Annual Statements Open main menu

PARK CITY GROUP INC - Quarter Report: 2021 March (Form 10-Q)

 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
 
For the quarterly period ended March 31, 2021
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
 
For the transition period from __________ to _________.
  Commission File Number 001-34941
 
PARK CITY GROUP, INC.
(Exact name of small business issuer as specified in its charter)
 
Nevada
 
37-1454128
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)
 
5282 South Commerce Drive, Suite D292, Murray, Utah 84107
(Address of principal executive offices)
 
(435) 645-2000
(Registrant’s telephone number)
 
 Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.01 per share
PCYG
Nasdaq Capital Market
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 Large accelerated filer
[   ]
 Accelerated filer
[   ]
 Non-accelerated filer
[X]
 Smaller reporting company
[X]
 
 
 Emerging growth company
[   ]
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  [   ] Yes   [X] No 
  
As of May 17, 2021, 19,478,037 shares of the registrant’s common stock, $0.01 par value, were issued and outstanding.
 
 

 
 
 
PARK CITY GROUP, INC.
 
TABLE OF CONTENTS
 
 
 
Page

 


 





1
 
2
 
3
 
4
 
6
 
 
 
13
 
 
 
21
 
 
 
21
 
 
 

 


 
22


 
22


 
22


 
22


 
22


 
22
 
 
 
 
23
 
 
 
 
 
 
 
-i-
 
PARK CITY GROUP, INC.
Consolidated Condensed Balance Sheets (Unaudited)
 
Assets
 
March 31,
2021
 
 
June 30,
2020
 
Current Assets
 
 
 
 
 
 
Cash
 $23,176,092 
 $20,345,330 
Receivables, net of allowance for doubtful accounts of $253,037 and $251,954 at March 31, 2021 and June 30, 2020, respectively
  4,598,701 
  4,007,316 
Contract asset – unbilled current portion
  2,390,104 
  2,300,754 
Prepaid expense and other current assets
  1,108,589 
  495,511 
 
    
    
Total Current Assets
  31,273,486 
  27,148,911 
 
    
    
Property and equipment, net
  2,673,705 
  3,003,402 
 
    
    
Other Assets:
    
    
Deposits, and other assets
  22,414 
  22,414 
Prepaid expense – less current portion
  59,989 
  77,030 
Contract asset – unbilled long-term portion
  43,052 
  838,726 
Operating lease – right-of-use asset
  717,241 
  781,137 
Customer relationships
  558,450 
  657,000 
Goodwill
  20,883,886 
  20,883,886 
Capitalized software costs, net
  - 
  18,539 
 
    
    
Total Other Assets
  22,285,032 
  23,278,732 
 
    
    
Total Assets
 $56,232,223 
 $53,431,045 
 
    
    
Liabilities and Stockholders’ Equity
    
    
Current liabilities
    
    
Accounts payable
 $1,498,801 
 $407,497 
Accrued liabilities
  1,705,269 
  1,123,528 
Contract liability – deferred revenue
  1,392,990 
  1,845,347 
Lines of credit
  6,000,000 
  4,660,000 
Operating lease liability – current
  89,041 
  85,767 
Current portion of notes payable
  - 
  310,242 
Current portion of paycheck protection program loans
  - 
  479,866 
 
    
    
Total current liabilities
  10,686,101 
  8,912,247 
 
    
    
Long-term liabilities
    
    
Operating lease liability – less current portion
  628,200 
  695,369 
Notes payable – less current portion
  - 
  610,512 
Paycheck protection program loans
  - 
  629,484 
 
    
    
Total liabilities
  11,314,301 
  10,847,612 
 
    
    
Commitments and contingencies
    
    
 
    
    
Stockholders’ equity:
    
    
Preferred Stock; $0.01 par value, 30,000,000 shares authorized;
    
    
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at March 31, 2021 and June 30, 2020, respectively
  6,254 
  6,254 
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at March 31, 2021 and June 30, 2020, respectively
  2,124 
  2,124 
Common Stock, $0.01 par value, 50,000,000 shares authorized; 19,478,038 and 19,484,485 issued and outstanding at March 31, 2021 and June 30, 2020, respectively
  194,783 
  194,847 
Additional paid-in capital
  75,094,601 
  75,271,097 
Accumulated deficit
  (30,379,840)
  (32,890,889)
 
    
    
Total stockholders’ equity
  44,917,922 
  42,583,433 
 
    
    
Total liabilities and stockholders’ equity
 $56,232,223 
 $53,431,045 
  
See accompanying notes to consolidated condensed financial statements.
 
 
-1-
 
PARK CITY GROUP, INC.
Consolidated Condensed Statements of Operations (Unaudited)
 
   
 
Three Months Ended
March 31, 
 
 
Nine Months Ended
March 31,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
 
 
 
 
 
 
 
Revenue
 $6,022,540 
 $4,633,244 
 $16,422,146 
 $14,270,660 
 
    
    
    
    
Operating expense:
    
    
    
    
Cost of services and product support
  2,634,224 
  1.369,421 
  6,706,769 
  4,622,844 
Sales and marketing
  1,155,266 
  1,654,189 
  3,643,602 
  4,515,569 
General and administrative
  1,255,410 
  1,179,851 
  3,568,474 
  3,516,313 
Depreciation and amortization
  259,343 
  192,860 
  769,440 
  609,037 
 
    
    
    
    
Total operating expense
  5,304,243 
  4,396,321 
  14,688,285 
  13,263,763 
 
    
    
    
    
Income from operations
  718,297 
  236,923 
  1,733,861 
  1,006,897 
 
    
    
    
    
Other income (expense):
    
    
    
    
Interest income
  60,234 
  53,075 
  176,078 
  201,788 
Interest expense
  (4,248)
  (16,953)
  (76,700)
  (53,593)
Unrealized gain (loss) on short term investments
  (1,131)
  - 
  54,434 
  - 
Gain on debt extinguishment
  10,000 
  - 
  1,109,350 
  - 
 
    
    
    
    
Income before income taxes
  783,152 
  273,045 
  2,997,023 
  1,155,092 
 
    
    
    
    
(Provision) for income taxes:
  (9,955)
  (1,058)
  (46,141)
  (41,651)
Net income
  773,197 
  271,987 
  2,950,882 
  1,113,441 
 
    
    
    
    
Dividends on preferred stock
  (146,611)
  (146,611)
  (439,833)
  (439,833)
 
    
    
    
    
Net income applicable to common shareholders
 $626,586 
 $125,376 
 $2,511,049 
 $673,608 
 
    
    
    
    
Weighted average shares, basic
  19,555,000 
  19,588,000 
  19,511,000 
  19,714,000 
Weighted average shares, diluted
  19,942,000 
  19,776,000 
  19,744,000 
  19,942,000 
Basic income per share
 $0.03 
 $0.01 
 $0.13 
 $0.03 
Diluted income per share
 $0.03 
 $0.01 
 $0.13 
 $0.03 
 
See accompanying notes to consolidated condensed financial statements.
 
