Party City Holdco Inc. - Annual Report: 2018 (Form 10-K)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
☑ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-37344
Party City Holdco Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 46-0539758 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
80 Grasslands Road
Elmsford, NY 10523
(Address of Principal Executive Offices)
(914) 345-2020
(Registrants telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock $0.01 par value | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ☐ No ☑
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by a check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.) Yes ☑ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The aggregate market value of common stock held by non-affiliates as of June 30, 2018 was $759,243,988. As of January 31, 2019, there were 93,662,699 shares of the registrants common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement relating to its 2019 annual meeting of stockholders, to be held on June 6, 2019, are incorporated by reference in Part III.
Table of Contents
TABLE OF CONTENTS
Table of Contents
Forward-Looking Statements
This Annual Report on Form 10-K, including the section Managements Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7, contains information that may constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth and the development and introduction of new products. In many cases you can identify forward-looking statements by terms such as believes, anticipates, expects, targets, estimates, intends, will, may or plans and similar expressions. These forward-looking statements reflect our current expectations and are based upon data available to us at the time the statements were made.
Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These risks, as well as other risks and uncertainties, are detailed in the section Item 1A. Risk Factors. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Annual Report on Form 10-K may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. All forward-looking statements are qualified by these cautionary statements and are made only as of the date of this Annual Report on Form 10-K. Any such forward-looking statements should be considered in context with the various disclosures made by us about our business. Unless required by law, we undertake no obligation to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise. You should, however, review the factors and risks we describe in the reports we will file from time to time with the Securities and Exchange Commission (the SEC) after the date of the filing of this Annual Report on Form 10-K.
In this Annual Report on Form 10-K references to Party City Holdco, Party City, the Company, we, our, ours and us refer to Party City Holdco Inc. and its consolidated subsidiaries unless stated or the context otherwise requires.
Item 1. | Business |
Overview
Party City Holdco is a Delaware corporation formed in 2012. It has no operating assets or operations. Party City Holdco owns 100% of PC Nextco Holdings, LLC (PC Nextco), which owns 100% of PC Intermediate Holdings, Inc. (PC Intermediate). PC Intermediate owns 100% of Party City Holdings Inc. (PCHI). PCHI or its direct or indirect subsidiaries conduct most of our operations. The Companys principal executive offices are located at 80 Grasslands Road, Elmsford, New York 10523.
We are the leading decorated party goods superstore retailer, by revenue, in North America and, we believe, the largest vertically integrated supplier of decorated party goods globally by revenue. With approximately 960 locations (inclusive of franchised stores), we have the only coast-to-coast network of party superstores in the U.S. and Canada and such stores make it easy and fun to enhance special occasions with a differentiated shopping experience and an unrivaled assortment of innovative and exciting merchandise offered at a compelling value. We also operate multiple e-commerce sites, principally under the domain name PartyCity.com. Further, we open a network of approximately 250300 temporary Halloween City stores, including approximately 50 jointly under the Halloween City and Toy City banners.
1
Table of Contents
In addition to our retail operations, we are also one of the largest global designers, manufacturers and distributors of decorated consumer party products, with items found in over 40,000 retail outlets worldwide, including independent party supply stores, mass merchants, grocery retailers, e-commerce merchandisers and dollar stores. Our products are available in over 100 countries with the United Kingdom (U.K.), Canada, Germany, Mexico and Australia among the largest end markets for our products outside of the United States. During 2018, our third-party wholesale revenues were $614 million.
The 2005 combination of Amscan, which focused on the wholesale market, and Party City, which focused on the retail market, represented an important step in our evolution. Since the acquisition of Party City, we have steadily increased the selection of Amscan merchandise offered in our Party City stores from approximately 25% to approximately 80% in 2018, allowing us to capture multiple levels of gross margin on a significant portion of our retail sales.
Industry Overview
We operate in the broadly defined $10 billion retail party goods industry (including decorative paper and plastic tableware, costumes, decorations, accessories and balloons), which is supported by a range of suppliers from commodity paper goods producers to party goods manufacturers. Sales of party goods are fueled by everyday events such as birthdays, baby showers, weddings and anniversaries, as well as seasonal events such as holidays and other special occasions. As a result of numerous and diverse occasions, the U.S. party goods market enjoys broad demographic appeal. We also operate in the $7 billion Halloween market, a portion of which overlaps with the $10 billion retail party goods industry. The Halloween market includes products that we sell such as costumes, candy and makeup. However, it also includes products and services which we do not supply, such as pumpkins, hay rides and haunted house tours.
The retail landscape for decorated party goods is comprised primarily of party superstores, mass merchants, e-commerce merchandisers, craft stores, grocery retailers, and dollar stores. The party superstore has emerged as a preferred destination for party goods shoppers, similar to the dominance of specialty retailers in other categories such as home improvement, pet products and sporting goods. This is typically due to the superstore chains ability to offer a wider variety of merchandise at more compelling prices in a convenient setting as well as the knowledgeable staff often found at superstores. Other retailers that cater to the party goods market typically offer a limited assortment of party supplies and seasonal items. Mass merchants tend to focus primarily on juvenile and seasonal goods, greeting cards and gift wrap; craft stores on decorations and seasonal merchandise; and dollar stores on general and seasonal party goods items.
Segments
We have two reporting segments: Retail and Wholesale. In 2018, we generated 74.7% of our total revenues from our retail segment and 25.3% of our total revenues from our wholesale segment.
Our retail operations generate revenue primarily through the sale of our party supplies, which are sold under the Amscan, Designware, Anagram and Costumes USA brand names, through our Party City stores, Halloween City stores and PartyCity.com. During 2018, 79% of the product that was sold by our retail operations was supplied by our wholesale operations and 23% of the product that was sold by our retail operations was self-manufactured.
Our wholesale revenues are generated from the sale of decorated party goods for all occasions, including paper and plastic tableware, accessories and novelties, costumes, metallic and latex balloons and stationery. Our products are sold at wholesale to party goods superstores (including our franchise stores), other party goods retailers, mass merchants, independent card and gift stores, dollar stores and e-commerce merchandisers.
Financial information about our business segments and geographical areas is provided in Note 15, Segment Information, to our consolidated financial statements in Part II, Item 8, Financial Statements and Supplementary Data, in this Annual Report on Form 10-K.
2
Table of Contents
Retail Operations
Overview
After opening its first company-owned store in 1986, Party City has grown to become what we believe is the largest operator of owned and franchised party superstores by revenue in the United States. At the time of the combination of Party City and Amscan in 2005, Party Citys network consisted of 502 stores, including 254 franchised locations. Since the acquisition, we have expanded the Party City network to approximately 900 superstore locations in the United States (inclusive of franchised stores) and approximately 60 locations in Canada. We also operate approximately 250300 temporary Halloween City stores, including approximately 50 jointly under the Halloween City and Toy City banners.
The following table shows the change in our company-owned Party City store network over the past three years:
2018 | 2017 | 2016 | ||||||||||
Stores open at beginning of year |
803 | 750 | 712 | |||||||||
Stores opened |
15 | 16 | 29 | |||||||||
Stores acquired from franchisees/others |
58 | 44 | 19 | |||||||||
Stores closed |
(10 | ) | (7 | ) | (10 | ) | ||||||
|
|
|
|
|
|
|||||||
Stores open at end of year |
866 | 803 | 750 | |||||||||
|
|
|
|
|
|
E-commerce
Our websites, including PartyCity.com, offer a convenient, user-friendly and secure online shopping option for new and existing customers. In addition to the ability to order products, our websites provide a substantial amount of content about our party products, party planning ideas and promotional offers. The websites are also one of our key marketing vehicles, specifically as they relate to social media marketing initiatives.
Additionally, during 2018, the Company initiated a pilot program under which it sells a selection of its products via a Party City storefront on Amazon Marketplace.
Retail Advertising and Marketing
Our advertising focuses on promoting specific seasonal occasions and general party themes, with a strong emphasis on our price-value proposition, with the goal of increasing customer traffic and further building our brand.
Competition at Retail
In our retail segment, our stores compete primarily on the basis of product assortment, store location and layout, customer convenience and value. Although we compete with a variety of smaller and larger retailers, including, but not limited to, independent party goods supply stores, specialty stores, dollar stores, e-commerce merchandisers, warehouse/merchandise clubs, drug stores, and mass merchants, we believe that, based on our revenues and strong brand awareness with our customers, our retail stores maintain a leading position in the party goods business by offering a wider breadth of merchandise than most competitors and a greater selection within merchandise classes, at a compelling value. We are one of only a few vertically integrated suppliers of decorated party goods. While some of our competitors in our markets may have greater financial resources, we believe that our significant buying power, which results from the size of our retail store network and the breadth of our assortment, is an important competitive advantage. Many of our retail competitors are also customers of our wholesale business.
3
Table of Contents
Retail Seasonality
Our retail operations are subject to significant seasonal variations. Historically, this segment has realized a significant portion of its revenues, cash flow and net income in the fourth quarter of the year, principally due to our Halloween sales in October and, to a lesser extent, year-end holiday sales. Halloween business represents approximately 20% of our total domestic retail sales. To maximize our seasonal opportunity, we operate a chain of temporary Halloween stores, under the Halloween City banner, during the months of September and October of each year.
Franchise Operations
We have franchised stores throughout the United States, Mexico and Puerto Rico run by franchisees utilizing our format, design specifications, methods, standards, operating procedures, systems and trademarks. Our wholesale sales to franchised stores generally mirror, with respect to relative size, mix and category, those to our company-owned stores. The following table shows the change in our franchise-owned store network over the past three years:
2018 | 2017 | 2016 | ||||||||||
Stores open at beginning of year |
148 | 184 | 200 | |||||||||
Stores opened/acquired by existing franchisees |
1 | 3 | 5 | |||||||||
Stores sold to the Company |
(50 | ) | (36 | ) | (19 | ) | ||||||
Stores closed or converted to independent stores |
(3 | ) | (3 | ) | (2 | ) | ||||||
|
|
|
|
|
|
|||||||
Stores open at end of year |
96 | 148 | 184 | |||||||||
|
|
|
|
|
|
We are not currently marketing, nor do we plan to market, new franchise territories in the United States or Canada. However, in the future, we do plan on marketing new franchise territories internationally. During 2015, the Company entered into an agreement with a subsidiary of Grupo Oprimax to franchise the Party City concept throughout Mexico. Under the terms of the agreement, Grupo Oprimax will have the exclusive right to open up Party City stores in Mexico.
We receive revenue from our franchisees, consisting of an initial one-time fee and ongoing royalty fees generally ranging from 4% to 6% of net sales. In exchange for these franchise fees, franchisees principally receive brand value and company support with respect to planograms. Each franchisee has a mandated advertising budget, which consists of a minimum initial store opening promotion and ongoing local advertising and promotions. Additionally, franchisees must pay 1% to 2.25% of net sales to a group advertising fund to cover common advertising materials. We do not offer financing to our franchisees for one-time fees or ongoing royalty fees. Our franchise agreements provide us with a right of first refusal should any franchisee look to dispose of its operations.
Current franchise agreements provide for an assigned area or territory that typically equals a three or four-mile radius from the franchisees store location and the right to use the Party City® logo and trademark. In addition, certain agreements with our franchisees and other business partners contain geographic limitations on opening new stores. For most stores, the franchisee or the majority owner of a corporate franchisee devotes full time to the management, operation and on-premises supervision of the stores or groups of stores.
Wholesale Operations
Overview
We currently offer over 400 party goods ensembles, which range from approximately five to 50 design-coordinated items spanning tableware, accessories, novelties, balloons and decorations. The breadth of these ensembles enables retailers to promote additional sales of related products for every occasion. To enhance our customers celebrations of lifes important events, we market party goods ensembles for a wide variety of occasions, including seasonal and religious holidays, special events and themed celebrations.
4
Table of Contents
Our Amscan, Anagram, Costumes USA and Designware branded products are offered in over 40,000 retail outlets worldwide, ranging from party goods superstores (including our franchise stores), other party goods retailers, mass merchants, independent card and gift stores, dollar stores and e-commerce merchandisers. We have long-term relationships with many of our wholesale customers.
The table below shows the breakdown of our total wholesale sales by channel for the year ended December 31, 2018:
Channel |
Sales | |||
(dollars in millions) | ||||
Owned stores and e-commerce |
$ | 712 | ||
Party City franchised stores and other domestic retailers |
241 | |||
Domestic balloon distributors/retailers |
87 | |||
International balloon distributors |
23 | |||
Other international |
262 | |||
|
|
|||
Total wholesale sales |
$ | 1,325 | ||
|
|
Product Lines
The following table sets forth the principal products we distribute by product category, and the corresponding percentage of revenue that each category represents:
Wholesale Sales by Product for the Year Ended
December 31, 2018
Category |
Items |
% of Sales | ||||
Tableware |
Plastic Plates, Paper Plates, Plastic Cups, Paper Cups, Paper Napkins, Plastic Cutlery, Tablecovers | 23 | % | |||
Costumes & Accessories |
Costumes, Other Wearables, Wigs | 23 | % | |||
Decorations |
Latex Balloons, Piñatas, Crepes, Flags & Banners, Decorative Tissues, Stickers and Confetti, Scene Setters, Garland, Centerpieces | 22 | % | |||
Favors, Stationery & Other |
Party Favors, Gift Bags, Gift Wrap, Invitations, Bows, Stationery | 16 | % | |||
Metallic Balloons |
Bouquets, Standard 18 Inch Sing-A-Tune, SuperShapes, Weights | 16 | % |
5
Table of Contents
Our products span a wide range of lifestyle events from birthdays to theme parties and sporting events, as well as holidays such as Halloween and New Years. Approximately 70% of our wholesale sales consist of items designed for everyday occasions, with the remaining sales comprised of items used for holidays and seasonal celebrations throughout the year. Our product offerings cover the following broad range of occasions and life celebrations:
Current Product Offering
Everyday |
Seasonal | |
Anniversaries |
New Years | |
Bar Mitzvahs |
Valentines Day | |
Birthdays |
St. Patricks Day | |
Bridal/Baby Showers |
Easter | |
Christenings Confirmations First Communions |
Passover Graduations Cinco de Mayo | |
Theme-oriented* |
Fourth of July | |
Weddings |
Halloween | |
Fall | ||
Thanksgiving | ||
Hanukkah | ||
Christmas |
* | Our theme-oriented ensembles enhance various celebrations and include Bachelorette, Card Party, Casino, Chinese New Year, Cocktail Party, Disco, Fiesta, Fifties Rock-and-Roll, Hawaiian Luau, Hollywood, Mardi Gras, Masquerade, Patriotic, Retirement, Sports, Summer Barbeque and Western. |
Wholesale Manufactured Products
We manufacture items representing approximately 40% of our net sales at wholesale (including sales to our retail operations). Our manufacturing facilities in Minnesota, Kentucky, New York, Rhode Island, Malaysia, New Mexico, Mexico and Madagascar are generally highly automated and produce paper and plastic plates and cups, paper napkins, metallic and latex balloons, injection molded product, costumes, pinatas and other party and novelty items at globally competitive costs. State-of-the-art printing, forming, folding and packaging equipment support most of these manufacturing operations. Given our size and sales volume, we are generally able to operate our manufacturing equipment on the basis of at least two shifts per day, thus lowering production costs per unit. In select cases, we use available capacity to manufacture products for third parties, which allows us to maintain a satisfactory level of equipment utilization.
The table below summarizes our principal manufacturing facilities:
Location |
Principal Products |
Approximate Square Feet | ||
Monterrey, Mexico |
Stickers, gift wrap, bags and invites | 355,500 | ||
Newburgh, New York |
Paper napkins and paper cups | 248,000 | ||
East Providence, Rhode Island |
Plastic plates, cups and bowls | 229,230(1) | ||
Louisville, Kentucky |
Paper plates | 189,175 | ||
Tijuana, Mexico |
Piñatas and other party products | 135,000 | ||
Eden Prairie, Minnesota |
Metallic balloons and accessories | 115,600 | ||
Melaka, Malaysia |
Latex balloons | 100,000 | ||
Los Lunas, New Mexico |
Injection molded plastics | 85,055 | ||
Antananarivo, Madagascar |
Costumes | 41,000 |
(1) | The square footage represents an industrial park, which includes a 48,455 square foot office and warehouse. |
6
Table of Contents
Complementing our manufacturing facilities, we have a diverse global network of third-party suppliers that supports our strategy of consistently offering a broad selection of high quality, innovative and competitively priced product. We have over 20-year relationships with many of our vendors and often represent a significant portion of their overall business. They generally produce items designed by and created for us, are located in Asia, and are managed by our sourcing office in Hong Kong. We actively work with our third-party suppliers to ensure product cost, quality and safety.
The principal raw materials used in manufacturing our products are paper, petroleum-based resin and cotton. While we currently purchase such raw material from a relatively small number of sources, paper, resin and cotton are available from numerous sources. Therefore, we believe our current suppliers could be replaced without adversely affecting our manufacturing operations in any material respect.
Wholesale Product Safety and Quality Assurance
We are subject to regulatory requirements in the United States and internationally, and we believe that all products that we manufacture and source comply with the requirements in the markets in which they are sold. Third-party manufactured products are tested both at the manufacturing site and upon arrival at our distribution centers. We have a full-time staff of professionals in the United States, Asia and Europe dedicated to product safety and quality assurance.
Wholesale Distribution and Systems
We ship our products directly to retailers and distributors throughout the world from our distribution facilities, as well as directly from our domestic and international factories. Our electronic order entry and information systems allow us to manage our inventory with minimal obsolescence while maintaining strong fill rates and quick order turnaround time.
Our main distribution facility for domestic party customers is located in Chester, New York, with nearly 900,000 square feet under one roof. This state-of-the-art facility serves as the main point of distribution for our Amscan-branded products and utilizes paperless, pick-by-light systems, offering superior inventory management and turnaround times as short as 48 hours.
We utilize a bypass system which allows us to ship products directly from selected third-party suppliers to our company-owned and franchised stores, thus bypassing our distribution facilities. In addition to lowering our distribution costs, this bypass system creates warehouse capacity.
The distribution center for our main retail e-commerce platform is located in Naperville, Illinois. We also have other distribution centers in the U.K., Germany and Mexico in order to support our international customers.
Wholesale Customers
We have a diverse third party customer base at wholesale. During 2018, no individual third party customer accounted for more than 10% of our total third-party sales at wholesale.
Competition at Wholesale
In our wholesale segment, we compete primarily on the basis of diversity and quality of our product designs, breadth of product line, product availability, price, reputation and customer service. Although we have many competitors with respect to one or more of our products, we believe that there are no competitors who design, manufacture, source and distribute products with the complexity of design and breadth of product lines that we do. Furthermore, our design and manufacturing processes create efficiencies in manufacturing that few of our competitors can achieve in the production of numerous coordinated products in multiple design types. Competitors include smaller independent manufacturers and distributors, as well as divisions or subsidiaries of
7
Table of Contents
large companies. Certain of these competitors control various party goods product licenses for widely recognized images, such as cartoon or motion picture characters, which could provide them with a competitive advantage. However, we control a strong portfolio of character licenses for use in the design and production of our metallic balloons and we have access to a strong portfolio of character and other licenses for party goods.
Information Systems
We continually evaluate and upgrade our information systems to enhance the quantity, quality and timeliness of information available to management and to improve the efficiency of our manufacturing and distribution facilities, as well as our service at the store level. We have implemented merchandise replenishment software to complement our distribution, planning and allocation processes. The system enhances the store replenishment function by improving in-stock positions, leveraging our distribution infrastructure and allowing us to become more effective in our use of store labor. We have implemented a Point of Sale system and upgraded merchandising systems to standardize technology across all of our domestic retail superstores, and we have implemented similar systems at our temporary Halloween City and Toy City locations.
Employees
As of December 31, 2018, the Company had approximately 10,300 full-time employees and 9,600 part-time employees, none of whom is covered by a collective bargaining agreement. We consider our relationship with our employees to be good.
Intellectual Property
We own the copyrights in the designs we create and use on our products and various trademarks and service marks used on or in connection with our products. It is our practice to register our copyrights with the United States Copyright Office and our trademarks and service marks with the United States Patent and Trademark Office, or with other foreign jurisdictions, to the extent we deem necessary. In addition, we rely on unregistered common law trademark rights and unregistered copyrights under applicable U.S. law to distinguish and/or protect our products, services and branding. We do not believe that the loss of copyrights or trademarks with respect to any particular product or products would have a material adverse effect on our business. We hold numerous intellectual property licenses from third parties, allowing us to use various third-party cartoon and other characters and designs on our products, and the images on our metallic balloons and costumes are principally covered by these licenses. None of these licenses is individually material to our aggregate business. We also own patents relating to display racks and balloon weights, none of which is individually material to our aggregate business.
We permit our franchisees to use a number of our trademarks and service marks, including Party City, The Discount Party Super Store, Party America and Halloween City.
Government Regulation
As a franchisor, we must comply with regulations adopted by the Federal Trade Commission, such as the Trade Regulation Rule on Franchising, which requires us, among other things, to furnish prospective franchisees with a franchise offering circular. We also must comply with a number of state laws that regulate the offer and sale of our franchises and certain substantive aspects of franchisor-franchisee relationships. These laws vary in their application and in their regulatory requirements. State laws that regulate the offer and sale of franchises typically require us to, among other things, register before the offer and sale of a franchise can be made in that state and to provide a franchise offering circular to prospective franchisees.
State laws that regulate the franchisor-franchisee relationship presently exist in a substantial number of states. Those laws regulate the franchise relationship, for example, by restricting a franchisors rights with regard
8
Table of Contents
to the termination, transfer and renewal of a franchise agreement (for example, by requiring good cause to exist as a basis for the termination and the franchisors decision to refuse to permit the franchisee to exercise its transfer or renewal rights), by requiring the franchisor to give advance notice to the franchisee of the termination and give the franchisee an opportunity to cure most defaults. To date, those laws have not precluded us from seeking franchisees in any given area and have not had a material adverse effect on our operations.
Our wholesale and retail segments must also comply with applicable regulations adopted by federal agencies, including product safety regulations, and with licensing and other regulations enforced by state and local health, sanitation, safety, fire and other departments. Difficulties or failures in obtaining the required licenses or approvals can delay and sometimes prevent the opening of a new store or the shutting down of an existing store.
Our manufacturing operations, stores and other facilities must comply with applicable environmental, health and safety regulations, although the cost of complying with these regulations to date has not been material. More stringent and varied requirements of local governmental bodies with respect to zoning, land use, and environmental factors can delay, and sometimes prevent, development of new stores in particular locations. Our stores must comply with the Fair Labor Standards Act and various state laws governing various matters such as minimum wages, overtime and other working conditions. Our stores must also comply with the provisions of the Americans with Disabilities Act, which requires that employers provide reasonable accommodation for employees with disabilities and that stores must be accessible to customers with disabilities.
Available Information
We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended (the Exchange Act), and in accordance therewith, we file reports, proxy and information statements and other information with the SEC. Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other information to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available through the investor relations section of our website at www.partycity.com. Reports are available free of charge as soon as reasonably practicable after we electronically file them with, or furnish them to, the SEC. The information contained on our website is not incorporated by reference into this Annual Report on Form 10-K. The SEC maintains an Internet site that contains our reports, proxy and information statements, and other information that we file electronically with the SEC at www.sec.gov.
9
Table of Contents
Item 1A. | Risk Factors |
The following risk factors may be important to understanding any statement in this Annual Report on Form 10-K or elsewhere. Our business, financial condition and operating results can be affected by a number of factors, whether currently known or unknown, including but not limited to those described below. Any one or more of such factors could directly or indirectly cause our actual results of operations and financial condition to vary materially from past or anticipated future results of operations and financial condition. Any of these factors, in whole or in part, could materially and adversely affect our business, financial condition, results of operations and stock price.
We operate in a competitive industry, and our failure to compete effectively could cause us to lose our market share, revenues and growth prospects.
Our wholesale segment competes with many other manufacturers and distributors, including smaller, independent manufacturers and distributors and divisions or subsidiaries of larger companies with greater financial and other resources than we have. Some of our competitors control licenses for widely recognized images and have broader access to mass market retailers that could provide them with a competitive advantage.
The party goods retail industry is large and highly fragmented. Our retail stores compete with a variety of smaller and larger retailers including, but not limited to, independent party goods supply stores, specialty stores, warehouse/merchandise clubs, drug stores, dollar stores, mass merchants and e-commerce merchants. We face competition from internet-based retailers in addition to store-based retailers. These internet-based retailers may have a significant collective online presence and may be able to offer similar products to those that we sell, which may result in increased price competition. We compete, among other ways, on the basis of product mix and availability, customer convenience, quality, price and, with respect to our retail stores, location and store layout. We may not be able to continue to compete successfully against existing or future competitors in the retail space. Expansion into markets served by our competitors and entry of new competitors or expansion of existing competitors into our markets could materially adversely affect our business, results of operations, cash flows and financial performance.
We must remain competitive in the areas of quality, price, breadth of selection, customer service and convenience. Competing effectively may require us to reduce our prices or increase our costs, which could lower our margins and adversely affect our revenues and growth prospects.
A decrease in our Halloween sales could have a material adverse effect on our operating results for the year.
Our retail business realizes a significant portion of its revenues, net income and cash flows in September and October, principally due to Halloween sales. We believe that this general pattern will continue in the future. An economic downturn, or adverse weather, during this period could adversely affect us to a greater extent than at other times of the year. Any unanticipated decrease in demand for our products during the Halloween season could require us to maintain excess inventory or sell excess inventory at substantial markdowns, which could have a material adverse effect on our business, profitability, ability to repay any indebtedness and our brand image. In addition, our sales during the Halloween season could be affected if we are not able to find sufficient and adequate lease space for our temporary Halloween City stores or if we are unable to hire qualified temporary personnel to adequately staff these stores and our distribution facility during the Halloween season, whether due to labor market conditions or a failure in our internal recruiting and staffing processes. Failure to have proper lease space and adequate personnel could hurt our business, financial condition and results of operations.
Our failure to appropriately respond to changing merchandise trends and consumer preferences could significantly harm our customer relationships and financial performance.
As a manufacturer, distributor and retailer of consumer goods, our products must appeal to a broad range of consumers whose preferences are constantly changing. We also sell certain licensed products, with images such
10
Table of Contents
as cartoon or motion picture characters, which are in great demand for short time periods, making it difficult to project our inventory needs for these products. In addition, we may not be able to obtain the licenses for certain popular characters and could lose market share to competitors who are able to obtain those licenses. Additionally, if consumers demand for single-use, disposable party goods were to diminish in favor of reusable products for environmental or other reasons, our sales could decline.
The success of our business depends upon many factors, such as our ability to accurately predict the market for our products and our customers purchasing habits, to identify product and merchandise trends, to innovate and develop new products, to manufacture and deliver our products in sufficient volumes and in a timely manner and to differentiate our product offerings from those of our competitors. We may not be able to continue to offer assortments of products that appeal to our customers or respond appropriately to consumer demands. We could misinterpret or fail to identify trends on a timely basis. Our failure to anticipate, identify or react appropriately to changes in consumer tastes could, among other things, lead to excess inventories and significant markdowns or a shortage of products and lost sales. Our failure to do so could harm our customer relationships and financial performance.
Our business may be adversely affected by material fluctuations in commodity prices.
The costs of our key raw materials (paper, petroleum-based resin and cotton) fluctuate. In general, we absorb movements in raw material costs that we consider temporary or insignificant. However, cost increases that are considered other than temporary may require us to increase our prices to maintain our margins. Raw material prices may increase in the future and we may not be able to pass on these increases to our customers. A significant increase in the price of raw materials that we cannot pass on to customers could have a material adverse effect on our results of operations and financial performance. In addition, the interruption in supply of certain key raw materials essential to the manufacturing of our products may have an adverse impact on our and our suppliers abilities to manufacture the products necessary to maintain our existing customer relationships.
We may not be able to successfully implement our growth strategy.
Our ability to increase our sales depends on many factors including, among others, our ability to:
| grow our e-commerce business; |
| identify suitable store locations, including temporary lease space for our Halloween City locations, the availability of which is largely outside of our control; |
| negotiate and secure acceptable lease terms, desired tenant allowances and assurances from operators and developers that they can complete the project, which depend in part on the financial resources of the operators and developers; |
| obtain or maintain adequate capital resources on acceptable terms; |
| manufacture and source sufficient levels of inventory at acceptable costs; |
| hire, train and retain an expanded workforce of store managers and other store-level personnel, many of whom are in entry-level or part-time positions with historically high rates of turnover; |
| successfully integrate new stores/e-commerce operations into our existing control structure and operations, including information system integration; |
| maintain adequate manufacturing and distribution facilities, information system and other operational system capabilities; |
| identify and satisfy the merchandise and other preferences of our customers in new geographic areas and markets; |
| gain brand recognition and acceptance in new markets; and |
11
Table of Contents
| address competitive, merchandising, marketing, distribution and other challenges encountered in connection with expansion into new geographic areas and markets, including geographic restrictions on the opening of new stores/e-commerce operations based on certain agreements with our franchisees and other business partners. |
In addition, as the number of our stores increases, along with our online sales, we may face risks associated with market saturation of our product offerings. To the extent that our new store openings are in markets in which we have existing operations, and as we expand our e-commerce operations, we may experience reduced net sales at such existing stores. Finally, there can be no assurance that any newly opened stores/new e-commerce operations will achieve net sales or profitability levels comparable to those of our existing operations in the time frame assumed by us. If our new operations fail to achieve, or are unable to sustain, acceptable net sales and profitability levels, our business may be materially harmed and we may incur significant costs associated with closing those operations. Our failure to effectively address challenges such as these could adversely affect our ability to successfully open and operate new operations in a timely and cost-effective manner, and could have a material adverse effect on our business, results of operations and financial condition.
Unexpected or unfavorable consumer responses to our promotional or merchandising programs could materially adversely affect our business, results of operations, cash flows and financial performance.
Brand recognition, quality and price have a significant influence on consumers choices among competing products and brands. Advertising, promotion, merchandising and the cadence of new product introductions also have a significant impact on consumers buying decisions. If we misjudge consumer responses to our existing or future promotional activities, this could have a material adverse impact on our business, results of operations, cash flow and financial performance.
Our marketing programs, e-commerce initiatives and use of consumer information are governed by an evolving set of laws and enforcement trends and unfavorable changes in those laws or trends, or our failure to comply with existing or future laws, could substantially harm our business and results of operations.
We collect, maintain and use data provided to us through our online activities and other customer interactions in our business. Our current and future marketing programs depend on our ability to collect, maintain and use this information, and our ability to do so is subject to certain contractual restrictions in third-party contracts as well as evolving international, federal and state laws and enforcement trends. We strive to comply with all applicable laws and other legal obligations relating to privacy, data protection and consumer protection, including those relating to the use of data for marketing purposes. It is possible, however, that these requirements may be interpreted and applied in a manner that is inconsistent from one jurisdiction to another, may conflict with other rules or may conflict with our practices. If so, we may suffer damage to our reputation and be subject to proceedings or actions against us by governmental entities or others. Any such proceeding or action could hurt our reputation, force us to spend significant amounts to defend our practices, distract our management, increase our costs of doing business and result in monetary liability.
In addition, as data privacy and marketing laws change, we may incur additional costs to ensure we remain in compliance with such laws. If applicable data privacy and marketing laws become more restrictive at the federal or state level, our compliance costs may increase, our ability to effectively engage customers via personalized marketing may decrease, our investment in our e-commerce platform may not be fully realized, our opportunities for growth may be curtailed by our compliance capabilities or reputational harm and our potential liability for security breaches may increase.
Because we rely heavily on our own manufacturing operations and those of our suppliers, disruptions at manufacturing facilities could adversely affect our business, results of operations, cash flows and financial performance.
Any significant disruption in manufacturing facilities, in the United States or abroad, for any reason, including regulatory requirements, unstable labor relations, the loss of certifications, power interruptions, fires,
12
Table of Contents
hurricanes, war or other forces of nature, could disrupt our supply of products, adversely affecting our business, results of operations, cash flows and financial performance. The occurrence of one or more natural disasters, or other disruptive geo-political events, could also result in increases in fuel (or other energy) prices or a fuel shortage, the temporary or permanent closure of one or more of manufacturing or distribution centers, the temporary lack of an adequate work force in a market, the temporary or long-term disruption in the supply of products from some local and overseas suppliers, the temporary disruption in the transport of goods from overseas or delays in the delivery of goods to our distribution centers or stores or to third parties who purchase from us. If one or more of these events occurred, our revenues and profitability would be reduced.
Disruption to the transportation system or increases in transportation costs may negatively affect our operating results.
We rely upon various means of transportation, including shipments by air, sea, rail and truck, to deliver products to our distribution centers from vendors and manufacturers and from other distribution centers to our stores, as well as for direct shipments from vendors to stores and sales to third-party customers. Independent third parties with whom we conduct business may employ personnel represented by labor unions. Labor stoppages, shortages or capacity constraints in the transportation industry, disruptions to the national and international transportation infrastructure, fuel shortages or transportation cost increases could adversely affect our business, results of operations, cash flows and financial performance.
Product recalls and/or product liability may adversely impact our business, merchandise offerings, reputation, results of operations, cash flow and financial performance.
We may be subject to product recalls if any of the products that we manufacture or sell are believed to cause injury or illness. In addition, as a retailer of products manufactured by third parties, we may also be liable for various product liability claims for products we do not manufacture. Indemnification provisions that we may enter into are typically limited by their terms and depend on the creditworthiness of the indemnifying party and its insurer and the absence of significant defenses. We may be unable to obtain full recovery from the insurer or any indemnifying third party in respect of any claims against us in connection with products manufactured by such third party. In addition, if our vendors fail to manufacture or import merchandise that adheres to our quality control standards or standards established by applicable law, our reputation and brands could be damaged, potentially leading to an increase in customer litigation against us. Furthermore, to the extent we are unable to replace any recalled products, we may have to reduce our merchandise offerings, resulting in a decrease in sales, especially if a recall occurs near or during a peak seasonal period. If our vendors are unable or unwilling to recall products failing to meet our quality standards, we may be required to recall those products at a substantial cost to us.
Our business is sensitive to consumer spending and general economic conditions, and other factors beyond our control, including adverse weather conditions or the outbreak of disease, and an economic slowdown could adversely affect our financial performance.
In general, our retail sales, and the retail sales of our business partners to whom we sell, represent discretionary spending by our customers and our business partners customers. Discretionary spending is affected by many factors, such as general business conditions, interest rates, availability of consumer credit, unemployment levels, taxation, weather, hurricanes, outbreaks of contagious diseases (such as the flu) and consumer confidence in future economic conditions. Our customers purchases and our business partners customers purchases of discretionary items, including our products, often decline during periods when disposable income is lower or during periods of actual or perceived unfavorable economic conditions. If this occurs, our revenues and profitability will decline. In addition, economic downturns may make it difficult for us to accurately forecast future demand trends, which could cause us to purchase excess inventories, resulting in increases in our inventory carrying cost, or insufficient inventories, resulting in our inability to satisfy our customer demand and potential loss of market share.
