the single scenario baseline forecast discussed below.

68



For the reasonable and supportable forecast period, future macroeconomic events and circumstances are estimated over a 4-quarter time horizon using a single scenario baseline forecast that is consistent with management's current expectations for the 16 loan pools. We use economic forecasts from Moody's Analytics in this process. The economic forecast is updated monthly therefore the one used for each quarter-end calculation is generally based on a one-month lag based on the timing of when the forecast becomes available. The key macroeconomic assumptions used in the PD regression models include at least three of the following economic indicators; Real GDP, Unemployment Rates, CRE Price Index and the BBB spread. The quantitative CECL model, utilizing historical portfolio performance, current portfolio composition and performance, estimated prepayments, and the effects of the economic forecast, calculates the expected EAD which is multiplied by the PD and LGD rates to calculate expected losses through the end of the forecast period. We then use a 2-quarter reversion period to revert on a straight-line basis from the PD, LGD, and prepayment rates used during the reasonable and support period to the Company’s historical PD, LGD, and prepayment experience. Subsequent to the reversion period for the remaining contractual life of loans and leases, PD and prepayment rates are based on historical experience from the first quarter of 2009 to the fourth quarter of 2018, which are updated on an annual basis or more frequently if necessary, while LGD rates are based on historical experience from the first quarter of 2009 to the current period.
The PDs and LGDs calculated by the quantitative models are highly correlated to our internal risk ratings assigned to each loan and lease. To ensure the accuracy of our credit risk ratings, an independent credit review function assesses the appropriateness of the credit risk ratings assigned to loans and leases on a regular basis. The credit risk ratings assigned to every loan and lease are either “high pass,” “pass,” “special mention,” “substandard,” or “doubtful” as defined as follows:
High Pass: (Risk ratings 1-2) Loans and leases rated as "high pass" exhibit a favorable credit profile and have minimal risk characteristics. Repayment in full is expected, even in adverse economic conditions.
Pass: (Risk ratings 3-4) Loans and leases rated as "pass" are not adversely classified and collection and repayment in full are expected.
Special Mention: (Risk rating 5) Loans and leases rated as "special mention" have a potential weakness that requires management's attention. If not addressed, these potential weaknesses may result in further deterioration in the borrower's ability to repay the loan or lease.
Substandard: (Risk rating 6) Loans and leases rated as "substandard" have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the possibility that we will sustain some loss if the weaknesses are not corrected.
Doubtful: (Risk rating 7) Loans and leases rated as "doubtful" have all the weaknesses of those rated as "substandard," with the additional trait that the weaknesses make collection or repayment in full highly questionable and improbable.
In addition, we may refer to the loans and leases with assigned credit risk ratings of "substandard" and "doubtful" together as "classified" loans and leases. For further information on classified loans and leases, see Note 4. Loans and Leases of the Notes to Condensed Consolidated Financial Statements (Unaudited) contained in "Item 1. Condensed Consolidated Financial Statements (Unaudited)."
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
The qualitative portion of the reserve on pooled loans and leases represents management’s judgment of additional considerations to account for internal and external risk factors that are not adequately measured in the quantitative reserve. The qualitative loss factors consider idiosyncratic risk factors, conditions that may not be reflected in quantitatively derived results, or other relevant factors to ensure the allowance for credit losses reflects our best estimate of current expected credit losses. Current and forecasted economic trends and underlying market values for collateral dependent loans are generally considered to be encompassed within our CECL quantitative methodology and component of the reserve. An incremental qualitative adjustment may be considered when economic forecasts exhibit higher levels of volatility or uncertainty.

69



In calculating our allowance for credit losses in the first quarter of 2020, we considered the impacts of the COVID-19 pandemic on our processes outlined above given the changes in economic forecasts and assumptions along with the uncertainty as to the severity and duration of the economic consequences of the COVID-19 pandemic. Our methodology and framework remained unchanged from what is described above and we did not change any of the macro-economic variables themselves, such as GDP, unemployment, BBB spreads and the CRE index, used in our models or our loan segmentation, our reasonable and supportable forecast period of 4 quarters or our reversion period of 2 quarters. We used the Moody’s Consensus Baseline Forecast for our quantitative component, however since the most recent consensus forecast was stale, as it had not been updated since early March, it did not reflect the significant changes in economic forecasts in late March due to the COVID-19 pandemic. As a result, we had to make additional adjustments in determining our allowance for credit losses. We performed sensitivity analyses using other updated economic forecasted scenarios provided by Moody’s to calculate an additional increase to the allowance for credit losses. After assessing these various scenarios, we selected the Moody’s Baseline Forecast dated March 27, 2020 as the basis for our economic qualitative factor to reflect the updated economic conditions, which resulted in a significant increase in our allowance for credit losses.
The other qualitative criteria we consider when establishing the loss factors include the following:
legal and regulatory matters that could impact our borrowers’ ability to repay our loans and leases;
loan and lease portfolio composition and any loan concentrations;
current lending policies and the effects of any new policies or policy amendments;
loan and lease production volume and mix;
loan and lease portfolio credit performance trends;
results of independent credit review; and
changes in management related to credit administration functions.
We estimate the reserve for unfunded loan commitments using the same loss factors as used for the allowance for loan and lease losses. The reserve for unfunded loan commitments is computed using expected future utilization rates of the unfunded commitments during the contractual life of the commitments based on historical usage of unfunded commitments for the various loan types from the first quarter of 2015 to the second quarter of 2019. The utilization rates are updated on an annual basis.
Management believes the allowance for credit losses is appropriate for the current expected credit losses in our loan and lease portfolio and the credit risk ratings and inherent loss rates currently assigned are reasonable and appropriate as of the reporting date. It is possible that others, given the same information, may at any point in time reach different conclusions that could result in a significant impact to the Company's financial statements. In addition, current credit risk ratings are subject to change as we continue to monitor our loans and leases. To the extent we experience increased levels of borrower loan defaults, borrowers’ noncompliance with our loan agreements, adverse changes in collateral values, or changes in economic and business conditions that adversely affect our borrowers, our classified loans and leases may increase. Higher levels of classified loans and leases generally result in increased provisions for credit losses and an increased allowance for credit losses. In addition, economic forecasts utilized in the estimation process will change in future periods, which will result in changes to the estimates made for current expected credit losses as of a point in time. However, economic forecasts are just one of many assumptions and components that go into estimating the allowance for credit losses.
The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Most of the steps in the methodology involve judgment and are subjective in nature including, among other things, selection of the most reliable econometric regression models, segmentation of the loan and lease portfolio, determining the amount of loss history to consider, determining the relevant macroeconomic inputs to the quantitative models, determining the methodology to forecast prepayments, selection of the most appropriate economic forecast scenario, determining the length of the reasonable and supportable forecast and reversion periods, determining expected utilization rates on unfunded loan commitments and determining relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts which are inherently imprecise and will change from period to period. Although we have established an allowance for credit losses that we consider appropriate, there can be no assurance that the allowance will be sufficient to absorb future losses.

