PARETEUM Corp - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
x Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2018
¨ Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
000-30061
(Commission file No.)
PARETEUM CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE | 95-4557538 |
(State or other jurisdiction of | (I.R.S. employer identification no.) |
incorporation or organization) |
1185 Avenue of the Americas, New York, NY 10036
USA
(Address of principal executive offices) (Zip Code)
+ 1 (212) 984-1096
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated filer ¨ | Accelerated filer ¨ |
Non-Accelerated filer ¨ | Smaller reporting company x |
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of May 10, 2018, there were 51,572,586 shares of the Company’s common stock outstanding.
PARETEUM CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
FORM 10-Q REPORT
March 31, 2018
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
PARETEUM CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
March 31, | December 31, | |||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 15,758,871 | $ | 13,537,899 | ||||
Restricted cash | 229,774 | 199,776 | ||||||
Accounts receivable, net of an allowance for doubtful accounts of $0 at March 31, 2018 and $90,173 at December 31, 2017 | 1,954,495 | 2,058,284 | ||||||
Prepaid expenses and other current assets | 1,153,742 | 900,369 | ||||||
Total current assets | 19,096,882 | 16,696,328 | ||||||
NON-CURRENT ASSETS | ||||||||
OTHER ASSETS | 93,729 | 91,267 | ||||||
NOTE RECEIVABLE | 601,583 | 594,520 | ||||||
PROPERTY AND EQUIPMENT, NET | 4,176,199 | 4,713,710 | ||||||
LONG TERM INVESTMENTS | 3,230,208 | 3,230,208 | ||||||
TOTAL ASSETS | $ | 27,198,601 | $ | 25,326,033 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable and customer deposits | $ | 2,286,345 | $ | 1,978,726 | ||||
Net billings in excess of revenues | 316,040 | 242,986 | ||||||
Accrued expenses and other payables | 4,841,163 | 5,250,130 | ||||||
9%Unsecured Subordinate Convertible Promissory Note (current portion net of Debt Discount and Debt Issuance) | 118,813 | 66,000 | ||||||
Total current liabilities | 7,562,361 | 7,537,842 | ||||||
LONG TERM LIABILITIES | ||||||||
Derivative liabilities | 1,911,381 | 1,597,647 | ||||||
Other long term liabilities | 137,465 | 151,163 | ||||||
Unsecured Convertible Promissory Note (net of Debt Discount and Debt Issuance) | 600,743 | 617,848 | ||||||
Total long term liabilities | 2,649,589 | 2,366,658 | ||||||
Total liabilities | 10,211,950 | 9,904,500 | ||||||
Commitments and Contingencies (See Notes) | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common Stock $0.00001 par value, 500,000,000 shares authorized, 51,046,394 issued and outstanding as of March 31, 2018 and 46,617,093 shares issued and outstanding as of December 31, 2017 | 324,866,254 | 321,271,437 | ||||||
Accumulated other comprehensive loss | (6,202,289 | ) | (6,306,691 | ) | ||||
Accumulated deficit | (301,677,314 | ) | (299,543,213 | ) | ||||
Total stockholders’ equity | 16,986,651 | 15,421,533 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 27,198,601 | $ | 25,326,033 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3 |
PARETEUM CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
(UNAUDITED)
March 31, | March 31, | |||||||
2018 | 2017 | |||||||
REVENUES | $ | 4,112,570 | $ | 2,794,943 | ||||
COST AND OPERATING EXPENSES | ||||||||
Cost of service (excluding depreciation and amortization) | 1,194,523 | 841,903 | ||||||
Product development | 726,845 | 284,694 | ||||||
Sales and marketing | 688,998 | 319,487 | ||||||
General and administrative | 2,296,852 | 2,365,388 | ||||||
Restructuring charges | 73,600 | 129,229 | ||||||
Depreciation and amortization of fixed and intangibles assets | 965,290 | 843,783 | ||||||
Total cost and operating expenses | 5,946,108 | 4,784,484 | ||||||
LOSS FROM OPERATIONS | (1,833,538 | ) | (1,989,541 | ) | ||||
OTHER INCOME (EXPENSE) | ||||||||
Interest income | 42,672 | 39,136 | ||||||
Interest expense | (63,758 | ) | (517,143 | ) | ||||
Interest expense related to debt discount and conversion feature | (29,566 | ) | (1,049,236 | ) | ||||
Amortization of deferred financing costs | (6,142 | ) | (196,113 | ) | ||||
Changes in derivative liabilities | (313,733 | ) | 1,920,881 | |||||
Gain on Extinguishment of Debt | - | 463,345 | ||||||
Other income, net | 69,546 | 36,818 | ||||||
Total other (expense) income | (300,981 | ) | 697,688 | |||||
LOSS BEFORE PROVISION FOR INCOME TAXES | (2,134,519 | ) | (1,291,853 | ) | ||||
(Benefit) Provision for income taxes | (418 | ) | 1,287 | |||||
NET LOSS | (2,134,101 | ) | (1,293,140 | ) | ||||
OTHER COMPREHENSIVE LOSS | ||||||||
Foreign currency translation gain (loss) | 104,402 | (26,820 | ) | |||||
COMPREHENSIVE LOSS | $ | (2,029,699 | ) | $ | (1,319,960 | ) | ||
Net loss per common share and equivalents - basic | $ | (0.04 | ) | $ | (0.14 | ) | ||
Net loss per common share and equivalents - diluted | $ | (0.04 | ) | $ | (0.14 | ) | ||
Weighted average shares outstanding during the period - basic | 50,062,434 | 9,322,228 | ||||||
Weighted average shares outstanding during the period - diluted | 50,062,434 | 9,322,228 | ||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
4 |
PARETEUM CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
March 31, | March 31, | |||||||
2018 | 2017 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (2,134,101 | ) | $ | (1,293,140 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 965,290 | 843,783 | ||||||
Provision for doubtful accounts | - | 4,451 | ||||||
Stock based compensation | 1,077,625 | 818,286 | ||||||
Change in fair value of warrant liability | 313,733 | (1,920,881 | ) | |||||
Amortization of deferred financing costs | 6,142 | 196,113 | ||||||
Interest expense relating to debt discount and conversion feature | 29,566 | 1,049,236 | ||||||