 
-2-
 
PARK CITY GROUP, INC.
Consolidated Condensed Statements of Cash Flows (Unaudited)
 
 
 
Nine Months
Ended March 31,
 
 
 
2021
 
 
2020
 
Cash flows operating activities:
 
 
 
 
 
 
Net income
 $2,950,882 
 $1,113,441 
Adjustments to reconcile net income to net cash provided by operating activities:
    
    
Depreciation and amortization
  769,440 
  609,037 
Amortization of operating right of use asset 
  63,896 
  60,793 
Bad debt expense
  516,694 
  291,630 
Stock compensation expense
  249,733 
  375,000 
Gain on debt extinguishment
  (1,109,350)
  - 
(Increase) decrease in:
    
    
Accounts receivables
  (1,508,097)
  (350,908)
Long-term receivables, prepaids and other assets
  293,042 
  884,429 
(Decrease) increase in:
    
    
Accounts payable
  1,091,304 
  (187,291)
Accrued liabilities
  549,537 
  (247,233)
Operating lease liability
  (63,895)
  (60,794)
Deferred revenue
  (452,633)
  (213,677)
Net cash provided by operating activities
  3,350,553 
  2,274,427 
 
    
    
Cash flows investing activities:
    
    
Purchase of property and equipment
  (105,391)
  (642,922)
Net cash used in investing activities
  (105,391)
  (642,922)
 
    
    
Cash flows financing activities:
    
    
Net increase in lines of credit
  1,340,000 
  340,000 
Common stock buyback/retirement
  (508,243)
  (2,158,471)
Proceeds from employee stock plan
  114,430 
  120,923 
Dividends paid
  (439,833)
  (439,833)
Payments on notes payable
  (920,754)
  (219,992)
Net cash used in financing activities
  (414,400)
  (2,357,373)
 
    
    
Net increase (decrease) in cash and cash equivalents
  2,830,762 
  (725,868)
 
    
    
Cash and cash equivalents at beginning of period
  20,345,330 
  18,609,423 
Cash and cash equivalents at end of period
 $23,176,092 
 $17,883,555 
 
    
    
Supplemental disclosure of cash flow information:
    
    
Cash paid for income taxes
 $55,772 
 $100,158 
Cash paid for interest
 $76,700 
 $16,042 
Cash paid for operating leases
 $71,200 
 $71,200 
 
    
    
Supplemental disclosure of non-cash investing and financing activities:
    
    
Common stock to pay accrued liabilities
 $214,550 
 $284,135 
Dividends accrued on preferred stock
 $439,833 
 $439,833 
Right-of-use asset
 $- 
 $862,741 
  
See accompanying notes to consolidated condensed financial statements.
 
 
-3-
 
PARK CITY GROUP, INC.
Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited)
 
 
 
Series B
Preferred Stock
 
 
  Series B-1
Preferred Stock 
 
 
     Common Stock        
 
 
Additional Paid-In
 
Accumulated
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Deficit
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2020
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,484,485 
 $194,847 
 $75,271,097 
 $(32,890,889)
 $42,583,433 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  1,302 
  13 
  5,392 
  - 
  5,405 
Employee stock plan
  - 
  - 
  - 
  - 
  13,980 
  140 
  50,188 
  - 
  50,328 
Preferred Dividends-Declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  554,826 
  554,826 
Balance, September 30, 2020
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,499,767 
 $195,000 
 $75,326,677 
 $(32,482,674)
 $43,047,381 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  29,141 
  292 
  130,958 
  - 
  131,250 
Employee stock plan
  - 
  - 
  - 
  - 
  514 
  5 
  2,699 
  - 
  2,704 
Preferred Dividends-Declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,622,859 
  1,622,859 
Balance, December 31, 2020
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,529,422 
 $195,297 
 $75,460,334 
 $(31,006,426)
 $44,657,583 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  15,419 
  154 
  77,741 
  - 
  77,895 
Employee stock plan
  - 
  - 
  - 
  - 
  17,278 
  173 
  63,928 
  - 
  64,101 
Stock buyback
  - 
  - 
  - 
  - 
  (84,081)
  (841)
  (507,402)
  - 
  (508,243)
Preferred Dividends-Declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  773,197 
  773,197 
Balance, March 31, 2021
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,478,038 
 $194,783 
 $75,094,601 
 $(30,379,840)
 $44,917,922 
 
 
-4-
 
PARK CITY GROUP, INC.
Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited)
(continued)
 
 
 
Series B
Preferred Stock
 
 
 
 Series B-1
Preferred Stock
 
 
 Common Stock
 
 
 
Additional
Paid-In
 
 
  Accumulated
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Deficit
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2019
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,793,372 
 $197,936 
 $76,908,566 
 $(33,897,714)
 $43,217,166 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  14,542 
  145 
  77,742 
  - 
  77,887 
Employee stock plan
  - 
  - 
  - 
  - 
  13,274 
  133 
  63,390 
  - 
  63,523 
Stock buyback
  - 
  - 
  - 
  - 
  (79,954)
  (799)
  (516,560)
    
  (517,359)
Preferred dividends declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  178,351 
  178,351 
Balance, September 30, 2019
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,741,234 
 $197,415 
 $76,533,138 
 $(33,865,974)
 $42,872,957 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  13,370 
  134 
  77,304 
  - 
  77,438 
Stock buyback
  - 
  - 
  - 
  - 
  (174,615)
  (1,747)
  (835,931)
  - 
  (837,678)
Preferred dividends declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  663,103 
  663,103 
Balance, December 31, 2019
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,579,989 
 $195,802 
 $75,774,511 
 $(33,349,482)
 $42,629,209 
 
    
    
    
    
    
    
    
    
    
Stock issued for:
    
    
    
    
    
    
    
    
    
Accrued compensation
  - 
  - 
  - 
  - 
  35,614 
  356 
  185,854 
  - 
  186,210 
Stock buyback
  - 
  - 
  - 
  - 
  (157,616)
  (1,576)
  (801,858)
  - 
  (803,434)
Preferred dividends declared
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (146,611)
  (146,611)
 
    
    
    
    
    
    
    
    
    
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  271,987 
  271,987 
Balance, March 31, 2020
  625,375 
 $6,254 
  212,402 
 $2,124 
  19,457,987 
 $194,582 
 $75,158,507 
 $(33,224,106)
 $42,137,361 
 
 See accompanying notes to consolidated condensed financial statements.
 
 
-5-
 
PARK CITY GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1.  OVERVIEW OF OPERATIONS AND BASIS FOR PRESENTATION
 
Overview
 
Park City Group, Inc., a Nevada corporation (“Park City Group”, “We”, “us”, “our” or the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc., a Utah corporation (“ReposiTrak”) which operates a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, and improve supply chain efficiencies, and source hard-to-get-things.
 
The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace (“MarketPlace”), encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers and source hard to find items, (ii) ReposiTrak Compliance and Food Safety (“Compliance and Food Safety”) solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers, and (iii) ReposiTrak’s Supply Chain (“Supply Chain”) solutions, which help the Company’s customers to more efficiently manage their various transactions with their suppliers.
 