70



As noted above, the use of different economic forecasts, whether based on different scenarios or updated economic forecasts and scenarios, will change the outcome of the calculations. However, there are numerous components and assumptions that are integral to the overall allowance for credit losses calculation process. Changing one assumption, such as unemployment, and not reassessing other assumptions used in the quantitative or qualitative process could yield results that are not reasonable or appropriate. In addition, changes in certain assumptions do not result in linear impacts. For example, a 1% increase in the unemployment rate does not result in a 1% increase in the allowance for credit losses, because there are numerous models and assumptions used in the process. Although there may be a correlation such that an increase in unemployment would increase the allowance for credit losses, those relationships are not linear. From a sensitivity analysis perspective, changing key assumptions such as the macro-economic variable inputs from the economic forecasts, the reasonable and supportable forecast period, prepayment rates, loan segmentation, historical loss factors and/or periods, among others, would all change the outcome or the quantitative components of the allowance for credit losses. Those results would, however, then need to be assessed from a qualitative perspective that could lead to further adjustments to the qualitative component to arrive at a reasonable and appropriate allowance for credit losses. The determination of the allowance for credit losses is complex and highly dependent on numerous models, assumptions and judgments made by management. Management's current expectation for credit losses as quantified in the allowance for credit losses considers the impact of assumptions and is reflective of historical experience, economic forecasts viewed to be reasonable and supportable by management, current loan and lease composition, and relative credit risks known as of the balance sheet date.
The following table presents information regarding the allowance for credit losses on loans and leases held for investment as of the dates indicated:
 
March 31,
 
December 31,
 
March 31,
Allowance for Credit Losses Data 
2020
 
2019
 
2019
 
(Dollars in thousands)
Allowance for loan and lease losses
$
221,292

 
$
138,785

 
$
136,281

Reserve for unfunded loan commitments
53,571

 
35,861

 
36,142

Total allowance for credit losses
$
274,863

 
$
174,646

 
$
172,423

 
 
 
 
 
 
Allowance for credit losses to loans and leases held for investment
1.39
%
 
0.93
%
 
0.95
%
Allowance for credit losses to nonaccrual loans and leases held for investment
287.5
%
 
189.1
%
 
195.6
%





71



The following table presents the changes in our allowance for credit losses on loans and leases held for investment for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
Allowance for Credit Losses Roll Forward 
2020
 
2019
 
2019
 
(Dollars in thousands)
Balance, beginning of period
$
174,646

 
$
172,413

 
$
169,333

Provision for credit losses:
 
 
 
 
 
Addition to allowance for loan and lease losses
98,000

 
1,000

 
4,000

Addition to reserve for unfunded
 
 
 
 
 
loan commitments
14,000

 
2,000

 

Total provision for credit losses
112,000

 
3,000

 
4,000

Loans and leases charged off:
 
 
 
 
 
Real estate mortgage
(500
)
 
(147
)
 
(196
)
Real estate construction and land

 

 

Commercial
(19,232
)
 
(4,475
)
 
(3,003
)
Consumer
(473
)
 
(37
)
 
(266
)
Total loans and leases charged off
(20,205
)
 
(4,659
)
 
(3,465
)
Recoveries on loans charged off:
 
 
 
 
 
Real estate mortgage
124

 
505

 
143

Real estate construction and land

 

 

Commercial
955

 
3,313

 
3,106

Consumer
16

 
74

 
25

Total recoveries on loans charged off
1,095

 
3,892

 
3,274

Net charge-offs
(19,110
)
 
(767
)
 
(191
)
Cumulative effect of change in accounting
 
 
 
 
 
principle - CECL:
 
 
 
 
 
Allowance for loan and lease losses
3,617

 

 

Reserve for unfunded loan commitments
3,710

 

 

Total cumulative effect
7,327

 

 

Balance, end of period
$
274,863

 
$
174,646

 
$
173,142

 
 
 
 
 
 
Annualized net charge-offs to average loans and leases
0.40
%
 
0.02
%
 
%




72



The following table presents charge-offs by loan portfolio segment, class, and subclass for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
Allowance for Credit Losses Charge-offs 
2020
 
2019
 
2019
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
Healthcare real estate
$

 
$

 
$

Hotel

 

 

SBA program
198

 
147

 
96

Other commercial real estate
127

 

 
9

Total commercial real estate mortgage
325

 
147

 
105

Income producing and other residential

 

 

Other residential real estate
175

 

 
91

Total income producing and other residential
 
 
 
 
 
real estate mortgage
175

 

 
91

Total real estate mortgage
500

 
147

 
196

Real estate construction and land:
 
 
 
 
 
Commercial

 

 

Residential

 

 

Total real estate construction and land

 

 

Commercial:
 
 
 
 
 
Lender finance & timeshare

 

 

Equipment finance
11,550

 

 

Premium finance

 
31

 

Other asset-based

 
150

 

Total asset-based
11,550

 
181

 

Expansion stage
270

 
2,622

 
204

Early stage
73

 
617

 
96

Equity fund loans

 

 

Late stage

 

 

Total venture capital
343

 
3,239

 
300

Security monitoring
6,056

 

 
1,707

Secured business loans

 
206

 
9

Other lending
1,283

 
651

 
514

Cash flow

 
198

 
473

Total other commercial
7,339

 
1,055

 
2,703

Total commercial
19,232

 
4,475

 
3,003

Consumer
473

 
37

 
266

Total charge-offs
$
20,205

 
$
4,659

 
$
3,465




73



The following table presents recoveries by portfolio segment, class, and subclass for the periods indicated:
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
Allowance for Credit Losses Recoveries
2020
 
2019
 
2019
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
Healthcare real estate
$

 
$

 
$

Hotel

 

 

SBA program
107

 
184

 
33

Other commercial real estate
12

 
19

 
72

Total commercial real estate mortgage
119

 
203

 
105

Income producing and other residential

 
276

 

Other residential real estate
5

 
26

 
38

Total income producing and other residential
 
 
 
 
 
real estate mortgage
5

 
302

 
38

Total real estate mortgage
124

 
505

 
143

Real estate construction and land:
 
 
 
 
 
Commercial

 

 

Residential

 

 

Total real estate construction and land

 

 

Commercial:
 
 
 
 
 
Lender finance & timeshare

 
1

 
1

Equipment finance
230

 

 
11

Premium finance

 

 

Other asset-based
135

 
871

 
79

Total asset-based
365

 
872

 
91

Expansion stage
46

 
207

 
97

Early stage
139

 
441

 
2,155

Equity fund loans

 

 

Late stage

 

 

Total venture capital
185

 
648

 
2,252

Security monitoring

 

 

Secured business loans
78

 
701

 
627

Other lending
265

 
148

 
125

Cash flow
62

 
944

 
11

Total other commercial
405

 
1,793

 
763

Total commercial
955

 
3,313

 
3,106

Consumer
16

 
74

 
25

Total recoveries
$
1,095

 
$
3,892

 
$
3,274


74



Deposits
The following table presents the balance of each major category of deposits as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
% of
 
 
 
% of
Deposit Composition
Balance
 
Total
 
Balance
 
Total
 
(Dollars in thousands)
Noninterest-bearing demand
$
7,510,218

 
38
%
 
$
7,243,298

 
38
%
Interest checking
3,333,147

 
17
%
 
3,753,978

 
19
%
Money market
4,712,118

 
24
%
 
4,690,420

 
24
%
Savings
495,039

 
3
%
 
499,591

 
3
%
Total core deposits
16,050,522

 
82
%
 
16,187,287

 
84
%
Non-core non-maturity deposits
836,157

 
4
%
 
496,407

 
3
%
Total non-maturity deposits
16,886,679

 
86
%
 
16,683,694

 
87
%
Time deposits $250,000 and under
2,086,188

 
11
%
 
2,065,733

 
11
%
Time deposits over $250,000
602,970

 
3
%
 
483,609

 
2
%
Total time deposits
2,689,158

 
14
%
 
2,549,342

 
13
%
Total deposits
$
19,575,837

 
100
%
 
$
19,233,036

 
100
%
During the first quarter of 2020, total deposits increased by $342.8 million to $19.6 billion, due mainly to increases of $339.8 million in non-core non-maturity deposits and $139.8 million in time deposits, partially offset by a decrease of $136.8 million in core deposits. At March 31, 2020, core deposits totaled $16.1 billion, or 82% of total deposits, including $7.5 billion of noninterest-bearing demand deposits, or 38% of total deposits.
The following table summarizes the maturities of time deposits as of the date indicated:
 