(Gain) on Extinguishment of Debt | - | (463,345 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Decrease in accounts receivable | 110,684 | 4,343 | ||||||
(Increase) in prepaid expenses, deposits and other assets | (319,733 | ) | (209,030 | ) | ||||
Increase in accounts payable and customer deposits | 307,619 | 370,494 | ||||||
Decrease (increase) in Net billings in excess of revenues and deferred revenue | 54,885 | (6,755 | ) | |||||
(Decrease) in accrued expenses and other payables | (383,139 | ) | (631,611 | ) | ||||
Net cash provided by (used in) operating activities | 28,571 | (1,238,056 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property and equipment | (433,749 | ) | (30,924 | ) | ||||
Net cash (used in) investing activities | (433,749 | ) | (30,924 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Exercise of warrants and options | 2,489,329 | - | ||||||
Repayments on other long term loans | (17,105 | ) | - | |||||
Increase in short term loans | 52,813 | - | ||||||
Financing related fees | - | (368,726 | ) | |||||
Gross Proceeds from public offering | - | 3,500,000 | ||||||
Principal repayment Senior Secured Loan | - | (1,500,000 | ) | |||||
Net cash provided by financing activities | 2,525,037 | 1,631,274 | ||||||
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 131,111 | 221,306 | ||||||
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 2,250,970 | 583,600 | ||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF THE PERIOD | 13,737,675 | 1,495,207 | ||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF THE PERIOD | $ | 15,988,645 | $ | 2,078,807 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for interest | $ | (4,937 | ) | $ | 319,328 | |||
Conversions of notes include accelerated amortization | $ | - | $ | 801,549 | ||||
Amendments to warrants and convertible notes | $ | - | $ | 2,344,948 | ||||
Conversions of convertible notes | $ | - | $ | 774,424 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5 |
PARETEUM CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
UNAUDITED
Note 1. Financial Condition
As reflected in the accompanying consolidated financial statements, Pareteum Corporation (“Pareteum,” the “Company,” “we,” “us,” or “our”) (NYSE American: TEUM) reported a loss of $2,134,101 for the period ended March 31, 2018 and had an accumulated deficit of $301,667,314 as of March 31, 2018.
The Company’s financial statements through March 31, 2018 were materially impacted by several warrant exercises.
Warrant Exercises
Through March 31, 2018, 4,817,784 warrants were exercised on a cash and a cashless basis pursuant to which 4,250,748 shares of common stock were issued and a total of $2,489,329 was received by the Company.
Note 2. Description of Business, Basis of Presentation and Use of Estimates
Business overview
Pareteum has developed a Communications Cloud Services Platform, providing (i) Mobility, (ii) Messaging and (iii) Security services and applications, with a Single-Sign-On, API and software development suite.
The Pareteum platform hosts integrated IT/Back Office and Core Network functionality for mobile network operators, and for enterprises implement and leverage mobile communications solutions on a fully outsourced SaaS, PaaS and/or IaaS basis: made available either as an on-premise solution or as a fully hosted service in the Cloud depending on the needs of our customers. Pareteum also delivers an Operational Support System (“OSS”) for channel partners, with Application Program Interfaces (“APIs”) for integration with third party systems, workflows for complex application orchestration, customer support with branded portals and plug-ins for a multitude of other applications. These features facilitate and improve the ability of our channel partners to provide support and to drive sales.
Basis of Presentation of Interim Periods
The interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP, for interim financial information and with the instructions to Securities and Exchange Commission, or SEC, Form 10-Q and Article 10 of SEC Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2017, included in our 2017 Annual Report on Form 10-K filed with the SEC on March 30, 2018, referred to as our 2017 Annual Report.
The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly our results of operations and financial position for the interim periods. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results to be expected for future quarters or the full year.
For a complete summary of our significant accounting policies, please refer to Note 1, “Business and Summary of Significant Accounting Policies,” of our 2017 Annual Report. There have been no material changes to our significant accounting policies during the three months ended March 31, 2018.
Use of Estimates
The preparation of the accompanying consolidated financial statements conforms with accounting principles generally accepted in the U.S. and requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Significant areas of estimates include revenue recognition, intangible assets, bad debt allowance, valuation of financial instruments, useful lives of long lived assets and share-based compensation. Actual results may differ from these estimates under different assumptions or conditions.
6 |
Reclassification
Certain reclassifications have been made to the Company’s consolidated financial statements for the prior years to conform to the current year presentation. Such reclassifications had no impact on net loss or net cash flows.
Recently Issued Accounting Standards
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (Topic 606) "Revenue from Contracts with Customers." Topic 606 supersedes the revenue recognition requirements in Topic 605 “Revenue Recognition” (Topic 605), and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. We adopted Topic 606 as of January 1, 2018 using the modified retrospective transition method. See Note 8 for further details.