The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to more efficiently manage these relationships, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).
 
The Company’s services are delivered though proprietary software products designed, developed, marketed and supported by the Company. These products provide visibility and facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving backwards to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s products are household name multi-store food retail chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.
   
The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.
 
The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) (“PCG Utah”); Park City Group, Inc., a Delaware corporation (100% owned) (“PCG Delaware”); and ReposiTrak (100% owned) (collectively, the “Subsidiaries”). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.
 
The Company’s principal executive offices are located at 5282 South Commerce Drive, Suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.
 
 
-6-
 
 Basis of Financial Statement Presentation
 
The interim financial information of the Company as of March 31, 2021 and for the three and nine months ended March 31, 2021 is unaudited, and the balance sheet as of June 30, 2020 is derived from audited financial statements. The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial statements. Accordingly, they omit or condense notes and certain other information normally included in financial statements prepared in accordance with U.S. GAAP. The accounting policies followed for quarterly financial reporting conform with the accounting policies disclosed in the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended June 30, 2020. In the opinion of management, all adjustments necessary for a fair presentation of the financial information for the interim periods reported have been made. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended March 31, 2021 are not necessarily indicative of the results that can be expected for the fiscal year ending June 30, 2021. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2020. 
 
NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES
 
Principles of Consolidation
 
The financial statements presented herein reflect the consolidated financial position of Park City Group, Inc. and our subsidiaries. All inter-company transactions and balances have been eliminated in consolidation.  
 
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that materially affect the amounts reported in the consolidated financial statements. Actual results could differ from these estimates. The methods, estimates, and judgments the Company uses in applying its most critical accounting policies have a significant impact on the results it reports in its financial statements. The U.S. Securities and Exchange Commission (“SEC”) has defined the most critical accounting policies as those that are most important to the portrayal of the Company’s financial condition and results and require the Company to make its most difficult and subjective judgments, often because of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company’s most critical accounting policies include revenue recognition, goodwill, other long-lived asset valuations, income taxes, stock-based compensation, and capitalization of software development costs.
 
Revenue Recognition
 
We recognize revenue as we transfer control of deliverables (products, solutions and services) to our customers in an amount reflecting the consideration to which we expect to be entitled. To recognize revenue, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. We account for a contract based on the terms and conditions the parties agree to, the contract has commercial substance and collectability of consideration is probable. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience.
 
We may enter into arrangements that consist of multiple performance obligations. Such arrangements may include any combination of our deliverables. To the extent a contract includes multiple promised deliverables, we apply judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For arrangements with multiple distinct performance obligations, we allocate consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which we would sell a promised good or service separately to the customer. When not directly observable, we typically estimate standalone selling price by using the expected cost plus a margin approach. We typically establish a standalone selling price range for our deliverables, which is reassessed on a periodic basis or when facts and circumstances change.
 
 
 
-7-
 
For performance obligations where control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided. Revenue related to fixed-price contracts for application development and systems integration services, consulting or other technology services is recognized as the service is performed using the output method, under which the total value of revenue is recognized based on each contract’s deliverable(s) as they are completed and when value is transferred to a customer. Revenue related to fixed-price application maintenance, testing and business process services is recognized based on our right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in ASC 606-10-55-18.
 
If our invoicing is not consistent with the value delivered, revenue is recognized as the service is performed based on the method described above. The output method measures the results achieved and value transferred to a customer, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately. Revenue related to fixed-price hosting and infrastructure services is recognized based on our right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in ASC 606-10-55-18. If our invoicing is not consistent with value delivered, revenue is recognized on a straight-line basis unless revenue is earned and obligations are fulfilled in a different pattern. The revenue recognition method applied to the types of contracts described above provides the most faithful depiction of performance towards satisfaction of our performance obligations.
 
Revenue related to our software license arrangements that do not require significant modification or customization of the underlying software is recognized when the software is delivered as control is transferred at a point in time. For software license arrangements that require significant functionality enhancements or modification of the software, revenue for the software license and related services is recognized as the services are performed in accordance with the methods described above. In software hosting arrangements, the rights provided to the customer, such as ownership of a license, contract termination provisions and the feasibility of the client to operate the software, are considered in determining whether the arrangement includes a license or a service. Revenue related to software maintenance and support is generally recognized on a straight-line basis over the contract period.
 
Revenue related to transaction-based or volume-based contracts is recognized over the period the services are provided in a manner that corresponds with the value transferred to the customer to-date relative to the remaining services to be provided.
 
From time-to-time, we may enter into arrangements with third party suppliers to resell products or services. In such cases, we evaluate whether we are the principal (i.e. report revenue on a gross basis) or agent (i.e. report revenue on a net basis). In doing so, we first evaluate whether we control the good or service before it is transferred to the customer. If we control the good or service before it is transferred to the customer, we are the principal; if not, we are the agent. Determining whether we control the good or service before it is transferred to the customer may require judgment.
   
We provide customers with assurance that the related deliverable will function as the parties intended because it complies with agreed-upon specifications. General updates or patch fixes are not considered an additional performance obligation in the contract.
 
Variable consideration is estimated using either the sum of probability weighted amounts in a range of possible consideration amounts (expected value), or the single most likely amount in a range of possible consideration amounts (most likely amount), depending on which method better predicts the amount of consideration to which we may be entitled. We include in the transaction price variable consideration only to the extent it is probable that a significant reversal of revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price may involve judgment and are based largely on an assessment of our anticipated performance and all information that is reasonably available to us.
  
We assess the timing of the transfer of goods or services to the customer as compared to the timing of payments to determine whether a significant financing component exists. As a practical expedient, we do not assess the existence of a significant financing component when the difference between payment and transfer of deliverables is a year or less. If the difference in timing arises for reasons other than the provision of finance to either the customer or us, no financing component is deemed to exist. The primary purpose of our invoicing terms is to provide customers with simplified and predictable ways of purchasing our services, not to receive or provide financing from or to customers. We do not consider set up or transition fees paid upfront by our customers to represent a financing component, as such fees are required to encourage customer commitment to the project and protect us from early termination of the contract.
 
 
 
-8-
 
Trade Accounts Receivable and Contract Balances
 
We classify our right to consideration in exchange for deliverables as either a receivable or a contract asset (unbilled receivable). A receivable is a right to consideration that is unconditional (i.e. only the passage of time is required before payment is due). For example, we recognize a receivable for revenue related to our transaction or volume-based contracts when earned regardless of whether amounts have been billed. We present such receivables in trade accounts receivable, net in our consolidated statements of financial position at their net estimated realizable value. We maintain an allowance for doubtful accounts to provide for the estimated number of receivables that may not be collected. The allowance is based upon an assessment of customer creditworthiness, historical payment experience, the age of outstanding receivables, judgment, and other applicable factors.
  