Time Deposits
 
$250,000
 
Over
 
 
March 31, 2020
and Under
 
$250,000
 
Total
 
(In thousands)
Maturities:
 
 
 
 
 
Due in three months or less
$
1,009,678

 
$
154,055

 
$
1,163,733

Due in over three months through six months
690,215

 
158,287

 
848,502

Due in over six months through twelve months
315,027

 
277,969

 
592,996

Total due within twelve months
2,014,920

 
590,311

 
2,605,231

Due in over 12 months through 24 months
56,637

 
11,056

 
67,693

Due in over 24 months
14,631

 
1,603

 
16,234

Total
$
2,086,188

 
$
602,970

 
$
2,689,158

Client Investment Funds
In addition to deposit products, we also offer select clients non-depository cash investment options through PWAM, our registered investment adviser subsidiary, and third-party money market sweep products. PWAM provides customized investment advisory and asset management solutions. At March 31, 2020, total off-balance sheet client investment funds were $1.4 billion, of which $1.1 billion was managed by PWAM. At December 31, 2019, total off-balance sheet client investment funds were $1.5 billion, of which $1.2 billion was managed by PWAM.

75



Credit Quality
Nonperforming Assets, Performing TDRs, and Classified Loans and Leases
The following table presents information on our nonperforming assets, performing TDRs, and classified loans and leases as of the dates indicated:
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
(Dollars in thousands)
Nonaccrual loans and leases held for investment
$
95,602

 
$
92,353

 
$
88,527

Accruing loans contractually past due 90 days or more

 

 

Foreclosed assets, net
1,701

 
440

 
3,291

Total nonperforming assets
$
97,303

 
$
92,793

 
$
91,818

 
 
 
 
 
 
Performing TDRs held for investment
$
8,978

 
$
12,257

 
$
17,027

Classified loans and leases held for investment
$
147,705

 
$
175,912

 
$
190,305

Nonaccrual loans and leases held for investment to
 
 
 
 
 
loans and leases held for investment
0.48
%
 
0.49
%
 
0.48
%
Nonperforming assets to loans and leases held for investment
 
 
 
 
 
and foreclosed assets, net
0.49
%
 
0.49
%
 
0.50
%
Classified loans and leases held for investment
 
 
 
 
 
to loans and leases held for investment
0.75
%
 
0.93
%
 
1.04
%
Nonaccrual Loans and Leases Held for Investment
The following table presents our nonaccrual loans and leases held for investment and accruing loans and leases past due between 30 and 89 days by loan portfolio segment and class as of the dates indicated:
 
Nonaccrual Loans and Leases
 
Accruing and
 
March 31, 2020
 
December 31, 2019
 
30 - 89 Days Past Due
 
 
 
% of
 
 
 
% of
 
March 31,
 
December 31,
 
 
 
Loan
 
 
 
Loan
 
2020
 
2019
 
Balance
 
Category
 
Balance
 
Category
 
Balance
 
Balance
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
19,088

 
0.5
%
 
$
18,346

 
0.4
%
 
$
1,807

 
$
1,735

Income producing and other residential
2,308

 
0.1
%
 
2,478

 
0.1
%
 
1,064

 
2,094

Total real estate mortgage
21,396

 
0.3
%
 
20,824

 
0.3
%
 
2,871

 
3,829

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
351

 
%
 
364

 
%
 

 

Residential

 
%
 

 
%
 
241

 
1,429

Total real estate construction and land
351

 
%
 
364

 
%
 
241

 
1,429

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
17,104

 
0.4
%
 
30,162

 
0.8
%
 

 
19

Venture capital
18,612

 
0.7
%
 
12,916

 
0.6
%
 
183

 

Other commercial
37,726

 
2.1
%
 
27,594

 
1.6
%
 
4,393

 
2,258

Total commercial
73,442

 
0.9
%
 
70,672

 
0.9
%
 
4,576

 
2,277

Consumer
413

 
0.1
%
 
493

 
0.1
%
 
518

 
1,006

Total held for investment
$
95,602

 
0.5
%
 
$
92,353

 
0.5
%
 
$
8,206

 
$
8,541


76



During the first quarter of 2020, nonaccrual loan and leases held for investment increased by $3.2 million to $95.6 million at March 31, 2020 due mainly to $38.8 million in nonaccrual additions, the largest of which was an $18.0 million security monitoring loan, offset partially by $19.8 million in charge-offs, the largest of which was an $11.5 million charge-off of an asset-based oil industry loan, and $15.8 million in principal payments and other reductions. As of March 31, 2020, the Company's three largest loan relationships on nonaccrual status had an aggregate carrying value of $42.9 million and represented 45% of total nonaccrual loans and leases.
Foreclosed Assets
The following table presents foreclosed assets (primarily OREO) by property type as of the dates indicated:
 
March 31,
 
December 31,
 
March 31,
Property Type
2020
 
2019
 
2019
 
(In thousands)
Commercial real estate
$
33

 
$
221

 
$
2,041

Single-family residence

 

 
953

Construction and land development
219

 
219

 
219

Total OREO, net
252

 
440

 
3,213

Other foreclosed assets
1,449

 

 
78

Total foreclosed assets
$
1,701

 
$
440

 
$
3,291

During the first quarter of 2020, foreclosed assets increased by $1.3 million to $1.7 million at March 31, 2020, due mainly to additions of $1.8 million, offset partially by sales of $0.4 million.
Performing TDRs Held for Investment
The following table presents our performing TDRs held for investment by loan portfolio segment as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
 
 
Number
 
 
 
Number
 
 
 
of
 
 
 
of
Performing TDRs 
Balance
 
Loans
 
Balance
 
Loans
 
(Dollars in thousands)
Real estate mortgage
$
7,095

 
21

 
$
10,165

 
22

Real estate construction and land
1,466

 
1

 
1,470

 
1

Commercial
350

 
10

 
550

 
12

Consumer
67

 
2

 
72

 
2

Total performing TDRs held for investment
$
8,978

 
34

 
$
12,257

 
37

During the first quarter of 2020, performing TDRs held for investment decreased by $3.3 million to $9.0 million at March 31, 2020 attributable to $3.3 million in payoffs and other reductions. The majority of the number of performing TDRs were on accrual status prior to the restructurings and have remained on accrual status after the restructurings due to the borrowers making payments before and after the restructurings.

