Annual Statements Open main menu

PAYCHEX INC - Quarter Report: 2017 February (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549 

_________________________________________



FORM 10Q

_________________________________________



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended February 28, 2017 



Commission file number 0-11330

_________________________________________



PAYCHEX, INC.

_________________________________________



911 Panorama Trail South

Rochester, New York 14625-2396

(585) 385-6666

A Delaware Corporation



IRS Employer Identification Number: 16-1124166

_________________________________________



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):





 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

 (Do not check if a smaller reporting company)

Smaller reporting company



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  



The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:





 

 

 

 

 



Common Stock, $0.01 Par Value

 

359,248,385 

  Shares

 



CLASS

 

OUTSTANDING AS OF 

February 28, 2017

 

 



 


 

PAYCHEX, INC.

Table of Contents





 

 



 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements



Consolidated Statements of Income and Comprehensive Income 



Consolidated Balance Sheets



Consolidated Statements of Cash Flows



Notes to Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15 

Item 3.

Quantitative and Qualitative Disclosures of Market Risk

29 

Item 4.

Controls and Procedures

29 

PART II. OTHER INFORMATION

30 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30 

Item 6.

Exhibits

30 

Signatures

31 

Index to Exhibits

32 



 



 


 

Table of Contents

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)

In millions, except per share amounts







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

For the nine months ended



 

February 28,

 

February 29,

 

February 28,

 

February 29,



 

2017

 

2016

 

2017

 

2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

782.6 

 

$

740.7 

 

$

2,316.1 

 

$

2,164.2 

Interest on funds held for clients

 

 

13.2 

 

 

11.9 

 

 

36.6 

 

 

33.8 

Total revenue

 

 

795.8 

 

 

752.6 

 

 

2,352.7 

 

 

2,198.0 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

236.8 

 

 

225.9 

 

 

688.2 

 

 

636.8 

Selling, general and administrative expenses

 

 

252.4 

 

 

246.7 

 

 

723.8 

 

 

690.9 

Total expenses

 

 

489.2 

 

 

472.6 

 

 

1,412.0 

 

 

1,327.7 

Operating income

 

 

306.6 

 

 

280.0 

 

 

940.7 

 

 

870.3 

Investment income, net

 

 

1.2 

 

 

1.7 

 

 

3.6 

 

 

4.7 

Income before income taxes

 

 

307.8 

 

 

281.7 

 

 

944.3 

 

 

875.0 

Income taxes

 

 

105.3 

 

 

101.3 

 

 

322.3 

 

 

296.3 

Net income

 

$

202.5 

 

$

180.4 

 

$

622.0 

 

$

578.7 



 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on securities, net of tax

 

 

21.4 

 

 

17.2 

 

 

(24.6)

 

 

30.0 

Total other comprehensive income/(loss), net of tax

 

 

21.4 

 

 

17.2 

 

 

(24.6)

 

 

30.0 

Comprehensive income

 

$

223.9 

 

$

197.6 

 

$

597.4 

 

$

608.7 



 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.56 

 

$

0.50 

 

$

1.73 

 

$

1.60 

Diluted earnings per share

 

$

0.56 

 

$

0.50 

 

$

1.71 

 

$

1.60 

Weighted-average common shares outstanding

 

 

359.0 

 

 

360.5 

 

 

360.0 

 

 

360.8 

Weighted-average common shares outstanding,
    assuming dilution

 

 

361.8 

 

 

362.2 

 

 

362.8 

 

 

362.4 

Cash dividends per common share

 

$

0.46 

 

$

0.42 

 

$

1.38 

 

$

1.26 



See Notes to Consolidated Financial Statements.