A contract asset is a right to consideration that is conditional upon factors other than the passage of time. Contract assets are presented in current and other assets in our consolidated balance sheets and primarily relate to unbilled amounts on fixed-price contracts utilizing the output method of revenue recognition. The table below shows movements in contract assets:
 
 
 
Contract assets
 
Balance – December 31, 2020
 $2,433,614 
Revenue recognized during the period but not billed
  - 
Amounts reclassified to accounts receivable
  (458)
Other
  - 
Balance – March 31, 2021
 $2,433,156  (1)
 
(1)
Contract asset balances for March 31, 2021 include a current and a long-term contract asset, $2,390,104, and $43,052, respectively.
 
The table below shows movements in the deferred revenue balances (current and noncurrent) for the period:
 
 
 
Contract liability
 
Balance – December 31, 2020
 $1,608,480 
Amounts billed but not recognized as revenue
  940,764 
Revenue recognized related to the opening balance of deferred revenue
  (1,156,254)
Other
  - 
Balance – March 31, 2021
 $1,392,990 
 
Our contract assets and liabilities are reported in a net position on a contract by contract basis at the end of each reporting period. The difference between the opening and closing balances of our contract assets and deferred revenue primarily results from the timing difference between our performance obligations and the customer’s payment. We receive payments from customers based on the terms established in our contracts, which may vary generally by contract type.
 
Disaggregation of Revenue
 
The table below presents disaggregated revenue from contracts with customers by contract-type. We believe this disaggregation best depicts the nature, amount, timing and uncertainty of our revenue and cash flows that may be affected by industry, market, and other economic factors:
 
 
 
  Three Months Ended
 
 
  Nine Months Ended
 
 
 
  March 31,
 
 
  March 31,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subscription & Support
 $4,480,528 
 $4,066,497 
 $12,622,485 
 $12,121,543 
Professional Services 
  91,254 
  83,234 
  207,917 
  408,841 
Transaction Based
  1,450,758 
  483,513 
  3,591,744 
  1,740,276 
Total 
 $6,022,540 
 $4,633,244 
 $16,422,146 
 $14,270,660 
 
 
-9-
 
Earnings Per Share
 
Basic net income per share of Common Stock (“Basic EPS”) excludes dilution and is computed by dividing net income applicable to Common Stockholders by the weighted average number of Common Stock outstanding during the period. Diluted net income per share of Common Stock (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue shares of Common Stock were exercised or converted into Common Stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an antidilutive effect on net income per share of Common Stock.
 
The following table presents the components of the computation of basic and diluted earnings per share for the periods indicated:
 
 
 
  Three Months Ended
 
 
  Nine Months Ended
 
 
 
  March 31,
 
 
  March 31,
 
 
 
 2021
 
 
2020
 
 
2021
 
 
2020
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to common shareholders
 $626,586 
 $125,376 
 $2,511,049 
 $673,608 
 
    
    
    
    
Denominator
    
    
    
    
Weighted average common shares outstanding, basic
  19,555,000 
  19,588,000 
  19,511,000 
  19,714,000 
Warrants to purchase common stock
  387,000 
  188,000 
  233,000 
  228,000 
Weighted average common shares outstanding, diluted
  19,942,000 
  19,776,000 
  19,744,000 
  19,942,000 
 
    
    
    
    
Net income per share
    
    
    
    
Basic
 $0.03 
 $0.01 
 $0.13 
 $0.03 
Diluted
 $0.03 
 $0.01 
 $0.13 
 $0.03 
 
Reclassifications
 
            Certain prior year amounts have been reclassified to conform with the current year’s presentation. These reclassifications have no impact on the previously reported results.
  
NOTE 3.  EQUITY
 
Restricted Stock Units
 
Restricted
Stock Units
 
 
Weighted Average Grant Date Fair Value
($/share)
 
 
 
 
 
 
 
 
Outstanding at December 31, 2020
  833,610 
 $5.35 
   Granted
  5,824 
  7.43 
   Vested and issued
  (5,543)
  9.34 
   Forfeited
  - 
  - 
Outstanding at March 31, 2021
  833,891 
 $5.33 
 
As of March 31, 2021, there were 9,288 restricted stock units outstanding that had vested but for which shares of Common Stock had not yet been issued pursuant to the terms of the applicable agreement.
 
As of March 31, 2021, there was approximately $4.5 million of unrecognized stock-based compensation expense under our equity compensation plans, which is expected to be recognized on a straight-line basis over a weighted average period of 2.75 years.
 
 
 
-10-
 
Warrants
 
 The following table summarizes information about warrants outstanding and exercisable at March 31, 2021:
 
 
Warrants Outstanding
 
 
Warrants Exercisable
 
 
at March 31, 2021
 
 
at March 31, 2021
 
 
 Range of
exercise prices
Warrants
 
 
Number
outstanding
 
 
Weighted average
remaining contractual
life (years)
 
 
Weighted average
exercise price
 
 
Number
exercisable
 
 
Weighted average
exercise price
 
 $4.00 
  1,085,068 
  1.85 
 $4.00 
  1,085,068 
 $4.00 
 $10.00 
  23,737 
  1.82 
 $10.00 
  23,737 
 $10.00 
    
  1,108,805 
  1.85 
 $4.13 
  1,108,805 
 $4.13 
 
During the nine months ended March 31, 2021, the Company’s Board of Directors approved the modification to extend the expiration dates of the Company's existing January 26, 2020 and February 6, 2020 warrants by an additional three years. Accordingly, all outstanding warrants are now set to expire in the quarter ending March 31, 2023.
 
Preferred Stock
 
The Company’s articles of incorporation, as amended, currently authorize the issuance of up to 30,000,000 shares of “blank check” preferred stock, par value $0.01 per share ("Preferred Stock") with designations, rights, and preferences as may be determined from time-to-time by the Company’s Board of Directors (the “Board”), of which 700,000 shares are currently designated as Series B Preferred Stock (“Series B Preferred”) and 550,000 shares are designated as Series B-1 Preferred Stock (“Series B-1 Preferred”). As of March 31, 2021, a total of 625,375 shares of Series B Preferred and 212,402 shares of Series B-1 Preferred were issued and outstanding, respectively. Both classes of Series B Preferred Stock pay dividends at a rate of 7% per annum if paid in cash, or 9% if paid in additional shares of Series B Preferred (“PIK Shares”), with the form of dividend payment to be determined by the Company.
  
The Company does business with some of the largest retailers and wholesalers in the world. Management believes the Series B-1 Preferred favorably impacts the Company’s overall cost of capital in that it is: (i) perpetual and, therefore, an equity instrument that positively impacts the Company’s coverage ratios, (ii) offers the flexibility of a paid-in-kind (“PIK) payment option, and (iii) is without covenants. After exploring alternative options for redeeming the Series B-1 Preferred, management determined that alternative financing options were significantly more expensive or would negatively impact the Company’s net cash position, which management believes could cause customer concerns and weaken the Company’s ability to attract new business.
 