Note 3. Supplemental Financial Information
The following tables present details of our condensed consolidated financial statements:
Prepaid expenses and other current assets | March 31, | December 31, | ||||||
2018 | 2017 | |||||||
Prepaid expenses | $ | 775,522 | $ | 576,277 | ||||
VAT | 378,220 | 324,092 | ||||||
$ | 1,153,742 | $ | 900,369 |
Property and equipment | March 31, | December 31, | ||||||
2018 | 2017 | |||||||
Furniture and fixtures | $ | 139,857 | $ | 139,857 | ||||
Computer, communications and network equipment | 17,056,998 | 17,020,421 | ||||||
Software | 3,067,072 | 2,899,794 | ||||||
Automobiles | 10,744 | 10,744 | ||||||
Software development | 430,289 | 398,654 | ||||||
Acc. Depreciation Property & Equipment | (16,528,761 | ) | (15,755,760 | ) | ||||
$ | 4,176,199 | $ | 4,713,710 |
Accrued expenses and other payables | March 31, | December 31, | ||||||
2018 | 2017 | |||||||
Accrued selling, general and administrative expenses | $ | 3,050,315 | $ | 3,463,800 | ||||
Accrued cost of service | 444,255 | 413,942 | ||||||
Accrued taxes (including VAT) | 889,374 | 877,366 | ||||||
Accrued interest payable | 100,513 | 96,801 | ||||||
Other accrued expenses | 356,706 | 398,221 | ||||||
$ | 4,841,163 | $ | 5,250,130 |
7 |
Breakdown of the Unsecured Convertible Promissory Notes (net of debt discounts) | Outstanding March 31, 2018 | Closing(s) during 2018 | Regular Amortizations (during 2018) | Conversions (during 2018) including accelerated amortization | December 31, 2017 | |||||||||||||||
9% Unsecured Convertible Note (Private Offering Q4- 2015 – Q1-2016 | $ | (118,813 | ) | $ | - | $ | (52,813 | ) | $ | - | $ | (66,000 | ) | |||||||
9% Saffelberg Note (Unsecured Convertible) | (600,743 | ) | - | 17,105 | - | (617,848 | ) | |||||||||||||
$ | (719,556 | ) | $ | - | $ | (35,708 | ) | $ | - | $ | (683,848 | ) |
Fair Market Value Warrants & Conversion Feature | FMV as of March 31, 2018 | Additional closings during 2018 | Agreement Amendments/ Conversions/ FX effect | Mark to market adjustment Ytd-2018 | FMV as of December 31, 2017 | |||||||||||||||
9% Convertible Note - Other Investor | $ | 1,706,484 | $ | - | $ | - | $ | 279,581 | $ | 1,426,903 | ||||||||||
FMV Conversion Feature | $ | 1,706,484 | $ | - | $ | - | $ | 279,581 | $ | 1,426,903 | ||||||||||
9% Convertible Note Warrants - Other Investor | $ | 204,896 | $ | - | $ | - | $ | 34,152 | $ | 170,744 | ||||||||||
FMV Warrant Liabilities | $ | 204,896 | $ | - | $ | - | $ | 34,152 | $ | 170,744 | ||||||||||
Total | $ | 1,911,380 | $ | - | $ | - | $ | 313,733 | $ | 1,597,647 |
Outstanding numbers of Dilutive Derivatives
The outstanding number of dilutive derivatives developed as per below movement schedule for the first quarter of 2018.
Number of underlying shares for Warrants & Conversion Features | Outstanding March 31, 2018 | Agreement Amendments / Interest effects | Exercises / Conversions / Expirations | Outstanding December 31, 2017 | ||||||||||||
9% Convertible Note - Investors | 61,282 | 253 | - | 61,029 | ||||||||||||
9% Convertible Note - Other Investor | 859,943 | - | - | 859,943 | ||||||||||||
Outstanding Conversion Features | 921,225 | 253 | - | 920,972 | ||||||||||||
13%+Eurodollar Senior Secured | - | - | (2,400,000 | ) | 2,400,000 | |||||||||||
2017 Registered Public Offering | 1,141,500 | - | (134,300 | ) | 1,275,800 | |||||||||||
Investor Management Services | 710,000 | - | - | 710,000 | ||||||||||||
9% Convertible Note Warrants | 520,373 | - | - | 520,373 | ||||||||||||
2013 Convertible Notes | 140,000 | - | - | 140,000 | ||||||||||||
Other 9% Convertible Note Warrants | 96,520 | - | - | 96,520 | ||||||||||||
2017 Registered Public Offering Agent Warrants | 110,279 | - | (63,888 | ) | 174,167 | |||||||||||
9% Convertible Note 7% Agent Warrants | 66,230 | - | - | 66,230 | ||||||||||||
Nov-2017 Underwriter Agreement Investor Warrants | 592,900 | - | (2,245,596 | ) | 2,838,496 | |||||||||||
Nov-2017 Underwriter Agreement Agent Warrants | 1,634,918 | - | - | 1,634,918 | ||||||||||||
Dec-2017 SPA Investor Warrants | 7,151,146 | - | - | 7,151,146 | ||||||||||||
Dec-2017 SPA Agent warrants | 357,557 | - | - | 357,557 | ||||||||||||
Preferred Share Conversion Warrants | 731,798 | - | - | 731,798 | ||||||||||||
Preferred Share issuance 8% Agent Warrants | 38,827 | - | - | 38,827 | ||||||||||||
Outstanding Warrants | 13,292,048 | - | (4,843,784 | ) | 18,135,832 | |||||||||||
Total | 14,213,273 | 253 | (4,843,784 | ) | 19,056,804 |
8 |
Note 4. Fair Value Measurements
In accordance with Accounting Standards Update 820, Fair Value Measurement (“ASC 820”), the Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.
Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
The fair value hierarchy is categorized into three levels based on the inputs as follows:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level 2 – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but are traded less frequently, derivative instruments whose fair values have been derived using a model where inputs to the model are directly observable in the market and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level 3 – Instruments that have little to no pricing observability as of the reported date. These financial instruments are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
There were no transfers in or out of level 3 during the three months ended March 31, 2018.
The degree of judgment exercised by the Company in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined by the lowest level input that is significant to the fair value measurement.
The following table summarizes fair value measurements by level as of March 31, 2018 for and the Company’s liabilities measured at fair value on a recurring basis:
March 31, 2018 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Derivative Liabilities | ||||||||||||||||
Conversion feature | $ | - | $ | - | $ | 1,706,485 | $ | 1,706,485 | ||||||||
Warrant Liabilities | - | - | 204,896 | 204,896 | ||||||||||||
Total Derivatives Liabilities | $ | - | $ | - | $ | 1,911,381 | $ | 1,911,381 |
The Company used the Monte Carlo valuation model to determine the value of the outstanding warrants and conversion feature from the “Offering”. Since the Monte Carlo valuation model requires special software and expertise to model the assumptions to be used, the Company hired a third party valuation expert.
Note 5. Stockholders’ Equity
(A) Common Stock
The Company is presently authorized to issue 500,000,000 shares common stock. The Company had 51,046,394 shares of common stock issued and outstanding as of March 31, 2018, an increase of 4,429,301 shares from December 31, 2017, largely due to warrant exercises.
