Paramount Gold Nevada Corp. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-36908
PARAMOUNT GOLD NEVADA CORP.
(Exact name of registrant as specified in its charter)
Nevada |
98-0138393 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
665 Anderson Street Winnemucca, NV |
89445 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (775) 625-3600
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☒ |
|
Small reporting company |
|
☒ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The number of shares of registrant’s Common Stock outstanding, $0.01 par value per share, as of November 6, 2018 was 25,474,954.
|
|
|
|
Page |
PART I |
|
|
|
|
Item 1. |
|
|
2 |
|
|
|
|
2 |
|
|
|
Condensed Consolidated Interim Statements of Operations and Comprehensive Loss |
|
3 |
|
|
Condensed Consolidated Interim Statements of Shareholders’ Equity |
|
4 |
|
|
|
5 |
|
|
|
Notes to Unaudited Condensed Consolidated Interim Financial Statements |
|
6 |
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
13 |
Item 3. |
|
|
17 |
|
Item 4. |
|
|
18 |
|
|
|
|
|
|
PART II |
|
|
|
|
Item 1A. |
|
|
18 |
|
Item 4. |
|
|
18 |
|
Item 6. |
|
|
19 |
|
|
|
|
|
|
Signatures |
|
|
20 |
|
|
|
|
|
|
i
PART I – FINANCIAL INFORMATION
PARAMOUNT GOLD NEVADA CORP.
Condensed Consolidated Interim Balance Sheets
as at September 30, 2018 and June 30, 2018
(Unaudited)
|
|
As at September 30, |
|
|
As at June 30, |
|
||
|
|
2018 |
|
|
2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,565,936 |
|
|
$ |
297,389 |
|
Prepaid and deposits |
|
|
554,677 |
|
|
|
244,125 |
|
Accounts receivable |
|
|
— |
|
|
|
16,292 |
|
Total Current Assets |
|
|
2,120,613 |
|
|
|
557,806 |
|
Non-Current Assets |
|
|
|
|
|
|
|
|
Mineral properties (Note 6) |
|
|
48,860,386 |
|
|
|
48,860,386 |
|
Property and equipment |
|
|
8,268 |
|
|
|
8,927 |
|
Reclamation bond (Note7) |
|
|
1,677,008 |
|
|
|
1,769,501 |
|
Total Non-Current Assets |
|
|
50,545,662 |
|
|
|
50,638,814 |
|
Total Assets |
|
$ |
52,666,275 |
|
|
$ |
51,196,620 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
541,056 |
|
|
$ |
927,962 |
|
Reclamation and environmental obligation, current portion (Note 7) |
|
|
101,593 |
|
|
|
101,593 |
|
Total Current Liabilities |
|
|
642,649 |
|
|
|
1,029,555 |
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
Reclamation and environmental obligation, non-current portion (Note 7) |
|
|
913,333 |
|
|
|
970,958 |
|
Total Liabilities |
|
|
1,555,982 |
|
|
|
2,000,513 |
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.01, 50,000,000 authorized shares, 25,474,954 issued and outstanding at September 30, 2018 and 23,074,954 issued and outstanding at June 30, 2018 |
|
|
254,750 |
|
|
|
230,750 |
|
Additional paid in capital |
|
|
93,644,576 |
|
|
|
90,695,497 |
|
Deficit |
|
|
(42,789,033 |
) |
|
|
(41,730,140 |
) |
Total Stockholders' Equity |
|
|
51,110,293 |
|
|
|
49,196,107 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
52,666,275 |
|
|
$ |
51,196,620 |
|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
2
PARAMOUNT GOLD NEVADA CORP.
