Annual Statements Open main menu

PARKE BANCORP, INC. - Quarter Report: 2011 June (Form 10-Q)

f10q_063011-0343.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2011.
or
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File No. 000-51338

PARKE BANCORP, INC.
(Exact name of registrant as specified in its charter)

New Jersey                                                                                                                                                       65-1241959
(State or other jurisdiction of incorporation or organization)                                                                                               (IRS Employer Identification No.)

601 Delsea Drive, Washington Township, New Jersey                                                                                                                      08080
(Address of principal executive offices)                                                                                                                                      (Zip Code)

856-256-2500
(Registrant's telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]                No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [  ]                No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.   See the definitions of "large accelerated filer”, “accelerated filer", and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [  ]             Accelerated filer [  ]            Non-accelerated filer [  ]          Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [  ]                No [X]

 

 

 
As of August 15, 2011, there were issued and outstanding   4,886,178 shares of the registrant's common stock.
 

 

 
 

 

PARKE BANCORP, INC.
 

 
FORM 10-Q
 

 
FOR THE QUARTER ENDED June 30, 2011

INDEX


 Page
Part I                      FINANCIAL INFORMATION
 
 
Item 1.
Financial Statements
1
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations 
37
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk 
50
 
Item 4.
Controls and Procedures 
50
 

Part II                      OTHER INFORMATION
 
 
 
Item 1.
Legal Proceedings 
50
 
Item 1A.
Risk Factors 
50
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds 
50
 
Item 3.
Defaults Upon Senior Securities
50
 
Item 4.
Reserved
51
 
Item 5.
Other Information
51
 
Item 6.
Exhibits
51
 
 
 
 
 

SIGNATURES

EXHIBITS and CERTIFICATIONS


 
 

 

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED BALANCE SHEETS
 
(unaudited)
 
   
June 30,
   
December 31,
 
   
2011
   
2010
 
   
(in thousands except share data)
 
ASSETS
           
Cash  and due from financial institutions
  $ 54,685     $ 57,628  
Investment securities available for sale, at fair value
    25,184       27,730  
Investment securities held to maturity (fair value of $2,001 at June 30, 2011 and $2,048 at December 31, 2010)
    2,015       1,999  
Total investment securities
    27,199       29,729  
Loans held for sale
    1,228       11,454  
Loans, net of unearned income
    630,293       626,739  
Less: Allowance for loan losses
    16,540       14,789  
Net loans and leases
    613,753       611,950  
Accrued interest receivable
    3,055       3,273  
Premises and equipment, net
    4,191       4,279  
Other real estate owned (OREO)
    18,682       16,701  
Restricted stock, at cost
    3,119       3,040  
Bank owned life insurance (BOLI)
    5,450       5,362  
Other assets
    14,163       13,437  
Total Assets
  $ 745,525     $ 756,853  
                 
LIABILITIES AND EQUITY
               
Liabilities
               
Deposits
               
Noninterest-bearing deposits
  $ 25,036     $ 23,168  
Interest-bearing deposits
    576,843       581,554  
Total deposits
    601,879       604,722  
FHLB borrowings
    40,684       40,759  
Other borrowed funds
    10,000       21,454  
Subordinated debentures
    13,403       13,403  
Accrued interest payable
    640       828  
Other liabilities
    3,939       4,955  
Total liabilities
    670,545       686,121  
Equity
               
Preferred stock, $1,000 liquidation value per share; authorized 1,000,000 shares; Issued: 16,288 shares at June 30, 2011 and December 31, 2010
    15,774       15,683  
Common stock, $.10 par value; authorized 10,000,000 shares; Issued: 5,097,078 shares at June 30, 2011 and 4,653,133 shares at December 31, 2010
    510       465  
Additional paid-in capital
    45,844       41,931  
Retained earnings
    15,472       15,494  
Accumulated other comprehensive loss
    (569 )     (693 )
Treasury stock, 210,900 shares at June 30, 2011 and December 31, 2010, at cost
    (2,180 )     (2,180 )
Total shareholders’ equity
    74,851       70,700  
Noncontrolling (minority) interest in consolidated subsidiaries
    129       32  
Total equity
    74,980       70,732  
Total liabilities and  equity
  $ 745,525     $ 756,853  
                 
See accompanying notes to consolidated financial statements
 

 
 
1

 

 
Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF INCOME
 
(unaudited)
 
 
For the six months ended
June 30,
   
For the three months ended
June 30,
 
 
2011
   
2010
   
2011
   
2010
 
     
Interest income:
                       
Interest and fees on loans
  $ 19,890     $ 19,577     $ 10,074     $ 9,927  
Interest and dividends on investments
    704       863       330       436  
Total interest income
    20,594       20,440       10,404       10,363  
Interest expense:
                               
Interest on deposits
    4,005       4,866       1,950       2,362  
Interest on borrowings
    714       886       362       436  
Total interest expense
    4,719       5,752       2,312       2,798  
Net interest income
    15,875       14,688       8,092       7,565  
Provision for loan losses
    4,500       4,301       2,100       2,200  
Net interest income after provision for loan losses
    11,375       10,387       5,992       5,365  
Noninterest income (loss):
                               
Loan fees
    164       81       101       32  
Net income from BOLI
    88       89       44       45  
Service fees on deposit accounts
    108       129       53       67  
Gain on sale of SBA loans
    3,142       676       899       676  
Other than temporary impairment losses
    (84 )     (44 )     (37 )      
Portion of loss recognized in other   comprehensive income (OCI) (before taxes)
    27       26              
Net impairment losses recognized in earnings
    (57 )     (18 )     (37 )      
Gain on sale of real estate owned
    52       46             46  
Other
    161       60       87       37  
Total noninterest income
    3,658       1,063       1,147       903  
Noninterest expense:
                               
Compensation and benefits
    2,822       2,478       1,408       1,285  
Professional services
    645       581       389       321  
Occupancy and equipment
    503       438       242       226  
Data processing
    224       161       114       89  
FDIC insurance
    685       437       343       212  
Other operating expense
    1,578       882       766       542  
Total noninterest expense
    6,457       4,977       3,262       2,675  
Income before income tax expense
    8,576       6,473       3,877       3,593  
Income tax expense
    3,444       2,621       1,564       1,470  
Net income attributable to Company and noncontrolling (minority) interest
 
    5,132       3,852       2,313       2,123  
Net income attributable to noncontrolling (minority) interest
    (696 )     (55 )     (169 )     (119 )
Net income attributable to Company
    4,436       3,797       2,144       2,004  
Preferred stock dividend and discount accretion
    499       493       250       247  
Net income available to common shareholders
  $ 3,937     $ 3,304     $ 1,894     $ 1,757  
                                 
Earnings per common share
                               
Basic
  $ 0.81     $ 0.68     $ 0.39     $ 0.36  
Diluted
  $ 0.79     $ 0.67     $ 0.38     $ 0.35  
Weighted average shares outstanding
                               
Basic
    4,886,178       4,850,458       4,866,178       4,859,608  
Diluted
    5,009,515       4,967,981       4,987,195       5,005,078  
See accompanying notes to consolidated financial statements
 

 
2

 

Parke Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGE IN TOTAL EQUITY
(unaudited)

 
 
 
     
Preferred 
Stock
     
Common
Stock
     
Additional
Paid-In Capital
     
Retained Earnings
    Accumulated Other Comprehensive Income (Loss)    
 Treasury
Stock
     
Total Shareholders' Equity
      Non-Controlling (Minority) Interest      
Total
Equity
 
     (in thousands)  
Balance, December 31, 2009
  $ 15,508     $ 421     $ 37,020     $ 14,071     $ (2,867 )   $ (2,180 )   $ 61,973     $
 
  $ 61,973  
Stock options  exercised
                    8                               8               8  
Capital contribution by noncontrolling
    (minority) interest
10% common stock dividend
            44       4,879       (4,929 )                     (6 )    
196
 
     
196
(6
)
Comprehensive income:
                                                                    196  
Net income
                            3,797                       3,797       55       3,852  
Non-credit unrealized losses on debt securities with OTTI, net of taxes
                                    47               47               47  
Net unrealized gains on available for sale securities without OTTI, net of taxes
                                    1,987               1,987               1,987  
Pension liability adjustments, net of tax
                                    22               22               22  
Total comprehensive income
                                                    5,853       55       5,908  
Dividend on preferred stock (5% annually)
                            (407 )                     (407 )             (407 )
Accretion of discount on preferred stock
    86                       (86 )                                    
Balance, June 30, 2010
  $ 15,594     $ 465     $ 41,907     $ 12,446     $ (811 )   $ (2,180 )   $ 67,421     $ 251     $ 67,672  
                                                                         
                                                                         
                                                                         
Balance, December 31, 2010
  $ 15,683     $ 465     $ 41,931     $ 15,494     $ (693 )   $ (2,180 )   $ 70,700     $ 32     $ 70,732  
Capital withdrawals by noncontrolling (minority) interest
10% common stock dividend
            45       3,913       (3,959 )                     (1 )    
 
(599
 
)
 
   
(599
(1
)
)
Comprehensive income:
                                                                       
Net income
                            4,436                       4,436       696       5,132  
Non-credit unrealized gain on debt securities with OTTI, net of taxes
                                    34               34               34  
Net unrealized gains on available for sale securities without OTTI, net of taxes
                                    70               70               70  
Pension liability adjustments, net of taxes
                                    20               20               20  
Total comprehensive income
                                                    4,560       696       5,256  
Dividend on preferred stock (5% annually)
                            (408 )                     (408 )             (408 )
Accretion of discount on preferred stock
    91                       (91 )                                    
Balance, June 30, 2011
  $ 15,774     $ 510     $ 45,844     $ 15,472     $ (569 )   $ (2,180 )   $ 74,851     $ 129     $ 74,980  
 
See accompanying notes to consolidated financial statements
 
3

 

 
Parke Bancorp Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(unaudited)
 
   
For the six months ended June 30,
 
   
2011
   
2010
 
   
(in thousands)
 
Cash Flows from Operating Activities
           
Net income
  $ 5,132     $ 3,852  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    182       157  
Provision for loan losses
    4,500       4,301  
Bank owned life insurance income
    (88 )     (89 )
Supplemental executive retirement plan expense
    225       222  
Gain on sale of SBA loans
    (3,142 )     (676 )
SBA loans originated for sale
    (14,629 )     (6,903 )
Proceeds from sale of SBA loans originated for sale
    16,277       7,525  
Gain on sale of other real estate owned
    (52 )     (46 )
Other than temporary impairment of investments
    57       18  
Net accretion of purchase premiums and discounts on securities
    (39 )     (45 )
Changes in operating assets and liabilities:
               
Increase in accrued interest receivable and other assets
    (670 )     (649 )
(Decrease) increase in accrued interest payable and other accrued liabilities
    (1,056 )     983  
Net cash provided by operating activities
    6,697       8,650  
Cash Flows from Investing Activities
               
Purchases of investment securities available for sale
          (1,796 )
Purchases (redemptions) of restricted stock
    (79 )     6  
Proceeds from sale of securities available for sale
    500        
Proceeds from maturities and principal payments on mortgage-backed securities
    2,192       3,212  
Proceeds from the sale of REO property
    2,483        
Advances for other real estate owned
    (3,730 )     375  
Net  (increase) in loans
    (6,985 )     (30,508 )
Purchases of bank premises and equipment
    (94 )     (1,680 )
Net cash provided by (used in) investing activities
    (5,713 )     (30,391 )
Cash Flows from Financing Activities
               
Payment of dividend on preferred stock
    408       (407 )
Cash payment of fractional shares on 10% stock dividend
    (2 )     (6 )
Proceeds from exercise of stock options and warrants
          8  
Net decrease in other borrowed funds
           
Net decrease in Federal Home Loan Bank short term borrowings
          (2,525 )
Minority interest capital withdrawal
    (599 )        
Payments of Federal Home Loan Bank advances
    (75 )     (71 )
Net increase/(decrease) in noninterest-bearing deposits
    1,868       (441 )
Net increase/(decrease) increase in interest-bearing deposits
    (4,711 )     41,335  
Net cash (used in) provided by financing activities
    (3,927 )     37,893  
(Decrease) increase in cash and cash equivalents
    (2,943 )     16,152  
Cash and Cash Equivalents, beginning of period
    57,628       4,154  
Cash and Cash Equivalents, end of period
  $ 54,685     $ 20,306  
Supplemental Disclosure of Cash Flow Information:
               
Cash paid for:
               
Interest on deposits and borrowed funds
  $ 4,907     $ 5,788  
Income taxes
  $ 3,444     $ 4,150  
Supplemental Schedule of Noncash Activities:
               
Real estate acquired in settlement of loans
  $ 682     $ 10,712  
Transfer of loans in settlement of secured borrowings
  $ 11,454     $  
                 
See accompanying notes to consolidated financial statements
 

 
4

 

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1.  ORGANIZATION

Parke Bancorp, Inc. ("Parke Bancorp” or the "Company") is a bank holding company incorporated under the laws of the State of New Jersey in January 2005 for the sole purpose of becoming the holding company of Parke Bank (the "Bank").