77



Classified and Special Mention Loans and Leases Held for Investment
The following table presents the credit risk ratings of our loans and leases held for investment, net of deferred fees, as of the dates indicated:
 
March 31,
 
December 31,
 
March 31,
Loan and Lease Credit Risk Ratings 
2020
 
2019
 
2019
 
(Dollars in thousands)
Pass
$
18,698,942

 
$
18,348,004

 
$
17,824,612

Special mention
898,658

 
322,956

 
292,780

Classified
147,705

 
175,912

 
190,305

Total loans and leases held for investment, net of deferred fees
$
19,745,305

 
$
18,846,872

 
$
18,307,697

Classified and special mention loans and leases fluctuate from period to period as a result of loan repayments and downgrades or upgrades from our ongoing active portfolio management.
During the first quarter of 2020, classified loans and leases decreased by $28.2 million to $147.7 million at March 31, 2020. This decline was due mostly to charge-offs totaling approximately $18 million, which included an $11.5 million charge-off on a previously classified asset-based oil industry loan and charge-offs totaling $6.1 million on two security monitoring loans.
During the first quarter of 2020, special mention loans and leases increased by $575.7 million to $898.7 million at March 31, 2020. This increase was due primarily to loan downgrades in the categories most acutely impacted by the COVID-19 pandemic, including loans to hotels ($293 million), aviation ($119 million), and retail ($47 million). There were also $75 million in downgrades in the venture capital expansion stage portfolio.
The following table presents the classified and special mention credit risk rating categories for loans and leases held for investment, net of deferred fees, by loan portfolio segment and class and the related net changes as of the dates indicated:
 
March 31, 2020
December 31, 2019
 
Increase (Decrease)
 
 
 
Special
 
 
 
Special
 
 
 
Special
 
Classified
 
Mention
 
Classified
 
Mention
 
Classified
 
Mention
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
33,908

 
$
371,668

 
$
33,535

 
$
30,070

 
$
373

 
$
341,598

Income producing and other residential
7,083

 
2,491

 
8,600

 
1,711

 
(1,517
)
 
780

Total real estate mortgage
40,991

 
374,159

 
42,135

 
31,781

 
(1,144
)
 
342,378

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
351

 
10,577

 
364

 

 
(13
)
 
10,577

Residential

 

 

 
1,429

 

 
(1,429
)
Total real estate construction and land
351

 
10,577

 
364

 
1,429

 
(13
)
 
9,148

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
23,218

 
152,136

 
32,223

 
38,936

 
(9,005
)
 
113,200

Venture capital
31,110

 
173,947

 
35,316

 
74,813

 
(4,206
)
 
99,134

Other commercial
51,498

 
186,368

 
65,261

 
174,785

 
(13,763
)
 
11,583

Total commercial
105,826

 
512,451

 
132,800

 
288,534

 
(26,974
)
 
223,917

Consumer
537

 
1,471

 
613

 
1,212

 
(76
)
 
259

Total
$
147,705

 
$
898,658

 
$
175,912

 
$
322,956

 
$
(28,207
)
 
$
575,702


78



Regulatory Matters
Capital
Bank regulatory agencies measure capital adequacy through standardized risk-based capital guidelines that compare different levels of capital (as defined by such guidelines) to risk-weighted assets and off-balance sheet obligations. At March 31, 2020, banks considered to be “well capitalized” must maintain a minimum Tier 1 leverage ratio of 5.00%, a minimum common equity Tier 1 risk-based capital ratio of 6.50%, a minimum Tier 1 risk-based capital ratio of 8.00%, and a minimum total risk-based capital ratio of 10.00%.
Basel III currently requires all banking organizations to maintain a 2.50% capital conservation buffer above the minimum risk-based capital requirements to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively comprised of common equity tier 1 capital, and it applies to each of the three risk-based capital ratios but not to the leverage ratio. Effective January 1, 2019, the common equity tier 1, tier 1, and total capital ratio minimums inclusive of the capital conservation buffer were 7.00%, 8.50%, and 10.50%. At March 31, 2020, the Company and Bank were in compliance with the capital conservation buffer requirement. The Company and Bank elected the CECL 5-year transition guidance for calculating regulatory capital ratios and the March 31, 2020 ratios include this election. This guidance allows an entity to add back to capital 100% of the capital impact from the day one CECL transition adjustment and 25% of subsequent increases to the allowance for credit losses through December 31, 2022. This cumulative amount will then be phased out of regulatory capital over the next three years.
The following tables present a comparison of our actual capital ratios to the minimum required ratios and well capitalized ratios as of the dates indicated:
 
 
 
Minimum Required
 
 
 
For Capital
 
For Capital
 
For Well
 
 
 
Adequacy
 
Conservation
 
Capitalized
 
Actual
 
Purposes
 
Buffer
 
Classification
March 31, 2020
 
 
 
 
 
 
 
PacWest Bancorp Consolidated
 
 
 
 
 
 
 
Tier 1 capital (to average assets)
8.63%
 
4.00%
 
4.00%
 
N/A
CET1 capital (to risk weighted assets)
9.22%
 
4.50%
 
7.00%
 
N/A
Tier 1 capital (to risk weighted assets)
9.22%
 
6.00%
 
8.50%
 
N/A
Total capital (to risk weighted assets)
12.07%
 
8.00%
 
10.50%
 
N/A
 
 
 
 
 
 
 
 
Pacific Western Bank
 
 
 
 
 
 
 
Tier 1 capital (to average assets)
9.71%
 
4.00%
 
4.00%
 
5.00%
CET1 capital (to risk weighted assets)
10.38%
 
4.50%
 
7.00%
 
6.50%
Tier 1 capital (to risk weighted assets)
10.38%
 
6.00%
 
8.50%
 
8.00%
Total capital (to risk weighted assets)
11.39%
 
8.00%
 
10.50%
 
10.00%

79



 
 
 
Minimum Required
 
 
 
For Capital
 
For Capital
 
For Well
 
 
 
Adequacy
 
Conservation
 
Capitalized
 
Actual
 
Purposes
 
Buffer
 
Classification
December 31, 2019
 
 
 
 
 
 
 
PacWest Bancorp Consolidated
 
 
 
 
 
 
 
Tier 1 capital (to average assets)
9.74%
 
4.00%
 
4.00%
 
N/A
CET1 capital (to risk weighted assets)
9.78%
 
4.50%
 
7.00%
 
N/A
Tier 1 capital (to risk weighted assets)
9.78%
 
6.00%
 
8.50%
 
N/A
Total capital (to risk weighted assets)
12.41%
 
8.00%
 
10.50%
 
N/A
 
 
 
 
 
 
 
 
Pacific Western Bank
 
 
 
 
 
 
 
Tier 1 capital (to average assets)
10.95%
 
4.00%
 
4.00%
 
5.00%
CET1 capital (to risk weighted assets)
11.00%
 
4.50%
 
7.00%
 
6.50%
Tier 1 capital (to risk weighted assets)
11.00%
 
6.00%
 
8.50%
 
8.00%
Total capital (to risk weighted assets)
11.74%
 
8.00%
 
10.50%
 
10.00%
Subordinated Debentures
We issued or assumed through mergers subordinated debentures to trusts that were established by us or entities we acquired, which, in turn, issued trust preferred securities. The carrying value of subordinated debentures totaled $459.0 million at March 31, 2020. At March 31, 2020, none of the trust preferred securities were included in the Company's Tier I capital under the phase-out limitations of Basel III, and $445.2 million were included in Tier II capital.
Dividends on Common Stock and Interest on Subordinated Debentures
As a bank holding company, PacWest is required to notify and receive approval from the FRB prior to declaring and paying a dividend to stockholders during any period in which quarterly and/or cumulative twelve-month net earnings are insufficient to fund the dividend amount, among other requirements. Interest payments made by us on subordinated debentures are considered dividend payments under FRB regulations. We may not pay a dividend if the FRB objects or until such time as we receive approval from the FRB or we no longer need to provide notice under applicable regulations. Due to the impact of the goodwill impairment charge on net income in the first quarter of 2020, we are now required to receive approval from the FRB prior to declaring a dividend.
Liquidity
Liquidity Management
The goals of our liquidity management are to ensure the ability of the Company to meet its financial commitments when contractually due and to respond to other demands for funds such as the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers who have unfunded commitments. We have an Executive Management Asset/Liability Management Committee ("Executive ALM Committee") that is comprised of members of senior management and is responsible for managing commitments to meet the needs of customers while achieving our financial objectives. Our Executive ALM Committee meets regularly to review funding capacities, current and forecasted loan demand, and investment opportunities.
We manage our liquidity by maintaining pools of liquid assets on-balance sheet, consisting of cash and due from banks, interest-earning deposits in other financial institutions, and unpledged securities available-for-sale, which we refer to as our primary liquidity. We also maintain available borrowing capacity under secured borrowing lines with the FHLB and the FRBSF, which we refer to as our secondary liquidity.