Condensed Consolidated Interim Statements of Operations and Comprehensive Loss
for the Three Month Period ended September 30, 2018 and 2017
(Unaudited)
|
|
For the Three Month Period Ended September 30, 2018 |
|
|
For the Three Month Period Ended September 30, 2017 |
|
||
Revenue |
|
|
|
|
|
|
|
|
Other income (Note 8) |
|
$ |
104,521 |
|
|
$ |
85,548 |
|
Total Revenue |
|
|
104,521 |
|
|
|
85,548 |
|
Expenses |
|
|
|
|
|
|
|
|
Exploration |
|
|
471,816 |
|
|
|
646,912 |
|
Land holding costs |
|
|
161,776 |
|
|
|
161,112 |
|
Professional fees |
|
|
41,582 |
|
|
|
18,075 |
|
Salaries and benefits |
|
|
245,407 |
|
|
|
142,921 |
|
Directors compensation |
|
|
26,271 |
|
|
|
20,953 |
|
General and administrative |
|
|
147,142 |
|
|
|
113,602 |
|
Insurance |
|
|
31,854 |
|
|
|
27,938 |
|
Depreciation |
|
|
659 |
|
|
|
938 |
|
Accretion (Note 7) |
|
|
41,376 |
|
|
|
37,684 |
|
Total Expenses |
|
|
1,167,883 |
|
|
|
1,170,135 |
|
Net Loss before other Expense |
|
|
1,063,362 |
|
|
|
1,084,587 |
|
Other Expense (Income) |
|
|
|
|
|
|
|
|
Interest income |
|
|
(6,515 |
) |
|
|
(3,818 |
) |
Interest and service charges |
|
|
2,046 |
|
|
|
1,950 |
|
Net Loss before income taxes |
|
|
1,058,893 |
|
|
|
1,082,719 |
|
Income taxes |
|
|
- |
|
|
|
- |
|
Net Loss and Comprehensive Loss |
|
$ |
1,058,893 |
|
|
$ |
1,082,719 |
|
|
|
|
|
|
|
|
|
|
Loss per Common Share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
|
$ |
0.06 |
|
Diluted |
|
$ |
0.04 |
|
|
$ |
0.06 |
|
Weighted Average Number of Common |
|
|
|
|
|
|
|
|
Shares Used in Per Share Calculations |
|
|
|
|
|
|
|
|
Basic |
|
|
25,187,997 |
|
|
|
17,779,954 |
|
Diluted |
|
|
25,187,997 |
|
|
|
17,779,954 |
|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
3
PARAMOUNT GOLD NEVADA CORP.
Condensed Consolidated Interim Statements of Stockholders’ Equity
for the Three Month Period Ended September 30, 2018 and Year ended June 30, 2018
(Unaudited)
|
|
Shares (#) |
|
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Deficit |
|
|
Total Stockholders' Equity |
|
|||||
Balance at June 30, 2017 |
|
|
17,779,954 |
|
|
$ |
177,800 |
|
|
$ |
84,050,214 |
|
|
$ |
(35,661,986 |
) |
|
$ |
48,566,028 |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
71,335 |
|
|
|
— |
|
|
|
71,335 |
|
Capital issued for financing (Note 5) |
|
|
5,295,000 |
|
|
|
52,950 |
|
|
|
6,573,948 |
|
|
|
— |
|
|
|
6,626,898 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,068,154 |
) |
|
|
(6,068,154 |
) |
Balance at June 30, 2018 |
|
|
23,074,954 |
|
|
$ |
230,750 |
|
|
$ |
90,695,497 |
|
|
$ |
(41,730,140 |
) |
|
$ |
49,196,107 |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
61,793 |
|
|
|
— |
|
|
|
61,793 |
|
Capital issued for financing (Note 5) |
|
|
2,400,000 |
|
|
|
24,000 |
|
|
|
2,887,286 |
|
|
|
— |
|
|
|
2,911,286 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,058,893 |
) |
|
|
(1,058,893 |
) |
Balance at September 30, 2018 |
|
|
25,474,954 |
|
|
$ |
254,750 |
|
|
$ |
93,644,576 |
|
|
$ |
(42,789,033 |
) |
|
$ |
51,110,293 |
|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
4
PARAMOUNT GOLD NEVADA CORP.
Condensed Consolidated Interim Statements of Cash Flows
for the Three Month Period ended September 30, 2018 and 2017
(Unaudited)
|
|
For the Three Month Period Ended September 30, 2018 |
|
|
For the Three Month Period Ended September 30, 2017 |
|
||
Net Income (Loss) |
|
$ |
(1,058,893 |
) |
|
$ |
(1,082,719 |
) |
Adjustment for: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
659 |
|
|
|
938 |
|
Stock based compensation |
|
|
61,793 |
|
|
|
5,953 |
|
Accretion expense (Note 7) |
|
|
41,376 |
|
|
|
37,684 |
|
Interest earned on reclamation bond |
|
|
(6,508 |
) |
|
|
(3,816 |
) |
(Increase) decrease in accounts receivable |
|
|
16,292 |
|
|
|
(80,135 |
) |
(Increase) decrease in other assets |
|
|
— |
|
|
|
(197,988 |
) |
(Increase) decrease in prepaid expenses |
|
|
(310,552 |
) |
|
|
(329,612 |
) |
Increase (decrease) in accounts payable |
|
|
(386,906 |
) |
|
|
(169,498 |
) |
Cash used in operating activities |
|
|
(1,642,739 |
) |
|
|
(1,819,193 |
) |
Cash used in investing activities |
|
|
— |
|
|
|
— |
|
Capital issued for financing (Note 5) |
|
|
2,911,286 |
|
|
|
— |
|
Cash provided by financing activities |
|
|
2,911,286 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Change in cash during period |
|
|
1,268,547 |
|
|
|
(1,819,193 |
) |
Cash at beginning of period |
|
|
297,389 |
|
|
|
1,911,170 |
|
Cash at end of period |
|
$ |
1,565,936 |
|
|
$ |
91,977 |
|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
5
PARAMOUNT GOLD NEVADA CORP.