13
Table of Contents
Our business may be adversely affected by the loss or actions of our third-party vendors.
Our ability to find new qualified vendors who meet our standards and supply products in a timely and efficient manner can be a significant challenge, especially for goods sourced from outside the United States. Many of our vendors currently provide us with incentives such as volume purchasing allowances and trade discounts. If our vendors were to reduce or discontinue these incentives, costs would increase. Should we be unable to pass cost increases to consumers, our profitability would be reduced.
Our business and results of operations may be harmed if our suppliers or third-party manufacturers fail to follow acceptable labor practices or to comply with other applicable laws and guidelines.
Many of the products sold in our stores and on our websites are manufactured outside of the United States, which may increase the risk that the labor, manufacturing safety and other practices followed by the manufacturers of these products may differ from those generally accepted in the United States as well as those with which we are required to comply under many of our image or character licenses. Although we require each of our vendors to sign a purchase order and vendor agreement that requires adherence to accepted labor practices and compliance with labor, manufacturing safety and other laws and we test merchandise for product safety standards, we do not supervise, control or audit our vendors or the manufacturers that produce the merchandise we sell to our customers. The violation of labor, manufacturing safety or other laws by any of our vendors or manufacturers, or the divergence of the labor practices followed by any of our vendors or manufacturers from those generally accepted in the United States could interrupt or otherwise disrupt the shipment of finished products to us, damage our brand image, subject us to boycotts by our customers or activist groups or cause some of our licensors of popular images to terminate their licenses to us. Our future operations and performance will be subject to these factors, which are beyond our control and could materially hurt our business, financial condition and results of operations or require us to modify our current business practices or incur increased costs.
Changes in regulations or enforcement, or our failure to comply with existing or future regulations, may adversely impact our business.
We are subject to federal, state and local regulations with respect to our operations in the United States. Additionally, we are subject to regulations in the foreign countries in which we operate and such regulations are increasingly distinct from those in the United States. Further, we may be subject to greater international regulation as our business expands. There are a number of legislative and regulatory initiatives that could adversely impact our business if they are enacted or enforced. Those initiatives include increased or new tariffs on imported products, wage or workforce issues (such as minimum-wage requirements, overtime and other working conditions and citizenship requirements), collective bargaining matters, environmental regulation, price and promotion regulation, trade regulations, data and privacy protection and others.
Proposed changes in tax regulations may also change our effective tax rate as our business is subject to a combination of applicable tax rates in the various countries, states and other jurisdictions in which we operate. New accounting pronouncements and interpretations of existing accounting rules and practices have occurred and may occur in the future. A change in accounting standards or practices can have a significant effect on our reported results of operations. Failure to comply with legal requirements could result in, among other things, increased litigation risk that could affect us adversely by subjecting us to significant monetary damages and other remedies or by increasing our litigation expenses, administrative enforcement actions, fines and civil and criminal liability. If such issues become more expensive to address, or if new issues arise, they could increase our expenses, generate negative publicity, or otherwise adversely affect us.
Certain aspects of recent U.S. federal income tax reform could negatively affect us.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act should result in an overall benefit to us because it reduced our marginal U.S. federal income rate to 21%, effective January 1, 2018, and generally allows us to immediately deduct 100% of the cost of tangible, depreciable property that we acquire and place into service on or before January 1, 2023 for federal income tax purposes.
14
Table of Contents
Certain aspects of the Act, however, could negatively affect us. For example, under the Act, we will generally not be able to deduct our business interest expense to the extent that it exceeds 30% of our Adjusted Taxable Income for our 2018 through 2021 tax years or 30% of our EBIT thereafter. However, such non-deductible interest will be available for an indefinite carryforward.
Additionally, under the Act, we were required to pay a one-time transition tax on the previously untaxed deferred foreign earnings that our foreign subsidiaries have accrued since 1986 at a rate of 15.5% for cash and cash-equivalent profits and 8% on other reinvested foreign earnings (the Transition Tax). We have elected to pay this Transition Tax over eight annual installments without interest.
Further, under the Act, we lost the domestic production activities deduction and we are subject to a tax on global intangible low-taxed income.
Our international operations subject us to additional risks, which risks and costs may differ in each country in which we do business and may cause our profitability to decline.
We conduct our business in a number of foreign countries, including contracting with manufacturers and suppliers located outside of the United States, many of which are located in Asia. We have expanded our international operations through numerous acquisitions and we plan on continuing to expand them through additional acquisitions, investments in joint ventures and organic growth. Our operations and financial condition may be adversely affected if the markets in which we compete or source our products are affected by changes in political, economic or other factors. These factors, over which we have no control, may include:
| recessionary or expansive trends in international markets; |
| changes in foreign currency exchange rates, principally fluctuations in the British Pound Sterling, the Canadian Dollar, the Euro, the Malaysian Ringgit, the Mexican Peso and the Australian Dollar; |
| hyperinflation or deflation in the foreign countries in which we operate; |
| work stoppages or other employee rights issues; |
| the imposition of restrictions on currency conversion or the transfer of funds; |
| transportation delays and interruptions; |
| increases in the taxes we pay and other changes in applicable tax laws; |
| difficulty enforcing our intellectual property and competition against counterfeit goods; |
| legal and regulatory changes and the burdens and costs of our compliance with a variety of laws, including new or additional trade restrictions, tariffs and changes in environmental regulations; and |
| political and economic instability. |
International trade disputes and the U.S. governments trade policy could adversely affect our business.
International trade disputes could result in tariffs and other protectionist measures that could adversely affect our business. Tariffs could increase the cost of our products and the components and raw materials that go into making them. These increased costs could adversely impact the gross margin that we earn on our products. Countries may also adopt other protectionist measures that could limit our ability to offer our products and services, including, but not limited to, the Trump Administrations tariffs on China and Chinas retaliatory tariffs on certain products from the U.S. Political uncertainty surrounding international trade disputes and protectionist measures could also have a negative effect on consumer confidence and spending, which could adversely affect our business.
The U.S. government has indicated its intent to adopt a new approach to trade policy and in some cases to renegotiate, or potentially terminate, certain existing bilateral or multi-lateral trade agreements. It has also
15
Table of Contents
initiated tariffs on certain foreign goods and has raised the possibility of imposing significant, additional tariff increases or expanding the tariffs to capture other types of goods. Although the tariffs that have been initiated to date have not had a material impact on the Companys operating results, to the extent that significant additional tariffs are imposed, depending on the extent of such tariffs, they could have a material impact on our operating results.
In response to the U.S. governments actions, certain foreign governments have imposed retaliatory tariffs on goods that their countries import from the U.S. Changes in U.S. trade policy could result in one or more foreign governments adopting responsive trade policies that, depending on the scope of the policies, could make it more difficult or costly for us to do business in those countries.
We cannot predict the extent to which the U.S. or other countries will impose quotas, duties, tariffs, taxes or other similar restrictions upon the import or export of our products in the future, nor can we predict future trade policy or the terms of any renegotiated trade agreements and their impact on our business. The adoption and expansion of trade restrictions, the occurrence of a trade war, or other governmental action related to tariffs or trade agreements or policies has the potential to adversely impact demand for our products, our costs, our customers, our suppliers, and the U.S. economy, which in turn could have a material adverse effect on our business, operating results and financial condition.
Our business may be adversely impacted by helium shortages.
Although not used in the actual manufacture of our products, helium gas is currently used to inflate the majority of our metallic balloons and a portion of our latex balloons. We rely upon the exploration and refining of natural gas to ensure adequate supplies of helium as helium is a by-product of the natural gas production process. Helium shortages can adversely impact our financial performance.
During the middle of 2018, helium supplies tightened due to various factors. As a result, our balloon sales and gross margins were negatively impacted. However, should the shortage continue, it could continue to have a material impact on our results.
We may face risks associated with litigation and claims.
From time to time, we may become involved in other legal proceedings relating to the conduct of our business, including but not limited to, employee-related and consumer matters. Additionally, as a retailer and manufacturer of decorated party goods, we have been and may continue to be subject to product liability claims if the use of our products, whether manufactured by us or third party manufacturers, is alleged to have resulted in injury or if our products include inadequate instructions or warnings. Such matters can be time-consuming, divert managements attention and resources and cause us to incur significant expenses. Due to the uncertainties of litigation, we can give no assurance that we will prevail on all claims made against us in the lawsuits that we currently face or that additional claims will not be made against us in the future. Furthermore, because litigation is inherently uncertain, there can be no assurance that the results of any of these actions will not have a material adverse effect on our business, results of operations or financial condition.
We may require additional capital to fund our business, which may not be available to us on satisfactory terms or at all.
We currently rely on cash generated by operations and borrowings available under the credit facilities to meet our working capital needs. However, if we are unable to generate sufficient cash from operations or if borrowings available under the credit facilities are insufficient, we may be required to adopt one or more alternatives to raise cash, such as incurring additional indebtedness, selling our assets, seeking to raise additional equity capital or restructuring, which alternatives may not be available to us on satisfactory terms or at all. Any of the foregoing could have a material adverse effect on our business.
16
Table of Contents
Our success depends, in large part, on our senior management team.
The success of our business depends, to a large extent, on the continued service of our senior management team. James M. Harrison, our Chief Executive Officer, has been with the Company for over 20 years. We may not be able to adequately mitigate the negative impact on our business and competitive position that the loss of his services and leadership could have, as we may not be able to find management personnel internally or externally with similar experience and industry knowledge to replace him on a timely basis. We may also experience similar risks with respect to other members of our senior management team. We do not maintain key life insurance on any of our senior officers.
Our supply of qualified personnel and our labor costs depend in part on factors outside of our control.
As our business expands, we believe that our future success will depend greatly on our continued ability to attract, motivate and retain qualified personnel who are able to successfully meet the needs of our business. Although we generally have been able to meet our staffing requirements in the past, our ability to meet our labor needs while controlling costs is subject to external factors, such as unemployment levels, labor market conditions, minimum wage legislation and changing demographics. Recently, various legislative movements have sought to increase the federal minimum wage in the United States, as well as the minimum wage in a number of individual states. As federal or state minimum wage rates increase, we may need to increase not only the wage rates of our minimum wage employees, but also the wages paid to our other hourly employees as well. Our inability to meet our staffing requirements in the future at costs that are favorable to us, or at all, could impair our ability to increase revenue, and our customers could experience lower levels of customer service.
We are subject to risks associated with leasing substantial amounts of space.
We lease all of our company-owned stores, our corporate headquarters and most of our distribution facilities. Payments under our leases account for a significant portion of our operating expenses and we expect payment obligations under our leases to account for a significant portion of our future operating expenses. The majority of our store leases contain provisions for base rent and a small number of store leases contain provisions for base rent, plus percentage rent based on sales in excess of an agreed upon minimum annual sales level. Our continued growth and success depends in part on our ability to renew leases for successful stores and negotiate leases for new stores, including temporary leases for our Halloween City and Toy City stores. There is no assurance that we will be able to negotiate leases at similar or favorable terms, and we may decide not to enter a market or be forced to exit a market if a favorable arrangement cannot be made. If an existing or future store is not profitable and we decide to close it, we may nonetheless be committed to perform our obligations under the applicable lease, including, among other things, paying the base rent for the balance of the lease term. Moreover, even if a lease has an early cancellation clause, we may not satisfy the contractual requirements for early cancellation under the lease.
Our business could be harmed if our existing franchisees do not conduct their business in accordance with agreed upon standards.
Our success depends, in part, upon the ability of our franchisees to operate their stores and promote and develop our store concept. Although our franchise agreements include certain operating standards, all franchisees operate independently and their employees are not our employees. We provide certain training and support to our franchisees, but the quality of franchise store operations may be diminished by any number of factors beyond our control. Consequently, franchisees may not successfully operate stores in a manner consistent with our standards and requirements, or may not hire and train qualified managers and other store personnel. If they do not, our image, brand and reputation could suffer.
17
Table of Contents
Our information systems, order fulfillment and distribution facilities may prove inadequate or may be disrupted.
We depend on our management information systems for many aspects of our business. We will be materially adversely affected if our management information systems are disrupted or we are unable to improve, upgrade, maintain and expand our systems. In particular, we believe our perpetual inventory, automated replenishment and stock ledger systems are necessary to properly forecast, manage and analyze our inventory levels, margins and merchandise ordering quantities. We may fail to properly optimize the effectiveness of these systems, or to adequately support and maintain the systems. Moreover, we may not be successful in developing or acquiring technology that is competitive and responsive to our customers and might lack sufficient resources to make the necessary investments in technology needs and to compete with our competitors, which could have a material adverse impact on our business, results of operations, cash flows and financial performance.
In addition, we may not be able to prevent a significant interruption in the operation of our electronic order entry and information systems, e-commerce platforms or manufacturing and distribution facilities due to natural disasters, accidents, systems failures or other events. Any significant interruption in the operation of these facilities, including an interruption caused by our failure to successfully expand or upgrade our systems or manage our transition to utilizing the expansions or upgrades, could reduce our ability to receive and process orders and provide products and services to our stores, third-party stores, and other customers, which could result in lost sales, cancelled sales and a loss of loyalty to our brand.
We may fail to adequately maintain the security of our electronic and other confidential information.
We have become increasingly centralized and dependent upon automated information technology processes. In addition, a portion of our business operations is conducted over the internet. We could experience operational problems with our information systems and e-commerce platforms as a result of system failures, viruses, computer hackers or other causes. Any material disruption or slowdown of our systems could cause information, including data related to customer orders, to be lost or delayed, which couldespecially if the disruption or slowdown occurred during a peak sales seasonresult in delays in the delivery of merchandise to our stores and customers or lost sales, which could reduce demand for our merchandise and cause our sales to decline.
In addition, in the ordinary course of our business, we collect and store certain personal information from individuals, such as our customers and suppliers, and our employees, and we process customer payment card and check information, including via our e-commerce platforms. Computer hackers may attempt to penetrate our computer system, payment card terminals or other payment systems and, if successful, misappropriate personal information, payment card or check information or confidential Company business information. In particular, the techniques used by criminals to obtain unauthorized access to sensitive data change frequently and often are not recognized until launched against a target; accordingly, we may be unable to anticipate these techniques or implement adequate preventative measures. In addition, a Company employee, contractor or other third party with whom we do business may attempt to circumvent our security measures in order to obtain such information and may purposefully or inadvertently cause a breach involving such information. Any failure to maintain the security of our customers confidential information, or data belonging to us or our suppliers, could put us at a competitive disadvantage, result in deterioration in our customers confidence in us, subject us to potential litigation and liability, and fines and penalties, resulting in a possible material adverse impact on our business, results of operations, cash flows and financial performance. While we maintain insurance coverage that may, subject to policy terms and conditions, cover certain aspects of cyber risks, such insurance coverage may be insufficient to cover all losses and would not remedy damage to our reputation. There can be no assurance that we will not suffer a criminal attack in the future, that unauthorized parties will not gain access to personal information, or that any such incident will be discovered in a timely manner.
Historically we have made a number of acquisitions, and we may make more acquisitions in the future as part of our growth strategy. Future acquisitions or investments could disrupt our ongoing business, distract
18
Table of Contents
management and employees, increase our expenses and adversely affect our business. In addition, we may not be able to identify suitable acquisitions.
We have made a number of recent acquisitions which have contributed to our growth. Acquisitions require significant capital resources and can divert managements attention from our existing business. Acquisitions also entail an inherent risk that we could become subject to contingent or other liabilities, including liabilities arising from events or conduct predating the acquisition, that were not known to us at the time of acquisition. We may also incur significantly greater expenditures in integrating an acquired business than we had anticipated at the time of the acquisition, which could impair our ability to achieve anticipated cost savings and synergies. Acquisitions may also have unanticipated tax and accounting ramifications. Furthermore, acquisitions might consume a significant portion of our senior management teams time and efforts with issues unrelated to advancing our core business strategies and operation issues. Our failure to successfully identify and consummate acquisitions or to manage and integrate the acquisitions we make could have a material adverse effect on our business, financial condition or results of operations.
In addition, we may not be able to:
| identify suitable acquisition candidates; |
| consummate acquisitions on acceptable terms; |
| successfully integrate any acquired business into our operations or successfully manage the operations of any acquired business; or |
| retain an acquired companys significant customer relationships, goodwill and key personnel or otherwise realize the intended benefits of an acquisition. |
In the event that the operations of an acquired business do not meet our performance expectations, we may have to restructure the acquired business or write-off the value of some or all of the assets of the acquired business.
Our intellectual property rights may be inadequate to protect our business.
We hold a variety of United States trademarks, service marks, patents, copyrights, and registrations and applications therefor, as well as a number of foreign counterparts thereto and/or independent foreign intellectual property asset registrations. In some cases, we rely solely on unregistered common law trademark rights and unregistered copyrights under applicable United States law to distinguish and/or protect our products, services and branding from the products, services and branding of our competitors. We cannot assure you that no one will challenge our intellectual property rights in the future. In the event that our intellectual property rights are successfully challenged by a third party, we could be forced to re-brand, re-design or discontinue the sale of certain of our products or services, which could result in loss of brand recognition and/or sales and could require us to devote resources to advertising and marketing new branding or re-designing our products. Further, we cannot assure you that competitors will not infringe our intellectual property rights, or that we will have adequate resources to enforce these rights. We also permit our franchisees to use a number of our trademarks and service marks, including Party City, The Discount Party Super Store, Nobody Has More Party for Less, Party America and Halloween City. Our failure to properly control our franchisees use of such trademarks could adversely affect our ability to enforce them against third parties. A loss of any of our material intellectual property rights could have a material adverse effect on our business, financial condition and results of operations.
We license from many third parties and do not own the intellectual property rights necessary to sell products capturing many popular images, such as cartoon or motion picture characters. While none of these licenses is individually material to our aggregate business, a large portion of our business depends on the continued ability to license the intellectual property rights to these images in the aggregate. Any injury to our reputation or our inability to comply with, in many cases, stringent licensing guidelines in these agreements may adversely affect
19
Table of Contents
our ability to maintain these relationships. A termination of any of our significant intellectual property licenses, or any other similarly material limitation on our ability to use certain licensed material may prevent us from manufacturing and distributing certain licensed products and could cause our customers to purchase these products from our competitors. In addition, we may be unable to renew some of our significant intellectual property licenses on terms favorable to us or at all. A large aggregate loss of our right to use intellectual property under our license agreements could have a material adverse effect on our business, financial condition and results of operations.
We also face the risk of claims that we have infringed third parties intellectual property rights, which could be expensive and time consuming to defend, cause us to cease using certain intellectual property rights, redesign certain products or packaging or cease selling certain products or services, result in our being required to pay significant damages or require us to enter into costly royalty or licensing agreements in order to obtain the rights to use third parties intellectual property rights, which royalty or licensing agreements may not be available at all, any of which could have a negative impact on our operating profits and harm our future prospects.
Our substantial indebtedness and lease obligations could adversely affect our financial flexibility and our competitive position.
As of December 31, 2018, we had total indebtedness of $1,938.0 million, net of deferred financing costs, capitalized call premiums and original issue discounts. Additionally, we had $210.3 million of borrowing capacity available under our asset-based revolving credit facility (ABL Facility, collectively with our senior secured term loan facility, the Senior Credit Facilities).
As of December 31, 2018, we had outstanding approximately $1,092.2 million in aggregate principal amount of indebtedness under the Senior Credit Facilities, net of deferred financing costs, capitalized call premiums and original issue discounts. Such indebtedness bears interest at a floating rate.
We also have, and will continue to have, significant lease obligations. As of December 31, 2018, our minimum aggregate rental obligation under operating leases for fiscal 2019 through 2023 totaled $811.7 million.
Our substantial level of indebtedness increases the possibility that we may be unable to generate cash sufficient to pay, when due, the principal of, interest on or other amounts due in respect of our indebtedness. For example, it could:
| make it more difficult for us to satisfy our obligations with respect to our indebtedness and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in an event of default under the agreements governing such other indebtedness; |
| require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing funds available for working capital, capital expenditures, acquisitions, selling and marketing efforts, product development and other purposes; |
| increase our vulnerability to adverse economic and industry conditions, which could place us at a competitive disadvantage compared to our competitors that have relatively less indebtedness; |
| limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate; |
| expose us to the risk of increasing rates as certain of our borrowings, including under the Senior Credit Facilities, will be at variable interest rates; |
| restrict us from making strategic acquisitions or cause us to make non-strategic divestitures; and |
| limit our ability to borrow additional funds, or to dispose of assets to raise funds, if needed, for working capital, capital expenditures, acquisitions, product development and other corporate purposes. |
20
Table of Contents
The occurrence of any one of these events could have an adverse effect on our business, financial condition, results of operations, prospects and ability to satisfy our obligations under our indebtedness.
Restrictions under our existing and future indebtedness may prevent us from taking actions that we believe would be in the best interest of our business.
The agreements governing our existing indebtedness contain and the agreements governing our future indebtedness will likely contain customary restrictions on us or our subsidiaries, including covenants that, among other things and subject to certain exceptions, restrict us or our subsidiaries, as the case may be, from:
| incurring additional indebtedness or issuing disqualified stock; |
| paying dividends or distributions on, redeeming, repurchasing or retiring our capital stock; |
| making payments on, or redeeming, repurchasing or retiring indebtedness; |
| making investments, loans, advances or acquisitions; |
| entering into sale and leaseback transactions; |
| engaging in transactions with affiliates; |
| creating liens; |
| transferring or selling assets; |
| guaranteeing indebtedness; |
| creating restrictions on the payment of dividends or other amounts to us from our subsidiaries; and |
| consolidating, merging or transferring all or substantially all of our assets and the assets of our subsidiaries. |
In addition, the ABL Facility requires us to comply, under specific circumstances, including certain types of acquisitions, with a minimum fixed charge coverage ratio covenant of 1.00 to 1.00. Our ability to comply with this covenant can be affected by events beyond our control and we may not be able to satisfy them. A breach of this covenant would be an event of default. If an event of a default occurs under the ABL Facility, the ABL Facility lenders could elect to declare all amounts outstanding under the ABL Facility to be immediately due and payable or terminate their commitments to lend additional money, which would also lead to an event of default under the senior secured term loan facility (the Term Loan Credit Agreement) and would lead to an event of default under our senior notes if any of the Senior Credit Facilities were accelerated. If the indebtedness under the Senior Credit Facilities or our other indebtedness were to be accelerated, our assets may not be sufficient to repay such indebtedness in full. We have pledged a significant portion of our assets as collateral under the Senior Credit Facilities.
We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
Our ability to make scheduled payments on or to refinance our debt obligations depends on our financial condition and operating performance, which is subject to prevailing economic and competitive conditions and to certain financial, business and other factors beyond our control. We may not be able to maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness.
If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay investments and capital expenditures, or to sell assets, seek additional capital or restructure or refinance our indebtedness. Our ability to restructure or refinance our debt will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our debt could be at
21
Table of Contents
higher interest rates and may require us to comply with more onerous covenants, which could further restrict our business operations. The terms of existing or future debt instruments may restrict us from adopting some of these alternatives. In addition, any failure to make payments of interest and principal on our outstanding indebtedness on a timely basis would likely result in a reduction of our credit rating, which could harm our ability to incur additional indebtedness. In the absence of such operating results and resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations to meet our debt service and other obligations. The Senior Credit Facilities and the indentures governing the senior notes restrict our ability to dispose of assets and use the proceeds from the disposition. We may not be able to consummate those dispositions or obtain the proceeds that we could realize from them and the proceeds may not be adequate to meet any debt service obligations then due. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations.
Our ability to repay our debt is affected by the cash flow generated by our subsidiaries.
Our subsidiaries own substantially all of our assets and conduct substantially all of our operations. Accordingly, repayment of our indebtedness will be dependent on the generation of cash flow by our subsidiaries and their ability to make such cash available to us, by dividend, debt repayment or otherwise. Our subsidiaries may not be able to, or may not be permitted to, make distributions to enable us to make payments in respect of our indebtedness. Each subsidiary is a distinct legal entity and, under certain circumstances, legal and contractual restrictions may limit our ability to obtain cash from our subsidiaries. While the indentures governing the senior notes limit the ability of our subsidiaries to incur consensual restrictions on their ability to pay dividends or make other intercompany payments to us, these limitations are subject to certain qualifications and exceptions.
In addition, under certain circumstances, legal restrictions may limit our ability to obtain cash from our subsidiaries. Under the Delaware General Corporation Law (the DGCL), our subsidiaries organized in the State of Delaware may only make dividends (i) out of their surplus as defined in the DGCL or (ii) if there is no such surplus, out of their net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. Under fraudulent transfer laws, certain of our subsidiaries may not pay dividends if the relevant entity is insolvent or is rendered insolvent thereby. The measures of insolvency for purposes of these fraudulent transfer laws vary depending upon the law applied in any proceeding to determine whether a fraudulent transfer has occurred. Generally, however, an entity would be considered insolvent if:
| the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all of its assets; |
| the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or |
| it could not pay its debts as they became due. |
While we believe that we and our relevant subsidiaries currently have surplus and are not insolvent, there can otherwise be no assurance that we and these subsidiaries will not become insolvent or will be permitted to make dividends in the future in compliance with these restrictions in amounts needed to service our indebtedness.
Significant interest rate changes could affect our profitability and financial performance.
Our earnings are affected by changes in interest rates as a result of our variable rate indebtedness under the ABL Facility and the Term Loan Credit Agreement. The interest rate swap agreements that we use to manage the risk associated with fluctuations in interest rates (if any) may not be able to fully eliminate our exposure to these changes.
22
Table of Contents
Concentration of ownership by investment funds affiliated with Thomas H. Lee Partners, L.P. (THL) could limit other stockholders ability to influence the outcome of key transactions, including a change of control.
Although we are no longer a controlled company, THL beneficially owns approximately 38% of our outstanding common stock as of December 31, 2018. As a result, THL will be able to exert a significant degree of influence over our business and affairs, including any determinations with respect to mergers or other business combinations, the acquisition or disposition of assets, the incurrence of indebtedness, the issuance of any additional common stock or other equity securities, the repurchase or redemption of common stock and the payment of dividends. Similarly, THL may effectively control matters submitted to a vote of our stockholders without the consent of our other stockholders, may have the power to prevent a change in our control and could take other actions that might be favorable to them.
Maintaining and improving our financial controls and the requirements of being a public company may strain our resources, divert managements attention and affect our ability to attract and retain qualified board members.
As a public company, we are subject to the reporting and other requirements of the Exchange Act, the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act), the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the New York Stock Exchange (the NYSE) rules. The requirements of these rules and regulations have increased and will continue to significantly increase our legal and financial compliance costs, including costs associated with the hiring of additional personnel, making some activities more difficult, time-consuming or costly, and may also place undue strain on our personnel, systems and resources. The Exchange Act requires, among other things, that we file annual, quarterly and current reports with respect to our business and financial condition.
The Sarbanes-Oxley Act requires, among other things, that we maintain disclosure controls and procedures and internal control over financial reporting. Ensuring that we have adequate internal financial and accounting controls and procedures in place is a costly and time-consuming effort that needs to be re-evaluated frequently. We test our internal controls in order to comply with the requirements of Section 404 of the Sarbanes-Oxley Act (Section 404). Section 404 requires that we evaluate our internal control over financial reporting to enable management to report on, and our independent auditors to audit, the effectiveness of those controls. Both we and our independent registered public accounting firm test our internal controls in connection with the Section 404 requirements and could, as part of that testing, identify material weaknesses, significant deficiencies or other areas for further attention or improvement.
Implementing any appropriate changes to our internal controls may require specific compliance training for our directors, officers and employees, require the hiring of additional finance, accounting and other personnel, entail substantial costs to modify our existing accounting systems, and take a significant period of time to complete. These changes may not, however, be effective in maintaining the adequacy of our internal controls, and any failure to maintain that adequacy, or consequent inability to produce accurate financial statements on a timely basis, could increase our operating costs and could materially impair our ability to operate our business. Moreover, adequate internal controls are necessary for us to produce reliable financial reports and are important to help prevent fraud. As a result, our failure to satisfy the requirements of Section 404 on a timely basis could result in the loss of investor confidence in the reliability of our financial statements, which in turn could cause the market value of our common stock to decline.
Various rules and regulations applicable to public companies make it more difficult and more expensive for us to maintain directors and officers liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to maintain coverage. If we are unable to maintain adequate directors and officers liability insurance, our ability to recruit and retain qualified officers and directors, especially those directors who may be deemed independent for purposes of the NYSE rules, will be significantly curtailed.
23
Table of Contents
The market price of our common stock could decline due to the large number of outstanding shares of our common stock eligible for future sale.
Sales of substantial amounts of our common stock in the public market in future offerings, or the perception that these sales could occur, could cause the market price of our common stock to decline. These sales could also make it more difficult for us to sell equity or equity-related securities in the future, at a time and price that we deem appropriate. In addition, the additional sale of our common stock by our officers, directors or THL in the public market, or the perception that these sales may occur, could cause the market price of our common stock to decline.
We may issue shares of our common stock or other securities from time to time as consideration for, or to finance, future acquisitions and investments or for other capital needs. We cannot predict the size of future issuances of our shares or the effect, if any, that future sales and issuances of shares would have on the market price of our common stock. If any such acquisition or investment is significant, the number of shares of common stock or the number or aggregate principal amount, as the case may be, of other securities that we may issue may in turn be substantial and may result in additional dilution to our stockholders. We may also grant registration rights covering shares of our common stock or other securities that we may issue in connection with any such acquisitions and investments.
To the extent that any of us, our executive officers, directors or THL sell, or indicate an intent to sell, substantial amounts of our common stock in the public market, the trading price of our common stock could decline significantly.
Anti-takeover provisions in our charter documents and Delaware law might discourage, delay or prevent a change in control of our company.
Our amended and restated certificate of incorporation or bylaws contain provisions that may make the acquisition of our company more difficult without the approval of our board of directors. These provisions include:
| the division of our board of directors into three classes and the election of each class for three-year terms; |
| certain rights of THL with respect to the designation of directors for nomination and election to our board of directors; |
| advance notice requirements for stockholder proposals and director nominations; |
| the sole ability of the board of directors to fill a vacancy created by the expansion of the board of directors; |
| the required approval of holders of at least 75% of our outstanding shares of capital stock entitled to vote generally at an election of the directors to remove directors only for cause; |
| the required approval of holders of at least 662⁄3% of our outstanding shares of capital stock entitled to vote at an election of directors to adopt, amend or repeal our bylaws, or amend or repeal certain provisions of our amended and restated certificate of incorporation; |
| limitations on the ability of stockholders to call special meetings and take action by written consent; and |
| provisions that reproduce much of the provisions that limit the ability of interested stockholders (other than THL and certain of its transferees) from engaging in specified business combinations with us absent prior approval of the board of directors or holders of 662⁄3% of our voting stock. |
The existence of the foregoing provisions and anti-takeover measures could limit the price that investors might be willing to pay in the future for shares of our common stock. They could also deter potential acquirers of our company, thereby reducing the likelihood that you could receive a premium for your common stock in the acquisition.
24
Table of Contents
Our amended and restated certificate of incorporation designates courts in the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could limit our stockholders ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.
Our amended and restated certificate of incorporation provides that, subject to limited exceptions, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers or other employees to us or our stockholders, (iii) any action asserting a claim against us arising pursuant to any provision of the DGCL, our amended and restated certificate of incorporation or our amended and restated bylaws or (iv) any other action asserting a claim against us that is governed by the internal affairs doctrine (each, a Covered Proceeding). In addition, our amended and restated certificate of incorporation provides that if any action the subject matter of which is a Covered Proceeding is filed in a court other than the specified Delaware courts without the approval of our board of directors (each, a Foreign Action), the claiming party will be deemed to have consented to (i) the personal jurisdiction of the specified Delaware courts in connection with any action brought in any such courts to enforce the exclusive forum provision described above and (ii) having service of process made upon such claiming party in any such enforcement action by service upon such claiming partys counsel in the Foreign Action as agent for such claiming party. Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock shall be deemed to have notice of and to have consented to these provisions. These provisions may limit a stockholders ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers or other employees, which may discourage such lawsuits against us and our directors, officers and employees. Alternatively, if a court were to find these provisions of our amended and restated certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving such matters in other jurisdictions, which could adversely affect our business and financial condition.
Because we have no current plans to pay cash dividends on our common stock for the foreseeable future, you may not receive any return on investment unless you sell your common stock for a price greater than you paid.
We plan to retain future earnings, if any, for future operation, expansion and debt repayment and have no current plans to pay any cash dividends for the foreseeable future. Any decision to declare and pay dividends in the future will be made at the discretion of our board of directors and will depend on, among other things, our results of operations, financial condition, cash requirements, contractual restrictions and other factors that our board of directors may deem relevant. In addition, our ability to pay dividends may be limited by covenants of any existing and future outstanding indebtedness we or our subsidiaries incur. As a result, you may not receive any return on an investment in our common stock unless you sell our common stock for a price greater than you paid.
Item 1B. | Unresolved Staff Comments |
Not applicable.
Item 2. | Properties |
The Company maintains the following facilities for its corporate and retail headquarters and to conduct its principal design, manufacturing and distribution operations:
Location |
Principal Activity |
Square Feet | Owned or Leased (With Expiration Date) | |||
Elmsford, New York |
Executive and other corporate offices, showrooms, design and art production for party products | 146,346 square feet | Leased (1) |
25
Table of Contents
Location |
Principal Activity |
Square Feet | Owned or Leased (With Expiration Date) | |||
Rockaway, New Jersey |
Retail corporate offices | 106,000 square feet | Leased (expiration date: July 31, 2022) | |||
Antananarivo, Madagascar |
Manufacture of costumes | 41,000 square feet | Leased (expiration date: December 31, 2023) | |||
Dallas, Texas |
Manufacture/personalization of cups and napkins | 54,413 square feet | Leased (expiration date: October 31, 2022) | |||
East Providence, Rhode Island |
Manufacture and distribution of plastic plates, cups and bowls | 229,231 square feet (2) | Leased (expiration date: February 28, 2033) | |||
Eden Prairie, Minnesota |
Manufacture of metallic balloons and accessories | 115,600 square feet | Owned | |||
Los Lunas, New Mexico |
Manufacture of injection molded plastics | 85,055 square feet | Owned | |||
Louisville, Kentucky |
Manufacture and distribution of paper plates | 213,958 square feet | Leased (expiration date: March 31, 2025) | |||
Melaka, Malaysia |
Manufacture and distribution of latex balloons | 100,000 square feet | Leased (expiration date: May 30, 2072) | |||
Monterrey, Mexico |
Manufacture and distribution of party products | 355,500 square feet | Leased (expiration date: March 3, 2027) | |||
Newburgh, New York |
Manufacture of paper napkins and cups | 248,000 square feet | Leased (expiration date: July 31, 2027) | |||
Tijuana, Mexico |
Manufacture and distribution of party products | 135,000 square feet | Leased (3) | |||
Chester, New York |
Distribution of party products | 896,000 square feet | Owned | |||
Edina, Minnesota |
Distribution of metallic balloons and accessories | 122,312 square feet | Leased (expiration date: March 31, 2021) | |||
Kirchheim unter Teck, Germany |
Distribution of party goods | 215,000 square feet | Owned | |||
Milton Keynes, Buckinghamshire, England |
Distribution of party products throughout Europe | 130,858 square feet | Leased (expiration date: December 31, 2025) | |||
Naperville, Illinois |
Distribution of party goods for e-commerce sales | 440,343 square feet | Leased (expiration date: December 31, 2033) |
(1) | Property is comprised of two buildings with various lease expiration dates through December 31, 2027. |
(2) | This figure represents an industrial park, which includes a 48,455 square foot office and warehouse. |
(3) | Property is comprised of two buildings with various lease expiration dates through March 31, 2022. |
In addition to the facilities listed above, we maintain a smaller distribution facility in the United Kingdom, smaller manufacturing facilities in Minnesota, small administrative offices in California, Australia, Canada and the United Kingdom, and sourcing offices in China, Hong Kong, India, Indonesia and Vietnam. We also maintain warehouses in Colorado, Florida, Georgia, Michigan, Minnesota, New Jersey and New York and showrooms in Georgia, Nevada, Canada and the United Kingdom.