 

1

 


 

Table of Contents

 

PAYCHEX, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In millions, except per share amount







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28,

 

May 31,



 

2017

 

2016

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

189.9 

 

$

131.5 

Corporate investments

 

 

214.0 

 

 

220.6 

Interest receivable

 

 

32.0 

 

 

36.1 

Accounts receivable, net of allowance for doubtful accounts

 

 

429.9 

 

 

408.6 

Prepaid income taxes

 

 

33.4 

 

 

10.5 

Prepaid expenses and other current assets

 

 

68.0 

 

 

58.8 

Current assets before funds held for clients

 

 

967.2 

 

 

866.1 

Funds held for clients

 

 

4,784.6 

 

 

3,997.5 

Total current assets

 

 

5,751.8 

 

 

4,863.6 

Long-term corporate investments

 

 

440.2 

 

 

441.1 

Property and equipment, net of accumulated depreciation

 

 

341.6 

 

 

353.0 

Intangible assets, net of accumulated amortization

 

 

62.0 

 

 

69.5 

Goodwill

 

 

657.1 

 

 

657.1 

Prepaid income taxes

 

 

24.9 

 

 

24.9 

Other long-term assets

 

 

32.7 

 

 

31.6 

Total assets

 

$

7,310.3 

 

$

6,440.8 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

55.9 

 

$

56.7 

Accrued compensation and related items

 

 

278.1 

 

 

247.8 

Short-term borrowings

 

 

55.4 

 

 

 —

Deferred revenue

 

 

25.1 

 

 

26.3 

Other current liabilities

 

 

84.1 

 

 

79.8 

Current liabilities before client fund obligations

 

 

498.6 

 

 

410.6 

Client fund obligations

 

 

4,775.1 

 

 

3,955.3 

Total current liabilities

 

 

5,273.7 

 

 

4,365.9 

Accrued income taxes

 

 

48.0 

 

 

72.8 

Deferred income taxes

 

 

17.7 

 

 

22.1 

Other long-term liabilities

 

 

74.2 

 

 

68.3 

Total liabilities

 

 

5,413.6 

 

 

4,529.1 

Commitments and contingencies — Note J

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock, $0.01 par value; Authorized: 600.0 shares;
  Issued and outstanding: 359.2 shares as of February 28, 2017
   and 360.4 shares as of May 31, 2016, respectively.

 

 

3.6 

 

 

3.6 

Additional paid-in capital

 

 

1,016.6 

 

 

952.7 

Retained earnings

 

 

871.9 

 

 

926.2 

Accumulated other comprehensive income

 

 

4.6 

 

 

29.2 

Total stockholders’ equity

 

 

1,896.7 

 

 

1,911.7 

Total liabilities and stockholders’ equity

 

$

7,310.3 

 

$

6,440.8 



See Notes to Consolidated Financial Statements.

 

2

 


 

Table of Contents

 

PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

In millions







 

 

 

 

 

 



 

 

 

 

 

 



 

For the nine months ended



 

February 28,

 

February 29,



 

2017

 

2016

Operating activities

 

 

 

 

 

 

Net income

 

$

622.0 

 

$

578.7 

Adjustments to reconcile net income to net cash provided by
   operating activities:

 

 

 

 

 

 

Depreciation and amortization on property and equipment and
   intangible assets

 

 

90.7 

 

 

85.1 

Amortization of premiums and discounts on available-for-sale securities

 

 

55.0 

 

 

57.2 

Stock-based compensation costs

 

 

26.5 

 

 

26.1 

Benefit from deferred income taxes

 

 

 —

 

 

(2.2)

Provision for allowance for doubtful accounts

 

 

3.4 

 

 

1.7 

Net realized gains on sales of available-for-sale securities

 

 

(0.1)

 

 

(0.1)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Interest receivable

 

 

4.1 

 

 

6.3 

Accounts receivable

 

 

(24.6)

 

 

18.6 

Prepaid expenses and other current assets

 

 

(32.1)

 

 

(8.6)

Accounts payable and other current liabilities

 

 

37.5 

 

 

28.4 

Net change in other long-term assets and liabilities

 

 

(13.1)

 

 

 —

Net cash provided by operating activities

 

 

769.3 

 

 

791.2 

Investing activities

 

 

 

 

 

 

Purchases of available-for-sale securities

 

 

(36,029.5)

 

 

(2,700.9)

Proceeds from sales and maturities of available-for-sale securities

 

 

35,617.4 

 

 

3,303.6 

Net change in funds held for clients’ money market securities and other
   cash equivalents