80



As a member of the FHLB, the Bank had secured borrowing capacity with the FHLB of $6.0 billion at March 31, 2020, of which $4.1 billion was available on that date. The FHLB secured credit line was collateralized by a blanket lien on $6.3 billion of certain qualifying loans and $2.0 billion of securities. The Bank also had secured borrowing capacity with the FRBSF of $1.9 billion at March 31, 2020, all of which was available on that date. The FRBSF secured credit line was collateralized by liens on $2.6 billion of qualifying loans.
In addition to its secured lines of credit, the Bank also maintains unsecured lines of credit for the purpose of borrowing overnight funds, subject to availability, of $141.0 million with the FHLB and $180.0 million in the aggregate with several correspondent banks. As of March 31, 2020, there was a $141.0 million balance outstanding related to the FHLB unsecured line of credit. The Bank is a member of the AFX, through which it may either borrow or lend funds on an overnight or short-term basis with a group of pre-approved commercial banks. The availability of funds changes daily. As of March 31, 2020, the Bank had $250.0 million of borrowings outstanding through the AFX.
The following tables provide a summary of the Bank’s primary and secondary liquidity levels at the dates indicated:
 
March 31,
 
December 31,
Primary Liquidity - On-Balance Sheet
2020
 
2019
 
(Dollars in thousands)
Cash and due from banks
$
172,570

 
$
172,585

Interest-earning deposits in financial institutions
439,690

 
465,039

Securities available-for-sale
3,757,663

 
3,797,187

Less: pledged securities
(2,522,520
)
 
(486,200
)
Total primary liquidity
$
1,847,403

 
$
3,948,611

 
 
 
 
Ratio of primary liquidity to total deposits
9.4
%
 
20.5
%

Secondary Liquidity - Off-Balance Sheet
March 31,
 
December 31,
Available Secured Borrowing Capacity
2020
 
2019
 
(In thousands)
Secured borrowing capacity with the FHLB
$
5,975,220

 
$
4,229,788

Less: secured advances outstanding
(1,904,000
)
 
(1,318,000
)
Available secured borrowing capacity with the FHLB
4,071,220

 
2,911,788

Available secured borrowing capacity with the FRBSF
1,898,666

 
1,988,028

Total secondary liquidity
$
5,969,886

 
$
4,899,816

During the three months ended March 31, 2020, the Company's primary liquidity decreased by $2.1 billion to $1.8 billion at March 31, 2020 due mainly to the pledge of $2.0 billion of securities to the FHLB to increase immediately available borrowing capacity in response to the heightened market volatility from the COVID-19 pandemic. Also contributing to the decrease in primary liquidity were decreases of $39.5 million in securities available-for-sale and $25.3 million in interest-earning deposits in financial institutions. During the first quarter of 2020, the Company's secondary liquidity increased by $1.1 billion to $6.0 billion at March 31, 2020 due to a $1.2 billion increase in available secured borrowing capacity with the FHLB, offset partially by an $89.4 million decrease in available borrowing capacity on the secured credit line with the FRBSF. The $1.2 billion increase in available secured borrowing capacity with the FHLB resulted from the $1.8 billion of borrowing capacity related to the $2.0 billion of securities pledged, offset partially by a $586.0 million increase in the amount borrowed from the secured borrowing line with the FHLB and a $76 million decrease in the borrowing capacity related to pledged loans.

81



In addition to our primary liquidity, we generate liquidity from cash flows from our loan and securities portfolios and from our large base of core deposits, defined as noninterest-bearing demand, interest checking, savings, and non-brokered money market accounts. At March 31, 2020, core deposits totaled $16.1 billion and represented 82% of the Company's total deposits. Core deposits are normally less volatile, often with customer relationships tied to other products offered by the Bank promoting long-standing relationships and stable funding sources. See "- Balance Sheet Analysis - Deposits" for additional information and detail of our core deposits.
Our deposit balances may decrease if interest rates increase significantly or if customers withdraw funds from the Bank. In order to address the Bank’s liquidity risk as deposit balances may fluctuate, the Bank maintains adequate levels of available liquidity on and off the balance sheet.
We use brokered deposits, the availability of which is uncertain and subject to competitive market forces and regulation, for liquidity management purposes. At March 31, 2020, brokered deposits totaled $2.1 billion, consisting primarily of $1.2 billion of brokered time deposits and $836.2 million of non-maturity brokered accounts. At December 31, 2019, brokered deposits totaled $1.7 billion, consisting mainly of $1.2 billion of brokered time deposits and $496.4 million of non-maturity brokered accounts.
Our liquidity policy includes guidelines for On-Balance Sheet Liquidity (a measurement of primary liquidity to total deposits plus borrowings), Liquidity Buffer Coverage Ratio (the ratio of cash and unpledged securities to the estimated 30 day cash outflow in a defined stress scenario), Liquidity Stress Test Survival Horizon (the number of days that the Bank’s liquidity buffer plus available secured borrowing capacity is sufficient to offset cumulative cash outflow in a defined stress scenario), Loan to Funding Ratio (measurement of gross loans net of fees divided by deposits plus borrowings), Wholesale Funding Ratio (measurement of wholesale funding divided by interest-earning assets), and other guidelines developed for measuring and maintaining liquidity. As of March 31, 2020, the Bank’s reported On-Balance Sheet Liquidity Ratio fell below the established liquidity policy guideline because of the exclusion of the securities that had been pledged to the FHLB but not borrowed against; however, when the available borrowing capacity attributed to those pledged securities is added back to on-balance sheet liquidity, the On-Balance Sheet Liquidity requirement was met. The Bank was in compliance with all of our other established liquidity guidelines.
As a participant in the PPP loan program, we intend to utilize the Federal Reserve Paycheck Protection Program Liquidity Facility ("PPPLF") beginning in the second quarter of 2020 as another source of liquidity. The PPPLF extends term credit collateralized by the face value of pledged PPP loans at a borrowing rate of 35 basis points.
Holding Company Liquidity
PacWest acts a source of financial strength for the Bank which can also include being a source of liquidity. The primary sources of liquidity for the holding company include dividends from the Bank, intercompany tax payments from the Bank, and PacWest's ability to raise capital, issue subordinated debt, and secure outside borrowings. Our ability to obtain funds for the payment of dividends to our stockholders, the repurchase of shares of common stock, and other cash requirements is largely dependent upon the Bank’s earnings. The Bank is subject to restrictions under certain federal and state laws and regulations that limit its ability to transfer funds to the holding company through intercompany loans, advances, or cash dividends. Our ability to pay dividends is also subject to the restrictions set forth in Delaware law, by the FRB, and by certain covenants contained in our subordinated debentures. Approval by the FRB is also required prior to our declaring and paying a cash dividend during any period in which our quarterly and/or cumulative twelve-month net earnings are insufficient to fund the dividend amount, among other requirements. We may not pay a dividend if the FRB objects or until such time as we receive approval from the FRB or we no longer need to provide notice under applicable regulations. In addition, we may be restricted by applicable law or regulation or actions taken by our regulators, now or in the future, from paying dividends to our stockholders. Due to the impact of the goodwill impairment charge on net income in the first quarter of 2020, we are now required to receive approval from the FRB, as described above, prior to declaring a dividend.

