PARK OHIO HOLDINGS CORP - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission file number: 000-03134
Park-Ohio Holdings Corp.
(Exact name of registrant as specified in its charter)
Ohio | 34-1867219 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
6065 Parkland Boulevard, | Cleveland, | Ohio | 44124 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
(440) 947-2000
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, Par Value $1.00 Per Share | PKOH | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
1
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☑ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ | |||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accountings standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
Number of shares outstanding of registrant’s Common Stock, par value $1.00 per share, as of April 30, 2023: 12,813,717 shares.
2
Park-Ohio Holdings Corp. and Subsidiaries
Index
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
2
Part I. Financial Information
3
Item 1. | Financial Statements |
4
Park-Ohio Holdings Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited) | |||||||||||
March 31, 2023 | December 31, 2022 | ||||||||||
(In millions) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 49.6 | $ | 58.2 | |||||||
Accounts receivable, net | 256.8 | 246.3 | |||||||||
Inventories, net | 410.0 | 406.5 | |||||||||
Other current assets | 121.2 | 114.2 | |||||||||
Current assets held-for-sale - discontinued operations1 | 108.0 | 107.2 | |||||||||
Total current assets | 945.6 | 932.4 | |||||||||
Property, plant and equipment, net | 181.0 | 181.1 | |||||||||
Operating lease right-of-use assets | 52.0 | 54.7 | |||||||||
Goodwill | 109.7 | 108.9 | |||||||||
Intangible assets, net | 77.7 | 78.7 | |||||||||
Other long-term assets | 81.4 | 80.8 | |||||||||
Total assets | $ | 1,447.4 | $ | 1,436.6 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Trade accounts payable | $ | 220.5 | $ | 221.0 | |||||||
Current portion of long-term debt and short-term debt | 12.8 | 10.9 | |||||||||
Current portion of operating lease liabilities | 11.0 | 11.2 | |||||||||
Accrued expenses and other | 163.8 | 161.7 | |||||||||
Current liabilities held-for-sale - discontinued operations1 | 37.3 | 43.8 | |||||||||
Total current liabilities | 445.4 | 448.6 | |||||||||
Long-term liabilities, less current portion: | |||||||||||
Long-term debt | 661.1 | 655.1 | |||||||||
Long-term operating lease liabilities | 41.2 | 43.7 | |||||||||
Other long-term liabilities | 20.8 | 21.3 | |||||||||
Total long-term liabilities | 723.1 | 720.1 | |||||||||
Park-Ohio Holdings Corp. and Subsidiaries shareholders' equity | 267.4 | 256.5 | |||||||||
Noncontrolling interests | 11.5 | 11.4 | |||||||||
Total equity | 278.9 | 267.9 | |||||||||
Total liabilities and shareholders' equity | $ | 1,447.4 | $ | 1,436.6 |
(1) - Our continuing operations exclude the results of our Aluminum Products business unit, which is held-for-sale as of March 31, 2023 and December 31, 2022 and presented in discontinued operations for all periods presented.
Refer to the accompanying notes to these unaudited condensed consolidated financial statements.
5
Park-Ohio Holdings Corp. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In millions, except per share data) | ||||||||||||||
Net sales | $ | 423.5 | $ | 357.7 | ||||||||||
Cost of sales | 356.3 | 308.8 | ||||||||||||
Selling, general and administrative expenses | 45.3 | 40.2 | ||||||||||||
Restructuring and other special charges | 2.5 | 3.3 | ||||||||||||
Gain on sale of assets | (0.8) | — | ||||||||||||
Operating income | 20.2 | 5.4 | ||||||||||||
Other components of pension income and other postretirement benefits expense, net | 0.7 | 2.8 | ||||||||||||
Interest expense, net | (10.7) | (7.1) | ||||||||||||
Income from continuing operations before income taxes | 10.2 | 1.1 | ||||||||||||
Income tax (expense) benefit | (2.6) | 2.8 | ||||||||||||
Income from continuing operations | 7.6 | 3.9 | ||||||||||||
Income attributable to noncontrolling interests | (0.1) | (0.2) | ||||||||||||
Income from continuing operations attributable to Park-Ohio Holdings Corp. common shareholders | 7.5 | 3.7 | ||||||||||||
(Loss) income from discontinued operations, net of tax (Note 5) | (1.7) | 2.4 | ||||||||||||
Net income attributable to Park-Ohio Holdings Corp. common shareholders | $ | 5.8 | $ | 6.1 | ||||||||||
Earnings per common share attributable to Park-Ohio Holdings Corp. common shareholders: | ||||||||||||||
Basic: | ||||||||||||||
Continuing operations | $ | 0.61 | $ | 0.31 | ||||||||||
Discontinued operations | (0.14) | 0.20 | ||||||||||||
Total | $ | 0.47 | $ | 0.51 | ||||||||||
Diluted: | ||||||||||||||
Continuing operations | $ | 0.61 | $ | 0.30 | ||||||||||
Discontinued operations | (0.14) | 0.20 | ||||||||||||
Total | $ | 0.47 | $ | 0.50 |
Refer to the accompanying notes to these unaudited condensed consolidated financial statements.
6
Park-Ohio Holdings Corp. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In millions) | ||||||||||||||
Net income attributable to Park-Ohio Holdings Corp. common shareholders before noncontrolling interest | $ | 5.9 | $ | 6.3 | ||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||
Currency translation | 3.3 | (3.9) | ||||||||||||
Foreign currency forward contracts | (0.2) | 0.7 | ||||||||||||
Pension and other postretirement benefits | 2.0 | 0.1 | ||||||||||||
Total other comprehensive income (loss) | 5.1 | (3.1) | ||||||||||||
Total comprehensive income, net of tax | 11.0 | 3.2 | ||||||||||||
Comprehensive income attributable to noncontrolling interests | (0.1) | (0.2) | ||||||||||||
Comprehensive income attributable to Park-Ohio Holdings Corp. common shareholders | $ | 10.9 | $ | 3.0 |
Refer to the accompanying notes to these unaudited condensed consolidated financial statements.
7
Park-Ohio Holdings Corp. and Subsidiaries
Condensed Consolidated Statements of Shareholders' Equity (Unaudited)
Common Stock | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||
(In whole shares) | (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2023 | 16,653,928 | $ | 16.6 | $ | 149.8 | $ | 238.8 | $ | (86.9) | $ | (61.8) | $ | 11.4 | $ | 267.9 | ||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 5.8 | — | 5.1 | 0.1 | 11.0 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 1.6 | — | — | — | — | 1.6 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | 9,535 | 0.1 | (0.1) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (1.6) | — | — | — | (1.6) | |||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 16,663,463 | $ | 16.7 | $ | 151.3 | $ | 243.0 | $ | (86.9) | $ | (56.7) | $ | 11.5 | $ | 278.9 | ||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||||||
(In whole shares) | (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | 16,339,722 | $ | 16.3 | $ | 142.9 | $ | 259.4 | $ | (85.3) | $ | (19.2) | $ | 10.7 | $ | 324.8 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | 6.1 | — | (3.1) | 0.2 | 3.2 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 1.6 | — | — | — | — | 1.6 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | (5,502) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (1.6) | — | — | — | (1.6) | |||||||||||||||||||||||||||||||||||||||
Payments of withholding taxes on share awards | — | — | — | — | (0.1) | — | — | (0.1) | |||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 16,334,220 | $ | 16.3 | $ | 144.5 | $ | 263.9 | $ | (85.4) | $ | (22.3) | $ | 10.9 | $ | 327.9 | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Dividends per common share | $ | 0.125 | $ | 0.125 |
Refer to the accompanying notes to these unaudited condensed consolidated financial statements.