NOTE 4.  RELATED PARTY TRANSACTIONS
 
During the nine months ended March 31, 2021, the Company continued to be a party to a Service Agreement with Fields Management, Inc. (“FMI”), pursuant to which FMI provides certain executive management services to the Company, including designating Randall K. Fields to perform the functions of President and Chief Executive Officer for the Company. Mr. Fields, FMI’s designated executive, who also serves as the Company’s Chair of the Board of Directors, controls FMI. The Company had no payables to FMI at March 31, 2021 and June 30, 2020, respectively, under the Service Agreement. 
  
NOTE 5.  RECENT ACCOUNTING PRONOUNCEMENTS
 
In August 2018, the FASB issued ASU 2018-15 Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40) – Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments in this update apply to an entity who is a customer in a hosting arrangement accounted for as a service contract. The update required a customer in a hosting arrangement to capitalize certain implementation costs. Costs associated with the application development stage of the implementation should be capitalized and costs with the other stages should be expensed. For instance, costs for training and data conversion should be expensed. The capitalized implementation costs should be expensed over the term of the hosting arrangement, which is the noncancelable period plus periods covered by an option to extend if the customer is reasonably certain to exercise the option. Impairment of the capitalized costs should be considered similar to other intangibles. The Company is a customer in a hosting arrangement and may enter into new arrangements in the future. The Company adopted the standard during the second quarter of fiscal year 2020. This standard did not have a material impact on the Company’s condensed consolidated financial statements. 
 
 
-11-
 
In August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, amends, and adds disclosure requirements for fair value measurements. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted the standard during the second quarter of fiscal year 2020. This standard did not have a material impact on the Company’s condensed consolidated financial statements.
 
In June 2018, the FASB issued ASU 2018-07 – Compensation – “Stock Compensation (Topic 718)”, Improvements to Nonemployee Share-Based Payment Accounting. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Prior to this update, equity-based payments to non-employees was accounted for under Subtopic 505-50 resulting in significant differences between the accounting for share-based payments to non-employees as compared to employees. One of the most significant changes is that non-employee share-based awards (classified as equity awards) may be measured at grant-date fair value and not have to be continually revalued until the service/goods are rendered. The update also indicates that share-based awards related to financing and awards granted to a customer in conjunction with selling goods or services are not included in Topic 718. The Company adopted the standard during the first quarter of fiscal year 2020. This standard did not have a material impact on the Company’s condensed consolidated financial statements.
   
In January 2017, the FASB issued ASU 2017-04 Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which amends and simplifies the accounting standard for goodwill impairment. The new standard removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount a reporting unit’s carrying value exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. The new standard is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. The Company adopted the standard during the fourth quarter of fiscal year 2020. This standard did not have a material impact on the Company’s condensed consolidated financial statements.
  
In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)”. Under the new guidance, lessees will be required to recognize for all leases (with the exception of short-term leases) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Effective July 1, 2019, the Company adopted the requirements of Accounting Standards Update No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"). All amounts and disclosures set forth in this Quarterly Report on Form 10-Q have been updated to comply with this new standard with results for reporting periods beginning after July 1, 2019 presented under ASU 2016-02, while prior period amounts and disclosures are not adjusted and continue to be reported under the accounting standards in effect for the prior period.
 
NOTE 6.  SUBSEQUENT EVENTS 
  
In accordance with the Subsequent Events Topic of the FASB ASC 855, we have evaluated subsequent events through the filing date and noted no subsequent events that are reasonably likely to impact the Company’s financial statements.
 
 
 
-12-
 
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
  
Forward-Looking Statements
 
This Quarterly Report on Form 10-Q (this "Report") contains forward-looking statements. The words or phrases “would be”, “will allow”, “intends to”, “will likely result”, “are expected to”, “will continue”, “is anticipated”, “estimate”, “project”, or similar expressions are intended to identify “forward-looking statements”. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of risks and uncertainties, including those risks factors contained in our June 30, 2020 Annual Report on Form 10-K, incorporated by reference herein. Statements made herein are as of the date of the filing of this Report with the Securities and Exchange Commission ("SEC") and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
 
Overview
 
Park City Group, Inc. ("Park City Group", “we”, “us”, “our” or the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc., a Utah corporation ("ReposiTrak"), a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform company that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, improve supply chain efficiencies, and source hard-to-get-things.
 
The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace, encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers and source hard to find items, (ii) ReposiTrak Compliance and Food Safety ("Compliance and Food Safety") solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers, and (iii) ReposiTrak’s Supply Chain ("Supply Chain") solutions, which help the Company’s customers to more efficiently manage their various transactions with their suppliers.
 
The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to more efficiently manage these relationships, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).
 
The Company’s services are delivered though proprietary software products designed, developed, marketed and supported by the Company. These products are designed to provide transparency and to facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving back to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s products are multi-store food retail store chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.
 
The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.
 
The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) ("PCG Utah"); Park City Group, Inc., a Delaware corporation (100% owned) ("PCG Delaware"); and ReposiTrak (100% owned) (collectively, the "Subsidiaries"). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.
 
The Company’s principal executive offices are located at 5282 South Commerce Drive, Suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.
 
 
 
-13-
 
Recent Developments
 
In December 2020, we launched a pilot to one state to address emergency and non-emergency grant management requests and reporting requirements. Given strict auditing conditions associated with federal disaster grants, both state and local jurisdictions demand a system that allows them to track grants, have visibility and procurement of compliant materials, vetting of supplier, reconcile payments and reimbursements, track multiple delivery locations, and provide documentation back to the federal government before, during and after a natural disaster or unforeseen event.
 
With many bespoke systems that do not talk to one another or have been historically unreliable paper records, we believe this is a solution we address in private industry every day that can assist federal, state, and local governments going forward.
  
In July 2020, our solutions for stock replenishment, compliance, sourcing, food safety and risk management for the retail supply chain, offered a new technology platform to address chronic imbalances in the food supply chain caused by the COVID-19 crisis. The online platform, called FoodSourceUSA, will facilitate the identification and redistribution of excess perishable food products that are currently going to waste due to dramatically reduced food service sector volume, while serving the growing number of food-insecure communities around the country.
 
The FoodSourceUSA sourcing platform provides visibility to excess inventory, process orders and deliver shipment information to government agencies who will manage logistics and delivery. Stakeholders in the system include providers of fresh meat, produce and dairy products, food banks, pantries and charitable groups serving those in need, along with a network of government agencies that will reimburse the providers fairly to create a sustainable supply chain. We continue to work with several states and federal agencies to evaluate the potential opportunity to drive additional recurring revenue.
 
Results of Operations
 
Comparison of the Three Months Ended March 31, 2021 to the Three Months Ended March 31, 2020.
 
