PARK OHIO HOLDINGS CORP - Quarter Report: 2007 September (Form 10-Q)
Table of Contents
    UNITED STATES SECURITIES AND
    EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
    Form 10-Q
| (Mark One) | ||
| 
    þ
 | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended September 30, 2007 | ||
| 
    or
 | ||
| 
    o
 | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
    THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
    Commission file number 0-3134
    Park-Ohio Holdings
    Corp.
    (Exact name of registrant as
    specified in its charter)
| 
    Ohio
 | 34-1867219 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 6065 Parkland Boulevard, Cleveland, Ohio | 44124 | |
| (Address of principal executive offices) | (Zip Code) | 
    440/947-2000
    (Registrants telephone number, including area code)
    Park-Ohio Holdings Corp. is a successor issuer to Park-Ohio
    Industries, Inc.
    Indicate by check mark whether the registrant:
| (1) | Has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and | |
| (2) | Has been subject to such filing requirements for the past 90 days. Yes þ No o | 
    Indicate by check mark whether the registrant is a large
    accelerated filer, an accelerated filer, or a non-accelerated
    filer. See definition of accelerated filer and large
    accelerated filer in
    Rule 12b-2
    of the Exchange Act. (Check one):
    Large Accelerated Filer
    o     Accelerated
    Filer
    þ     Non-Accelerated
    Filer
    o
    
    Indicate by check mark whether the registrant is a shell company
    (as defined in
    Rule 12b-2
    of the Exchange
    Act).  Yes o     No þ
    
    Number of shares outstanding of registrants Common Stock,
    par value $1.00 per share, as of October 31, 2007:
    11,454,155.
     The
    Exhibit Index is located on page 26.
    
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
    INDEX
    
    2
Table of Contents
| ITEM 1. | Financial Statements | 
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
| (Unaudited) | ||||||||
| September 30, | December 31, | |||||||
| 2007 | 2006 | |||||||
| (Dollars in thousands) | ||||||||
| 
    ASSETS
 | ||||||||
| 
    Current Assets
 | ||||||||
| 
    Cash and cash equivalents
 | $ | 18,878 | $ | 21,637 | ||||
| 
    Accounts receivable, less allowances for doubtful accounts of
    $4,001 at September 30, 2007 and $4,305 at
    December 31, 2006
 | 197,644 | 181,893 | ||||||
| 
    Inventories
 | 206,828 | 223,936 | ||||||
| 
    Deferred tax assets
 | 34,142 | 34,142 | ||||||
| 
    Other current assets
 | 41,866 | 24,218 | ||||||
| 
    Total Current Assets
 | 499,358 | 485,826 | ||||||
| 
    Property, Plant and Equipment
 | 260,177 | 248,065 | ||||||
| 
    Less accumulated depreciation
 | 158,223 | 146,980 | ||||||
| 101,954 | 101,085 | |||||||
| 
    Other Assets
 | ||||||||
| 
    Goodwill
 | 99,097 | 98,180 | ||||||
| 
    Net assets held for sale
 | 4,112 | 6,959 | ||||||
| 
    Other
 | 95,144 | 92,092 | ||||||
| $ | 799,665 | $ | 784,142 | |||||
| 
    LIABILITIES AND SHAREHOLDERS EQUITY
 | ||||||||
| 
    Current Liabilities
 | ||||||||
| 
    Trade accounts payable
 | $ | 118,734 | $ | 132,864 | ||||
| 
    Accrued expenses
 | 80,089 | 78,655 | ||||||
| 
    Current portion of long-term liabilities
 | 9,535 | 5,873 | ||||||
| 
    Total Current Liabilities
 | 208,358 | 217,392 | ||||||
| 
    Long-Term Liabilities, less current portion 8.375% Senior Subordinated Notes due 2014 | 210,000 | 210,000 | ||||||
| 
    Revolving credit
 | 155,600 | 156,700 | ||||||
| 
    Other long-term debt
 | 1,918 | 4,790 | ||||||
| 
    Deferred tax liability
 | 32,089 | 32,089 | ||||||
| 
    Other postretirement benefits and other long-term liabilities
 | 28,238 | 24,434 | ||||||
| 427,845 | 428,013 | |||||||
| 
    Shareholders Equity
 | ||||||||
| 
    Capital stock, par value $1 a share:
 | ||||||||
| 
    Serial Preferred Stock
 | -0- | -0- | ||||||
| 
    Common Stock
 | 12,225 | 12,110 | ||||||
| 
    Additional paid-in capital
 | 61,344 | 59,676 | ||||||
| 
    Retained earnings
 | 86,866 | 70,193 | ||||||
| 
    Treasury stock, at cost
 | (9,976 | ) | (9,066 | ) | ||||
| 
    Accumulated other comprehensive income
 | 13,003 | 5,824 | ||||||
| 163,462 | 138,737 | |||||||
| $ | 799,665 | $ | 784,142 | |||||
| Note: | The balance sheet at December 31, 2006 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. | 
    See notes to consolidated financial statements.
    
    3
Table of Contents
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||||||
| (Amounts in thousands, except per share data) | ||||||||||||||||
| 
    Net sales
 | $ | 269,104 | $ | 257,167 | $ | 823,626 | $ | 785,841 | ||||||||
| 
    Cost of products sold
 | 226,880 | 220,967 | 700,413 | 675,039 | ||||||||||||
| 
    Gross profit
 | 42,224 | 36,200 | 123,213 | 110,802 | ||||||||||||
| 
    Selling, general and administrative expenses
 | 24,187 | 22,444 | 74,537 | 66,372 | ||||||||||||
| 
    Gain on sale of assets held for sale
 | -0- | -0- | (2,299 | ) | -0- | |||||||||||
| 
    Operating income
 | 18,037 | 13,756 | 50,975 | 44,430 | ||||||||||||
| 
    Interest expense
 | 7,993 | 8,065 | 24,286 | 23,170 | ||||||||||||
| 
    Income before income taxes
 | 10,044 | 5,691 | 26,689 | 21,260 | ||||||||||||
| 
    Income taxes
 | 3,816 | 1,955 | 9,408 | 7,866 | ||||||||||||
| 
    Net income
 | $ | 6,228 | $ | 3,736 | $ | 17,281 | $ | 13,394 | ||||||||
| 
    Amounts per common share:
 | ||||||||||||||||
| 
    Basic
 | $ | .56 | $ | .34 | $ | 1.56 | $ | 1.22 | ||||||||
| 
    Diluted
 | $ | .53 | $ | .33 | $ | 1.48 | $ | 1.17 | ||||||||
| 
    Common shares used in the computation:
 | ||||||||||||||||
| 
    Basic
 | 11,127 | 11,007 | 11,079 | 10,987 | ||||||||||||
| 
    Diluted
 | 11,707 | 11,451 | 11,641 | 11,448 | ||||||||||||
    See notes to consolidated financial statements.
    
    4
Table of Contents
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
| Accumulated | ||||||||||||||||||||||||
| Additional | Other | |||||||||||||||||||||||
| Common | Paid-in | Retained | Treasury | Comprehensive | ||||||||||||||||||||
| Stock | Capital | Earnings | Stock | Income | Total | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| 
    Balance at January 1, 2007
 | $ | 12,110 | $ | 59,676 | $ | 70,193 | $ | (9,066 | ) | $ | 5,824 | $ | 138,737 | |||||||||||
| 
    Adjustment relating to adoption of FIN 48
 | (608 | ) | (608 | ) | ||||||||||||||||||||
| 
    Comprehensive income:
 | ||||||||||||||||||||||||
| 
    Net income
 | 17,281 | 17,281 | ||||||||||||||||||||||
| 
    Foreign currency translation adjustment
 | 7,001 | 7,001 | ||||||||||||||||||||||
| 
    Pension and postretirement benefit adjustments, net of tax
 | 178 | 178 | ||||||||||||||||||||||
| 
    Comprehensive income
 | 24,460 | |||||||||||||||||||||||
| 
    Restricted stock awards
 | 16 | (16 | ) | -0- | ||||||||||||||||||||
| 
    Amortization of restricted stock
 | 1,224 | 1,224 | ||||||||||||||||||||||
| 
    Purchase of treasury stock
 | (910 | ) | (910 | ) | ||||||||||||||||||||
| 
    Exercise of stock options (99,417 shares)
 | 99 | 180 | 279 | |||||||||||||||||||||
| 
    Share-based compensation
 | 280 | 280 | ||||||||||||||||||||||
| 
    Balance at September 30, 2007
 | $ | 12,225 | $ | 61,344 | $ | 86,866 | $ | (9,976 | ) | $ | 13,003 | $ | 163,462 | |||||||||||
    See notes to consolidated financial statements.
    