 

 

(459.8)

 

 

(792.9)

Purchases of property and equipment

 

 

(66.8)

 

 

(70.0)

Acquisition of businesses, net of cash acquired

 

 

 —

 

 

(296.1)

Purchases of other assets

 

 

(8.4)

 

 

(7.3)

Net cash used in investing activities

 

 

(947.1)

 

 

(563.6)

Financing activities

 

 

 

 

 

 

Net change in client fund obligations

 

 

819.8 

 

 

403.8 

Net proceeds from short-term borrowings

 

 

55.4 

 

 

 —

Dividends paid

 

 

(496.9)

 

 

(455.0)

Repurchases of common shares

 

 

(166.2)

 

 

(107.9)

Activity related to equity-based plans

 

 

24.1 

 

 

14.6 

Net cash provided by/ (used in) financing activities

 

 

236.2 

 

 

(144.5)

Increase in cash and cash equivalents

 

 

58.4 

 

 

83.1 

Cash and cash equivalents, beginning of fiscal year

 

 

131.5 

 

 

170.0 

Cash and cash equivalents, end of period

 

$

189.9 

 

$

253.1 



See Notes to Consolidated Financial Statements.

 



 

3

 


 

Table of Contents

 

PAYCHEX, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

February 28, 2017 

 

Note A: Description of Business, Basis of Presentation, and Significant Accounting Policies



Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is a leading provider of integrated human capital management solutions for payroll, human resource, retirement, and insurance services for small- to medium-sized businesses in the United States (“U.S.”). The Company also has operations in Germany.



Paychex, a Delaware corporation formed in 1979, reports as one segment. Substantially all of the Company’s revenue is generated within the U.S. The Company also generates revenue within Germany, which represented less than one percent of the Company's total revenue for each of the nine months ended February 28, 2017 and February 29, 2016. Long-lived assets in Germany are insignificant in relation to total long-lived assets of the Company as of February 28, 2017 and May 31, 2016.



Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature), which are necessary for a fair statement of the results for the interim period. These financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) as of and for the year ended May 31, 2016 (“fiscal 2016”). Operating results and cash flows for the nine months ended February 28, 2017 are not necessarily indicative of the results that may be expected for other interim periods or the full fiscal year ending May 31, 2017 (“fiscal 2017”).



Accounts Receivable, net of allowance for doubtful accounts:  Accounts receivable balances are shown on the Consolidated Balance Sheets net of the allowance for doubtful accounts of $5.3 million as of February 28, 2017 and $4.2 million as of May 31, 2016.  Accounts receivable balances, net of allowance for doubtful accounts, include:  1) trade receivables for services provided to clients of $212.5 million as of February 28, 2017 and $221.6 million as of May 31, 2016; and 2) purchased receivables related to payroll funding arrangements with clients in the temporary staffing industry of $217.4 million as of February 28, 2017 and $187.0 million as of May 31, 2016.  



PEO insurance reserves: As part of the professional employer organization (“PEO”), the Company offers workers' compensation insurance and health insurance to client companies for the benefit of client employees. For workers' compensation insurance, reserves are established to provide for the estimated costs of paying claims underwritten by the Company. The Company’s maximum individual claims liability is $1.3 million under both its fiscal 2017 and fiscal 2016 policies.



Under the minimum premium plan health insurance offering within the PEO, the Company's health benefits insurance reserves are established to provide for the payment of claims liability charges in accordance with its service contract with the carrier. The Company's maximum individual claims liability is $0.3 million under both its calendar 2017 and calendar 2016 policies.



Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and actuarial loss projections, and is subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers' compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which such adjustments are identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.



Stock-based compensation costs: The Company has issued stock-based awards to employees and directors consisting of stock options, restricted stock awards, restricted stock units, performance shares, and performance stock options. The Company accounts for all stock-based awards to employees and directors as compensation costs in the consolidated financial statements based on the fair value measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $8.9 million and $26.5 million for the three and nine months ended February 28, 2017, respectively, as compared with $8.6 million and $26.1 million for the three and nine months ended February 29, 2016, respectively. The methods and assumptions used in the determination of the fair value of stock-based awards are consistent with those described in the Company’s fiscal 2016 Form 10-K.