The Bank is a commercial bank which commenced operations on January 28, 1999. The Bank is chartered by the New Jersey Department of Banking and insured by the Federal Deposit Insurance Corporation ("FDIC"). Parke Bancorp and the Bank maintain their principal offices at 601 Delsea Drive, Washington Township, New Jersey. The Bank also conducts business through branches in Galloway Township, Northfield and Washington Township, New Jersey and Philadelphia, Pennsylvania.

The Bank competes with other banking and financial institutions in its primary market areas. Commercial banks, savings banks, savings and loan associations, credit unions and money market funds actively compete for savings and time certificates of deposit and all types of loans. Such institutions, as well as consumer financial and insurance companies, may be considered competitors of the Bank with respect to one or more of the services it renders.

The Bank is subject to the regulations of certain state and federal agencies, and accordingly, the Bank is periodically examined by such regulatory authorities. As a consequence of the regulation of commercial banking activities, the Bank’s business is particularly susceptible to future state and federal legislation and regulations.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Financial Statement Presentation: The accounting and reporting policies of the Bank conform to accounting principles generally accepted in the United States of America (“GAAP”) and predominant practices within the banking industry.

The accompanying consolidated financial statements include the accounts of Parke Bancorp, Inc. and its wholly-owned subsidiaries Parke Bank, Parke Capital Markets, Farm Folly, Inc. and Taylors Glen LLC. Also included are the accounts of 44 Business Capital Partners LLC, a joint venture formed in 2009 to originate and service SBA loans. Parke Bank has a 51% ownership interest in the joint venture. Parke Capital Trust I, Parke Capital Trust II and Parke Capital Trust III are wholly-owned subsidiaries but are not consolidated because they do not meet the requirements for consolidation under applicable accounting guidance.  All significant inter-company balances and transactions have been eliminated.

The accompanying interim financial statements should be read in conjunction with the annual financial statements and notes thereto included in Parke Bancorp Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 since they do not include all of the information and footnotes required by GAAP. The accompanying interim financial statements for the three and six months ended June 30, 2011 and 2010 are unaudited. The balance sheet as of December 31, 2010, was derived from the audited financial statements. In the opinion of management, these financial statements include all normal and recurring adjustments necessary for a fair statement of the results for such interim periods. Results of operations for the three months and six months ended June 30, 2011 are not necessarily indicative of the results for the full year.
 

 
 
5

 
Use of Estimates: In preparing the interim financial statements, management makes estimates and assumptions based on available information that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the balance sheet and reported amounts of expenses and revenues. Actual results could differ from such estimates. The allowance for loan losses, deferred taxes, evaluation of investment securities for other-than-temporary impairment and fair values of financial instruments and other real estate owned (“OREO”) are significant estimates and particularly subject to change.

Recently Issued Accounting Pronouncements:

On July 1, 2009, the Accounting Standards Codification (“ASC”) became the Financial Accounting Standards Board’s (“FASB”) officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities, superseding existing FASB, AICPA, EITF and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the way companies refer to GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.

FASB ASC Topic 310, “Receivables.”

New authoritative accounting guidance (Accounting Standards Update No. 2011-01) under ASC Topic 310, "Receivables", temporarily delayed the effective date of the disclosures about troubled debt restructurings in Update 2010-20. The delay was intended to allow the Board time to complete its deliberations on what constituted a troubled debt restructuring. In April 2011, new authoritative guidance (Accounting Standards Update No. 2011-02) under ASC Topic 310 was released to assist creditors in determining whether a restructuring is a troubled debt restructuring. This update clarifies the guidance on a whether a creditor has made a concession and whether a debtor is experiencing financial difficulties. In addition, the disclosures that were deferred under ASU 2011-01 will now be required. ASU 2011-02 is effective for the first interim or annual period beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. Early adoption is permitted. The Company will evaluate this new disclosure guidance, but does not expect it to have any effect on the Company's reported financial condition or results of operations.


 
6

 


NOTE 3.  INVESTMENT SECURITIES
 

The following is a summary of the Company's investments in available-for-sale and held-to-maturity securities as of June 30, 2011 and December 31, 2010: 

 As of June 30, 2011
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Other-than-
temporary
impairments
in OCI
 
Fair value
 
 Available-for-sale:
(amounts in thousands)
 
             
U.S. Government sponsored entities
$
3,006
 
$
12
 
$
20
 
$
 
$
2,998
 
Corporate debt obligations
 
1,500
   
55
   
   
   
1,555
 
Residential mortgage-backed securities
14,031
 
747
 
5
 
 
14,773
 
Collateralized mortgage obligations
1,729
 
96
 
 
 
1,825
 
Collateralized debt obligations
5,562
 
 
1,014
 
515
 
4,033
 
Total available-for-sale
$
25,828
 
$
910
 
$
1,039
 
$
515
 
$
25,184
 
                     
 Held to maturity:
                   
States and political subdivisions
$
2,015
 
$
31
 
$
45
 
$
 
$
2,001
 


 
 As of December 31, 2010
 
Amortized
cost
 
Gross
unrealized
gains
 
Gross
unrealized
losses
 
Other-than-
temporary
impairments
in OCI
 
Fair value
 
 Available-for-sale:
(amounts in thousands)
 
             
U.S. Government sponsored entities
$
3,006
 
$
14
 
$
95
 
$
 
$
2,925
 
Corporate debt obligations
 
2,000
   
94
   
   
   
2,094
 
Residential mortgage-backed securities
15,938
 
645
 
24
 
 
16,559
 
Collateralized mortgage obligations
2,045
 
107
 
 
 
2,152
 
Collateralized debt obligations
5,562
 
 
1,014
 
548
 
4,000
 
Total available-for-sale
$
28,551
 
$
860
 
$
1,133
 
$
548
 
$
27,730
 
                     
 Held to maturity:
                   
States and political subdivisions
$
1,999
 
$
60
 
$
11
 
$
 
$
2,048
 
 
 

 

 
7

 

The amortized cost and fair value of debt securities classified as available-for-sale and held-to-maturity, by contractual maturity as of June 30, 2011 are as follows:
 
   
Amortized
Cost
   
Fair
Value
 
   
(amounts in thousands)
 
Available-for-sale:
     
Due within one year
  $     $  
Due after one year through five years
    1,000       1,012  
Due after five years through ten years
    2,000       1,980  
Due after ten years
    7,066       5,594  
Residential mortgage-backed securities and collateralized mortgage obligations
    15,762       16,598  
Total  available-for-sale
  $ 25,828     $ 25,184  

 
Held-to-maturity:
     
Due within one year
  $     $  
Due after one year through five years
           
Due after five years through ten years
           
Due after ten years
    2,015       2,001  
Total held-to-maturity
  $ 2,015     $ 2,001  

Expected maturities will differ from contractual maturities for mortgage related securities because the issuers of certain debt securities do have the right to call or prepay their obligations without any penalty.
 
As of June 30, 2011, securities with a carrying value of $10.4 million, and fair value of $10.8 million, are pledged as collateral for borrowed funds. In addition, securities with carrying value of $9.3 million and fair value of $9.7 million were pledged to secure public deposits.
 

 
8

 

The following tables show the gross unrealized losses and fair value of the Company's investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2011:
 

 
As of June 30, 2011
 
Less Than 12 Months
   
12 Months or Greater
   
Total
 
Description of Securities
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
   
(amounts in thousands)
 
Available-for-sale:
                                   
U.S. Government sponsored entities
  $ 1,980     $ 20     $     $     $ 1,980     $ 20  
Residential mortgage-backed securities and collateralized mortgage obligations
    2,523       5                   2,523       5  
Collateralized debt obligations
                3,736       1,014       3,736       1,014  
Total available-for-sale
  $ 4,503     $ 25     $ 3,736     $ 1,014     $ 8,239     $ 1,039  
                                                 
Held-to-maturity:
                                               
States and political subdivisions
  $ 733     $ 45     $     $     $ 733     $ 45  

 
U.S. Government Sponsored Entities: The unrealized losses on the Company’s investment in U.S. Government sponsored entities relates to two securities. The losses were caused by movement in interest rates. Because the Company does not intend to sell the investment and it is not more likely than not that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be maturity, it does not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2011 or December 31, 2010.
 
Residential Mortgage-Backed Securities and Collateralized Mortgage Obligations: The unrealized losses on the Company’s investment in mortgage-backed securities relates to two securities. The losses were caused by movement in interest rates. The securities were issued by FNMA and FHLMC, government sponsored entities. It is expected that the U.S. government will guarantee all contractual cash flows. Because the Company does not intend to sell the investment and it is not more likely than not that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be maturity, it does not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2011 or December 31, 2010.
 
Collateralized Debt Obligations:  The Company’s unrealized loss on investments in collateralized debt obligations (“CDOs”) relates to three securities  issued by financial institutions, totaling $3.7 million. CDOs are pooled securities primarily secured by trust preferred securities (“TruPS”), subordinated debt and surplus notes issued by small and mid-sized banks and insurance companies. These securities are generally floating rate instruments with 30-year maturities, and are callable at par by the issuer after five years. The current economic downturn has had a significant adverse impact on the financial services industry, consequently, TruPS CDOs do not have an active trading market. With the assistance of
 
 
9

 
 
 
competent third-party valuation specialists, the Company utilized the following methodology to determine the fair value:
 
Cash flows were developed based on the estimated speeds at which the trust preferred securities are expected to prepay, the estimated rates at which the trust preferred securities are expected to defer payments, the estimated rates at which the trust preferred securities are expected to default, and the severity of the losses on securities which default. Trust preferred securities generally allow for prepayment by the issuer without a prepayment penalty any time after five years. Due to the lack of new trust preferred issuances and the relatively poor conditions of the financial institution industry, a relatively modest rate of prepayment was assumed going forward. Estimates for conditional default rates (“CDR”) are based on the payment characteristics of the trust preferred securities themselves (e.g. current, deferred, or defaulted) as well as the financial condition of the trust preferred issuers in the pool. Estimates for the near-term rates of deferral and CDR are based on key financial ratios relating to the financial institutions’ capitalization, asset quality, profitability and liquidity. Finally, we consider whether or not the financial institution has received TARP funding, and if it has, the amount. Longer-term rates of deferral and defaults on based on historical averages. The fair value of each bond was assessed by discounting their projected cash flows by a discount rate.  The discount rates were based on the yields of publicly traded TruPS and preferred stock issued by comparably rated banks.  The fair value for previous reporting periods was based on indicative market bids and resulted in much lower values due to the inactive trading market.
 
The underlying issuers have been analyzed, and projections have been made regarding the future performance, considering factors including defaults and interest deferrals.  The analysis indicates that the Company should expect to receive all contractual cash flows.  Because the Company does not intend to sell the investment and it is not more likely than not that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be maturity, it does not consider these investments to be other-than-temporarily impaired at June 30, 2011 or December 31, 2010.
 