Revenue
 
 
 
Fiscal Quarter Ended
March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Revenue
 $6,022,540 
 $4,633,244 
 $1,389,296 
  30%

              Revenue was $6,022,540 and $4,633,244 for the three months ended March 31, 2021 and 2020, respectively, a 30% increase. This increase was primarily due to growth in both MarketPlace revenue and software subscription revenue. One time software license revenue that occurred in March 2020 that did not reoccur in March of 2021 was approximately $145,500. During fiscal 2021, as COVID-19 disrupted supply chains and generated shortages in products, our ability to source hard to find items for our customers resulted in increased revenue attributable to MarketPlace. These products largely consisted of personnel protection equipment (“PPE”) which includes nitrile gloves, masks, freezers and telecommunication equipment. While the Company has experienced a significant increase in Marketplace revenue for PPE during the height of COVID-19, it is uncertain whether demand for PPE will continue at the same level. As a result, we may experience reduced demand for MarketPlace attributable to PPE as the pandemic begins to abate.
 
Although no assurances can be given, we continue to focus our sales efforts on marketing our software services on a recurring subscription basis and placing less emphasis on transactional revenue. However, we believe there will continue to be a certain percentage of customers that will require buying a particular service outright (i.e. a license). We will continue to make our best effort to reduce this non-recurring transactional revenue when we are able.
 
The COVID-19 outbreak has created significant economic uncertainty and volatility, creating uncertainty regarding the impact of such outbreak on our business, operations, and financial results. In this regard, the duration and impact of such outbreak on our operations and financial results cannot be determined at this time, although management currently anticipates that our ability to sell and provide our services and solutions resulting from shelter in place restrictions, and the closures of our and our clients’ offices and facilities will have an impact. While no assurances can be given, these events could materially and adversely affect our business, financial condition and results of operations.
 
 
 
 
-14-
 
Cost of Services and Product Support
 
 
 
Fiscal Quarter Ended
March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Cost of services and product support
 $2,634,224 
 $1,369,421 
 $1,264,803 
  92%
Percent of total revenue
  44%
  30%
    
    
 
Cost of services and product support was $2,634,224 and $1,369,421 for the three months ended March 31, 2021 and 2020, respectively, a 92% increase. This increase was primarily the result of higher cost of goods sold associated with higher transactional MarketPlace revenue whereby we identify a vendor, purchase the goods, and sell to the end buyer with a mark-up of the cost.
 
While no assurance can be given, management currently expects cost of services to grow in both absolute terms, and as a percentage of revenue, as the Company continues to grow its MarketPlace business. While we have experienced a significant increase in Marketplace costs and corresponding revenue during the pandemic due to demand in PPE, it is unclear what level of ongoing Marketplace costs we may experience as the pandemic begins to abate.
 
Sales and Marketing Expense
 
 
 
Fiscal Quarter Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Sales and marketing
 $1,155,266 
 $1,654,189 
 $(498,923)
  -30%
Percent of total revenue
  19%
  36%
    
    
 
Sales and marketing expense were $1,155,266 and $1,654,189 for the three months ended March 31, 2021 and 2020, respectively, a 30% decrease. This decrease in sales and marketing expense is primarily due to the decrease in outside contractor fees, lower travel and tradeshow expense due to COVID.
 
While no assurances can be given, management currently expects sales and marketing expense to continue to decline in subsequent periods as we continue to reduce our operating expense, increase utilization of technology, and realization of efficiencies in our Success Team sales strategy.
  
General and Administrative Expense
 
 
 
Fiscal Quarter Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
General and administrative
 $1,255,410 
 $1,179,851 
 $75,559 
  6%
Percent of total revenue
  21%
  25%
    
    
 
General and administrative expense was $1,255,410 and $1,179,851 for the three months ended March 31, 2021 and 2020, respectively, a 6% increase. The increase in general and administrative expense is primarily due to an increase in bad debt expense, higher liability and commercial insurance costs, and professional fees. These increases were partially offset by lower general overhead due to cost cutting measures and natural reductions due to our “work from home” status since April of 2020.
 
While no assurances can be given, management currently expects general and administrative expense to decline in subsequent periods and therefore fall as a percentage of total revenue as we benefit from cost cutting efforts and prior investments in automation and process optimization.
 
Depreciation and Amortization Expense
 
 
 
Fiscal Quarter Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Depreciation and amortization
 $259,343 
 $192,860 
 $66,483 
  34%
Percent of total revenue
  4%
  4%
    
    
 
Depreciation and amortization expense was $259,343 and $192,860 for the three months ended March 31, 2021 and 2020, respectively, an increase of 34%. This increase is due to the expansion of new equipment for the Company’s information technology infrastructure, buildout of our corporate headquarters, and expansion of our data center that was completed in June 2020.
 
 
 
-15-
 
Other Income and Expense
 
 
 
Fiscal Quarter Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Net other income (expense)
 $64,855 
 $36,122 
 $28,733 
  80%
Percent of total revenue
  1%
  1%
    
    
 
Net other income was $64,855 for the three months ended March 31, 2021 compared to net other income $36,122 for the three months ended March 31, 2020. Other income increased due to recognition of a gain on debt extinguishment and higher interest income resulting from an increase of total cash held in short term investments.
 
Preferred Dividends
 
 
 
Fiscal Quarter Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Preferred dividends
 $146,611 
 $146,611 
 $- 
  -%
Percent of total revenue
  2%
  3%
    
    
 
Dividends accrued on the Company’s Series B-1 Preferred was $146,611 for the three months ended March 31, 2021 and for the three months ended March 31, 2020.
 
Comparison of the Nine Months Ended March 31, 2021 to the Nine Months Ended March 31, 2020.
 
Revenue
 
 
 
Nine Months Ended
March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Revenue
 $16,422,146 
 $14,270,660 
 $2,151,486 
  15%
 
Revenue was $16,422,146 and $14,270,660 for the nine months ended March 31, 2021 and 2020, respectively, a 15% increase. The increase in revenue was due to growth in both subscription revenue and Marketplace revenue, partially offset by approximately $145,500 in one-time license revenue that occurred in 2020 that did not reoccur in 2021. During fiscal 2021, as COVID-19 disrupted supply chains and generated shortages in products, our ability to source hard to find items for our customers resulted in increased revenue attributable to MarketPlace. These products largely consisted of PPE which includes nitrile gloves, masks, freezers and telecommunication equipment. While the Company has experienced a significant increase in Marketplace revenue for PPE during the height of COVID-19, it is uncertain whether demand for PPE will continue at the same level. As a result, we may experience reduced demand for MarketPlace attributable to PPE as the pandemic begins to abate.
 
Cost of Services and Product Support
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Cost of services and product support
 $6,706,769 
 $4,622,844 
 $2,083,925 
  45%
Percent of total revenue
  41%
  32%
    
    
 
  Cost of services and product support was $6,706,769 and $4,622,844 for the nine months ended March 31, 2021 and 2020, respectively, a 45% increase. This increase is primarily the result of (i) higher expense associated to MarketPlace and the sales of PPE; and (ii) an increase in hardware/software non-capitalized items required for updating our information systems security, maintaining equipment licensing and other database systems.
 
While we have experienced a significant increase in Marketplace costs and corresponding revenue during the pandemic due to demand in PPE, it is unclear what level of ongoing Marketplace costs we may experience as the pandemic begins to abate.
 