4

 


 

Table of Contents

 

Recently adopted accounting pronouncements: In June 2016, the Company early-adopted Accounting Standards Update (“ASU”) No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” issued by the Financial Accounting Standards Board (“FASB”).  ASU No. 2016-09 simplifies several aspects of the accounting for share-based payment award transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. 



Amendments related to accounting for excess tax benefits have been adopted prospectively, resulting in the recognition of $17.3 million of excess tax benefits within income taxes rather than additional paid in capital for the nine months ended February 28, 2017.  This increased diluted earnings per share by approximately $0.05 per share for the period. Excess tax benefits related to share-based payments are now included in operating cash flows rather than financing cash flows.  This change has been applied prospectively in accordance with ASU No. 2016-09 and prior periods have not been adjusted.  We have previously classified cash paid for tax withholding purposes as a financing activity in the statement of cash flows, therefore there is no change related to this requirement.  The amendments allow for a one-time accounting policy election to either account for forfeitures as they occur or continue to estimate forfeitures as required by current guidance.  The Company has elected to continue estimating forfeitures under the current guidance.



In June 2016, the Company also adopted the following ASUs, none of which had a material impact on its consolidated financial statements:



·

ASU No. 2015-09, “Financial Services - Insurance (Topic 944): Disclosures about Short-Duration Contracts.”



·

ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.”



·

ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”



·

ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” 



·

ASU No. 2015-01, “Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” 



Recently issued accounting pronouncements:  In February 2017, the FASB issued ASU No. 2017-05, “Other Income - Gains and Losses From the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.”  ASU No. 2017-05 clarifies that a financial asset is within the scope of Subtopic 610-20 if it is deemed an “in substance non-financial asset.”  ASU No. 2017-05 is effective at the same time as the revenue standard in ASU No. 2014-09, “Revenue From Contracts With Customers (Topic 606)” goes into effect, which the Company anticipates to be its fiscal year beginning June 1, 2018. The Company is currently evaluating this guidance but does not anticipate it will have a material impact on its consolidated financial statements.



In January 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairments.”  ASU No. 2017-04 establishes a one-step process for testing goodwill for a decrease in value, requiring a goodwill impairment loss to be measured as the excess of the reporting unit’s carrying amount over its fair value.  The guidance eliminates the second step of the current two-step process that requires the impairment to be measured as the difference between the implied value of a reporting unit’s goodwill with the goodwill’s carrying amount.   ASU No. 2017-04 is effective for public businesses that file periodic reports with the Securities and Exchange Commission (“SEC”) for annual or interim periods in fiscal years beginning after December 15, 2019.  Early adoption is permitted for interim or annual impairment tests after January 1, 2017.  This guidance is applicable to the Company's fiscal year beginning June 1, 2020, and is not anticipated to have a material impact on the Company’s consolidated financial statements.



In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business.”  ASU No. 2017-01 provides a more defined framework to use in determining when a set of assets and activities is a business. ASU No. 2017-01 also provides greater consistency in applying the guidance, making the definition of a business more operable.  ASU No. 2017-01 is effective for public companies for annual periods, including interim periods, beginning after December 15, 2017.  This guidance is applicable to the Company's fiscal year beginning June 1, 2018.  The Company does not anticipate that this guidance will have a material impact on its consolidated financial statements.



In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash: a Consensus of the FASB Emerging Issues Task Force.”  ASU No. 2016-18 will require a company’s cash flow statement to explain the changes during a reporting period of the totals for cash, cash equivalents, restricted cash, and restricted cash equivalents. 

5

 


 

Table of Contents

 

Additionally, amounts for restricted cash and restricted cash equivalents are to be included with cash and cash equivalents if the cash flow statement includes a reconciliation of the total cash balances for a reporting period.  ASU No. 2016-18 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. This guidance is applicable to the Company's fiscal year beginning June 1, 2018. The Company does not anticipate that this guidance will have a material impact on its consolidated financial statements.