Notes to Condensed Consolidated Interim Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies
Paramount Gold Nevada Corp. (the “Company” or “Paramount”), incorporated under the General Corporation Law of the State of Nevada, and its wholly-owned subsidiaries are engaged in the acquisition, exploration and development of precious metal properties. The Company’s wholly owned subsidiaries include New Sleeper Gold LLC, Sleeper Mining Company, LLC, and Calico Resources USA Corp (“Calico”). The Company is in the process of exploring its mineral properties in Nevada and Oregon, United States. The Company’s activities are subject to significant risks and uncertainties, including the risk of failing to secure additional funding to advance its projects and the risks of determining whether these properties contain reserves that are economically recoverable. The Company’s shares of common stock trade on the NYSE American LLC under the symbol “PZG”.
Basis of Presentation and Preparation
The unaudited condensed consolidated interim financial statements are prepared by management in accordance with accounting principles for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the disclosures required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all the normal and recurring adjustments necessary to fairly present the interim financial information set forth herein have been included. The results of operations for interim periods are not necessarily indicative of the operating results of a full year or future years.
The condensed consolidated interim financial statements have been prepared in accordance with U.S. GAAP and follow the same accounting policies and methods of their application as the most recent annual financial statements. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. The condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and related footnotes for the year ended June 30, 2018.
Use of Estimates
The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates made by management in the condensed consolidated interim financial statements include the adequacy of the Company’s asset retirement obligations, valuation of deferred tax assets and liabilities, and valuation of mineral properties.
Cash and Cash Equivalents
All highly liquid cash equivalent investments with maturities of three months or less at the date of purchase are classified as cash and cash equivalents. The carrying amount of these securities approximates fair value because of the short-term maturity of these instruments.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of cash and cash equivalents and amounts receivable. The Company maintains cash and cash equivalents in accounts which may, at times, exceed federally insured limits. At September 30, 2018, the Company had $1.27 million of balances in excess of federally insured limits. We deposit our cash with financial institutions which we believe have sufficient credit quality to minimize the risk of loss.
Fair Value Measurements
The Company has adopted FASB ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. The Company applies fair value accounting for all financial assets and liabilities and non – financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
6
The Company has adopted FASB ASC 825, Financial Instruments, which allows companies to choose to measure eligible financial instruments and certain other items at fair value that are not required to be measured at fair value. The Company has not elected the fair value option for any eligible financial instruments.
Stock Based Compensation
The Company has adopted the provisions of FASB ASC 718, “Stock Compensation” (“ASC 718”), which establishes accounting for equity instruments exchanged for employee services. Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity grant). Shares of the Company’s common stock will be issued for any options exercised.
Mineral Properties
Mineral property acquisition costs are capitalized when incurred and will be amortized using the units-of-production method over the estimated life of the ore reserve following the commencement of production. If a mineral property is subsequently abandoned or impaired, any capitalized costs will be expensed in the period of abandonment or impairment.
Acquisition costs include cash consideration and the fair market value of shares issued on the acquisition of mineral properties.
Exploration Costs
Exploration costs, which include maintenance, development and exploration of mineral claims, are expensed as incurred. When it is determined that a mineral deposit can be economically developed as a result of establishing proven and probable reserves, the costs incurred after such determination will be capitalized and amortized over their useful lives. To date, the Company has not established the commercial feasibility of its exploration prospects; therefore, all exploration costs are expensed.
Property and Equipment
Equipment is recorded at cost less accumulated depreciation. All equipment is depreciated over its estimated useful life at the following annual rates:
Computer equipment |
|
30% declining balance |
|
Equipment |
|
20% declining balance |
|
Asset Retirement Obligations
The Company follows the provisions of ASC 440, “Asset Retirement and Environmental Obligations”, which establishes the standards for the initial measurement and subsequent accounting for obligations associated with the sale, abandonment, or other disposal of long-lived tangible assets arising from the acquisition, construction or development and for normal operations of such assets. The Company’s asset retirement obligations are further described in Note 7.
Loss/Income per Common Share
Basic loss/income per share is computed by dividing net loss available to common shareholders by the weighted average number of shares outstanding during each period. Diluted loss or income per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
For the three month period ended September 30, 2018 , the shares of common stock equivalents related to outstanding stock options have not been included in the diluted per share calculation as they are anti-dilutive as the Company has recorded a net loss from continuing operations for those periods.
Revenue Recognition
Revenue is recognized when persuasive evidence that an agreement exists, the risks and rewards of ownership pass to the purchaser, the selling price is fixed and determinable; or collection is reasonably assured. The passing of title to the purchaser is based on the terms of the purchase and sale agreement.