    5
Table of Contents
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2007 | 2006 | |||||||
| (Dollars in thousands) | ||||||||
| 
    OPERATING ACTIVITIES
 | ||||||||
| 
    Net income
 | $ | 17,281 | $ | 13,394 | ||||
| 
    Adjustments to reconcile net income to net cash used by
    operating activities:
 | ||||||||
| 
    Depreciation and amortization
 | 16,019 | 14,174 | ||||||
| 
    Share-based compensation expense
 | 1,504 | 618 | ||||||
| 
    Gain on sale of assets held for sale
 | (2,299 | ) | -0- | |||||
| 
    Changes in operating assets and liabilities:
 | ||||||||
| 
    Accounts receivable
 | (15,751 | ) | (30,145 | ) | ||||
| 
    Inventories and other current assets
 | (540 | ) | (38,605 | ) | ||||
| 
    Accounts payable and accrued expenses
 | (12,696 | ) | 30,495 | |||||
| 
    Other
 | 4,592 | (2,441 | ) | |||||
| 
    Net Cash Provided (Used) by Operating Activities
 | 8,110 | (12,510 | ) | |||||
| 
    INVESTING ACTIVITIES
 | ||||||||
| 
    Purchases of property, plant and equipment, net
 | (14,292 | ) | (9,423 | ) | ||||
| 
    Acquisitions, net of cash acquired
 | -0- | (3,219 | ) | |||||
| 
    Proceeds from sale of assets held for sale
 | 4,365 | -0- | ||||||
| 
    Net Cash Used by Investing Activities
 | (9,927 | ) | (12,642 | ) | ||||
| 
    FINANCING ACTIVITIES
 | ||||||||
| 
    Proceeds from debt, net
 | (311 | ) | 23,493 | |||||
| 
    Purchase of treasury stock
 | (910 | ) | (38 | ) | ||||
| 
    Exercise of stock options
 | 279 | 115 | ||||||
| 
    Net Cash (Used) Provided by Financing Activities
 | (942 | ) | 23,570 | |||||
| 
    Decrease in Cash and Cash Equivalents
 | (2,759 | ) | (1,582 | ) | ||||
| 
    Cash and Cash Equivalents at Beginning of Period
 | 21,637 | 18,696 | ||||||
| 
    Cash and Cash Equivalents at End of Period
 | $ | 18,878 | $ | 17,114 | ||||
| 
    Taxes paid
 | $ | 4,386 | $ | 3,927 | ||||
| 
    Interest paid
 | 18,048 | 17,046 | ||||||
    See notes to consolidated financial statements.
    
    6
Table of Contents
    PARK-OHIO
    HOLDINGS CORP. AND SUBSIDIARIES
    September 30,
    2007
(Dollar amounts in thousands, except per share data)
(Dollar amounts in thousands, except per share data)
| NOTE A  | Basis of Presentation | 
    The consolidated financial statements include the accounts of
    Park-Ohio Holdings Corp. and its subsidiaries (the
    Company). All significant intercompany transactions
    have been eliminated in consolidation.
    The accompanying unaudited consolidated financial statements
    have been prepared in accordance with accounting principles
    generally accepted for interim financial information and with
    the instructions to
    Form 10-Q
    and Article 10 of
    Regulation S-X.
    Accordingly, they do not include all of the information and
    footnotes required by accounting principles generally accepted
    in the United States for complete financial statements. In the
    opinion of management, all adjustments (consisting of normal
    recurring accruals) considered necessary for a fair presentation
    have been included. Operating results for the three-month and
    nine-month periods ended September 30, 2007 are not
    necessarily indicative of the results that may be expected for
    the year ending December 31, 2007. For further information,
    refer to the consolidated financial statements and footnotes
    thereto included in the Companys Annual Report on
    Form 10-K
    for the year ended December 31, 2006. Certain amounts in
    the prior years financial statements have been
    reclassified to conform to the current year presentation.
| NOTE B  | Segments | 
    The Company operates through three segments: Integrated
    Logistics Solutions (ILS), Aluminum Products and
    Manufactured Products. ILS is a supply chain logistics provider
    of production components to large, multinational manufacturing
    companies, other manufacturers and distributors. In connection
    with the supply of such production components, ILS provides a
    variety of value-added, cost-effective supply chain management
    services. Aluminum Products manufactures cast aluminum
    components for automotive, agricultural equipment, construction
    equipment, heavy-duty truck and marine equipment industries.
    Aluminum Products also provides value-added services such as
    design and engineering, machining and assembly. Manufactured
    Products operates a diverse group of niche manufacturing
    businesses that design and manufacture a broad range of high
    quality products engineered for specific customer applications.
    Results by business segment were as follows:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||||||
| 
    Net sales:
 | ||||||||||||||||
| 
    ILS
 | $ | 134,066 | $ | 149,133 | $ | 403,956 | $ | 449,630 | ||||||||
| 
    Aluminum products
 | 41,188 | 33,274 | 131,838 | 120,889 | ||||||||||||
| 
    Manufactured products
 | 93,850 | 74,760 | 287,832 | 215,322 | ||||||||||||
| $ | 269,104 | $ | 257,167 | $ | 823,626 | $ | 785,841 | |||||||||
| 
    Income before income taxes:
 | ||||||||||||||||
| 
    ILS
 | $ | 8,288 | $ | 8,796 | $ | 20,420 | $ | 29,449 | ||||||||
| 
    Aluminum products
 | 1,131 | (118 | ) | 3,285 | 4,318 | |||||||||||
| 
    Manufactured products
 | 11,619 | 8,148 | 35,292 | 19,942 | ||||||||||||
| 21,038 | 16,826 | 58,997 | 53,709 | |||||||||||||
| 
    Corporate costs
 | (3,001 | ) | (3,070 | ) | (8,022 | ) | (9,279 | ) | ||||||||
| 
    Interest expense
 | (7,993 | ) | (8,065 | ) | (24,286 | ) | (23,170 | ) | ||||||||
| $ | 10,044 | $ | 5,691 | $ | 26,689 | $ | 21,260 | |||||||||
    
    7
Table of Contents
| September 30, | December 31, | |||||||
| 2007 | 2006 | |||||||
| 
    Identifiable assets were as follows:
 | ||||||||
| 
    ILS
 | $ | 402,324 | $ | 382,101 | ||||
| 
    Aluminum products
 | 110,770 | 98,041 | ||||||
| 
    Manufactured products
 | 249,064 | 206,089 | ||||||
| 
    General corporate
 | 37,507 | 97,911 | ||||||
| $ | 799,665 | $ | 784,142 | |||||
| NOTE C  | Recent Accounting Pronouncements | 
    On July 13, 2006, the Financial Accounting Standards Board
    (FASB) issued Interpretation No. 48,
    Accounting for Uncertainty in Income Taxes  An
    Interpretation of FASB Statement No. 109
    (FIN 48). FIN 48 clarifies the accounting
    for uncertainty in income taxes recognized in an entitys
    financial statements in accordance with SFAS No. 109,
    Accounting for Income Taxes, and prescribes a
    recognition threshold and measurement attributes for financial
    statement disclosure of tax positions taken or expected to be
    taken on a tax return. Under FIN 48, the impact of an
    uncertain income tax position on the income tax return must be
    recognized at the largest amount that is more-likely-than-not to
    be sustained upon audit by the relevant taxing authority. An
    uncertain income tax position will not be recognized if it has a
    50% or less likelihood of being sustained. Additionally,
    FIN 48 provides guidance on derecognition, classification,
    interest and penalties, accounting in interim periods,
    disclosure and transition.
    The Company adopted the provisions of FIN 48 on
    January 1, 2007. The total amount of unrecognized tax
    benefits as of the date of adoption was $4,691, all of which, if
    recognized, would affect the effective tax rate. As a result of
    the implementation of FIN 48, the Company recognized a $608
    increase in the liability for unrecognized tax benefits and a
    corresponding reduction to retained earnings.
    The Company recognizes interest and penalties related to
    unrecognized tax benefits in income tax expense. Upon adoption
    of FIN 48 on January 1, 2007, the Company increased
    its accrual for interest and penalties to $479.
    The Company does not believe it is reasonably possible that its
    unrecognized tax benefits will change significantly within
    twelve months of the date of adoption of FIN 48.
    The Company is subject to taxation in the U.S. and various
    states and foreign jurisdictions. The Companys tax years
    from 2004 to 2006 are subject to examination by the tax
    authorities. With few exceptions, the Company is no longer
    subject to U.S. federal, state, local or foreign
    examinations by tax authorities for years 2003 and prior.
    In September 2006, the FASB issued FASB Staff Position
    (FSP) AUG AIR-1, Accounting for Planned Major
    Maintenance Activities (FSP AUG AIR-1). FSP
    AUG AIR-1 prohibits the use of the
    accrue-in-advance
    method of accounting for planned major maintenance activities in
    annual and interim financial reporting periods and is effective
    for the Company in 2007. The adoption of FSP AUG AIR-1 on
    January 1, 2007 did not have a material impact on the
    Companys financial position and results of operations.
    In September 2006, the FASB issued SFAS No. 157,
    Fair Value Measurements, which defines fair value in
    GAAP and expands disclosures about fair value measurements. This
    statement applies under other accounting pronouncements that
    require or permit fair value measurements and is effective for
    the Company in 2008. The Company is currently evaluating the
    impact of adopting this statement on the Companys
    financial position and results of operations.
    In February 2007, the FASB issued SFAS No. 159,
    Fair Value Option for Financial Assets and Financial
    Liabilities  Including an Amendment of FASB Statement
    No. 115 (SFAS No. 159).
    SFAS No. 159 permits an entity to elect fair value as
    the initial and subsequent measurement attribute for many
    financial assets and liabilities. Entities electing the fair
    value option would be required to recognize changes in fair
    value in earnings. Entities electing the fair value option would
    also be required to distinguish, on the face of the statement of
    financial position, the fair value of assets and liabilities for
    which the fair value option has been elected and similar assets
    and liabilities
    