 
10

 

Other-Than-Temporarily Impaired Debt Securities
 

We assess whether we intend to sell or it is more likely than not that we will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other-than-temporarily impaired (“OTTI”) and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and is recognized in other comprehensive income.

The present value of expected future cash flows is determined using the best estimate of cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating rate security. The methodology and assumptions for establishing the best estimate cash flows vary depending on the type of security. The asset-backed securities cash flow estimates are based on bond specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate bond cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or the disposition of assets using bond specific facts and circumstances including timing, security interests and loss severity.

We have a process in place to identify debt securities that could potentially have a credit impairment that is other than temporary.  This process involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.  On a quarterly basis, we review all securities to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. We consider relevant facts and circumstances in evaluating whether a credit or interest rate-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events and (4) for fixed maturity securities, our intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and for equity securities, our ability and intent to hold the security for a period of time that allows for the recovery in value.
 
The following table presents a roll-forward of the credit loss component of the amortized cost of debt securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit-impaired debt securities is presented as additions in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down. Changes in the credit loss component of credit-impaired debt securities were as follows for the periods ended June 30, 2011 and 2010.

 
11

 



   
For the Six Months Ended
June 30,
 
   
2011
   
2010
 
             
   
(amounts in thousands)
 
Beginning balance
  $ 2,657     $ 4,008  
Initial credit impairment
           
Subsequent credit impairments
    57       18  
Reductions for amounts recognized in earnings due to intent or requirement to sell
           
Reductions for securities sold
           
Reductions for securities deemed worthless
    316       1,218  
Reductions for increases in cash flows expected to be collected
           
Ending balance
  $ 2,398     $ 2,808  


   
For the Three Months Ended
June 30,
 
   
2011
   
2010
 
             
   
(amounts in thousands)
 
Beginning balance
  $ 2,596     $ 2,957  
Initial credit impairment
           
Subsequent credit impairments
    37        
Reductions for amounts recognized in earnings due to intent or requirement to sell
           
Reductions for securities sold
           
Reductions for securities deemed worthless
    235       149  
Reductions for increases in cash flows expected to be collected
           
Ending balance
  $ 2,398     $ 2,808  

A summary of investment gains and losses recognized in income during the six month and three month periods ended June 30, 2011 and 2010 are as follows:

   
For the Six Months Ended
June 30,
 
   
2011
   
2010
 
             
   
(amounts in thousands)
 
Available-for-sale securities:
           
Realized gains
  $     $  
Realized (losses)
           
Other than temporary impairment
    (57 )     (18 )
Total available-for-sale securities
  $ (57 )   $ (18 )
                 
Held-to-maturity securities:
               
Realized gains
  $     $  
Realized (losses)
           
Other than temporary impairment
           
Total held-to-maturity securities
  $     $  
 
 
 
12

 

   
For the Three Months Ended
June 30,
 
   
2011
   
2010
 
             
   
(amounts in thousands)
 
Available-for-sale securities:
           
Realized gains
  $     $  
Realized (losses)
           
Other than temporary impairment
    (37 )      
Total available-for-sale securities
  $ (37 )   $  
                 
Held-to-maturity securities:
               
Realized gains
  $     $  
Realized (losses)
           
Other than temporary impairment
           
Total held-to-maturity securities
  $     $  

During the first six months of 2011, the Company recognized $57,000 of other-than-temporary impairment losses on available-for-sale securities, attributable to impairment charges recognized on a
privately issued CMO.

The impairment charges for the CMO were recognized in light of significant deterioration of housing values in the residential real estate market, the significant rise in delinquencies and charge-offs of underlying mortgage loans and resulting decline in market value of the securities.

With the assistance of competent third-party valuation specialists, the Company utilized the following methodologies to quantify the OTTI. The underlying mortgage collateral was analyzed in order to project future cash flows and to calculate the credit component of the OTTI. Four major assumptions were utilized; prepayment (CPR), conditional default rate (CDR), loss severity and risk adjusted discount rate. The methodologies for the four assumptions are:

CPR assumptions were based on evaluation of the lifetime conditional prepayment rates; 3 month CPR over the most recent period, past 6 months and past 12 months; estimated prepayment rates provided by the Securities Industry & Financial Markets Association (SIFMA), forecasts from other industry experts, and judgment given recent deterioration in credit conditions and declines in property values. The CRP assumption utilized ranged from 7.73% to 8.51%.

CDR estimates were based on the status of the loans – current, 30-59 days delinquent, 60-89 days delinquent, 90+ days delinquent, foreclosure or REO – and proprietary loss migration models (i.e. percentage of 30 day delinquents that will ultimately migrate to default, percentage of 60 day delinquents that will ultimately migrate to default, etc.). The model assumes that the 60 day plus population will move to repossession inventory subject to the loss migration assumptions and liquidate over the next 36 months. Defaults vector from month 37 to month 48 to the month 49 CDR value and ultimately vector to zero over an extended period of time of at least 15 years. The CDR assumption utilized started at a range of 5.58% to 6.23%, and ramped down to a range of 1.80% to 4.14% by month 49.

Loss severity estimates are based on the initial loan to value ratio, the loan’s lien position, private mortgage insurance proceeds available (if any), and the estimated change in the price of the property since origination.  The loss severity assumption is static for twelve months at 50.9% then decreases monthly based on future market appreciation to a floor of 23%.
 
 
13

 
The risk adjusted discount rate of 15% was derived based on the spread from the most recent active market indication for either the instrument in question or a proxy of the instrument. The resulting spread was then used in conjunction with the swap curve to discount the expected cash flow stream.

NOTE 4.  LOANS
 
The portfolio of the loans outstanding consists of:
 
   
June 30, 2011
   
December 31, 2010
 
   
Amount
   
Percentage of Total Loans
   
Amount
   
Percentage of Total Loans
 
   
(amounts in thousands)
 
Commercial and industrial
  $ 24,310       3.9 %   $ 24,782       4.0 %
Real estate construction:
                               
Residential
    24,415       3.9       38,810       6.2  
Commercial
    57,917       9.2       57,086       9.1  
Real estate mortgage:
                               
Commercial – owner occupied
    139,983       22.2       141,035       22.5  
Commercial – non owner occupied
    196,296       31.1       178,755       28.6  
Residential – 1 to 4 family
    146,421       23.2       141,315       22.5  
Residential - Multifamily
    23,126       3.7       27,841       4.4  
Consumer
    17,825       2.8       17,115       2.7  
Total Loans
  $ 630,293       100.0 %   $ 626,739       100.0 %
                                 

 
The Company maintains interest reserves for the purpose of making periodic and timely interest payments for borrowers that qualify.  Total loans with interest reserves were $36.5 million and $65.6 million at June 30, 2011 and December 31, 2010 respectively. On a monthly basis management reviews loans with interest reserves to assess current and projected performance.

Loan Origination/Risk Management:  The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower's ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower's management possesses sound ethics and solid business acumen, the Company's management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and
 
 
14

 
almost always will incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

With respect to construction loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location within our market area. This diversity helps reduce the Company's exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also monitors economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At June 30, 2011, approximately 41.6% of the outstanding principal balance of the Company’s commercial real estate loans were secured by owner-occupied properties.

To monitor and manage consumer loan risk, policies and procedures are developed and modified as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

The Company maintains an outsourced independent loan review program that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company's policies and procedures.

Nonaccrual and Past Due Loans:  Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is
 
 
15

 
 
discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

An age analysis of past due loans by class follows:
 
As of June 30, 2011
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days and Accruing
 
Greater than 90 Days and Not
Accruing
 
Total Past Due
   
Current
 
Total Loans
 
(Amounts in thousands)
Commercial and industrial
$
594
 
$
 
$
 
$
 
$
594
 
$
23,716
 
$
24,310
Real estate construction:
                                       
Residential
 
327
   
   
   
4,609
   
4,936
   
19,479
   
24,415
Commercial
 
3
   
   
   
7,888
   
7,891
   
50,026
   
57,917
Real estate mortgage:
                                       
Commercial – owner occupied
 
158
   
   
   
4,795
   
4,953
   
135,030
   
139,983
Commercial – non owner occupied
 
1,510
   
   
   
5,343
   
6,853
   
189,443
   
196,296
Residential – 1 to 4 family
 
680
   
71
   
   
11,398
   
12,149
   
134,272
   
146,421
Residential - Multifamily
 
   
   
   
587
   
587
   
22,539
   
23,126
Consumer
 
   
   
   
   
   
17,825
   
17,825
Total Loans
$
3,272
 
$
71
 
$
 
$
34,620
 
$
37,963
 
$
592,330
 
$
630,293

As of December 31, 2010
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days and Accruing
 
Greater than 90 Days and Not
Accruing
 
Total Past Due
   
Current
 
Total Loans
 
(Amounts in thousands)
Commercial and industrial
$
21
 
$
98
 
$
 
$
 
$
119
 
$
24,663
 
$
24,782
Real estate construction:
                                       
Residential
 
1,657
   
   
   
8,546
   
10,203
   
28,607
   
38,810
Commercial
 
266
   
   
   
6,701
   
6,967
   
50,119
   
57,086
Real estate mortgage:
                                       
Commercial – owner occupied
 
4,157
   
   
   
546
   
4,703
   
136,332
   
141,035
Commercial – non owner occupied
 
406
   
5,670
   
   
826
   
6,902
   
171,853
   
178,755
Residential – 1 to 4 family
 
1,334
   
2,161
   
   
9,415
   
12,910
   
128,405
   
141,315
Residential - Multifamily
 
75
   
   
   
1,350
   
1,425
   
26,416
   
27,841
Consumer
 
   
   
   
61
   
61
   
17,054
   
17,115
Total Loans
$
7,916
 
$
7,929
 
$
 
$
27,445
 
$
43,290
 
$
583,449
 
$
626,739


 
16

 

Impaired Loans:  Loans with a risk rating of substandard or worse are deemed impaired. In addition, Troubled Debt Restructurings are also deemed impaired.

All impaired loans have an independent third-party full appraisal to determine the net realizable value (“NRV”) based on the fair value of the underlying collateral, less cost to sell and other costs, such as unpaid real estate taxes, that have been identified, or the present value of discounted cash flows in the case of certain impaired loans that are not collateral dependent. The appraisal will be based on an "as-is" valuation and will follow a reasonable valuation method that addresses the direct sales comparison, income, and cost approaches to market value, reconciles those approaches, and explains the elimination of each approach not used. Appraisals are updated every 12 months or sooner if we have identified possible further deterioration in value. Prior to receiving the updated appraisal, we will establish a specific reserve for any estimated deterioration, based upon our assessment of market conditions, adjusted for estimated costs to sell and other identified costs. If the NRV is greater than the loan amount, then no impairment loss exists. If the NRV is less than the loan amount, the shortfall is recognized by a specific reserve. If the borrower fails to pledge additional collateral in the ninety day period, a charge-off equal to the difference between the loan carrying value and NRV will occur. In certain circumstances, however, a direct charge-off may be taken at the time that the NRV calculation reveals a shortfall. All impaired loans are evaluated based on the criteria stated above on a quarterly basis and any change in the reserve requirements are recorded in the period identified. All partially charged-off loans remain on nonaccrual status until they are brought current as to both principal and interest and have at least six months of payment history and future collectability of principal and interest is assured.


 
17

 

Impaired loans are set forth in the following tables.