7
Note 2. Recent Accounting Guidance
In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation”. The update provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in ASC Topic 718. An entity shall account for the effects of a modification described in ASC paragraphs 718-20-35-3 through 35-9, unless all the following are met: (1) The fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; (2) The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (3) The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The provisions of this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company’s adoption of this guidance on July 1, 2018 did not have a material impact on the Company’s consolidated results of operations, financial position and related disclosures.
In June 2018, the FASB issued ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. The ASU supersedes Subtopic 505-50, Equity - Equity-Based Payments to Non-Employees. The guidance is effective for public companies for fiscal years, and interim fiscal periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, but no earlier than a company’s adoption date of Topic 606, Revenue from Contracts with Customers. The Company is assessing ASU 2018-07 and does not expect it to have a material impact on its accounting and disclosures.
Note 3. Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization with the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The three levels of the fair value hierarchy under ASC 820 are described below:
Level 1 |
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
Level 2 |
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
Level 3 |
Inputs that are both significant to the fair value measurement and unobservable. |
The following table sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. As required by ASC 820, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
|
|
|
|
|
|
Fair Value at September 30, 2018 |
|
|
June 30, 2018 |
|
||||||||||
Assets |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|||||
Cash and cash equivalents |
|
$ |
1,565,936 |
|
|
|
1,565,936 |
|
|
|
— |
|
|
|
— |
|
|
$ |
297,389 |
|
The Company’s cash and cash equivalents are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The cash and cash equivalents that are valued based on quoted market prices in active markets are primarily comprised of commercial paper, short-term certificates of deposit and U.S. Treasury securities.
.
8
Note 4. Non-Cash Transactions
During the three month periods ended September 30, 2018 and 2017, the Company did not enter into any material non-cash activities.
Note 5. Capital Stock
Authorized Capital
Authorized capital stock consists of 50,000,000 common shares with par value of $0.01 per common share (June 30, 2018 – 50,000,000 common shares with par value $0.01 per common share).
During the three-month period ended September 30, 2018, the Company issued 2,400,000 units at $1.25 per unit for aggregate proceeds of $3,000,000. Each unit consists of one share of common stock and one warrant to purchase one-half of a share of common stock. Each warrant will have a two-year term and will be exercisable at the following exercise prices: in the first year at $1.30 per share and in the second year at $1.50 per share.
At September 30, 2018 there were 25,474,954 common shares issued and outstanding (June 30, 2018 - 23,074,954 common shares).
Warrants
A summary of warrants exercisable into common stock activity as of September 30, 2018, and changes during the three month period ended is presented below:
|
|
Warrants |
|
|
Weighted Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Term (Years) |
|
|
Aggregate Intrinsic Value ($) |
|
||||
Outstanding at July 1, 2018 |
|
|
1,045,000 |
|
|
$ |
2.13 |
|
|
|
0.38 |
|
|
|
— |
|
Issued |
|
|
1,200,000 |
|
|
|
1.40 |
|
|
|
1.78 |
|
|
|
— |
|
Outstanding at September 30, 2018 |
|
|
2,245,000 |
|
|
$ |
1.74 |
|
|
|
1.13 |
|
|
|
— |
|
Stock Options and Stock Based Compensation
Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options and stock to its employees for up to 1.569 million shares of common stock. Option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives and employees with those of its stockholders, a significant portion of those stock option awards will vest contingent upon meeting certain stock price appreciation performance goals. Option and stock awards provide for accelerated vesting if there is a change in control (as defined in the employee stock option plan).
During the three month period ending September 30, 2018, the Company did not grant any stock options.
A summary of option activity under the Stock Incentive and Compensation Plan as of September 30, 2018, and changes during the three month period ended is presented below.
Options |
|
Options |
|
|
Weighted Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Term (Years) |
|
|
Aggregate Intrinsic Value |
|
||||
Outstanding at July 1, 2018 |
|
|
1,568,995 |
|
|
$ |
1.50 |
|
|
|
3.02 |
|
|
$ |
— |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited or expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding at September 30, 2018 |
|
|
1,568,995 |
|
|
$ |
1.50 |
|
|
|
2.69 |
|
|
$ |
— |
|
Exercisable at September 30, 2018 |
|
|
1,011,666 |
|
|
$ |
1.54 |
|
|
|
1.78 |
|
|
$ |
— |
|
9
A summary of the status of Paramount’s non-vested options as of July 1, 2017 and changes during the three month period ended September 30, 2018 is presented below.
Non-vested Options |
|
Options |
|
|
Weighted- Average Grant- Date Fair Value |
|
||
Non-vested at July 1, 2018 |
|
|
557,329 |
|
|
$ |
1.23 |
|
Granted |
|
|
— |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Non-vested at September 30, 2018 |
|
|
557,329 |
|
|
$ |
1.23 |
|
As of September 30, 2018, there was $277,738 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the employee share option plan. That cost is expected to be recognized over a weighted-average period of 1.58 years. The total fair value of share based compensation arrangements vested during the three month period ended September 30, 2018 and 2017, was $nil and $nil, respectively.