26
Table of Contents
As of December 31, 2018, Company-owned and franchised permanent stores were located in the following states and Puerto Rico:
State |
Company-owned | Franchise | Chain-wide | |||||||||
Alabama |
9 | 0 | 9 | |||||||||
Arizona |
16 | 0 | 16 | |||||||||
Arkansas |
0 | 3 | 3 | |||||||||
California |
104 | 15 | 119 | |||||||||
Colorado |
15 | 0 | 15 | |||||||||
Connecticut |
16 | 0 | 16 | |||||||||
Delaware |
1 | 1 | 2 | |||||||||
Florida |
65 | 7 | 72 | |||||||||
Georgia |
30 | 1 | 31 | |||||||||
Hawaii |
0 | 2 | 2 | |||||||||
Illinois |
48 | 0 | 48 | |||||||||
Indiana |
21 | 0 | 21 | |||||||||
Iowa |
9 | 0 | 9 | |||||||||
Kansas |
6 | 0 | 6 | |||||||||
Kentucky |
9 | 0 | 9 | |||||||||
Louisiana |
12 | 0 | 12 | |||||||||
Maine |
3 | 0 | 3 | |||||||||
Maryland |
23 | 1 | 24 | |||||||||
Massachusetts |
24 | 0 | 24 | |||||||||
Michigan |
27 | 0 | 27 | |||||||||
Minnesota |
15 | 0 | 15 | |||||||||
Mississippi |
1 | 2 | 3 | |||||||||
Missouri |
19 | 1 | 20 | |||||||||
Montana |
0 | 1 | 1 | |||||||||
Nebraska |
3 | 0 | 3 | |||||||||
Nevada |
6 | 0 | 6 | |||||||||
New Hampshire |
7 | 0 | 7 | |||||||||
New Jersey |
27 | 2 | 29 | |||||||||
New Mexico |
3 | 0 | 3 | |||||||||
New York |
55 | 11 | 66 | |||||||||
North Carolina |
14 | 5 | 19 | |||||||||
North Dakota |
3 | 0 | 3 | |||||||||
Ohio |
30 | 0 | 30 | |||||||||
Oklahoma |
11 | 0 | 11 | |||||||||
Oregon |
1 | 1 | 2 | |||||||||
Pennsylvania |
30 | 1 | 31 | |||||||||
Puerto Rico |
0 | 5 | 5 | |||||||||
Rhode Island |
3 | 0 | 3 | |||||||||
South Carolina |
9 | 1 | 10 | |||||||||
Tennessee |
9 | 7 | 16 | |||||||||
Texas |
70 | 14 | 84 | |||||||||
Vermont |
1 | 0 | 1 | |||||||||
Virginia |
15 | 8 | 23 | |||||||||
Washington |
18 | 1 | 19 | |||||||||
West Virginia |
4 | 0 | 4 | |||||||||
Wisconsin |
12 | 0 | 12 | |||||||||
|
|
|
|
|
|
|||||||
Total |
804 | 90 | 894 | |||||||||
|
|
|
|
|
|
27
Table of Contents
Additionally, at December 31, 2018, there were 62 company-owned stores in Canada (including six opened during fiscal year 2018) and six franchise stores in Mexico.
In 2018, we operated 249 temporary stores in the U.S. and Canada, principally under the Halloween City banner, and approximately 25 temporary stores in the U.K. We operate such stores under short-term leases with terms of approximately four to six months.
We lease the property for all of our company-operated stores, which generally range in size from 10,000 square feet to 15,000 square feet. We do not believe that any individual store property is material to our financial condition or results of operations. Of the leases for the company-owned stores at December 31, 2018, 54 expire in 2019, 87 expire in 2020, 85 expire in 2021, 82 expire in 2022, 147 expire in 2023 and the balance expire in 2024 or thereafter. We have options to extend many of these leases for a minimum of five years.
We believe that our properties have been adequately maintained, are in generally good condition and are suitable for our business as presently conducted. We believe our existing manufacturing facilities provide sufficient production capacity for our present needs and for our anticipated needs in the foreseeable future. To the extent such capacity is not needed for the manufacture of our products, we generally use such capacity for the manufacture of products for others pursuant to terminable agreements. All manufacturing and distribution facilities generally are used on a basis of two shifts per day. We also believe that, upon the expiration of our current leases, we will be able either to secure renewal terms or to enter into leases for alternative locations at market terms.
Item 3. | Legal Proceedings |
From time to time, we are subject to various legal proceedings and claims that arise in the ordinary course of our business activities. We do not believe we are currently party to any pending legal action, the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business or operating results.
Item 4. | Mine Safety Disclosures |
Not applicable.
28
Table of Contents
Item 5. | Market for Registrants Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities |
The Companys common stock is listed on the NYSE under the symbol PRTY.
As of the close of business on January 31, 2019, there were forty two holders of record of the Companys common stock, which does not reflect those shares held beneficially or those shares held in street name. Accordingly, the number of beneficial owners of our common stock exceeds this number.
Dividend Policy
Most of the Companys indebtedness contains restrictions on the Companys activities, including paying dividends on its capital stock and restricting dividends or other payments to the Company. See Note 8, Long-Term Obligations, of Item 8, Financial Statements and Supplementary Data, in this Annual Report on Form 10-K for further discussion. The Company currently intends to retain all of its future earnings, if any, to finance operations, development and growth of its business and repay indebtedness. Any future determination relating to our dividend policy will be made at the discretion of the Companys board of directors and will depend on a number of factors, including future earnings, capital requirements, financial conditions, future prospects, contractual restrictions and covenants and other factors that the board of directors may deem relevant.
Securities Authorized for Issuance Under Equity Compensation Plans
(a) | (b) | (c) | ||||||||||
Plan Category |
Number of securities to be issued upon exercise of outstanding options, warrants, and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|||||||||
Equity compensation plans approved by security holders |
7,658,982 | (1) | $ | 8.49 | (1) | 5,932,162 | ||||||
Equity compensation plans not approved by security holders |
596,000 | 15.60 | 254,000 | |||||||||
|
|
|
|
|
|
|||||||
Total |
8,254,982 | $ | 9.01 | 6,186,162 |
(1) | Column (a) includes 6,927,174 outstanding stock options and 731,808 restricted stock units. The restricted stock units amount assumes that the maximum number of shares ultimately vest for awards that are performance-based. Additionally, the stock options amount assumes that all performance-based stock options vest. The weighted-average exercise price in column (b) takes into account the restricted stock units, which have no exercise price. The weighted average exercise price solely with respect to stock options outstanding under the approved plans is $9.39. |
Stock Performance Graph
The line graph below compares the cumulative total stockholder return on the Companys common stock with the S&P 500 Index and the Dow Jones U.S. Specialty Retailers Index for the period from the completion of our initial public offering on April 16, 2015 through December 31, 2018. The graph assumes an investment of $100 made at the closing of trading on April 16, 2015 in (i) the Companys common stock, (ii) the stocks comprising the S&P 500 Index and (iii) the stocks comprising the Dow Jones U.S. Specialty Retailers Index. All values assume reinvestment of the full amount of all dividends, if any, into additional shares of the same class of equity securities at the frequency with which dividends were paid on such securities during the applicable time
29
Table of Contents
period. The stock price performance included in the line graph below is not necessarily indicative of future stock price performance. The stock performance graph shall not be deemed soliciting material or to be filed with the SEC, nor shall such information be incorporated by reference into any future filing by us under the Securities Act or the Exchange Act, except to the extent that we specifically incorporate the graph by reference in such filing.
Common Stock Repurchases
The following table contains information for common stock repurchased during the fourth quarter of 2018:
Period |
Total Number of Shares Purchased(1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) |
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs |
||||||||||||
October 1 to October 31 |
| | | $ | 100,000,000 | |||||||||||
November 1 to November 30 |
2,645,369 | $ | 11.34 | 2,645,369 | 70,000,008 | |||||||||||
December 1 to December 31 |
1,140,289 | $ | 8.94 | 1,140,289 | 59,802,712 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
3,785,658 | 3,785,658 |
(1) | Represents shares repurchased in open market transactions pursuant to the Share Repurchase Program (as defined below). |
(2) | All share repurchases were made pursuant to a share repurchase program (the Share Repurchase Program) authorized by our board of directors. This program was announced on November 8, 2018 and allows for the purchase of up to $100 million of outstanding share of our common stock in privately negotiated transactions or in the open market, or otherwise. The Share Repurchase Program expires on November 12, 2019. |
Item 6. | Selected Consolidated Financial Data |
The following table sets forth selected historical consolidated financial data for the periods and as of the dates indicated below. Our selected historical consolidated financial data as of December 31, 2017 and December 31, 2018 and for the years ended December 31, 2016, December 31, 2017 and December 31, 2018 presented in this table has been derived from our historical audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Our selected historical consolidated financial data for the years ended December 31, 2014 and December 31, 2015 were derived from our audited consolidated financial statements that are not included in this Annual Report on Form 10-K.
30
Table of Contents
The historical results presented below are not necessarily indicative of the results to be expected for any future period. The following information should be read in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and our financial statements and the notes thereto contained in Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K.
Fiscal Year Ended December 31, 2014 (1) |
Fiscal Year Ended December 31, 2015 (2) |
Fiscal Year Ended December 31, 2016 (3) |
Fiscal Year Ended December 31, 2017 (4) |
Fiscal Year Ended December 31, 2018 (5) |
||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Net sales (6) |
$ | 2,251,589 | $ | 2,275,122 | $ | 2,266,386 | $ | 2,357,986 | $ | 2,416,442 | ||||||||||
Royalties and franchise fees |
19,668 | 19,411 | 17,005 | 13,583 | 11,073 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenues (6) |
2,271,257 | 2,294,533 | 2,283,391 | 2,371,569 | 2,427,515 | |||||||||||||||
Expenses: |
||||||||||||||||||||
Cost of sales |
1,375,706 | 1,370,884 | 1,350,387 | 1,395,279 | 1,435,358 | |||||||||||||||
Wholesale selling expenses |
73,910 | 64,260 | 59,956 | 65,356 | 71,502 | |||||||||||||||
Retail operating expenses |
397,110 | 401,039 | 408,583 | 415,167 | 425,996 | |||||||||||||||
Franchise expenses |
14,281 | 14,394 | 15,213 | 14,957 | 13,214 | |||||||||||||||
General and administrative expenses |
147,718 | 151,097 | 152,919 | 168,369 | 172,764 | |||||||||||||||
Art and development costs |
19,390 | 20,640 | 22,249 | 23,331 | 23,388 | |||||||||||||||
Development stage expenses (7) |
| | | 8,974 | 7,008 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
243,142 | 272,219 | 274,084 | 280,136 | 278,285 | |||||||||||||||
Interest expense, net |
155,917 | 123,361 | 89,380 | 87,366 | 105,706 | |||||||||||||||
Other expense (income), net (8) |
5,891 | 130,990 | (2,010 | ) | 4,626 | 10,982 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
81,334 | 17,868 | 186,714 | 188,144 | 161,597 | |||||||||||||||
Income tax expense (benefit) (9) |
25,211 | 7,409 | 69,237 | (27,196 | ) | 38,778 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
56,123 | 10,459 | 117,477 | 215,340 | 122,819 | |||||||||||||||
Add: net income attributable to redeemable securities holder |
| | | | 409 | |||||||||||||||
Less: net loss attributable to noncontrolling interests |
| | | | (31 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to common shareholders of Party City Holdco Inc. |
$ | 56,123 | $ | 10,459 | $ | 117,477 | $ | 215,340 | $ | 123,259 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Statement of Cash Flow Data: |
||||||||||||||||||||
Net cash provided by (used in) |
||||||||||||||||||||
Operating activities (10) |
$ | 136,268 | $ | 80,385 | $ | 257,782 | $ | 267,883 | $ | 101,856 | ||||||||||
Investing activities (10) |
(89,632 | ) | (100,136 | ) | (113,733 | ) | (141,645 | ) | (150,907 | ) | ||||||||||
Financing activities (10) |
(23,530 | ) | 18,941 | (119,740 | ) | (139,962 | ) | 56,170 | ||||||||||||
Per Share Data: |
||||||||||||||||||||
Basic |
$ | 0.60 | $ | 0.09 | $ | 0.98 | $ | 1.81 | $ | 1.28 | ||||||||||
Diluted |
$ | 0.59 | $ | 0.09 | $ | 0.98 | $ | 1.79 | $ | 1.27 | ||||||||||
Weighted Average |
||||||||||||||||||||
Outstanding basic |
93,996,355 | 111,917,168 | 119,381,842 | 118,589,421 | 96,133,144 | |||||||||||||||
Diluted |
94,444,137 | 112,943,807 | 120,369,672 | 119,894,021 | 97,271,050 | |||||||||||||||
Cash dividend per common share |
| | | | | |||||||||||||||
Other Financial Data: |
||||||||||||||||||||
Adjusted EBITDA (11) |
$ | 362,125 | $ | 380,293 | $ | 390,049 | $ | 409,210 | $ | 400,116 | ||||||||||
Adjusted net income (11) |
$ | 86,838 | $ | 114,206 | $ | 138,277 | $ | 148,643 | $ | 156,842 | ||||||||||
Adjusted net income per common sharediluted (11) |
$ | 0.92 | $ | 1.01 | $ | 1.15 | $ | 1.24 | $ | 1.61 | ||||||||||
Number of company-owned Party City stores |
693 | 712 | 750 | 803 | 866 | |||||||||||||||
Capital expenditures |
$ | 78,241 | $ | 78,825 | $ | 81,948 | $ | 66,970 | $ | 85,661 | ||||||||||
Party City brand comp sales (12) |
5.8 | % | 1.5 | % | (0.4 | )% | (0.7 | )% | (0.7 | )% | ||||||||||
Wholesale Share of shelf (13) |
70.2 | % | 75.0 | % | 76.6 | % | 79.6 | % | 78.9 | % | ||||||||||
Balance Sheet Data (at end of period): |
||||||||||||||||||||
Cash and cash equivalents |
$ | 47,214 | $ | 42,919 | $ | 64,610 | $ | 54,291 | $ | 58,909 | ||||||||||
Working capital (14). |
467,115 | 382,788 | 387,565 | 194,632 | 312,398 | |||||||||||||||
Total assets (14) |
3,336,491 | 3,292,403 | 3,393,978 | 3,454,756 | 3,642,347 | |||||||||||||||
Total debt (14)(15) |
2,120,796 | 1,786,809 | 1,673,090 | 1,831,440 | 1,938,030 | |||||||||||||||
Redeemable common securities |
35,062 | | | 3,590 | 3,351 | |||||||||||||||
Total equity (15) |
487,226 | 913,017 | 1,016,789 | 968,790 | 1,043,621 |
31
Table of Contents
(1) | The acquisition of U.S. Balloon Manufacturing Co., Inc. (U.S. Balloon) is included in the financial statements from the acquisition date (fourth quarter 2014). |
(2) | The acquisitions of Travis Designs Limited (Travis) and Accurate Custom Injection Molding Inc. (ACIM) are included in the financial statements from their acquisition dates (first quarter 2015 and third quarter 2015, respectively). |
(3) | The acquisitions of nineteen franchise stores and Festival S.A. are included in the financial statements from their acquisition dates during the first quarter of 2016. |
(4) | The acquisitions of thirty-six franchise stores and Granmark S.A. de C.V. (Granmark) are included in the financial statements from their acquisition dates during the first quarter of 2017. The acquisition of Print Appeal, Inc. (Print Appeal) is included in the financial statements from its acquisition date during the third quarter of 2017. |
(5) | The acquisitions of eleven franchise stores are included in the financial statements from their acquisition dates during the first quarter of 2018. Additionally, the acquisitions of thirty-seven franchise stores are included in the financial statements from their acquisition dates during the third quarter of 2018. |
(6) | In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The Company adopted the standard on January 1, 2018 via a modified retrospective approach and recognized the cumulative effect of the adoption by reducing January 1, 2018 retained earnings by $0.1 million. See the footnotes to the consolidated financial statements in Item 8. for further discussion. |
(7) | During the first quarter of 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity (Kazzam, LLC) for the purpose of designing, developing and launching an online exchange platform for party-related services. The website allows consumers to select, schedule and pay for various services (including entertainment, activities and food) all through a single portal. During 2017 and 2018, Kazzam incurred $9.0 million and $7.0 million of start-up expenses, respectively, which are recorded in development stage expenses in the Companys consolidated statement of operations and comprehensive income. |
(8) | During April 2015, in conjunction with the Companys initial public offering, the Company paid a 2% prepayment penalty, or $7.0 million, in order to redeem $350.0 million of senior PIK toggle notes (the Nextco Notes) issued by the Companys wholly-owned subsidiaries, PC Nextco and PC Nextco Finance, Inc., and paid a management agreement termination fee of $30.7 million to affiliates of THL and Advent. The Company recorded the prepayment penalty and termination fee in other expense, net. Additionally, in conjunction with the redemption of the Nextco Notes, the Company wrote off $8.6 million of capitalized debt issuance costs and original issuance discounts. The write-off was also recorded in other expense, net. |
During August 2015, PCHI redeemed all $700 million of its 8.875% senior notes (Old Senior Notes) and refinanced its existing $1,125 million senior secured term loan facility (Old Term Loan Credit Agreement) and $400 million asset-based revolving credit facility (Old ABL Facility) with new indebtedness consisting of: (i) a senior secured term loan facility (Term Loan Credit Agreement), (ii) a $540 million asset-based revolving credit facility (with a seasonal increase to $640 million during a certain period of each calendar year) (ABL Facility) and (iii) $350 million of 6.125% senior notes (6.125% Notes). The redemption price for the Old Senior Notes was 6.656% of the principal amount, or $46.6 million. The Company recorded such amount in other expense, net. Additionally, in conjunction with the refinancing, the Company wrote-off $22.7 million of previously capitalized deferred financing costs, original issuance discounts and call premiums and also recorded such amount in other expense, net. Further, in conjunction with the refinancing of the term loans, the Company incurred banker and legal fees, $9.8 million of which was recorded in other expense, net.
During August 2018, PCHI executed a refinancing of its debt portfolio and issued $500 million of new senior notes at an interest rate of 6.625%. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility by $90 million and (ii) voluntarily prepay $400 million of the outstanding balance under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of our other debt has not been extended or refinanced). As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1.8 million, for investors who did not participate in the new notes. To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $1.0 million of existing deferred financing costs and original issuance discounts. Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2.3 million in aggregate, that related to such investors.
(9) | On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions. Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin No. 118 which allows entities to include a provisional estimate of the impact of the Act in its 2017 financial statements. Therefore, based on then currently available information, during 2017 the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $91.0 million related to the remeasurement of its domestic deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during 2017, the Company recorded an income tax expense of $1.1 million as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on the Companys domestic deferred tax liabilities and deferred tax assets and recorded an additional income tax benefit of $2.0 million. Additionally, during such quarter, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $0.2 million. See footnote 13 to the consolidated financial statements in Item 8. for further discussion. |
32
Table of Contents
(10) | See Item 7, Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity, for a discussion of cash flows. |
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in their statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during 2018.
(11) | The Company presents adjusted EBITDA, adjusted net income and adjusted net income per common sharediluted as supplemental measures of its operating performance. The Company defines EBITDA as net income (loss) before interest expense, net, income taxes, depreciation and amortization and defines adjusted EBITDA as EBITDA, as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of our core operating performance. These further adjustments are itemized below. Adjusted net income represents the Companys net income (loss) adjusted for, among other items, intangible asset amortization, non-cash purchase accounting adjustments, amortization of deferred financing costs and original issue discounts, refinancing charges, equity based compensation, and impairment charges. Adjusted net income per common sharediluted represents adjusted net income divided by diluted weighted average common shares outstanding. The Company presents these measures as supplemental measures of its operating performance. You are encouraged to evaluate these adjustments and the reasons the Company considers them appropriate for supplemental analysis. In evaluating the measures, you should be aware that in the future the Company may incur expenses that are the same as, or similar to, some of the adjustments in this presentation. The Companys presentation of adjusted EBITDA, adjusted net income and adjusted net income per common sharediluted should not be construed as an inference that the Companys future results will be unaffected by unusual or non-recurring items. The Company presents the measures because the Company believes they assist investors in comparing the Companys performance across reporting periods on a consistent basis by eliminating items that the Company does not believe are indicative of its core operating performance. In addition, the Company uses adjusted EBITDA: (i) as a factor in determining incentive compensation, (ii) to evaluate the effectiveness of its business strategies and (iii) because its credit facilities use adjusted EBITDA to measure compliance with certain covenants. The Company also believes that adjusted net income and adjusted net income per common sharediluted are helpful benchmarks to evaluate its operating performance. |
Adjusted EBITDA, adjusted net income, and adjusted net income per common sharediluted have limitations as analytical tools. Some of these limitations are:
| they do not reflect the Companys cash expenditures or future requirements for capital expenditures or contractual commitments; |
| they do not reflect changes in, or cash requirements for, the Companys working capital needs; |
| adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Companys indebtedness; |
| although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements; |
| non-cash compensation is and will remain a key element of the Companys overall long-term incentive compensation package, although the Company excludes it as an expense when evaluating its core operating performance for a particular period; |
| they do not reflect the impact of certain cash charges resulting from matters the Company considers not to be indicative of its ongoing operations; and |
| other companies in the Companys industry may calculate adjusted EBITDA, adjusted net income and adjusted net income per common share differently than the Company does, limiting its usefulness as a comparative measure. |
33
Table of Contents
Because of these limitations, adjusted EBITDA, adjusted net income, and adjusted net income per common sharediluted should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. The Company compensates for these limitations by relying primarily on its GAAP results and using the metrics only on a supplemental basis. The reconciliations from net income (loss) to adjusted EBITDA and adjusted net income for the periods presented follow (dollars in thousands, except per share amounts):
Fiscal Year Ended December 31, 2014 |
Fiscal Year Ended December 31, 2015 |
Fiscal Year Ended December 31, 2016 |
Fiscal Year Ended December 31, 2017 |
Fiscal Year Ended December 31, 2018 |
||||||||||||||||
Net income |
$ | 56,123 | $ | 10,459 | $ | 117,477 | $ | 215,340 | $ | 122,819 | ||||||||||
Interest expense, net |
155,917 | 123,361 | 89,380 | 87,366 | 105,706 | |||||||||||||||
Income taxes |
25,211 | 7,409 | 69,237 | (27,196 | ) | 38,778 | ||||||||||||||
Depreciation and amortization |
82,890 | 80,515 | 83,630 | 85,168 | 78,575 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITDA |
320,141 | 221,744 | 359,724 | 360,678 | 345,878 | |||||||||||||||
Non-cash purchase accounting adjustments |
8,868 | 4,470 | 4,114 | 7,378 | 6,196 | |||||||||||||||
Management fee |
3,356 | (a) | 31,627 | (a) | | | | |||||||||||||
Impairment charges |
1,012 | 852 | | | | |||||||||||||||
Restructuring, retention and severance |
3,391 | 2,318 | 911 | 9,718 | (b) | 3,397 | (b) | |||||||||||||
Refinancing charges |
4,396 | 94,607 | (c) | 1,458 | | 6,237 | (c) | |||||||||||||
Deferred rent |
14,418 | (d) | 13,407 | (d) | 18,835 | (d) | 7,287 | (d) | 5,351 | (d) | ||||||||||
Corporate development expenses |
700 | (e) | 1,786 | (e) | 4,290 | (e) | 9,401 | (e) | 11,314 | (e) | ||||||||||
Foreign currency losses (gains) |
1,447 | 3,691 | (7,417 | ) | 466 | 24 | ||||||||||||||
Closed store expense |
1,199 | (f) | 1,901 | (f) | 3,688 | (f) | 4,875 | (f) | 4,211 | (f) | ||||||||||
Stock option expense |
1,583 | (g) | 3,042 | (g) | 3,853 | (g) | 5,309 | (g) | 1,744 | (g) | ||||||||||
Non-employee equity based compensation |
| | | 3,033 | (h) | 81 | (h) | |||||||||||||
Restricted stock units expensetime based |
| | | | 1,174 | (i) | ||||||||||||||
Undistributed loss (income) in equity method investments |
1,556 | 562 | 314 | (194 | ) | (369 | ) | |||||||||||||
Non-recurring consulting charges |
| | | | 12,514 | (j) | ||||||||||||||
Non-recurring legal settlements/costs |
| | | | 2,380 | (k) | ||||||||||||||
Gain on sale of assets |
| (2,660 | ) | | | | ||||||||||||||
Hurricane-related costs |
| | | 455 | | |||||||||||||||
Change-of-control license premium |
| 3,000 | | | | |||||||||||||||
Other |
58 | (54 | ) | 279 | 804 | (16 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 362,125 | $ | 380,293 | $ | 390,049 | $ | 409,210 | $ | 400,116 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2014 |
Fiscal Year Ended December 31, 2015 |
Fiscal Year Ended December 31, 2016 |
Fiscal Year Ended December 31, 2017 |
Fiscal Year Ended December 31, 2018 |
||||||||||||||||
Income before income taxes |
$ | 81,334 | $ | 17,868 | $ | 186,714 | $ | 188,144 | $ | 161,597 | ||||||||||
Intangible asset amortization |
22,195 | (l) | 18,885 | (l) | 17,247 | (l) | 16,959 | (l) | 12,271 | (l) | ||||||||||
Non-cash purchase accounting adjustments |
13,692 | 6,445 | 5,300 | 9,549 | 6,812 | |||||||||||||||
Amortization of deferred financing costs and original issuance discounts |
15,610 | (m) | 40,516 | (m)(c) | 5,818 | (m) | 4,937 | (m) | 10,989 | (m)(c) | ||||||||||
Management fee |
3,356 | (a) | 31,627 | (a) | | | | |||||||||||||
Refinancing charges |
1,407 | 65,338 | (c) | 725 | | | ||||||||||||||
Stock option expense |
1,583 | (g) | 3,042 | (g) | 3,853 | (g) | 5,309 | (g) | 1,744 | (g) | ||||||||||
Non-employee equity based compensation |
| | | 3,033 | (h) | 81 | (h) | |||||||||||||
Non-recurring consulting charges |
| | | | 12,514 | (j) | ||||||||||||||
Restructuring |
| | | 3,195 | (b) | | ||||||||||||||
Executive severance |
| | | 3,918 | (b) | 809 | (b) | |||||||||||||
Hurricane-related costs |
| | | 455 | | |||||||||||||||
Non-recurring legal settlements/costs |
| | | | 2,380 | (k) | ||||||||||||||
Impairment charges |
1,012 | 852 | | | | |||||||||||||||
Gain on sale of assets |
| (2,660 | ) | | | | ||||||||||||||
Change-of-control license premium |
| 3,000 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted income before income taxes |
140,189 | 184,913 | 219,657 | 235,499 | 209,197 | |||||||||||||||
Adjusted income taxes |
53,351 | (n) | 70,707 | (n) | 81,380 | (n) | 86,856 | (n)(o) | 52,355 | (n)(o) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income |
$ | 86,838 | $ | 114,206 | $ | 138,277 | $ | 148,643 | $ | 156,842 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted net income per common sharediluted |
$ | 0.92 | $ | 1.01 | $ | 1.15 | $ | 1.24 | $ | 1.61 | ||||||||||
|
|
|
|
|
|
|
|
|
|
34
Table of Contents
(a) | In 2012, the Company entered into a management agreement with two of its investors under which the investors provided advice to the Company on, among other things, financing, operations, acquisitions and dispositions. Under the agreement, the investors were paid an annual management fee for such services. In connection with the Companys initial public offering in April 2015, the management agreement was terminated and the Company paid the investors a termination fee. Such amount, $30.7 million, was recorded in other expense, net. |
(b) | On March 15, 2017, the Company and its then Chairman of the Board of Directors, Gerald Rittenberg, entered into a Transition and Consulting Agreement under which Mr. Rittenbergs employment as Executive Chairman of the Company terminated effective March 31, 2017. As a result of the agreement, the Company recorded a $3.9 million severance charge in general and administrative expenses during 2017. Such amount is included in Restructuring, Retention and Severance in the Adjusted EBITDA table above and in Executive Severance in the Adjusted Net Income table above. Additionally, during 2017, the Company recorded a $3.2 million severance charge related to a restructuring of its Retail segment. Such amount is included in Restructuring, Retention and Severance in the Adjusted EBITDA table above and in Restructuring in the Adjusted Net Income table above. Further, during 2018, the Company recorded $0.8 million of senior executive severance. Such amount is included in Restructuring, Retention and Severance in the Adjusted EBITDA table above and in Executive Severance in the Adjusted Net Income table above. Finally, the 2017 and 2018 Restructuring, Retention and Severance amounts in the Adjusted EBITDA table above also include costs incurred while moving one of the Companys domestic manufacturing facilities to a new location. |
(c) | During August 2018, the Company executed a refinancing of its debt portfolio and issued $500 million of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility by $90 million and (ii) voluntarily prepay $400 million of the outstanding balance under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of our other debt has not been extended or refinanced). As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1.8 million, for investors who did not participate in the new notes. To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $1.0 million of existing deferred financing costs and original issuance discounts. Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2.3 million in aggregate, that related to such investors. Such amounts are included in Refinancing Charges in the Adjusted EBITDA table above and in Amortization of Deferred Financing Costs and Original Issuance Discounts in the Adjusted Net Income table above. |
Additionally, during February 2018, the Company amended the Term Loan Credit Agreement. In conjunction with the amendment, the Company wrote-off $0.3 million of capitalized deferred financing costs, original issue discounts and call premiums. Further, in conjunction with the February 2018 amendment, the Company expensed $0.8 million of investment banking and legal fees. Such amounts are included in Refinancing Charges in the Adjusted EBITDA table above and in Amortization of Deferred Financing Costs and Original Issuance Discounts in the Adjusted Net Income table above.
During 2015, the Company redeemed all $700 million of its 8.875% senior notes and refinanced its $1,125 million senior secured term loan facility and $400 million asset-based revolving credit facility with new indebtedness. Additionally, during 2015, the Company used proceeds from the initial public offering to redeem outstanding notes. See the Companys 2015 Form 10-K for a discussion of the charges that were recorded in conjunction with such refinancings.
(d) | The deferred rent adjustment reflects the difference between accounting for rent and landlord incentives in accordance with GAAP and the Companys actual cash outlay for such items. |
(e) | Principally represents third-party costs related to acquisitions (primarily legal expenses and diligence fees). Such costs are excluded from the definition of Consolidated Adjusted EBITDA that is utilized for certain covenants in the Companys credit agreements. Additionally, 2017 and 2018 include start-up costs for Kazzam (see footnote 21 to the consolidated financial statements in Item 8. for further discussion of Kazzam). |
(f) | Principally charges incurred related to closing underperforming stores. |
(g) | Represents non-cash charges related to stock options. |
(h) | Principally represents shares of Kazzam awarded to Ampology as compensation for Ampologys services. See Note 21 to the consolidated financial statements in Item 8. for further discussion. |
(i) | Non-cash charges for restricted stock units that vest based on service conditions. |
(j) | Primarily non-recurring consulting charges related to the Companys retail operations. |
(k) | Non-recurring legal settlements/costs. |
(l) | Represents the non-cash amortization of intangible assets. |
(m) | Includes the non-cash amortization of deferred financing costs, original issuance discounts and capitalized call premiums. Additionally, certain years include charges related to debt refinancings. See note (c) for further discussion. |
(n) | Represents income tax expense/benefit after excluding the specific tax impacts for each of the pre-tax adjustments. The tax impacts for each of the adjustments were determined by applying to the pre-tax adjustments the effective income tax rates for the specific legal entities in which the adjustments were recorded. |
(o) | On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986. Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin No. 118 which allows entities to include a provisional estimate of the impact of the Act in its 2017 financial statements. Therefore, based on then currently available information, during 2017 the |
35
Table of Contents
Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $91.0 million related to the remeasurement of its domestic deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on such domestic deferred tax liabilities and deferred tax assets and recorded an additional income tax benefit of $2.0 million. As the Act is a significant and non-recurring event which is impacting the comparability of the Companys financial statements, the Company has excluded the impact of the adjustments from its adjusted net income and adjusted earnings per share. |
(12) | Party City brand comp sales include North American e-commerce sales. |
(13) | Represents the percentage of product costs included in cost of goods sold by our Party City stores and North American retail e-commerce operations which relate to products supplied by our wholesale operations. |
(14) | Amount for 2014 adjusted to reflect the Companys retrospective adoption during the fourth quarter of 2015 of FASB ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Deferred financing costs in the amount of $44.4 million were reclassified from other assets to debt as of December 31, 2014. |
(15) | Excludes redeemable common securities. |
36
Table of Contents
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Business Overview
Our Company
We are the leading decorated party goods omni-channel retailer, by revenue, in North America and, we believe, the largest vertically integrated supplier of decorated party goods globally by revenue. With approximately 960 locations (inclusive of franchised stores), we have the only coast-to-coast network of party superstores in the U.S. and Canada and such stores make it easy and fun to enhance special occasions with a differentiated shopping experience and an unrivaled assortment of innovative and exciting merchandise offered at a compelling value. We also operate multiple e-commerce sites, principally under the domain name PartyCity.com. Further, we open a network of approximately 250300 temporary Halloween City stores, including approximately 50 jointly under the Halloween City and Toy City banners.
In addition to our retail operations, we are also one of the largest global designers, manufacturers and distributors of decorated consumer party products, with items found in over 40,000 retail outlets worldwide, including independent party supply stores, mass merchants, grocery retailers, e-commerce merchandisers and dollar stores. Our products are available in over 100 countries with the United Kingdom, Canada, Germany, Mexico and Australia among the largest end markets for our products outside of the United States.