 As of June 30, 2011
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded Investment
   
Interest
Income
Recognized1
 
 
 
(Amounts in thousands)
 
With no related allowance recorded:
                             
Commercial and industrial
  $ 594     $ 594     $     $ 594     $ 10  
Real estate construction:
                                       
Residential
    4,756       4,947             5,082       42  
Commercial
    16,146       16,146             15,846       263  
Real estate mortgage:
                                       
Commercial – owner occupied
    5,171       5,171             5,209       28  
Commercial – non owner occupied
    25,039       25,038             28,213       744  
Residential – 1 to 4 family
    6,231       6,231             6,203       82  
Residential - Multifamily
    587       659             627       22  
Consumer
                             
      58,524       58,786             61,774       1,191  
                                         
With an allowance recorded:
                                       
Commercial and industrial
                             
Real estate construction:
                                       
Residential
    6,427       7,628       1,449       7,129       146  
Commercial
    1,659       2,248       344       1,954        
Real estate mortgage:
                                       
Commercial – owner occupied
    2,397       2,397       36       2,397       80  
Commercial – non owner occupied
    15,730       15,850       210       15,798       490  
Residential – 1 to 4 family
    8,711       9,401       1,055       9,319       67  
Residential - Multifamily
    3,909       3,909       22       4,377       142  
Consumer
                             
      38,833       41,433       3,116       40,974       925  
                                         
Total:
                                       
Commercial and industrial
    594       594             594       10  
Real estate construction:
                                       
Residential
    11,183       12,575       1,449       12,211       188  
Commercial
    17,805       18,394       344       17,800       263  
Real estate mortgage:
                                       
Commercial – owner occupied
    7,568       7,568       36       7,606       108  
Commercial – non owner occupied
    40,769       40,888       210       44,011       1,234  
Residential – 1 to 4 family
    14,942       15,632       1,055       15,522       149  
Residential - Multifamily
    4,496       4,568       22       5,004       164  
Consumer
                             
Total
  $ 97,357     $ 100,219     $ 3,116     $ 102,748     $ 2,116  

1Reflects the interest income recognized on impaired loans, which includes troubled debt restructurings accruing interest, during the six month period ending June 30, 2011. Interest income recognized on a cash basis subsequent to a loan being placed on nonaccrual was $149,000 during the period.



 
18

 


 As of December 31, 2010
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded Investment
   
Interest
Income
Recognized1
 
 
 
(Amounts in thousands)
 
With no related allowance recorded:
                             
Commercial and industrial
  $ 785     $ 785     $     $ 509     $ 11  
Real estate construction:
                                       
Residential
    13,180       14,147             12,789       106  
Commercial
    18,181       18,770             7,845       214  
Real estate mortgage:
                                       
Commercial – owner occupied
    9,022       9,022             5,209       395  
Commercial – non owner occupied
    33,281       33,282             10,994       1,167  
Residential – 1 to 4 family
    6,185       6,211             6,203       153  
Residential - Multifamily
    2,355       2,425             1,676       77  
Consumer
    61       61             31        
      83,050       84,703             45,256       2,123  
                                         
With an allowance recorded:
                                       
Commercial and industrial
                             
Real estate construction:
                                       
Residential
    6,599       7,820       2,091       6,576       70  
Commercial
                             
Real estate mortgage:
                                       
Commercial – owner occupied
    124       124       5       325          
Commercial – non owner occupied
    9,304       9,424       192       5,137       525  
Residential – 1 to 4 family
    8,100       8,267       490       2,065       68  
Residential - Multifamily
    4,846       4,846       73       1,999       321  
Consumer
                             
      28,973       30,481       2,851       16,102       984  
                                         
Total:
                                       
Commercial and industrial
    785       785             509       11  
Real estate construction:
                                       
Residential
    19,779       21,967       2,091       19,365       176  
Commercial
    18,181       18,770             7,845       214  
Real estate mortgage:
                                       
Commercial – owner occupied
    9,146       9,146       5       5,534       395  
Commercial – non owner occupied
    42,585       42,706       192       16,131       1,692  
Residential – 1 to 4 family
    14,285       14,478       490       8,268       221  
Residential - Multifamily
    7,201       7,271       73       3,675       398  
Consumer
    61       61             31        
Total
  $ 112,023     $ 115,184     $ 2,851     $ 61,358     $ 3,107  


1Reflects the interest income recognized on impaired loans, which includes troubled debt restructurings, during 2010. Interest income recognized on a cash basis subsequent to a loan being placed on nonaccrual was $45,000 during 2010.



 
19

 

Troubled debt restructurings (“TDR”):  It is our policy not to renegotiate the terms of a commercial loan simply because of a delinquency status. However, we will use our Troubled Debt Restructuring Program to work with delinquent borrowers when the delinquency is temporary. We consider all loans modified in a troubled debt restructuring to be impaired.

At the time a loan is modified in a troubled debt restructuring, we consider the following factors to determine whether the loan should accrue interest:
 
·  
Whether there is a minimum of six months of current payment history under the current terms;
·  
Whether the loan is current at the time of restructuring; and
·  
Whether we expect the loan to continue to perform under the restructured terms with a debt coverage ratio that complies with the Bank’s credit underwriting policy of 1.25 times debt service.

We also review the financial performance of the borrower over the past year to be reasonably assured of repayment and performance according to the modified terms. This review consists of an analysis of the borrower’s historical results; the borrower’s projected results over the next four quarters; current financial information of the borrower and any guarantors. The projected repayment source needs to be reliable, verifiable, quantifiable and sustainable. In addition, all troubled debt restructurings are reviewed quarterly to determine the amount of any impairment.

At the time of restructuring, the amount of the loan principal for which we are not reasonably assured of repayment is charged-off, but not forgiven.

A borrower with a restructured loan must make a minimum of six consecutive monthly payments at the restructured level and be current as to both interest and principal to be on accrual status.

The following is an analysis of loans modified in a troubled debt restructuring by type of concession as of June 30, 2011. There were no modifications that involved forgiveness of debt.
 
 
TDRs in
compliance
with their
modified
terms and
accruing
interest
 
TDRs that are
not accruing
interest
   
Total
 
 
(amounts in thousands)
 
Reduction in interest rate
  $ 19,985     $ 7,392     $ 27,377  
A period of interest only payments
    17,634       9,513       27,147  
Total
  $ 37,619     $ 16,905     $ 54,524  


 
20

 

The following is an analysis of performing and nonperforming loans modified in a troubled debt restructuring as of June 30, 2011.
 
   
TDRs in
compliance with
their modified
terms and accruing
interest
   
TDRs that are not
accruing interest
   
Total
 
   
Balance
   
Count
   
Balance
   
Count
   
Balance
   
Count
 
   
(loan balances in thousands)
 
Commercial
  $ 594       1     $           $ 594       1  
Residential  Real Estate Construction
                958       1       958       1  
Commercial Real Estate Mortgage - Owner Occupied
    2,397       4       4,446       6       6,843       10  
Commercial Real Estate Mortgage - Non-owner Occupied
    28,060       9       4,123       3       32,183       12  
Commercial Real Estate Mortgage - Multifamily
    3,909       1       506       2       4,415       3  
Residential Real Estate Mortgage
    2,659       5       6,872       4       9,531       9  
Total
  $ 37,619       20     $ 16,905       16     $ 54,524       36  


Credit Quality Indicators:  As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to the risk grades of loans, the level of classified loans, net charge-offs, non-performing loans (see details above) and the general economic conditions in the region.

The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 7. Grade 1 through 4 are considered “Pass”. A description of the general characteristics of the seven risk grades is as follows:
 
1.  
Good:  Borrower exhibits the strongest overall financial condition and represents the most creditworthy profile.
2.  
Satisfactory (A):  Borrower reflects a well balanced financial condition, demonstrates a high level of creditworthiness and typically will have a strong banking relationship with Parke Bank.
3.  
Satisfactory (B):  Borrower exhibits a balanced financial condition and does not expose the Bank to more than a normal or average overall amount of risk.  Loans are considered fully collectable.
4.  
Watch List:  Borrower reflects a fair financial condition, but there exists an overall greater than average risk. Risk is deemed acceptable by virtue of increased monitoring and control over borrowings.  Probability of timely repayment is present.
5.  
Other Assets Especially Mentioned (OAEM):  Financial condition is such that assets in this category have a potential weakness or pose unwarranted financial risk to the Bank even though the asset value is not currently impaired.  Asset does not currently warrant adverse classification but if not corrected could weaken and could create future increased risk exposure. Includes loans which require an increased degree of monitoring or servicing as a result of internal or external changes.
6.  
Substandard:  This classification represents more severe cases of #5 (OAEM) characteristics that require increased monitoring.  Assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral. Asset has a well defined weakness or weaknesses that impairs the ability to repay debt and jeopardizes the timely liquidation or realization of the collateral at the asset’s net book value.
 
 
 
21

 
 
7.  
Doubtful:  Assets which have all the weaknesses inherent in those assets classified #6 (Substandard) but the risks are more severe relative to financial deterioration in capital and/or asset value; accounting/evaluation techniques may be questionable and the overall possibility for collection in full is highly improbable. Borrowers in this category require constant monitoring, are considered work out loans and present the potential for future loss to the Bank.

An analysis of the credit risk profile by internally assigned grades is as follows:

 At June 30, 2011
 
Pass
   
OAEM
   
Substandard
   
Doubtful
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 23,216     $ 500     $ 594     $     $ 24,310  
Real estate construction:
                                       
Residential
    12,905       327       11,183             24,415  
Commercial
    39,271       900       17,746             57,917  
Real estate mortgage:
                                       
Commercial – owner occupied
    129,166       5,646       5,171             139,983  
Commercial – non owner occupied
    152,765       30,023       13,508             196,296  
Residential – 1 to 4 family
    131,439       2,774       12,208             146,421  
Residential - Multifamily
    18,630       3,909       587             23,126  
Consumer
    17,764             61             17,825  
Total
  $ 525,156     $ 44,079     $ 61,058     $     $ 630,293  
                                         

 At December 31, 2010
 
Pass
   
OAEM
   
Substandard
   
Doubtful
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 23,497     $ 500     $ 785     $     $ 24,782  
Real estate construction:
                                       
Residential
    12,132       6,899       19,779             38,810  
Commercial
    38,005       900       18,181             57,086  
Real estate mortgage:
                                       
Commercial – owner occupied
    134,355       3,250       3,430             141,035  
Commercial – non owner occupied
    122,494       41,223       15,038             178,755  
Residential – 1 to 4 family
    126,270       4,290       10,755             141,315  
Residential - Multifamily
    26,491             1,350             27,841  
Consumer
    15,559       1,495       61             17,115  
Total
  $ 498,803     $ 58,557     $ 69,379     $     $ 626,739  
                                         




 
22

 

NOTE 5.  ALLOWANCE FOR LOAN LOSSES

 
The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management's best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Company's allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, "Receivables" and allowance allocations calculated in accordance with ASC Topic 450, "Contingencies." Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, specific homogeneous risk pools and specific loss allocations, with adjustments for current events and conditions. The Company's process for determining the appropriate level of the allowance for loan losses is designed to account for credit deterioration as it occurs. The provision for loan losses reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans and net charge-offs or recoveries, among other factors. The provision for possible loan losses also reflects the totality of actions taken on all loans for a particular period. In other words, the amount of the provision reflects not only the necessary increases in the allowance for loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools.
 
The level of the allowance reflects management's continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management's judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including, among other things, the performance of the Company's loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.
 
The Company's allowance for possible loan losses consists of three elements: (i) specific valuation allowances determined in accordance with ASC Topic 310 based on probable losses on specific loans; (ii) historical valuation allowances determined in accordance with ASC Topic 450 based on historical loan loss experience for similar loans with similar characteristics and trends, adjusted, as necessary, to reflect the impact of current conditions; and (iii) general valuation allowances determined in accordance with ASC Topic 450 based on general economic conditions and other qualitative risk factors both internal and external to the Company.
 
The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor's ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the relationship manager level for all commercial loans. When a loan has a grade of 6 or higher, the loan is analyzed to determine whether the loan is impaired and, if impaired, the need to specifically allocate a portion of the allowance for loan losses to the loan. Specific valuation allowances are determined by
 
 
23

 
 
analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things.
 