(B) Warrants
Throughout the years, the Company has issued warrants with varying terms and conditions related to multiple financing rounds, acquisitions and other transactions. The number of warrants outstanding at March 31, 2018 (unaudited) and December 31, 2017 have been recorded and classified as equity is 13,195,528 and 18,039,312 respectively. As of March 31, 2018 and December 31, 2017, the Company has recorded 96,520, in the balance sheet for the liability warrants issued in connection with the various offerings in last year ending. The Weighted Average Exercise Price for the currently outstanding warrants in the table below is $1.45. The table below summarizes the warrants outstanding as of March 31, 2018 and as of December 31, 2017:
9 |
Outstanding Warrants | Exercise/ Conversion price(s) (range) | Expiring | March 31, 2018 | December 31, 2017 | ||||||||
Equity Warrants - Fundraising | $1.05 - $5.375 | 2018 - 2023 | 13,195,528 | 18,039,312 | ||||||||
Liability Warrants - Fundraising | $0.8418 | 2021 | 96,520 | 96,520 | ||||||||
13,292,048 | 18,135,832 |
Note 6. Amended and Restated 2008 Long Term Incentive Compensation Plan and 2017 Long-Term Incentive Compensation Plan
Amended and Restated 2008 Long-Term Incentive Compensation Plan (“2008 Plan”)
Total Authorized under the plan | 2,240,000 | |||
Shares issued in prior years | 1,074,824 | |||
Shares issued during 2018 | - | |||
Options exercised during 2018 | - | |||
Outstanding options | 253,933 | |||
Available for grant at March 31, 2018 (Registered and Unregistered) | 911,243 |
During the first quarter of 2018, no shares were issued or options granted under the 2008 Plan.
Stock option activity is set forth below for the 2008 Plan:
Options: | Number of Options | Weighted Average Exercise Price | ||||||
Outstanding as of December 31, 2017 | 1,128,384 | $ | 9.40 | |||||
Cancelled January 1, 2018 | (786,697 | ) | $ | 6.33 | ||||
Forfeitures (Pre-vesting) | (175 | ) | $ | 3.07 | ||||
Expirations (Post-vesting) | (87,579 | ) | $ | 25.60 | ||||
Outstanding as of March 31, 2018 | 253,933 | $ | 13.34 |
At March 31, 2018, due to all unvested options being canceled as part of reorganization, the unrecognized expense portion of stock-based awards granted to employees under the 2008 Plan was $0, compared to $1,332,127 for the same period in 2017.
2017 Long-Term Incentive Compensation Plan (“2017 Plan”)
Total Authorized under the plan (Shareholders) | 6,500,000 | |||
Total Registered under the plan (S-8 dated June 14, 2017 and April 13, 2018) | 6,500,000 | |||
Shares issued under the plan | 1,552,095 | |||
Reserved for Time-conditioned share awards | 1,518,096 | |||
Reserved for outstanding Options | 1,899,800 | |||
Available for grant at March 31, 2018 (Registered & Unregistered) | 1,530,009 |
During the first quarter of 2018, no shares were issued or options granted under the 2017 Plan.
Stock option activity is set forth below for the 2017 Plan:
Options: | Number of Options | Weighted Average Exercise Price | ||||||
Outstanding as of December 31, 2017 | 1,899,800 | $ | NA | |||||
Granted in 2018 | - | $ | 1.00 | |||||
Forfeitures (Pre-vesting) | (28,000 | ) | $ | 1.00 | ||||
Expirations (Post-vesting) | - | $ | NA | |||||
Outstanding as of March 31, 2018 | 1,871,800 | $ | 1.00 |
10 |
At March 31, 2018, the unrecognized expense portion of stock-based awards granted to employees under the 2017 Plan was $465,513, without comparison for the same period in 2017, as the 2017 Plan was only implemented recently.
Under the provisions of ASC 718, expensing takes place proportionally to the vesting associated with each stock-award, adjusted for cancellations, forfeitures and returns. If there are any modifications or cancellations of the underlying unvested awards, we may be required to accelerate, increase or cancel any remaining unearned stock-based compensation expense.
Note 7. Income taxes
Income Taxes
The following table presents details of the net provision for income taxes:
March 31, | ||||||||
2018 | 2017 | |||||||
Net Provision for income taxes | $ | (418 | ) | $ | 1,287 |
As a result of our cumulative tax losses in the U.S. and certain foreign jurisdictions, and the full utilization of our loss carryback opportunities, we have concluded that a full valuation allowance should be recorded in such jurisdictions. In certain other foreign jurisdictions where we do not have cumulative losses, we had net deferred tax liabilities.
Note 8. Significant Customer and Geographical Information
Sales to our significant customers, as a percentage of net revenue were as follows:
Three Months Ended | ||||||||
March 31 | ||||||||
2018 | 2017 | |||||||
Two largest customers | 85.5 | % | 97.0 | % |
The geographical distribution of our revenue, as a percentage of revenue, was as follows:
Three Months Ended | ||||||||
March 31 | ||||||||
2018 | 2017 | |||||||
Europe | 82.5 | % | 97.1 | % | ||||
All other (non-European) countries | 17.5 | 2.9 | ||||||
100.0 | % | 100.0 | % |
Note 9. Revenues
Adoption of ASC Topic 606, "Revenue from Contracts with Customers"
On January 1, 2018, we adopted Topic 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.
We recorded a net increase to opening retained earnings of $107,520 as of January 1, 2018 due to the cumulative impact of adopting Topic 606, with the impact primarily related to our installation revenues that were previously deferred for which the performance obligation was determined to be complete as of the date of adoption. The impact to revenues to be recognized for the quarter ended March 31, 2018 was a decrease of $107,520 as a result of applying Topic 606, relating to the aforementioned installation revenues and an increase to the accumulated deficit.
11 |
The impact to previously reported net billings in excess of revenue as a result of ASC Topic 606 is as follows:
As of | ||||||||
December 31, 2017 | ||||||||
Reported | Adjusted | |||||||
Net billings in excess of revenue | $ | 242,986 | $ | 135,466 | ||||
Total revenues | $ | 13,547,507 | $ | 13,547,507 |
Revenue Recognition
Our revenues represent amounts earned for our mobile and security solutions. Our solutions take many forms but our revenue generally consists of fixed and/or variable charges for services delivered monthly under a combined services and SaaS model. We also offer discrete (one-time) services for implementation and for development of specific functionality to properly service our customers.