How We Assess the Performance of Our Company
In assessing the performance of our company, we consider a variety of performance and financial measures for our two operating segments, Retail and Wholesale. These key measures include revenues and gross profit, comparable retail same-store sales and operating expenses. We also review other metrics such as adjusted net income (loss), adjusted net income (loss) per common share diluted, and adjusted EBITDA. For a discussion of our use of these measures and a reconciliation of adjusted net income (loss) and adjusted EBITDA to net income (loss), please refer to Item 6, Selected Consolidated Financial Data.
Segments
Our retail segment generates revenue primarily through the sale of our party supplies, which are sold under the Amscan, Designware, Anagram and Costumes USA brand names through Party City, Halloween City and PartyCity.com. During 2018, 79% of the product that was sold by our retail segment was supplied by our wholesale segment and 23% of the product that was sold by our retail segment was self-manufactured.
Our wholesale revenues are generated from the sale of decorated party goods for all occasions, including paper and plastic tableware, accessories and novelties, costumes, metallic and latex balloons and stationery. Our products are sold at wholesale to party goods superstores (including our franchise stores), other party goods retailers, mass merchants, independent card and gift stores, dollar stores and e-commerce merchandisers.
Intercompany sales between the Wholesale and the Retail segment are eliminated, and the wholesale profits on intercompany sales are deferred and realized at the time the merchandise is sold to the retail consumer. For segment reporting purposes, certain general and administrative expenses and art and development costs are allocated based on total revenues.
Financial Measures
Revenues. Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. We estimate future retail sales returns and record a provision in the period in which the related sales are recorded based on historical information. Retail sales are reported net of taxes collected.
37
Table of Contents
Under the terms of our agreements with our franchisees, we provide both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees sales. The Company records the royalty fees at the time that the franchisees sales are recorded.
For most of our wholesale sales, control transfers upon the shipment of the product as: 1) legal title transfers on such date and 2) we have a present right to payment at such time. Wholesale sales returns are not significant as we generally only accept the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to our extensive history operating as a leading party goods wholesaler, we have sufficient history with which to estimate future sales returns and we use the expected value method to estimate such activity.
Intercompany sales from our wholesale operations to our retail stores are eliminated in our consolidated total revenues.
Comparable Retail Same-Store Sales. The growth in same-store sales represents the percentage change in same-store sales in the period presented compared to the prior year. Same-store sales exclude the net sales of a store for any period if the store was not open during the same period of the prior year. Acquired stores are excluded from same-store sales until they are converted to the Party City format and included in our sales for the comparable period of the prior year. Comparable sales are calculated based upon stores that were open at least thirteen full months as of the end of the applicable reporting period. When a store is reconfigured or relocated within the same general territory, the store continues to be treated as the same store. If, during the period presented, a store was closed, sales from that store up to and including the closing day are included as same-store sales as long as the store was open during the same period of the prior year. Same-store sales for the Party City brand include North American retail e-commerce sales.
Cost of Sales. Cost of sales at wholesale reflects the production costs (i.e., raw materials, labor and overhead) of manufactured goods and the direct cost of purchased goods, inventory shrinkage, inventory adjustments, inbound freight to our manufacturing and distribution facilities, distribution costs and outbound freight to get goods to our wholesale customers. At retail, cost of sales reflects the direct cost of goods purchased from third parties and the production or purchase costs of goods acquired from our wholesale segment. Retail cost of sales also includes inventory shrinkage, inventory adjustments, inbound freight, occupancy costs related to store operations (such as rent and common area maintenance, utilities and depreciation on assets) and all logistics costs associated with our retail e-commerce business.
Our cost of sales increases in higher volume periods as the direct costs of manufactured and purchased goods, inventory shrinkage and freight are generally tied to net sales. However, other costs are largely fixed or vary based on other factors and do not necessarily increase as sales volume increases. Changes in the mix of our products may also impact our overall cost of sales. The direct costs of manufactured and purchased goods are influenced by raw material costs (principally paper, petroleum-based resins and cotton), domestic and international labor costs in the countries where our goods are purchased or manufactured and logistics costs associated with transporting our goods. We monitor our inventory levels on an on-going basis in order to identify slow-moving goods.
Cost of sales related to sales from our wholesale segment to our retail segment are eliminated in our consolidated financial statements.
Wholesale Selling Expenses. Wholesale selling expenses include the costs associated with our wholesale sales and marketing efforts, including merchandising and customer service. Costs include the salaries and benefits of the related work force, including sales-based bonuses and commissions. Other costs include catalogues, showroom rent, travel and other operating costs. Certain selling expenses, such as sales-based bonuses and commissions, vary in proportion to sales, while other costs vary based on other factors, such as our marketing efforts, or are largely fixed and do not necessarily increase as sales volumes increase.
38
Table of Contents
Retail Operating Expenses. Retail operating expenses include all of the costs associated with retail store operations, excluding occupancy-related costs included in cost of sales. Costs include store payroll and benefits, advertising, supplies and credit card costs. Retail expenses are largely variable but do not necessarily vary in proportion to net sales.
Franchise Expenses. Franchise expenses include the costs associated with operating our franchise network, including salaries and benefits of the administrative work force and other administrative costs. These expenses generally do not vary proportionally with royalties and franchise fees.
General and Administrative Expenses. General and administrative expenses include all operating costs not included elsewhere in the statement of operations and comprehensive income. These expenses include payroll and other expenses related to operations at our corporate offices, including occupancy costs, related depreciation and amortization, legal and professional fees and data-processing costs. These expenses generally do not vary proportionally with net sales.
Art and Development Costs. Art and development costs include the costs associated with art production, creative development and product management. Costs include the salaries and benefits of the related work force. These expenses generally do not vary proportionally with net sales.
Development Stage Expenses. Development stage expenses represent start-up activities related to Kazzam, LLC (Kazzam). See footnote 21 to the consolidated financial statements in Item 8 for further discussion of Kazzam.
Adjusted EBITDA. We define EBITDA as net income (loss) before interest expense, net, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA, as further adjusted to eliminate the impact of certain items that we do not consider indicative of our core operating performance. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers calculate Adjusted EBITDA in the same manner. We believe that Adjusted EBITDA is an appropriate measure of operating performance in addition to EBITDA because we believe it assists investors in comparing our performance across reporting periods on a consistent basis by eliminating the impact of items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA: (i) as a factor in determining incentive compensation, (ii) to evaluate the effectiveness of our business strategies, and (iii) because the credit facilities use Adjusted EBITDA to measure compliance with certain covenants.
Adjusted Net Income (Loss). Adjusted net income (loss) represents our net income (loss), adjusted for, among other items, intangible asset amortization, non-cash purchase accounting adjustments, amortization of deferred financing costs and original issue discounts, equity based compensation and impairment charges. We present adjusted net income because we believe it assists investors in comparing our performance across reporting periods on a consistent basis by eliminating the impact of items that we do not believe are indicative of our core operating performance.
Adjusted Net Income (Loss) Per Common Share Diluted. Adjusted net income (loss) per common share diluted represents adjusted net income (loss) divided by the Companys diluted weighted average common shares outstanding. We present the metric because we believe it assists investors in comparing our per share performance across reporting periods on a consistent basis by eliminating the impact of items that we do not believe are indicative of our core operating performance.
Executive Overview
Total revenues increased 2.4% during 2018 to $2,427.5 million.
39
Table of Contents
Factors Affecting Our Results
Important events that have impacted or will impact the results presented in Managements Discussion and Analysis of Financial Condition and Results of Operations include:
Refinancing. During August 2018, the Company executed a refinancing of its debt portfolio and issued $500 million of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility by $90 million and (ii) voluntarily prepay $400 million of the outstanding balance under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of our other debt has not been extended or refinanced). As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1.8 million, for investors who did not participate in the new notes. To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $1.0 million of existing deferred financing costs and original issuance discounts. Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2.3 million in aggregate, that related to such investors. All charges were recorded in other expense, net in the Companys consolidated statement of operations and comprehensive income.
Recent Acquisitions. During 2018, we acquired 58 franchise and independent stores. The acquisitions increased net sales for our retail segment by approximately $67 million versus 2017. Additionally, these acquisitions decreased our third-party wholesale sales by $20 million as post-acquisition wholesale sales to such stores are now eliminated as intercompany sales.
Tax Reform. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986 (the Transition Tax). Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin No. 118 which allows entities to include a provisional estimate of the impact of the Act in its 2017 financial statements. Therefore, based on then currently available information, during 2017 the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $91.0 million related to the remeasurement of its domestic deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during 2017, the Company recorded income tax expense of $1.1 million as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on the Companys domestic deferred tax liabilities and deferred tax assets and recorded an additional income tax benefit of $2.0 million. Additionally, during such quarter, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $0.2 million.
40
Table of Contents
Results of Operations
The following tables set forth our operating results and operating results as a percentage of total revenues for the years ended December 31, 2018 and 2017.
Years Ended December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Net sales |
$ | 2,416,442 | 99.5 | % | $ | 2,357,986 | 99.4 | % | ||||||||
Royalties and franchise fees |
11,073 | 0.5 | 13,583 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
2,427,515 | 100.0 | 2,371,569 | 100.0 | ||||||||||||
Expenses: |
||||||||||||||||
Cost of sales |
1,435,358 | 59.1 | 1,395,279 | 58.8 | ||||||||||||
Wholesale selling expenses |
71,502 | 2.9 | 65,356 | 2.8 | ||||||||||||
Retail operating expenses |
425,996 | 17.5 | 415,167 | 17.5 | ||||||||||||
Franchise expenses |
13,214 | 0.5 | 14,957 | 0.6 | ||||||||||||
General and administrative expenses |
172,764 | 7.1 | 168,369 | 7.1 | ||||||||||||
Art and development costs |
23,388 | 1.0 | 23,331 | 1.0 | ||||||||||||
Development stage expenses |
7,008 | 0.3 | 8,974 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
2,149,230 | 88.5 | 2,091,433 | 88.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
278,285 | 11.5 | 280,136 | 11.8 | ||||||||||||
Interest expense, net |
105,706 | 4.3 | 87,366 | 3.7 | ||||||||||||
Other expense, net |
10,982 | 0.4 | 4,626 | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
161,597 | 6.7 | 188,144 | 7.9 | ||||||||||||
Income tax expense (benefit) |
38,778 | 1.6 | (27,196 | ) | (1.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
122,819 | 5.1 | 215,340 | 9.1 | % | |||||||||||
Add: Net income attributable to redeemable securities holder |
409 | 0.0 | | | ||||||||||||
Less: Net loss attributable to noncontrolling interests |
(31 | ) | 0.0 | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to common shareholders of Party City Holdco Inc. |
$ | 123,259 | 5.1 | % | $ | 215,340 | 9.1 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share attributable to common shareholders of Party City Holdco Inc.basic |
$ | 1.28 | $ | 1.81 | ||||||||||||
Net income per share attributable to common shareholders of Party City Holdco Inc.diluted |
$ | 1.27 | $ | 1.79 |
41
Table of Contents
Revenues
Total revenues for 2018 were $2,427.5 million and were $55.9 million, or 2.4%, higher than 2017. The following table sets forth the Companys total revenues for the years ended December 31, 2018 and 2017.
Years Ended December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Dollars in Thousands |
Percentage of Total Revenues |
Dollars in Thousands |
Percentage of Total Revenues |
|||||||||||||
Net Sales: |
||||||||||||||||
Wholesale |
$ | 1,325,490 | 54.6 | % | $ | 1,260,089 | 53.1 | % | ||||||||
Eliminations |
(711,882 | ) | (29.3 | )% | (630,692 | ) | (26.6 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net wholesale |
613,608 | 25.3 | % | 629,397 | 26.5 | % | ||||||||||
Retail |
1,802,834 | 74.2 | % | 1,728,589 | 72.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
2,416,442 | 99.5 | % | 2,357,986 | 99.4 | % | ||||||||||
Royalties and franchise fees |
11,073 | 0.5 | % | 13,583 | 0.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 2,427,515 | 100.0 | % | $ | 2,371,569 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Retail
Retail net sales during 2018 were $1,802.8 million and increased $74.2 million, or 4.3%, compared to 2017. Retail net sales at our Party City stores totaled $1,583.1 million and were $61.4 million, or 4.0%, higher than 2017 due largely to the acquisition of franchise and independent stores. During the year ended December 31, 2018, we acquired 58 franchise and independent stores, opened 15 new stores and closed 10 stores. Global retail e-commerce sales totaled $154.5 million during 2018 and were $2.0 million, or 1.3%, higher than during the corresponding period of 2017. The North American e-commerce sales that are included in our Party City brand comp increased by 0.6% during the year. However, they increased by 17.5% when adjusted for the impact of our buy online, pick-up in store program (as such sales are included in our store sales). Sales at our temporary stores (principally Halloween City and Toy City) totaled $65.2 million and were $10.8 million higher than during 2017 driven by Halloween City sales per store increasing 14.1% versus the month of fiscal October 2017.
Same-store sales for the Party City brand (including North American retail e-commerce sales) decreased by 0.7% during 2018. Excluding the impact of e-commerce, same-store sales decreased by 0.8%. Same-store sales percentages were not affected by foreign currency as such percentages are calculated in local currency.
Wholesale
Wholesale net sales during 2018 totaled $613.6 million and were $15.8 million, or 2.5%, lower than 2017. Net sales to domestic party goods retailers and distributors (including our franchisee network) totaled $240.5 million and were $24.5 million, or 9.2%, lower than during 2017. The decrease was principally due to our acquisition of 58 franchise and independent stores during the year ended December 31, 2018; as post-acquisition sales to such stores (approximately $20 million during the corresponding period of 2017) are now eliminated as intercompany sales. Net sales of metallic balloons to domestic distributors and retailers (including our franchisee network) totaled $87.5 million during 2018 and were $1.4 million, or 1.6%, higher than during 2017. Our international sales (which include U.S. export sales and exclude U.S. import sales from foreign subsidiaries) totaled $285.6 million and were $7.3 million, or 2.6%, higher than in 2017. The increase was driven by continued strong performance across European markets and the acquisition of Granmark S.A. de C.V. (Granmark) in March 2017 and the impact of foreign currency translation (approximately $2 million).
Intercompany sales to our retail affiliates totaled $711.9 million during 2018 and were $81.2 million higher than during the prior year principally due to the higher corporate store count in 2018 and intercompany sales
42
Table of Contents
during 2017 being impacted by carryover inventory from the 2016 Halloween selling season. Intercompany sales represented 53.7% of total wholesale sales during 2018, compared to 50.0% during 2017. The intercompany sales of our wholesale segment are eliminated against the intercompany purchases of our retail segment in the consolidated financial statements.
Royalties and franchise fees
Royalties and franchise fees during 2018 totaled $11.1 million and were $2.5 million lower than during 2017 due to the acquisition of franchise stores.
Gross Profit
The following table sets forth the Companys gross profit for the years ended December 31, 2018 and December 31, 2017.
Year Ended December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Dollars in Thousands |
Percentage of Net Sales |
Dollars in Thousands |
Percentage of Net Sales |
|||||||||||||
Retail |
$ | 801,349 | 44.4 | % | $ | 763,315 | 44.2 | % | ||||||||
Wholesale |
179,735 | 29.3 | 199,392 | 31.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 981,084 | 40.6 | % | $ | 962,707 | 40.8 | % | ||||||||
|
|
|
|
|
|
|
|
The gross profit margin on net sales at retail during 2018 was 44.4%. Such percentage was 20 basis points higher than during the corresponding period of 2017. The increase was principally due to the continued realization of productivity initiatives positively impacting occupancy costs and increased manufacturing share of shelf (i.e., the percentage of our retail product cost of sales manufactured by our wholesale segment). Our manufacturing share of shelf increased from 22.6% during 2017 to 22.9% during 2018, driven by higher sales of metallic balloons and the scaling up of recent acquisitions in our wholesale business. Our wholesale share of shelf at our Party City stores and our North American retail e-commerce operations (i.e., the percentage of our retail product cost of sales supplied by our wholesale segment) was 78.9% during 2018 and was slightly lower than during 2017.
The gross profit on net sales at wholesale during 2018 and 2017 was 29.3% and 31.7%, respectively. The decrease was principally due to higher logistics and distribution costs and rising commodity costs.
Operating expenses
Wholesale selling expenses were $71.5 million during 2018 and $65.4 million during the corresponding period of 2017. The increase of $6.1 million, or 9.4%, was primarily due to selling costs at Granmark (acquired in March 2017), the impact of foreign currency translation (approximately $1 million) and the impact of wage inflation.
Retail operating expenses during 2018 were $426.0 million and were $10.8 million, or 2.6%, higher than the corresponding period of 2017. The higher store count (discussed above), increased advertising spend and the impact of wage inflation were partially offset by lower labor costs realized as a result of increased productivity and efficiency in our stores. Retail operating expenses were 23.6% and 24.0% of net retail sales during 2018 and 2017, respectively. The decrease was mostly due to the improved labor productivity.
Franchise expenses during 2018 and 2017 were $13.2 million and $15.0 million, respectively. The decrease was principally due to a non-recurring reduction to franchise intangible asset amortization expense as a result of recent franchise store acquisitions.
43
Table of Contents
General and administrative expenses during 2018 totaled $172.8 million and were $4.4 million, or 2.6%, higher than in 2017. Increased one-time third-party consultant costs and the impact of inflation were partially offset by lower incentive compensation costs and 2017 including severance charges related to a Transition and Consulting Agreement entered into with Gerald Rittenberg. General and administrative expenses as a percentage of total revenues was 7.1% during both 2018 and 2017.
Art and development costs were $23.4 million during 2018 and were principally consistent with 2017.
Development stage expenses represent start-up costs related to Kazzam (see footnote 21 to the Companys consolidated financial statements in Item 8 for further discussion).
Interest expense, net
Interest expense, net, totaled $105.7 million during 2018, compared to $87.4 million during 2017. The increase principally relates to the impact of increasing LIBOR rates on our Term Loan Credit Agreement and our ABL Facility, increased borrowings under our ABL Facility due to share repurchases during the fourth quarter of 2017 and, to a lesser extent, the impact of the Companys August 2018 refinancing (see footnote 8 to the Companys consolidated financial statements in Item 8 for further detail).
Other expense, net
Other expense, net, totaled $11.0 million during 2018 and $4.6 million during 2017. The increase was principally due to non-recurring costs associated with the Companys August 2018 debt refinancing:
During August 2018, the Company executed a refinancing of its debt portfolio and issued $500 million of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility by $90 million and (ii) voluntarily prepay $400 million of the outstanding balance under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023. As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1.8 million, for investors who did not participate in the new notes. To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $1.0 million of existing deferred financing costs and original issuance discounts. Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2.3 million in aggregate, that related to such investors.
Income tax expense
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986 (the Transition Tax). Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin No. 118 which allows entities to include a provisional estimate of the impact of the Act in its 2017 financial statements. Therefore, based on then currently available information, during 2017 the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $91.0 million related to the remeasurement of its domestic deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during 2017, the Company recorded income tax expense of $1.1 million as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. During the fourth quarter of 2018, the Company
44
Table of Contents
finalized its assessment of the impact of the Act on the Companys domestic deferred tax liabilities and deferred tax assets and recorded an additional income tax benefit of $2.0 million. Additionally, during such quarter, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $0.2 million.
The effective income tax rate for the year ended December 31, 2018, 24.0%, is higher than the statutory rate, 21.0%, primarily due to state taxes. See footnote 13 in Item 8 for further discussion.
The following tables set forth our operating results and operating results as a percentage of total revenues for the years ended December 31, 2017 and 2016.
Years Ended December 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Net sales |
$ | 2,357,986 | 99.4 | % | $ | 2,266,386 | 99.3 | % | ||||||||
Royalties and franchise fees |
13,583 | 0.6 | 17,005 | 0.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
2,371,569 | 100.0 | 2,283,391 | 100.0 | ||||||||||||
Expenses: |
||||||||||||||||
Cost of sales |
1,395,279 | 58.8 | 1,350,387 | 59.1 | ||||||||||||
Wholesale selling expenses |
65,356 | 2.8 | 59,956 | 2.6 | ||||||||||||
Retail operating expenses |
415,167 | 17.5 | 408,583 | 17.9 | ||||||||||||
Franchise expenses |
14,957 | 0.6 | 15,213 | 0.7 | ||||||||||||
General and administrative expenses |
168,369 | 7.1 | 152,919 | 6.7 | ||||||||||||
Art and development costs |
23,331 | 1.0 | 22,249 | 1.0 | ||||||||||||
Development stage expenses |
8,974 | 0.4 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
2,091,433 | 88.2 | 2,009,307 | 88.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
280,136 | 11.8 | 274,084 | 12.0 | ||||||||||||
Interest expense, net |
87,366 | 3.7 | 89,380 | 3.9 | ||||||||||||
Other expense (income), net |
4,626 | 0.2 | (2,010 | ) | (0.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
188,144 | 7.9 | 186,714 | 8.2 | ||||||||||||
Income tax (benefit) expense |
(27,196 | ) | (1.2 | ) | 69,237 | 3.1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income. |
$ | 215,340 | 9.1 | % | $ | 117,477 | 5.1 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common sharebasic |
$ | 1.81 | $ | 0.98 | ||||||||||||
Net income per common sharediluted |
$ | 1.79 | $ | 0.98 |
45
Table of Contents
Revenues
Total revenues for the year ended December 31, 2017 were $2,371.6 million and were $88.2 million or 3.9% higher than 2016. The following table sets forth our total revenues for the years ended December 31, 2017 and 2016.
Years Ended December 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars in Thousands |
Percentage of Total Revenues |
Dollars in Thousands |
Percentage of Total Revenues |
|||||||||||||
Net Sales: |
||||||||||||||||
Wholesale |
$ | 1,260,089 | 53.1 | % | $ | 1,252,218 | 54.8 | % | ||||||||
Eliminations |
(630,692 | ) | (26.6 | )% | (626,900 | ) | (27.4 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net wholesale |
629,397 | 26.5 | % | 625,318 | 27.4 | % | ||||||||||
Retail |
1,728,589 | 72.9 | % | 1,641,068 | 71.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
2,357,986 | 99.4 | % | 2,266,386 | 99.3 | % | ||||||||||
Royalties and franchise fees |
13,583 | 0.6 | % | 17,005 | 0.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 2,371,569 | 100.0 | % | $ | 2,283,391 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Retail
Retail net sales during 2017 were $1,728.6 million and increased $87.5 million, or 5.3%, compared to 2016. Retail net sales at our Party City stores totaled $1,521.7 million and were $92.2 million, or 6.4%, higher than 2016 due to franchise store acquisitions and new store growth. Same-store sales were principally consistent with 2016 excluding the impact of hurricanes and a shift in the Companys fiscal calendar which caused certain New Years Eve sales to shift into the first quarter of fiscal 2018 (see below for further detail). During 2017, we acquired 36 franchise stores and 8 independent stores, opened 16 new stores and closed 7 stores. Global retail e-commerce sales totaled $152.5 million during 2017 and were $0.4 million, or 0.3%, lower than during 2016 as foreign exchange negatively impacted e-commerce sales by $1.2 million. Sales at our temporary Halloween City stores were $54.4 million during 2017 and were $4.3 million, or 7.3%, lower than full-year 2016.
Same-store sales for the Party City brand (including North American retail e-commerce sales) decreased by 0.7%. Approximately 50 basis points of the decrease was due to a shift in the Companys fiscal calendar which caused certain New Years Eve sales to shift into the first quarter of fiscal 2018. Additionally, Hurricanes Harvey and Irma adversely impacted brand comp sales by approximately 30 basis points. Adjusting for the negative impact of both the calendar shift and the hurricanes, results in same store sales were essentially flat with 2016 levels. Excluding the calendar shift and the hurricanes, both transaction count and average transaction dollar size were also principally consistent with full-year 2016.
Excluding the impact of e-commerce, same-store sales decreased by 0.5%. The shift in the Companys fiscal calendar and the hurricanes negatively impacted same-store sales by 40 basis points and 30 basis points, respectively.
The North American retail e-commerce sales included in our Party City brand comp decreased by 2.2% as a 0.4% increase in transaction count was more than offset by a decrease in average transaction dollar size. Hurricane Harvey and Hurricane Irma adversely impacted the percentage by approximately 40 basis points. The decrease in average transaction dollar size principally related to increased promotional activity, largely related to free delivery of product.
Same-store sales percentages were not affected by foreign currency as such percentages are calculated in local currency.
46
Table of Contents
Wholesale
Wholesale net sales during 2017 totaled $629.4 million and were $4.1 million, or 0.7%, higher than during 2016. Net sales to domestic party goods retailers and distributors (including our franchisee network) totaled $264.9 million and were $35.1 million, or 11.7%, lower than during full-year 2016. The decrease was principally due to our acquisition of 36 franchise stores during the first quarter of 2017; as post-acquisition sales to such stores (approximately $25 million during 2016) are now eliminated as intercompany sales. Additionally, sales to existing franchisees decreased versus the corresponding period of 2016, principally due to carryover inventory from the 2016 Halloween selling season. Further, gift product sales decreased by approximately $4 million due to the continued de-emphasis and product-line refinement of our Grasslands Road gift business. Net sales of metallic balloons to domestic distributors and retailers (including our franchisee network) totaled $86.2 million during 2017 and were $4.2 million, or 5.1%, higher than during 2016 primarily due to organic growth in the category largely associated with product expansion as well as the timing of certain Valentines Day shipments. Our international sales (which include U.S. export sales and exclude U.S. import sales from foreign subsidiaries) totaled $278.3 million and were $35.0 million, or 14.4%, higher than during full-year 2016, despite a $2 million negative impact from foreign currency translation. The growth was principally attributable to two acquisitions (which contributed approximately $30 million of sales) and category expansion, in part driven by our store-in-store concept with key European and U.K. retailers.
Intercompany sales to our retail affiliates totaled $630.7 million during 2017 and were $3.8 million, or 0.6%, higher than during the corresponding period of 2016. Intercompany sales represented 50.1% of total wholesale sales during both 2017 and 2016. The intercompany sales of our wholesale segment are eliminated against the intercompany purchases of our retail segment in the consolidated financial statements.
Royalties and franchise fees
Royalties and franchise fees for 2017 totaled $13.6 million and were $3.4 million, or 20.1%, lower than during 2016 principally due to the acquisition of 36 franchise stores during the first quarter of 2017.
Gross Profit
The following table sets forth the Companys gross profit for the years ended December 31, 2017 and December 31, 2016.
Year Ended December 31, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Dollars in Thousands |
Percentage of Net Sales |
Dollars in Thousands |
Percentage of Net Sales |
|||||||||||||
Retail |
$ | 763,315 | 44.2 | % | $ | 711,468 | 43.4 | % | ||||||||
Wholesale |
199,392 | 31.7 | 204,531 | 32.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 962,707 | 40.8 | % | $ | 915,999 | 40.4 | % | ||||||||
|
|
|
|
|
|
|
|
The gross profit margin on net sales at retail during 2017 was 44.2%. Such percentage was 80 basis points higher than during 2016. The benefits of increased share of shelf (i.e., the percentage of our retail product cost of sales supplied by our wholesale segment) and reduced product costs were partially offset by increased promotional activities. Our wholesale share of shelf at our Party City stores and our North American retail e-commerce operations increased from 76.6% during 2016 to 79.6% during 2017.
The gross profit on net sales at wholesale during 2017 and 2016 was 31.7% and 32.7%, respectively. The decrease was principally due to higher distribution costs, as well as sales mix.
47
Table of Contents
Operating expenses
Wholesale selling expenses were $65.4 million during 2017 and $60.0 million during full-year 2016. The $5.4 million, or 9.0%, increase was mostly due to approximately $4.5 million of selling costs at Granmark (acquired in March 2017) and inflationary cost increases. Wholesale selling expenses were 10.4% and 9.6% of net wholesale sales during 2017 and 2016, respectively. The increase was principally due to Granmarks selling expenses, as a percentage of net sales, being higher than the remainder of the Companys wholesale segment.
Retail operating expenses during 2017 were $415.2 million and were $6.6 million, or 1.6%, higher than during 2016. The impact of the increased store count (discussed above) and inflationary cost increases were mostly offset by realized savings associated with improved labor productivity and efficiency in our stores and lower advertising expenses. Retail operating expenses were 24.0% and 24.9% of net retail sales during 2017 and 2016, respectively.
Franchise expenses during 2017 and 2016 were $15.0 million and $15.2 million, respectively.
General and administrative expenses during full-year 2017 totaled $168.4 million and were $15.5 million, or 10.1%, higher than in 2016. The increase was principally due to lower incentive-based compensation during 2016, general and administrative costs at acquired companies (approximately $3 million), and inflationary cost increases. Additionally, 2017 included severance charges related to a retail restructuring and the execution of a consulting agreement with Gerald Rittenberg. General and administrative expenses as a percentage of total revenues increased from 6.7% in 2016 to 7.1% in 2017 principally due to the severance and the lower incentive-based compensation during 2016.
Art and development costs were $23.3 million and $22.2 million during 2017 and 2016, respectively. Such amounts represent 1.0% of total revenues in both periods.
Development stage expenses represent start-up costs related to Kazzam (see footnote 21 to the Companys consolidated financial statements for further detail).
Interest expense, net
Interest expense, net, totaled $87.4 million during 2017, compared to $89.4 million during 2016. The decrease principally reflects a $100 million prepayment of the Companys Term Loan Credit Agreement during the Companys October 2016 refinancing; as well as the impact of the credit spread on such debt being reduced by 25 basis points at such time. The lower Term Loan Credit Agreement interest expense was partially offset by higher outstanding balances under the Companys ABL Facility.
Other expense (income), net
During 2016, other income, net, totaled $2.0 million. Such amount included $7.4 million of foreign currency transaction gains, primarily the impact of the change in the U.S. Dollar from December 31, 2015 to December 31, 2016 and the corresponding re-measurement of the U.S. dollar-denominated receivables and payables of our foreign operations. Excluding such foreign currency gains, 2017 other expense and 2016 other expense were principally consistent.
Income tax (benefit) expense
The Companys effective income tax rate was (14.5)% during 2017 and 37.1% during 2016.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%,
48
Table of Contents
effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986. Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin No. 118 which allows entities to include a provisional estimate of the impact of the Act in its 2017 financial statements. Therefore, based on currently available information, during 2017 the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $91.0 million related to the remeasurement of its domestic deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during 2017, the Company recorded an income tax expense of $1.1 million as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. See footnote 13 to the consolidated financial statements in Item 8 for further discussion of the Act and the Companys 2017 effective income tax rate.
Liquidity and Capital Resources
During August 2015, PCHI redeemed its $700.0 million Old Senior Notes and refinanced its existing $1,125.0 million Old Term Loan Credit Agreement and $400.0 million Old ABL Facility with new indebtedness consisting of: (i) a senior secured term loan facility (Term Loan Credit Agreement), (ii) a $540.0 million asset-based revolving credit facility (with a seasonal increase to $640.0 million during a certain period of each calendar year) (ABL Facility) and (iii) $350.0 million of 6.125% senior notes (6.125% Senior Notes). During August 2018, the Company executed a refinancing of its debt portfolio and issued $500 million of new senior notes at an interest rate of 6.625% (6.625% Senior Notes). The Company used the proceeds from the 6.625% Senior Notes to: (i) reduce the outstanding balance under the ABL Facility by $90 million and (ii) voluntarily prepay $400 million of the outstanding balance under the Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of our other debt has not been extended or refinanced).
ABL Facility
The ABL Facility provides for (a) a $500.0 million revolving facility (with a $100.0 million seasonal facility increase during a certain period of each calendar year)(the Revolving Tranche), (b) a $40.0 million first-in, last-out tranche (the FILO Tranche), (c) a $50.0 million letter of credit sublimit and (d) a $40.0 million swingline loan sublimit.
Under the ABL Facility, the borrowing base at any time equals (a) a percentage of eligible trade receivables, plus (b) a percentage of eligible inventory, plus (c) a percentage of eligible credit card receivables, less (d) certain reserves.
Borrowings under the ABL Facility bear interest at a rate per annum equal to an applicable margin, plus, at our option, either (a) a base rate determined by the reference to the highest of (1) the prime commercial lending rate publicly announced by the administrative agent of the ABL Facility as the prime rate as in effect on such day, (2) the federal funds effective rate plus 0.50%, and (3) the LIBOR rate determined by reference to the cost of funds for Eurodollar deposits for an interest period of one month, plus 1.00% or (b) a LIBOR rate determined by reference to the costs of funds for Eurodollar deposits for the specified interest period, as adjusted for certain statutory reserve requirements. The applicable margin for borrowings under the Revolving Tranche of our ABL Facility is 0.50% with respect to base rate borrowings and 1.50% with respect to LIBOR borrowings, subject to a step-down of 0.25%, based on our average historical excess availability under the ABL Tranche. The applicable margin for borrowings under the FILO Tranche of our ABL Facility is 1.50% with respect to base rate borrowings and 2.50% with respect to LIBOR borrowings.
In addition to paying interest on outstanding principal, PCHI is required to pay a commitment fee of 0.25% per annum in respect of unutilized commitments. PCHI must also pay customary letter of credit fees.
The maturity date of the ABL Facility is the earliest of (a) August 2, 2023, (b) the date that is 60 days prior to the final stated maturity date of the Term Loan Credit Agreement if such final stated maturity date has not
49
Table of Contents
been extended or refinanced to a date occurring on or after February 2, 2024, unless the amount of excess availability minus the outstanding indebtedness under the Term Loan Credit Agreement on such date is in excess of $100.0 million, and (c) the date that is 60 days prior to the final stated maturity date of the 6.125% Senior Notes if such final stated maturity date has not been extended or refinanced to a date occurring on or after February 2, 2024, unless the amount of excess availability minus the outstanding amount of 6.125% Senior Notes on such date is in excess of $100.0 million.
All obligations under the ABL Facility are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future wholly-owned domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, including obligations under its guaranty, as applicable, by a first-priority lien on its accounts receivable, inventory, cash and certain related assets and a second-priority lien on substantially all of its other assets.
The facility contains negative covenants that, among other things and subject to certain exceptions, restrict the ability of PCHI to:
| incur additional indebtedness; |
| pay dividends on capital stock or redeem, repurchase or retire capital stock; |
| make certain investments, loans, advances and acquisitions; |
| engage in transactions with affiliates; |
| create liens; and |
| transfer or sell certain assets. |
In addition, PCHI must comply with a fixed charge coverage ratio upon the occurrence of an event of default if excess availability under the ABL Facility on any day is less than the greater of: (a) 10% of the lesser of the aggregate commitments and the then borrowing base under the ABL Facility and (b) $40.0 million. The fixed charge coverage ratio is the ratio of (i) Adjusted EBITDA (as defined in the facility) minus maintenance-related capital expenditures (as defined in the facility) to (ii) fixed charges (as defined in the facility).
The ABL Facility also contains certain customary affirmative covenants and events of default.