Note 6. Mineral Properties
The Company has capitalized acquisition costs on mineral properties as follows:
|
|
September 30, 2018 |
|
|
June 30, 2018 |
|
||
Sleeper |
|
$ |
25,674,658 |
|
|
$ |
25,674,658 |
|
Grassy Mountain |
|
|
23,185,728 |
|
|
|
23,185,728 |
|
|
|
$ |
48,860,386 |
|
|
$ |
48,860,386 |
|
Sleeper:
Sleeper is located in Humboldt County, Nevada approximately 26 miles northwest of the town of Winnemucca. The Sleeper Gold Mine consists of 2,322 unpatented mining claims totaling approximately 38,300 acres.
Grassy Mountain:
The Grassy Mountain Project is located in Malheur County, Oregon, approximately 22 miles south of Vale, Oregon, and roughly 70 miles west of Boise, Idaho. It consists of 418 unpatented lode claims, 3 patented lode claims, 9 mill site claims, 6 association placer claims, and various leased fee land surface and surface/mineral rights, all totaling approximately 9,300 acres.
Note 7. Reclamation and Environmental:
The Company holds an insurance policy which is in effect until 2033 related to its Sleeper Gold Project. The policy covers reclamation costs up to an aggregate of $25 million in the event the Company’s bond is insufficient to cover any mandated reclamation obligations.
As a part of its insurance policy, the Company has funds in a commutation account which is used to reimburse reclamation costs and indemnity claims. The balance of the commutation account at September 30, 2018 is $1,677,008 (June 30, 2018 - $1,769,501).
Reclamation and environmental costs are based principally on legal requirements. Management estimates costs associated with reclamation of mineral properties and properties under mine closure. On an ongoing basis the Company evaluates its estimates and assumptions; however, actual amounts could differ from those based on estimates and assumptions.
The asset retirement obligation at the Sleeper Gold Project has been measured using the following variables: 1) Expected costs for earthwork, re-vegetation, in-pit water treatment, on-going monitoring, labor and management, 2) Inflation adjustment, and 3) Market risk premium. The sum of the expected costs by year is discounted using the Company’s credit adjusted risk free interest rate from the time it expects to pay the retirement obligation to the time it incurs the obligation. The reclamation and environmental obligation recorded on the balance sheet is equal to the present value of the estimated costs.
10
The current undiscounted estimate of the reclamation costs for existing disturbances at the Sleeper Gold Project is $3,835,050 as required by the U.S Bureau of Land Management and the Nevada Department of Environmental Protection. Assumptions used to compute the asset retirement obligations as at September 30, 2018 and June 30, 2018 for the Sleeper Gold Project included a credit adjusted risk free rate and inflation rate of 9.76% (June 30, 2018– 9.76%) and 2.0% (June 30, 2018 – 2.0%), respectively. Expenses are expected to be incurred between the years 2018 and 2056.
Changes to the Company’s asset retirement obligations for the three-month period ended September, 2018 and the year ended June 30, 2018 are as follows:
|
|
Three Month Period 2018 |
|
|
Year Ended June 30, 2018 |
|
||
Balance at beginning of period |
|
$ |
1,072,551 |
|
|
$ |
1,261,034 |
|
Accretion expense |
|
|
41,376 |
|
|
|
150,736 |
|
Payments |
|
|
(99,001 |
) |
|
|
(339,219 |
) |
Change in estimate of existing obligation |
|
|
— |
|
|
|
— |
|
Balance at end of period |
|
$ |
1,014,926 |
|
|
$ |
1,072,551 |
|
The balance of the asset retirement obligation of $1,014,926 (June 30, 2018 -$1,072,551 ) is comprised of a current portion of $101,593 (June 30, 2018 -$101,593 ) and a non-current portion of $913,333 (June 30, 2018 -$970,958).
Note 8. Other Income
The Company’s other income details for the three-month periods ended September 30, 2018 and 2017 were as follows:
|
|
Three Month Period |
|
|
Three Month Period |
|
||
|
|
2018 |
|
|
2017 |
|
||
Re-imbursement of reclamation costs |
|
$ |
99,001 |
|
|
$ |
80,145 |
|
Leasing of water rights to third party |
|
|
5,520 |
|
|
|
5,403 |
|
Total |
|
$ |
104,521 |
|
|
$ |
85,548 |
|
Note 9. Segmented Information:
Segmented information has been compiled based on the material mineral properties in which the Company performs exploration activities.