Historical valuation allowances are calculated based on the historical loss experience of specific types of loans. The Company calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual charge-offs experienced to the total population of loans in the pool. The historical loss ratios are periodically updated based on actual charge-off experience. A historical valuation allowance is established for each pool of similar loans based upon the product of the historical loss ratio and the total dollar amount of the loans in the pool. The Company's pools of similar loans include similarly risk-graded groups of commercial loans, commercial real estate loans, consumer real estate loans and consumer and other loans.
 
General valuation allowances are based on general economic conditions and other qualitative risk factors both internal and external to the Company. In general, such valuation allowances are determined by evaluating, among other things: (i) the experience, ability and effectiveness of the bank's lending management and staff; (ii) the effectiveness of the Bank's loan policies, procedures and internal controls; (iii) changes in asset quality; (iv) changes in loan portfolio volume; (v) the composition and concentrations of credit; (vi) the impact of competition on loan structuring and pricing; (vii) the effectiveness of the internal loan review function; (viii) the impact of environmental risks on portfolio risks; and (ix) the impact of rising interest rates on portfolio risk. Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. Each component is determined to have either a high, high-moderate, moderate, low-moderate or low degree of risk. The results are then input into a "general allocation matrix" to determine an appropriate general valuation allowance.
 
During the six months ended June 30, 2011, management increased the ASC 450 loss factors related to trends in delinquent and impaired loans for commercial, residential real estate construction, commercial real estate construction and residential real estate mortgage. As a result of the aforementioned ASC 450 factor changes, the impact to the allowance for loan losses were increases in ASC 450 reserves of $52 thousand for commercial, $534 thousand for construction, $189 thousand for commercial real estate, $205 thousand for residential real estate and $8 thousand for consumer.
 

 
24

 

An analysis of the allowance for loan losses for six month and three month periods ended June 30, 2011 is as follows:

Allowance for loan Losses:
 
For the six month period ended June 30, 2011
 
   
Balance at December 31, 2010
   
Charge-offs
   
Recoveries
   
Provisions
   
Balance at
June 30,
2011
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 448     $ 22     $     $ 70     $ 496  
Real estate construction:
                                       
Residential
    2,980       2,727             2,241       2,494  
Commercial
    1,576                   501       2,077  
Real estate mortgage:
                                       
Commercial – owner occupied
    2,508                         2,508  
Commercial – non owner occupied
    3,792                   660       4,452  
Residential – 1 to 4 family
    2,848                   846       3,694  
Residential - Multifamily
    372                         372  
Consumer
    130                   13       143  
Unallocated
    135                   169       304  
Total
  $ 14,789     $ 2,749     $     $ 4,500     $ 16,540  


   
For the six month period ended June 30, 2010
 
   
Balance at December 31, 2009
   
Charge-offs
   
Recoveries
   
Provisions
   
Balance at
June 30,
2010
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 214     $ 10     $     $ 28     $ 232  
Real estate construction:
                                       
Residential
    4,074       1,359             90       2,805  
Commercial
    498       443             642       697  
Real estate mortgage:
                                       
Commercial – owner occupied
    3,332                   1,480       4,812  
Commercial – non owner occupied
    2,643                   947       3,590  
Residential – 1 to 4 family
    1,220                   603       1,823  
Residential - Multifamily
    231                   261       492  
Consumer
    102                   4       106  
Unallocated
    90                   246       336  
Total
  $ 12,404     $ 1,812     $     $ 4,301     $ 14,893  


 
25

 


   
For the three month period ended June 30, 2011
 
   
Balance at
March 31,
2011
   
Charge-offs
   
Recoveries
   
Provisions
   
Balance at
June 30,
2011
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 453     $     $     $ 43     $ 496  
Real estate construction:
                                       
Residential
    2,315       31             210       2,494  
Commercial
    2,050                   27       2,077  
Real estate mortgage:
                                       
Commercial – owner occupied
    2,495                   13       2,508  
Commercial – non owner occupied
    3,827                   625       4,452  
Residential – 1 to 4 family
    3,055       323             962       3,694  
Residential - Multifamily
    332                   40       372  
Consumer
    132                   11       143  
Unallocated
    135                   169       304  
Total
  $ 14,794     $ 354     $     $ 2,100     $ 16,540  


   
For the three month period ended June 30, 2010
 
   
Balance at
March 31,
2010
   
Charge-offs
   
Recoveries
   
Provisions
   
Balance at
June 30,
2010
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 257     $     $     $ (25 )   $ 232  
Real estate construction:
                                       
Residential
    3,240       443             (435 )     2,805  
Commercial
    530                   610       697  
Real estate mortgage:
                                       
Commercial – owner occupied
    3,606                   1,206       4,812  
Commercial – non owner occupied
    2,765                   825       3,590  
Residential – 1 to 4 family
    1,887                   (64 )     1,823  
Residential - Multifamily
    294                   198       492  
Consumer
    102                   4       106  
Unallocated
    455                   (119 )     336  
Total
  $ 13,136     $ 443     $     $ 2,200     $ 14,893  


 
 
26

 



Allowance for loan Losses, at June 30, 2011
 
Individually evaluated for impairment
   
Collectively evaluated for impairment
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $     $ 496     $ 496  
Real estate construction:
                       
Residential
    1,449       1,045       2,494  
Commercial
    344       1,733       2,077  
Real estate mortgage:
                       
Commercial – owner occupied
    36       2,472       2,508  
Commercial – non owner occupied
    210       4,242       4,452  
Residential – 1 to 4 family
    1,055       2,639       3,694  
Residential - Multifamily
    22       350       372  
Consumer
          143       143  
Unallocated
          304       304  
Total
  $ 3,116     $ 13,424     $ 16,540  


Allowance for loan Losses, at December 31, 2010
 
Individually evaluated for impairment
   
Collectively evaluated for impairment
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $     $ 448     $ 448  
Real estate construction:
                       
Residential
    2,091       889       2,980  
Commercial
          1,576       1,576  
Real estate mortgage:
                       
Commercial – owner occupied
    5       2,478       2,483  
Commercial – non owner occupied
    192       3,624       3,816  
Residential – 1 to 4 family
    490       2,359       2,849  
Residential - Multifamily
    73       299       372  
Consumer
          130       130  
Unallocated
          135       135  
Total
  $ 2,851     $ 11,938     $ 14,789  



 
27

 


 Loans, at June 30, 2011:
 
Individually evaluated for impairment
   
Collectively evaluated for impairment
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 594     $ 23,716     $ 24,310  
Real estate construction:
                       
Residential
    11,183       13,232       24,415  
Commercial
    17,805       40,112       57,917  
Real estate mortgage:
                       
Commercial – owner occupied
    7,568       132,415       139,983  
Commercial – non owner occupied
    40,769       155,527       196,296  
Residential – 1 to 4 family
    14,942       131,479       146,421  
Residential - Multifamily
    4,496       18,630       23,126  
Consumer
          17,825       17,825  
Total
  $ 97,357     $ 532,936     $ 630,293  


 Loans, at December 31, 2010:
 
Individually evaluated for impairment
   
Collectively evaluated for impairment
   
Total
 
   
(Amounts in thousands)
 
Commercial and industrial
  $ 785     $ 23,997     $ 24,782  
Real estate construction:
                       
Residential
    19,779       19,031       38,810  
Commercial
    18,181       38,905       57,086  
Real estate mortgage:
                       
Commercial – owner occupied
    9,146       131,889       141,035  
Commercial – non owner occupied
    42,585       136,170       178,755  
Residential – 1 to 4 family
    14,285       127,030       141,315  
Residential - Multifamily
    7,201       20,640       27,841  
Consumer
    61       17,054       17,115  
Total
  $ 112,023     $ 514,716     $ 626,739  



 
28

 

NOTE 6.  REGULATORY RESTRICTIONS

The Company and the Bank are subject to various regulatory capital requirements of federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).

   
Actual
   
For Capital Adequacy Purposes
   
To be Well- Capitalized
Under Prompt Corrective
Action Provisions
 
Parke Bancorp, Inc.
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
                                     
As of June 30, 2011
                                   
(amounts in thousands except ratios)
                                   
                                     
Total Risk Based Capital
  $ 96,610       14.94 %   $ 51,743       8 %     N/A       N/A  
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 88,421       13.67 %   $ 25,871       4 %     N/A       N/A  
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 88,421       12.04 %   $ 30,056       4 %     N/A       N/A  
(to Average Assets)
                                               

   
Actual
   
For Capital Adequacy Purposes
   
To be Well- Capitalized
Under Prompt Corrective
Action Provisions
 
Parke Bancorp, Inc.
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
                                     
As of December 31, 2010
                                   
(amounts in thousands except ratios)
                                   
                                     
Total Risk Based Capital
  $ 92,629       14.20 %   $ 52,183       8 %     N/A       N/A  
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 84,394       12.94 %   $ 26,092       4 %     N/A       N/A  
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 84,394       11.23 %   $ 30,062       4 %     N/A       N/A  
(to Average Assets)
                                               


 
29

 


   
Actual
   
For Capital Adequacy Purposes
   
To be Well- Capitalized
Under Prompt Corrective
Action Provisions
 
Parke Bank
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
                                     
                                     
As of June 30, 2011
                                   
(amounts in thousands except ratios)
                                   
                                     
Total Risk Based Capital
  $ 96,494       14.92 %   $ 51,743       8 %   $ 64,679       10 %
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 88,305       13.65 %   $ 25,871       4 %   $ 38,807       6 %
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 88,305       12.02 %   $ 29,379       4 %   $ 36,724       5 %
(to Average Assets)
                                               

 
   
Actual
   
For Capital Adequacy Purposes
   
To be Well- Capitalized
Under Prompt Corrective
Action Provisions
 
Parke Bank
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
                                     
                                     
As of December 31, 2010
                                   
(amounts in thousands except ratios)
                                   
                                     
Total Risk Based Capital
  $ 92,687       14.21 %   $ 52,181       8 %   $ 65,226       10 %
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 84,452       12.95 %   $ 26,091       4 %   $ 39,136       6 %
(to Risk Weighted Assets)
                                               
                                                 
Tier 1 Capital
  $ 84,452       11.24 %   $ 30,062       4 %   $ 37,577       5 %
(to Average Assets)
                                               

 
On October 3, 2008 Congress passed the Emergency Economic Stabilization Act of 2008 (EESA), which provides the U.S. Secretary of the Treasury with broad authority to implement certain actions to help restore stability and liquidity to the U.S. markets.  One of the provisions resulting from the Act was the Treasury Capital Purchase Program (CPP) which provides for the direct equity investment of perpetual preferred stock by the U.S. Treasury in qualified financial institutions.   This program was voluntary and requires an institution to comply with several restrictions and provisions, including limits on executive compensation, stock redemptions, and declaration of dividends. The perpetual preferred stock has a dividend rate of 5% per year until the fifth anniversary of the Treasury investment and a dividend of 9%, thereafter.  The CPP also requires the Treasury to receive warrants for common stock equal to 15% of the capital invested by the U.S. Treasury.   The Company received an investment in perpetual preferred stock of $16,288,000 on January 30, 2009.   These proceeds were allocated between the preferred stock and warrants based on relative fair value in accordance with FASB ASC Topic 470-20, Debt with Conversion and Other Options. The allocation of proceeds resulted in a discount on the preferred stock that will be accreted over five years. The Company issued 329,757 common stock warrants to the U.S. Treasury and $930,000 of those proceeds were allocated to the warrants. The warrants are accounted for as equity
 
 
30

 
 
securities. The warrants have a contractual life of 10 years and an exercise price of $7.41 per share of common stock.