Borrowings under the ABL Facility totaled $303.5 million at December 31, 2018, excluding the impact of deferred financing costs. The weighted average interest rate for such borrowings was 4.46%. Outstanding standby letters of credit totaled $26.2 million at December 31, 2018 and, after considering borrowing base restrictions, at December 31, 2018 PCHI had $210.3 million of available borrowing capacity under the terms of the facility.
Term Loan Credit Agreement
Borrowings under the Term Loan Credit Agreement bear interest at a rate per annum equal to an applicable rate, plus, at our option, either (a) a base rate determined by the reference to the highest of (1) the prime commercial lending rate publicly announced by the administrative agent of the Term Loan Credit Agreement as the prime rate as in effect on such day, (2) the federal funds effective rate plus 0.50%, (3) the LIBOR rate determined by reference to the cost of funds for Eurodollar deposits for an interest period of one month, plus 1.00% and (4) 1.75%, or (b) a LIBOR rate (which shall be no less than 0.75%) determined by reference to the costs of funds for Eurodollar deposits for the specified interest period, as adjusted for certain statutory reserve requirements. The applicable rate for borrowings under the Term Loan Credit Agreement is 1.75% with respect to base rate borrowings and 2.75% with respect to LIBOR borrowings (if PCHIs senior secured leverage ratio is greater than 3.20:1.00), or 1.50% with respect to base rate borrowings and 2.50% with respect to LIBOR borrowings (if PCHIs senior secured leverage ratio is less than or equal to 3.20:1:00).
50
Table of Contents
The term loans are subject to mandatory prepayment, subject to certain exceptions, with (i) 100% of net proceeds above a threshold amount of certain asset sales/insurance proceeds, subject to reinvestment rights and certain other exceptions, (ii) 100% of the net cash proceeds of any incurrence of debt other than debt permitted under the Term Loan Credit Agreement, (iii) 50% of Excess Cash Flow, as defined in the agreement, if any (reduced to 25% if PCHIs first lien leverage ratio (as defined in the agreement) is less than 3.50 to 1.00, but greater than 2.50 to 1.00, and 0% if PCHIs first lien leverage ratio is less than 2.50 to 1.00).
The term loans under the Term Loan Credit Agreement mature on August 19, 2022. PCHI is required to repay installments on the loans in quarterly principal amounts of 0.25%, with the remaining amount payable on the maturity date.
The term loans may be voluntarily prepaid at any time without premium or penalty, other than customary breakage costs with respect to loans based on the LIBOR rate.
All obligations under the agreement are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future wholly-owned domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, by a first-priority lien on substantially all of its assets (other than accounts receivable, inventory, cash and certain related assets), including a pledge of all of the capital stock held by PC Intermediate, PCHI and each guarantor, and a second-priority lien on its accounts receivable, inventory, cash and certain related assets.
The Term Loan Credit Agreement contains certain customary affirmative covenants and events of default. Additionally, it contains negative covenants which, among other things and subject to certain exceptions, restrict the ability of PCHI to:
| incur additional indebtedness; |
| pay dividends on capital stock or redeem, repurchase or retire capital stock; |
| make certain investments, loans, advances and acquisitions; |
| engage in transactions with affiliates; |
| create liens; and |
| transfer or sell certain assets. |
At December 31, 2018, the outstanding principal amount of term loans under the Term Loan Credit Agreement was $799.9 million, excluding the impact of deferred financing costs, original issue discounts and capitalized call premiums.
6.125% Senior Notes
The 6.125% Senior Notes mature on August 15, 2023. Interest on the notes is payable semi-annually in arrears on February 15 and August 15 of each year.
The notes are guaranteed, jointly and severally, on a senior basis by each of PCHIs existing and future wholly-owned domestic subsidiaries that guarantee the Senior Credit Facilities. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt.
The indenture governing the 6.125% Senior Notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHIs ability to:
| incur additional indebtedness or issue certain disqualified stock and preferred stock; |
51
Table of Contents
| pay dividends or distributions, redeem or repurchase equity; |
| prepay subordinated debt or make certain investments; |
| engage in transactions with affiliates; |
| consolidate, merge or transfer all or substantially all of PCHIs assets; |
| create liens; and |
| transfer or sell certain assets. |
The indenture governing the notes also contains certain customary affirmative covenants and events of default.
PCHI may redeem the 6.125% Senior Notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed):
Twelve-month period beginning on August 15, |
Percentage | |||
2018 |
103.063 | % | ||
2019 |
101.531 | % | ||
2020 and thereafter |
100.000 | % |
Also, if PCHI experiences certain types of change in control, as defined, PCHI may be required to offer to repurchase the 6.125% Senior Notes at 101% of their principal amount.
6.625% Senior Notes
The 6.625% Senior Notes mature on August 1, 2026. Interest on the new notes is payable semi-annually in arrears on February 1st and August 1st of each year.
The notes are guaranteed, jointly and severally, on a senior basis by each of PCHIs existing and future wholly-owned domestic subsidiaries that guarantee the Senior Credit Facilities. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt.
The indenture governing the notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHIs ability to:
| incur additional indebtedness or issue certain disqualified stock and preferred stock; |
| pay dividends or distributions, redeem or repurchase equity; |
| prepay subordinated debt or make certain investments; |
| engage in transactions with affiliates; |
| consolidate, merge or transfer all or substantially all of PCHIs assets; |
| create liens; and |
| transfer or sell certain assets. |
The indenture governing the notes also contains certain customary affirmative covenants and events of default.
52
Table of Contents
On or after August 1, 2021, PCHI may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed):
Twelve-month period beginning on August 1, |
Percentage | |||
2021 |
103.313 | % | ||
2022 |
101.656 | % | ||
2023 and thereafter |
100.000 | % |
In addition, PCHI may redeem up to 40% of the aggregate principal amount outstanding on or before August 1, 2021 with the cash proceeds from certain equity offerings at a redemption price of 106.625% of the principal amount. PCHI may also redeem some or all of the notes before August 1, 2021 at a redemption price of 100% of the principal amount plus a premium that is defined in the indenture governing the 6.625% Senior Notes.
Also, if PCHI experiences certain types of change in control, as defined, PCHI may be required to offer to repurchase the notes at 101% of their principal amount.
Other Credit Agreements
At December 31, 2018 and December 31, 2017, borrowings under the foreign facilities totaled $1.7 million and $2.3 million, respectively.
Other Indebtedness
Additionally, we have entered into various capital leases for machinery and equipment. At December 31, 2018 and December 31, 2017 the balances of such leases in our consolidated balance sheets were $3.8 million and $3.3 million, respectively. We also have numerous non-cancelable operating leases for retail store sites, as well as leases for offices, distribution facilities and manufacturing facilities. These leases generally contain renewal options and require us to pay real estate taxes, utilities and related insurance costs.
Liquidity
We expect that cash generated from operating activities and availability under our credit agreements will be our principal sources of liquidity. Based on our current level of operations, we believe that these sources will be adequate to meet our liquidity needs for at least the next 12 months. We cannot assure you, however, that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under the ABL Facility and the Term Loan Credit Agreement in amounts sufficient to enable us to repay our indebtedness or to fund our other liquidity needs. See Risk FactorsWe may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
Cash Flow Data Year Ended December 31, 2018 Compared to Year Ended December 31, 2017
Net cash provided by operating activities totaled $101.9 million during 2018. Net cash provided by operating activities totaled $267.9 million during 2017. Net cash flows provided by operating activities before changes in operating assets and liabilities were $226.4 million during 2018, compared to $219.3 million during 2017. Changes in operating assets and liabilities during 2018 resulted in a use of cash of $124.5 million. Changes in operating assets and liabilities during 2017 resulted in a source of cash of $48.6 million. The operating assets and liabilities year over year change was principally due to: 2017 benefitting from Halloween carryover inventory from the 2016 Halloween selling season, the increased store count in 2018 and higher interest payments during 2018.
Net cash used in investing activities totaled $150.9 million during 2018, as compared to $141.6 million during 2017. Investing activities during 2018 included $65.3 million paid in connection with acquisitions,
53
Table of Contents
principally related to franchise stores (see Note 5 to the consolidated financial statements for further detail). Capital expenditures during 2018 and 2017 were $85.7 million and $67.0 million, respectively. Retail capital expenditures totaled $51.8 million during 2018 and principally related to initiatives for improving store performance, web re-platforming, investments in new stores and spending on store conversions. Wholesale capital expenditures during 2018 totaled $33.9 million and primarily related to printing plates and dies, as well as machinery and equipment at the Companys manufacturing operations and main distribution center.
Net cash provided by financing activities was $56.2 million during 2018. Net cash used in financing activities was $140.0 million during 2017. The change in net cash provided by/used in financing activities was necessary due to higher cash used in operating activities (see above for further detail).
Cash Flow Data Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net cash provided by operating activities totaled $267.9 million and $257.8 million during 2017 and 2016, respectively. Net cash flows provided by operating activities before changes in operating assets and liabilities were $219.3 million during 2017, compared to $234.1 million during 2016. The slight decrease was primarily due to a smaller increase in the Companys deferred rent liability. Changes in operating assets and liabilities during 2017 and 2016 resulted in a source of cash of $48.6 million and $23.7 million, respectively. The source of cash was higher during 2017 principally due to the sell through of carryover inventory from the 2016 Halloween selling season.
Net cash used in investing activities totaled $141.6 million during 2017, as compared to $113.7 million during 2016. Investing activities during 2017 included $74.7 million paid in connection with acquisitions, principally related to franchise stores and Granmark (see footnote 5 to the consolidated financial statements in Item 8. for further detail). Capital expenditures during 2017 and 2016 were $67.0 million and $81.9 million, respectively. Retail capital expenditures totaled $34.5 million during 2017 and principally related to store conversions and information technology-related expenditures. Wholesale capital expenditures during 2017 totaled $32.5 million and primarily related to printing plates and dies, as well as machinery and equipment at the Companys manufacturing operations and main distribution center.
Net cash used in financing activities was $140.0 million during 2017, as compared to $119.7 million during 2016. During 2017, the Company repurchased 23,379,567 shares of common stock for $286.7 million.
Tabular Disclosure of Contractual Obligations
Our contractual obligations at December 31, 2018 are summarized by the year in which the payments are due in the following table (amounts in thousands):
Total | 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | ||||||||||||||||||||||
Long-term debt obligations (a) |
$ | 1,649,917 | $ | 12,266 | $ | 12,266 | $ | 12,266 | $ | 763,119 | $ | 350,000 | $ | 500,000 | ||||||||||||||
Capital lease obligations (a) |
3,815 | 1,050 | 940 | 1,154 | 651 | 20 | 0 | |||||||||||||||||||||
Operating lease obligations (a) |
1,106,910 | 199,283 | 181,889 | 164,628 | 147,245 | 118,660 | 295,205 | |||||||||||||||||||||
Transition Tax on unremitted foreign earnings (b) |
4,205 | 0 | 0 | 0 | 0 | 0 | 4,205 | |||||||||||||||||||||
Minimum product royalty obligations (a) |
57,024 | 30,815 | 24,222 | 1,987 | 0 | 0 | 0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total contractual obligations |
$ | 2,821,871 | $ | 243,414 | $ | 219,317 | $ | 180,035 | $ | 911,015 | $ | 468,680 | $ | 799,410 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See Item 8, Financial Statements and Supplementary Data, for further detail. |
(b) | As a result of the Act, the U.S. is transitioning from a worldwide system of international taxation to a territorial tax system, thereby eliminating the U.S. federal tax on foreign earnings. However, the Act |
54
Table of Contents
requires a one-time deemed repatriation tax on such earnings and, accordingly, we have recorded a liability related to such requirement. See footnote 13 of Item 8, Financial Statements and Supplementary Data, for further discussion. |
Not included in the above table are borrowings under the ABL Facility of $303.5 million, with a maturity date of 2023, and borrowings under our foreign credit facilities of $1.7 million.
Not included in the above table are $1.3 million of net potential cash obligations associated with unrecognized tax benefits due to the high degree of uncertainty regarding the timing of future cash outflows associated with such obligations. Refer to the notes to the consolidated financial statements which are included elsewhere in this Annual Report on Form 10-K for further information related to unrecognized tax benefits.
Additionally, not included in the above table are expected interest payments associated with the Term Loan Credit Agreement and the senior notes, of approximately $94.5 million in 2019, $93.9 million in 2020, $93.3 million in 2021, $78.9 million in 2022, $46.5 million in 2023 and $85.6 million thereafter. Interest payments are estimates based on our debts scheduled maturities and stated interest rates or, for variable rate debt, interest rates as of December 31, 2018. Our estimates do not reflect interest payments on the credit facilities or the possibility of additional interest from the refinancing of our debt as such amounts are not determinable.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Effects of Inflation
Although we expect that our operating results will be influenced by general economic conditions, we do not believe that inflation has had a material effect on our results of operations during the periods presented. However, there can be no assurance that our business will not be affected by inflation in the future.
Critical Accounting Policies and Procedures
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain accounting policies, many of which require estimates and assumptions about future events and their impact on amounts reported in the financial statements and related notes. Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements included herein.
We believe our application of accounting policies, and the estimates inherently required by these policies, are reasonable. These accounting policies and estimates are constantly re-evaluated and adjustments are made when facts and circumstances dictate a change. Historically, we have found the application of accounting policies to be reasonable, and actual results generally do not differ materially from those determined using necessary estimates.
Revenue Recognition
Revenue Transactions Retail
Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity.
55
Table of Contents
The transaction price for the majority of the Companys retail sales is based on either: 1) the items stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue.
Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees sales. The Company records the royalty fees at the time that the franchisees sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Companys consolidated statement of operations and comprehensive income.
Revenue Transactions Wholesale
For most of the Companys wholesale sales, control transfers upon the Companys shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns.
In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue.
The majority of the sales for the Companys wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company does not adjust the consideration for the effects of a significant financing component.
Judgments
Although most of the Companys revenue transactions consist of fixed transaction prices and the transfer of control at either the point of sale (for retail) or when the product is shipped (for wholesale), certain transactions involve a limited number of judgments. For transactions for which control transfers to the customer when the freight carrier delivers the product to the customer, the Company estimates the date of such receipt based on historical shipping times. Additionally, the Company utilizes historical data to estimate sales returns. Due to its extensive history operating as a leading party goods retailer, the Company has sufficient history with which to estimate such amounts.
Product Royalty Agreements
We enter into product royalty agreements that allow us to use licensed designs on certain of our products. These contracts require us to pay royalties, generally based on the sales of such product and may require guaranteed minimum royalties, a portion of which may be paid in advance. We match royalty expense with revenue by recording royalties at the time of sale, at the greater of the contractual rate or an effective rate calculated based on the guaranteed minimum royalty and our estimate of sales during the contract period. Guaranteed minimum royalties paid in advance are recorded in the consolidated balance sheets in either prepaid expenses and other current assets or other assets, depending on the nature of the royalties.
Allowance for Doubtful Accounts
We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers and franchisees to make required payments. Judgment is required in assessing the ultimate realization
56
Table of Contents
of these receivables, including consideration of our history of receivable write-offs, the level of past due accounts and the economic status of our customers. In an effort to identify adverse trends relative to customer economic status, we assess the financial health of the markets we operate in and perform periodic credit evaluations of our customers and ongoing reviews of account balances and aging of receivables. Amounts are considered past due when payment has not been received within the time frame of the credit terms extended. Write-offs are charged directly against the allowance for doubtful accounts and occur only after all collection efforts have been exhausted. Because we cannot predict future changes in economic conditions and in the financial stability of our customers, actual future losses from uncollectible accounts may differ from our estimates and could impact our allowance for doubtful accounts.
Inventories
Inventories are valued at the lower of cost and net realizable value. In assessing the ultimate realization of inventories, we are required to make judgments regarding, among other things, future demand and market conditions, current inventory levels and the impact of the possible discontinuation of product designs.
We principally determine the cost of inventory using the weighted average method.
We estimate retail inventory shortage for the period between physical inventory dates on a store-by-store basis. Our inventory shortage estimate can be affected by changes in merchandise mix and changes in actual shortage trends. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is the basis for estimating shrinkage.
Long-Lived and Intangible Assets (including Goodwill)
We review the recoverability of our long-lived assets, including finite-lived intangible assets, whenever facts and circumstances indicate that the carrying amount may not be fully recoverable. For purposes of recognizing and measuring impairment, we evaluate long-lived assets/asset groups, other than goodwill, based upon the lowest level of independent cash flows ascertainable to evaluate impairment. If an impairment indicator exists, we compare the undiscounted future cash flows of the asset/asset group to the carrying value of the asset/asset group. If the sum of the undiscounted future cash flows is less than the carrying value of the asset/asset group, we would recognize an impairment loss. The impairment related to long-lived assets is measured as the amount by which the carrying amount of the asset(s) exceeds the fair value of the asset(s). When fair values are not readily available, we estimate fair values using discounted expected future cash flows. Such estimates of fair value require significant judgment, and actual fair value could differ due to changes in the expectations of cash flows or other assumptions, including discount rates.
In the evaluation of the fair value and future benefits of finite long-lived assets attached to retail stores, we perform our cash flow analysis on a store-by-store basis. Various factors including future sales growth and profit margins are included in this analysis. To the extent these future projections or strategies change, the conclusion regarding impairment may differ from the current estimates.
Goodwill is reviewed for potential impairment on an annual basis or more frequently if circumstances indicate a possible impairment.
For purposes of testing goodwill for impairment, reporting units are determined by identifying individual components within our organization which constitute a business for which discrete financial information is available and is reviewed by management. Components within a segment are aggregated to the extent that they have similar economic characteristics. Based on this evaluation, we have determined that our operating segments, wholesale and retail, represent our reporting units for the purposes of our goodwill impairment test.
If it is concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying value, we estimate the fair value of the reporting unit using a combination of a market approach and an income
57
Table of Contents
approach. If such carrying value exceeds the fair value, an impairment loss will be recognized in an amount equal to such excess. The fair value of a reporting unit refers to the amount at which the unit as a whole could be sold in a current transaction between willing parties. The determination of such fair value is subjective, and actual fair value could differ due to changes in the expectations of cash flows or other assumptions including discount rates.
Income Taxes
Temporary differences arising from differing treatment of income and expense items for tax and financial reporting purposes result in deferred tax assets and liabilities that are recorded on the balance sheet. These balances, as well as income tax expense, are determined through managements estimations, interpretation of tax law for multiple jurisdictions and tax planning. However, inherent in the measurement of deferred balances are certain judgments and interpretations of enacted tax laws and published guidance with respect to applicability to our operations. If our actual results differ from estimated results due to changes in tax laws or tax planning, our effective tax rate and tax balances could be affected. As such, these estimates may require adjustment in the future as additional facts become known or as circumstances change. A valuation allowance is established against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. Accounting Standards Codification Topic 740 prescribes a comprehensive model of how a company should recognize, measure, present and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. In accordance with these requirements, we recognize a tax benefit when a tax position is more-likely-than-not to be sustained upon examination, based solely on its technical merits. We measure the recognized tax benefit as the largest amount of tax benefit that has greater than a 50% likelihood of being realized upon the ultimate settlement with a taxing authority. We reverse previously recognized tax benefits if we determine that the tax position no longer meets the more-likely-than-not threshold of being sustained. We accrue interest and penalties related to unrecognized tax benefits in income tax expense.
Stock-Based Compensation
Accounting for stock-based compensation requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for awards which are expected to vest.
The value of our stock-based awards is recognized as expense over the service period, net of estimated forfeitures. The estimation of stock awards that will ultimately vest requires judgment and to the extent that actual results or updated estimates differ from our current estimates such revisions will be recorded as cumulative adjustments in the periods during which the estimates are revised. Actual results and future estimates may differ significantly from our current estimates.
The Company grants restricted stock units which vest if certain cash flow and earnings per share targets are met. We recognize compensation expense for such awards if it is probable that the awards will vest. Determining whether it is probable that such awards will vest requires judgment and to the extent that actual results, or revised estimates, differ from our current estimates, such revisions will be recorded as cumulative adjustments in the periods during which the estimates are changed. Actual results and future estimates may differ significantly from our current estimates.
Recently Issued Accounting Pronouncements
In June 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation Stock Compensation: Improvements to Nonemployee Share-Based Payment
58
Table of Contents
Accounting. The ASU simplifies the accounting for non-employee share-based payments. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Companys consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The pronouncement amends the existing hedge accounting model in order to enable entities to better portray the economics of their risk management activities in their financial statements. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Companys consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018. The impact of such adoption was immaterial to the Companys consolidated financial statements. See Note 22 for further discussion.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The pronouncement clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The Company adopted the pronouncement during the first quarter of 2018 and such adoption did not have a material impact on the Companys consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases. The ASU requires that companies recognize assets and liabilities for the rights and obligations created by companies leases. The update is effective for the Company during the first quarter of 2019. The Companys current lease portfolio is primarily comprised of store leases, manufacturing and distribution facility leases and office leases. Most of the Companys leases are operating leases. The Companys finance leases are not material to its consolidated financial statements. Upon adoption of this standard, the Company will recognize a right of use asset and liability related to substantially all of its operating lease arrangements with terms of greater than twelve months. The Company established a cross-functional team to implement the pronouncement and the team has finalized the implementation of a new software solution and its assessment of the practical expedients and policy elections offered by the standard. Due to the nature of the Companys business, it is often executing new leases and amending existing leases. Currently, the Company estimates that its right of use asset for its operating leases will be in the range of $740 million to $820 million. Additionally, the Company currently estimates that its liability for its operating leases will be in the range of $820 million to $900 million. The adoption of the pronouncement will not have a material impact on the Companys consolidated statement of operations and comprehensive income and it will not impact the Companys compliance with its debt covenants. The FASB has provided companies with a transition option under which they can opt to continue to apply legacy guidance in comparative periods and recognize a cumulative effect adjustment to January 1, 2019 retained earnings (if applicable). The Company has elected the option. The cumulative effect adjustment will not have a material impact on the Companys consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The update impacts the accounting for equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. The Company adopted the pronouncement during the first quarter of 2018 and such adoption had no impact on the Companys consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The new standard became effective for the Company on January 1, 2018. The Company adopted the pronouncement using
59
Table of Contents
the modified retrospective approach. Therefore, on January 1, 2018, the Company adjusted its accounting for certain discounts which are related to the timing of payments by customers of its wholesale business and the Company recorded a cumulative-effect adjustment which reduced retained earnings by less than $0.1 million. Additionally, as of such date, the Company modified its accounting for certain metallic balloon sales of its wholesale segment and started to defer the recognition of revenue on such sales, and the related costs, until the balloons have been filled with helium. As a result, the Company recorded a cumulative-effect adjustment which increased retained earnings by less than $0.1 million. Finally, as of such date, the Company adjusted its accounting for certain discounts on wholesale sales of seasonal product and the Company recorded a cumulative-effect adjustment which reduced retained earnings by less than $0.1 million. See Note 20 for further discussion of the adoption of the pronouncement and the Companys revenue recognition policy.
60
Table of Contents
Quarterly Results
Despite a concentration of holidays in the fourth quarter of the year, as a result of our expansive product lines and customer base and increased promotional activities, the impact of seasonality on the quarterly results of our wholesale segment has been limited. However, due to Halloween and Christmas, the inventory balances of our wholesale segment are slightly higher during the third quarter than during the remainder of the year. Additionally, the promotional activities of our wholesale business, including special dating terms, particularly with respect to Halloween products sold to retailers and other distributors, result in slightly higher accounts receivable balances during the third quarter. Our retail segment is subject to significant seasonal variations. Historically, our retail segment has realized a significant portion of its revenues, cash flow and net income in the fourth quarter of the year, principally due to our Halloween sales in October and, to a lesser extent, year-end holiday sales. The table below sets forth our historical revenues, gross profit, income (loss) from operations, net income (loss), net income (loss) attributable to common shareholders of Party City Holdco Inc. and net income (loss) per share attributable to common shareholders of Party City Holdco Inc. (Basic and Diluted) for each of the last twelve quarters (dollars in thousands):
For the Three Months Ended, | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
2018: |
||||||||||||||||
Net sales |
$ | 505,108 | $ | 558,101 | $ | 550,840 | $ | 802,393 | ||||||||
Royalties and franchise fees |
2,716 | 2,910 | 2,206 | 3,241 | ||||||||||||
Gross profit |
188,142 | 228,624 | 201,199 | 363,119 | ||||||||||||
Income from operations |
22,256 | 65,451 | 31,738 | 158,840 | ||||||||||||
Net (loss) income |
(1,163 | ) | 28,048 | (2,440 | ) | 98,374 | ||||||||||
Net (loss) income attributable to common shareholders of Party City Holdco Inc. |
(1,133 | ) | 28,487 | (2,420 | ) | 98,325 | ||||||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | (0.01 | ) | $ | 0.30 | $ | (0.03 | ) | $ | 1.03 | ||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | (0.01 | ) | $ | 0.29 | $ | (0.03 | ) | $ | 1.02 |
For the Three Months Ended, | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
2017: |
||||||||||||||||
Net sales |
$ | 473,963 | $ | 541,653 | $ | 557,350 | $ | 785,020 | ||||||||
Royalties and franchise fees |
3,036 | 3,225 | 2,759 | 4,563 | ||||||||||||
Gross profit |
175,244 | 219,753 | 199,827 | 367,883 | ||||||||||||
Income from operations |
14,671 | 60,699 | 37,388 | 167,378 | ||||||||||||
Net (loss) income |
(4,683 | ) | 24,982 | 10,084 | 184,957 | |||||||||||
Net (loss) income attributable to common shareholders of Party City Holdco Inc. |
(4,683 | ) | 24,982 | 10,084 | 184,957 | |||||||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | (0.04 | ) | $ | 0.21 | $ | 0.08 | $ | 1.59 | |||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | (0.04 | ) | $ | 0.21 | $ | 0.08 | $ | 1.58 |
61
Table of Contents
For the Three Months Ended, | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
2016: |
||||||||||||||||
Net sales |
$ | 454,286 | $ | 515,426 | $ | 553,382 | $ | 743,292 | ||||||||
Royalties and franchise fees |
3,454 | 3,987 | 3,568 | 5,996 | ||||||||||||
Gross profit |
166,519 | 207,561 | 196,720 | 345,199 | ||||||||||||
Income from operations |
19,556 | 58,480 | 36,918 | 159,130 | ||||||||||||
Net (loss) income |
(394 | ) | 22,515 | 10,180 | 85,176 | |||||||||||
Net (loss) income attributable to common shareholders of Party City Holdco Inc. |
(394 | ) | 22,515 | 10,180 | 85,176 | |||||||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | (0.00 | ) | $ | 0.19 | $ | 0.09 | $ | 0.71 | |||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | (0.00 | ) | $ | 0.19 | $ | 0.08 | $ | 0.71 |
62
Table of Contents
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Interest Rate Risk
As a result of our variable rate ABL Facility and Term Loan Credit Agreement, our earnings are affected by changes in interest rates.
The Term Loan Credit Agreement provides for two pricing options for outstanding loans: (i) an ABR for any day, a rate per annum equal to the greater of (a) the prime rate in effect on such day, (b) the federal funds effective rate in effect on such day plus 0.5%, (c) the adjusted LIBOR rate plus 1% and (d) 1.75% or (ii) the LIBOR rate, with a LIBOR floor of 0.75%, in each case plus an applicable margin.
If market interest rates for our variable rate indebtedness averaged 2% more than the actual market interest rates during the year ended December 31, 2018, our interest expense for the year would have increased by $27.9 million.
This amount is determined by considering the impact of the hypothetical interest rates on our borrowings. This analysis does not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, management could potentially take action to mitigate our exposure to the change. However, due to the uncertainty of the specific actions that we would take and their possible effects, the sensitivity analysis assumes no changes in our financial structure.
Foreign Currency Risk
As a result of the sale of our products in foreign markets, our earnings are affected by fluctuations in the value of the U.S. Dollar (USD) when compared to the values of foreign currencies. Specifically, foreign currency fluctuations impact us in four ways:
1) | Certain foreign subsidiaries purchase product or raw materials in U.S. Dollars and sell such product in their local currencies. To the extent that the subsidiaries cannot adjust their local currency selling prices to reflect the strengthening of the U.S. Dollar, the subsidiaries gross margins are negatively impacted when the related product is sold. The subsidiaries that are impacted by this risk principally operate in the Canadian dollar, Euro, British Pound Sterling, Australian dollar and Mexican Peso. Canadian dollar-based subsidiaries and British Pound Sterling-based subsidiaries each purchase approximately $40 million of USD-denominated product per year. Euro-based subsidiaries purchase approximately $30 million of USD-denominated product per year. Australian Dollar-based subsidiaries purchase approximately $20 million of USD-denominated product per year. Mexican Peso-based subsidiaries purchase approximately $15 million of USD-denominated raw materials/finished goods per year. |
2) | Certain foreign subsidiaries sell product in U.S. Dollars and manufacture/purchase such product in their local currencies. To the extent that the subsidiaries cannot adjust their selling prices to reflect the weakening of the U.S. Dollar, the subsidiaries gross margins are negatively impacted when sales occur. The subsidiaries that are impacted by this risk principally operate in the Malaysian Ringgit. Ringgit-based subsidiaries sell approximately $20 million of product in U.S. Dollars on an annual basis. |
We periodically enter into foreign currency forward contracts to hedge against a portion of the earnings impact of the risks discussed in points 1. and 2. See Note 18 of Item 8, Financial Statements and Supplementary Data, for further detail of our existing contracts. Although we periodically enter into such contracts, we (1) may not be able to achieve hedge effectiveness in order to qualify for hedge accounting treatment and, therefore, would record any gain or loss on the mark-to-market of open contracts in our statement of income and (2) may not be able to hedge such risks completely or permanently.
3) | During our financial statement close process, we adjust open receivables and payables that are not in the functional currencies of our subsidiaries to the latest foreign currency exchange rates. These receivables and payables are principally generated through the sales and inventory purchases discussed in points 1. and 2. above. The gains and losses created by such adjustments are primarily recorded in our statement of income. |
63
Table of Contents
4) | Additionally, the financial statements of foreign subsidiaries with functional currencies other than the U.S. Dollar are translated into U.S. Dollars during our financial statement close process. To the extent that the U.S. Dollar fluctuates versus such functional currencies, our consolidated financial statements are impacted. Based on the income from operations for such subsidiaries for the year ended December 31, 2018, a uniform 10% change in such exchange rates versus the U.S. Dollar would have impacted our consolidated income from operations for the year by approximately $1.4 million. |
64
Table of Contents
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
66 | ||||
Consolidated Balance Sheets at December 31, 2018 and December 31, 2017 |
69 | |||
70 | ||||
71 | ||||
72 | ||||
73 | ||||
Financial Statement Schedules for the years ended December 31, 2018, December 31, 2017 and December 31, 2016: |
||||
114 | ||||
118 |
All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.
65
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Party City Holdco Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Party City Holdco Inc. and subsidiaries (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of operations and comprehensive income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2018 and the related notes and financial statement schedules listed in the Index at Item 15 (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Companys internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 28, 2019 expressed an unqualified opinion thereon.
Adoption of ASU No. 2014-09
As discussed in Note 2 to the consolidated financial statements, effective January 1, 2018 Party City Holdco Inc. changed its method for recognizing revenue as a result of the adoption of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), and the amendments in ASUs 2015-14, 2016-08, 2016-10 and 2016-12.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Companys auditor since 1998.
New York, New York
February 28, 2019
66
Table of Contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Party City Holdco Inc.