    8
Table of Contents
    measured using another measurement attribute.
    SFAS No. 159 is effective for the Company in 2008. The
    adjustment to reflect the difference between the fair value and
    the carrying amount would be accounted for as a
    cumulative-effect adjustment to retained earnings as of the date
    of initial adoption. The Company is currently evaluating the
    impact of adoption of SFAS No. 159 on the
    Companys financial position and results of operations.
| NOTE D  | Acquisitions | 
    In October 2006, the Company acquired all of the capital stock
    of NABS, Inc. (NABS) for $21,201 in cash. NABS is a
    premier international supply chain manager of production
    components, providing services to high technology companies in
    the computer, electronics and consumer products industries. NABS
    has 19 operations across Europe, Asia, Mexico and the United
    States. The acquisition was funded with borrowings under the
    Companys revolving credit facility.
    The purchase price and results of operations of NABS prior to
    its date of acquisition were not deemed significant as defined
    in
    Regulation S-X.
    The results of operations for NABS have been included since
    October 18, 2006. The allocation of the purchase price has
    been performed based on the assignments of fair values to assets
    acquired and liabilities assumed. The allocation of the purchase
    price is as follows:
| 
    Cash acquisition price, less cash acquired
 | $ | 20,053 | ||
| 
    Assets
 | ||||
| 
    Accounts receivable
 | (11,460 | ) | ||
| 
    Inventories
 | (4,326 | ) | ||
| 
    Other current assets
 | (201 | ) | ||
| 
    Equipment
 | (365 | ) | ||
| 
    Intangible assets subject to amortization
 | (8,020 | ) | ||
| 
    Other assets
 | (724 | ) | ||
| 
    Liabilities
 | ||||
| 
    Accounts payable
 | 8,989 | |||
| 
    Accrued expenses and other current liabilities
 | 3,904 | |||
| 
    Deferred tax liability
 | 3,128 | |||
| 
    Goodwill
 | $ | 10,978 | ||
    The Company has a plan for NABS integration activities. In
    accordance with FASB EITF Issue
    No. 95-3,
    Recognition of Liabilities in Connection with a Purchase
    Business Combination, the Company recorded accruals for
    severance, exit and relocation costs in the purchase price
    allocation. A reconciliation of the beginning and ending accrual
    balances is as follows:
| Severance and | Exit and | |||||||||||
| Personnel | Relocation | Total | ||||||||||
| 
    Balance at October 18, 2006
 | $ | -0- | $ | -0- | $ | -0- | ||||||
| 
    Add: Accruals
 | 650 | 250 | 900 | |||||||||
| 
    Less: Payments
 | (136 | ) | (46 | ) | (182 | ) | ||||||
| 
    Balance at December 31, 2006
 | 514 | 204 | 718 | |||||||||
| 
    Add: Accruals
 | -0- | -0- | -0- | |||||||||
| 
    Less: Payments
 | (514 | ) | (204 | ) | (718 | ) | ||||||
| 
    Balance at September 30, 2007
 | $ | -0- | $ | -0- | $ | -0- | ||||||
    In January 2006, the Company completed the acquisition of all of
    the shares of Foundry Service GmbH (Foundry Service)
    for approximately $3,219, which resulted in additional goodwill
    of $2,313. The acquisition was funded with borrowings from
    foreign subsidiaries of the Company. The acquisition was not
    deemed significant as defined in
    Regulation S-X.
    
    9
Table of Contents
    In connection with the acquisition of the assets of Purchased
    Parts Group, Inc. (PPG) in July 2005, the Company,
    in accordance with FASB EITF Issue
    No. 95-3,
    Recognition of Liabilities in Connection with a Purchase
    Business Combination, recorded accruals for severance,
    exit and relocation costs in the purchase price allocation. A
    reconciliation of the beginning and ending accrual balance is as
    follows:
| Severance and | Exit and | |||||||||||
| Personnel | Relocation | Total | ||||||||||
| 
    Balance at June 30, 2005
 | $ | -0- | $ | -0- | $ | -0- | ||||||
| 
    Add: Accruals
 | 250 | 1,750 | 2,000 | |||||||||
| 
    Less: Payments
 | (551 | ) | (594 | ) | (1,145 | ) | ||||||
| 
    Transfers
 | 400 | (400 | ) | -0- | ||||||||
| 
    Balance at December 31, 2005
 | 99 | 756 | 855 | |||||||||
| 
    Less: Payments and adjustments
 | (43 | ) | (417 | ) | (460 | ) | ||||||
| 
    Transfers
 | (17 | ) | 17 | -0- | ||||||||
| 
    Balance at December 31, 2006
 | 39 | 356 | 395 | |||||||||
| 
    Less: Payments
 | (39 | ) | (356 | ) | (395 | ) | ||||||
| 
    Balance at September 30, 2007
 | $ | -0- | $ | -0- | $ | -0- | ||||||
| NOTE E  | Inventories | 
    The components of inventory consist of the following:
| September 30, | December 31, | |||||||
| 2007 | 2006 | |||||||
| 
    Finished goods
 | $ | 132,827 | $ | 143,071 | ||||
| 
    Work in process
 | 16,119 | 42,405 | ||||||
| 
    Raw materials and supplies
 | 57,882 | 38,460 | ||||||
| $ | 206,828 | $ | 223,936 | |||||
| NOTE F  | Shareholders Equity | 
    At September 30, 2007, capital stock consists of
    (i) Serial Preferred Stock, of which 632,470 shares
    were authorized and none were issued, and (ii) Common
    Stock, of which 40,000,000 shares were authorized and
    12,225,192 shares were issued, of which 11,454,155 were
    outstanding and 771,037 were treasury shares.
| NOTE G  | Net Income Per Common Share | 
    The following table sets forth the computation of basic and
    diluted earnings per share:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||||||
| 
    NUMERATOR
 | ||||||||||||||||
| 
    Net income
 | $ | 6,228 | $ | 3,736 | $ | 17,281 | $ | 13,394 | ||||||||
| 
    DENOMINATOR
 | ||||||||||||||||
| 
    Denominator for basic earnings per share  weighted
    average shares
 | 11,127 | 11,007 | 11,079 | 10,987 | ||||||||||||
| 
    Effect of dilutive securities:
 | ||||||||||||||||
| 
    Employee stock options
 | 580 | 444 | 562 | 461 | ||||||||||||
| 
    Denominator for diluted earnings per share  weighted
    average shares and assumed conversions
 | 11,707 | 11,451 | 11,641 | 11,448 | ||||||||||||
| 
    Amounts per common share:
 | ||||||||||||||||
| 
    Basic
 | $ | .56 | $ | .34 | $ | 1.56 | $ | 1.22 | ||||||||
| 
    Diluted
 | $ | .53 | $ | .33 | $ | 1.48 | $ | 1.17 | ||||||||
    