The following table presents our revenues disaggregated by revenue source:
Three Months Ended | ||||||||
March 31, | ||||||||
2018 | 2017 (1) | |||||||
Monthly Service | $ | 3,291,882 | $ | 2,637,827 | ||||
Installation and Software Development | 820,688 | 157,116 | ||||||
Total revenues | $ | 4,112,570 | $ | 2,794,943 |
(1) | As noted above, prior period amounts have not been adjusted under the modified retrospective method. |
Monthly services revenues are recognized at a point in time and amounted to $3,291,882 for the period ended March 31, 2018. Installation and software development revenues are recognized over time and amounted to $820,688 for the period ended March 31, 2018.
The following table presents our revenues disaggregated by geography, based on the billing addresses of our customers
Three Months Ended | |||
March 31, | |||
2018 | 2017 (1) | ||
Europe | $ 3,391,882 | $ 2,713,191 | |
Other geographic areas | 720,688 | 81,752 | |
Total revenues | $ 4,112,570 | $ 2,794,943 | |
(1) | As noted above, prior period amounts have not been adjusted under the modified retrospective method. |
Monthly Service Revenues
The Company’s performance obligations in a monthly SaaS and service offerings are simultaneously received and consumed by the customer and therefore, are recognized over time. For recognition purposes, we do not unbundle such services into separate performance obligations as their pattern of transfer does not differ. The Company typically bills its customer at the end of each month, with payment to be received shortly thereafter. The fees charged may include a combination of fixed and variable charges with the variable charges tied to the number of subscribers or some other measure of volume. Although the consideration may be variable, the volumes are easily estimable at the time of billing, with “true-up” adjustments occurring in the subsequent month. As such adjustments have not historically been material, no amounts of variable consideration are subject to constraint.
12 |
Installation and Software Development Revenues
The Company’s other revenues consist generally of installation and development projects.
Installation represents the activities necessary for a customer to obtain access and connectivity to the Company’s monthly SaaS and service offerings. While installation may require separate phases, it represents one promise within the context of the contract.
Development consists of programming and other services to add new, additional or customized functionality to a customer’s existing service offerings. Each development activity is typically its own performance obligation.
Revenue is recognized over time if the installation and development activities create an asset that has no alternative use for which the Company is entitled to receive payment for performance completed to date. If not, then revenue is not recognized until the applicable performance obligation is satisfied.
Arrangements with Multiple Performance Obligations
The Company’s contracts with customers may include multiple performance obligations. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines standalone selling prices based on the prices charged to customers.
Net Billings in Excess of Revenues
The Company records net billings in excess of revenues when payments are made or due in advance of our performance, including amounts which are refundable. The increase in net billings in excess of revenues of $73,054 for the three months ended March 31, 2018 is primarily driven by an increase in invoices due in advance of satisfying our performance obligations which was $316,040 as of March 31, 2018 compared to $242,986 for December 31, 2017.
Payment terms vary by the type and location of our customer and the products or services offered. The term between invoicing and when payment is due is not significant. For certain products or services and customer types, payment is required before the products or services are delivered to the customer.
Contract Assets
Given the nature of the Company’s services and contracts, it has no contract assets.
Note 10. Subsequent Events
On May 8, 2018, the Company entered into a software license agreement with iPass Inc. In exchange for perpetual access to certain licensed software for up to 25,000,000 authorized devices, the Company shall pay iPass Inc. a software license fee of $3,000,000 (which includes the first year annual maintenance fee of 20%). The Company shall pay iPass Inc. the software license fee in three increments of $1,000,000 by June 15, 2018, September 30, 2018 and December 31, 2018, respectively. An annual maintenance fee of $600,000 for support services and software updates will be paid to iPass Inc. by the Company annually beginning May 8, 2019 until the annual maintenance is not renewed.
On May 9, 2018, the Company entered into a securities purchase agreement with select accredited investors relating to a registered direct offering, issuance and sale (the “Offering”) of an aggregate of 2,440,000 shares of the Company’s common stock, $0.00001 par value per share, at a purchase price of $2.50 per share. The gross proceeds to the Company from the Offering, before deducting the Company’s estimated offering expenses, are expected to be approximately $6,100,000. On May 11, 2018, the Company closed on its previously announced public offering of common stock gross proceeds of $6,100,000. The public offering was a shelf takedown off of our registration statement on Form S-3 (File No. 333-213575). The offering was conducted pursuant to a securities purchase agreement (the “Purchase Agreement”), with select accredited investors, and a placement agency agreement (the “Placement Agreement”), between the Company and Dawson James Securities, Inc., the placement agent on a best-efforts basis with respect to the offerings (the “Placement Agent”), that were entered into on May 9, 2018. The Company sold 2,440,000 shares of common stock at a purchase price of $2.50 per share. The material terms of the offerings are described in a prospectus supplement which was filed by us with the Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on May 10, 2018. The Placement Agreement contains customary representations, warranties and agreements by us and the Placement Agent. We also agreed in the Placement Agreement to indemnify the Placement Agent against certain liabilities. Proceeds from the Offering shall be used for working capital and general corporate purposes.
13 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Any forward looking statements made herein are based on current expectations of the Company, involve a number of risks and uncertainties and should not be considered as guarantees of future performance. The factors that could cause actual results to differ materially include: interruptions or cancellation of existing contracts, inability to integrate acquisitions, impact of competitive products and pricing, product demand and market acceptance risks, the presence of competitors with greater financial resources than the Company, product development and commercialization risks, changes in governmental regulations, and changing economic conditions in developing countries and an inability to arrange additional debt or equity financing.
Overview
Pareteum is a Cloud Communications Platform company with a mission - “to connect every person and every thing”™. With estimates of up to 30 billion devices to be managed and connected, the total available market is large.
Service Providers, Brand Marketing Companies, Enterprise and Internet of Things providers use Pareteum to energize their growth and profitability through cloud communication services and complete turnkey solutions featuring relevant content, applications, and connectivity worldwide. To achieve this, Pareteum has developed patent pending software platforms which are connected to 45 Mobile networks in 65 counties using multiple different communications channels including mobile telephony, data, SMS, VOIP, OTT services – all over the world. Pareteum integrates all these disparate communications methods and services and brings them to life for customers and application developers, allowing communications to become value-added. This is a major strategic target for many industries, from legacy telecommunications providers to the disruptive technology and data enterprises of today and the future.