In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” ASU No. 2016-16 will require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs instead of when the asset is sold.  ASU No. 2016-16 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. This guidance is applicable to the Company's fiscal year beginning June 1, 2018. The Company is currently evaluating this guidance to determine the potential impact on its consolidated financial statements.



In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” ASU No. 2016-15 clarifies and provides specific guidance on eight cash flow classification issues that are not currently addressed by current GAAP and thereby reduce the current diversity in practice.  ASU No. 2016-15 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. This guidance is applicable to the Company's fiscal year beginning June 1, 2018. The Company does not anticipate that this guidance will have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” ASU No. 2016-02 improves transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU No. 2016-02 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2018, with early application permitted. This guidance is applicable to the Company's fiscal year beginning June 1, 2019. The Company is currently evaluating this guidance to determine the potential impact on its consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606).”  This guidance, as amended by subsequent ASUs on the topic, outlines a single comprehensive model for determining revenue recognition for contracts with customers, and supersedes current guidance on revenue recognition in Topic 605, “Revenue Recognition.”  Entities have the option to apply the new guidance under a full retrospective approach to each prior reporting period presented or a modified retrospective approach with a cumulative effect of initially applying the new guidance recognized at the date of initial application within the consolidated financial statements.  This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods, with early adoption permitted effective for annual reporting periods beginning after December 15, 2016.  The Company expects to adopt the new standard in its fiscal year beginning June 1, 2018 and currently anticipates applying the guidance under the full retrospective approach.    The Company’s ability to adopt using the full retrospective method is dependent on system readiness and the completion of our analysis of information necessary to restate prior period consolidated financial statements.  While the evaluation of the impact of the new revenue recognition standard on its consolidated financial statements has not yet been fully determined, the Company anticipates the provisions to primarily impact the manner in which it treats certain costs to obtain contracts and costs to fulfill contracts.  Generally, in relation to these items, the new standard will result in the Company deferring additional costs on the Consolidated Balance Sheets and subsequently amortizing them to the Consolidated Statements of Income and Comprehensive Income over the estimated average life of the client.



Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification), the American Institute of Certified Public Accountants, and the SEC did not, or are not expected to, have a material effect on the Company’s consolidated financial statements.  

6

 


 

Table of Contents

 



Note B: Basic and Diluted Earnings Per Share



Basic and diluted earnings per share were calculated as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

For the nine months ended



 

February 28,

 

February 29,

 

February 28,

 

February 29,

In millions, except per share amounts

 

2017

 

2016

 

2017

 

2016

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

202.5 

 

$

180.4 

 

$

622.0 

 

$

578.7 

Weighted-average common shares outstanding

 

 

359.0 

 

 

360.5 

 

 

360.0 

 

 

360.8 

Basic earnings per share

 

$

0.56 

 

$

0.50 

 

$

1.73 

 

$

1.60 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

202.5 

 

$

180.4 

 

$

622.0 

 

$

578.7 

Weighted-average common shares outstanding

 

 

359.0 

 

 

360.5 

 

 

360.0 

 

 

360.8 

Dilutive effect of common share equivalents

 

 

2.8 

 

 

1.7 

 

 

2.8 

 

 

1.6 

Weighted-average common shares outstanding, assuming dilution

 

 

361.8 

 

 

362.2 

 

 

362.8 

 

 

362.4 

Diluted earnings per share

 

$

0.56 

 

$

0.50 

 

$

1.71 

 

$

1.60 

Weighted-average anti-dilutive common share equivalents

 

 

0.7 

 

 

0.7 

 

 

0.7 

 

 

0.7 



Weighted-average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.



For the three months ended February 28, 2017 and February 29, 2016,  0.4 million and 0.1 million shares, respectively, of the Company’s common stock were issued in connection with the exercise or vesting of stock-based awards.  For the nine months ended February 28, 2017 and February 29, 2016,  1.8 million and 1.2 million shares, respectively, of the Company’s common stock were issued in connection with the exercise or vesting of stock-based awards.