    10
Table of Contents
    Stock options on 47,000 and 104,000 shares were excluded in
    the three months ended September 30, 2007 and 2006,
    respectively, and 25,000 and 104,000 were excluded in the nine
    months ended September 30, 2007 and 2006, respectively,
    because they were anti-dilutive.
| NOTE H  | Stock-Based Compensation | 
    Total stock compensation expense recorded in the first nine
    months of 2007 and 2006 was $1,504 and $618, respectively. Total
    stock compensation expense recorded in the third quarter of 2007
    and 2006 was $524 and $437, respectively. There were stock
    options for 62,500 shares awarded with exercise prices of
    $20.00 to $24.92 per share during the nine months ended
    September 30, 2007 of which 32,500 with an exercise price
    of $24.92 were awarded in the three months ended
    September 30, 2007. There were 15,500 restricted stock
    awards during the three months and nine months ended
    September 30, 2007. As of September 30, 2007, there
    was $4,657 of unrecognized compensation cost related to
    non-vested stock-based compensation, which is expected to be
    recognized over a weighted average period of 2.7 years.
| NOTE I  | Pension Plans and Other Postretirement Benefits | 
    The components of net periodic benefit cost recognized during
    interim periods were as follows:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||
| Three Months | Nine Months | Three Months | Nine Months | |||||||||||||||||||||||||||||
| Ended September 30, | Ended September 30, | Ended September 30, | Ended September 30, | |||||||||||||||||||||||||||||
| 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||
| 
    Service costs
 | $ | 91 | $ | 87 | $ | 273 | $ | 261 | $ | 41 | $ | 50 | $ | 123 | $ | 150 | ||||||||||||||||
| 
    Interest costs
 | 702 | 726 | 2,105 | 2,178 | 333 | 323 | 1,000 | 969 | ||||||||||||||||||||||||
| 
    Expected return on plan assets
 | (2,213 | ) | (2,078 | ) | (6,638 | ) | (6,234 | ) | -0- | -0- | -0- | -0- | ||||||||||||||||||||
| 
    Transition obligation
 | (2 | ) | (12 | ) | (6 | ) | (36 | ) | -0- | -0- | -0- | -0- | ||||||||||||||||||||
| 
    Amortization of prior service cost
 | 34 | 39 | 102 | 117 | (16 | ) | (16 | ) | (48 | ) | (48 | ) | ||||||||||||||||||||
| 
    Recognized net actuarial loss
 | -0- | 81 | -0- | 243 | 146 | 94 | 438 | 282 | ||||||||||||||||||||||||
| 
    Benefit (income) costs
 | $ | (1,388 | ) | $ | (1,157 | ) | $ | (4,164 | ) | $ | (3,471 | ) | $ | 504 | $ | 451 | $ | 1,513 | $ | 1,353 | ||||||||||||
| NOTE J  | Comprehensive Income | 
    Total comprehensive income was as follows:
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||||||
| 
    Net income
 | $ | 6,228 | $ | 3,736 | $ | 17,281 | $ | 13,394 | ||||||||
| 
    Foreign currency translation
 | 3,755 | 99 | 7,001 | 2,682 | ||||||||||||
| 
    Pension and postretirement benefits, net of tax
 | 59 | -0- | 178 | -0- | ||||||||||||
| 
    Total comprehensive income
 | $ | 10,042 | $ | 3,835 | $ | 24,460 | $ | 16,076 | ||||||||
    
    11
Table of Contents
    The components of accumulated comprehensive income at
    September 30, 2007 and December 31, 2006 are as
    follows:
| September 30, | December 31, | |||||||
| 2007 | 2006 | |||||||
| 
    Foreign currency translation adjustment
 | $ | 12,385 | $ | 5,384 | ||||
| 
    Pension and postretirement benefit adjustments, net of tax
 | 618 | 440 | ||||||
| $ | 13,003 | $ | 5,824 | |||||
    The pension and postretirement benefit liability amounts are net
    of deferred taxes of $287 and $404 at September 30, 2007
    and December 31, 2006, respectively. No income taxes are
    provided on foreign currency translation adjustments as foreign
    earnings are considered permanently invested.
| NOTE K  | Restructuring Activities | 
    The Company responded to an earlier economic downturn by
    reducing costs in a variety of ways, including restructuring
    businesses and selling non-core manufacturing assets. These
    activities generated restructuring and asset impairment charges
    in 2001, 2002, 2003 and 2005, as the Companys
    restructuring efforts continued and evolved. For further details
    on the restructuring activities, see Note O to the audited
    financial statements contained in the Companys Annual
    Report on
    Form 10-K
    for the year ended December 31, 2006.
    The accrued liability balance for severance and exit costs and
    related cash payments during the nine months ended
    September 30, 2007 consisted of:
| 
    Balance at December 31, 2006
 | $ | 284 | ||
| 
    Cash payments
 | (284 | ) | ||
| 
    Balance at September 30, 2007
 | $ | -0- | ||
| NOTE L  | Accrued Warranty Costs | 
    The Company estimates the amount of warranty claims on sold
    products that may be incurred based on current and historical
    data. The actual warranty expense could differ from the
    estimates made by the Company based on product performance. The
    following table presents the changes in the Companys
    product warranty liability:
| 
    Balance at January 1, 2007
 | $ | 3,557 | ||
| 
    Claims paid during the year
 | (1,167 | ) | ||
| 
    Additional warranties issued during the year
 | 3,312 | |||
| 
    Balance at September 30, 2007
 | $ | 5,702 | ||
| NOTE M  | Income Taxes | 
    Previously, a valuation allowance was recorded against deferred
    tax assets as a result of operating losses. The valuation
    allowance was adjusted in subsequent periods through 2006 and
    charged or credited to income or other comprehensive income as
    appropriate. In the fourth quarter of 2006, it was determined
    that it was more likely than not that the deferred tax assets
    would be realized and the remaining amount of valuation
    allowance was reversed to income in that period. Therefore,
    beginning with the first quarter of 2007, a tax expense has been
    recorded based on an estimated effective tax rate for all
    jurisdictions.
    The income tax provision for the three months and nine months
    ended September 30, 2007 was calculated based on
    managements estimate of the annual effective tax rate of
    35% compared with the effective tax rate of 34% for the three
    months and 37% for the nine months ended September 30, 2006.
    On July 13, 2006, the FASB issued FIN 48. FIN 48
    clarifies the accounting for uncertainty in income taxes
    recognized in an entitys financial statements in
    accordance with SFAS No. 109, Accounting for
    Income Taxes, and prescribes a recognition threshold and
    measurement attributes for financial statement disclosure of tax
    positions
    
    12
Table of Contents
    taken or expected to be taken on a tax return. Under
    FIN 48, the impact of an uncertain income tax position on
    the income tax return must be recognized at the largest amount
    that is more-likely-than-not to be sustained upon audit by the
    relevant taxing authority. An uncertain income tax position will
    not be recognized if it has a 50% or less likelihood of being
    sustained. Additionally, FIN 48 provides guidance on
    derecognition, classification, interest and penalties,
    accounting in interim periods, disclosure and transition.
    The Company adopted the provisions of FIN 48 on
    January 1, 2007. The total amount of unrecognized tax
    benefits as of the date of adoption was $4,691, all of which, if
    recognized, would affect the effective tax rate. As a result of
    the implementation of FIN 48, the Company recognized a $608
    increase in the liability for unrecognized tax benefits and a
    corresponding reduction to retained earnings.
    The Company recognizes interest and penalties related to
    unrecognized tax benefits in income tax expense. Upon adoption
    of FIN 48 on January 1, 2007, the Company increased
    its accrual for interest and penalties to $479.
    The Company does not believe it is reasonably possible that its
    unrecognized tax benefits will change significantly within
    twelve months of the date of adoption.
    The Company is subject to taxation in the U.S. and various
    states and foreign jurisdictions. The Companys tax years
    from 2004 to 2006 are subject to examination by the tax
    authorities. With few exceptions, the Company is no longer
    subject to U.S. federal, state, local or foreign
    examinations by tax authorities for years 2003 and prior.
| NOTE N  | Financing Arrangements | 
    On June 20, 2007, Park-Ohio Industries, Inc., the other
    loan parties thereto, the lenders party thereto and JP Morgan
    Chase Bank, N.A. (successor by merger to Bank One, N.A.), as
    agent, entered into a Second Amended and Restated Credit
    Agreement (the Agreement). The Agreement, among
    other things, increases the availability under the credit
    facility from $230 million to $270 million, adds an
    uncommitted accordion feature which could increase future
    availability to $290 million, and amends the borrowing base
    and pricing terms.
    
    13
Table of Contents
    Board of Directors and Shareholders
    Park-Ohio Holdings Corp.
    We have reviewed the accompanying consolidated balance sheet of
    Park-Ohio Holdings Corp. and subsidiaries as of
    September 30, 2007 and the related consolidated statements
    of income for the three-month and nine-month periods ended
    September 30, 2007 and 2006, the consolidated statement of
    shareholders equity for the nine-month period ended
    September 30, 2007 and the consolidated statements of cash
    flows for the nine-month periods ended September 30, 2007
    and 2006. These financial statements are the responsibility of
    the Companys management.
    We conducted our review in accordance with the standards of the
    Public Company Accounting Oversight Board (United States). A
    review of interim financial information consists principally of
    applying analytical procedures and making inquiries of persons
    responsible for financial and accounting matters. It is
    substantially less in scope than an audit conducted in
    accordance with the standards of the Public Company Accounting
    Oversight Board, the objective of which is the expression of an
    opinion regarding the financial statements taken as a whole.
    Accordingly, we do not express such an opinion.
    Based upon our review, we are not aware of any material
    modifications that should be made to the consolidated financial
    statements referred to above for them to be in conformity with
    U.S. generally accepted accounting principles.
    As discussed in Note M to the consolidated financial
    statements, the Company adopted FASB Interpretation No. 48,
    Accounting for Uncertainty in Income Taxes  An
    Interpretation of FASB Statement No. 109, effective
    January 1, 2007.
    We have previously audited, in accordance with standards of the
    Public Company Accounting Oversight Board (United States), the
    consolidated balance sheet of Park-Ohio Holdings Corp. and
    subsidiaries as of December 31, 2006 and the related
    consolidated statements of income, shareholders equity,
    and cash flows for the year then ended, not presented herein;
    and in our report dated March 12, 2007, we expressed an
    unqualified opinion on those consolidated financial statements.
    In our opinion, the information set forth in the accompanying
    consolidated balance sheet as of December 31, 2006, is
    fairly stated, in all material respects, in relation to the
    consolidated balance sheet from which it has been derived.
/s/  Ernst &
    Young LLP
    Cleveland, Ohio
    November 6, 2007
    