8
Park-Ohio Holdings Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(In millions) | |||||||||||
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||||
Income from continuing operations | $ | 7.6 | $ | 3.9 | |||||||
Adjustments to reconcile income from continuing operations to net cash provided (used) by operating activities from continuing operations: | |||||||||||
Depreciation and amortization | 7.7 | 7.8 | |||||||||
Stock-based compensation expense | 1.6 | 1.6 | |||||||||
Gain on sale of assets | (0.8) | — | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (9.0) | (28.6) | |||||||||
Inventories | (1.8) | (11.7) | |||||||||
Prepaid and other current assets | (6.5) | (4.9) | |||||||||
Accounts payable and accrued expenses | 1.1 | 31.5 | |||||||||
Other | 0.3 | (1.7) | |||||||||
Net cash provided (used) by operating activities from continuing operations | 0.2 | (2.1) | |||||||||
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||||
Purchases of property, plant and equipment | (6.0) | (5.5) | |||||||||
Proceeds from sale of assets | 1.4 | — | |||||||||
Business acquisitions, net of cash acquired | (0.5) | — | |||||||||
Net cash used in investing activities from continuing operations | (5.1) | (5.5) | |||||||||
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||||
Proceeds from revolving credit facility, net | 3.0 | 29.2 | |||||||||
Payments on other debt | (0.5) | (0.7) | |||||||||
Proceeds from other debt | 3.2 | — | |||||||||
Proceeds from (payments on) finance lease facilities, net | 1.7 | (0.7) | |||||||||
Contingent consideration payment related to prior acquisition | (1.3) | — | |||||||||
Dividends | (1.6) | (1.6) | |||||||||
Payments of withholding taxes on share awards | — | (0.1) | |||||||||
Net cash provided by financing activities from continuing operations | 4.5 | 26.1 | |||||||||
DISCONTINUED OPERATIONS1: | |||||||||||
Total used by operating activities | (6.4) | (8.0) | |||||||||
Total used by investing activities | (1.5) | (1.6) | |||||||||
Total used by financing activities | (0.7) | (0.9) | |||||||||
Decrease in cash and cash equivalents from discontinued operations | (8.6) | (10.5) | |||||||||
Effect of exchange rate changes on cash | 0.4 | (0.5) | |||||||||
(Decrease) increase in cash and cash equivalents | (8.6) | 7.5 | |||||||||
Cash and cash equivalents at beginning of period | 58.2 | 54.1 | |||||||||
Cash and cash equivalents at end of period | $ | 49.6 | $ | 61.6 | |||||||
Interest paid | $ | 5.2 | $ | 1.7 | |||||||
Income taxes paid | $ | 3.2 | $ | 1.4 | |||||||
(1) - Our continuing operations exclude the results of our Aluminum Products business unit, which is held-for-sale as of March 31, 2023 and December 31, 2022 and presented in discontinued operations for all periods presented.
Refer to the accompanying notes to these unaudited condensed consolidated financial statements.
9
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
NOTE 1 — Basis of Presentation
The condensed consolidated financial statements include the accounts of Park-Ohio Holdings Corp. and its subsidiaries (collectively, “we,” “our” or the “Company”). All intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. The balance sheet at December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
As of December 31, 2022 and March 31, 2023, we determined that our Aluminum Products business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the held-for-sale assets and liabilities, the operating results and the cash flows of Aluminum Products in discontinued operations for all periods presented throughout this Form 10-Q. Unless otherwise indicated, amounts and activity in this Form 10-Q are presented on a continuing operations basis. See Note 5, “Discontinued Operations,” in the Notes to Consolidated Financial Statements (Unaudited) for further information.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
NOTE 2 — New Accounting Pronouncements
No recently-issued accounting standards updates are expected to have a material impact on our results of operations, financial condition or liquidity.
NOTE 3 - Revenue
We disaggregate our revenue by product line and geographic region of our customer as we believe these metrics best depict how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by economic factors. See details in the tables below.
10
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(In millions) | |||||||||||
PRODUCT LINE | |||||||||||
Supply Technologies | $ | 170.4 | $ | 146.2 | |||||||
Engineered specialty fasteners and other products | 25.4 | 22.6 | |||||||||
Supply Technologies Segment | 195.8 | 168.8 | |||||||||
Fuel, rubber and plastic products | 110.4 | 97.9 | |||||||||
Assembly Components Segment | 110.4 | 97.9 | |||||||||
Industrial equipment | 84.4 | 64.3 | |||||||||
Forged and machined products | 32.9 | 26.7 | |||||||||
Engineered Products Segment | 117.3 | 91.0 | |||||||||
Total revenues | $ | 423.5 | $ | 357.7 |
Supply Technologies Segment | Assembly Components Segment | Engineered Products Segment | Total Revenues | ||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
GEOGRAPHIC REGION | |||||||||||||||||||||||
United States | $ | 119.1 | $ | 81.0 | $ | 68.4 | $ | 268.5 | |||||||||||||||
Europe | 39.0 | 4.5 | 15.6 | 59.1 | |||||||||||||||||||
Asia | 15.1 | 5.7 | 16.5 | 37.3 | |||||||||||||||||||
Mexico | 18.6 | 10.5 | 4.7 | 33.8 | |||||||||||||||||||
Canada | 3.2 | 7.5 | 7.8 | 18.5 | |||||||||||||||||||
Other | 0.8 | 1.2 | 4.3 | 6.3 | |||||||||||||||||||
Total | $ | 195.8 | $ | 110.4 | $ | 117.3 | $ | 423.5 | |||||||||||||||
Three Months Ended March 31, 2022 | |||||||||||||||||||||||
GEOGRAPHIC REGION | |||||||||||||||||||||||
United States | $ | 101.6 | $ | 70.5 | $ | 52.2 | $ | 224.3 | |||||||||||||||
Europe | 31.9 | 4.1 | 16.1 | 52.1 | |||||||||||||||||||
Asia | 14.9 | 5.2 | 12.7 | 32.8 | |||||||||||||||||||
Mexico | 16.2 | 9.3 | 4.1 | 29.6 | |||||||||||||||||||
Canada | 3.0 | 8.3 | 4.6 | 15.9 | |||||||||||||||||||
Other | 1.2 | 0.5 | 1.3 | 3.0 | |||||||||||||||||||
Total | $ | 168.8 | $ | 97.9 | $ | 91.0 | $ | 357.7 |
11
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
For over time arrangements, contract liabilities primarily relate to advances or deposits received from the Company’s customers before revenue is recognized. These amounts, which totaled $51.4 million and $52.6 million at March 31, 2023 and December 31, 2022, respectively, are recorded in Accrued expenses and other in the Condensed Consolidated Balance Sheets.
For over time arrangements, contract assets primarily relate to revenue recognized in advance of billings to customers under long-term contracts accounted for under percentage of completion. These amounts, which totaled $60.3 million and $56.7 million at March 31, 2023 and December 31, 2022, respectively, are recorded in Other current assets in the Condensed Consolidated Balance Sheets.
NOTE 4 — Segments
Our operating segments are defined as components of the enterprise for which separate financial information is available and evaluated on a regular basis by our chief operating decision maker to allocate resources and assess performance.
For purposes of measuring business segment performance, the Company utilizes segment operating income, which is defined as revenues less expenses identifiable to the product lines within each segment. The Company does not allocate items that are non-operating; unusual in nature; or corporate costs, which include but are not limited to executive and share-based compensation and corporate office costs. Segment operating income reconciles to consolidated income before income taxes by adjusting for corporate costs; gain on sale of assets; other components of pension income and other postretirement benefits expense, net; and interest expense, net.