The vast majority of our platform is comprised of our own development software, which provides our customers with a great deal of flexibility in how they use our products now and in the future and allows us to be market driven in our future. Various patents we have applied for and been granted form the basis of work processes critical to our platform solution. Our platform services partners (technologies integrated into our cloud) include: HPE, IBM, Sonus, Oracle, Microsoft, NetNumber, Affirmed and other world class technology providers.
Pareteum is a mission focused company empowering every person and every “thing” to be globally connected – ANY DEVICE, ANY NETWORK, ANYWHERE™. The Pareteum Cloud Communications Platform targets large and growing sectors from IoT (Internet of Things), Mobile Virtual Network Operators (MVNO), Smart Cities, and Application developer markets - each in need of mobile platforms, management and connectivity. These sectors need Communications-as-a-Service (CaaS), which Pareteum delivers. Our solutions have received industry acclaim.
At Pareteum, our mission is to create an easily accessible open mobility system for the world. We believe that open software and interfaces for mobility and applications will create more innovation, economic freedom, and opportunity equality worldwide, just like the internet did for information.
Pareteum has developed a Communications Cloud Services Platform, providing (i) Mobility, (ii) Messaging and (iii) Security services and applications, with a Single-Sign-On, API and software development suite.
Our solution has proven itself globally against much larger competitors and is installed in multiple companies in diverse countries around the world ranging from small service providers to one of the world’s largest telecoms companies, Vodafone, based in Europe. We had more than 2.22 million active connections on our platforms as of March 31, 2018.
The market and our customers tell us that they need to find ways to reduce cost, they want to find ways to increase their revenues, and they want to scale and grow their business, and all consider Cloud capabilities as a vital means to achieve these goals. As we’ve listened to our customers and understood the business goals that they have, we believe Pareteum is well placed to help them achieve these goals, drive value for customers, and ultimately value for our own business.
We have designed a solution that solves these problems. Each of these three platforms - mobility, messaging and security - can be marketed and deployed independently, or they can be delivered as a single, integrated Cloud Service Platform, as illustrated in the figure above.
The Pareteum platform hosts integrated IT/Back Office and Core Network functionality for mobile network operators, and for enterprises implement and leverage mobile communications solutions on a fully outsourced SaaS, PaaS and/or IaaS basis: made available either as an on-premise solution or as a fully hosted service in the Cloud depending on the needs of our customers. Pareteum also delivers an Operational Support System (“OSS”) for channel partners, with Application Program Interfaces (“APIs”) for integration with third party systems, workflows for complex application orchestration, customer support with branded portals and plug-ins for a multitude of other applications. These features facilitate and improve the ability of our channel partners to provide support and to drive sales.
Our integrated (or modular) Cloud Platform solution includes, more specifically, functionality such as service design and control, Intelligent Networking, subscriber provisioning, messaging, switching, real-time dynamic rating and pre- or post-paid charging and billing, call center and customer care support, reporting, self-care web portal environments, change management in active systems, SIM Management, (Data) Session Control Management, Voucher Management, Mobile Marketing systems, (Mobile) Payment Systems, Real Time Credit Checking Systems, Interactive Voice Response Systems, Voicemail Systems, Trouble Ticketing Systems, Device Management Systems, Mass Customer Migrations, life cycle management, database hardware and software, large scale real-time processing, and integrating, provisioning, all the while managing and maintaining specific core network components.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and notes thereto and the other financial information included elsewhere in this report.
14 |
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with U.S. generally accepted accounting principles, or GAAP, requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses in the reporting period. We regularly evaluate our estimates and assumptions related to revenue recognition, rebates, allowances for doubtful accounts, sales returns and allowances, warranty reserves, inventory reserves, stock-based compensation expense, long-lived asset valuations, strategic investments, deferred income tax asset valuation allowances, uncertain tax positions, tax contingencies, self-insurance, restructuring costs, litigation and other loss contingencies. We base our estimates and assumptions on current facts, historical experience and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of revenue, costs and expenses that are not readily apparent from other sources. The actual results experienced by us may differ materially and adversely from our estimates. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected. For a description of our critical accounting policies and estimates, please refer to the “Critical Accounting Policies and Estimates” section in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2017 Annual Report. There have been no material changes in any of our critical accounting policies and estimates during the three months ended March 31, 2018.
Comparison of three months ended March 31, 2018 and March 31, 2017.
Revenue
Revenue for the three months ended March 31, 2018, was $4,112,570, a $1,317,627 or 47% increase compared to $2,794,943 for the comparable three months in 2017. Our deployments with existing customers continues to grow, new implementations are generating new revenues and new cloud based revenues were all factors in our revenue growth.
Three months ended | ||||||||||||
2018 | 2017 | Variance | ||||||||||
Revenues | $ | 4,112,570 | $ | 2,794,943 | $ | 1,317,627 |
Cost of Service
Cost of service includes origination, termination, network and billing charges from telecommunications operators, costs of telecommunications service providers, network costs, data center costs, facility cost of hosting network and equipment and cost in providing resale arrangements with long distance service providers, cost of leasing transmission facilities, international gateway switches for voice, data transmission services, and the cost of professional services of staff directly related to the generation of revenues, consisting primarily of employee-related costs associated with these services, including share-based compensation and the cost of subcontractors. Cost of service excludes depreciation and amortization.
Three months ended | ||||||||||||
2018 | 2017 | Variance | ||||||||||
Revenues | $ | 4,112,570 | $ | 2,794,943 | $ | 1,317,627 | ||||||
Cost of service (excluding depreciation and amortization) | 1,194,523 | 841,903 | 352,620 | |||||||||
Margin (excluding depreciation and amortization) | $ | 2,918,047 | $ | 1,953,040 | $ | 965,007 |
Cost of service for the three-month period ended March 31, 2018 was $1,194,523, an increase of $352,620 or 42%, compared to $841,903 for the three-month period in 2017. This 42% increase in cost of service is in line with our 47% increase in revenue, as margins and additional costs associated from implementations for new clients have stayed relatively constant.