Sales and Marketing Expense
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Sales and marketing
 $3,643,602 
 $4,515,569 
 $(871,967)
  -19%
Percent of total revenue
  22%
  32%
    
    
 
Sales and marketing expense was $3,643,602 and $4,515,569 for the nine months ended March 31, 2021 and 2020, respectively, a 19% decrease. This was due primarily to an decrease in variable compensation, a reduction in trade show expense, and lower sales and marketing travel expense.
 
 
 
-16-
 
General and Administrative Expense
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
General and administrative
 $3,568,474 
 $3,516,313 
 $52,161 
  1%
Percent of total revenue
  22%
  25%
    
    
 
General and administrative expense was $3,568,474 and $3,516,313 for the nine months ended March 31, 2021 and 2020, respectively, a 1% increase. General and administrative expense increased year over year due to an increase in bad debt expense and higher insurance costs. These increases were partially offset by lower general overhead due to cost cutting measures and natural reductions due to our “work from home” status since April of 2020.
 
Depreciation and Amortization Expense
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Depreciation and amortization
 $769,440 
 $609,037 
 $160,403 
  26%
Percent of total revenue
  5%
  4%
    
    
 
Depreciation and amortization expense were $769,440 and $609,037 for the nine months ended March 31, 2021 and 2020, respectively, an increase of 26%.  This increase is due to the expansion of new equipment for the Company’s information technology infrastructure, buildout of our corporate headquarters, and expansion of our data center completed in June 2020.
 
Other Income and Expense
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Net other income (expense)
 $1,263,162 
 $148,195 
 $1,114,967 
  752%
Percent of total revenue
  8%
  1%
    
    
 
  Net other income was $1,263,162 for the nine months ended March 31, 2021 compared to net other income of $148,195 for the nine months ended March 31, 2020. Other income increased due to recognition of a gain on debt extinguishment and higher interest income resulting from an increase of total cash held in short term investments offset in part by the increase in interest expense associated with financing arrangements for equipment purchased under a lease arrangement with a bank.  The financing arrangement was paid off in August 2020.
 
Preferred Dividends
 
 
 
Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Preferred dividends
 $439,833 
 $439,833 
 $- 
  -%
Percent of total revenue
  3%
  3%
    
    
 
  Dividends accrued on the Company’s Series B-1 Preferred was $439,833 for the nine months ended March 31, 2021 and 2020. Dividends remained flat in the comparable period.
 
Financial Position, Liquidity and Capital Resources
 
We believe that our existing cash and short-term investments, together with funds generated from operations, are sufficient to fund operating and investment requirements for at least the next twelve months. Our future capital requirements will depend on many factors, including macroeconomic conditions, our rate of revenue growth, sales and marketing activities, the timing and extent of spending required for research and development efforts and the continuing market acceptance of our products and services.
 
 
 
As of
 
 
Variance
 
 
 
March 31,
2021
 
 
June 30,
2020
 
 
Dollars
 
 
Percent
 
Cash and cash equivalents
 $23,176,092 
 $20,345,330 
 $2,830,762 
  14
  
 
 
-17-
 
We have historically funded our operations with cash from operations, equity financings, and borrowings from the issuance of debt, including our existing line of credit with U.S. Bank N.A.
 
Cash was $23,176,092 and $20,345,330 at March 31, 2021 and June 30, 2020, respectively. This 14% increase is principally the result of growth in both software and MarketPlace revenue, collection of accounts receivable, and extinguished debt.
 
Net Cash Flows from Operating Activities
 
 
 
  Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Cash provided by operating activities
 $3,350,553 
 $2,274,427 
 $1,076,127 
  47%
 
Net cash provided by operating activities is summarized as follows:
  
 
 
Nine Months Ended
March 31,
 
 
 
2021
 
 
2020
 
Net income
 $2,950,882 
 $1,113,441 
Noncash expense and income, net
  490,413 
  1,336,460 
Net changes in operating assets and liabilities
  (90,742)
  (175,474)
 
 $3,350,553 
 $2,274,427 
 
Net cash provided by operating activities increased 47% due largely to higher revenues and lower operating costs. Noncash expense decreased by $846,047 in the nine months ended March 31, 2021 compared to March 31, 2020 as a result of gain on debt extinguishment and an increase in depreciation and amortization offset by a decrease in stock compensation expense.
 
Net Cash Flows Used in Investing Activities
 
 
 
  Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Cash used in investing activities
 $(105,391)
 $(642,922)
 $(537,531)
  -84%
 
Net cash used in investing activities for the nine months ended March 31, 2021 was $105,391 compared to net cash used in investing activities of $642,922 for the nine months ended March 31, 2020. This decrease in cash used in investing activities for the nine months ended March 31, 2021 was primarily due to the buildout of new Murray, UT headquarters and expansion of our data center that was completed in 2020 that did not occur in the same period in 2021.
 
Net Cash Flows from Financing Activities
 
 
 
  Nine Months Ended
 March 31,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
Dollars
 
 
Percent
 
Cash used in financing activities
 $(414,400)
 $(2,357,373)
 $(1,942,973)
  -82%
 
Net cash used in financing activities totaled $414,400 for the nine months ended March 31, 2021 as compared to cash used in financing activities of $2,357,373 for the nine months ended March 31, 2020. The decrease in net cash used in financing activities is primarily attributable to the payoff of a financing arrangement with a bank partially offset by a decrease in our stock buyback program.
 
 
 
-18-
 
Working Capital
 
At March 31, 2021, the Company had working capital of $20,587,385, as compared to working capital of $18,236,664 at June 30, 2021. This $2,350,721 increase in working capital is primarily due to an increase in cash resulting from higher revenue.
 
 
 
As of
March 31,
 
 
As of
June 30,
 
 
Variance
 
 
 
2021
 
 
2020
 
 
 Dollars
 
 
 Percent
 
Current assets
 $31,273,486 
 $27,148,911 
 $4,124,575 
  15%
 
Current assets as of March 31, 2021 totaled $31,273,486, an increase of $4,124,575, as compared to $27,148,911 as of June 30, 2020. The increase in current assets is primarily attributable to an increase in cash of $2,830,762, an increase in contract assets and prepaid expense of $702,428 and an increase in accounts receivable of $591,385.
 
 
 
As of
March 31,
 
 
  As of
June 30,
 
 
Variance
 
 
 
2021
 
 
 2020
 
 
 Dollars
 
 
 Percent  
 
Current liabilities
 $10,686,101 
 $8,912,247 
 $1,773,854 
  20%
 
Current liabilities totaled $10,686,101 as of March 31, 2021 as compared to $8,912,247 as of June 30, 2021. The comparative increase in current liabilities is primarily attributable to an increase of $1,340,000 in our line of credit, $1,223,962 increase comprised of accrued liabilities and accounts payable, offset by a decrease of $790,108 of current portion of the notes payable and extinguished debt.
 
Off-Balance Sheet Arrangements
 
The Company does not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenue, and results of operation, liquidity or capital expenditures.
 