Results by business segment were as follows:
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In millions) | ||||||||||||||
NET SALES OF CONTINUING OPERATIONS: | ||||||||||||||
Supply Technologies | $ | 195.8 | $ | 168.8 | ||||||||||
Assembly Components1 | 110.4 | 97.9 | ||||||||||||
Engineered Products | 117.3 | 91.0 | ||||||||||||
$ | 423.5 | $ | 357.7 | |||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES: | ||||||||||||||
Supply Technologies | $ | 14.0 | $ | 12.0 | ||||||||||
Assembly Components1 | 7.3 | (0.4) | ||||||||||||
Engineered Products | 5.0 | 1.8 | ||||||||||||
Total segment operating income | 26.3 | 13.4 | ||||||||||||
Corporate costs | (6.9) | (8.0) | ||||||||||||
Gain on sale of assets | 0.8 | — | ||||||||||||
Operating income | 20.2 | 5.4 | ||||||||||||
Other components of pension income and other postretirement benefits expense, net | 0.7 | 2.8 | ||||||||||||
Interest expense, net | (10.7) | (7.1) | ||||||||||||
Income from continuing operations before income taxes1 | $ | 10.2 | $ | 1.1 |
(1) - Our continuing operations exclude the results of our Aluminum Products business unit, which is held-for-sale as of March 31, 2023 and December 31, 2022 and presented in discontinued operations for all periods presented.
12
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
NOTE 5 — Discontinued Operations
A business is classified as held-for-sale when management having the authority to approve the action commits to a plan to sell the business, the sale is probable to occur during the next 12 months at a price that is reasonable in relation to its current fair value, and certain other criteria of ASC 360 are met. A business classified as held-for-sale is recorded at the lower of its carrying amount or estimated fair value less cost to sell. When the carrying amount of the business exceeds its estimated fair value less costs to sell, a loss is recognized and updated each reporting period as appropriate. A business held-for-sale is classified as discontinued operations if the disposal group is a component of an entity; the component of an entity meets the held-for-sale criteria of ASC 360; and disposal of the component of an entity represents a strategic shift that will have a major effect on the entity's operations and financial results.
During the fourth quarter of 2022, the Company determined that the Aluminum Products business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the held-for-sale assets and liabilities and the operating results of Aluminum Products in discontinued operations for all periods presented in this Quarterly Report on Form 10-Q. The Aluminum Products business was previously reported in the Company’s Assembly Components segment until meeting the discontinued operations criteria. See Note 10 for discussion of the entry into a memorandum of understanding (the “MOU”) related to the potential sale of this business.
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Net sales | $ | 46.9 | $ | 60.6 | |||||||
Cost of sales | 45.5 | 53.8 | |||||||||
Selling, general and administrative | 3.1 | 3.7 | |||||||||
Restructuring and other special charges | — | 0.5 | |||||||||
Operating (loss) income | (1.7) | 2.6 | |||||||||
Interest expense1 | (0.7) | (0.7) | |||||||||
(Loss) income from operation of discontinued operations | (2.4) | 1.9 | |||||||||
Income tax benefit | 0.7 | 0.5 | |||||||||
(Loss) income from discontinued operations, net of tax | $ | (1.7) | $ | 2.4 | |||||||
(1) - Interest expense includes an allocation of interest that is not directly attributable to our Aluminum Products business, totaling $0.6 million in both three months ended March 31, 2023 and 2022.
The following represents the details of assets and liabilities held-for-sale in each period:
13
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
March 31, 2023 | December 31, 2022 | ||||||||||
(In millions, except share data) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Accounts receivable, net | $ | 32.9 | $ | 24.9 | |||||||
Inventories, net | 21.4 | 30.2 | |||||||||
Other current assets | 1.3 | 1.2 | |||||||||
Current assets held-for-sale1 | 55.6 | 56.3 | |||||||||
Property, plant and equipment, net | 47.6 | 46.1 | |||||||||
Operating lease right-of-use assets | 4.8 | 4.8 | |||||||||
Long-term assets held-for-sale1 | 52.4 | 50.9 | |||||||||
Total assets held-for-sale | $ | 108.0 | $ | 107.2 | |||||||
LIABILITIES | |||||||||||
Current liabilities: | |||||||||||
Trade accounts payable | $ | 19.4 | $ | 22.8 | |||||||
Current portion of finance lease liabilities | 2.2 | 2.4 | |||||||||
Current portion of operating lease liabilities | 2.1 | 2.3 | |||||||||
Other accrued expenses | 8.8 | 10.7 | |||||||||
Current liabilities held-for-sale1 | $ | 32.5 | $ | 38.2 | |||||||
Long-term liabilities, less current portion: | |||||||||||
Long-term finance lease liabilities | 2.7 | 3.1 | |||||||||
Long-term operating lease liabilities | 2.1 | 2.5 | |||||||||
Long-term liabilities held-for-sale1 | 4.8 | 5.6 | |||||||||
Total liabilities held-for-sale | $ | 37.3 | $ | 43.8 |
(1) - We reasonably expect to finalize the sale of the Aluminum Products business in 2023, and therefore we have presented all assets and liabilities held-for-sale as current in the Condensed Consolidated Balance Sheet.
NOTE 6 — Plant Closure and Consolidation
During the three months ended March 31, 2023 and 2022, the Company incurred the following expenses related to plant closure and consolidation in connection with its profit-improvement actions across its segments. These charges are included in Restructuring and other special charges in the Condensed Consolidated Statements of Income.
14
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
Facility-Related Costs | Severance and Other | Total | |||||||||||||||
2023: | |||||||||||||||||
Assembly Components | $ | 0.3 | $ | — | $ | 0.3 | |||||||||||
Engineered Products | 2.0 | — | 2.0 | ||||||||||||||
Total | $ | 2.3 | $ | — | $ | 2.3 | |||||||||||
2022: | |||||||||||||||||
Assembly Components | $ | 1.5 | $ | — | $ | 1.5 | |||||||||||
Engineered Products | 0.5 | 0.1 | 0.6 | ||||||||||||||
Total | $ | 2.0 | $ | 0.1 | $ | 2.1 | |||||||||||
The actions in the Assembly Components segment were primarily in connection with actions taken to close and consolidate its extrusion operations in Tennessee and its fuel operations in Michigan, to relocate certain production to lower-cost facilities with open capacity, and to complete other cost-reduction actions.
The actions in the Engineered Product segment were primarily in connection with plant closure and consolidation of multiple locations, and to complete other cost-reduction actions.
The Company expects to incur expenses of approximately $1.0 million in the remainder of 2023 in connection with its plant closure and consolidation activities.
NOTE 7 — Inventories
Inventories, net consist of the following:
March 31, 2023 | December 31, 2022 | ||||||||||
(In millions) | |||||||||||
Raw materials and supplies | $ | 103.3 | $ | 105.0 | |||||||
Work-in-process | 45.0 | 42.9 | |||||||||
Finished goods | 261.7 | 258.6 | |||||||||
Inventories, net | $ | 410.0 | $ | 406.5 |
15
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2023
NOTE 8 — Accrued Warranty Costs
The Company estimates warranty claims that may be incurred based on current and historical data of products sold. Actual warranty expense could differ from the estimates made by the Company based on product performance. The following table presents changes in the Company’s product warranty liability for the three months ended March 31, 2023 and 2022:
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In millions) | ||||||||||||||
Beginning balance | $ | 5.2 | $ | 7.2 | ||||||||||
Claims paid | (0.9) | (0.7) | ||||||||||||
Warranty expense | 1.0 | 0.3 | ||||||||||||
Foreign currency translation | 0.1 | (0.1) | ||||||||||||
Ending balance | $ | 5.4 | $ | 6.7 |
NOTE 9 — Income Taxes
The Company’s tax provision for interim periods is determined using an estimate of its annual effective rate, adjusted for discrete items, if any, in each period.
In the three months ended March 31, 2023, income tax expense was $2.6 million on pre-tax income from continuing operations of $10.2 million, representing an effective income tax rate of 25%. In the three months ended March 31, 2022, income tax benefit was $2.8 million, on pretax income of $1.1 million. The benefit in 2022 included a discrete tax benefit of $3.2 million related to federal research and development tax credits.