Expenses and mineral property carrying values by material project for the three-month period ended September 30, 2018:
|
|
Exploration Expenses |
|
|
Land Holding Costs |
|
|
Mineral Properties As at September 30, 2018 |
|
|||
Sleeper Gold Project |
|
$ |
157,440 |
|
|
$ |
107,688 |
|
|
$ |
25,674,658 |
|
Grassy Mountain Project |
|
|
314,376 |
|
|
|
54,088 |
|
|
|
23,185,728 |
|
|
|
$ |
471,816 |
|
|
$ |
161,776 |
|
|
$ |
48,860,386 |
|
Expenses for the three-month period ended September 30, 2017 and mineral property carrying values as at June 30, 2018 by material project:
|
|
Exploration Expenses |
|
|
Land Holding Costs |
|
|
Mineral Properties As at June 30, 2018 |
|
|||
Sleeper Gold Project |
|
$ |
95,474 |
|
|
$ |
107,620 |
|
|
$ |
25,674,658 |
|
Grassy Mountain Project |
|
|
551,438 |
|
|
|
53,492 |
|
|
|
23,185,728 |
|
|
|
$ |
646,912 |
|
|
$ |
161,112 |
|
|
$ |
48,860,386 |
|
11
Note 10. Commitments and Contingencies:
Lease Commitments
The Company has office premises leases that expire on June 30, 2021. The aggregate minimum rentals payable for these operating leases are as follows:
Year |
|
Total Amount |
|
|
2019 |
|
$ |
7,614 |
|
2020 |
|
$ |
10,364 |
|
2021 |
|
$ |
10,575 |
|
During the three month period ended September 30, 2018, $15,635 was recognized as rent expense in the statement of operations and comprehensive loss/income.
Note 11. Subsequent Events:
Subsequent to the period end, the Company entered into a lease to purchase agreement that gives Paramount the right to acquire a 100% interest in 44 mining claims within its Grassy Mountain Project. Under the agreement, Paramount is required to make annual lease payments of $40,000 per year the first two years of the lease term and $60,000 per year thereafter with an option to purchase the claims for $560,000.
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain statements in this Quarterly Report on Form 10-Q (“Form 10-Q”) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give the Company's current expectations and forecasts of future events. All statements other than statements of current or historical fact contained in this quarterly report, including statements regarding the Company's future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. These statements are based on the Company's current plans, and the Company's actual future activities and results of operations may be materially different from those set forth in the forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. Any or all of the forward-looking statements in this quarterly report may turn out to be inaccurate. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. The forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and assumptions. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Form 10-Q, and in the risk factors on Form 10-K that was filed with the U.S. Securities and Exchange Commission (SEC) on September 11, 2018. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.
Overview
We are an emerging growth company engaged in the business of acquiring, exploring and developing precious metal projects in the United States of America. Paramount owns advanced stage exploration projects in the states of Nevada and Oregon. We enhance the value of our projects by implementing exploration and engineering programs that have the goal to expand and upgrade known mineralized material to reserves. The following discussion updates our outlook and plan of operations for the foreseeable future. It also analyzes our financial condition and summarizes the results of our operations for the three months ended September 30, 2018 and compares these results to the results of the prior year three months ended September 30, 2017.
Operating Highlights:
During the three months ended September 30, 2018, we received approval from the Oregon Department of Geology and Mineral Industries (“DOGAMI”) of seven additional baseline environmental reports, bringing the total to 12 reports approved and accepted by the appropriate state agencies. These baseline reports are required for permitting the Company’s 100%-owned Grassy Mountain gold project in eastern Oregon.
During the three months ended September 30, 2018, the Company issued 2,400,000 units at $1.25 per unit for gross proceeds of $3,000,000. Each unit consists of one share of common stock and one warrant to purchase one-half of a share of common stock. Each warrant will have a two-year term and will be exercisable at the following exercise prices: in the first year at $1.30 per share and in the second year at $1.50 per share.
Outlook and Plan of Operation:
We believe that investors will gain a better understanding of the Company if they understand how we measure and talk about our results. As an exploration and development company, we do not generate cash flow from our operations. We recognize the importance of managing our liquidity and capital resources. We pay close attention to non-discretionary cash expenses and look for ways to minimize them when possible. We ensure we have sufficient cash on hand to meet our annual land holding costs as the maintenance of mining claims and leases are essential to preserve the value of our mineral property assets.
For the upcoming fiscal year, we intend to undertake the following:
Grassy Mountain Project:
Paramount expects to submit a consolidated mining permit with the State of Oregon. In order submit the application, the Company will be required to receive the approval of additional baseline studies from the permitting agencies and complete additional detailed analysis to satisfy the permit application requirements. In addition to its permitting activities, the Company will implement an exploration program on selective targets on the Grassy Mountain land package and will seek proposals to complete a feasibility study
13
on the proposed mining operation. The Company has estimated costs of approximately $4 million for these activities for the fiscal year ending June 30, 2019.