Product Development
Product Development costs consist primarily of salaries and related expenses, including share-based expenses, of employees involved in the development of the Company’s services, which are expensed as incurred. Costs such as database architecture, and Pareteum business operating system network and intelligent network platform development and testing are included in this function.
Product development costs for the three-month periods ended March 31, 2018 and 2017 were $726,845 and $284,694, respectively, an increase of $442,151 or 155%. The increase is due to the overall expansion of our lines of business year over year.
Sales and Marketing
Sales and Marketing expenses consist primarily of salaries and related expenses, including share-based expenses, for our sales and marketing staff, including commissions, payments to partners and marketing programs. Marketing programs consist of advertising, events, corporate communications and brand building.
15 |
Sales and marketing expenses for the three-month periods ended March 31, 2018 and 2017 were $688,998 and $319,487 respectively, an increase of $369,511 or 116%. This increase is a direct result of hiring new employees and allocating resources to growing our business.
General and Administrative
General and administrative expenses are our largest cost and consist primarily of overhead related salaries and expenses, including share-based compensation, for non-employee directors, finance and accounting, legal, internal audit and human resources personnel, legal costs, professional fees and other corporate expenses.
General and administrative expenses for the three-month period ended March 31, 2018 and 2017 were $2,296,852 and $2,365,388, respectively, a decrease of $68,536 or 3%.
Restructuring charges
Restructuring charges for the three months ended March 31, 2018 and 2017 were $73,600 and $129,229, a decrease of $55,629 or 43%.
Share-based compensation
Share-based compensation is comprised of:
· | the expensing of the options granted under the 2008 and 2017 Plan to staff and management; |
· | the expensing of the shares issued under the 2008 and 2017 Plans to contractors, directors and executive officers in lieu of cash compensation; and |
· | the expensing of restricted shares issued for consultancy services. |
For the three-month period ended March 31, 2018 and 2017, we recognized share-based compensation expense of $1,077,625 and $818,286, respectively, an increase of $259,339 or 32%.
In the following table, we show the allocation of share-based compensation according to functions in the Consolidated Statement of Comprehensive Loss:
March 31, | March 31, | |||||||
2018 | 2017 | |||||||
Cost of service (excluding depreciation and amortization) | $ | 24,377 | $ | 7,257 | ||||
Product Development | 42,432 | 16,340 | ||||||
Sales and Marketing | 128,369 | 37,717 | ||||||
General and Administrative | 856,543 | 756,972 | ||||||
Restructuring | 25,904 | - | ||||||
Total | $ | 1,077,625 | $ | 818,286 |
Depreciation and Amortization
Depreciation and amortization expenses for the three-month period ended March 31, 2018 was $965,290, an increase of $121,507 or 14%, compared to $843,783 for the same period in 2017. This was due to amortization of software development which was $198,260 for the current period.
Interest Income and Expense
Interest income for the three-month periods ended March 31, 2018 and 2017, was $42,672 and $39,136, respectively, an increase of $3,536 or 9%. Interest income mainly consists of interest accrued for the $1.0 million promissory note by ValidSoft held by the Company and interest charged to customers for extended payment terms.
Interest expense for the three-month periods ended March 31, 2018 and 2017, was $63,758 and $517,143, respectively, a decrease of $453,385 or 88%. Interest expense decreased mainly as the result of paying off all Senior Secured Debt during December of 2017.
16 |
Interest Expense Related to Debt Discount Accretion
For the three months ended March 31, 2018 and 2017, interest expenses related to debt discount accretion were $29,566 and $1,049,236, respectively a decrease of $1,019,670 or 97%. This decrease is mainly the result of paying off all Senior Secured Debt during December of 2017.
Amortization of Deferred Financing Costs
Amortization of Deferred Financing Costs for the three-month periods ended March 31, 2018 and 2017 was $6,142 and $196,113, respectively, a decrease of $189,971 or 97%. This decrease is mainly the result of paying off all Senior Secured Debt during December of 2017.
Changes in derivative liabilities
Changes in derivative liabilities for the three-month period ended March 31, 2018 was a loss of $313,733, a decrease of $2,234,614 or 116%, compared to a gain of $1,920,881 for the same period in 2017. This is due to the increase in our stock price, which increases the valuation of these derivative liabilities.
The fair market value of the more complex conversion feature and warrant liability was determined by a third-party valuation expert using a Monte-Carlo Simulation model.
Gain on extinguishment of debt
Gain on extinguishment of debt for the three-month periods ended March 31, 2018 and 2017 were $-0- and $463,345, respectively. The gain in the first quarter 2017 was the result of the conversions of 9% Unsecured Subordinated Convertible Promissory Notes.
Other Income, net
Other income for the three-month periods ended March 31, 2018 and 2017 were $69,546 and $36,818, respectively, an increase of $32,728 or 89%. This represents the unrealized exchange rate gains.
(Benefit) Provision Income taxes
Income tax benefit for the three-month period ended March 31, 2018 was $418, compared to a income tax provision of $1,287 for the same period in 2017.
Net Loss
Net loss for the three-month period ended March 31, 2018, was $2,134,101, an increase of $840,961 or 65%, compared to the loss of $1,293,140 for the same period in 2017. The increase in Net Loss was primarily due to the changes in derivative liabilities, which was a negative $2,234,614, as a result of the increased value as a result of the increase in our stock price.
Other Comprehensive Income (Loss)
We record foreign currency translation gains and losses as other comprehensive income or loss, which amounted to a gain of $104,402 and a loss of $26,820 for the three-month periods ended March 31, 2018 and 2017, respectively. This change is primarily attributable to the translation effect resulting from the fluctuations in the USD/Euro exchange rates.
Liquidity and Capital Resources
As reflected in the accompanying consolidated financial statements, the Company reported net loss of $2,134,101 for the period ended March 31, 2018 and had an accumulated deficit of $301,677,314 as of March 31, 2018.
The cash balance including restricted cash of the Company at March 31, 2018 was $15,988,645.