NOTE 10 — Financing Arrangements
Debt consists of the following:
Carrying Value at | ||||||||||||||||||||||||||
Maturity Date | Interest Rate at March 31, 2023 | March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Senior Notes | April 15, 2027 | 6.625 | % | $ | 350.0 | $ | 350.0 | |||||||||||||||||||
Revolving credit facility | November 26, 2024 | 5.94 | % | 288.5 | 285.3 | |||||||||||||||||||||
Finance Leases | Various | Various | 20.2 | 18.5 | ||||||||||||||||||||||
Other | Various | Various | 18.1 | 15.3 | ||||||||||||||||||||||
Total debt | 676.8 | 669.1 | ||||||||||||||||||||||||
Less: Current portion of long-term debt and short-term debt | (12.8) | (10.9) | ||||||||||||||||||||||||
Less: Unamortized debt issuance costs | (2.9) | (3.1) | ||||||||||||||||||||||||
Total long-term debt | $ | 661.1 | $ | 655.1 |
In addition to debt listed above, on December 30, 2022, the Company entered into the MOU with a third party pursuant to which the third party would purchase our Aluminum Products business. The sale of the Aluminum Products business is subject to the successful completion of a definitive purchase agreement and other customary conditions. In connection with the MOU, the Company also entered into a financing arrangement with the third party pursuant to which the Company received a portion
16
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
of the estimated purchase price of the Aluminum Products business, including $20.0 million of cash and a promissory note in the principal amount of $25.0 million, and recorded a financing arrangement liability of $45.0 million. The Company used the $20.0 million from this financing arrangement to repay indebtedness under its revolving credit facility. If a definitive purchase agreement between the parties is not entered into or the sale is not successfully consummated, the promissory note will be cancelled and the Company will repay the third party $20.0 million, less a $0.8 million break-up fee.
Park-Ohio's Seventh Amended and Restated Credit Agreement (the “Credit Agreement”) provides for a revolving credit facility in the amount of $405.0 million, including a $40.0 million Canadian revolving subcommitment and a European revolving subcommitment in the amount of $30.0 million. Pursuant to the Credit Agreement, Park-Ohio has the option to increase the availability under the revolving credit facility by an aggregate incremental amount up to $70.0 million. The Credit Agreement matures on November 26, 2024. As of March 31, 2023, we had borrowing availability of $98.4 million under the Credit Agreement.
We had outstanding bank guarantees and letters of credit under our credit arrangements of approximately $46.0 million at March 31, 2023 and $41.0 million at December 31, 2022.
In 2017, Park-Ohio completed the issuance, in a private placement, of $350.0 million aggregate principal amount of 6.625% Senior Notes due 2027 (the “Notes”). The Notes are unsecured senior obligations of Park-Ohio and are guaranteed on an unsecured senior basis by the 100% owned material domestic subsidiaries of Park-Ohio.
In 2015, the Company entered into a finance lease agreement (the “Lease Agreement”). The Lease Agreement provides the Company up to $50.0 million for finance leases. Finance lease obligations of $4.5 million were borrowed under the Lease Agreement to acquire machinery and equipment as of March 31, 2023. As of March 31, 2023, the Company had additional finance leases totaling $15.7 million.
In 2015, the Company, through its Southwest Steel Processing LLC subsidiary, entered into a financing agreement with the Arkansas Development Finance Authority, which matures in September 2025. The financing agreement provides the Company the ability to borrow up to $11.0 million for expansion of its manufacturing facility in Arkansas. The Company had $4.0 million of borrowings outstanding under this agreement as of March 31, 2023, which is included in Other above.
The following table represents fair value information of the Notes, classified as Level 1 using estimated quoted market prices.
March 31, 2023 | December 31, 2022 | ||||||||||
(In millions) | |||||||||||
Carrying amount | $ | 350.0 | $ | 350.0 | |||||||
Fair value | $ | 273.9 | $ | 227.5 |
17
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
NOTE 11 — Stock-Based Compensation
A summary of restricted share activity for the three months ended March 31, 2023 is as follows:
2023 | |||||||||||||||||||||||
Time-Based | Performance-Based | ||||||||||||||||||||||
Number of Shares | Weighted Average Grant Date Fair Value | Number of Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||||||
(In whole shares) | (In whole shares) | ||||||||||||||||||||||
Outstanding - beginning of year | 716,242 | $ | 20.53 | 50,000 | $ | 32.55 | |||||||||||||||||
Granted | 9,535 | 13.89 | — | — | |||||||||||||||||||
Vested | (9,000) | 33.12 | — | — | |||||||||||||||||||
Outstanding - end of period | 716,777 | $ | 20.28 | 50,000 | $ | 32.55 |
Stock-based compensation is included in Selling, general and administrative expenses in the Condensed Consolidated Statements of Income. Total stock-based compensation expense was $1.6 million for both the three months ended March 31, 2023 and 2022. As of March 31, 2023, there was $6.6 million of unrecognized compensation cost related to non-vested stock-based compensation, which cost is expected to be recognized over a weighted-average period of 1.6 years.
NOTE 12 — Commitments and Contingencies
The Company is subject to a variety of claims, suits, investigations and administrative proceedings with respect to commercial, premises liability, product liability, employment, personal injury and environmental matters arising from the ordinary course of business. The Company records a liability for loss contingencies in the consolidated financial statements when a loss is known or considered probable and the amount can be reasonably estimated. Our provisions are based on historical experience, current information and legal advice, and they may be adjusted in the future based on new developments. Estimating probable losses requires the analysis of multiple forecasted factors that often depend on judgments and potential actions by third parties. Although it is not possible to predict with certainty the ultimate outcome or cost of these matters, the Company believes they will not have a material adverse effect on our consolidated financial statements.
Our subsidiaries are involved in a number of contractual and warranty-related disputes. We believe that appropriate liabilities for these contingencies have been recorded; however, actual results may differ materially from our estimates.
In addition to the routine lawsuits and asserted claims noted above, we are also a co-defendant in 112 cases asserting claims on behalf of 162 plaintiffs alleging personal injury as a result of exposure to asbestos. In every asbestos case in which we are named as a party, the complaints are filed against multiple named defendants. Historically, we have been dismissed from asbestos cases. We intend to vigorously defend these cases and believe we will continue to be successful in being dismissed from such cases.
While it is not possible to predict the ultimate outcome of asbestos-related lawsuits, claims and proceedings due to the unpredictable nature of personal injury litigation, and although our results of operations and cash flows for a particular period could be adversely affected by asbestos-related lawsuits, claims and proceedings, management believes that the ultimate resolution of these matters will not have a material adverse effect on our financial condition, liquidity or results of operations.
18
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
NOTE 13 — Pension and Postretirement Benefits
The components of net periodic benefit (income) expense costs recognized for the three months ended March 31, 2023 and 2022 were as follows:
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Service costs | $ | 1.2 | $ | 1.1 | $ | — | $ | — | ||||||||||||||||||
Interest costs | 0.8 | 0.4 | 0.1 | — | ||||||||||||||||||||||
Expected return on plan assets | (2.5) | (3.2) | (0.1) | (0.1) | ||||||||||||||||||||||
Recognized net actuarial loss | 0.9 | — | 0.1 | 0.1 | ||||||||||||||||||||||
Net periodic benefit expense (income) | $ | 0.4 | $ | (1.7) | $ | 0.1 | $ | — | ||||||||||||||||||
NOTE 14 — Accumulated Other Comprehensive Loss
The components of and changes in accumulated other comprehensive loss for the three months ended March 31, 2023 and 2022 were as follows:
Cumulative Translation Adjustment | Cash Flow Hedges | Pension and Postretirement Benefits | Total | Cumulative Translation Adjustment | Cash Flow Hedges | Pension and Postretirement Benefits | Total | ||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | (38.7) | $ | 0.5 | $ | (23.6) | $ | (61.8) | $ | (18.3) | $ | — | $ | (0.9) | $ | (19.2) | |||||||||||||||||||||||||||||||
Currency translation(a) | 3.3 | — | — | 3.3 | (3.9) | — | — | (3.9) | |||||||||||||||||||||||||||||||||||||||
Foreign currency forward contracts, net of tax | — | (0.2) | — | (0.2) | — | 0.7 | — | 0.7 | |||||||||||||||||||||||||||||||||||||||
Pension and OPEB activity, net of tax | — | — | 2.0 | 2.0 | — | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | (35.4) | $ | 0.3 | $ | (21.6) | $ | (56.7) | $ | (22.2) | $ | 0.7 | $ | (0.8) | $ | (22.3) | |||||||||||||||||||||||||||||||
(a)No income taxes were provided on currency translation as foreign earnings are considered permanently reinvested.