82



Dividends paid by California state-chartered banks are regulated by the FDIC and the DBO under their general supervisory authority as it relates to a bank’s capital requirements. The Bank may declare a dividend without the approval of the DBO and FDIC as long as the total dividends declared in a calendar year do not exceed either the retained earnings or the total of net earnings for the three previous fiscal years less any dividends paid during such period. The Bank's net earnings during the three fiscal years of 2019, 2018, and 2017 exceeded dividends paid by the Bank during that same period by $34.8 million. During the three months ended March 31, 2020, PacWest received $157.0 million in dividends from the Bank. Since the Bank had an accumulated deficit of $2.1 billion at March 31, 2020, for the foreseeable future any dividends from the Bank to the holding company will continue to require DBO and FDIC approval.
At March 31, 2020, PacWest had $115.1 million in cash and cash equivalents, of which substantially all is on deposit at the Bank. We believe this amount of cash, along with anticipated future dividends from the Bank, will be sufficient to fund the holding company’s cash flow needs over the next 12 months.
Stock Repurchase Programs
On February 12, 2020, PacWest's Board of Directors authorized a new Stock Repurchase Program to purchase shares of its common stock for an aggregate purchase price not to exceed $200 million until February 28, 2021, effective upon the maturity of the current Stock Repurchase Program on February 29, 2020.
During the three months ended March 31, 2020, we repurchased 1,953,711 shares of common stock for a total amount of $70.0 million at an average price of $35.83. All shares repurchased under the Stock Repurchase Program were retired upon settlement. At March 31, 2020, the remaining amount that could be used to repurchase shares under the Stock Repurchase Program was $200.0 million. On April 21, 2020, stock repurchases under the current Stock Repurchase Program were suspended indefinitely.
Contractual Obligations
The following table summarizes the known contractual obligations of the Company as of the date indicated:
 
 
 
Due After
 
Due After
 
 
 
 
 
Due
 
One Year
 
Three Years
 
Due
 
 
 
Within
 
Through
 
Through
 
After
 
 
March 31, 2020
One Year
 
Three Years
 
Five Years
 
Five Years
 
Total
 
(In thousands)
Time deposits
$
2,605,231

 
$
80,072

 
$
3,819

 
$
36

 
$
2,689,158

Short-term borrowings
1,795,000

 

 

 

 
1,795,000

Long-term debt obligations (1)

 
500,000

 

 
540,220

 
1,040,220

Contractual interest (2)
21,581

 
4,136

 
139

 
1

 
25,857

Operating lease obligations
33,574

 
54,895

 
35,199

 
31,211

 
154,879

Other contractual obligations
91,583

 
67,874

 
12,122

 
24,784

 
196,363

Total
$
4,546,969

 
$
706,977

 
$
51,279

 
$
596,252

 
$
5,901,477

_______________________________________ 
(1)
Excludes purchase accounting fair value adjustments.
(2)
Excludes interest on subordinated debentures as these instruments are variable rate.








83



Long-term debt obligations include subordinated debentures. Debt obligations are also discussed in Note 9. Borrowings and Subordinated Debentures, in the Notes to Condensed Consolidated Financial Statements (Unaudited) contained in “Item 1. Condensed Consolidated Financial Statements (Unaudited).” Operating lease obligations are discussed in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2019. The other contractual obligations relate to our minimum liability associated with our data and item processing contract with a third-party provider, commitments to contribute capital to investments in low income housing project partnerships and private equity funds, and commitments under deferred compensation arrangements.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity levels. We expect to maintain adequate liquidity levels through profitability, loan and lease payoffs, securities repayments and maturities, and continued deposit gathering activities. We also have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Off-Balance Sheet Arrangements
Our obligations also include off-balance sheet arrangements consisting of loan commitments, of which only a portion is expected to be funded, and standby letters of credit. At March 31, 2020, our loan commitments and standby letters of credit were $7.7 billion and $369.0 million. The loan commitments, a portion of which will eventually result in funded loans, increase our profitability through net interest income when drawn and unused commitment fees prior to being drawn. We manage our overall liquidity taking into consideration funded and unfunded commitments as a percentage of our liquidity sources. Our liquidity sources, as described in "- Liquidity - Liquidity Management," have been and are expected to be sufficient to meet the cash requirements of our lending activities. For further information on loan commitments, see Note 11. Commitments and Contingencies, of the Notes to Condensed Consolidated Financial Statements (Unaudited) contained in "Item 1. Condensed Consolidated Financial Statements (Unaudited)."
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This analysis should be read in conjunction with text under the caption "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the year ended December 31, 2019, which text is incorporated herein by reference. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Item 2 regarding such forward-looking information.
Market Risk - Foreign Currency Exchange
We enter into foreign exchange contracts with our clients and counterparty banks primarily for the purpose of offsetting or hedging clients' foreign currency exposures arising out of commercial transactions, and we enter into cross currency swaps and foreign exchange forward contracts to hedge exposures to loans and debt instruments denominated in foreign currencies. We have experienced and will continue to experience fluctuations in our net earnings as a result of transaction gains or losses related to revaluing certain asset and liability balances that are denominated in currencies other than the U.S. Dollar, and the derivatives that hedge those exposures. As of March 31, 2020, the U.S. Dollar notional amounts of loans receivable and subordinated debentures payable denominated in foreign currencies were $56.0 million and $28.4 million, and the U.S. Dollar notional amounts of derivatives outstanding to hedge these foreign currency exposures were $60.9 million and $29.2 million. We recognized a foreign currency translation net loss of $230,000 for the three months ended March 31, 2020 and a foreign currency translation net gain of $36,000 for the three months ended March 31, 2019.

84



Asset/Liability Management and Interest Rate Sensitivity
Interest Rate Risk
We measure our IRR position on a monthly basis using two methods: (i) NII simulation analysis; and (ii) MVE modeling. The Executive ALM Committee and the Board Asset/Liability Management Committee review the results of these analyses quarterly. If hypothetical changes to interest rates cause changes to our simulated net present value of equity and/or net interest income outside our pre‑established limits, we may adjust our asset and liability mix in an effort to bring our interest rate risk exposure within our established limits.
We evaluated the results of our NII simulation model and MVE model prepared as of March 31, 2020, the results of which are presented below. Our NII simulation and MVE model indicate that our balance sheet is asset-sensitive. An asset-sensitive profile would suggest that a sudden sustained increase in rates would result in an increase in our estimated NII and MVE, while a liability-sensitive profile would suggest that these amounts would decrease.
Net Interest Income Simulation
We used a NII simulation model to measure the estimated changes in NII that would result over the next 12 months from immediate and sustained changes in interest rates as of March 31, 2020. This model is an interest rate risk management tool and the results are not necessarily an indication of our future net interest income. This model has inherent limitations and these results are based on a given set of rate changes and assumptions at one point in time. We have assumed no growth or changes in the product mix of either our total interest‑sensitive assets or liabilities over the next 12 months, therefore the results reflect an interest rate shock to a static balance sheet.
This analysis calculates the difference between NII forecasted using both increasing and decreasing interest rate scenarios using the forward yield curve at March 31, 2020. In order to arrive at the base case, we extend our balance sheet at March 31, 2020 one year and reprice any assets and liabilities that would contractually reprice or mature during that period using the products’ pricing as of March 31, 2020. Based on such repricing, we calculate an estimated NII and NIM for each rate scenario.
The NII simulation model is dependent upon numerous assumptions. For example, the majority of our loans are variable rate, which are assumed to reprice in accordance with their contractual terms. Some loans and investment securities include the opportunity of prepayment (embedded options) and the simulation model uses prepayment assumptions to estimate these prepayments and reinvest these proceeds at current simulated yields. Our interest-bearing deposits reprice at our discretion and are assumed to reprice at a rate less than the change in market rates. The 12-month NII simulation model as of March 31, 2020 assumes interest-bearing deposits reprice at 22% to 35% of the change in market rates, depending on the amount of the rate change (this is commonly referred to as the "deposit beta"). The effects of certain balance sheet attributes, such as fixed‑rate loans, variable‑rate loans that have reached their floors, and the volume of noninterest‑bearing deposits as a percentage of earning assets, impact our assumptions and consequently the results of our NII simulation model. Additionally, we assume that all market interest rates have an interest rate floor of 0%, and cannot have negative interest rates. Changes that could vary significantly from our assumptions include loan and deposit growth or contraction, loan and deposit pricing, changes in the mix of earning assets or funding sources, and future asset/liability management decisions, all of which may have significant effects on our net interest income.