    14
Table of Contents
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 
    Our consolidated financial statements include the accounts of
    Park-Ohio Holdings Corp. and its subsidiaries. All significant
    intercompany transactions have been eliminated in consolidation.
    Financial information for the three-month and nine-month periods
    ended September 30, 2007 is not directly comparable to the
    financial information for the same periods in 2006 primarily due
    to acquisitions.
    Executive
    Overview
    We are an industrial supply chain logistics and diversified
    manufacturing business, operating in three segments: ILS,
    Aluminum Products and Manufactured Products. ILS provides
    customers with integrated supply chain management services for a
    broad range of high-volume, specialty production components. ILS
    customers receive various value-added services, such as
    engineering and design services, part usage and cost analysis,
    supplier selection, quality assurance, bar coding, product
    packaging and tracking,
    just-in-time
    and point-of use delivery, electronic billing and ongoing
    technical support. The principal customers of ILS are in the
    heavy-duty truck, automotive and vehicle parts, electrical
    distribution and controls, power sports/fitness equipment, HVAC,
    aerospace and defense, electrical components, appliance and
    semiconductor equipment industries. Aluminum Products casts and
    machines aluminum engine, transmission, brake, suspension and
    other components such as pump housings, clutch
    retainers/pistons, control arms, knuckles, master cylinders,
    pinion housings, brake calipers, oil pans and flywheel spacers
    for automotive, agricultural equipment, construction equipment,
    heavy-duty truck and marine equipment OEMs, primarily on a
    sole-source basis. Aluminum Products also provides value-added
    services such as design and engineering and assembly.
    Manufactured Products operates a diverse group of niche
    manufacturing businesses that design and manufacture a broad
    range of highly-engineered products including induction heating
    and melting systems, pipe threading systems, industrial oven
    systems, injection molded rubber components, and forged and
    machined products. Manufactured Products also produces and
    provides services and spare parts for the equipment it
    manufactures. The principal customers of Manufactured Products
    are OEMs, sub-assemblers and end users in the steel, coatings,
    forging, foundry, heavy-duty truck, construction equipment,
    bottling, automotive, oil and gas, rail and locomotive
    manufacturing and aerospace and defense industries. Sales,
    earnings and other relevant financial data for these three
    segments are provided in Note B to the consolidated
    financial statements.
    Sales grew in the first nine months of 2007 compared to the same
    period a year earlier, as growth in the Manufactured Products
    segment and new customers in the ILS and Aluminum Products
    segments exceeded declines in ILS sales to the heavy-duty truck
    market caused by the introduction of new environmental standards
    at the beginning of 2007. New customers in the ILS segment came
    both from the October, 2006 acquisition of NABS and from organic
    sales, while new sales in the Aluminum Products segment
    primarily reflect two new contracts
    ramping-up
    production. Consolidated net sales are expected to increase over
    the coming quarters as heavy-duty truck sales begin to recover
    from their temporary dip and as sales volumes in Aluminum
    Products increase.
    Sales and operating income grew in 2006, continuing the trend of
    the prior year, as the domestic and international manufacturing
    economies continued to grow. Net sales increased 13% in 2006
    compared to 2005, while operating income increased 10%. Net
    income declined in 2006 because the reversal of the
    Companys tax valuation allowance of $7.3 million in
    2005 was larger than the valuation allowance of
    $5.0 million in 2006, and also due to higher interest
    expense. The tax valuation allowance was substantially
    eliminated by December 31, 2006, so no further reversals
    are expected to affect income in subsequent years. During 2005,
    net sales increased 15%, and operating income increased 9% as
    compared to 2004. 2005 operating income was reduced by
    $1.8 million of restructuring charges ($.8 million
    reflected in Cost of products sold and $1.0 million in
    Restructuring and impairment charges).
    During 2004, we reinforced our long-term availability and
    attractive pricing of funds by refinancing both of our major
    sources of borrowed funds: senior subordinated notes and our
    revolving credit facility. In November 2004, we sold
    $210.0 million of 8.375% senior subordinated notes due
    2014. We have amended our bank revolving credit facility, most
    recently in June 2007, to extend its maturity to December 2010,
    increase the credit limit up to $270.0 million subject to
    an asset-based formula, and provide lower interest rate levels.
    In October 2006, we acquired all of the capital stock of NABS,
    Inc. for $21.2 million in cash funded with borrowings under
    our revolving credit facility. NABS is a premier international
    supply chain manager of production
    
    15
Table of Contents
    components, providing services to high technology companies in
    the computer, electronics, and consumer products industries.
    NABS had 14 international operations in China, India, Taiwan,
    Singapore, Ireland, Hungary, Scotland, and Mexico plus five
    locations in the United States.
    In January 2006, we completed the acquisition of all of the
    capital stock of Foundry Service GmbH for approximately
    $3.2 million in cash, which resulted in additional goodwill
    of $2.3 million. The acquisition was funded with borrowings
    from foreign subsidiaries of the Company.
    In December 2005, we acquired substantially all of the assets of
    Lectrotherm, which is primarily a provider of field service and
    spare parts for induction heating and melting systems, located
    in Canton, Ohio, for $5.1 million cash funded with
    borrowings under our revolving credit facility. This acquisition
    augments our existing, high-margin aftermarket induction
    business.
    In July 2005, we acquired substantially all the assets of PPG, a
    provider of supply chain management services for a broad range
    of production components for $7.0 million cash funded with
    borrowings from our revolving credit facility, $.5 million
    in a short-term note payable and the assumption of approximately
    $13.3 million of trade liabilities. This acquisition added
    significantly to the customer and supplier bases, and expanded
    our geographic presence of our ILS segment.
    Accounting
    Changes
    SFAS No. 158  On December 31,
    2006, the Company adopted SFAS No. 158,
    Employers Accounting for Defined Benefit Pension and
    Other Postretirement Plans  an Amendment of FASB
    Statements No. 87, 88, 106 and 132(R)
    (SFAS No. 158). SFAS No. 158
    requires an employer that is a business entity and sponsors one
    or more single employer benefit plans to (1) recognize the
    funded status of the benefit in its statement of financial
    position, (2) recognize as a component of other
    comprehensive income, net of tax, the gains or losses and prior
    service costs or credits that arise during the period but are
    not recognized as components of net periodic benefit cost,
    (3) measure defined benefit plan assets and obligations as
    of the date of the employers fiscal year end statement of
    financial position and (4) disclose additional information
    in the notes to financial statements about certain effects on
    net periodic benefit costs for the next fiscal year that arise
    from delayed recognition of gains or losses, prior service costs
    or credits, and transition assets or obligations. See
    Note K of the Companys Annual Report on
    Form 10-K
    for the year ended December 31, 2006 for the impact of the
    adoption of SFAS No. 158 on the Companys
    financial statements.
    FIN 48  On July 13, 2006, the FASB
    issued Interpretation No. 48, Accounting for
    Uncertainty in Income Taxes  An Interpretation of
    FASB Statement No. 109 (FIN 48).
    FIN 48 clarifies the accounting for uncertainty in income
    taxes recognized in an entitys financial statements in
    accordance with SFAS No. 109, Accounting for
    Income Taxes, and prescribes a recognition threshold and
    measurement attributes for financial statement disclosure of tax
    positions taken or expected to be taken on a tax return. Under
    FIN 48, the impact of an uncertain income tax position on
    the income tax return must be recognized at the largest amount
    that is more-likely-than-not to be sustained upon audit by the
    relevant taxing authority. An uncertain income tax position will
    not be recognized if it has less than a 50% likelihood of being
    sustained. Additionally, FIN 48 provides guidance on
    derecognition, classification, interest and penalties,
    accounting in interim periods, disclosure and transition.
    The Company adopted the provisions of FIN 48 on
    January 1, 2007. The total amount of unrecognized tax
    benefits as of the date of adoption was $4,691, all of which, if
    recognized, would affect the effective tax rate. As a result of
    the implementation of FIN 48, the Company recognized a $608
    increase in the liability for unrecognized tax benefits and a
    corresponding reduction to retained earnings.
    The Company recognizes interest and penalties related to
    unrecognized tax benefits in income tax expense. Upon adoption
    of FIN 48 on January 1, 2007, the Company increased
    its accrual for interest and penalties to $479.
    The Company does not believe it is reasonably possible that its
    unrecognized tax benefits will change significantly within
    twelve months of the date of adoption of FIN 48.
    