Opinion on Internal Control over Financial Reporting
We have audited Party City Holdco Inc. and subsidiaries internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Party City Holdco Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of operations and comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2018 and the related notes and financial statement schedules listed in the Index at Item 15 and our report dated February 28, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
67
Table of Contents
controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
New York, New York
February 28, 2019
68
Table of Contents
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
December 31, 2018 | December 31, 2017 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 58,909 | $ | 54,291 | ||||
Accounts receivable, net |
146,983 | 140,980 | ||||||
Inventories, net |
756,038 | 604,066 | ||||||
Prepaid expenses and other current assets |
61,905 | 77,816 | ||||||
|
|
|
|
|||||
Total current assets |
1,023,835 | 877,153 | ||||||
Property, plant and equipment, net |
321,044 | 301,141 | ||||||
Goodwill |
1,656,950 | 1,619,253 | ||||||
Trade names |
568,031 | 568,681 | ||||||
Other intangible assets, net |
60,164 | 75,704 | ||||||
Other assets, net |
12,323 | 12,824 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,642,347 | $ | 3,454,756 | ||||
|
|
|
|
|||||
LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Loans and notes payable |
$ | 302,751 | $ | 286,291 | ||||
Accounts payable |
208,149 | 160,994 | ||||||
Accrued expenses |
161,228 | 176,609 | ||||||
Income taxes payable |
25,993 | 45,568 | ||||||
Current portion of long-term obligations |
13,316 | 13,059 | ||||||
|
|
|
|
|||||
Total current liabilities |
711,437 | 682,521 | ||||||
Long-term obligations, excluding current portion |
1,621,963 | 1,532,090 | ||||||
Deferred income tax liabilities |
174,427 | 175,836 | ||||||
Deferred rent and other long-term liabilities |
87,548 | 91,929 | ||||||
|
|
|
|
|||||
Total liabilities |
2,595,375 | 2,482,376 | ||||||
Redeemable securities |
3,351 | 3,590 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock (93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) |
1,208 | 1,198 | ||||||
Additional paid-in capital |
922,476 | 917,192 | ||||||
Retained earnings |
495,777 | 372,596 | ||||||
Accumulated other comprehensive loss |
(49,201 | ) | (35,818 | ) | ||||
|
|
|
|
|||||
Total Party City Holdco Inc. stockholders equity before common stock held in treasury |
1,370,260 | 1,255,168 | ||||||
Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) |
(326,930 | ) | (286,733 | ) | ||||
|
|
|
|
|||||
Total Party City Holdco Inc. stockholders equity |
1,043,330 | 968,435 | ||||||
Noncontrolling interests |
291 | 355 | ||||||
|
|
|
|
|||||
Total stockholders equity |
1,043,621 | 968,790 | ||||||
|
|
|
|
|||||
Total liabilities, redeemable securities and stockholders equity |
$ | 3,642,347 | $ | 3,454,756 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
69
Table of Contents
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Revenues: |
||||||||||||
Net sales |
$ | 2,416,442 | $ | 2,357,986 | $ | 2,266,386 | ||||||
Royalties and franchise fees |
11,073 | 13,583 | 17,005 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
2,427,515 | 2,371,569 | 2,283,391 | |||||||||
Expenses: |
||||||||||||
Cost of sales |
1,435,358 | 1,395,279 | 1,350,387 | |||||||||
Wholesale selling expenses |
71,502 | 65,356 | 59,956 | |||||||||
Retail operating expenses |
425,996 | 415,167 | 408,583 | |||||||||
Franchise expenses |
13,214 | 14,957 | 15,213 | |||||||||
General and administrative expenses |
172,764 | 168,369 | 152,919 | |||||||||
Art and development costs |
23,388 | 23,331 | 22,249 | |||||||||
Development stage expenses |
7,008 | 8,974 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Total expenses |
2,149,230 | 2,091,433 | 2,009,307 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
278,285 | 280,136 | 274,084 | |||||||||
Interest expense, net |
105,706 | 87,366 | 89,380 | |||||||||
Other expense (income), net |
10,982 | 4,626 | (2,010 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
161,597 | 188,144 | 186,714 | |||||||||
Income tax expense (benefit) |
38,778 | (27,196 | ) | 69,237 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
122,819 | 215,340 | 117,477 | |||||||||
Add: Net income attributable to redeemable securities holder |
409 | 0 | 0 | |||||||||
Less: Net loss attributable to noncontrolling interests |
(31 | ) | 0 | 0 | ||||||||
|
|
|
|
|
|
|||||||
Net income attributable to common shareholders of Party City Holdco Inc |
$ | 123,259 | $ | 215,340 | $ | 117,477 | ||||||
|
|
|
|
|
|
|||||||
Net income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | 1.28 | $ | 1.81 | $ | 0.98 | ||||||
|
|
|
|
|
|
|||||||
Net income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | 1.27 | $ | 1.79 | $ | 0.98 | ||||||
|
|
|
|
|
|
|||||||
Weighted-average number of common sharesBasic |
96,133,144 | 118,589,421 | 119,381,842 | |||||||||
Weighted-average number of common sharesDiluted |
97,271,050 | 119,894,021 | 120,369,672 | |||||||||
Other comprehensive (loss) income, net of tax: |
||||||||||||
Foreign currency adjustments |
$ | (14,479 | ) | $ | 17,561 | $ | (19,770 | ) | ||||
Cash flow hedges |
1,063 | (1,140 | ) | 321 | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive (loss) income, net |
(13,416 | ) | 16,421 | (19,449 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
109,403 | 231,761 | 98,028 | |||||||||
Add: Comprehensive income attributable to redeemable securities holder |
409 | 0 | 0 | |||||||||
Less: Comprehensive loss attributable to noncontrolling interests |
(64 | ) | 0 | 0 | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to common shareholders of Party City Holdco Inc. |
$ | 109,876 | $ | 231,761 | $ | 98,028 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
70
Table of Contents
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Years Ended December 31, 2016, December 31, 2017 and December 31, 2018
(In thousands)
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Party City Holdco Inc. Stockholders Equity Before Common Stock Held In Treasury |
Common Stock Held In Treasury |
Total Party City Holdco Inc. Stockholders Equity |
Non- Controlling Interests |
Total Stockholders Equity |
||||||||||||||||||||||||||||
Balance at December 31, 2015 |
$ | 1,193 | $ | 904,425 | $ | 40,189 | $ | (32,790 | ) | $ | 913,017 | $ | 0 | $ | 913,017 | $ | 0 | $ | 913,017 | |||||||||||||||||
Net income |
117,477 | 117,477 | 117,477 | 117,477 | ||||||||||||||||||||||||||||||||
Stock option expense |
3,853 | 3,853 | 3,853 | 3,853 | ||||||||||||||||||||||||||||||||
Exercise of stock options |
2 | 1,371 | 1,373 | 1,373 | 1,373 | |||||||||||||||||||||||||||||||
Foreign currency adjustments |
(19,770 | ) | (19,770 | ) | (19,770 | ) | (19,770 | ) | ||||||||||||||||||||||||||||
Excess tax benefit from stock options |
518 | 518 | 518 | 518 | ||||||||||||||||||||||||||||||||
Impact of foreign exchange contracts |
321 | 321 | 321 | 321 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2016 |
$ | 1,195 | $ | 910,167 | $ | 157,666 | $ | (52,239 | ) | $ | 1,016,789 | $ | 0 | $ | 1,016,789 | $ | 0 | $ | 1,016,789 | |||||||||||||||||
Net income |
215,340 | 215,340 | 215,340 | 215,340 | ||||||||||||||||||||||||||||||||
Stock option expense |
5,309 | 5,309 | 5,309 | 5,309 | ||||||||||||||||||||||||||||||||
Warrant |
421 | 421 | 421 | 421 | ||||||||||||||||||||||||||||||||
Adjustment to redeemable securities |
(410 | ) | (410 | ) | (410 | ) | (410 | ) | ||||||||||||||||||||||||||||
Exercise of stock options |
3 | 1,295 | 1,298 | 1,298 | 1,298 | |||||||||||||||||||||||||||||||
Foreign currency adjustments |
17,561 | 17,561 | 17,561 | 17,561 | ||||||||||||||||||||||||||||||||
Treasury stock purchases |
0 | (286,733 | ) | (286,733 | ) | (286,733 | ) | |||||||||||||||||||||||||||||
Acquired noncontrolling interest |
0 | 0 | 355 | 355 | ||||||||||||||||||||||||||||||||
Impact of foreign exchange contracts |
(1,140 | ) | (1,140 | ) | (1,140 | ) | (1,140 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2017 |
$ | 1,198 | $ | 917,192 | $ | 372,596 | $ | (35,818 | ) | $ | 1,255,168 | $ | (286,733 | ) | $ | 968,435 | $ | 355 | $ | 968,790 | ||||||||||||||||
Cumulative effect of change in accounting principle, net (see Note 2) |
(78 | ) | (78 | ) | (78 | ) | (78 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2017, adjusted |
$ | 1,198 | $ | 917,192 | $ | 372,518 | $ | (35,818 | ) | $ | 1,255,090 | $ | (286,733 | ) | $ | 968,357 | $ | 355 | $ | 968,712 | ||||||||||||||||
Net income (loss) |
122,850 | 122,850 | 122,850 | (31 | ) | 122,819 | ||||||||||||||||||||||||||||||
Net income attributable to redeemable securities holder |
409 | 409 | 409 | 409 | ||||||||||||||||||||||||||||||||
Stock option expense |
1,744 | 1,744 | 1,744 | 1,744 | ||||||||||||||||||||||||||||||||
Restricted stock units time-based |
6 | 1,168 | 1,174 | 1,174 | 1,174 | |||||||||||||||||||||||||||||||
Directors non-cash compensation |
196 | 196 | 196 | 196 | ||||||||||||||||||||||||||||||||
Warrant |
(89 | ) | (89 | ) | (89 | ) | (89 | ) | ||||||||||||||||||||||||||||
Exercise of stock options |
4 | 2,265 | 2,269 | 2,269 | 2,269 | |||||||||||||||||||||||||||||||
Foreign currency adjustments |
(14,446 | ) | (14,446 | ) | (14,446 | ) | (33 | ) | (14,479 | ) | ||||||||||||||||||||||||||
Treasury stock purchases |
0 | (40,197 | ) | (40,197 | ) | (40,197 | ) | |||||||||||||||||||||||||||||
Impact of foreign exchange contracts |
1,063 | 1,063 | 1,063 | 1,063 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2018 |
$ | 1,208 | $ | 922,476 | $ | 495,777 | $ | (49,201 | ) | $ | 1,370,260 | $ | (326,930 | ) | $ | 1,043,330 | $ | 291 | $ | 1,043,621 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
(Adjusted, see Note 2) |
(Adjusted, see Note 2) |
|||||||||||
Cash flows provided by operating activities: |
||||||||||||
Net income |
$ | 122,819 | $ | 215,340 | $ | 117,477 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization expense |
78,575 | 85,168 | 83,630 | |||||||||
Amortization of deferred financing costs and original issuance discounts |
10,989 | 4,937 | 5,818 | |||||||||
Provision for doubtful accounts |
1,213 | 560 | 781 | |||||||||
Deferred income tax expense (benefit) |
4,573 | (102,651 | ) | 3,401 | ||||||||
Deferred rent |
5,351 | 7,287 | 18,835 | |||||||||
Undistributed (income) loss in equity method investments |
(369 | ) | (194 | ) | 314 | |||||||
Loss on disposal of assets |
3 | 475 | 14 | |||||||||
Non-employee equity based compensation |
81 | 3,033 | 0 | |||||||||
Stock option expense |
1,744 | 5,309 | 3,853 | |||||||||
Restricted stock units expensetime-based |
1,174 | 0 | 0 | |||||||||
Directorsnon-cash compensation |
196 | 0 | 0 | |||||||||
Changes in operating assets and liabilities, net of effects of acquired businesses: |
||||||||||||
(Increase) decrease in accounts receivable |
(10,431 | ) | 1,153 | (5,898 | ) | |||||||
(Increase) decrease in inventories |
(142,866 | ) | 37,175 | (42,819 | ) | |||||||
Decrease (increase) in prepaid expenses and other current assets |
16,666 | (9,117 | ) | (14,517 | ) | |||||||
Increase in accounts payable, accrued expenses and income taxes payable |
12,138 | 19,408 | 86,893 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
101,856 | 267,883 | 257,782 | |||||||||
Cash flows used in investing activities: |
||||||||||||
Cash paid in connection with acquisitions, net of cash acquired |
(65,301 | ) | (74,710 | ) | (31,820 | ) | ||||||
Capital expenditures |
(85,661 | ) | (66,970 | ) | (81,948 | ) | ||||||
Proceeds from disposal of property and equipment |
55 | 35 | 35 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(150,907 | ) | (141,645 | ) | (113,733 | ) | ||||||
Cash flows provided by (used in) financing activities: |
||||||||||||
Repayment of loans, notes payable and long-term obligations |
(547,695 | ) | (234,619 | ) | (1,521,218 | ) | ||||||
Proceeds from loans, notes payable and long-term obligations |
652,087 | 380,092 | 1,399,717 | |||||||||
Excess tax benefit from stock options |
0 | 0 | 518 | |||||||||
Exercise of stock options |
2,269 | 1,298 | 1,373 | |||||||||
Treasury stock purchases |
(40,197 | ) | (286,733 | ) | 0 | |||||||
Debt issuance costs |
(10,294 | ) | 0 | (130 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
56,170 | (139,962 | ) | (119,740 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents |
(2,308 | ) | 3,367 | (2,636 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents and restricted cash |
4,811 | (10,357 | ) | 21,673 | ||||||||
Cash and cash equivalents and restricted cash at beginning of period |
54,408 | 64,765 | 43,092 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents and restricted cash at end of period |
$ | 59,219 | $ | 54,408 | $ | 64,765 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid during the period: |
||||||||||||
Interest |
$ | 94,472 | $ | 76,171 | $ | 86,183 | ||||||
Income taxes, net of refunds |
$ | 59,156 | $ | 66,445 | $ | 26,883 |
Supplemental information on non-cash activities:
Capital lease obligations of $1,362, $1,553, and $1,623 were incurred during the years ended December 31, 2018, 2017, and 2016, respectively.
See accompanying notes to consolidated financial statements.
72
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share)
Note 1 Organization, Description of Business and Basis of Presentation
Party City Holdco Inc. (the Company or Party City Holdco) is a vertically integrated supplier of decorated party goods. The Company designs, manufactures, sources and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts and stationery. The Companys retail operations include approximately 960 specialty retail party supply stores (including franchise stores) in the United States and Canada, operating under the name Party City, e-commerce websites, principally operating under the domain name PartyCity.com, and a network of approximately 250300 temporary Halloween City stores (including approximately 50 jointly under the Halloween City and Toy City banners). In addition to the Companys retail operations, it is also a global designer, manufacturer and distributor of decorated party supplies, with products found in over 40,000 retail outlets, including independent party supply stores, mass merchants, grocery retailers, e-commerce merchandisers and dollar stores. The Companys products are available in over 100 countries with the United Kingdom, Canada, Germany, Mexico and Australia among the largest end markets outside of the United States.
Party City Holdco is a holding company with no operating assets or operations. The Company owns 100% of PC Nextco Holdings, LLC (PC Nextco), which owns 100% of PC Intermediate Holdings, Inc. (PC Intermediate). PC Intermediate owns 100% of Party City Holdings Inc. (PCHI), which owns most of the Companys operating subsidiaries.
Note 2 Summary of Significant Accounting Policies
Consolidated Financial Statements
The consolidated financial statements of the Company include the accounts of all majority-owned subsidiaries and controlled entities. All intercompany balances and transactions have been eliminated.
The Companys retail operations define a fiscal year (Fiscal Year) as the 52-week period or 53-week period ended on the Saturday nearest December 31st of each year, and define their fiscal quarters (Fiscal Quarter) as the four interim 13-week periods following the end of the previous Fiscal Year, except in the case of a 53-week Fiscal Year when the fourth Fiscal Quarter is extended to 14 weeks. The consolidated financial statements of the Company combine the Fiscal Year and Fiscal Quarters of the Companys retail operations with the calendar year and calendar quarters of the Companys wholesale operations, as the differences are not significant.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management periodically evaluates estimates used in the preparation of the consolidated financial statements for continued reasonableness. Appropriate adjustments, if any, to the estimates used are made prospectively based on such periodic evaluations.
Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are considered to be cash equivalents. All credit card transactions that process in less than seven days are classified as cash and cash equivalents.
73
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Inventories
Inventories are valued at the lower of cost and net realizable value. In assessing the ultimate realization of inventories, the Company makes judgments regarding, among other things, future demand and market conditions, current inventory levels and the impact of the possible discontinuation of product designs.
The Company principally determines the cost of inventory using the weighted average method.
The Company estimates retail inventory shrinkage for the period between physical inventory dates on a store-by-store basis. Inventory shrinkage estimates can be affected by changes in merchandise mix and changes in actual shortage trends. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is the basis for estimating shrinkage.
Allowance for Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Companys customers to make required payments. Judgment is required in assessing the ultimate realization of these receivables, including consideration of the Companys history of receivable write-offs, the level of past due accounts and the economic status of the Companys customers. In an effort to identify adverse trends relative to customer economic status, the Company assesses the financial health of the markets it operates in and performs periodic credit evaluations of its customers and ongoing reviews of account balances and aging of receivables. Amounts are considered past due when payment has not been received within the time frame of the credit terms extended. Write-offs are charged directly against the allowance for doubtful accounts and occur only after all collection efforts have been exhausted. At December 31, 2018 and 2017, the allowance for doubtful accounts was $2,933 and $2,971, respectively.
Long-Lived and Intangible Assets (including Goodwill)
Property, plant and equipment are stated at cost. Equipment under capital leases is stated at the present value of the minimum lease payments at the inception of the lease. Depreciation is calculated principally on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated useful life of the asset.
The Company reviews the recoverability of its finite long-lived assets, including finite-lived intangible assets, whenever facts and circumstances indicate that the carrying amount may not be fully recoverable. For purposes of recognizing and measuring impairment, the Company evaluates long-lived assets/asset groups, other than goodwill, based upon the lowest level of independent cash flows ascertainable to evaluate impairment. If an impairment indicator exists, we compare the undiscounted future cash flows of the asset/asset group to the carrying value of the asset/asset group. If the sum of the undiscounted future cash flows is less than the carrying value of the asset/asset group, the Company would recognize an impairment loss. The impairment related to long-lived assets is measured as the amount by which the carrying amount of the asset(s) exceeds the fair value of the asset(s).
In the evaluation of the fair value and future benefits of finite long-lived assets attached to retail stores, the Company performs its cash flow analysis on a store-by-store basis. Various factors including future sales growth and profit margins are included in this analysis.
Goodwill represents the excess of the purchase price of acquired entities over the estimated fair value of the net assets acquired. Goodwill and other intangibles with indefinite lives are not amortized, but are reviewed for impairment annually or more frequently if certain impairment indicators arise.
74
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Company evaluates the goodwill associated with its acquisitions, and other intangibles with indefinite lives, for impairment as of the first day of its fourth quarter based on current and projected performance. For purposes of testing goodwill for impairment, reporting units are determined by identifying individual components within the Companys organization which constitute a business for which discrete financial information is available and is reviewed by management. Components within a segment are aggregated to the extent that they have similar economic characteristics. Based on this evaluation, the Company has determined that its operating segments, wholesale and retail, represent reporting units for the purposes of its goodwill impairment test.
If it is concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company estimates the fair value of the reporting unit using a combination of a market approach and an income approach. If such carrying value exceeds the fair value an impairment loss will be recognized in an amount equal to such excess. The fair value of a reporting unit refers to the amount at which the unit as a whole could be sold in a current transaction between willing parties.
Deferred Financing Costs
Deferred financing costs are netted against amounts outstanding under the related debt instruments. They are amortized to interest expense over the terms of the instruments using the effective interest method.
Deferred Rent and Rental Expenses
The Company leases its retail stores under operating leases that generally have initial terms of ten years, with two five year renewal options. The Companys leases may have early cancellation clauses, which permit the lease to be terminated if certain sales levels are not met in specific periods, and may provide for the payment of contingent rent based on a percentage of the stores net sales. The Companys lease agreements generally have defined escalating rent provisions, which are reported as a deferred rent liability and expensed on a straight-line basis over the term of the related lease, commencing with the date of possession. In addition, the Company may receive cash allowances from its landlords on certain properties, which are reported as deferred rent and amortized to rent expense over the term of the lease, also commencing with the date of possession. The Companys deferred rent liability at December 31, 2018 and 2017 was $81,634 and $76,994, respectively.
Equity Method Investments
The Company has an investment in Convergram Mexico, S. De R.L. De C.V., a joint venture distributing metallic balloons, principally in Mexico and Latin America. The Company accounts for its 49.9% investment in the joint venture using the equity method of accounting.
Additionally, the Company has an investment in PD Retail Group Limited, a joint venture operating party goods stores in the United Kingdom (U.K.). The Company accounts for its 50% investment using the equity method of accounting.
Further, the Company has a 28% ownership interest in Punchbowl, Inc., a provider of digital greeting cards and digital invitations. The Company is also accounting for such investment under the equity method.
The Companys investments are included in other assets on the consolidated balance sheet and the results of the investees operations are included in other expense (income) in the consolidated statement of operations and comprehensive income (loss) (see Note 10).
75
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Insurance Accruals
The Company maintains certain self-insured workers compensation and general liability insurance plans. The Company estimates the required liability for claims under such plans based upon various assumptions, which include, but are not limited to, historical loss experience, projected loss development factors, actual payroll and other data. The required liability is also subject to adjustment in the future based upon changes in claims experience, including changes in the number of incidents (frequency) and changes in the ultimate cost per incident (severity).
Revenue Recognition
Retail
Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity.
The transaction price for the majority of the Companys retail sales is based on either: 1) the items stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue.
Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees sales. The Company records the royalty fees at the time that the franchisees sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Companys consolidated statement of operations and comprehensive income.
Wholesale
For most of the Companys wholesale sales, control transfers upon the Companys shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns.
In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue.
The majority of the sales for the Companys wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company does not adjust the consideration for the effects of a significant financing component.
76
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Cost of Sales
Cost of sales at wholesale reflects the production costs (i.e., raw materials, labor and overhead) of manufactured goods and the direct cost of purchased goods, inventory shrinkage, inventory adjustments, inbound freight to the Companys manufacturing and distribution facilities, distribution costs and outbound freight to transfer goods to the Companys wholesale customers. At retail, cost of sales reflects the direct costs of goods purchased from third parties and the production costs/purchase costs of goods acquired from the Companys wholesale operations. Retail cost of sales also includes inventory shrinkage, inventory adjustments, inbound freight, occupancy costs related to store operations (such as rent, utilities and common area maintenance), depreciation on assets and all logistics costs (i.e., handling and distribution costs) associated with the Companys e-commerce business.
Retail Operating Expenses
Retail operating expenses include costs associated with the operation of the Companys retail stores (with the exception of occupancy costs, which are included in cost of sales). Retail operating expenses principally consist of employee compensation and benefits, advertising, supplies expense and credit card fees.
Shipping and Handling
Outbound shipping costs billed to customers are included in net sales. The costs of shipping and handling incurred by the Company are included in cost of sales.
Product Royalty Agreements
The Company enters into product royalty agreements that allow the Company to use licensed designs on certain of its products. These contracts require the Company to pay royalties, generally based on the sales of such product, and may require guaranteed minimum royalties, a portion of which may be paid in advance. The Company matches royalty expense with revenue by recording royalties at the time of sale, at the greater of the contractual rate or an effective rate calculated based on the guaranteed minimum royalty and the Companys estimate of sales during the contract period. If a portion of the guaranteed minimum royalty is determined to be unrecoverable, the unrecoverable portion is charged to expense at that time. Guaranteed minimum royalties paid in advance are recorded in the consolidated balance sheets in either prepaid expenses and other current assets or other assets, depending on the nature of the royalties.
Catalog Costs
The Company expenses costs associated with the production of catalogs when incurred.
Advertising
Advertising costs are expensed as incurred. Retail advertising expenses for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 were $68,756, $61,187, and $63,528, respectively.
Variable Interest Entities
When determining whether a legal entity should be consolidated, the Company first determines whether it has a variable interest in the legal entity. If a variable interest exists, the Company determines whether the legal
77
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
entity is a variable interest entity due to either: 1) a lack of sufficient equity to finance its activities, 2) the equity holders lacking the characteristics of a controlling financial interest, or 3) the legal entity being structured with non-substantive voting rights. If the Company concludes that the legal entity is a variable interest entity, the Company next determines whether it is the primary beneficiary due to it possessing both: 1) the power to direct the activities of a variable interest entity that most significantly impact the variable interest entitys economic performance, and 2) the obligation to absorb losses of the variable interest entity that potentially could be significant to the variable interest entity or the right to receive benefits from the variable interest entity which could be significant to the variable interest entity. If the Company concludes that it is the primary beneficiary, it consolidates the legal entity.
During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (Kazzam), for the purpose of designing, developing and launching an online exchange platform for party-related services. Although the Company currently only owns 26% of Kazzams equity, the Company has concluded that: a) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. Therefore, the Company has consolidated Kazzam into the Companys financial statements.
As part of Ampologys compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Companys consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. On a recurring basis, the mezzanine liability is adjusted to the greater of: a) the interests carrying amount under Accounting Standards Codification (ASC) Topic 810, Consolidation, or b) the fair value of the interest.
Art and Development Costs
Art and development costs are primarily internal costs that are not easily associated with specific designs, some of which may not reach commercial production. Accordingly, the Company expenses these costs as incurred.
Derivative Financial Instruments
ASC Topic 815, Accounting for Derivative Instruments and Hedging Activities, requires that all derivative financial instruments be recognized on the balance sheet at fair value and establishes criteria for both the designation and effectiveness of hedging activities. The Company uses derivatives in the management of interest rate and foreign currency exposure. ASC Topic 815 requires the Company to formally document the assets, liabilities or other transactions the Company designates as hedged items, the risk being hedged and the relationship between the hedged items and the hedging instruments. The Company must measure the effectiveness of the hedging relationship at the inception of the hedge and on an on-going basis.
If derivative financial instruments qualify as fair value hedges, the gain or loss on the instrument and the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in net income during the period of the change in fair values. For derivative financial instruments that qualify as cash flow hedges (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of accumulated other comprehensive income and reclassified into net income in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of a cash flow hedge, if any, is determined based on the dollar-offset method (i.e., the gain or loss on the derivative financial instrument in excess of the cumulative
78
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
change in the present value of future cash flows of the hedged item) and is recognized in net income during the period of change. As long as hedge effectiveness is maintained, interest rate swap arrangements and foreign currency exchange agreements qualify for hedge accounting as cash flow hedges (see Note 18).
Income Taxes
Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities (and operating loss and tax credit carryforwards) applying enacted statutory tax rates in effect for the years in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the judgment of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Stock-Based Compensation
Accounting for stock-based compensation requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for awards expected to vest.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the Companys foreign currency adjustments and the impact of interest rate swap and foreign exchange contracts that qualify as hedges (see Notes 18 and 19).
Foreign Currency Transactions and Translation
The functional currencies of the Companys foreign operations are the local currencies in which they operate. Foreign currency exchange gains or losses resulting from receivables or payables in currencies other than the functional currencies generally are recognized in the Companys statement of operations and comprehensive income (loss). The balance sheets of foreign subsidiaries are translated into U.S. dollars at the exchange rates in effect on the balance sheet date. The results of operations of foreign subsidiaries are translated into U.S. dollars at the average exchange rates effective for the periods presented. The differences from historical exchange rates are recorded as comprehensive income (loss) and are included as a component of accumulated other comprehensive loss.
Earnings Per Share
Basic earnings per share are computed by dividing net income attributable to common shareholders of Party City Holdco Inc. by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated based on the weighted average number of outstanding common shares plus the dilutive effect of stock options and warrants, as if they were exercised, and restricted stock units, as if they vested.
79
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
A reconciliation between basic and diluted income per share is as follows:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Net income attributable to common shareholders of Party City Holdco Inc.: |
$ | 123,259 | $ | 215,340 | $ | 117,477 | ||||||
Weighted average shares Basic: |
96,133,144 | 118,589,421 | 119,381,842 | |||||||||
Effect of dilutive restricted stock units: |
9,661 | 0 | 0 | |||||||||
Effect of dilutive stock options: |
1,128,245 | 1,304,600 | 987,830 | |||||||||
|
|
|
|
|
|
|||||||
Weighted average shares Diluted: |
97,271,050 | 119,894,021 | 120,369,672 | |||||||||
Net income per share attributable to common shareholders of Party City Holdco Inc. Basic: |
$ | 1.28 | $ | 1.81 | $ | 0.98 | ||||||
|
|
|
|
|
|
|||||||
Net income per share attributable to common shareholders of Party City Holdco Inc. Diluted: |
$ | 1.27 | $ | 1.79 | $ | 0.98 | ||||||
|
|
|
|
|
|
During the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 2,394,868 stock options, 2,392,150 stock options and 2,371,876 stock options, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. diluted as they were anti-dilutive. Additionally, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 596,000 warrants, 596,000 warrants and 0 warrants, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. diluted as they were anti-dilutive. Further, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 141,400 restricted stock units, 0 restricted stock units and 0 restricted stock units, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. diluted as they were anti-dilutive.
Recently Issued Accounting Pronouncements
In June 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting. The ASU simplifies the accounting for non-employee share-based payments. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Companys consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The pronouncement amends the existing hedge accounting model in order to enable entities to better portray the economics of their risk management activities in their financial statements. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Companys consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and
80
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
restricted cash equivalents in the statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018. The impact of such adoption was immaterial to the Companys consolidated financial statements. See Note 22 for further discussion.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The pronouncement clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The Company adopted the pronouncement during the first quarter of 2018 and such adoption did not have a material impact on the Companys consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases. The ASU requires that companies recognize assets and liabilities for the rights and obligations created by companies leases. The update is effective for the Company during the first quarter of 2019. The Companys current lease portfolio is primarily comprised of store leases, manufacturing and distribution facility leases and office leases. Most of the Companys leases are operating leases. The Companys finance leases are not material to its consolidated financial statements. Upon adoption of this standard, the Company will recognize a right of use asset and liability related to substantially all of its operating lease arrangements with terms of greater than twelve months. The Company established a cross-functional team to implement the pronouncement and the team has finalized the implementation of a new software solution and its assessment of the practical expedients and policy elections offered by the standard. Due to the nature of the Companys business, it is often executing new leases and amending existing leases. Currently, the Company estimates that its right of use asset for its operating leases will be in the range of $740,000 to $820,000. Additionally, the Company currently estimates that its liability for its operating leases will be in the range of $820,000 to $900,000. The adoption of the pronouncement will not have a material impact on the Companys consolidated statement of operations and comprehensive income and it will not impact the Companys compliance with its debt covenants. The FASB has provided companies with a transition option under which they can opt to continue to apply legacy guidance in comparative periods and recognize a cumulative effect adjustment to January 1, 2019 retained earnings (if applicable). The Company has elected the option. The cumulative effect adjustment will not have a material impact on the Companys consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The update impacts the accounting for equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. The Company adopted the pronouncement during the first quarter of 2018 and such adoption had no impact on the Companys consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The new standard became effective for the Company on January 1, 2018. The Company adopted the pronouncement using the modified retrospective approach. Therefore, on January 1, 2018, the Company adjusted its accounting for certain discounts which are related to the timing of payments by customers of its wholesale business and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $46. Additionally, as of such date, the Company modified its accounting for certain metallic balloon sales of its wholesale segment and started to defer the recognition of revenue on such sales, and the related costs, until the balloons have been filled with helium. As a result, the Company recorded a cumulative-effect adjustment which increased retained earnings by $8. Finally, as of such date, the Company adjusted its accounting for certain discounts on wholesale sales of seasonal product and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $40. See Note 20 for further discussion of the adoption of the pronouncement and the Companys revenue recognition policy.
81
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Note 3 Inventories, Net
Inventories consisted of the following:
December 31, | ||||||||
2018 | 2017 | |||||||
Finished goods |
$ | 706,327 | $ | 562,809 | ||||
Raw materials |
33,423 | 30,346 | ||||||
Work in process |
16,288 | 10,911 | ||||||
|
|
|
|
|||||
$ | 756,038 | $ | 604,066 | |||||
|
|
|
|
See Note 2 for a discussion of the Companys accounting policies for inventories.
Note 4 Property, Plant and Equipment, Net
Property, plant and equipment, net consisted of the following:
|
December 31, | |||||||||||
2018 | 2017 | Useful lives | ||||||||||
Machinery and equipment |
$ | 216,097 | $ | 187,937 | 3-15 years | |||||||
Buildings |
68,810 | 68,451 | 40 years | |||||||||
Data processing equipment |
82,735 | 63,354 | 3-5 years | |||||||||
Leasehold improvements |
137,508 | 120,146 | 1-10 years | |||||||||
Furniture and fixtures |
191,183 | 177,309 | 5-10 years | |||||||||
Land |
11,069 | 10,733 | ||||||||||
|
|
|
|
|||||||||
707,402 | 627,930 | |||||||||||
Less: accumulated depreciation |
(386,358 | ) | (326,789 | ) | ||||||||
|
|
|
|
|||||||||
$ | 321,044 | $ | 301,141 | |||||||||
|
|
|
|
Depreciation expense related to property, plant and equipment, including assets under capital leases, was $66,304, $68,209, and $66,383, for the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. Assets under capital leases are principally included in machinery and equipment in the table above.
Note 5 Acquisitions
During March 2018, the Company acquired 11 franchise stores, which are located in Maryland, for total consideration (including non-cash consideration) of approximately $17,000. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $3,500, property, plant and equipment of $200, a reacquired right intangible asset in the amount of $4,000, and an asset in the amount of $100 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores income tax accounts, was based on the Companys estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Companys wholesale operations through the 11 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when
82
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Companys ability to run the stores more efficiently than the franchisee based on the Companys experience with its approximately 800 corporate-owned stores and the assembled workforce at the 11 stores.
Also, during July 2018, the Company acquired an additional 16 franchise stores, which are located in Pennsylvania, for total consideration (including non-cash consideration) of approximately $20,500. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $4,200, property, plant and equipment of $500, a reacquired right intangible asset in the amount of $3,400, and an asset in the amount of $500 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores income tax accounts, was based on the Companys estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Companys wholesale operations through the 16 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Companys ability to run the stores more efficiently than the franchisee based on the Companys experience with its approximately 800 corporate-owned stores and the assembled workforce at the 16 stores.
Additionally, during September 2018, the Company acquired 21 franchise stores, which are located in Minnesota, North Dakota and Texas, for total consideration (including non-cash consideration) of approximately $26,300. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $7,500, property, plant and equipment of $500, a reacquired right intangible asset in the amount of $7,300, and an asset in the amount of $200 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores income tax accounts, was based on the Companys estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Companys wholesale operations through the 21 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Companys ability to run the stores more efficiently than the franchisee based on the Companys experience with its approximately 800 corporate-owned stores and the assembled workforce at the 21 stores.
Also, during 2018, the Company entered into an agreement to acquire 11 independent stores, which are located in Texas. The Company will take control of the stores one at a time over a period of approximately two years. During 2018, the Company took control of eight of the 11 stores, for total business combination consideration of approximately $4,400. Although the Company is finalizing the allocation of the purchase price for the eight stores, the majority of the value will be ascribed to goodwill. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Companys wholesale operations through the stores. Due to the fact that the stores were independent stores and, therefore, possessed a relatively small percentage of inventory that came from the Companys wholesale operations, going forward the Company will significantly increase such percentage. Additionally, goodwill arose due to: the value to the Company of customers knowing that there are party stores in the locations, the Companys ability to run the stores more efficiently than the current operator based on the Companys experience with its approximately 800 corporate-owned stores and the assembled workforce at the eight stores.
Pro forma financial information has not been presented because the impact of the acquisitions individually, and in the aggregate, is not material to the Companys consolidated financial results.
83
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Goodwill Changes by Reporting Segment
For the years ended December 31, 2018 and December 31, 2017 goodwill changes were as follows:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
|||||||
Wholesale segment: |
||||||||
Beginning balance |
$ | 513,946 | $ | 491,859 | ||||
Granmark acquisition |
(1,115 | ) | 13,241 | |||||
Print Appeal acquisition |
277 | 3,133 | ||||||
Other acquisitions |
132 | 1,348 | ||||||
Foreign currency impact |
(2,750 | ) | 4,365 | |||||
|
|
|
|
|||||
Ending balance |
510,490 | 513,946 | ||||||
Retail segment: |
||||||||
Beginning balance |
1,105,307 | 1,080,709 | ||||||
Store acquisitions |
42,801 | 23,025 | ||||||
Foreign currency impact |
(1,648 | ) | 1,573 | |||||
|
|
|
|
|||||
Ending balance |
1,146,460 | 1,105,307 | ||||||
|
|
|
|
|||||
Total ending balance, both segments |
$ | 1,656,950 | $ | 1,619,253 | ||||
|
|
|
|
Note 6 Intangible Assets
The Company had the following other identifiable intangible assets:
December 31, 2018 | ||||||||||||||||
Cost | Accumulated Amortization |
Net Carrying Value |
Useful lives | |||||||||||||
Franchise-related intangible assets |
$ | 77,377 | $ | 41,877 | $ | 35,500 | 4-19 years | |||||||||
Customer lists and relationships |
61,405 | 41,167 | 20,238 | 2-20 years | ||||||||||||
Copyrights and designs |
26,030 | 25,708 | 322 | 5-7 years | ||||||||||||
Lease agreements |
17,830 | 13,926 | 3,904 | 1-17 years | ||||||||||||
Non-compete agreements |
500 | 300 | 200 | 5 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 183,142 | $ | 122,978 | $ | 60,164 | ||||||||||
|
|
|
|
|
|
|||||||||||
December 31, 2017 | ||||||||||||||||
Cost | Accumulated Amortization |
Net Carrying Value |
Useful lives | |||||||||||||
Franchise-related intangible assets |
$ | 81,600 | $ | 35,700 | $ | 45,900 | 4-19 years | |||||||||
Customer lists and relationships |
61,527 | 36,268 | 25,259 | 2-20 years | ||||||||||||
Copyrights and designs |
29,030 | 27,406 | 1,624 | 5-7 years | ||||||||||||
Lease agreements |
16,850 | 14,229 | 2,621 | 1-17 years | ||||||||||||
Non-compete agreements |
500 | 200 | 300 | 5 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 189,507 | $ | 113,803 | $ | 75,704 | ||||||||||
|
|
|
|
|
|
84
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Company is amortizing the majority of its intangible assets utilizing accelerated patterns based on the discounted cash flows that were used to value such assets. The amortization expense for finite-lived intangible assets for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $12,271, $16,959, and $17,247, respectively. Estimated amortization expense for each of the next five years will be approximately $14,036, $10,877, $8,943, $5,838, and $4,524, respectively.