NOTE 7.  OTHER COMPREHENSIVE INCOME

The Company’s other comprehensive income is presented in the following tables:
 
 
For the six months ended June 30,
 (amounts in thousands)
 
 
2011
   
2010
 
Non-credit unrealized gains (losses) on debt securities with OTTI:
           
   Available-for-sale
  $ 56     $ 78  
Unrealized gains (losses) on available for sale securities without OTTI
    119       3,313  
Minimum pension liability
    34       37  
Tax impact
    (85 )     (1,372 )
Other comprehensive income
  $ 124     $ 2,056  

 
For the three months ended June 30,
 (amounts in thousands)
 
 
2011
   
2010
 
Non-credit unrealized gains (losses) on debt securities with OTTI:
           
   Available-for-sale
  $ 18     $ 100  
Unrealized gains (losses) on available for sale securities without OTTI
    249       316  
Minimum pension liability
    17       19  
Tax impact
    (114 )     (174 )
Other comprehensive income
  $ 170     $ 261  


 
31

 

NOTE 8.  FAIR VALUE

Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures Topic 820 of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. In accordance with this guidance, the Company groups its assets and liabilities carried at fair value in three levels as follows:

Level 1 Inputs:

1)
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 Inputs:
 

1)
Quoted prices for similar assets or liabilities in active markets.
2)
Quoted prices for identical or similar assets or liabilities in markets that are not active.
3)
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
 
Level 3 Inputs:

1)
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
2)
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Fair Value on a Recurring Basis:

The following is a description of the Company’s valuation methodologies for assets carried at fair value. These methods may produce a fair value calculation that may not be indicative of net realizable value or
 
 
32

 
 
reflective of future fair values. Furthermore, while the Company believes that its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Investment Securities Available for Sale:

Where quoted prices are available in an active market, securities are classified in Level 1 of the valuation hierarchy. Securities in Level 1 are exchange-traded equities. If quoted market prices are not available for the specific security, then fair values are provided by independent third-party valuations services. These valuations services estimate fair values using pricing models and other accepted valuation methodologies, such as quotes for similar securities and observable yield curves and spreads. As part of the Company’s overall valuation process, management evaluates these third-party methodologies to ensure that they are representative of exit prices in the Company’s principal markets. Securities in Level 2 include U.S. Government agencies, mortgage-backed securities, state and municipal securities and trust preferred securities. Securities in Level 3 include thinly traded collateralized mortgage obligations and collateralized debt obligations.

 
33

 


The table below presents the balances of assets and liabilities measured at fair value on a recurring basis.

Financial Assets
 
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(amounts in thousands)
 
Securities Available for Sale
                       
                         
As of June 30, 2011
                       
U.S. Government sponsored entities
  $     $ 2,998     $     $ 2,998  
Corporate debt obligations
          1,555             1,555  
Residential mortgage-backed securities
          14,773             14,773  
Collateralized mortgage-backed securities
            1,493       332       1,825  
Collateralized debt obligations
                4,033       4,033  
Total
  $     $ 20,819     $ 4,365     $ 25,184  
                                 
 As of December 31, 2010
                               
U.S. Government sponsored entities
  $     $ 2,925     $     $ 2,925  
Corporate debt obligations
          2,094             2,094  
Residential mortgage-backed securities
          16,559             16,559  
Collateralized mortgage-backed securities
            1,592       560       2,152  
Collateralized debt obligations
                4,000       4,000  
Total
  $     $ 23,170     $ 4,560     $ 27,730  

For the three and six months ending June 30, 2011, there have been no transfers between the levels within the fair value hierarchy.

 
34

 

The changes in Level 3 assets measured at fair value on a recurring basis are summarized as follows:

   
Securities Available for Sale
 
   
2011
 
2010
 
   
(amounts in thousands)
 
Beginning balance at January 1,
  $ 4,560     $ 1,851  
Total net gains (losses) included in:
               
Net income (loss)
    (57 )     (18 )
Other comprehensive income (loss)
    29       2,628  
Settlements
    (167 )     (158 )
Net transfers into Level 3
           
Ending balance June 30,
  $ 4,365     $ 4,303  

Fair Value on a Non-recurring Basis:

Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 
Financial Assets
 
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(amounts in thousands)
 
As of June 30, 2011
                       
      Impaired loans
  $     $     $ 35,717     $ 35,717  
      OREO
                18,643       18,643  
                                 
As of December 31, 2010
                               
      Impaired loans
  $     $     $ 26,122     $ 26,122  
OREO
                16,701       16,701  

 
Impaired loans, which are measured in accordance with FASB ASC Topic 310 “Receivables”, for impairment, had a carrying amount of $38.8 million and $29.0 million at June 30, 2011 and December 31, 2010 respectively, with a valuation allowance of $3.0 million and $2.9 million at June 30, 2011 and December 31, 2010 respectively. The valuation allowance for impaired loans is included in the allowance for loan losses in the balance sheet.

Other real estate owned (OREO) consists of commercial real estate properties which are recorded at fair value based upon current appraised value less estimated disposition costs, which is adjusted based upon Management’s review and changes in market conditions (level 3 inputs) Properties are reappraised annually.

Fair Value of Financial Instruments

The Company discloses estimated fair values for its significant financial instruments in accordance with FASB ASC Topic 825, “Disclosures about Fair Value of Financial Instruments”.  The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for other financial assets and liabilities are discussed below.
 
 
35

 

 
Cash and Cash Equivalents:  The carrying amount of cash, due from banks, and federal funds sold approximates fair value.

Investment Securities: Fair value of securities available for sale is described above. Fair value of held-to-maturity securities are based upon quoted market prices.

Restricted Stock:  The carrying value of restricted stock approximates fair value based on redemption provisions.

Loans (other than impaired):  Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, residential mortgage and other consumer.  Each loan category is further segmented into groups by fixed and adjustable rate interest terms and by performing and non-performing categories.

The fair value of performing loans is typically calculated by discounting scheduled cash flows through their estimated maturity, using estimated market discount rates that reflect the credit and interest rate risk inherent in each group of loans.  The estimate of maturity is based on contractual maturities for loans within each group, or on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic conditions.

For all loans, assumptions regarding the characteristics and segregation of loans, maturities, credit risk, cash flows, and discount rates are judgmentally determined using specific borrower and other available information.

Accrued Interest Receivable and Payable:  The fair value of interest receivable and payable is estimated to approximate the carrying amounts.

Deposits:  The fair value of deposits with no stated maturity, such as demand deposits, checking accounts, savings and money market accounts, is equal to the carrying amount.  The fair value of certificates of deposit is based on the discounted value of contractual cash flows, where the discount rate is estimated using the market rates currently offered for deposits of similar remaining maturities.

Borrowings:  The fair values of FHLB borrowings, other borrowed funds and subordinated debt are based on the discounted value of estimated cash flows.  The discounted rate is estimated using market rates currently offered for similar advances or borrowings.

Off-Balance Sheet Instruments:   Since the majority of the Company’s off-balance sheet instruments consist of non fee-producing, variable rate commitments, the Company has determined they do not have a distinguishable fair value.


 
36

 

The following table summarizes carrying amounts and fair values for financial instruments at June 30, 2011 and December 31, 2010:


   
June 30, 2011
 
December 31, 2010
 
Carrying
Value
 
Fair
Value
Carrying
Value
 
Fair
Value
 
   
(amounts in thousands)
 
Financial Assets:
 
Cash and cash equivalents
 
$
54,685
 
$
54,685
 
$
57,628
 
$
57,628
 
Investment securities (available-for-sale and held-to-maturity)
   
27,200
   
27,186
   
29,729
   
29,778
 
Restricted stock
   
3,119
   
3,119
   
3,040
   
3,040
 
Loans held for sale
   
1,228
   
1,228
   
11,454
   
11,454
 
Loans, net
   
613,753
   
623,087
   
610,950
   
618,721
 
Accrued interest receivable
   
3,055
   
3,055
   
3,273
   
3,273
 
                           
Financial Liabilities:
                         
Demand and savings deposits
 
$
324,036
 
$
324,036
 
$
298,598
 
$
298,598
 
Time deposits
   
277,843
   
279,353
   
306,124
   
307,776
 
Borrowings
   
64,087
   
68,131
   
75,616
   
79,029
 
Accrued interest payable
   
640
   
640
   
828
   
828
 



 
37

 

NOTE 8.  EARNINGS PER SHARE (“EPS”)

The following tables set forth the calculation of basic and diluted EPS for the six month and three month periods ending June 30, 2011 and 2010.

   
For the six months ended June 30,
   
For the three months ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
(in thousands except share data)
 
Basic earnings per common share
                       
Net income available to common shareholders
  $ 3,937     $ 3,304     $ 1,894     $ 1,757  
Average common shares outstanding
    4,886,178       4,850,458       4,866,178       4,859,608  
Basic earnings per common share
  $ 0.81     $ 0.68     $ 0.39     $ 0.36  
                                 
Diluted earnings per common share
                               
Net income available to common shareholders
  $ 3,937     $ 3,304     $ 1,894     $ 1,757  
Average common shares outstanding
    4,886,178       4,850,458       4,866,178       4,859,608  
Dilutive potential common shares
    123,337       117,523       121,017       145,470  
Total diluted average common shares outstanding
    5,009,515       4,967,981       4,987,195       5,005,078  
Diluted earnings per common share
  $ 0.79     $ 0.67     $ 0.38     $ 0.35  

For the six months ended June 30, 2011 and 2010, average options to purchase 321,475 shares and 324,232 shares, respectively, were outstanding but were not included in the computation of diluted EPS because the options' common stock equivalents were antidilutive.
 
For the three months ended June 30, 2011 and 2010, average options to purchase 325,053 shares and 319,633 shares, respectively, were outstanding but were not included in the computation of diluted EPS because the options' common stock equivalents were antidilutive.

NOTE 9.  SUBSEQUENT EVENTS

Accounting guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. Accordingly, Management has evaluated subsequent events after June 30, 2011 through the date the financial statements were issued and determined that no subsequent events warranted recognition in or disclosure in the interim financial statements.


 
38

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The Company may from time to time make written or oral "forward-looking statements" including statements contained in this Report and in other communications by the Company which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, such as statements of the Company's plans, objectives, expectations, estimates and intentions, involve risks and uncertainties and are subject to change based on various important factors (some of which are beyond the Company's control). The following factors, among others, could cause the Company's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company also cautions readers not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date on which they are given. The Company is not obligated to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after any such date.

General

The Company's results of operations are dependent primarily on net interest income, which is the difference between the interest income earned on its interest-earning assets, such as loans and securities, and the interest expense paid on its interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as service charges, gains from the sale of loans, earnings from bank owned life insurance (BOLI), loan exit fees and other fees. The Company's non-interest expenses primarily consist of employee compensation and benefits, occupancy expenses, marketing expenses, data processing costs and other operating expenses. The Company is also subject to losses in its loan portfolio if borrowers fail to meet their obligations. The Company's results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.

The Company is intently focused on managing its non-performing assets.  The deterioration of the local real estate market and the continued high levels of unemployment have had a significant negative impact on the credit quality of our loan portfolio. Management has allocated significant resources to resolve these issues, either through foreclosure or working with borrowers to bring the loans current.  New processes have been implemented to identify and monitor impaired loans.  New appraisals of the collateral securing impaired loans have been obtained to identify any potential exposure.  The lengthy process of foreclosure has had a negative impact on earnings due to higher levels of legal fees.
 

 
39

 

Comparison of Financial Condition at June 30, 2011 and December 31, 2010

At June 30, 2011, the Company’s total assets decreased to $745.5 million from $756.8 million at December 31, 2010, a decrease of $11.3 million or 1.5%. The decrease was largely due to $11.5 million of SBA loans that were held for sale at December 31, 2010 and were subsequently sold.

Cash and cash equivalents decreased $2.9 million to $54.7 million at June 30, 2011 from $57.6 million at December 31, 2010.

Total investment securities decreased to $27.2 million at June 30, 2011 ($25.2 million classified as available-for-sale or 92.6%) from $29.7 million at December 31, 2010, a decrease of $2.5 million or 8.5%. The decrease is due to cash flow from principal payments.