85



The following table presents forecasted net interest income and net interest margin for the next 12 months using the static balance sheet and forward yield curve as the base scenario, with immediate and sustained parallel upward movements in interest rates of 100, 200 and 300 basis points and sustained parallel downward movements in interest rates of 25, 50 and 100 basis points as of the date indicated:
 
Forecasted
 
 
 
Forecasted
 
Forecasted
 
Net Interest
 
Percentage
 
Net Interest
 
Net Interest
 
Income
 
Change
 
Margin
 
Margin Change
March 31, 2020
(Tax Equivalent)
 
From Base
 
(Tax Equivalent)
 
From Base
 
(Dollars in millions)
 
 
 
 
 
 
Interest Rate Scenario:
 
 
 
 
 
 
 
Up 300 basis points
$
1,158.0

 
14.8%
 
4.82%
 
0.62%
Up 200 basis points
$
1,087.5

 
7.8%
 
4.53%
 
0.33%
Up 100 basis points
$
1,026.7

 
1.8%
 
4.27%
 
0.07%
BASE CASE
$
1,008.7

 
 
4.20%
 
Down 25 basis points
$
1,004.9

 
(0.4)%
 
4.18%
 
(0.02)%
Down 50 basis points
$
1,000.4

 
(0.8)%
 
4.16%
 
(0.04)%
Down 100 basis points
$
995.6

 
(1.3)%
 
4.14%
 
(0.06)%
During the first quarter of 2020, total base case year 1 tax equivalent NII increased by $46.9 million to $1.0 billion at March 31, 2020 from $961.8 million at December 31, 2019. This increase was attributable to a lower cost of funds and a shift in deposit mix from interest-bearing to noninterest-bearing deposit accounts.
In addition to parallel interest rate shock scenarios, we also model various alternative rate vectors that are viewed as more likely to occur in a typical monetary policy tightening cycle. The most favorable alternate rate vector that we model is the “Bear Flattener” scenario, when short-term rates increase faster than long-term rates, and the least favorable alternate rate vector that we model is the “Ramped Sharp Decrease,” a 200 basis point decrease over a 24 month period with semiannual rate adjustments. In the “Bear Flattener” scenario, Year 1 tax equivalent NII increases by 5.7%, and in the “Ramped Sharp Decrease” scenario, Year 1 tax equivalent NII decreases by 0.5%.
At March 31, 2020, we had $19.8 billion of total loans that included $12.6 billion with variable interest rate terms (excluding hybrid loans discussed below). Of the variable interest rate loans, $8.9 billion, or 71%, contained interest rate floor provisions, which included $7.6 billion of loans with "in-the-money" floors, meaning the loan coupon will not adjust down if there are future decreases to the index interest rate. The cumulative amount of loans with "in-the-money" floors for assumed additional market rate decreases are as follows:
March 31, 2020
 
 
Total Amount of
 
 
Loans With
Basis Points of
 
"In-the-Money"
Rate Decreases
 
Loan Floors
(Dollars in millions)
50 bps
 
$8,428
100 bps
 
$8,855
150 bps
 
$8,894
200 bps
 
$8,913
250 bps
 
$8,948
At March 31, 2020, we also had $3.7 billion of variable-rate hybrid loans that do not immediately reprice because the loans contain an initial fixed-rate period before they become variable. The cumulative amounts of hybrid loans that would switch from being fixed-rate to variable-rate because the initial fixed-rate term would expire were approximately $141 million, $513 million, and $1.1 billion in the next one, two, and three years.

86



LIBOR is expected to be phased out after 2021, as such the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR.  The business processes impacted relate primarily to our variable-rate loans and our subordinated debentures, both of which are indexed to LIBOR. For further information, see Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2019.
Market Value of Equity
We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets, liabilities, and off‑balance sheet items, defined as the market value of equity, using our MVE model. This simulation model assesses the changes in the market value of our interest‑sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease in market interest rates of 100, 200, and 300 basis points. This analysis assigns significant value to our noninterest-bearing deposit balances. The projections include various assumptions regarding cash flows and interest rates and are by their nature forward‑looking and inherently uncertain.
The MVE model is an interest rate risk management tool and the results are not necessarily an indication of our actual future results. Actual results may vary significantly from the results suggested by the market value of equity table. Loan prepayments and deposit attrition, changes in the mix of our earning assets or funding sources, and future asset/liability management decisions, among others, may vary significantly from our assumptions. The base case is determined by applying various current market discount rates to the estimated cash flows from the different types of assets, liabilities, and off‑balance sheet items existing at March 31, 2020.
The following table shows the projected change in the market value of equity for the rate scenarios presented as of the date indicated:
 
 
 
 
 
 
 
 
 
Ratio of
 
Projected
 
Dollar
 
Percentage
 
Percentage
 
Projected
 
Market Value
 
Change
 
Change
 
of Total
 
Market Value
March 31, 2020
of Equity
 
From Base
 
From Base
 
Assets
 
to Book Value
 
(Dollars in millions)
 
 
 
 
 
 
Interest Rate Scenario:
 
 
 
 
 
 
 
 
 
Up 300 basis points
$
5,523.9

 
$
814.9

 
17.3
 %
 
21.1
%
 
162.9
%
Up 200 basis points
$
5,329.7

 
$
620.7

 
13.2
 %
 
20.4
%
 
157.2
%
Up 100 basis points
$
5,061.5

 
$
352.6

 
7.5
 %
 
19.4
%
 
149.3
%
BASE CASE
$
4,709.0

 
$

 
 %
 
18.0
%
 
138.9
%
Down 100 basis points
$
4,143.9

 
$
(565.1
)
 
(12.0
)%
 
15.9
%
 
122.2
%
Down 200 basis points
$
3,572.7

 
$
(1,136.2
)
 
(24.1
)%
 
13.7
%
 
105.4
%
Down 300 basis points
$
3,216.1

 
$
(1,492.9
)
 
(31.7
)%
 
12.3
%
 
94.9
%
During the first quarter of 2020, total base case projected market value of equity decreased by $2.7 billion to $4.7 billion. The overall MVE sensitivity reflects a more asset-sensitive profile. The increase in asset sensitivity of MVE is due to the $2.7 billion lower relevant base used for the sensitivity calculation, as well as the shift in the mix of deposit accounts from interest-bearing to noninterest-bearing accounts, offset partially by the impact of the increased volume of loans with in-the-money floors. The $2.7 billion decrease in base case projected MVE was due primarily to: (1) a $1.56 billion decrease in the book value of stockholders' equity due mainly to a $1.47 billion goodwill impairment charge, offset partially by the $37 million of after-tax earnings from operations before the goodwill impairment, $71 million of cash dividends paid, and $70 million of stock repurchases under the Stock Repurchase Program, offset partially by a $12 million increase in accumulated other comprehensive income; (2) a $798 million decrease in the mark-to-market adjustment for loans and leases due to the impact of wider credit spreads used for calculating the fair value of the loan portfolio; and (3) a $288 million increase in the mark-to-market adjustment for total deposits due to the lower discount rate used for the deposit valuation, reflecting the lower prevailing market interest rates that existed at March 31, 2020 compared to the previous quarter ended December 31, 2019.