In addition to the Companys finite-lived intangible assets, the Company has recorded indefinite-lived intangible assets for the Party City trade name, the Amscan trade name, the Halloween City trade name, the Christys trade name, the Granmark trade name, the partycity.com domain name and the partydelights.co.uk domain name.
Note 7 Loans and Notes Payable
ABL Facility
The Company has a $540,000 asset-based revolving credit facility (with a seasonal increase to $640,000 during a certain period of each calendar year) (ABL Facility) which matures during August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of the Companys other debt has not been extended or refinanced). It provides for (a) revolving loans, subject to a borrowing base described below, and (b) letters of credit, in an aggregate face amount at any time outstanding not to exceed $50,000.
Under the ABL Facility, the borrowing base at any time equals (a) a percentage of eligible trade receivables, plus (b) a percentage of eligible inventory, plus (c) a percentage of eligible credit card receivables, less (d) certain reserves.
The ABL Facility generally provides for two pricing options: (i) an alternate base interest rate (ABR) equal to the greater of (a) the prime rate, (b) the federal funds rate plus 0.5% or (c) the LIBOR rate plus 1%, in each case, on the date of such borrowing or (ii) a LIBOR based interest rate, in each case plus an applicable margin. The applicable margin ranges from 0.25% to 0.50% with respect to ABR borrowings and from 1.25% to 1.50% with respect to LIBOR borrowings.
In addition to paying interest on outstanding principal, the Company is required to pay a commitment fee of 0.25% per annum in respect of unutilized commitments. The Company must also pay customary letter of credit fees.
All obligations under the ABL Facility are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, including obligations under its guaranty, as applicable, by a first-priority lien on its accounts receivable, inventory, cash and certain related assets and a second-priority lien on substantially all of its other assets.
The facility contains negative covenants that, among other things and subject to certain exceptions, restrict the ability of PCHI to:
| incur additional indebtedness; |
| pay dividends on capital stock or redeem, repurchase or retire capital stock; |
| make certain investments, loans, advances and acquisitions; |
| engage in transactions with affiliates; |
85
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
| create liens; and |
| transfer or sell certain assets. |
In addition, PCHI must comply with a fixed charge coverage ratio if excess availability under the ABL Facility on any day is less than the greater of: (a) 10% of the lesser of the aggregate commitments and the then borrowing base under the ABL Facility and (b) $40,000. The fixed charge coverage ratio is the ratio of (i) Adjusted EBITDA (as defined in the facility) minus maintenance-related capital expenditures (as defined in the facility) to (ii) fixed charges (as defined in the facility).
The ABL Facility also contains certain customary affirmative covenants and events of default.
In connection with entering into and amending the ABL Facility, the Company incurred and capitalized third-party costs. All capitalized costs are being amortized over the life of the ABL Facility and are included in loans and notes payable in the Companys consolidated balance sheet. The balance of related unamortized financing costs at December 31, 2018 was $2,459.
Borrowings under the ABL Facility totaled $303,500 at December 31, 2018. The weighted average interest rate for such borrowings was 4.46% at December 31, 2018. Outstanding standby letters of credit totaled $26,178 at December 31, 2018 and, after considering borrowing base restrictions, at December 31, 2018 PCHI had $210,322 of available borrowing capacity under the terms of the facility.
Other Credit Agreements
The Companys subsidiaries have also entered into several foreign asset-based and overdraft credit facilities that provide the Company with additional borrowing capacity. At December 31, 2018 and 2017, there were $1,710 and $2,251 borrowings outstanding under the foreign facilities, respectively. The facilities contain customary affirmative and negative covenants.
Note 8 Long-Term Obligations
Long-term obligations consisted of the following:
December 31, | ||||||||
2018 | 2017 | |||||||
Senior secured term loan facility (Term Loan Credit Agreement) |
$ | 791,135 | $ | 1,196,505 | ||||
6.125% Senior Notes due 2023 |
346,191 | 345,368 | ||||||
6.625% Senior Notes due 2026 |
494,138 | 0 | ||||||
Capital lease obligations |
3,815 | 3,276 | ||||||
|
|
|
|
|||||
Total long-term obligations |
1,635,279 | 1,545,149 | ||||||
Less: current portion |
(13,316 | ) | (13,059 | ) | ||||
|
|
|
|
|||||
Long-term obligations, excluding current portion |
$ | 1,621,963 | $ | 1,532,090 | ||||
|
|
|
|
Term Loan Credit Agreement Amendment
During February 2018, the Company amended its Term Loan Credit Agreement. At the time of the amendment, all outstanding term loans were replaced with new term loans for the same principal amount. The
86
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
applicable margin for ABR borrowings was lowered from 2.00% to 1.75% and the applicable margin for LIBOR borrowings was lowered from 3.00% to 2.75%. Additionally, based on the terms of the amendment, the ABR and LIBOR margins will drop to 1.50% and 2.50%, respectively, if PCHIs Senior Secured Leverage Ratio, as defined by the agreement, falls below 3.2 to 1.0.
As the Term Loan Credit Agreement is a loan syndication, the Company assessed, on a creditor-by-creditor basis, whether the refinancing should be accounted for as an extinguishment or a modification for each creditor and, during 2018, the Company wrote-off $186 of existing deferred financing costs, a $102 capitalized original issue discount and $58 of capitalized call premium. The write-offs were recorded in other expense in the Companys consolidated statement of operations and comprehensive income. The remaining deferred financing costs, original issue discount and capitalized call premium will continue to be amortized over the life of the Term Loan Credit Agreement, using the effective interest method. Additionally, in conjunction with the amendment, the Company incurred $856 of banker and legal fees, $800 of which were recorded in other expense during 2018. The rest of the costs are being amortized over the term of the debt.
August 2018 Refinancing
During August 2018, the Company executed a refinancing of its debt portfolio and issued $500,000 of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility, which is included in loans and notes payable on the Companys condensed consolidated balance sheet, by $90,000 and (ii) voluntarily prepay $400,000 of the outstanding principal under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of the Companys other debt has not been extended or refinanced).
As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1,824, for investors who did not participate in the new notes. Such amount was recorded in other expense in the Companys consolidated statement of operations and comprehensive income.
To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $968 of existing deferred financing costs and original issuance discounts. Such amount was recorded in other expense in the Companys consolidated statement of operations and comprehensive income.
Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2,270 in aggregate, that related to such investors. Such amount was recorded in other expense in the Companys consolidated statement of operations and comprehensive income. The remainder of the third-party fees, $6,230, have been capitalized and will be amortized over the remaining life of the debt using the effective interest method.
Further, in conjunction with the extension of the ABL Facility, the Company compared the borrowing capacities of the pre-amendment facility and the post-amendment facility, on a creditor-by-creditor basis, and concluded that $29 of existing deferred financing costs should be written-off. Such amount was recorded in other expense in the Companys consolidated statement of operations and comprehensive income. The remaining
87
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
capitalized costs, and $986 of new third-party costs incurred in conjunction with the extension, are being amortized over the revised term of the ABL Facility.
Term Loan Credit Agreement
The Term Loan Credit Agreement provides for two pricing options for outstanding loans: (i) an ABR for any day, a rate per annum equal to the greater of (a) the prime rate in effect on such day, (b) the federal funds effective rate in effect on such day plus 0.5%, (c) the adjusted LIBOR rate plus 1% and (d) 1.75% or (ii) the LIBOR rate, with a LIBOR floor of 0.75%, in each case plus an applicable margin. The applicable margin for ABR borrowings ranges from 1.50% to 1.75% and the applicable margin for LIBOR borrowings ranges from 2.50% to 2.75%, depending on PCHIs Senior Secured Leverage Ratio (as defined by the agreement).
The term loans under the Term Loan Credit Agreement mature on August 19, 2022. The Company is required to repay installments on the loans in quarterly principal amounts of 0.25%, with the remaining amount payable on the maturity date.
Additionally, outstanding term loans are subject to mandatory prepayment, subject to certain exceptions, with (i) 100% of net proceeds above a threshold amount of certain asset sales/insurance proceeds, subject to reinvestment rights and certain other exceptions, (ii) 100% of the net cash proceeds of any incurrence of debt other than debt permitted under the Term Loan Credit Agreement, and (iii) 50% of Excess Cash Flow, as defined in the agreement, if any (reduced to 25% if PCHIs first lien leverage ratio (as defined in the agreement) is less than 3.50 to 1.00, but greater than 2.50 to 1.00, and 0% if PCHIs first lien leverage ratio is less than 2.50 to 1.00).
The term loans may be voluntarily prepaid at any time without premium or penalty, other than customary breakage costs with respect to loans based on the LIBOR rate.
All obligations under the agreement are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, by a first-priority lien on substantially all of its assets (other than accounts receivable, inventory, cash and certain related assets), including a pledge of all of the capital stock held by PC Intermediate, PCHI and each guarantor, and a second-priority lien on its accounts receivable, inventory, cash and certain related assets.
The Term Loan Credit Agreement contains certain customary affirmative covenants and events of default. Additionally, it contains negative covenants which, among other things and subject to certain exceptions, restrict the ability of PCHI to:
| incur additional indebtedness; |
| pay dividends on capital stock or redeem, repurchase or retire capital stock; |
| make certain investments, loans, advances and acquisitions; |
| engage in transactions with affiliates; |
| create liens; and |
| transfer or sell certain assets. |
At December 31, 2018, the principal amount of term loans outstanding under the Term Loan Credit Agreement was $799,917. Such amount is recorded net of original issue discounts, capitalized call premiums and
88
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
deferred financing costs on the Companys consolidated balance sheet. At December 31, 2018, original issue discounts, capitalized call premiums and deferred financing costs totaled $8,782. At December 31, 2018, all outstanding borrowings were based on LIBOR and were at a weighted average interest rate of 5.03%.
6.125% Senior Notes Due 2023 (6.125% Senior Notes)
The 6.125% Senior Notes mature on August 15, 2023. Interest on the notes is payable semi-annually in arrears on February 15 and August 15 of each year.
The notes are guaranteed, jointly and severally, on a senior basis by each of PCHIs existing and future wholly-owned domestic subsidiaries. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt.
The indenture governing the notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHIs ability to:
| incur additional indebtedness or issue certain disqualified stock and preferred stock; |
| pay dividends or distributions, redeem or repurchase equity; |
| prepay subordinated debt or make certain investments; |
| engage in transactions with affiliates; |
| consolidate, merge or transfer all or substantially all of PCHIs assets; |
| create liens; and |
| transfer or sell certain assets. |
The indenture governing the notes also contains certain customary affirmative covenants and events of default.
The Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed):
Twelve-month period beginning on August 15, |
Percentage | |||
2018 |
103.063 | % | ||
2019 |
101.531 | % | ||
2020 and thereafter |
100.000 | % |
Also, if the Company experiences certain types of change in control, as defined, the Company may be required to offer to repurchase the Senior Notes at 101% of their principal amount.
In connection with issuing the notes, the Company incurred and capitalized third-party costs. Capitalized costs are being amortized over the life of the debt and are included in long-term obligations, excluding current portion, in the Companys consolidated balance sheet. At December 31, 2018, $3,809 of costs were capitalized.
6.625% Senior Notes Due 2026 (6.625% Senior Notes)
The 6.625% Senior Notes mature on August 1, 2026. Interest on the notes is payable semi-annually in arrears on February 1st and August 1st of each year.
89
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The notes are guaranteed, jointly and severally, on a senior basis by each of PCHIs existing and future wholly-owned domestic subsidiaries. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt.
The indenture governing the notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHIs ability to:
| incur additional indebtedness or issue certain disqualified stock and preferred stock; |
| pay dividends or distributions, redeem or repurchase equity; |
| prepay subordinated debt or make certain investments; |
| engage in transactions with affiliates; |
| consolidate, merge or transfer all or substantially all of PCHIs assets; |
| create liens; and |
| transfer or sell certain assets. |
The indenture governing the notes also contains certain customary affirmative covenants and events of default.
On or after August 1, 2021, the Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed):
Twelve-month period beginning on August 1, |
Percentage | |||
2021 |
103.313 | % | ||
2022 |
101.656 | % | ||
2023 and thereafter |
100.000 | % |
In addition, the Company may redeem up to 40% of the aggregate principal amount outstanding on or before August 1, 2021 with the cash proceeds from certain equity offerings at a redemption price of 106.625% of the principal amount. The Company may also redeem some or all of the notes before August 1, 2021 at a redemption price of 100% of the principal amount plus a premium that is defined in the indenture.
Also, if the Company experiences certain types of change in control, as defined, the Company may be required to offer to repurchase the notes at 101% of their principal amount.
In connection with issuing the notes, the Company incurred and capitalized third-party costs. Capitalized costs are being amortized over the life of the debt and are included in long-term obligations, excluding current portion, in the Companys consolidated balance sheet. At December 31, 2018, $5,862 of costs were capitalized.
Other Indebtedness
Additionally, the Company has entered into various capital leases for machinery and equipment. At December 31, 2018 and December 31, 2017 the balances of such leases were $3,815 and $3,276, respectively.
Subject to certain exceptions, PCHI may not make certain payments, including the payment of dividends to its shareholders (restricted payments), unless certain conditions are met under the terms of the indentures
90
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
governing the senior notes, the ABL Facility and the Term Loan Credit Agreement. As of December 31, 2018, the most restrictive of these conditions existed in the Term Loan Credit Agreement, which limits restricted payments based on PCHIs consolidated net income and leverage ratios. As of December 31, 2018, PCHI had $129,022 of capacity under the debt instrument to make restricted payments. PCHIs parent companies, PC Intermediate, PC Nextco and Party City Holdco, have no assets or operations other than their investments in their subsidiaries and income from those subsidiaries.
At December 31, 2018, maturities of long-term obligations consisted of the following:
Long-Term Debt Obligations |
Capital Lease Obligations |
Totals | ||||||||||
2019 |
$ | 12,266 | $ | 1,050 | $ | 13,316 | ||||||
2020 |
12,266 | 940 | 13,206 | |||||||||
2021 |
12,266 | 1,154 | 13,420 | |||||||||
2022 |
763,119 | 651 | 763,770 | |||||||||
2023 |
350,000 | 20 | 350,020 | |||||||||
Thereafter |
500,000 | 0 | 500,000 | |||||||||
|
|
|
|
|
|
|||||||
Long-term obligations |
$ | 1,649,917 | $ | 3,815 | $ | 1,653,732 | ||||||
|
|
|
|
|
|
Note 9 Capital Stock
At December 31, 2018, the Companys authorized capital stock consisted of 300,000,000 shares of $0.01 par value common stock and 15,000,000 shares of $0.01 par value preferred stock.
The changes in common shares outstanding during the three years ended December 31, 2016, December 31, 2017, and December 31, 2018 were as follows:
Common Shares Outstanding at December 31, 2015 |
119,258,374 | |||
Exercise of stock options |
257,520 | |||
|
|
|||
Common Shares Outstanding at December 31, 2016 |
119,515,894 | |||
Treasury stock purchases |
(23,379,567 | ) | ||
Exercise of stock options |
243,775 | |||
|
|
|||
Common Shares Outstanding at December 31, 2017 |
96,380,102 | |||
Issuance of restricted shares |
589,736 | |||
Treasury stock purchases |
(3,785,658 | ) | ||
Issuance of shares to directors |
13,249 | |||
Exercise of stock options |
425,505 | |||
|
|
|||
Common Shares Outstanding at December 31, 2018 |
93,622,934 | |||
|
|
During the year ended December 31, 2018, the Company acquired 3,785,658 treasury shares for $40,197. Additionally, during the year ended December 31, 2017, the Company acquired 23,379,567 treasury shares for $286,733. The shares are included in common stock held in treasury in the Companys consolidated balance sheet.
91
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Note 10 Other Expense (Income), net
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Other expense (income), net consists of the following: |
||||||||||||
Undistributed (income) loss in equity method investments |
$ | (369 | ) | $ | (194 | ) | $ | 314 | ||||
Foreign currency losses (gains) |
24 | 466 | (7,417 | ) | ||||||||
Debt refinancings (see Note 8) |
6,237 | 0 | 1,458 | |||||||||
Corporate development expenses |
4,387 | 2,660 | 3,290 | |||||||||
Other, net |
703 | 1,694 | 345 | |||||||||
|
|
|
|
|
|
|||||||
Other expense (income), net |
$ | 10,982 | $ | 4,626 | $ | (2,010 | ) | |||||
|
|
|
|
|
|
Note 11 Employee Benefit Plans
Certain subsidiaries of the Company maintain defined contribution plans for eligible employees. The plans require the subsidiaries to match from approximately 11% to 100% of voluntary employee contributions to the plans, not to exceed a maximum amount of the employees annual salary, ranging from 5% to 6%. Expense for the plans for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 totaled $6,454, $6,565, and $5,792, respectively.
Note 12 Equity Incentive Plans
Party City Holdco has adopted the Amended and Restated 2012 Omnibus Equity Incentive Plan (the 2012 Plan) under which it can grant incentive awards in the form of stock appreciation rights, restricted stock and common stock options to certain directors, officers, employees and consultants of Party City Holdco and its affiliates. A committee of Party City Holdcos Board of Directors, or the Board itself in the absence of a committee, is authorized to make grants and various other decisions under the 2012 Plan. The maximum number of shares reserved under the 2012 Plan is 15,316,000 shares.
Time-based options
Party City Holdco grants time-based options to key eligible employees and outside directors. In conjunction with the options, the Company recorded compensation expense of $1,744, $5,309, and $3,853 during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively.
The fair value of time-based options granted during the year ended December 31, 2018 was estimated on the grant date using a Black-Scholes option valuation model based on the assumptions in the following table:
Expected dividend rate |
0% | |
Risk-free interest rate |
2.66% to 2.97% | |
Volatility |
26.94% to 28.46% | |
Expected option term |
5 years 6.5 years |
As Party City Holdcos stock only recently started trading publicly, the Company determined volatility based on the average historical volatility of guideline companies. Additionally, as there is not sufficient historical exercise data to provide a reasonable basis for determining the expected terms of the options, the Company estimated such expected terms based on the assumption that options will be exercised at the mid-point of the vesting of the options and the completion of the contractual lives of such options.
92
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Company has based its estimated forfeiture rate on historical forfeitures for time-based options as the number of options given to each of the various levels of management is principally consistent with historical grants and forfeitures are expected to be materially consistent with past experience.
The Companys time-based options principally vest 20% on each anniversary date. The Company records compensation expense for such options on a straight-line basis. As of December 31, 2018, there was $3,731 of unrecognized compensation cost, which will be recognized over a weighted-average period of approximately 30 months.
Performance-based options
During 2013, Party City Holdco granted performance-based stock options to key employees and independent directors. For performance-based options, vesting is contingent upon Thomas H. Lee Partners, L.P. (THL) achieving specified investment returns when it sells its ownership stake in Party City Holdco. Since the sale of THLs shares cannot be assessed as probable before it occurs, no compensation expense has been recorded for the performance-based options that have been granted. As of December 31, 2018, 3,035,200 performance-based options were outstanding. Based on a Monte Carlo simulation and the following assumptions, the options have an average grant date fair value of $3.09 per option:
Expected dividend rate |
0% | |
Risk-free interest rate |
1.86% | |
Volatility |
52.00% | |
Expected option term |
5 years |
As Party City Holdcos stock was not publicly traded when the performance-based options were granted, the Company determined volatility based on the average historical volatility of guideline companies.
93
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The following table summarizes the changes in outstanding stock options for the years ended December 31, 2016, December 31, 2017, and December 31, 2018.
Options | Average Exercise Price |
Average Fair Value of Time-Based Options at Grant Date |
Aggregate Intrinsic Value |
Weighted Average Remaining Contractual Term (Years) |
||||||||||||||||
Outstanding at December 31, 2015 |
8,517,645 | |||||||||||||||||||
|
|
|||||||||||||||||||
Granted |
484,950 | $ | 15.78 | $ | 4.68 | |||||||||||||||
Exercised |
(257,520 | ) | 5.33 | |||||||||||||||||
Forfeited |
(283,249 | ) | 10.05 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Outstanding at December 31, 2016 |
8,461,826 | 8.74 | $ | 46,214 | 6.9 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Granted |
101,444 | 14.38 | 4.46 | |||||||||||||||||
Exercised |
(243,775 | ) | 5.33 | |||||||||||||||||
Forfeited |
(294,734 | ) | 9.47 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Outstanding at December 31, 2017 |
8,024,761 | 8.89 | 40,634 | 6.0 | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Granted |
187,080 | 14.63 | 4.98 | |||||||||||||||||
Exercised |
(425,505 | ) | 5.33 | |||||||||||||||||
Forfeited |
(859,162 | ) | 7.84 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Outstanding at December 31, 2018 |
6,927,174 | $ | 9.39 | $ | 4,089 | 5.2 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Exercisable at December 31, 2018 |
2,788,424 | $ | 11.05 | $ | (2,993 | ) | 5.4 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Expected to vest at December 31, 2018 (excluding performance-based options) |
1,103,550 | $ | 16.35 | $ | (7,031 | ) | 7.1 | |||||||||||||
|
|
|
|
|
|
The intrinsic value of options exercised was $3,351, $1,972 and $2,726 for the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. The fair value of options vested was $2,819, $4,354, and $4,110, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively.
Restricted stock and Restricted Stock Units
During 2018, the Company started granting restricted stock and restricted stock units to certain executives, senior leaders and the Companys independent directors. To the extent that the awards vest, the participants receive shares of the Companys stock.
Of the awards that were granted, 201,270 awards vest solely based on service conditions. To the extent that such awards vest, one share of stock is issued for each award.
Additionally, the Company granted awards which vest if certain cash flow and earnings per share targets are met. Depending on the achievement of such targets, a maximum of 1,217,974 shares could be issued due to such awards.
The service-based awards vested 1/3 on January 1, 2019 and will vest 1/3 each on January 1, 2020 and January 1, 2021. During the year ended December 31, 2018, the Company recorded $1,174 of compensation expense related to the service-based awards.
94
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The performance-based awards vest if certain cash flow and earnings per share targets are met for the three-year period from January 1, 2018 to December 31, 2020. The Company recognizes compensation expense for such awards if it is probable that the performance conditions will be achieved. Based on the Companys results for the year ended December 31, 2018 and its projections for the years ending December 31, 2019 and December 31, 2020, as of December 31, 2018 the Company concluded that it was not probable that such performance conditions will be met and, therefore, the Company did not record any compensation expense for the awards during the year ended December 31, 2018.
The Company has based its estimated forfeiture rate for the restricted stock units and restricted stock on historical forfeitures for the Companys time-based stock options as the number of awards given to each of the various levels of management is principally consistent with historical stock option grants and forfeitures are expected to be materially consistent with past experience.
As of December 31, 2018, there was $1,817 of unrecognized compensation cost for the service-based awards.
Note 13 Income Taxes
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the Act) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time deemed repatriation tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986 (the Transition Tax). Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin (SAB) No. 118 which allowed entities to include a provisional estimate of the impact of the Act in their 2017 financial statements. Therefore, based on information that was available at the time, during the fourth quarter of 2017, the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $90,965 related to the remeasurement of its domestic net deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during such quarter, the Company recorded a net income tax expense of $1,132 as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on the Companys domestic net deferred tax liabilities and deferred tax assets and recorded an income tax benefit of $2,049. Additionally, during such quarter, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $151.
Additionally, the Act subjects a U.S. shareholder to current tax on global intangible low-taxed income (GILTI) of its controlled foreign corporations. GILTI is based on the excess of the aggregate of a U.S. shareholders pro rata share of net income of its controlled foreign corporations over a specified return. Under U.S. GAAP, an accounting policy election can be made to either recognize deferred taxes for temporary basis differences expected to reverse as GILTI in future years, or to provide for the tax expense related to GILTI in the year during which the tax is incurred as a period expense only. The Company has elected to account for GILTI in the year during which the tax is incurred.
A summary of domestic and foreign income before income taxes follows:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Domestic |
$ | 132,482 | $ | 153,280 | $ | 152,800 | ||||||
Foreign |
29,115 | 34,864 | 33,914 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 161,597 | $ | 188,144 | $ | 186,714 | ||||||
|
|
|
|
|
|
95
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The income tax expense (benefit) consisted of the following:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Current: |
||||||||||||
Federal |
$ | 20,609 | $ | 61,890 | $ | 50,851 | ||||||
State |
5,726 | 6,267 | 8,121 | |||||||||
Foreign |
7,870 | 7,298 | 6,864 | |||||||||
|
|
|
|
|
|
|||||||
Total current expense |
34,205 | 75,455 | 65,836 | |||||||||
Deferred: |
||||||||||||
Federal |
6,194 | (101,774 | ) | 3,290 | ||||||||
State |
(880 | ) | (796 | ) | (906 | ) | ||||||
Foreign |
(741 | ) | (81 | ) | 1,017 | |||||||
|
|
|
|
|
|
|||||||
Total deferred expense (benefit) |
4,573 | (102,651 | ) | 3,401 | ||||||||
|
|
|
|
|
|
|||||||
Income tax expense (benefit) |
$ | 38,778 | $ | (27,196 | ) | $ | 69,237 | |||||
|
|
|
|
|
|
Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Deferred income tax assets and liabilities consisted of the following:
December 31, | ||||||||
2018 | 2017 | |||||||
Deferred income tax assets: |
||||||||
Inventory reserves and capitalization |
$ | 8,664 | $ | 7,064 | ||||
Allowance for doubtful accounts |
709 | 746 | ||||||
Accrued liabilities |
7,087 | 8,130 | ||||||
Equity based compensation |
3,431 | 3,145 | ||||||
Federal tax loss carryforwards |
743 | 960 | ||||||
State tax loss carryforwards |
1,554 | 1,726 | ||||||
Foreign tax loss carryforwards |
14,034 | 14,151 | ||||||
Foreign tax credit carryforwards |
5,397 | 6,412 | ||||||
Deferred rent and lease incentives |
13,565 | 9,867 | ||||||
Other |
3,433 | 166 | ||||||
|
|
|
|
|||||
Deferred income tax assets before valuation allowances |
58,617 | 52,367 | ||||||
Less: valuation allowances |
(21,879 | ) | (24,073 | ) | ||||
|
|
|
|
|||||
Deferred income tax assets, net |
$ | 36,738 | $ | 28,294 | ||||
|
|
|
|
|||||
Deferred income tax liabilities: |
||||||||
Depreciation |
$ | 23,720 | $ | 13,855 | ||||
Trade Name |
145,767 | 145,066 | ||||||
Amortization of goodwill and other assets |
38,712 | 42,297 | ||||||
Foreign earnings expected to be repatriated |
1,132 | 586 | ||||||
Other |
826 | 1,176 | ||||||
|
|
|
|
|||||
Deferred income tax liabilities |
$ | 210,157 | $ | 202,980 | ||||
|
|
|
|
96
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Company nets all of its deferred income tax assets and liabilities on a jurisdictional basis and classifies them as noncurrent on the balance sheet. In the Companys December 31, 2018 consolidated balance sheet, $1,008 was included in other assets, net and $174,427 was included in deferred income tax liabilities. In the Companys December 31, 2017 consolidated balance sheet, $1,150 was included in other assets, net and $175,836 was included in deferred income tax liabilities.
Management assesses the available positive and negative evidence to estimate if sufficient taxable income will be generated to realize existing deferred tax assets. On the basis of this evaluation, a valuation allowance was recorded to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future. The valuation allowance, and the net change during the year, relate primarily to foreign net operating loss carryforwards and foreign tax credit carryforwards, the latter of which principally resulted from the Transition Tax.
As of December 31, 2018, the Company had foreign tax-effected net operating loss carryforwards in Germany of $9,079, the United Kingdom of $3,740, and Australia of $589, all of which have an unlimited carryforward; as well as $626 from other foreign countries, which expire at different dates. In addition, the U.S. federal net operating loss carryforwards begin to expire in 2032, the U.S. state net operating loss carryforwards begin to expire in 2022 and the foreign tax credit carryforwards begin to expire in 2020.
The difference between the Companys effective income tax rate and the U.S. statutory income tax rate is as follows:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Tax provision at U.S. statutory income tax rate |
21.0 | % | 35.0 | % | 35.0 | % | ||||||
State income tax, net of federal income tax |
2.4 | 1.9 | 2.5 | |||||||||
Domestic production activities deduction |
0.0 | (1.4 | ) | (1.0 | ) | |||||||
Valuation allowances |
0.6 | 2.1 | 0.5 | |||||||||
GILTI and Foreign-Derived Intangible Income |
1.1 | 0.0 | 0.0 | |||||||||
Foreign earnings |
0.2 | (1.7 | ) | 2.3 | ||||||||
U.S. foreign rate differential |
0.4 | (1.9 | ) | (2.4 | ) | |||||||
Transition Tax on unremitted foreign earnings, net |
0.1 | 0.6 | 0.0 | |||||||||
Effect of the Act on Federal deferred income tax assets and liabilities |
(1.3 | ) | (48.4 | ) | 0.0 | |||||||
Other |
(0.5 | ) | (0.7 | ) | 0.2 | |||||||
|
|
|
|
|
|
|||||||
Effective income tax rate |
24.0 | % | (14.5 | )% | 37.1 | % | ||||||
|
|
|
|
|
|
Transition Tax on Unremitted Foreign Earnings: As a result of the Act, the U.S. transitioned from a worldwide system of international taxation to a territorial tax system, thereby eliminating the U.S. federal tax on foreign earnings. However, the Act required a one-time deemed repatriation tax on such earnings and, accordingly, during the fourth quarter of 2017, the Company provisionally recorded a Transition Tax of $11,500 related to such requirement. Prior to the fourth quarter of 2017, the Company recorded deferred income tax liabilities for certain foreign earnings which were expected to be remitted to the U.S. in future periods. Therefore,
97
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
the expense that was recorded due to the deemed repatriation tax, $11,500, was mostly offset by the reversal of previously recorded deferred income tax liabilities on unremitted foreign earnings, $10,368. During the fourth quarter of 2018, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $151. $4,205 of the Transition Tax remains unpaid and is recorded in deferred rent and other long-term liabilities in the Companys consolidated balance sheet. The Company has elected to pay the Transition Tax over eight annual installments without interest. A deferred tax liability, in the amount of $1,130, is recorded on the Companys consolidated balance sheet due to the impact of foreign withholding taxes and state income taxes on the future repatriation of certain foreign earnings. No provision has been made for deferred taxes related to any other remaining historical outside basis differences in the Companys non-U.S. subsidiaries.
Effect of the Act on Federal Deferred Income Tax Assets and Liabilities: The deferred federal income tax benefit for the year ended December 31, 2017 includes a $90,965 provisional benefit due to the Act changing the U.S. corporate income tax rate from 35% to 21%. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on the Companys domestic net deferred tax liabilities and deferred tax assets and recorded an income tax benefit of $2,049. See above for further discussion.
Other differences between the effective income tax rate and the federal statutory income tax rate are composed primarily of reserves for unrecognized tax benefits, non-deductible meals and entertainment expenses, and benefits related to the exercise of stock options.
The following table summarizes the activity related to the Companys gross unrecognized tax benefits:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Balance at beginning of year |
$ | 855 | $ | 913 | $ | 765 | ||||||
Increases related to current period tax positions |
40 | 100 | 444 | |||||||||
Increases (decreases) related to prior period tax positions |
495 | (158 | ) | 339 | ||||||||
Decreases related to settlements |
0 | 0 | (635 | ) | ||||||||
Decreases related to lapsing of statutes of limitations |
(70 | ) | 0 | 0 | ||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | 1,320 | $ | 855 | $ | 913 | ||||||
|
|
|
|
|
|
The Companys total unrecognized tax benefits that, if recognized, would impact the Companys effective tax rate were $1,320 and $855 at December 31, 2018 and 2017, respectively. As of December 31, 2018, we do not believe that there are any positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly increase or decrease within the next 12 months.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. The Company has accrued $129 and $73 for the potential payment of interest and penalties at December 31, 2018 and 2017, respectively. Such amounts are not included in the table above.
The IRS is currently conducting an examination of the year ended December 31, 2015. For U.S. state income tax purposes, tax years 2014-2018 generally remain open; whereas for non-U.S. income tax purposes, tax years 2013-2018 generally remain open.
98
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Note 14 Commitments, Contingencies and Related Party Transactions
Lease Agreements
At December 31, 2018, future minimum lease payments under all operating leases consisted of the following:
Future Minimum Operating Lease Payments |
||||
2019 |
$ | 199,283 | ||
2020 |
181,889 | |||
2021 |
164,628 | |||
2022 |
147,245 | |||
2023 |
118,660 | |||
Thereafter |
295,205 | |||
|
|
|||
$ | 1,106,910 | |||
|
|
The future minimum lease payments included in the table above do not include contingent rent based upon sales volumes or other variable costs (such as maintenance, insurance and taxes).
Rent expense for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $270,604, $255,615, and $235,790, respectively, and included immaterial amounts of expense related to contingent rent.
Litigation
The Company is a party to certain claims and litigation in the ordinary course of business. The Company does not believe that any of these proceedings will result, individually or in the aggregate, in a material adverse effect upon its financial condition or future results of operations.
Product Royalty Agreements
The Company has entered into product royalty agreements, with various licensors of copyrighted and trademarked characters and designs, which are used on the Companys products, which require royalty payments based on sales of the Companys products, and, in some cases, include annual minimum royalties.
At December 31, 2018, the Companys commitment to pay future minimum product royalties was as follows:
Future Minimum Royalty Payments |
||||
2019 |
$ | 30,815 | ||
2020 |
24,222 | |||
2021 |
1,987 | |||
2022 |
0 | |||
2023 |
0 | |||
Thereafter |
0 | |||
|
|
|||
$ | 57,024 | |||
|
|
99
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Product royalty expense for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $51,002, $46,242, and $43,914, respectively.
Related Party Transactions
In the normal course of business, the Company buys and sells party goods from/to certain equity method investees. Such activity is immaterial to the Companys consolidated financial statements.
Note 15 Segment Information
Industry Segments
The Company has two identifiable business segments. The Wholesale segment designs, manufactures, contracts for manufacture and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States and Canada, principally under the names Party City and Halloween City, and it operates e-commerce websites, principally through the domain name PartyCity.com.