    16
Table of Contents
    The Company is subject to taxation in the U.S. and various
    states and foreign jurisdictions. The Companys tax years
    from 2003 to 2006 are subject to examination by the tax
    authorities. With few exceptions, the Company is no longer
    subject to U.S. federal, state, local or foreign
    examinations by tax authorities for years before 2002.
    Results
    of Operations
    Nine
    Months 2007 versus Nine Months 2006
    Net
    Sales by Segment:
| Nine Months | ||||||||||||||||||||
| Ended | Acquired/ | |||||||||||||||||||
| September 30, | Percent | (Divested) | ||||||||||||||||||
| 2007 | 2006 | Change | Change | Sales | ||||||||||||||||
| 
    ILS
 | $ | 404.0 | $ | 449.6 | $ | (45.6 | ) | (10 | )% | $ | 29.5 | |||||||||
| 
    Aluminum products
 | 131.8 | 120.9 | 10.9 | 9 | % | 0.0 | ||||||||||||||
| 
    Manufactured products
 | 287.8 | 215.3 | 72.5 | 34 | % | 0.0 | ||||||||||||||
| 
    Consolidated Net Sales
 | $ | 823.6 | $ | 785.8 | $ | 37.8 | 5 | % | $ | 29.5 | ||||||||||
    Net sales increased 5% in the first nine months of 2007 compared
    to the same period in 2006 as growth in the Manufactured
    Products segment and new customers in the ILS and Aluminum
    Products segments exceeded declines in ILS sales to the
    heavy-duty truck market caused by the introduction of new
    environmental standards at the beginning of 2007. ILS sales
    decreased 10% primarily due to volume reductions in the
    heavy-duty truck industry, partially offset by
    $29.5 million of additional sales from the October 2006
    acquisition of NABS, the addition of new customers and increases
    in product range to existing customers. Aluminum Products sales
    increased 9% as the sales volume from new contracts starting
    production
    ramp-up
    exceeded the end of production of other parts and the general
    decline in auto industry sales volumes. Manufactured Products
    sales increased 34% primarily in the induction, pipe threading
    equipment and forging businesses, due largely to worldwide
    strength in the steel, oil & gas, aerospace and rail
    industries.
    Cost
    of Products Sold & Gross Profit:
| Nine Months | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | Percent | |||||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||||
| 
    Consolidated cost of products sold
 | $ | 700.4 | $ | 675.0 | $ | 25.4 | 4 | % | ||||||||
| 
    Consolidated gross profit
 | $ | 123.2 | $ | 110.8 | $ | 12.4 | 11 | % | ||||||||
| 
    Gross Margin
 | 15.0 | % | 14.1 | % | ||||||||||||
    Cost of products sold increased 4% in the first nine months of
    2007 compared to the same period in 2006, while gross margin
    increased to 15.0% in the first half of 2007 from 14.1% in the
    same period of 2006.
    ILS gross margin increased slightly, as the margin benefit from
    sales from the NABS acquisition and new customers outweighed the
    effect of reduced heavy-duty truck sales volume. Aluminum
    Products gross margin decreased primarily due to the costs
    associated with starting up new contracts and slow
    ramp-ups of
    new contract volume. Gross margin in the Manufactured Products
    segment increased primarily due to increased sales volume.
    Selling,
    General & Administrative (SG&A)
    Expenses:
| Nine Months | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | Percent | |||||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||||
| 
    Consolidated SG&A expenses
 | $ | 74.5 | $ | 66.4 | $ | 8.1 | 12 | % | ||||||||
| 
    SG&A percent
 | 9.0 | % | 8.4 | % | ||||||||||||
    
    17
Table of Contents
    Consolidated SG&A expenses increased 12% in the first nine
    months of 2007 compared to the same period in 2006, representing
    a .6% increase in SG&A expenses as a percent of sales.
    SG&A increased approximately $4.8 million due to the
    acquisition of NABS. SG&A increased further in the first
    nine months of 2007 compared to the same period in 2006
    primarily due to increased expenses related to stock options and
    restricted stock, the new office building, legal and
    professional fees and franchise taxes, partially offset by a
    $.7 million increase in net pension credits, reflecting
    higher returns on pension plan assets.
    Interest
    Expense:
| Nine Months | ||||||||||||||
| Ended | ||||||||||||||
| September 30, | Percent | |||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||
| 
    Interest expense
 | $ | 24.3 | $ | 23.2 | $ | 1.1 | 5% | |||||||
| 
    Average outstanding borrowings
 | $ | 387.6 | $ | 372.2 | $ | 15.4 | 4% | |||||||
| 
    Average borrowing rate
 | 8.35 | % | 8.30 | % | 5 | basis points | ||||||||
    Interest expense increased $1.1 million in the first nine
    months of 2007 compared to the same period of 2006, primarily
    due to higher average outstanding borrowings and a higher
    average borrowing rate during the first nine months of 2007. The
    increase in average borrowings in the first nine months of 2007
    resulted primarily from higher working capital requirements and
    the purchase of NABS in October 2006. The higher average
    borrowing rate in the first nine months of 2007 was due
    primarily to increased interest rates under our revolving credit
    facility compared to the same period in 2006, which rates
    increased primarily as a result of actions by the Federal
    Reserve.
    Income
    Tax:
    The provision for income taxes was $9.4 million in the
    first nine months of 2007, a 35% effective income tax rate,
    compared to income taxes of $7.9 million provided in the
    corresponding period of 2006, a 37% effective income tax rate.
    We estimate that the effective tax rate for full-year 2007 will
    be approximately 35%.
    Previously, a valuation allowance was recorded against deferred
    tax assets as a result of operating losses. The valuation
    allowance was adjusted in subsequent periods through 2006 and
    charged or credited to income or other comprehensive income as
    appropriate. In the fourth quarter of 2006, it was determined
    that it was more likely than not that the deferred tax assets
    would be realized and the remaining amount of valuation
    allowance was reversed to income in that period. Therefore,
    beginning with the first quarter of 2007, a tax expense has been
    recorded based on an estimated effective tax rate for all
    jurisdictions.
    Results
    of Operations
    Third
    Quarter 2007 versus Third Quarter 2006
    Net
    Sales by Segment:
| Three Months | ||||||||||||||||||||
| Ended | Acquired/ | |||||||||||||||||||
| September 30, | Percent | (Divested) | ||||||||||||||||||
| 2007 | 2006 | Change | Change | Sales | ||||||||||||||||
| 
    ILS
 | $ | 134.1 | $ | 149.1 | $ | (15.0 | ) | (10 | )% | $ | 10.0 | |||||||||
| 
    Aluminum products
 | 41.2 | 33.3 | 7.9 | 24 | % | 0.0 | ||||||||||||||
| 
    Manufactured products
 | 93.8 | 74.8 | 19.0 | 25 | % | 0.0 | ||||||||||||||
| 
    Consolidated Net Sales
 | $ | 269.1 | $ | 257.2 | $ | 11.9 | 5 | % | $ | 10.0 | ||||||||||
    Net sales increased 5% in the third quarter of 2007 compared to
    the same quarter in 2006 as growth in the Manufactured Products
    segment and new customers in the ILS and Aluminum Products
    segments exceeded declines in ILS sales to the heavy-duty truck
    market caused by the introduction of new environmental standards
    at the beginning of 2007. ILS sales decreased 10% primarily due
    to volume reductions in the heavy-duty truck industry, partially
    offset by $10.0 million of additional sales from the
    October 2006 acquisition of NABS, the
    
    18
Table of Contents
    addition of new customers and increases in product range to
    existing customers. Aluminum Products sales increased 24% as the
    sales volume from production
    ramp-ups of
    new contracts exceeded the end of production of other parts and
    the general decline in auto industry sales volumes. Manufactured
    Products sales increased 25% primarily in the induction, pipe
    threading equipment and forging businesses, due largely to
    worldwide strength in the steel, oil & gas, aerospace
    and rail industries.
    Cost
    of Products Sold & Gross Profit:
| Three Months | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | Percent | |||||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||||
| 
    Consolidated cost of products sold
 | $ | 226.9 | $ | 221.0 | $ | 5.9 | 3 | % | ||||||||
| 
    Consolidated gross profit
 | $ | 42.2 | $ | 36.2 | $ | 6.0 | 17 | % | ||||||||
| 
    Gross Margin
 | 15.7 | % | 14.1 | % | ||||||||||||
    Cost of products sold increased 3% in the third quarter of 2007
    compared to the same quarter in 2006, while gross margin
    increased to 15.7% in the third quarter of 2007 from 14.1% in
    the same quarter of 2006.
    ILS gross margin increased, as the margin benefit from sales
    from the NABS acquisition and new customers outweighed the
    effect of reduced heavy-duty truck sales volume. Aluminum
    Products gross margin increased, as the margin effect of higher
    sales volumes more than offset the costs associated with
    starting up new contracts. Gross margin in the Manufactured
    Products segment increased primarily due to increased sales
    volume.
    SG&A
    Expenses:
| Three Months | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | Percent | |||||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||||
| 
    Consolidated SG&A expenses
 | $ | 24.2 | $ | 22.4 | $ | 1.8 | 8 | % | ||||||||
| 
    SG&A percent
 | 9.0 | % | 8.7 | % | ||||||||||||
    Consolidated SG&A expenses increased 8% in the third
    quarter of 2007 compared to the same quarter in 2006,
    representing a .3% increase in SG&A expenses as a percent
    of sales. SG&A increased approximately $1.5 million
    due to the acquisition of NABS. SG&A increased further in
    the third quarter of 2007 compared to the same quarter in 2006
    primarily due to increased expenses related to stock options and
    restricted stock, the new relocation to a office building, and
    legal and professional fees, partially offset by a
    $.2 million increase in net pension credits, reflecting
    higher returns on pension plan assets.
    Interest
    Expense:
| Three Months | ||||||||||||||
| Ended | ||||||||||||||
| September 30, | Percent | |||||||||||||
| 2007 | 2006 | Change | Change | |||||||||||
| 
    Interest expense
 | $ | 8.0 | $ | 8.1 | $ | (0.1 | ) | (1)% | ||||||
| 
    Average outstanding borrowings
 | $ | 384.4 | $ | 379.6 | $ | 4.8 | 1% | |||||||
| 
    Average borrowing rate
 | 8.32 | % | 8.50 | % | (18 | ) | basis points | |||||||
    Interest expense decreased $0.1 million in the third
    quarter of 2007 compared to the same period of 2006, primarily
    due to a lower average borrowing rate during the third quarter
    of 2007, partially offset by higher average outstanding
    borrowings. The increase in average borrowings in the third
    quarter of 2007 resulted primarily from higher working capital
    requirements and the purchase of NABS in October 2006. The lower
    average borrowing rate in the third quarter of 2007 was due
    primarily to decreased interest rates under our revolving credit
    facility compared to the same period in 2006, which rates
    increased primarily as a result of actions by the Federal
    Reserve.
    