NOTE 15 — Weighted-Average Number of Shares Used in Computing Earnings Per Share
The following table sets forth the weighted-average number of shares used in the computation of earnings per share:
Three Months Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In millions) | ||||||||||||||
Weighted-average basic shares outstanding | 12.2 | 12.0 | ||||||||||||
Plus: Dilutive impact of employee stock awards | 0.1 | 0.2 | ||||||||||||
Weighted-average diluted shares outstanding | 12.3 | 12.2 |
19
Park-Ohio Holdings Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2023
Certain restricted stock awards are anti-dilutive and therefore excluded from the computation of diluted earnings per share. Anti-dilutive shares were 0.1 million and 0.2 million for the three months ended March 31, 2023 and 2022, respectively.
NOTE 16 — Subsequent Event
On April 21, 2023, the Company's Board of Directors declared a quarterly dividend of $0.125 per common share. The dividend will be paid on May 19, 2023 to shareholders of record as of the close of business on May 5, 2023 and will result in a cash outlay of approximately $1.6 million.
20
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Our condensed consolidated financial statements include the accounts of Park-Ohio Holdings Corp. and its subsidiaries (collectively, “we,” “our,” or the “Company”). All significant intercompany transactions have been eliminated in consolidation.
EXECUTIVE OVERVIEW
We are a diversified international company providing world-class customers with a supply chain management outsourcing service, capital equipment used on their production lines, and manufactured components used to assemble their products. We operate through three reportable segments: Supply Technologies, Assembly Components and Engineered Products.
As of March 31, 2023 and December 31, 2022, we determined that our Aluminum Products business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the held-for-sale assets and liabilities, the operating results and the cash flows of Aluminum Products in discontinued operations for all periods presented throughout this Quarterly Report on Form 10-Q. Unless otherwise indicated, amounts and activity in this Quarterly Report on Form 10-Q are presented on a continuing operations basis. See Note 5 to the condensed consolidated financial statements, included elsewhere herein. On December 30, 2022, we entered into a memorandum of understanding (the “MOU”) with a third party pursuant to which the third party would purchase our Aluminum Products business. The sale of the Aluminum Products business is subject to the entry into a definitive purchase agreement and other customary conditions. See Note 10 to the condensed consolidated financial statements, included elsewhere herein.
Supply Technologies provides our customers with Total Supply Management™, a proactive solutions approach that manages the efficiencies of every aspect of supplying production parts and materials to our customers’ manufacturing floor, from strategic planning to program implementation. Total Supply Management™ includes such services as engineering and design support, part usage and cost analysis, supplier selection, quality assurance, bar coding, product packaging and tracking, just-in-time and point-of-use delivery, electronic billing services and ongoing technical support. Our Supply Technologies business services customers in the following principal industries: heavy-duty truck; sports and recreational equipment; aerospace and defense; semiconductor equipment; electrical distribution and controls; consumer electronics; bus and coaches; automotive, agricultural and construction equipment; HVAC; lawn and garden; plumbing; and medical.
Assembly Components (which excludes the discontinued Aluminum Products business) manufactures products oriented towards fuel efficiency and reduced emission standards. Assembly Components designs, develops and manufactures aluminum products and highly efficient, high pressure direct fuel injection fuel rails and pipes; fuel filler pipes that route fuel from the gas cap to the gas tank; flexible multi-layer plastic and rubber assemblies used to transport fuel from the vehicle's gas tank and then, at extreme high pressure, to the engine's fuel injector nozzles. Our product offerings include gasoline direct injection systems and fuel filler assemblies, and industrial hose and injected molded rubber and plastic components. Our products are primarily used in the following industries: automotive, including automotive and light-vehicle; agricultural equipment; construction equipment; heavy-duty truck; and marine original equipment manufacturers (“OEMs”), on a sole-source basis.
Engineered Products operates a diverse group of niche manufacturing businesses that design and manufacture a broad range of highly-engineered products, including induction heating and melting systems, pipe threading systems and forged and machined products. Engineered Products also produces and provides services and spare parts for the equipment it manufactures. The principal customers of Engineered Products are OEMs, sub-assemblers and end users in the following industries: ferrous and non-ferrous metals; silicon; coatings; forging; foundry; heavy-duty truck; construction equipment; automotive; oil and gas; locomotive and rail manufacturing; and aerospace and defense.
Sales and operating income for these three segments are provided in Note 4 to the condensed consolidated financial statements, included elsewhere herein.
21
RESULTS FROM CONTINUING OPERATIONS
As of March 31, 2023 and December 31, 2022, we determined that our Aluminum Products business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the Company has reported the held-for-sale assets and liabilities, the operating results and the cash flows of Aluminum Products in discontinued operations for all periods presented throughout this Quarterly Report on Form 10-Q. Unless otherwise indicated, amounts and activity in this Quarterly Report on Form 10-Q are presented on a continuing operations basis. See Note 5 to the condensed consolidated financial statements, included elsewhere herein.
Three Months Ended March 31, 2023 Compared with Three Months Ended March 31, 2022
Three Months Ended March 31, | |||||||||||||||||||||||
2023 | 2022 | $ Change | % Change | ||||||||||||||||||||
(Dollars in millions, except per share data) | |||||||||||||||||||||||
Net sales | $ | 423.5 | $ | 357.7 | $ | 65.8 | 18.4 | % | |||||||||||||||
Cost of sales | 356.3 | 308.8 | 47.5 | 15.4 | % | ||||||||||||||||||
Selling, general and administrative (“SG&A”) expenses | 45.3 | 40.2 | 5.1 | 12.7 | % | ||||||||||||||||||
SG&A expenses as a percentage of net sales | 10.7 | % | 11.2 | % | |||||||||||||||||||
Restructuring and other special charges | 2.5 | 3.3 | (0.8) | (24.2) | % | ||||||||||||||||||
Gain on sale of assets | (0.8) | — | (0.8) | * | |||||||||||||||||||
Operating income | 20.2 | 5.4 | 14.8 | 274.1 | % | ||||||||||||||||||
Other components of pension income and other postretirement benefits expense, net | 0.7 | 2.8 | (2.1) | (75.0) | % | ||||||||||||||||||
Interest expense, net | (10.7) | (7.1) | (3.6) | 50.7 | % | ||||||||||||||||||
Income from continuing operations before income taxes | 10.2 | 1.1 | 9.1 | 827.3 | % | ||||||||||||||||||
Income tax (expense) benefit | (2.6) | 2.8 | (5.4) | * | |||||||||||||||||||
Income from continuing operations | 7.6 | 3.9 | 3.7 | 94.9 | % | ||||||||||||||||||
Income attributable to noncontrolling interests | (0.1) | (0.2) | 0.1 | (50.0) | % | ||||||||||||||||||
Income from continuing operations attributable to Park-Ohio Holdings Corp. common shareholders | $ | 7.5 | $ | 3.7 | $ | 3.8 | * | ||||||||||||||||
Earnings from continuing operations per common share attributable to Park-Ohio Holdings Corp. common shareholders: | |||||||||||||||||||||||
Basic: | |||||||||||||||||||||||
Continuing operations | $ | 0.61 | $ | 0.31 | $ | 0.30 | 96.8 | % | |||||||||||||||
Diluted: | |||||||||||||||||||||||
Continuing operations | $ | 0.61 | $ | 0.30 | $ | 0.31 | * | ||||||||||||||||
*Calculation not meaningful
Net Sales
Net sales increased 18.4% to $423.5 million in the first three months of 2023 compared to $357.7 million in the same period in 2022. This increase was primarily due to higher customer demand in all three of our business segments.