Operating activities
March 31, 2018 | March 31, 2017 | |||||||
Net loss | $ | (2,134,101 | ) | $ | (1,293,140 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | 2,392,356 | 490,825 | ||||||
258,255 | (802,315 | ) | ||||||
Changes in operating assets and liabilities: | (229,684 | ) | (435,741 | ) | ||||
Net cash provided by (used in) operating activities | $ | 28,571 | $ | (1,238,056 | ) |
17 |
Net cash provided by operating activities of $28,571 for the period ended March 31, 2018 was due to a decrease in accounts receivable of $110,684, increase in accounts payable and customer deposits of $307,619, decrease in net billings in excess of revenues and deferred revenue of $54,885 and was partly offset by the increase of prepaid expenses, deposits and other assets of $319,733, decrease in accrued expenses and other payables of $383,138.
As a result of the above, cash provided by operating activities was $28,571 for the three months ended March 31, 2018 compared to net cash used in operating activities of $1,238,056 for the three months ended March 31, 2017 for an increase of $1,266,627 or 102%. This increase was due to an increases in non-cash expenses and accounts payable, as well as a decrease in accounts receivable.
Investing activities
Net cash used in investing activities for the three months ended March 31, 2018 was $433,749, an increase of $402,825, or 1,303% compared to $30,924 in the same period in 2017. This change was mainly the result of software purchases of $167,278 and capitalized software development of $229,896 in 2018.
Financing activities
Net cash provided by financing activities for the three months ended March 31, 2018 and 2017 was $2,525,037 and $1,631,274, respectively, an increase of $893,763 or 55%. This increase was due to warrant exercises and the absence of principal repayments on senior secured debt that was paid off in December of 2017.
Effect of exchange rates on cash and cash equivalents
Effect of exchange rates on cash and cash equivalents for the three-month period ended March 31, 2018 was $131,111, compared to $221,306 for the same period in 2017.
As a result of the above activities, for the three months ended March 31, 2018, we had cash, cash equivalents and restricted cash of $15,988,645, a net increase in cash and cash equivalents of $2,250,970 since December 31, 2017.
Off- Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have either a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors, nor we have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
18 |
Item 3. Quantitative and Qualitative Disclosure about Market Risks
Foreign currency exchange rate
Although the majority of our business activities are carried out in Euros, we report its financial statements in USD. The conversion of Euros and USD leads to period-to-period fluctuations in our reported USD results arising from changes in the exchange rate between the USD and the Euro. Generally, when the USD strengthens relative to the Euro, it has an unfavorable impact on our reported revenue and income and a favorable impact on our reported expenses. Conversely, when the USD weakens relative to the Euro, it produces a favorable impact on our reported revenue and income, and an unfavorable impact on our reported expenses. The above fluctuations in the USD/Euro exchange rate therefore result in currency translation effects (not to be confused with real currency exchange effects), which impact our reported USD results and may make it difficult to determine actual increases and decreases in our revenue and expenses which are attributable to our actual operating activities. We carry out our business activities primarily in Euros, and we do not currently engage in hedging activities. As the clear majority of our business activities are carried out in Euros and we report our financial statements in USD, fluctuations in foreign currencies impact the total amount of assets and liabilities that we report for our foreign subsidiaries upon the translation of those amounts in USD. We do not believe that we have currently material exposure to interest rate or other market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of March 31, 2018, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Principal Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based on the evaluation, the Company’s Principal Executive Officer and Principal Accounting Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
On January 1, 2018, the Company adopted ASC Topic 606, “Revenue from Contracts with Customers” and other than this change and related update to the Company’s internal controls, there have been no additional changes in the Company’s internal control over financial reporting that occurred during the Company’s fiscal quarter ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company is not presently engaged in any active material litigation or regulatory proceedings and no such proceedings are contemplated. Nevertheless, from time to time, the Company may be subject to legal actions and claims in the ordinary course of business. We have previously received, and may in the future continue to receive, claims from third parties asserting, among other things, infringement of their intellectual property rights. Future litigation may be necessary to defend ourselves or our customers or partners by determining the scope, enforceability and validity of third-party proprietary rights, or to establish our proprietary rights. The results of any current or future litigation cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the Risk Factors included in Part I, Item 1A. — “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2017. These Risk Factors could materially impact our business, financial condition and/or operating results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely impact our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Not applicable.
On May 8, 2018, the Company entered into a software license agreement with iPass Inc. In exchange for perpetual access to certain licensed software for up to 25,000,000 authorized devices, the Company shall pay iPass Inc. a software license fee of $3,000,000 (which includes the first year annual maintenance fee of 20%). The Company shall pay iPass Inc. the software license fee in three increments of $1,000,000 by June 15, 2018, September 30, 2018 and December 31, 2018, respectively. An annual maintenance fee of $600,000 for support services and software updates will be paid to iPass Inc. by the Company annually beginning May 8, 2019 until the annual maintenance is not renewed.
On May 11, 2018, the Company closed on its previously announced public offering of common stock gross proceeds of $6,100,000. The public offering was a shelf takedown off of our registration statement on Form S-3 (File No. 333-213575). The offering was conducted pursuant to a securities purchase agreement (the “Purchase Agreement”), with select accredited investors, and a placement agency agreement (the “Placement Agreement”), between the Company and Dawson James Securities, Inc., the placement agent on a best-efforts basis with respect to the offerings (the “Placement Agent”), that were entered into on May 9, 2018. The Company sold 2,440,000 shares of common stock at a purchase price of $2.50 per share. The material terms of the offerings are described in a prospectus supplement which was filed by us with the Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933, as amended, on May 10, 2018. The Placement Agreement contains customary representations, warranties and agreements by us and the Placement Agent. We also agreed in the Placement Agreement to indemnify the Placement Agent against certain liabilities.
19 |
(a) | Exhibits |
10.1 | Software License Agreement, dated May 8, 2018, by and between iPass Inc. and Pareteum Corporation | |
31.1 | Certification of the principal executive officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) | |
31.2 | Certification of the principal accounting officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) | |
32.1 | Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
20 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PARETEUM CORPORATION | ||
Date: May 11, 2018 | By | /s/ Robert H. Turner |
Robert H. Turner | ||
Executive Chairman | ||
(Principal Executive Officer) | ||
Date: May 11, 2018 | By | /s/ Edward O’Donnell |
Edward O’Donnell | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
21 |