Management evaluates the investment portfolio for OTTI on a quarterly basis. Factors considered in the analysis include, but are not limited to, whether an adverse change in cash flows has occurred, the length of time and the extent to which the fair value has been less than cost, whether the Company intends to sell, or will more likely than not be required to sell the investment before recovery of its amortized cost basis, which may be maturity, credit rating downgrades, the percentage of performing collateral that would need to default or defer to cause a break in yield or a temporary interest shortfall, and management’s assessment of the financial condition of the underlying issuers. For the six months ended June 30, 2011, the Company recognized credit-related OTTI charges (pre-tax) of $57,000 on a private-label CMO.

Total loans increased to $630.3 million at June 30, 2011 from $626.7 million at December 31, 2010, a increase of $3.6 million or 0.6%. Growth in the portfolio was offset by charge-offs of impaired loan balances and loan pay-offs.

Delinquent loans decreased $5.3 million to $38.0 million or 6.0% of total loans at June 30, 2011 from $43.3 million or 6.9% of total loans at December 31, 2010. Delinquent loan balances by number of days delinquent were: 31 to 59 days --- $3.3 million; 60 to 89 days --- $71,000; 90 days and greater not accruing interest --- $34.6 million. The decline is attributable to borrowers remediating the delinquency and foreclosures.

At June 30, 2011, the Company had $34.6 million in nonaccrual loans or 4.8% of total loans, an increase from $27.4 million or 4.4% of total loans at December 31, 2010. The three largest relationships in nonaccrual loans are a $5.7 million residential loan, a $2.8 million commercial real estate loan, and a $2.5 million commercial real estate loan.


 
40

 

The composition of nonaccrual loans as of June 30, 2011 and December 31, 2010 was as follows:

   
June 30,
 2011
   
December 31, 2010
 
   
(amounts in thousands except ratios)
 
Commercial and industrial
  $     $  
Real estate construction:
               
Residential
    4,609       8,546  
Commercial
    7,827       6,701  
Real estate mortgage:
               
Commercial – owner occupied
    4,795       546  
Commercial – non owner occupied
    5,343       826  
Residential – 1 to 4 family
    11,398       9,415  
Residential - Multifamily
    587       1,350  
Consumer
    61       61  
Total
  $ 34,620     $ 27,445  
                 
Nonperforming  loans to total loans
    4.77 %     4.38 %

At June 30, 2011 and December 31, 2010 Parke Bancorp's allowance for loan losses was $16.5 million. The ratio of allowance for loan losses to total loans increased to 2.62% at June 30, 2011 from 2.36% at December 31, 2010. During the six month period ended June 30, 2011, the Company charged-off $2.7 million in loans. Specific allowances for loan losses have been established in the amount of $3.1 million on impaired loans totaling $41.9 million at June 30, 2011. To the best of our knowledge, we have provided for all losses that are both probable and reasonably estimable at June 30, 2011 and December 31, 2010. There can be no assurance, however, that further additions to the allowance will not be required in future periods.

The negative economic trends that began in 2008, including the weakness in the residential and commercial real estate markets and high levels of unemployment, have had a significant impact on the credit quality of our loan portfolio. Nonperforming assets have increased from 5.82% of total assets at December 31, 2010 to 7.15% at June 30, 2011. We are aggressively managing all loan relationships by enhancing our credit monitoring and tracking systems. New processes have been established to manage delinquencies. We are working closely with borrowers to resolve these non-performing loans. Updated appraisals are being obtained, where appropriate, to ensure that collateral values are sufficient to cover outstanding loan balances, and we are establishing specific reserves for any potential shortfall.  See Note 4 – Loans. Cash flow-dependent commercial real estate properties are being visited to inspect current tenant lease status. Where necessary, we will apply our loan work-out experience to protect our collateral position.


 
41

 

OREO at June 30, 2011 was $18.7 million, compared to $16.7 million at December 31, 2010, the largest being a condominium development at $11.7 million. This property was sold in 2010 but does not qualify for a sales treatment under GAAP.

An analysis of OREO activity is as follow:

 
For the Six Months Ended
June 30,
 
 
2011
 
2010
 
 
(amounts in thousands)
 
Balance at beginning of period
  $ 16,701     $  
Real estate acquired in settlement of loans
    682       10,712  
Sales of real estate
    (2,483 )     (329 )
Capitalized improvements to real estate
    3,782        
Balance at end of period
  $ 18,682     $ 10,383  


At June 30, 2011, the Bank’s total deposits decreased to $601.9 million from $604.7 million at December 31, 2010, a decrease of $2.8 million or 0.35%. The decrease was due to a planned run-off of brokered deposits, which decreased $21.3 million, offset by an increase in retail deposits of $18.5 million.

At June 30, 2011, total equity increased to $75.0 million from $70.7 million at December 31, 2010, an increase of $4.3 million or 6.0% due to the retention of earnings from the period.

 
42

 

Comparison of Operating Results for the Six Months Ended June 30, 2011 and 2010

General: Net income available to common shareholders for the six months ended June 30, 2011 was $3.9 million, compared to $3.3 million for the same period in 2010. The increase was impacted by the following:

Interest Income:  Interest income increased $154,000, or 0.8%, to $20.6 million for the six months ended June 30, 2011, from $20.4 million for the six months ended June 30, 2010. The increase is attributable to higher average loan balances, somewhat offset by a lower yield on loans.  Average loans for the six month period ended June 30, 2011 were $635.9 million compared to $614.2 million for the same period last year. The average yield on loans was 6.31% for the six months ended June 30, 2011 compared to 6.43% for the same period in 2010.

Interest Expense: Interest expense decreased $1.0 million or 18.0%, to $4.7 million for the six months ended June 30, 2011, from $5.7 million for the six months June 30, 2010. The decrease is primarily attributable to a lower cost of deposits as the Bank has been able to re-price deposits due to the current, historically low, rate environment while still maintaining strong deposit growth. The average rate paid on deposits for the six month period ended June 30, 2011 was 1.42% compared to 1.90% for the same period last year.

Net Interest Income:  Net interest income increased $1.2 million, or 8.1%, to $15.9 million for the six months ended June 30, 2011, from $14.7 million for the six months ended June 30, 2010. We experienced an increase in our net interest rate spread of 37 basis points, to 4.72% for the six months ended June 30, 2011, from 4.35% for the same period last year. Our net interest margin increased 25 basis points, to 4.80% for the six months ended June 30, 2011, from 4.55% for the same period last year. Our ability to lower our cost of deposits and our practice of setting interest rate floors on commercial and real estate loans has allowed for this growth in net interest rate margin.

Provision for Loan Losses:  We recorded a provision for loan losses of $4.5 million for the six months ended June 30, 2011 compared to $4.3 million for the six months ended June 30, 2010. The increase in the provision for losses over the prior year correlates to credit deterioration within the loan portfolio and management’s analysis of non-performing loans, and credit risk inherent in the overall loan portfolio.

Non-interest Income:  Non-interest income was $3.7 million for the six months ended June 30, 2011, compared to $1.1 million for the same period last year. The Company recognized $3.1 million in gains from the sale of the guaranteed portion of SBA loans in 2011 compared to $676,000 for the same period last year. The increase in gain on sale of loans is a result of a change in the SBA sales agreement; warranty language was removed from the sales agreement and the Company is no longer required to defer the recognition of the gain for 90 days. The gain recorded represents loans sold during the six month period ended June 30, 2011 ($1.8 million) and previously deferred gains from the quarter ended December 31, 2010($1.3 million).

Non-interest Expense:  Non-interest expense increased $1.5 million to $6.5 million for the six months ended June 30, 2011, from $5.0 million for the six months ended June 30, 2010. Compensation and benefits expenses increased $344,000 due to increased staffing related to a branch expansion, annual merit raises and higher fringe benefit costs. Other operating expenses increased to $1.6 million for the six month period, from $882,000 for the same period last year, an increase of $869,000. The increase is primarily due to OREO and other loan related expenses including appraisal fees, real estate taxes and insurance.

Income Taxes:  The Company recorded income tax expense of $3.4 million, on income before taxes of $8.6 million for the six months ended June 30, 2011, resulting in an effective tax rate of 40.2%, compared to income tax expense of $2.6 million on income before taxes of $6.5 million for the same period of 2010, resulting in an effective tax rate of 40.5%.

 
43

 

The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense. Yields and costs have been annualized.


   
For the Six Months Ended June 30,
 
   
2011
   
2010
 
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Cost
   
Average
Balance
   
Interest
 Income/ Expense
   
Yield/
Cost
 
   
(amounts in thousands, except percentages)
 
Assets
                                   
Loans
  $ 635,866     $ 19,890       6.31 %   $ 614,195     $ 19,577       6.43 %
Investment securities
    31,587       704       4.49 %     36,105       863       4.82 %
Federal funds sold and cash equivalents
                0.00 %     134             0.00 %
Total interest-earning assets
    667,453       20,594       6.22 %     650,434       20,440       6.34 %
Non-interest earning assets
    85,220                       35,908                  
Allowance for loan losses
    (15,452 )                     (13,333 )                
Total assets
  $ 737,221                     $ 673,009                  
                                                 
Liabilities and Shareholders’ Equity
                                               
Interest bearing deposits
                                               
NOWs
  $ 15,076     $ 74       0.99 %   $ 10,684     $ 59       1.11 %
Money markets
    91,921       497       1.09 %     90,153       533       1.19 %
Savings
    186,625       1,148       1.24 %     144,492       1,129       1.58 %
Time deposits
    224,436       1,780       1.60 %     176,628       1,857       2.12 %
Brokered certificates of deposit
    49,903       506       2.04 %     95,093       1,288       2.73 %
Total interest-bearing deposits
    567,961       4,005       1.42 %     517,050       4,866       1.90 %
Borrowings
    64,119       714       2.25 %     67,011       886       2.67 %
Total interest-bearing liabilities
    632,080       4,719       1.51 %     584,061       5,752       1.99 %
Non-interest bearing deposits
    21,450                       19,115                  
Other liabilities
    10,117                       4,389                  
Total liabilities
    663,647                       607,565                  
Shareholders’ equity
    73,574                       65,444                  
Total liabilities and shareholders’ equity
  $ 737,221                     $ 673,009                  
Net interest income
          $ 15,875                     $ 14,688          
Interest rate spread
                    4.71 %                     4.35 %
Net interest margin
                    4.80 %                     4.55 %
 

 
44

 

Comparison of Operating Results for the Three Months Ended June 30, 2011 and 2010

General: Net income available to common shareholders for the three months ended June 30, 2011 was $1.9 million, compared to $1.8 million for the same period in 2010. The increase was impacted by the following:

Interest Income:  Interest income increased $41,000, or 0.4%, to $10.4 million for the three months ended June 30, 2011, from $10.3 million for the three months ended June 30, 2010. The increase is attributable to higher average loan balances, somewhat offset by a lower yield on loans.  Average loans for the three month period ended June 30, 2011 were $627.1 million compared to $617.7 million for the same period last year. The average yield on loans was 6.44% for the three months ended June 30, 2011 compared to 6.45% for the same period in 2010.

Interest Expense: Interest expense decreased $486,000 or 17.4%, to $2.3 million for the three months ended June 30, 2011, from $2.9 million for the three months June 30, 2010. The decrease is primarily attributable to a lower cost of deposits as the Bank has been able to re-price deposits due to the current, historically low, rate environment while still maintaining strong deposit growth. The average rate paid on deposits for the three month period ended June 30, 2011 was 1.37% compared to 1.81% for the same period last year.

Net Interest Income:  Net interest income increased $527,000, or 7.0%, to $8.1 million for the three months ended June 30, 2011, from $7.6 million for the three months ended June 30, 2010. We experienced an increase in our net interest rate spread of 44 basis points, to 4.88% for the three months ended June 30, 2011, from 4.44% for the same period last year. Our net interest margin increased 30 basis points, to 4.93% for the three months ended June 30, 2011, from 4.63% for the same period last year. Our ability to lower our cost of deposits and our practice of setting interest rate floors on commercial and real estate loans has allowed for this growth in net interest rate margin.