The factors explaining the changes in segment net sales for the three months ended March 31, 2023 compared to the corresponding 2022 period are contained in the “Segment Results” section below.
22
Cost of Sales
Cost of sales increased 15.4% to $356.3 million in the first three months of 2023 compared to $308.8 million in the same period in 2022. The increase in cost of sales was primarily due to the increase in net sales described above.
SG&A Expenses
SG&A expenses were $45.3 million in the first three months of 2023, compared to $40.2 million in the same period in 2022, an increase of 12.7%. As a percentage of net sales, SG&A expenses were 10.7% in first three months of 2023 compared to 11.2% in the comparable period in 2022. The improvement in SG&A expenses as a percentage of net sales was driven by the impact of fixed SG&A expenses over the higher revenue base in the 2023 period compared to the same period a year ago, which more than offset higher selling expenses as a result of higher sales levels, higher costs due to ongoing inflation and higher employee costs.
Restructuring and Other Special Charges
During the first three months of 2023, the Company recorded restructuring and other special charges of $2.5 million compared to $3.3 million in 2022. The charges in both 2023 and 2022 related primarily to plant closure and consolidation in the Company's Assembly Components and Engineered Products segments; other cost reduction initiatives in all three business segments; and costs related to acquisitions.
Other Components of Pension Income and Other Postretirement Benefits Expense, Net
Other components of pension income and other postretirement benefits expense, net was $0.7 million in the first three months of 2023 compared to $2.8 million in the corresponding period in 2022. This decrease was due to lower returns on plan assets impacting 2023 compared to 2022.
Interest Expense, Net
Interest expense, net was $10.7 million in the first three months of 2023 compared to $7.1 million in the 2022 period. The increase was due primarily to higher interest rates and higher average outstanding debt balances in the 2023 period compared to the same period a year ago.
Income Tax Expense/Benefit
In the three months ended March 31, 2023, income tax expense was $2.6 million on pre-tax income from continuing operations of $10.2 million, representing an effective income tax rate of 25%. In the three months ended March 31, 2022, income tax benefit was $2.8 million, on pretax income of $1.1 million. The benefit in 2022 included a discrete tax benefit of $3.2 million related to federal research and development tax credits.
SEGMENT RESULTS
For purposes of business segment performance measurement, the Company utilizes segment operating income, which is defined as revenues less expenses identifiable to the product lines within each segment. The Company does not allocate items that are non-operating or unusual in nature or are corporate costs, which include but are not limited to executive and share-based compensation and corporate office costs.
23
Supply Technologies Segment
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(Dollars in millions) | |||||||||||
Net sales | $ | 195.8 | $ | 168.8 | |||||||
Segment operating income | $ | 14.0 | $ | 12.0 | |||||||
Segment operating income margin | 7.2 | % | 7.1 | % |
Net sales increased 16% in the three months ended March 31, 2023 compared to the 2022 period due primarily to higher customer demand in nearly all end markets, with the largest increases in the power sports, heavy-duty truck, industrial and agricultural equipment, and civilian aerospace markets.
Segment operating income increased by $2.0 million and segment operating income margin was 10 basis points higher in the 2023 period compared to the same period a year ago. These increases were driven by the higher sales levels, partially offset by higher supply chain costs.
Assembly Components Segment
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(Dollars in millions) | |||||||||||
Net sales | $ | 110.4 | $ | 97.9 | |||||||
Segment operating income (loss) | $ | 7.3 | $ | (0.4) | |||||||
Segment operating income (loss) margin | 6.6 | % | (0.4) | % |
Net sales increased 13% in the three months ended March 31, 2023 compared to the 2022 period. The sales increase was driven by higher customer demand.
Segment operating income in the 2023 period increased by $7.7 million, and segment operating income margin increased by 700 basis points compared to the corresponding period of 2022. The improvement in segment operating results in the 2023 period compared to the prior year was driven by profit flow-through from the higher sales levels and the benefit of plant consolidation and other profit-improvement initiatives, including product pricing, all of which more than offset the impacts of inflation and higher operating costs in 2023. Charges related to plant consolidation were $0.3 million in the 2023 first quarter compared to $1.5 million in the 2022 first quarter.
Engineered Products Segment
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(Dollars in millions) | |||||||||||
Net sales | $ | 117.3 | $ | 91.0 | |||||||
Segment operating income | $ | 5.0 | $ | 1.8 | |||||||
Segment operating income margin | 4.3 | % | 2.0 | % |
Net sales increased 29% in the 2023 period compared to the 2022 period. The increase was driven by strong customer demand in both our capital equipment business and our forged and machined products business.
24
Segment operating income in the 2023 period increased by $3.2 million compared to the corresponding 2022 period, and segment operating margin increased 230 basis points compared to the corresponding period in 2022. The profitability improvement in 2023 was driven by the higher sales levels, implemented operational improvements, and benefits of profit-improvement initiatives, including plant closure and consolidation.
Liquidity and Capital Resources
The following table summarizes the major components of cash flow:
Three Months Ended March 31, | |||||||||||||||||
2023 | 2022 | $ Change | |||||||||||||||
Net cash provided (used) by: | (In millions) | ||||||||||||||||
Operating activities | $ | 0.2 | $ | (2.1) | $ | 2.3 | |||||||||||
Investing activities | (5.1) | (5.5) | 0.4 | ||||||||||||||
Financing activities | 4.5 | 26.1 | (21.6) | ||||||||||||||
Discontinued operations | (8.6) | (10.5) | 1.9 | ||||||||||||||
Effect of exchange rate changes on cash | 0.4 | (0.5) | 0.9 | ||||||||||||||
(Decrease) increase in cash and cash equivalents | $ | (8.6) | $ | 7.5 | $ | (16.1) |
Operating Activities
In the first three months of 2023, we generated positive cash flow of $0.2 million compared to a use of $2.1 million in the same period of 2022. The positive cash flow in the 2023 period was driven by higher income from continuing operations, partially offset by higher working capital levels in the first quarter of 2023.
Investing Activities
Capital expenditures were $6.0 million in the three months ended March 31, 2023 and were primarily to provide increased capacity for future growth in our Engineered Products and Assembly Components segments, for facility consolidation in our Engineered Products segment and to maintain existing operations. Additionally, in the first quarter 2023, the Company sold real estate for cash proceeds of $1.4 million and made cash payments related prior year acquisitions of $0.5 million. The Company is schedule to pay the remaining balance of the Charter Automotive (Changzhou) Co. Ltd. acquisition throughout 2023 and 2024.
Capital expenditures were $5.5 million in the three months ended March 31, 2022 and were primarily to provide increased capacity for future growth in our Engineered Products and Assembly Components segments, for facility consolidation in our Engineered Products segment and to maintain existing operations.
Financing Activities
During the three months ended March 31, 2023, we had net debt borrowings of $7.4 million to fund our higher working capital levels. In addition, in the three months ended March 31, 2023, the Company made a contingent consideration payment related to a prior acquisition totaling $1.3 million and made cash dividend payments to shareholders totaling $1.6 million.
During the three months ended March 31, 2022, we had net debt borrowings of $27.8 million and paid dividends to shareholders of $1.6 million. The borrowings were used to fund our higher working capital levels.