    19
Table of Contents
    Income
    Tax:
    The provision for income taxes was $3.8 million in the
    third quarter of 2007, a 38% effective income tax rate, compared
    to income taxes of $2.0 million provided in the
    corresponding quarter of 2006, a 35% effective income tax rate.
    We estimate that the effective tax rate for full-year 2007 will
    be approximately 35%.
    Previously, a valuation allowance was recorded against deferred
    tax assets as a result of operating losses. The valuation
    allowance was adjusted in subsequent periods through 2006 and
    charged or credited to income or other comprehensive income as
    appropriate. In the fourth quarter of 2006, it was determined
    that it was more likely than not that the deferred tax assets
    would be realized and the remaining amount of valuation
    allowance was reversed to income in that period. Therefore,
    beginning with the first quarter of 2007, a tax expense has been
    recorded based on an estimated effective tax rate for all
    jurisdictions.
    Liquidity
    and Sources of Capital
    Our liquidity needs are primarily for working capital and
    capital expenditures. Our primary sources of liquidity have been
    funds provided by operations and funds available from existing
    bank credit arrangements and the sale of our senior subordinated
    notes. On July 30, 2003, we entered into a revolving credit
    facility with a group of banks that provided for availability of
    up to $165.0 million, subject to an asset-based formula. In
    2004, 2005, 2006 and 2007, we amended our revolving credit
    facility to progressively increase the availability up to
    $270.0 million, subject to an asset-based formula. The
    December 2004 amendment also extended the maturity from
    July 30, 2007 to December 31, 2010, while in May 2006
    the revolving credit facility was amended to reduce the pricing
    applicable to LIBOR-based interest rates by 50 basis
    points. The revolving credit facility is secured by
    substantially all our assets in the United States, Canada and
    the United Kingdom. Borrowings from this revolving credit
    facility will be used for general corporate purposes.
    Amounts borrowed under the revolving credit facility may be
    borrowed at the Companys election at either (i) LIBOR
    plus .75% to 1.75% or (ii) the banks prime lending
    rate. The LIBOR-based interest rate is dependent on the
    Companys debt service coverage ratio, as defined in the
    revolving credit facility. Under the revolving credit facility,
    a detailed borrowing base formula provides borrowing
    availability to the Company based on percentages of eligible
    accounts receivable, inventory and fixed assets. As of
    September 30, 2007, the Company had $155.6 million
    outstanding under the revolving credit facility and
    approximately $89.2 million of unused borrowing
    availability.
    Current financial resources (working capital and available bank
    borrowing arrangements) and anticipated funds from operations
    are expected to be adequate to meet current cash requirements.
    The future availability of bank borrowings under the revolving
    credit facility is based on the Companys ability to meet a
    debt service coverage ratio covenant, which could be materially
    impacted by negative economic trends. Failure to meet the debt
    service coverage ratio could materially impact the availability
    and interest rate of future borrowings.
    At September 30, 2007, the Company was in compliance with
    the debt service coverage ratio covenant and other covenants
    contained in the revolving credit facility.
    The ratio of current assets to current liabilities was 2.40 at
    September 30, 2007 versus 2.23 at December 31, 2006.
    Working capital increased by $22.6 million to
    $291.0 million at September 30, 2007 from
    $268.4 million at December 31, 2006.
    During the first nine months of 2007, the Company provided
    $8.1 million from operating activities compared to using
    $12.5 million in the same period of 2006. The increase in
    operating cash provision of $20.6 million was primarily the
    result of a smaller increase in accounts receivable, inventories
    and other current assets in the first nine months of 2007
    compared to the same period of 2006 (an increase of
    $16.3 million compared to an increase of
    $68.8 million, respectively), primarily as a result of a
    smaller increase in revenue. This difference, plus an increase
    in net income of $3.9 million, more than offset the
    increased operating cash used by a reduction of
    $12.7 million in accounts payable and accrued expenses in
    the first nine months of 2007 compared to an increase of
    $30.5 million in the first nine months of 2006. In the
    first nine months of 2007, the Company also used cash of
    $14.3 million for capital expenditures. These activities,
    plus cash interest and taxes payments of $22.4 million,
    $4.4 million of cash received for the sale of an asset held
    for sale and a net decrease in borrowing of $.3 million,
    resulted in a decrease in cash of $2.8 million in the first
    nine months of 2007.
    
    20
Table of Contents
    We do not have off-balance-sheet arrangements, financing or
    other relationships with unconsolidated entities or other
    persons. There are occasions whereupon we enter into forward
    contracts on foreign currencies, primarily the euro, purely for
    the purpose of hedging exposure to changes in the value of
    accounts receivable in those currencies against the
    U.S. dollar. At September 30, 2007, no such currency
    hedge contracts were outstanding. We currently have no other
    derivative instruments.
    Seasonality;
    Variability of Operating Results
    Our results of operations are typically stronger in the first
    six months than the last six months of each calendar year due to
    scheduled plant maintenance in the third quarter to coincide
    with customer plant shutdowns and due to holidays in the fourth
    quarter.
    The timing of orders placed by our customers has varied with,
    among other factors, orders for customers finished goods,
    customer production schedules, competitive conditions and
    general economic conditions. The variability of the level and
    timing of orders has, from time to time, resulted in significant
    periodic and quarterly fluctuations in the operations of our
    business units. Such variability is particularly evident at the
    capital equipment businesses, included in the Manufactured
    Products segment, which typically ship a few large systems per
    year.
    Forward-Looking
    Statements
    This
    Form 10-Q
    contains certain statements that are forward-looking
    statements within the meaning of Section 27A of the
    Securities Act and Section 21E of the Exchange Act. The
    words believes, anticipates,
    plans, expects, intends,
    estimates and similar expressions are intended to
    identify forward-looking statements. These forward-looking
    statements involve known and unknown risks, uncertainties and
    other factors that may cause our actual results, performance and
    achievements, or industry results, to be materially different
    from any future results, performance or achievements expressed
    or implied by such forward-looking statements. These
    uncertainties and other factors include such things as: general
    business conditions and competitive factors, including pricing
    pressures and product innovation; demand for our products and
    services; raw material availability and pricing; changes in our
    relationships with customers and suppliers; the financial
    condition of our customers, including the impact of any
    bankruptcies; our ability to successfully integrate recent and
    future acquisitions into existing operations; changes in general
    domestic economic conditions such as inflation rates, interest
    rates, tax rates and adverse impacts to us, our suppliers and
    customers from acts of terrorism or hostilities; our ability to
    meet various covenants, including financial covenants, contained
    in our revolving credit agreement and the indenture governing
    our senior subordinated notes; increasingly stringent domestic
    and foreign governmental regulations, including those affecting
    the environment; inherent uncertainties involved in assessing
    our potential liability for environmental remediation-related
    activities; the outcome of pending and future litigation and
    other claims; dependence on the automotive and heavy-duty truck
    industries, which are highly cyclical; dependence on key
    management; and dependence on information systems. Any
    forward-looking statement speaks only as of the date on which
    such statement is made, and we undertake no obligation to update
    any forward-looking statement, whether as a result of new
    information, future events or otherwise, except as required by
    law. In light of these and other uncertainties, the inclusion of
    a forward-looking statement herein should not be regarded as a
    representation by us that our plans and objectives will be
    achieved.
    Review By
    Independent Registered Public Accounting Firm
    The consolidated financial statements at September 30,
    2007, and for the three-month and nine-month periods ended
    September 30, 2007 and 2006, have been reviewed, prior to
    filing, by Ernst & Young LLP, our independent
    registered public accounting firm, and their report is included
    herein.
| Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 
    We are exposed to market risk including changes in interest
    rates. We are subject to interest rate risk on borrowings under
    our floating rate revolving credit agreement, which consisted of
    borrowings of $155.6 million at September 30, 2007. A
    100 basis point increase in the interest rate would have
    resulted in an increase in interest expense of approximately
    $1.2 million during the nine-month period ended
    September 30, 2007.
    