In July 2016, the Company announced that its Board of Directors approved a program to repurchase up to $350.0 million of the Company’s common stock, with authorization expiring in May 2019 (the “July 2016 Plan”).  No shares were repurchased during the three months ended February 28, 2017.  During the nine months ended February 28, 2017, the Company repurchased 2.9 million shares for $166.2 million.  Of the shares repurchased during the nine months ended February 28, 2017,  $106.5 million were repurchased under the July 2016 Plan and $59.7 million were repurchased under a previously authorized program to purchase up to $350.0 million of the Company’s common stock, with authorization expiring in May 2017 (the “May 2014 Plan”).  During the three and nine months ended February 29, 2016, the Company repurchased 0.9 million shares for $45.0 million and 2.2 million shares for $107.9 million, respectively, under the May 2014 Plan.  The purpose of both programs is to manage common stock dilution.  All shares repurchased were retired.  As of February 28, 2017, all amounts authorized under the May 2014 Plan have been used.

 



Note C: Investment Income, Net



Investment income, net, consisted of the following items:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

For the nine months ended



 

February 28,

 

February 29,

 

February 28,

 

February 29,

In millions

 

2017

 

2016

 

2017

 

2016

Interest income on corporate funds

 

$

2.4 

 

$

2.1 

 

$

7.2 

 

$

6.1 

Interest expense

 

 

(0.6)

 

 

(0.2)

 

 

(1.9)

 

 

(0.7)

Net loss from equity-method investments

 

 

(0.6)

 

 

(0.2)

 

 

(1.7)

 

 

(0.7)

Investment income, net

 

$

1.2 

 

$

1.7 

 

$

3.6 

 

$

4.7 

 







7

 


 

Table of Contents

 

Note D: Funds Held for Clients and Corporate Investments



Funds held for clients and corporate investments are as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

February 28, 2017



 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

In millions

 

cost

 

gains

 

losses

 

value

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients money market securities and other
   cash equivalents

 

$

962.4 

 

$

 —

 

$

 —

 

$

962.4 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

189.3 

 

 

1.4 

 

 

(1.0)

 

 

189.7 

General obligation municipal bonds

 

 

1,456.0 

 

 

13.5 

 

 

(4.6)

 

 

1,464.9 

Pre-refunded municipal bonds(1)

 

 

62.7 

 

 

0.9 

 

 

 —

 

 

63.6 

Revenue municipal bonds

 

 

944.9 

 

 

8.2 

 

 

(4.1)

 

 

949.0 

U.S. government agency securities

 

 

295.9 

 

 

0.1 

 

 

(5.5)

 

 

290.5 

Variable rate demand notes

 

 

1,502.6 

 

 

 —

 

 

 —

 

 

1,502.6 

Total available-for-sale securities

 

 

4,451.4 

 

 

24.1 

 

 

(15.2)

 

 

4,460.3 

Other

 

 

14.6 

 

 

1.5 

 

 

 —

 

 

16.1 

Total funds held for clients and corporate investments

 

$

5,428.4 

 

$

25.6 

 

$

(15.2)

 

$

5,438.8 

  





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

May 31, 2016



 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

In millions

 

cost

 

gains

 

losses

 

value

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients money market securities and other
   cash equivalents

 

$

502.4 

 

$

 —

 

$

 —

 

$

502.4 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

128.4 

 

 

2.9 

 

 

(0.1)

 

 

131.2 

General obligation municipal bonds

 

 

1,594.1 

 

 

27.6 

 

 

(0.1)

 

 

1,621.6 

Pre-refunded municipal bonds(1)

 

 

60.2 

 

 

1.4 

 

 

 —

 

 

61.6 

Revenue municipal bonds

 

 

916.2 

 

 

15.8 

 

 

(0.2)

 

 

931.8 

U.S. government agency securities

 

 

160.8 

 

 

0.6 

 

 

(0.3)

 

 

161.1 

Variable rate demand notes

 

 

1,234.6 

 

 

 —

 

 

 —

 

 

1,234.6 

Total available-for-sale securities

 

 

4,094.3 

 

 

48.3 

 

 

(0.7)

 

 

4,141.9 

Other

 

 

14.2 

 

 

0.8 

 

 

(0.1)

 

 

14.9 

Total funds held for clients and corporate investments

 

$

4,610.9 

 

$

49.1 

 

$

(0.8)

 

$

4,659.2 



(1)

Pre-refunded municipal bonds are secured by an escrow fund of U.S. government obligations.