Provision for Loan Losses:  We recorded a provision for loan losses of $2.1 million for the three months ended June 30, 2011 compared to $2.2 million for the three months ended June 30, 2010. The continued high level of provision for losses correlates to credit deterioration within the loan portfolio and management’s analysis of non-performing loans, and credit risk inherent in the overall loan portfolio.

Non-interest Income:  Non-interest income was $1.1 million for the three months ended June 30, 2011, compared to $903,000 for the same period last year. The Company recognized $899,000 in gains from the sale of the guaranteed portion of SBA loans in for the three months ended June 30, 2011, compared to $676,000 for the same period last year.

Non-interest Expense:  Non-interest expense increased $587,000 to $3.3 million for the three months ended June 30, 2011, from $2.8 million for the three months ended June 30, 2010. Compensation and benefits expenses increased $123,000 due to increased staffing related to a branch expansion, annual merit raises and higher fringe benefit costs. Other operating expenses increased to $766,000 for the three month period, from $542,000 million for the same period last year, an increase of $224,000. The increase is primarily due to OREO and other loan related expenses including appraisal fees, real estate taxes and insurance.

Income Taxes:  The Company recorded income tax expense of $1.6 million, on income before taxes of $3.9 million for the three months ended June 30, 2011, resulting in an effective tax rate of 40.3%, compared to income tax expense of $1.5 million on income before taxes of $3.6 million for the same period of 2010, resulting in an effective tax rate of 40.9%.

 
45

 

The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense. Yields and costs have been annualized.


   
For the Three Months Ended June 30,
 
   
2011
   
2010
 
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Cost
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Cost
 
   
(amounts in thousands, except percentages)
 
Assets
                                   
Loans
  $ 627,114     $ 10,074       6.44 %   $ 617,689     $ 9,927       6.45 %
Investment securities
    31,081       330       4.26 %     37,226       436       4.70 %
Total interest-earning assets
    658,195       10,404       6.34 %     655,079       10,363       6.35 %
Non-interest earning assets
    92,002                       39,818                  
Allowance for loan losses
    (15,426 )                     (13,772 )                
Total assets
  $ 734,771                     $ 681,125                  
                                                 
Liabilities and Shareholders’ Equity
                                               
Interest bearing deposits
                                               
NOWs
  $ 15,779     $ 39       0.99 %   $ 10,390     $ 27       1.04 %
Money markets
    91,356       248       1.09 %     91,843       270       1.18 %
Savings
    192,614       595       1.24 %     145,073       546       1.51 %
Time deposits
    223,748       843       1.51 %     183,341       920       2.01 %
Brokered certificates of deposit
    46,517       225       1.94 %     93,523       599       2.57 %
Total interest-bearing deposits
    570,014       1,950       1.37 %     524,170       2,362       1.81 %
Borrowings
    64,100       362       2.27 %     66,100       436       2.65 %
Total interest-bearing liabilities
    634,114       2,312       1.46 %     590,270       2,798       1.90 %
Non-interest bearing deposits
    22,043                       18,829                  
Other liabilities
    4,017                       4,682                  
Total liabilities
    660,174                       613,781                  
Shareholders’ equity
    74,597                       67,344                  
Total liabilities and shareholders’ equity
  $ 734,771                     $ 681,125                  
Net interest income
          $ 8,092                     $ 7,565          
Interest rate spread
                    4.88 %                     4.45 %
Net interest margin
                    4.93 %                     4.63 %

 
 
46

 

 
Critical Accounting Policies
 
In the preparation of our consolidated financial statements, management has adopted various accounting policies that govern the application of accounting principles generally accepted in the United States. The significant accounting policies are described in the Note 2 to the Consolidated Financial Statements.
 
Certain accounting policies involve significant judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities. Management considers these accounting policies to be critical accounting policies. The judgments and assumptions used are based on historical experience and other factors, which management believes to be reasonable under the circumstances. Actual results could differ from these judgments and estimates under different conditions, resulting in a change that could have a material impact on the carrying values of assets and liabilities and results of operations.
 
Allowance for Loan Losses:  The allowance for loan losses is considered a critical accounting policy. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.
 
In evaluating the allowance for loan losses, management considers historical loss factors, the mix of the loan portfolio (types of loans and amounts), geographic and industry concentrations, current national and local economic conditions and other factors related to the collectability of the loan portfolio, including underlying collateral values and estimated future cash flows. All of these estimates are susceptible to significant change. Large groups of smaller balance homogeneous loans, such as residential real estate, home equity loans, and consumer loans, are evaluated in the aggregate under FASB ASC Topic 450, “Accounting for Contingencies”, using historical loss factors adjusted for economic conditions and other qualitative factors which include trends in delinquencies, classified and non-performing loans, loan concentrations by loan category and by property type, seasonality of the portfolio, internal and external analysis of credit quality, peer group data, loan charge offs, local and national economic conditions and single and total credit exposure. Large balance and/or more complex loans, such as multi-family and commercial real estate loans, commercial business loans, and construction loans are evaluated individually for impairment in accordance with FASB ASC Topic 310 “Receivables”. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s effective interest rate or at the fair value of collateral if repayment is expected solely from the collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or as projected events change.
 
Management reviews the level of the allowance monthly. Although management used the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Federal Deposit Insurance Corporation and the New Jersey Department of Banking and Insurance, as an integral part of their examination process, periodically review the allowance for loan losses. Such agencies may require us to recognize adjustments to the allowance based on judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.
 
Other Than Temporary Impairment on Investment Securities:  Management periodically performs analyses to determine whether there has been an other-than-temporary decline in the value of one or more securities. The available-for-sale securities portfolio is carried at estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive income or loss in stockholder’s equity. The held-to-maturity securities portfolio, consisting of debt securities for which there is a positive intent and ability to hold to maturity, is carried at amortized cost. Management conducts a quarterly
 
 
 
47

 
review and evaluation of the securities portfolio to determine if the value of any security has declined below its cost or amortized cost, and whether such decline is other-than-temporary. If such decline is deemed other-than-temporary, the cost basis of the security is adjusted by writing down the security to estimated fair market value through a charge to current period earnings to the extent that such decline is credit related. All other changes in unrealized gains or losses for investment securities available for sale are recorded, net of tax effect, through other comprehensive income.
 
Income Taxes:  Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the difference between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.  Realization of deferred tax assets is dependent on generating sufficient taxable income in the future.
 
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more-likely-than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions. Tax positions that meet the more likely-than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
 
Liquidity:  Liquidity describes the ability to meet the financial obligations that arise out of the ordinary course of business. Liquidity addresses the Company's ability to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund current and planned expenditures. Liquidity is derived from increased repayment and income from interest-earning assets. The loan to deposit ratio was 104.7% and 103.6% at June 30, 2010 and December 31, 2010, respectively. Funds received from new and existing depositors provided a large source of liquidity for the three month period ended June 30, 2011. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. The Company also seeks to augment such deposits with longer term and higher yielding certificates of deposit. To the extent that retail deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds market. As of June 30, 2011, the Company had a short term line of credit with Atlantic Central Bankers Bank for $3.0 million. There were no outstanding borrowings on this line at June 30, 2011. Longer term funding can be obtained through advances from the FHLB. As of June 30, 2011, the Company maintained lines of credit with the FHLB of $115.2 million, of which $40.7 million was outstanding at June 30, 2011.
 
As of June 30, 2011, the Company's investment securities portfolio included $14.0 million of mortgage-backed securities that provide cash flow each month. The majority of the investment portfolio is classified as available for sale, is marketable, and is available to meet liquidity needs. The Company's residential real estate portfolio includes loans, which are underwritten to secondary market criteria, and accordingly could be sold in the secondary mortgage market if needed as an additional source of liquidity. The Company's management is not aware of any known trends, demands, commitments or uncertainties that are reasonably likely to result in material changes in liquidity.
 
Capital:  A strong capital position is fundamental to support the continued growth of the Company. The Company and the Bank are subject to various regulatory capital requirements. Regulatory capital is defined in terms of Tier I capital (shareholders' equity as adjusted for unrealized gains or losses on
 
 
48

 
 
available-for-sale securities), Tier II capital (which includes a portion of the allowance for loan losses) and total capital (Tier I plus Tier II). Risk-based capital ratios are expressed as a percentage of risk-weighted assets. Risk-weighted assets are determined by assigning various weights to all assets and off-balance sheet associated risk in accordance with regulatory criteria. Regulators have also adopted minimum Tier I leverage ratio standards, which measure the ratio of Tier I capital to total assets.
 
At June 30, 2011 management believes that the Company and the Bank are "well-capitalized" and in compliance with all applicable regulatory requirements.
 

Recent Legislation

The Dodd-Frank Act Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) which was signed into law on July 21, 2010,  Generally, the Dodd-Frank Act is effective the day after it was signed into law, but different effective dates apply to specific sections of the law.  Uncertainty remains as to the ultimate impact of the Dodd-Frank Act, which could have a material adverse impact either on the financial services industry as a whole, or on the Company’s or the Bank’s business, results of operations and financial condition. The Dodd-Frank Act, among other things:
 
·  
Directs the Federal Reserve to issue rules which are expected to limit debit-card interchange fees;

·  
Removes trust preferred securities issued after May 19, 2010, as a permitted component of a holding company’s Tier 1 capital and, after a three-year phase-in period beginning January 1, 2013, eliminates Tier 1 capital treatment for all trust preferred securities issued by holding companies with more than $15 billion in total consolidated assets;

·  
Provides for an increase in the FDIC assessment for depository institutions with assets of $10 billion or more, increases in the minimum reserve ratio for the deposit insurance fund from 1.15% to 1.35% and changes in the basis for determining FDIC premiums from deposits to assets;

·  
Creates a new consumer financial protection bureau that will have rulemaking authority for a wide range of consumer protection laws that would apply to all banks and would have broad powers to supervise and enforce consumer protection laws;

·  
Provides for new disclosure and other requirements relating to executive compensation and corporate governance;

·  
Changes standards for Federal preemption of state laws related to federally chartered institutions and their subsidiaries;

·  
Provides mortgage reform provisions regarding a customer’s ability to repay, restricting variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions;

·  
Creates a financial stability oversight council that will recommend to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity;
 
·  
Permanently increases the deposit insurance coverage to $250 thousand and allows depository institutions to pay interest on checking accounts; and

·  
Requires publicly-traded bank holding companies with assets of $10 billion or more to establish a risk committee responsible for enterprise-wide risk management practices.
 
 
 
49

 

 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable as the Company is a smaller reporting company.
 
ITEM 4.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Evaluation of disclosure controls and procedures. Based on their evaluation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, (the "Exchange Act")), the Company's principal executive officer and principal financial officer have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q, such disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods specified in the SEC’s rules and forms.

Internal Controls

Changes in internal control over financial reporting. During the last quarter, there was no change in the Company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

 
PART II.  OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS
 
The Company was not a party to any material legal proceedings.
 
ITEM 1A.  RISK FACTORS
 
Not applicable as the Company is a smaller reporting company.
 
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
 
None.

 
50

 

 
ITEM 4.  RESERVED
 
 
ITEM 5.  OTHER INFORMATION
 
 
ITEM 6.  EXHIBITS
 
 
 
31.1
Certification of CEO required by Rule 13a-14(a).
 
 
31.2
Certification of CFO required by Rule 13a-14(a).
 
 
32
Certification required by 18 U.S.C. §1350.
 

 
51

 

SIGNATURES
 

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 

 
   
PARKE BANCORP, INC.
     
Date: August 15, 2011
 
/s/ Vito S. Pantilione
   
Vito S. Pantilione
   
and Chief Executive Officer
   
(Principal Executive Officer

 

 
Date: August 15, 2011
 
/s/ John F. Hawkins
   
John F. Hawkins
   
Senior Vice President and
   
Chief Financial Officer
   
(Principal Accounting Officer