We do not have off-balance sheet arrangements, financing or other relationships with unconsolidated entities or other persons, other than the letters of credits disclosed in Note 10 to the condensed consolidated financial statements, included elsewhere herein.
25
Liquidity
Our liquidity needs are primarily for working capital, capital expenditures, dividends and acquisitions. Our primary sources of liquidity have been funds provided by operations, funds available from existing bank credit arrangements and the sale of our debt securities. Our existing financial resources (working capital and available bank borrowing arrangements) and anticipated cash flow from operations are expected to be adequate to meet anticipated cash requirements for at least the next twelve months and the foreseeable future thereafter, including but not limited to our ability to maintain current operations and fund capital expenditure requirements, service our debt, pursue acquisitions, pay dividends and repurchase common shares.
As of March 31, 2023, we had total liquidity of $171.1 million, which included $49.6 million of cash and cash equivalents and $121.5 million of unused borrowing availability under our credit agreements, which included $18.3 million of suppressed availability.
The Company had cash and cash equivalents held by foreign subsidiaries of $38.1 million at March 31, 2023 and $47.8 million at December 31, 2022. We do not expect restrictions on repatriation of cash held outside the U.S. to have a material effect on our overall liquidity, financial condition or results of operations for the foreseeable future.
The Company has two components to its assertion regarding reinvestment of foreign earnings outside of the United States. First, for all foreign subsidiaries except RB&W Corporation of Canada (“RB&W”), all earnings are permanently reinvested outside of the United States. Second, for RB&W, dividend distributions may be made, but only to the extent of current earnings in excess of cash required to fund its business operations; all accumulated earnings are permanently reinvested.
Senior Notes
In April 2017, Park-Ohio Industries, Inc. (“Park-Ohio”), the operating subsidiary of Park-Ohio Holdings Corp., completed the sale, in a private placement, of $350.0 million aggregate principal amount of 6.625% Senior Notes due 2027 (the “Notes”). The net proceeds from the issuance of the Notes were used to repay in full our previously outstanding 8.125% Senior Notes due 2021 and our outstanding term loan, and to repay a portion of the borrowings then outstanding under our revolving credit facility.
Credit Agreement
Park-Ohio’s Seventh Amended and Restated Credit Agreement (as amended, the “Credit Agreement”) provides for a revolving credit facility in the amount of $405.0 million, including a $40.0 million Canadian revolving subcommitment and a European revolving subcommitment in the amount of $30.0 million. Pursuant to the Credit Agreement, Park-Ohio has the option to increase the availability under the revolving credit facility by an aggregate incremental amount up to $70.0 million. The Credit Agreement matures on November 26, 2024.
Financing Arrangement with Third Party
On December 30, 2022, the Company entered into the MOU with a third party pursuant to which the third party would purchase our Aluminum Products business. The sale of the Aluminum Products business is subject to the successful completion of a definitive purchase agreement and other customary conditions. In connection with the entry into the MOU, the Company also entered into a financing arrangement with the third party pursuant to which the Company received a portion of the estimated purchase price of the Aluminum Products business, including $20.0 million of cash and a promissory note in the principal amount of $25.0 million, and recorded a financing arrangement liability of $45.0 million. The Company used the $20.0 million from this financing arrangement to repay indebtedness under its revolving credit facility. If a definitive purchase agreement between the parties is not entered into or the sale is not successfully consummated, the promissory note will be cancelled and the Company will repay the third party $20.0 million, less a $0.8 million break-up fee.
Finance Leases
26
In August 2015, the Company entered into a Capital Lease Agreement (the “Lease Agreement”). The Lease Agreement provides the Company up to $50.0 million for finance leases. Finance lease obligations of $4.5 million were borrowed under the Lease Agreement to acquire machinery and equipment as of March 31, 2023. As of March 31, 2023, the Company had additional finance leases totaling $15.7 million.
Covenants
The future availability of bank borrowings under the revolving credit facility provided by the Credit Agreement is based on (1) our calculated availability under the Credit Agreement and (2) if such calculated availability decreases below $50.625 million, our ability to meet a debt service ratio covenant. If our calculated availability is less than $50.625 million, our debt service coverage ratio must be greater than 1.0. At March 31, 2023, our calculated availability under the Credit Agreement was $98.4 million; therefore, the debt service ratio covenant did not apply.
Failure to maintain calculated availability of at least $50.625 million and meet the debt service ratio covenant could materially impact the availability and interest rate of future borrowings. Our debt service coverage ratio could be materially impacted by negative economic trends, including the negative trends caused by the COVID-19 pandemic. To make certain permitted payments as defined under the Credit Agreement, including but not limited to acquisitions and dividends, we must meet defined availability thresholds ranging from $37.5 million to $50.625 million, and a defined debt service coverage ratio of 1.15.
As our calculated availability under the Credit Agreement was above $50.625 million, we were also in compliance with the other covenants contained in the revolving credit facility as of March 31, 2023. While we expect to remain in compliance throughout 2023, declines in sales volumes in the future, including any declines caused by the COVID-19 pandemic, could adversely impact our ability to remain in compliance with certain of these financial covenants. Additionally, to the extent our customers are adversely affected by declines in the economy in general, including the decline caused by the COVID-19 pandemic, they may be unable to pay their accounts payable to us on a timely basis or at all, which could make our accounts receivable ineligible for purposes of the revolving credit facility and could reduce our borrowing base and our ability to borrow under such facility.
Dividends
The Company paid dividends to shareholders of $1.6 million during the three months ended March 31, 2023. On April 21, 2023, the Company's Board of Directors declared a quarterly dividend of $0.125 per common share. The dividend will be paid on May 19, 2023 to shareholders of record as of the close of business on May 5, 2023 and will result in a cash outlay of approximately $1.6 million. Although we currently intend to pay a quarterly dividend on an ongoing basis, all future dividend declarations will be at the discretion of our Board of Directors and dependent upon then-existing conditions, including our operating results and financial condition, capital requirements, contractual restrictions, business prospects and other factors that our Board of Directors may deem relevant.
Seasonality; Variability of Operating Results
The timing of orders placed by our customers has varied with, among other factors, orders for customers’ finished goods, customer production schedules, competitive conditions and general economic conditions. The variability of the level and timing of orders has, from time to time, resulted in significant periodic and quarterly fluctuations in the operations of our businesses. Such variability is particularly evident in our capital equipment business, included in the Engineered Products segment, which typically ships large systems at a relatively lower pace than our other businesses.
27
Critical Accounting Policies
Our critical accounting policies are described in "Item. 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations," and in the notes to our consolidated financial statements for the year ended December 31, 2022, both contained in our Annual Report on Form 10-K for the year ended December 31, 2022. There were no new critical accounting policies or updates to existing critical accounting policies as a result of new accounting pronouncements in this Quarterly Report on Form 10-Q.
The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the condensed consolidated financial statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The words “believes”, “anticipates”, “plans”, “expects”, “intends”, “estimates” and similar expressions are intended to identify forward-looking statements.