Sleeper Gold Project:
The Company is expected to focus its efforts on its reclamation and claim management activities for the fiscal year ending June 30, 2019. For these activities, the Company has budgeted approximately $0.7 million. Of this budgeted amount approximately $0.41 million has been allocated for claim maintenance and the remaining amount of $0.29 million to other general and administration expenses. All reclamation expenses are reimbursed by an in place insurance program.
Comparison of Operating Results for the three months ended September 30, 2018 and 2017
Results of Operations
We did not earn any revenue from mining operations for the three month ended September 30, 2018 and 2017. During the three month period ended September 30, 2018, our main focus was to complete activities that will allow us to submit a consolidated mining permit with the State of Oregon for our Grassy Mountain project. This included initiating or completing detailed mine design required to satisfy permit application requirements. We also commenced the first phase of the exploration program at Grassy Mountain which consists of a helicopter magnetic and radiometric survey to be conducted over the entire 9,300 acre claim area to map structures and magnetics. We also initiated the drilling of deep monitoring wells at Grassy Mountain and we filed a Plan of Operation with the BLM. Other normal course of business activities including filing annual mining claim fees with the BLM, reclamation work at the Sleeper mine site and on-going reviews of its mining claims were completed.
Our net loss before income taxes for the three months ended September 30, 2018 was $1,058,893 compared to a net loss before income taxes of $1,082,719 in the previous year. The decrease in net loss before income taxes of 2% is fully described below.
The Company expects to incur losses for the foreseeable future as we continue with our planned exploration programs.
Expenses
Exploration and Land Holding Costs
For the three months ended September 30, 2018, exploration expenses were $471,816 compared to $646,912 in the prior year. This represents a decrease of 27% or by $175,096. During the three-month period ended September 30, 2018, the Company initiated or completed mine design plans required to satisfy permit applications requirements at the Grassy Mountain Project. Also included were expenses related to the permitting activities in the state of Oregon. Total exploration expenses at the Grassy Mountain Project during the three-month period were $314,376.
For the three months ended September 30, 2018, land holding costs were essentially flat at $161,776 from the prior year. There were no changes to the number of mining claims we control or own from the prior comparable year.
Salaries and Benefits
For the three months ended September 30, 2018, salary and benefits increased by 72% or by $102,486 to $245,407 from the prior year’s three months ended September 30, 2017. Salary and benefits is comprised of cash and stock based compensation of the Company’s executive and corporate administration teams. The increase primarily reflects cash and stock based compensation for the Company’s Executive Chairman who was appointed and hired by the Company at the year ended June 30, 2018. Included in the salary and benefits expense amount for the three months ended September 30, 2018 and 2017 was a non-cash stock based compensation of $43,111 and $nil, respectively.
Directors’ Compensation
For the three months ended September 30, 2018, directors’ compensation increased by 25% or by $5,318 from the prior year’s three months ended September 30, 2017. Directors’ compensation consists of cash and stock based compensation of the Company’s board of directors. The increase primarily reflects the stock based compensation recorded in the current quarter.
Professional Fees and General and Administration
14
For the three-month period ended September 30, 2018, professional fees were $41,582 compared to $18,075 in the prior year’s comparable period. This represents an increase of 130% or $23,507. In the current year’s quarter the Company incurred one-time legal, and advisory fees.
For the three-month period ended September 30, 2018, general and administration expenses increased by 30% to $147,142 from $113,602 in the prior year comparable period. This increase was a result of higher travel, marketing and general and administration costs incurred by the Company.
Liquidity and Capital Resources
As an exploration and development company, Paramount funds its operations, reclamation activities and discretionary exploration programs with its cash on hand. At September 30, 2018, we had cash and cash equivalents of $1,565,936 compared to $297,389 as at June 30, 2018. During the three months ended September 30, 2018, the Company issued 2,400,000 units at $1.25 per unit for net proceeds of $2,911,286. Each unit consists of one share of common stock and one warrant to purchase one-half of a share of common stock. Each warrant will have a two-year term and will be exercisable at the following exercise prices: in the first year at $1.30 per share and in the second year at $1.50 per share.
The main uses of cash comprised of the following material amounts:
|
• |
Cash used in operating activities which included general and administration expenses, land holding costs, exploration programs at our Grassy Mountain and Sleeper Gold Projects and reclamation activities of $1,642,739 |
We anticipate our operating expenditures for the remainder of the fiscal year ending June 30, 2019 to be as follows:
|
• |
$1.5 million on corporate administration expenses (expenses include executive management and employee salaries, legal, audit, marketing and other general and administrative expenses) |
|
• |
$0.44 million on the Sleeper Gold Project (expenses include reclamation costs, employee salary and benefits, and land holding costs) |
|
• |
$3.65 million on the Grassy Mountain Project (expenses include consulting fees, land holding costs and general and administration expenses, environmental impact statement preparation, State of Oregon permit application and evaluation activities) |
Our anticipated expenditures will be funded by our cash on hand and by other capital resources. Historically, we and other similar exploration and development public companies have accessed capital through equity financing arrangements. If, however we are unable to obtain additional capital or financing, our exploration and development activities will be significantly adversely affected.