Included in money market securities and other cash equivalents as of February 28, 2017 were bank demand deposit accounts, short-term municipal bonds, and government money market funds.  Included in money market securities and other cash equivalents as of May 31, 2016 were bank demand deposit accounts and government money market funds.



Classification of investments on the Consolidated Balance Sheets is as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28,

 

May 31,

In millions

 

2017

 

2016

Funds held for clients

 

$

4,784.6 

 

$

3,997.5 

Corporate investments

 

 

214.0 

 

 

220.6 

Long-term corporate investments

 

 

440.2 

 

 

441.1 

Total funds held for clients and corporate investments

 

$

5,438.8 

 

$

4,659.2 



8

 


 

Table of Contents

 

The Company’s available-for-sale securities reflected a net unrealized gain of $8.9 million as of February 28, 2017 compared with a net unrealized gain of $47.6 million as of May 31, 2016. Included in the net unrealized gain totals as of February 28, 2017 and May 31, 2016, there were 280 and 63 available-for-sale securities in an unrealized loss position, respectively. The available-for-sale securities in an unrealized loss position were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

February 28, 2017



 

Securities in an unrealized 
loss position for less than 
twelve months

 

Securities in an unrealized 
loss position for more than 
twelve months

 

Total



 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 



 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

In millions

 

losses

 

value

 

losses

 

value

 

losses

 

value

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

(1.0)

 

$

57.4 

 

$

 —

 

$

 —

 

$

(1.0)

 

$

57.4 

General obligation municipal bonds

 

 

(4.6)

 

 

258.6 

 

 

 —

 

 

 —

 

 

(4.6)

 

 

258.6 

Pre-refunded municipal bonds

 

 

 

 

12.4 

 

 

 —

 

 

 —

 

 

 —

 

 

12.4 

Revenue municipal bonds

 

 

(4.1)

 

 

199.1 

 

 

 —

 

 

1.0 

 

 

(4.1)

 

 

200.1 

U.S. government agency securities

 

 

(5.5)

 

 

254.6 

 

 

 —

 

 

 —

 

 

(5.5)

 

 

254.6 

Total

 

$

(15.2)

 

$

782.1 

 

$

 —

 

$

1.0 

 

$

(15.2)

 

$

783.1 

  





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

May 31, 2016



 

Securities in an unrealized 
loss position for less than 
twelve months

 

Securities in an unrealized 
loss position for more than 
twelve months

 

Total



 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 



 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

In millions

 

losses

 

value

 

losses

 

value

 

losses

 

value

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

(0.1)

 

$

14.7 

 

$

 —

 

$

 —

 

$

(0.1)

 

$

14.7 

General obligation municipal bonds

 

 

(0.1)

 

 

48.9 

 

 

 —

 

 

2.8 

 

 

(0.1)

 

 

51.7 

Pre-refunded municipal bonds

 

 

 —

 

 

5.7 

 

 

 —

 

 

 —

 

 

 —

 

 

5.7 

Revenue municipal bonds

 

 

 —

 

 

20.7 

 

 

(0.2)

 

 

11.7 

 

 

(0.2)

 

 

32.4 

U.S. government agency securities

 

 

(0.3)

 

 

51.1 

 

 

 —

 

 

 —

 

 

(0.3)

 

 

51.1 

Total

 

$

(0.5)

 

$

141.1 

 

$

(0.2)

 

$

14.5 

 

$

(0.7)

 

$

155.6 



The Company regularly reviews its investment portfolios to determine if any investment is other-than-temporarily impaired due to changes in credit risk or other potential valuation concerns. The Company believes that the investments held as of February 28, 2017 that had unrealized losses of $15.2 million were not other-than-temporarily impaired. The Company believes that it is probable that the principal and interest will be collected in accordance with contractual terms, and that the unrealized losses on these securities were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A majority of the securities in an unrealized loss position as of February 28, 2017 and May 31, 2016 held an AA rating or better. The Company does not intend to sell these investments until the recovery of their amortized cost basis or maturity and further believes that it is not more-likely-than-not that it will be required to sell these investments prior to that time. The Company’s assessment that an investment is not other-than-temporarily impaired could change in the future due to new developments or changes in the Company’s strategies or assumptions related to any particular investment.