These forward-looking statements, including statements regarding future performance of the Company, that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors that could cause actual results to differ materially from expectations include, but are not limited to, the following: our ability to consummate the sale of our Aluminum Products business for any reason, including the inability to enter into a definitive purchase agreement; the ultimate impact the COVID-19 pandemic has on our business, results of operations, financial position and liquidity, including, without limitation, supply chain issues such as the global semiconductor micro-chip shortage and logistic issues; our substantial indebtedness; the uncertainty of the global economic environment; general business conditions and competitive factors, including pricing pressures and product innovation; demand for our products and services; the impact of labor disturbances affecting our customers; raw material availability and pricing; fluctuations in energy costs; component part availability and pricing; changes in our relationships with customers and suppliers; the financial condition of our customers, including the impact of any bankruptcies; our ability to successfully integrate recent and future acquisitions into existing operations; the amounts and timing, if any, of purchases of our common stock; changes in general economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions and changing government policies, laws and regulations, including those related to the current global uncertainties and crises, such as tariffs and surcharges; adverse impacts to us, our suppliers and customers from acts of terrorism or hostilities, including the conflict between Russia and Ukraine, or political unrest, including the rising tension between China and the United States; public health issues, including the outbreak of COVID-19 and its impact on our facilities and operations and our customers and suppliers; our ability to meet various covenants, including financial covenants, contained in the agreements governing our indebtedness; disruptions, uncertainties or volatility in the credit markets that may limit our access to capital; potential disruption due to a partial or complete reconfiguration of the European Union; increasingly stringent domestic and foreign governmental regulations, including those affecting the environment or import and export controls and other trade barriers; inherent uncertainties involved in assessing our potential liability for environmental remediation-related activities; the outcome of pending and future litigation and other claims and disputes with customers; our dependence on the automotive and heavy-duty truck industries, which are highly cyclical; the dependence of the automotive industry on consumer spending; our ability to negotiate contracts with labor unions; our dependence on key management; our dependence on information systems; our ability to continue to pay cash dividends, and the timing and amount of any such dividends; and the other factors we describe under “Item 1A. Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. In light of these and other uncertainties, the inclusion of a forward-looking statement herein should not be regarded as a representation by us that our plans and objectives will be achieved.
28
Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
We are exposed to market risk, including changes in interest rates. As of March 31, 2023, we are subject to interest rate risk on borrowings under the floating rate revolving credit facility provided by our Credit Agreement. A 100-basis-point increase in the interest rate would have resulted in an increase in interest expense on these borrowings of approximately $0.7 million during the three-month period ended March 31, 2023.
Our foreign subsidiaries generally conduct business in local currencies. We face translation risks related to the changes in foreign currency exchange rates. Amounts invested in our foreign operations are translated in U.S. dollars at the exchange rates in effect at the balance sheet date. The resulting translation adjustments are recorded as a component of Accumulated other comprehensive loss in the Shareholders' Equity section of the accompanying Condensed Consolidated Balance Sheets. Sales and expenses at our foreign operations are translated into U.S. dollars at the applicable monthly average exchange rates. Therefore, changes in exchange rates may either positively or negatively affect our net sales and expenses from foreign operations as expressed in U.S. dollars.
Our largest exposures to commodity prices relate to metal and rubber compound, which have fluctuated widely in recent years. In 2023 and 2022, we entered into agreements to hedge foreign currency. These agreements will not have a material impact on the results of the Company. We have no other commodity swap agreements or forward purchase contracts.
Item 4. | Controls and Procedures |
Evaluation of disclosure controls and procedures.
Under the supervision of and with the participation of our management, including our chief executive officer and chief financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on that evaluation, our chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective.
Changes in internal control over financial reporting.
During the quarter ended March 31, 2023, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Part II. Other Information
Item 1. | Legal Proceedings |
We are involved in a variety of claims, suits, investigations and administrative proceedings with respect to commercial, premises liability, product liability, employment, personal injury and environmental matters arising from the ordinary course of business. While any such claims, suits, investigations and proceedings involve an element of uncertainty, in the opinion of management, liabilities, if any, arising from currently pending or threatened litigation are not expected to have a material adverse effect on our financial condition, liquidity or results of operations.
In addition to the routine lawsuits and asserted claims noted above, we were a party to the lawsuits and legal proceedings described below as of March 31, 2023:
We were a co-defendant in 112 cases asserting claims on behalf of 162 plaintiffs alleging personal injury as a result of exposure to asbestos. These asbestos cases generally relate to production and sale of asbestos-containing products and allege various theories of liability, including negligence, gross negligence and strict liability, and seek compensatory and, in some cases, punitive damages.
In every asbestos case in which we are named as a party, the complaints are filed against multiple named defendants. In substantially all of the asbestos cases, the plaintiffs either claim damages in excess of a specified amount, typically a minimum amount sufficient to establish jurisdiction of the court in which the case was filed (jurisdictional minimums generally range from $25,000 to $75,000), or do not specify the monetary damages sought. To the extent that any specific amount of damages is sought, the amount applies to claims against all named defendants.
There are four asbestos cases, involving 20 plaintiffs, that plead specified damages against named defendants. In each of the four cases, the plaintiff is seeking compensatory and punitive damages based on a variety of potentially alternative causes of action. In two cases, the plaintiff has alleged three counts at $3.0 million compensatory and punitive damages each; one count at $3.0 million compensatory and $1.0 million punitive damages; one count at $1.0 million. In the third case, the plaintiff has alleged compensatory and punitive damages, each in the amount of $20.0 million, for three separate causes of action, and $5.0 million compensatory damages for the fifth cause of action. In the fourth case, the plaintiff has alleged compensatory and punitive damages, each in the amount of $10.0 million, for ten separate causes of action.
Historically, we have been dismissed from asbestos cases on the basis that the plaintiff incorrectly sued one of our subsidiaries or because the plaintiff failed to identify any asbestos-containing product manufactured or sold by us or our subsidiaries. We intend to vigorously defend these asbestos cases, and believe we will continue to be successful in being dismissed from such cases. However, it is not possible to predict the ultimate outcome of asbestos-related lawsuits, claims and proceedings due to the unpredictable nature of personal injury litigation. Despite this uncertainty, and although our results of operations and cash flows for a particular period could be adversely affected by asbestos-related lawsuits, claims and proceedings, management believes that the ultimate resolution of these matters will not have a material adverse effect on our financial condition, liquidity or results of operations. Among the factors management considered in reaching this conclusion were: (a) our historical success in being dismissed from these types of lawsuits on the bases mentioned above; (b) many cases have been improperly filed against one of our subsidiaries; (c) in many cases the plaintiffs have been unable to establish any causal relationship to us or our products or premises; (d) in many cases, the plaintiffs have been unable to demonstrate that they have suffered any identifiable injury or compensable loss at all or that any injuries that they have incurred did in fact result from alleged exposure to asbestos; and (e) the complaints assert claims against multiple defendants and, in most cases, the damages alleged are not attributed to individual defendants. Additionally, we do not believe that the amounts claimed in any of the asbestos cases are meaningful indicators of our potential exposure because the amounts claimed typically bear no relation to the extent of the plaintiff's injury, if any.
Our cost of defending these lawsuits has not been material to date and, based upon available information, our management does not expect its future costs for asbestos-related lawsuits to have a material adverse effect on our results of operations, liquidity or financial position.
30
Item 1A. | Risk Factors |
There have been no material changes in the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Investors should not interpret the disclosure of any risk factor to imply that the risk has not already materialized.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The table below summarizes the information regarding our repurchases of the Company's common stock during the quarter ended March 31, 2023.
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans (1) | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Program (1) | ||||||||||||||||||||||
January 1 — January 31, 2023 | 729 | (2) | $ | 14.15 | — | 444,424 | ||||||||||||||||||||
February 1 — February 28, 2023 | 1,885 | (2) | 13.78 | — | 444,424 | |||||||||||||||||||||
March 1 — March 31, 2023 | — | (2) | — | — | 444,424 | |||||||||||||||||||||
Total | 2,614 | $ | 13.88 | — | 444,424 |
(1)On March 11, 2020, we announced a share repurchase program whereby we may repurchase up to 1.0 million shares of our outstanding common stock.
(2)Consists of an aggregate total of 2,614 shares of common stock we acquired from recipients of restricted stock awards at the time of vesting of such awards in order to settle recipient withholding tax liabilities.
31
Item 6. | Exhibits |
The following exhibits are included herein:
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | Inline XBRL Instance Document | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PARK-OHIO HOLDINGS CORP. | |||||
(Registrant) | |||||
By: | /s/ Patrick W. Fogarty | ||||
Name: | Patrick W. Fogarty | ||||
Title: | Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
Date: May 4, 2023
33