87



ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, an evaluation was carried out by the Company's management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, these disclosure controls and procedures were effective.
There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information set forth in Note 11. Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements (Unaudited) is incorporated herein by reference.
In addition, in the ordinary course of our business, we are party to various legal actions, which we believe are incidental to the operation of our business. The outcome of such legal actions and the timing of ultimate resolution are inherently difficult to predict. In the opinion of management, based upon information currently available to us, any resulting liability, in addition to amounts already accrued, and taking into consideration insurance which may be applicable, would not have a material adverse effect on the Company’s financial statements or operations.
ITEM 1A. RISK FACTORS
For information regarding factors that could affect the Company's results of operations, financial condition and liquidity, see the risk factors disclosed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2019. See also "Forward-Looking Information" disclosed in Part I, Item 2 of this quarterly report on Form 10-Q and the updated Risk Factors below.

Since March 13, 2020, the United States has been operating under a state of emergency declared by President Trump in response to the spread of COVID-19. COVID-19 and related governmental responses have affected economic and financial market conditions as well as the operations, results, and prospects of companies across many industries. In connection with the impact of COVID-19 on the economy and the Company, the Company has supplemented the risk factors previously disclosed in the Company's most recent Annual Report on Form 10-K as follows:
General Economic and Market Conditions Risk
The recent outbreak of the novel coronavirus (COVID-19) pandemic and resulting economic conditions have adversely impacted our business operations, asset valuations and financial results, and the ultimate impact on our business and financial results is uncertain.
The novel coronavirus (COVID-19) pandemic has created economic and financial disruptions that have adversely affected, and are likely to continue to adversely affect, our business operations, asset valuations and financial results. The pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels at an unprecedented pace. In addition, the pandemic has resulted in temporary closures of many businesses and the practice of social distancing and stay-at-home requirements in many states and communities. As a result, the demand for our products and services may be significantly impacted. Disruptions to our customers could result in increased risk of delinquencies, defaults, foreclosures and losses on our loans. The escalation of the pandemic may also negatively impact economic conditions for a period of time, resulting in declines in loan demand, liquidity of loan guarantors, loan collateral values (particularly in real estate), and deposit outflows.

88



Furthermore, the pandemic has influenced and could further influence the recognition of credit losses in our loan portfolios and has increased and could further increase our allowance for credit losses, particularly as businesses remain closed and as more customers may draw on their lines of credit or seek additional loans to help finance their businesses.
Similarly, because of changing economic and market conditions affecting issuers, the securities we hold may lose value. The volatility in the equity markets has already impacted our asset valuations, as evidenced by our goodwill impairment charge in the first quarter, and asset valuations of goodwill or other assets could be further impacted depending on future developments caused by COVID-19.
Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. To protect the health and safety of our employees and communities, we have temporarily closed certain of our branches and offices and many of our employees are working remotely. We may experience operational difficulties, including increased cybersecurity risk, due to the remote working environments of our employees. We may also experience additional operational risk due to difficulties experienced by our third-party service providers.
Because there have been no comparable recent global pandemics that resulted in a similar impact on the U.S. economy, the full extent to which the COVID-19 pandemic will impact our business operations, asset valuations and financial results will depend on future developments which are highly uncertain and cannot be predicted. These include the scope and duration of the pandemic, the continued effectiveness of our business continuity plan, the direct and indirect impact of the pandemic on our employees, customers and third-party service providers, as well as other market participants, and the effectiveness of actions taken by governmental authorities and other third parties in response to the pandemic. We are continuing to monitor the COVID-19 pandemic and related risks, although the rapid development and fluidity of the situation precludes any specific prediction as to its ultimate impact on us. However, if the pandemic continues to spread or otherwise results in a continuation or worsening of the current economic and commercial environments, our business, financial condition, results of operations, cash flows, and ability to pay dividends, as well as our regulatory capital and liquidity ratios could be materially adversely affected and many of the risks described in our 2019 Form 10-K will be heightened.
Regulatory, Compliance and Legal Risk
Our participation in the SBA PPP loan program exposes us to risks related to noncompliance with the PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact on our business, financial condition and results of operations.
The Company is a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the COVID-19 pandemic. Under this program, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP opened on April 3, 2020; however, because of the short window between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. For instance, other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, the Company may be exposed to credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced. If a deficiency is identified, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.

89



ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table presents stock purchases made during the first quarter of 2020:
 
 
 
 
 
Total Number of
 
Maximum Dollar
 
 
 
 
 
Shares Purchased
 
Value of Shares
 
Total
 
 
 
as Part of
 
That May Yet
 
Number of
 
Average
 
Publicly
 
Be Purchased
 
Shares
 
Price Paid
 
Announced
 
Under the
Purchase Dates
Purchased (1)
 
Per Share
 
Program (2)
 
Program (2)
 
 
 
 
 
 
 
(In thousands)

January 1 – January 31, 2020

 
$

 

 
$
124,707

February 1 – February 29, 2020
2,059,732

 
$
35.66

 
1,953,711

 
$
54,708

March 1 – March 31, 2020

 
$

 

 
$
200,000

Total
2,059,732

 
$

 
1,953,711

 
 
__________________________
(1)
Includes shares repurchased pursuant to net settlement by employees in satisfaction of income tax withholding obligations incurred through the vesting of Company stock awards, and shares repurchased pursuant to the Company's publicly announced Stock Repurchase Program, described in (2) below.
(2)
On February 12, 2020, PacWest's Board of Directors authorized a new Stock Repurchase Program to purchase shares of its common stock for an aggregate purchase price not to exceed $200 million until February 28, 2021. On April 21, 2020, stock repurchases under the current Stock Repurchase Program were suspended indefinitely. All shares repurchased under the various Stock Repurchase Programs were retired upon settlement.

90



ITEM 6. INDEX TO EXHIBITS
Exhibit Number
Description
2.4
3.1
3.2
3.3
4.1
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
31.1
31.2
32.1
32.2

91



Exhibit Number
Description
101
Interactive data files pursuant to Rule 405 of Regulation S‑T: (i) the Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, (ii) the Condensed Consolidated Statements of Earnings (Loss) for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, (iii)  the Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2020. December 31, 2019, and March 31, 2019, (iv)  the Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, (v)  the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020, December 31, 2019, and March 31, 2019, and (vi)  the Notes to Condensed Consolidated Financial Statements. (Pursuant to Rule 406T of Regulation S‑T, this information is deemed furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.) (Filed herewith).
104
The cover page of PacWest Bancorp’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, formatted in Inline XBRL (contained in Exhibit 101).


92



Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
 
PACWEST BANCORP
 
 
 
Date:
May 8, 2020
/s/ Bart R. Olson
 
 
Bart R. Olson
 
 
Executive Vice President and Chief Accounting Officer

93