    21
Table of Contents
    Our foreign subsidiaries generally conduct business in local
    currencies. During the first nine months of 2007, we recorded a
    favorable foreign currency translation adjustment of
    $7.0 million related to net assets located outside the
    United States. This foreign currency translation adjustment
    resulted primarily from the weakening of the U.S. dollar in
    relation to the euro and Canadian dollar. Our foreign operations
    are also subject to other customary risks of operating in a
    global environment, such as unstable political situations, the
    effect of local laws and taxes, tariff increases and regulations
    and requirements for export licenses, the potential imposition
    of trade or foreign exchange restrictions and transportation
    delays.
    The Company periodically enters into forward contracts on
    foreign currencies, primarily the euro and the British Pound
    Sterling, purely for the purpose of hedging exposure to changes
    in the value of accounts receivable in those currencies against
    the U.S. dollar. The Company currently uses no other
    derivative instruments. At September 30, 2007, there were
    no such currency hedge contracts outstanding.
| Item 4. | Controls and Procedures | 
    Under the supervision of and with the participation of our
    management, including our chief executive officer and chief
    financial officer, we evaluated the effectiveness of the design
    and operation of our disclosure controls and procedures (as
    defined in
    Rules 13a-15(e)
    and 15(d)-15(e) under the Securities Exchange Act of
    1934) as of the end of the period covered by this quarterly
    report.
    Based on that evaluation, our chief executive officer and chief
    financial officer have concluded that, as of the end of the
    period covered by this quarterly report, our disclosure controls
    and procedures were effective.
    There have been no changes in our internal control over
    financial reporting that occurred during the second quarter of
    2007 that have materially affected, or are reasonably likely to
    materially affect, our internal control over financial reporting.
    
    22
Table of Contents
    OTHER INFORMATION
| Item 1. | Legal Proceedings | 
    We are subject to various pending and threatened lawsuits in
    which claims for monetary damages are asserted in the ordinary
    course of business. While any litigation involves an element of
    uncertainty, in the opinion of management, liabilities, if any,
    arising from currently pending or threatened litigation is not
    expected to have a material adverse effect on our financial
    condition, liquidity or results of operations.
    At September 30, 2007, we were a co-defendant in
    approximately 385 cases asserting claims on behalf of
    approximately 8,500 plaintiffs alleging personal injury as a
    result of exposure to asbestos. These asbestos cases generally
    relate to production and sale of asbestos-containing products
    and allege various theories of liability, including negligence,
    gross negligence and strict liability and seek compensatory and,
    in some cases, punitive damages.
    In every asbestos case in which we are named as a party, the
    complaints are filed against multiple named defendants. In
    substantially all of the asbestos cases, the plaintiffs either
    claim damages in excess of a specified amount, typically a
    minimum amount sufficient to establish jurisdiction of the court
    in which the case was filed (jurisdictional minimums generally
    range from $25,000 to $75,000), or do not specify the monetary
    damages sought. To the extent that any specific amount of
    damages is sought, the amount applies to claims against all
    named defendants.
    There are only four asbestos cases, involving 21 plaintiffs,
    that plead specified damages. In each of the four cases, the
    plaintiff is seeking compensatory and punitive damages based on
    a variety of potentially alternative causes of action. In three
    cases, the plaintiff has alleged compensatory damages in the
    amount of $3.0 million for four separate causes of action
    and $1.0 million for another cause of action and punitive
    damages in the amount of $10.0 million. In the other case,
    the plaintiff has alleged compensatory damages in the amount of
    $20.0 million for three separate causes of action and
    $5.0 million for another cause of action and punitive
    damages in the amount of $20.0 million.
    Historically, we have been dismissed from asbestos cases on the
    basis that the plaintiff incorrectly sued one of our
    subsidiaries or because the plaintiff failed to identify any
    asbestos-containing product manufactured or sold by us or our
    subsidiaries. We intend to vigorously defend these asbestos
    cases, and believe we will continue to be successful in being
    dismissed from such cases. However, it is not possible to
    predict the ultimate outcome of asbestos-related lawsuits,
    claims and proceedings due to the unpredictable nature of
    personal injury litigation. Despite this uncertainty, and
    although our results of operations and cash flows for a
    particular period could be adversely affected by
    asbestos-related lawsuits, claims and proceedings, management
    believes that the ultimate resolution of these matters will not
    have a material adverse effect on our financial condition,
    liquidity or results of operations. Among the factors management
    considered in reaching this conclusion were: (a) our
    historical success in being dismissed from these types of
    lawsuits on the bases mentioned above; (b) many cases have
    been improperly filed against one of our subsidiaries;
    (c) in many cases , the plaintiffs have been unable to
    establish any causal relationship to us or our products or
    premises; (d) in many cases, the plaintiffs have been
    unable to demonstrate that they have suffered any identifiable
    injury or compensable loss at all, that any injuries that they
    have incurred did in fact result from alleged exposure to
    asbestos; and (e) the complaints assert claims against
    multiple defendants and, in most cases, the damages alleged are
    not attributed to individual defendants. Additionally, we do not
    believe that the amounts claimed in any of the asbestos cases
    are meaningful indicators of our potential exposure because the
    amounts claimed typically bear no relation to the extent of the
    plaintiffs injury, if any.
    Our cost of defending these lawsuits has not been material to
    date and, based upon available information, our management does
    not expect its future costs for asbestos-related lawsuits to
    have a material adverse effect on our results of operations,
    liquidity or financial position.
    
    23
Table of Contents
| Item 1A. | Risk Factors | 
    There have been no material changes in the risk factors
    previously disclosed in the Companys Annual Report on
    Form 10-K
    for the fiscal year ended December 31, 2006.
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 
| (c) | (d) | |||||||||||||||
| Total Number of | Maximum Number | |||||||||||||||
| Shares | (or Approximate | |||||||||||||||
| (a) | (b) | (or Units) | Dollar Value) of | |||||||||||||
| Total Number | Average Price | Purchased as | Shares (or Units) | |||||||||||||
| of Shares | Paid per | Part of Publicly | that May yet be | |||||||||||||
| (or Units) | Share | Announced Plans | Purchased Under the | |||||||||||||
| 
    Period
 | Purchased | (or Unit) | or Programs | Plans or Programs(1) | ||||||||||||
| 
    July 1, 2007 through July 31, 2007
 |  |  | 0 | 1,000,000 | ||||||||||||
| 
    August 1, 2007 through August 31, 2007
 |  |  | 0 | 1,000,000 | ||||||||||||
| 
    September 1, 2007 through September 30, 2007
 | 32,802 | (2) | 26.70 | 0 | 1,000,000 | |||||||||||
| 
    Total:
 | 32,802 | $ | 26.70 | 0 | 1,000,000 | |||||||||||
| (1) | The Company has a share repurchase program whereby the Company may repurchase up to 1.0 million shares of its common stock. No shares were purchased under this program during the quarter ended September 30, 2007. | |
| (2) | Consists of shares of common stock the Company acquired from recipients of restricted stock awards at the time of vesting of such awards in order to settle recipient withholding tax liabilities. | 
| Item 6. | Exhibits | 
    The following exhibits are included herein:
| 15 | Letter re: unaudited interim financial information | |||
| 31 | .1 | Principal Executive Officers Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 31 | .2 | Principal Financial Officers Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 32 | Certification requirement under Section 906 of the Sarbanes-Oxley Act of 2002 | 
    
    24
Table of Contents
    Pursuant to the requirements of the Securities Exchange Act of
    1934, the Registrant has duly caused this report to be signed on
    its behalf by the undersigned, thereunto duly authorized.
    PARK-OHIO HOLDINGS CORP.
    
| By | /s/  Richard
    P. Elliott | 
    Name:     Richard P. Elliott
| Title: | Vice President and Chief Financial Officer | 
    (Principal Financial and Accounting Officer)
    Date: November 7, 2007
    
    25
Table of Contents
    EXHIBIT INDEX
QUARTERLY REPORT ON FORM 10-Q
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
FOR THE QUARTER ENDED SEPTEMBER 30, 2007
QUARTERLY REPORT ON FORM 10-Q
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
FOR THE QUARTER ENDED SEPTEMBER 30, 2007
| 
    Exhibit
 | ||||
| 15 | Letter re: unaudited interim financial information | |||
| 31 | .1 | Principal Executive Officers Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 31 | .2 | Principal Financial Officers Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 32 | Certification requirement under Section 906 of the Sarbanes-Oxley Act of 2002 | |||
    
    26
Similar companies
See also MATERION Corp - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-29)See also TRIMAS CORP - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also Mayville Engineering Company, Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