100
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Companys industry segment data for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 are as follows:
Wholesale | Retail | Consolidated | ||||||||||
Year Ended December 31, 2018 |
||||||||||||
Revenues: |
||||||||||||
Net sales |
$ | 1,325,490 | $ | 1,802,834 | $ | 3,128,324 | ||||||
Royalties and franchise fees |
0 | 11,073 | 11,073 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
1,325,490 | 1,813,907 | 3,139,397 | |||||||||
Eliminations |
(711,882 | ) | 0 | (711,882 | ) | |||||||
|
|
|
|
|
|
|||||||
Net revenues |
$ | 613,608 | $ | 1,813,907 | $ | 2,427,515 | ||||||
|
|
|
|
|
|
|||||||
Income from operations |
$ | 45,180 | $ | 233,105 | $ | 278,285 | ||||||
|
|
|
|
|||||||||
Interest expense, net |
105,706 | |||||||||||
Other expense, net |
10,982 | |||||||||||
|
|
|||||||||||
Income before income taxes |
$ | 161,597 | ||||||||||
|
|
|||||||||||
Depreciation and amortization |
$ | 28,368 | $ | 50,207 | $ | 78,575 | ||||||
|
|
|
|
|
|
|||||||
Capital expenditures |
$ | 33,890 | $ | 51,771 | $ | 85,661 | ||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 1,346,856 | $ | 2,295,491 | $ | 3,642,347 | ||||||
|
|
|
|
|
|
Wholesale | Retail | Consolidated | ||||||||||
Year Ended December 31, 2017 |
||||||||||||
Revenues: |
||||||||||||
Net sales |
$ | 1,260,089 | $ | 1,728,589 | $ | 2,988,678 | ||||||
Royalties and franchise fees |
0 | 13,583 | 13,583 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
1,260,089 | 1,742,172 | 3,002,261 | |||||||||
Eliminations |
(630,692 | ) | 0 | (630,692 | ) | |||||||
|
|
|
|
|
|
|||||||
Net revenues |
$ | 629,397 | $ | 1,742,172 | $ | 2,371,569 | ||||||
|
|
|
|
|
|
|||||||
Income from operations |
$ | 68,130 | $ | 212,006 | $ | 280,136 | ||||||
|
|
|
|
|||||||||
Interest expense, net |
87,366 | |||||||||||
Other expense, net |
4,626 | |||||||||||
|
|
|||||||||||
Income before income taxes |
$ | 188,144 | ||||||||||
|
|
|||||||||||
Depreciation and amortization |
$ | 30,520 | $ | 54,648 | $ | 85,168 | ||||||
|
|
|
|
|
|
|||||||
Capital expenditures |
$ | 32,490 | $ | 34,480 | $ | 66,970 | ||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 1,050,620 | $ | 2,404,136 | $ | 3,454,756 | ||||||
|
|
|
|
|
|
101
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Wholesale | Retail | Consolidated | ||||||||||
Year Ended December 31, 2016 |
||||||||||||
Revenues: |
||||||||||||
Net sales |
$ | 1,252,218 | $ | 1,641,068 | $ | 2,893,286 | ||||||
Royalties and franchise fees |
0 | 17,005 | 17,005 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
1,252,218 | 1,658,073 | 2,910,291 | |||||||||
Eliminations |
(626,900 | ) | 0 | (626,900 | ) | |||||||
|
|
|
|
|
|
|||||||
Net revenues |
$ | 625,318 | $ | 1,658,073 | $ | 2,283,391 | ||||||
|
|
|
|
|
|
|||||||
Income from operations |
$ | 91,920 | $ | 182,164 | $ | 274,084 | ||||||
|
|
|
|
|||||||||
Interest expense, net |
89,380 | |||||||||||
Other income, net |
(2,010 | ) | ||||||||||
|
|
|||||||||||
Income before income taxes |
$ | 186,714 | ||||||||||
|
|
|||||||||||
Depreciation and amortization |
$ | 29,695 | $ | 53,935 | $ | 83,630 | ||||||
|
|
|
|
|
|
|||||||
Capital expenditures |
$ | 26,854 | $ | 55,094 | $ | 81,948 | ||||||
|
|
|
|
|
|
Geographic Segments
Export sales of metallic balloons of $23,567, $22,812, and $23,631 during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively, are included in domestic sales to unaffiliated customers below. Intercompany sales between geographic areas primarily consist of sales of finished goods and are generally made at cost plus a share of operating profit.
102
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The Companys geographic area data follows:
Domestic | Foreign | Eliminations | Consolidated | |||||||||||||
Year Ended December 31, 2018 |
||||||||||||||||
Revenues: |
||||||||||||||||
Net sales to unaffiliated customers |
$ | 2,015,899 | $ | 400,543 | $ | 0 | $ | 2,416,442 | ||||||||
Net sales between geographic areas |
65,416 | 110,185 | (175,601 | ) | 0 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
2,081,315 | 510,728 | (175,601 | ) | 2,416,442 | |||||||||||
Royalties and franchise fees |
11,073 | 0 | 0 | 11,073 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 2,092,388 | $ | 510,728 | $ | (175,601 | ) | $ | 2,427,515 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
$ | 264,440 | $ | 13,845 | $ | 0 | $ | 278,285 | ||||||||
|
|
|
|
|
|
|||||||||||
Interest expense, net |
105,706 | |||||||||||||||
Other expense, net |
10,982 | |||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 161,597 | ||||||||||||||
|
|
|||||||||||||||
Depreciation and amortization |
$ | 70,011 | $ | 8,564 | $ | 78,575 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) |
$ | 292,632 | $ | 40,735 | $ | 333,367 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 3,339,155 | $ | 303,192 | $ | 0 | $ | 3,642,347 | ||||||||
|
|
|
|
|
|
|
|
Domestic | Foreign | Eliminations | Consolidated | |||||||||||||
Year Ended December 31, 2017 |
||||||||||||||||
Revenues: |
||||||||||||||||
Net sales to unaffiliated customers |
$ | 1,962,697 | $ | 395,289 | $ | 0 | $ | 2,357,986 | ||||||||
Net sales between geographic areas |
54,268 | 64,585 | (118,853 | ) | 0 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
2,016,965 | 459,874 | (118,853 | ) | 2,357,986 | |||||||||||
Royalties and franchise fees |
13,583 | 0 | 0 | 13,583 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 2,030,548 | $ | 459,874 | $ | (118,853 | ) | $ | 2,371,569 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
$ | 252,270 | $ | 27,866 | $ | 0 | $ | 280,136 | ||||||||
|
|
|
|
|
|
|||||||||||
Interest expense, net |
87,366 | |||||||||||||||
Other expense, net |
4,626 | |||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 188,144 | ||||||||||||||
|
|
|||||||||||||||
Depreciation and amortization |
$ | 76,970 | $ | 8,198 | $ | 85,168 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) |
$ | 277,791 | $ | 36,174 | $ | 313,965 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 3,131,256 | $ | 323,500 | $ | 0 | $ | 3,454,756 | ||||||||
|
|
|
|
|
|
|
|
103
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Domestic | Foreign | Eliminations | Consolidated | |||||||||||||
Year Ended December 31, 2016 |
||||||||||||||||
Revenues: |
||||||||||||||||
Net sales to unaffiliated customers |
$ | 1,917,158 | $ | 349,228 | $ | 0 | $ | 2,266,386 | ||||||||
Net sales between geographic areas |
51,916 | 80,776 | (132,692 | ) | 0 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
1,969,074 | 430,004 | (132,692 | ) | 2,266,386 | |||||||||||
Royalties and franchise fees |
17,005 | 0 | 0 | 17,005 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 1,986,079 | $ | 430,004 | $ | (132,692 | ) | $ | 2,283,391 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
$ | 257,774 | $ | 16,310 | $ | 0 | $ | 274,084 | ||||||||
|
|
|
|
|
|
|||||||||||
Interest expense, net |
89,380 | |||||||||||||||
Other income, net |
(2,010 | ) | ||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
$ | 186,714 | ||||||||||||||
|
|
|||||||||||||||
Depreciation and amortization |
$ | 77,176 | $ | 6,454 | $ | 83,630 | ||||||||||
|
|
|
|
|
|
Note 16 Quarterly Results (Unaudited)
Despite a concentration of holidays in the fourth quarter of the year, as a result of the Companys expansive product lines and customer base and increased promotional activities, the impact of seasonality on the quarterly results of the Companys wholesale operations has been limited. However, due to Halloween and Christmas, the inventory balances of the Companys wholesale operations are slightly higher during the third quarter than during the remainder of the year. Additionally, the promotional activities of the Companys wholesale business, including special dating terms, particularly with respect to Halloween products sold to retailers and other distributors, result in slightly higher accounts receivable balances during the third quarter. The Companys retail operations are subject to significant seasonal variations. Historically, the Companys retail operations have realized a significant portion of their revenues, cash flow and net income in the fourth quarter of the year, principally due to Halloween sales in October and, to a lesser extent, year-end holiday sales.
104
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The following table sets forth our historical revenues, gross profit, income (loss) from operations, net income (loss), net income (loss) attributable to common shareholders of Party City Holdco Inc., and net income (loss) per share attributable to common shareholders of Party City Holdco Inc.Basic and Diluted for each of the following quarters:
For the Three Months Ended, | ||||||||||||||||
2018: |
March 31, | June 30, | September 30, | December 31, | ||||||||||||
Revenues: |
||||||||||||||||
Net sales |
$ | 505,108 | $ | 558,101 | $ | 550,840 | $ | 802,393 | ||||||||
Royalties and franchise fees |
2,716 | 2,910 | 2,206 | 3,241 | ||||||||||||
Gross profit |
188,142 | 228,624 | 201,199 | 363,119 | ||||||||||||
Income from operations |
22,256 | 65,451 | 31,738 | 158,840 | ||||||||||||
Net (loss) income |
(1,163 | ) | 28,048 | (2,440 | ) | 98,374 | ||||||||||
Net (loss) income attributable to common shareholders of Party City Holdco Inc. |
(1,133 | ) | 28,487 | (2,420 | ) | 98,325 | ||||||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | (0.01 | ) | $ | 0.30 | $ | (0.03 | ) | $ | 1.03 | ||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | (0.01 | ) | $ | 0.29 | $ | (0.03 | ) | $ | 1.02 |
For the Three Months Ended, | ||||||||||||||||
2017: |
March 31, | June 30, | September 30, | December 31, | ||||||||||||
Revenues: |
||||||||||||||||
Net sales |
$ | 473,963 | $ | 541,653 | $ | 557,350 | $ | 785,020 | ||||||||
Royalties and franchise fees |
3,036 | 3,225 | 2,759 | 4,563 | ||||||||||||
Gross profit |
175,244 | 219,753 | 199,827 | 367,883 | ||||||||||||
Income from operations |
14,671 | 60,699 | 37,388 | 167,378 | ||||||||||||
Net (loss) income |
(4,683 | ) | 24,982 | 10,084 | 184,957 | |||||||||||
Net (loss) income attributable to common shareholders of Party City Holdco Inc. |
(4,683 | ) | 24,982 | 10,084 | 184,957 | |||||||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Basic |
$ | (0.04 | ) | $ | 0.21 | $ | 0.08 | $ | 1.59 | |||||||
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.Diluted |
$ | (0.04 | ) | $ | 0.21 | $ | 0.08 | $ | 1.58 |
Note 17 Fair Value Measurements
The provisions of ASC Topic 820, Fair Value Measurement, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
| Level 1 Quoted prices in active markets for identical assets or liabilities. |
| Level 2 Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
105
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
| Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
During 2017, the Company acquired a 28% ownership interest in Punchbowl, Inc. (Punchbowl), a provider of digital greeting cards and digital invitations. At such time, the Company provided Punchbowls other investors with the ability to put their interest in Punchbowl to the Company at a future date. The Company is adjusting such put liability to fair value on a recurring basis. The liability represents a Level 3 fair value measurement as it is based on unobservable inputs.
During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (Kazzam), for the purpose of designing, developing and launching an online exchange platform for party-related services. As part of Ampologys compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Companys consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. On a recurring basis, the liability is adjusted to the greater of the current fair value or the original fair value at the time at which the ownership interest was issued (adjusted for any subsequent changes in the ownership interest percentage). As of December 31, 2018, the original value was greater and, therefore, the liability is not included in the table below. As of December 31, 2017, the then current fair value was greater and, therefore, the liability is included in the table below. Such amount represents a Level 3 fair value measurement as it is based on unobservable inputs.
The following table shows assets and liabilities as of December 31, 2018 that are measured at fair value on a recurring basis:
Level 1 | Level 2 | Level 3 | Total as of December 31, 2018 |
|||||||||||||
Derivative assets |
$ | 0 | $ | 115 | $ | 0 | $ | 115 | ||||||||
Derivative liabilities |
0 | 0 | 0 | 0 | ||||||||||||
Punchbowl put liability |
0 | 0 | 316 | 316 |
The following table shows assets and liabilities as of December 31, 2017 that are measured at fair value on a recurring basis:
Level 1 | Level 2 | Level 3 | Total as of December 31, 2017 |
|||||||||||||
Derivative assets |
$ | 0 | $ | 95 | $ | 0 | $ | 95 | ||||||||
Derivative liabilities |
0 | 99 | 0 | 99 | ||||||||||||
Kazzam liability |
0 | 0 | 3,590 | 3,590 | ||||||||||||
Punchbowl put liability |
0 | 0 | 2,122 | 2,122 |
Certain amounts in the December 31, 2017 table above have been adjusted to conform with current year presentation.
The majority of the Companys non-financial instruments, which include goodwill, intangible assets, inventories and property, plant and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually for goodwill and indefinite-lived intangible
106
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
assets), a non-financial instrument is required to be evaluated for impairment. If the Company determines that the non-financial instrument is impaired, the Company would be required to write down the non-financial instrument to its fair value. The carrying amounts for cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued expenses and other current liabilities approximated fair value at December 31, 2018 because of the short-term maturities of the instruments and/or their variable rates of interest.
The carrying amounts and fair values of borrowings under the Term Loan Credit Agreement and the senior notes as of December 31, 2018 are as follows:
Carrying Amount | Fair Value | |||||||
Term Loan Credit Agreement |
$ | 791,135 | $ | 765,920 | ||||
6.125% Senior Notes due 2023 |
346,191 | 343,662 | ||||||
6.625% Senior Notes due 2026 |
494,138 | 452,235 |
The fair values of the Term Loan Credit Agreement and the senior notes represent Level 2 fair value measurements as the debt instruments trade in inactive markets. The carrying amounts for other long-term debt approximated fair value at December 31, 2018 based on the discounted future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturity.
Note 18 Derivative Financial Instruments
The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Companys financial performance and are referred to as market risks. The Company, when deemed appropriate, uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The primary market risks managed through the use of derivative financial instruments are interest rate risk and foreign currency exchange rate risk.
Interest Rate Risk Management
As part of the Companys risk management strategy, the Company periodically uses interest rate swap agreements to hedge the variability of cash flows on floating rate debt obligations. Accordingly, interest rate swap agreements are reflected in the consolidated balance sheets at fair value and the related gains and losses on these contracts are deferred in equity and recognized in interest expense over the same period in which the related interest payments being hedged are recognized in income. The Company did not utilize interest rate swap agreements during the years ended December 31, 2018, December 31, 2017 or December 31, 2016.
Foreign Exchange Risk Management
A portion of the Companys cash flows is derived from transactions denominated in foreign currencies. In order to reduce the uncertainty of foreign exchange rate movements on transactions denominated in foreign currencies, including the British Pound Sterling, the Canadian Dollar, the Euro, the Malaysian Ringgit, the Australian Dollar, and the Mexican Peso, the Company enters into foreign exchange contracts with major international financial institutions. These forward contracts, which typically mature within one year, are designed to hedge anticipated foreign currency transactions, primarily inventory purchases and sales. For contracts that qualify for hedge accounting, the terms of the foreign exchange contracts are such that cash flows from the contracts should be highly effective in offsetting the expected cash flows from the underlying forecasted transactions.
107
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
The foreign currency exchange contracts are reflected in the consolidated balance sheets at fair value. At December 31, 2018 and 2017, the Company had foreign currency exchange contracts that qualified for hedge accounting. No components of these agreements were excluded in the measurement of hedge effectiveness. As these hedges are 100% effective, there is no current impact on earnings due to hedge ineffectiveness. The Company anticipates that substantially all unrealized gains and losses in accumulated other comprehensive loss related to these foreign currency exchange contracts will be reclassified into earnings by June 2020.
The following table displays the fair values of the Companys derivatives at December 31, 2018 and December 31, 2017:
Derivative Assets |
Derivative Liabilities | |||||||||||||||||||||||||||||
December 31, 2018 |
December 31, 2017 | December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||||||
Balance |
Fair Value |
Balance Sheet Line |
Fair Value |
Balance Sheet Line |
Fair Value |
Balance Sheet Line |
Fair Value |
|||||||||||||||||||||||
Foreign Exchange Contracts |
(a) PP | $115 | (a) PP | $95 | (b) AE | $0 | (b) AE | $99 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
(a) | PP = Prepaid expenses and other current assets |
(b) | AE = Accrued expenses |
The following table displays the notional amounts of the Companys derivatives at December 31, 2018 and December 31, 2017:
Derivative Instrument |
December 31, 2018 |
December 31, 2017 |
||||||
Foreign Exchange Contracts |
$ | 10,942 | $ | 21,672 | ||||
|
|
|
|
108
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Note 19 Changes in Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive loss consisted of the following:
Year Ended December 31, 2018 | ||||||||||||
Foreign Currency Adjustments |
Impact of Foreign Exchange Contracts, Net of Taxes |
Total, Net of Taxes |
||||||||||
Balance at December 31, 2017 |
$ | (35,610 | ) | $ | (208 | ) | $ | (35,818 | ) | |||
Other comprehensive (loss) income before reclassifications, net of income tax |
(14,446 | ) | 1,432 | (13,014 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax |
0 | (369 | ) | (369 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive (loss) income |
(14,446 | ) | 1,063 | (13,383 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2018 |
$ | (50,056 | ) | $ | 855 | $ | (49,201 | ) | ||||
|
|
|
|
|
|
|||||||
Year Ended December 31, 2017 | ||||||||||||
Foreign Currency Adjustments |
Impact of Foreign Exchange Contracts, Net of Taxes |
Total, Net of Taxes |
||||||||||
Balance at December 31, 2016 |
$ | (53,171 | ) | $ | 932 | $ | (52,239 | ) | ||||
Other comprehensive income (loss) before reclassifications, net of income tax |
17,561 | (1,044 | ) | 16,517 | ||||||||
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax |
0 | (96 | ) | (96 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
17,561 | (1,140 | ) | 16,421 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2017 |
$ | (35,610 | ) | $ | (208 | ) | $ | (35,818 | ) | |||
|
|
|
|
|
|
|||||||
Year Ended December 31, 2016 | ||||||||||||
Foreign Currency Adjustments |
Impact of Foreign Exchange Contracts, Net of Taxes |
Total, Net of Taxes |
||||||||||
Balance at December 31, 2015 |
$ | (33,401 | ) | $ | 611 | $ | (32,790 | ) | ||||
Other comprehensive (loss) income before reclassifications, net of income tax |
(19,770 | ) | 1,080 | (18,690 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax |
0 | (759 | ) | (759 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive (loss) income |
(19,770 | ) | 321 | (19,449 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2016 |
$ | (53,171 | ) | $ | 932 | $ | (52,239 | ) | ||||
|
|
|
|
|
|
109
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Note 20 Revenue from Contracts with Customers
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The Company adopted the standard on January 1, 2018 via a modified retrospective approach and recognized the cumulative effect of the adoption as an adjustment to January 1, 2018 retained earnings.
Revenue Transactions Retail
Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity.
The transaction price for the majority of the Companys retail sales is based on either: 1) the items stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company has chosen the pronouncements policy election which allows it to exclude all sales taxes and value-added taxes from revenue.
Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees sales. The Company records the royalty fees at the time that the franchisees sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Companys consolidated statement of operations and comprehensive income.
Revenue Transactions Wholesale
For most of the Companys wholesale sales, control transfers upon the Companys shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns.
In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company has chosen the pronouncements policy election which allows it to exclude all sales taxes and value-added taxes from revenue.
The majority of the sales for the Companys wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company applies one of the pronouncements practical expedients and does not adjust the consideration for the effects of a significant financing component.
110
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Judgments
Although most of the Companys revenue transactions consist of fixed transaction prices and the transfer of control at either the point of sale (for retail) or when the product is shipped (for wholesale), certain transactions involve a limited number of judgments. For transactions for which control transfers to the customer when the freight carrier delivers the product to the customer, the Company estimates the date of such receipt based on historical shipping times. Additionally, the Company utilizes historical data to estimate sales returns. Due to its extensive history operating as a leading party goods retailer, the Company has sufficient history with which to estimate such amounts.
Other Revenue Topics
During the years ended December 31, 2018, December 31, 2017, and December 31, 2016, impairment losses recognized on receivables and contract assets arising from the Companys contracts with customers were immaterial.
As a significant portion of the Companys revenue is either: 1) part of a contract with an original expected duration of one year or less, or 2) related to sales-based royalties promised in exchange for licenses of intellectual property, the Company has elected to apply the optional exemptions in paragraphs ASC 606-10-50-14 through ASC 606-10-50-14A.
Additionally, the Company has elected to apply the practical expedient which allows companies to recognize the incremental costs of obtaining a contract as an expense if the amortization period of the asset that the entity otherwise would have recognized would have been one year or less.
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers for the years ended December 31, 2018, December 31, 2017, and December 31, 2016:
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Retail Net Sales: |
||||||||||||
Party City Stores |
$ | 1,583,134 | $ | 1,521,661 | $ | 1,429,435 | ||||||
Global E-commerce |
154,481 | 152,465 | 152,876 | |||||||||
Temporary Stores |
65,219 | 54,463 | 58,757 | |||||||||
|
|
|
|
|
|
|||||||
Total Retail Net Sales |
$ | 1,802,834 | $ | 1,728,589 | $ | 1,641,068 | ||||||
Royalties and Franchise Fees |
11,073 | 13,583 | 17,005 | |||||||||
|
|
|
|
|
|
|||||||
Total Retail Revenue |
$ | 1,813,907 | $ | 1,742,172 | $ | 1,658,073 | ||||||
|
|
|
|
|
|
|||||||
Wholesale Net Sales: |
||||||||||||
Domestic |
$ | 328,056 | $ | 351,109 | $ | 381,999 | ||||||
International |
285,552 | 278,288 | 243,319 | |||||||||
|
|
|
|
|
|
|||||||
Total Wholesale Net Sales |
$ | 613,608 | $ | 629,397 | $ | 625,318 | ||||||
|
|
|
|
|
|
|||||||
Total Consolidated Revenue |
$ | 2,427,515 | $ | 2,371,569 | $ | 2,283,391 | ||||||
|
|
|
|
|
|
111
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Financial Statement Impact of Adopting the Pronouncement
All of the Companys revenue is recognized from contracts with customers and, therefore, is subject to the pronouncement.
The Company adopted the pronouncement using a modified retrospective approach and applied the guidance to all contracts as of January 1, 2018. On such date, the Company reduced its retained earnings by $78, reduced its accounts receivable by $141, increased its inventory by $11, reduced its accrued expenses by $26, increased its deferred tax asset by $28 and increased its income taxes payable by $2. The cumulative adjustment principally related to certain discounts within the Companys wholesale business.
Additionally, the adoption of the pronouncement impacted the Companys financial statements for the year ended December 31, 2018 as it decreased pre-tax income by $22 during the period.
Note 21 Kazzam, LLC
During the first quarter of 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (Kazzam), for the purpose of designing, developing and launching an online exchange platform for party-related services. The website allows consumers to select, schedule and pay for various services (including entertainment, activities and food) all through a single portal.
Although the Company currently owns only 26% of Kazzams equity, the Company has concluded that: a) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. Therefore, the Company has consolidated Kazzam into the Companys financial statements. Further, as the Company is currently funding all of Kazzams start-up activities via a loan to Kazzam (which will be repaid when the venture is profitable), the Company is recording 100% of Kazzams operating results in development stage expenses in the Companys consolidated statement of operations and comprehensive income.
As part of Ampologys compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded in redeemable securities in the mezzanine of the Companys consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest.
Note 22 Restricted Cash
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in their statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018.
As a result, the Companys statement of cash flows for the year ended December 31, 2017 has been adjusted to include $155 of restricted cash at December 31, 2016 and $117 of restricted cash at December 31, 2017. The restricted cash, which principally relates to funds that are required to be spent on advertising, is included in prepaid expenses and other current assets in the Companys consolidated balance sheet. Therefore, in the Companys adjusted consolidated statement of cash flows for the year ended December 31, 2017, the change in prepaid expenses and other current assets has been adjusted from a cash outflow of $9,079 to a cash outflow of $9,117.
112
Table of Contents
PARTY CITY HOLDCO INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Dollars in thousands, except per share)
Additionally, the Companys statement of cash flows for the year ended December 31, 2016 has been adjusted to include $173 of restricted cash at December 31, 2015 and $155 of restricted cash at December 31, 2016 and the change in prepaid expenses and other current assets has been adjusted from a cash outflow of $14,499 to a cash outflow of $14,517.
The Companys December 31, 2018 consolidated balance sheet included $58,909 of cash and cash equivalents and $310 of restricted cash, and the Companys December 31, 2017 consolidated balance sheet included $54,291 of cash and cash equivalents and $117 of restricted cash. Restricted cash is recorded in prepaid expenses and other current assets.
113
Table of Contents
SCHEDULE ICONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARTY CITY HOLDCO INC.
(Parent company only)
CONDENSED BALANCE SHEETS
(Dollars in thousands)
December 31, 2018 | December 31, 2017 | |||||||
ASSETS |
||||||||
Other assets (principally investment in and amounts due from wholly-owned subsidiaries) |
$ | 1,046,681 | $ | 972,025 | ||||
|
|
|
|
|||||
Total assets |
$ | 1,046,681 | $ | 972,025 | ||||
|
|
|
|
|||||
LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS EQUITY |
||||||||
Total liabilities |
$ | 0 | $ | 0 | ||||
Redeemable securities |
3,351 | 3,590 | ||||||
Stockholders equity: |
||||||||
Common stock ($0.01 par value; 93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) |
1,208 | 1,198 | ||||||
Additional paid-in capital |
922,476 | 917,192 | ||||||
Retained earnings |
495,777 | 372,596 | ||||||
Accumulated other comprehensive loss |
(49,201 | ) | (35,818 | ) | ||||
|
|
|
|
|||||
Total stockholders equity before common stock held in treasury |
1,370,260 | 1,255,168 | ||||||
Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) |
(326,930 | ) | (286,733 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,043,330 | 968,435 | ||||||
|
|
|
|
|||||
Total liabilities, redeemable securities and stockholders equity |
$ | 1,046,681 | $ | 972,025 | ||||
|
|
|
|
See accompanying notes to these condensed financial statements.
114
Table of Contents
PARTY CITY HOLDCO INC. (Parent company only)
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Dollars in thousands)
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Equity in net income of subsidiaries |
$ | 122,850 | $ | 215,340 | $ | 117,477 | ||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 122,850 | $ | 215,340 | $ | 117,477 | ||||||
Add: Net income attributable to redeemable securities holder |
409 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to common shareholders of Party City Holdco Inc. |
$ | 123,259 | $ | 215,340 | $ | 117,477 | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive (loss) income, net |
(13,383 | ) | 16,421 | (19,449 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
109,467 | 231,761 | 98,028 | |||||||||
Comprehensive income attributable to redeemable securities holder |
409 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to common shareholders of Party City Holdco Inc. |
$ | 109,876 | $ | 231,761 | $ | 98,028 | ||||||
|
|
|
|
|
|
See accompanying notes to these condensed financial statements.
115
Table of Contents
PARTY CITY HOLDCO INC. (Parent company only)
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||||
Cash flows provided by (used in) operating activities: |
||||||||||||
Net income |
$ | 122,850 | $ | 215,340 | $ | 117,477 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Equity in net income of subsidiaries |
(122,850 | ) | (215,340 | ) | (117,477 | ) | ||||||
Change in due to/from affiliates |
37,928 | 285,435 | (1,373 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
37,928 | 285,435 | (1,373 | ) | ||||||||
Cash flows (used in) provided by financing activities: |
||||||||||||
Treasury stock purchases |
(40,197 | ) | (286,733 | ) | 0 | |||||||
Exercise of stock options |
2,269 | 1,298 | 1,373 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
(37,928 | ) | (285,435 | ) | 1,373 | |||||||
Net change in cash and cash equivalents |
0 | 0 | 0 | |||||||||
Cash and cash equivalents at beginning of period |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of period |
$ | 0 | $ | 0 | $ | 0 | ||||||
|
|
|
|
|
|
See accompanying notes to these condensed financial statements.
116
Table of Contents
PARTY CITY HOLDCO INC. (Parent company only)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Dollars in thousands)
Note 1 Basis of presentation and description of registrant
Party City Holdco Inc. (Party City Holdco) Schedule I, Condensed Financial Information of Registrant, provides all parent company information that is required to be presented in accordance with the SEC rules and regulations for financial statement schedules. The consolidated financial statements of Party City Holdco are included elsewhere. The parent-company financial statements should be read in conjunction with the consolidated financial statements and the notes thereto.
Party City Holdco does not conduct any separate operations and acts only as a holding company. Its share of the net income of its unconsolidated subsidiaries is included in its statements of income using the equity method.
Since all material stock requirements, dividends and guarantees of the registrant have been disclosed in the consolidated financial statements, the information is not required to be repeated in this schedule.
Note 2 Dividends from subsidiaries
No cash dividends were paid to Party City Holdco by its subsidiaries during the years included in these financial statements.
117
Table of Contents
PARTY CITY HOLDCO INC.
VALUATION AND QUALIFYING ACCOUNTS
The Years Ended December 31, 2016, December 31, 2017, and December 31, 2018
(Dollars in thousands)
Beginning Balance |
Write-Offs | Additions | Ending Balance |
|||||||||||||
Allowance for Doubtful Accounts: |
||||||||||||||||
For the year ended December 31, 2016 |
$ | 2,343 | $ | 441 | $ | 781 | $ | 2,683 | ||||||||
For the year ended December 31, 2017 |
2,683 | 272 | 560 | 2,971 | ||||||||||||
For the year ended December 31, 2018 |
2,971 | 1,251 | 1,213 | 2,933 | ||||||||||||
Sales Returns and Allowances: |
||||||||||||||||
For the year ended December 31, 2016 |
$ | 655 | $ | 80,317 | $ | 80,128 | $ | 466 | ||||||||
For the year ended December 31, 2017 |
466 | 83,865 | 83,879 | 480 | ||||||||||||
For the year ended December 31, 2018 |
480 | 86,727 | 86,988 | 741 |
118
Table of Contents
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Not applicable.
Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2018. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended (the Exchange Act), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of December 31, 2018, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Managements Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d - 15(f) promulgated under the Exchange Act, as a process designed by, or under the supervision of a companys chief executive officer and chief financial officer, or persons performing similar functions, and effected by a companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
| pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; |
| provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
| provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the consolidated financial statements. |
In designing and evaluating our disclosure controls and procedures, we and our management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their stated objectives. We review on an ongoing basis and document our disclosure controls and procedures, and our internal control over financial reporting, and we may from time to time make changes in an effort to enhance their effectiveness and ensure that our systems evolve with our business.
Under the supervision of our Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of our internal control over financial reporting based on the framework in Internal Control
119
Table of Contents
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the evaluation performed, management concluded that its internal control over financial reporting, based on the COSO framework, was effective, at the reasonable assurance level, as of December 31, 2018. Our independent registered public accounting firm, Ernst & Young LLP, issued an attestation report on the effectiveness of our internal control over financial reporting. The Ernst & Young LLP report is included in Item 8 of this Annual Report on Form 10-K.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
120
Table of Contents
Item 10. | Directors, Executive Officers and Corporate Governance |
Executive Officers of the Registrant
The information required by this item will be set forth in our proxy statement for our 2019 Annual Meeting of shareholders (to be filed within 120 days after December 31, 2018) (the Proxy Statement), and is incorporated herein by reference.
Item 11. | Executive Compensation |
Information required by this item will be set forth in our Proxy Statement, and is incorporated herein by reference.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information required by this item will be set forth in our Proxy Statement, and is incorporated herein by reference.
Item 13. | Certain Relationships and Related Party Transactions and Director Independence |
Information required by this item will be set forth in our Proxy Statement, and is incorporated herein by reference.
Item 14. | Principal Accountant Fees and Services |
Information required by this item will be set forth in our Proxy Statement, and is incorporated herein by reference.
121
Table of Contents
Item 15. | Exhibits and Financial Statement Schedules |
The following documents are filed as part of this report.
1. | Financial Statements. The financial statements are set forth under Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K. |
2. | Financial Statement Schedules. Schedule I, Condensed Financial Information of Registrant, and Schedule II, Valuation and Qualifying Accounts, is filed as part of this Annual Report on Form 10-K and should be read in conjunction with the financial statements and notes thereto contained in Item 8, Financial Statements and Supplementary Data. |
All other financial statements and financial statement schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instruction, are not material or are not applicable and, therefore, have been omitted.
3. | Exhibits. |
Exhibit Index
122
Table of Contents
123
Table of Contents
124
Table of Contents
| Management contract of compensatory plan or arrangement |
* | Filed herewith. |
Item 16. | Form 10-K Summary |
None.
125
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PARTY CITY HOLDCO INC. | ||
By: | /s/ Daniel J. Sullivan | |
Daniel J. Sullivan | ||
Chief Financial Officer |
Date: February 28, 2019
126
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ James M. Harrison James M. Harrison |
Chief Executive Officer and Director (Principal Executive Officer) | February 28, 2019 | ||
/s/ Daniel J. Sullivan Daniel J. Sullivan |
Chief Financial Officer (Principal Financial Officer) |
February 28, 2019 | ||
/s/ Michael A. Correale Michael A. Correale |
Chief Accounting Officer (Principal Accounting Officer) |
February 28, 2019 | ||
/s/ Norman S. Matthews Norman S. Matthews |
Chairman of the Board and Director | February 28, 2019 | ||
/s/ Todd M. Abbrecht Todd M. Abbrecht |
Director | February 28, 2019 | ||
/s/ Steven J. Collins Steven J. Collins |
Director | February 28, 2019 | ||
/s/ William S. Creekmuir William S. Creekmuir |
Director | February 28, 2019 | ||
/s/ Douglas A. Haber Douglas A. Haber |
Director | February 28, 2019 | ||
/s/ Lisa K. Klinger Lisa K. Klinger |
Director | February 28, 2019 | ||
/s/ Michelle Millstone-Shroff Michelle Millstone-Shroff |
Director | February 28, 2019 | ||
/s/ Gerald C. Rittenberg Gerald C. Rittenberg |
Director | February 28, 2019 | ||
/s/ Morry J. Weiss Morry J. Weiss |
Director | February 28, 2019 |
127