Contractual obligations
 
Total contractual obligations and commercial commitments as of March 31, 2021 are summarized in the following table:
 
 
 
Payment Due by Year
 
 
 
Total
 
 
Less than 1 Year
 
 
1-3 Years
 
 
3-5 Years
 
 
More than 5 Years
 
Finance lease obligations
 $- 
 $- 
 $- 
 $- 
 $- 
Operating lease obligation
  717,241 
  122,400 
  244.800 
  244,800 
  105,241 
 
Critical Accounting Policies
 
This Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.
 
We commenced operations in the software development and professional services business during 1990. The preparation of our financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expense during the reporting period. On an ongoing basis, management evaluates its estimates and assumptions. Management bases its estimates and judgments on historical experience of operations and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
  
Management believes the following critical accounting policies, among others, will affect its more significant judgments and estimates used in the preparation of our consolidated financial statements.
 
 
 
-19-
 
Income Taxes
 
In determining the carrying value of the Company’s net deferred income tax assets, the Company must assess the likelihood of sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions, to realize the benefit of these assets. If these estimates and assumptions change in the future, the Company may record a reduction in the valuation allowance, resulting in an income tax benefit in the Company’s statements of operations. Management evaluates whether or not to realize the deferred income tax assets and assesses the valuation allowance quarterly.
 
Goodwill and Other Long-Lived Asset Valuations
 
Goodwill and other long-lived assets assigned to specific reporting units are reviewed for possible impairment at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value. Management reviews the long-lived tangible and intangible assets for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Management evaluates, at each balance sheet date, whether events and circumstances have occurred which indicate possible impairment. The carrying value of a long-lived asset is considered impaired when the anticipated cumulative undiscounted cash flows of the related asset or group of assets is less than the carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the estimated fair market value of the long-lived asset. Economic useful lives of long-lived assets are assessed and adjusted as circumstances dictate.
  
Revenue Recognition 
 
Effective July 1, 2018, we adopted the Financial Accounting Standards Board’s Accounting Standards Update 2014-09: Revenue from Contracts with Customers (Topic 606), and its related amendments (“ASU 2014-09”). ASU 2014-09 provides a unified model to determine when and how revenue is recognized and enhances certain disclosure around the nature, timing, amount and uncertainty of revenue and cash flows arising from customers.
 
ASU 2014-09 represents a change in the accounting model utilized for the recognition of revenue and certain expense arising from contracts with customers. We adopted ASU 2014-09 using a “modified retrospective” approach and, accordingly, revenue and expense totals for all periods before July 1, 2018 reflect those previously reported under the prior accounting model and have not been restated.
 
See Note 2 to our Unaudited Consolidated Financial Statements included in Part I, Item 1 of this Report for a full description of the impact of the adoption of new accounting standards on our financial statements. Following the adoption of this guidance, the revenue recognition for our sales arrangements remained materially consistent with our historical practice and there have been no material changes to our critical accounting policies and estimates as compared to our critical accounting policies and estimates included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020.
 
Share-Based Compensation
 
The Company accounts for its share-based compensation to employees and non-employees in accordance with FASB ASC 718, Compensation – Stock Compensation. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service or vesting period.
 
Leases
 
Effective July 1, 2019, the Company adopted the requirements of Accounting Standards Update No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"), as discussed further in Note 5. All amounts and disclosures set forth in this Report have been updated to comply with this new standard with results for reporting periods beginning after July 1, 2019 presented under ASU 2016-02, while prior period amounts and disclosures are not adjusted and continue to be reported under the accounting standards in effect for the prior period.
  
 
 
-20-
 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Our business is conducted principally in the United States. As a result, our financial results are not affected by factors such as changes in foreign currency exchange rates or economic conditions in foreign markets. We do not engage in hedging transactions to reduce our exposure to changes in currency exchange rates, although if the geographical scope of our business broadens, we may do so in the future.
 
Our exposure to risk for changes in interest rates relates primarily to our investments in short-term financial instruments. Investments in both fixed rate and floating rate interest earning instruments carry some interest rate risk. The fair value of fixed rate securities may fall due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Partly as a result of this, our future interest income may fall short of expectations due to changes in interest rates or we may suffer losses in principal if we are forced to sell securities that have fallen in estimated fair value due to changes in interest rates. However, as substantially all of our cash consist of bank deposits and short-term money market instruments, we do not expect any material change with respect to our net income as a result of an interest rate change. 
   
Our exposure to interest rate changes related to borrowing has been limited, and we believe the effect, if any, of near-term changes in interest rates on our financial position, results of operations and cash flows should not be material. At March 31, 2021, the debt portfolio was composed of approximately 0% fixed rate debt and 100% variable rate debt.
 
 
 
March 31,
2021
(Unaudited)
 
 
Percent of
 Total Debt
 
Fixed rate debt
 $- 
  -%
Variable rate debt
  6,000,000 
  100%
Total debt
 $6,000,000 
  100%
 
The table that follows presents fair values of principal amounts and weighted average interest rates for our investment portfolio as of March 31, 2021:
 
Cash:
 
Aggregate 
Fair Value
 
 
Weighted Average
Interest Rate
 
    Cash
 $23,176,092 
  1.81%
    
ITEM 4.  CONTROLS AND PROCEDURES
 
(a)
Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of March 31, 2021 was completed. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer believe that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, including to ensure that information required to be disclosed by the Company is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
(b)
Changes in internal controls over financial reporting. The Company’s Chief Executive Officer and Chief Financial Officer have determined that there have been no changes in the Company’s internal control over financial reporting during the period covered by this report identified in connection with the evaluation described in the above paragraph that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
 
 
-21-
 
PART II
 
OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS
 
              We are, from time-to-time, involved in various legal proceedings incidental to the conduct of our business. Historically, the outcome of all such legal proceedings has not, in the aggregate, had a material adverse effect on our business, financial condition, results of operations or liquidity. There is currently no pending or threatened material legal proceeding that, in the opinion of management, could have a material adverse effect on our business or financial condition.
 
ITEM 1A.  RISK FACTORS
 
There are no risk factors identified by the Company in addition to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020.
  
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
  
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
 
None.
 
ITEM 5.  OTHER INFORMATION
 
None.
  
ITEM 6.  EXHIBITS
 
 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
 
XBRL Instance Document
101.SCH
 
XBRL Taxonomy Extension Schema
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
101.LAB
 
XBRL Taxonomy Extension Label Linkbase
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
 
-22-
 
SIGNATURES
 
 In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
PARK CITY GROUP, INC. 
 
 
 
 
 
 
Date:  May 17, 2021
By:  
/s/ Randall K. Fields
 
 
 
 
Randall K. Fields 
 
 
 
 
Chair of the Board and Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
PARK CITY GROUP, INC. 
 
 
 
 
 
 
Date:  May 17, 2021
By:  
/s/ John R. Merrill
 
 
 
 
John R. Merrill
 
 
 
 
Chief Financial Officer
(Principal Financial Officer & Principal Accounting Officer)
 
 
 
 
 
-23-