Critical Accounting Policies
Management considers the following policies to be most critical in understanding the judgments that are involved in preparing the Company’s consolidated financial statements and the uncertainties that could impact the results of operations, financial condition and cash flows. Our financial statements are affected by the accounting policies used and the estimates and assumptions made by management during their preparation. Management believes the Company’s critical accounting policies are those related to mineral property acquisition costs, exploration and development cost, stock based compensation, derivative accounting and foreign currency translation.
Mineral property acquisition costs
The Company capitalizes the cost of acquiring mineral properties and will amortize these costs over the useful life of a property following the commencement of production or expense these costs if it is determined that the mineral property has no future economic value or the properties are sold or abandoned. Costs include cash consideration and the fair market value of shares issued on the acquisition of mineral properties. Properties acquired under option agreements, whereby payments are made at the sole discretion of the Company, are recorded in the accounts of the specific mineral property at the time the payments are made.
The amounts recorded as mineral properties reflect actual costs incurred to acquire the properties and do not indicate any present or future value of economically recoverable reserves.
15
Exploration expenses
We record exploration expenses as incurred. When we determine that a precious metal resource deposit can be economically and legally extracted or produced based on established proven and probable reserves, further exploration expenses related to such reserves incurred after such a determination will be capitalized. To date, we have not established any proven or probable reserves and will continue to expense exploration expenses as incurred.
Stock Based Compensation
For stock option grants with market conditions that affect vesting, the Company uses a lattice approach incorporating a Monte Carlo simulation to value stock option granted.
For stock option grants that have no market conditions that affect vesting, the Company uses the Black-Scholes option valuation model to value stock options granted. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. The model requires management to make estimates which are subjective and may not be representative of actual results. Changes in assumptions can materially affect estimates of fair values. There were no options issued in the three month period ended September 30, 2018.
Use of Estimates
The Company prepares its consolidated financial statements and notes in conformity to United States Generally Accepted Accounting Principles (“U.S. GAAP”) and requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, management evaluates these estimates, including those related to allowances for doubtful accounts receivable, long-lived assets and asset retirement obligations. Management bases these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Reclassification
Certain comparative figures have been reclassified to conform to the current year-end presentation.
Off-Balance Sheet Arrangements
We are not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, or capital resources.
16
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Foreign Currency Exchange Rate Risk
The Company holds cash balances in both U.S. and Canadian dollars. We transact most of our business in US dollars. We do not manage our foreign currency exchange rate risk through the use of financial or derivative instruments, forward contracts or hedging activities.
In general, the strengthening of the U.S. dollar will positively impact our expenses transacted in Canadian dollars. Conversely, any weakening of the U.S dollar will increase our expenses transacted in Canadian dollars. We do not believe that any weakening of the U.S. dollar as compared to the Canadian dollar will have an adverse material effect on our operations.
Interest Rate Risk
The Company’s investment policy for its cash and cash equivalents is focused on the preservation of capital and supporting the liquidity requirements of the Company. The Company’s interest earned on its cash balances is impacted on the fluctuations of U.S. interest rates. We do not use interest rate derivative instruments to manage exposure to interest rate changes. We do not believe that interest rate fluctuations will have any material effect on our operations.
17
Item 4. Controls and Procedures.
a) |
Evaluation of Disclosure Controls and Procedures |
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) and determined that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. The evaluation considered the procedures designed to ensure that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and communicated to our management as appropriate to allow timely decisions regarding required disclosure.
(b) |
Changes in Internal Control over Financial Reporting |
During the period covered by this Quarterly Report on Form 10-Q, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(d) and 13d-15(d) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
(c) |
Inherent Limitations of Disclosure Controls and Internal Controls over Financial Reporting |
Because of its inherent limitations, disclosure controls and internal controls over financial reporting may not prevent or detect misstatements. Projections of any evaluation or effectiveness to future periods are subject to risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for year ended June 30, 2018.
Item 4. Mine Safety Disclosures.
Not applicable.
18
|
(a) |
Index to Exhibits |
Exhibit Number |
|
Description |
31.1* |
|
|
31.2* |
|
|
32.1* |
|
|
32.2* |
|
|
101.INS* |
|
XBRL Instance Document |
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* |
Filed herewith. |
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Company Name |
|
|
|
|
|
Date: November 7, 2018 |
|
By: |
/s/ Glen Van Treek |
|
|
|
Glen Van Treek |
|
|
|
President and Chief Executive Officer |
|
|
|
|
Date: November 7, 2018 |
|
By: |
/s/ Carlo Buffone |
|
|
|
Carlo Buffone |
|
|
|
Chief Financial Officer |
20