Realized gains and losses on the sales of securities are determined by specific identification of the amortized cost basis of each security. On the Consolidated Statements of Income and Comprehensive Income, realized gains and losses from funds held for clients are included in interest on funds held for clients and realized gains and losses from corporate investments are included in investment income, net. Realized gains and losses were insignificant for the three and nine months ended February 28, 2017 and February 29, 2016.  



9

 


 

Table of Contents

 

The amortized cost and fair value of available-for-sale securities that had stated maturities as of February 28, 2017 are shown below by contractual maturity. Expected maturities can differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties.







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28, 2017



 

Amortized

 

Fair

In millions

 

cost

 

value

Maturity date:

 

 

 

 

 

 

Due in one year or less

 

$

319.7 

 

$

320.4 

Due after one year through three years

 

 

732.8 

 

 

737.6 

Due after three years through five years

 

 

991.8 

 

 

1,001.3 

Due after five years

 

 

2,407.1 

 

 

2,401.0 

Total

 

$

4,451.4 

 

$

4,460.3 



Variable rate demand notes are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.

 

Note E: Fair Value Measurements



Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price), in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:



·

Level 1 valuations are based on quoted prices in active markets for identical instruments that the Company can access at the measurement date.



·

Level 2 valuations are based on inputs other than quoted prices included in Level 1 that are observable for the instrument, either directly or indirectly, for substantially the full term of the asset or liability including the following:



·

quoted prices for similar, but not identical, instruments in active markets;



·

quoted prices for identical or similar instruments in markets that are not active;



·

inputs other than quoted prices that are observable for the instrument; or



·

inputs that are derived principally from or corroborated by observable market data by correlation or other means.



·

Level 3 valuations are based on information that is unobservable and significant to the overall fair value measurement.



The carrying values of cash and cash equivalents, accounts receivable, net of allowance for doubtful accounts, accounts payable and short-term borrowings approximate fair value due to the short maturities of these instruments. Marketable securities included in funds held for clients and corporate investments consist primarily of securities classified as available-for-sale and are recorded at fair value on a recurring basis.



10

 


 

Table of Contents

 

The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

February 28, 2017



 

 

 

 

Quoted

 

Significant

 

 

 



 

 

 

 

prices in

 

other

 

Significant



 

Carrying

 

active

 

observable

 

unobservable



 

value

 

markets

 

inputs

 

inputs

In millions

 

(Fair value)

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

General obligation municipal bonds

 

$

3.7 

 

$

 —

 

$

3.7 

 

$

 —

Revenue municipal bonds

 

 

15.0 

 

 

 —

 

 

15.0 

 

 

 —

Total cash equivalents

 

$

18.7 

 

$

 —

 

$

18.7 

 

$

 —

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

189.7 

 

$

 —

 

$

189.7 

 

$

 —

General obligation municipal bonds

 

 

1,464.9 

 

 

 —

 

 

1,464.9 

 

 

 —

Pre-refunded municipal bonds

 

 

63.6 

 

 

 —

 

 

63.6 

 

 

 —

Revenue municipal bonds

 

 

949.0 

 

 

 —

 

 

949.0 

 

 

 —

U.S. government agency securities

 

 

290.5 

 

 

 —

 

 

290.5 

 

 

 —

Variable rate demand notes

 

 

1,502.6 

 

 

 —

 

 

1,502.6 

 

 

 —

Total available-for-sale securities

 

$

4,460.3 

 

$

 —

 

$

4,460.3 

 

$

 —

Other

 

$

16.1 

 

$

16.1 

 

$

 —

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

16.1 

 

$

16.1 

 

$

 —

 

$

 —

  



















 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

May 31, 2016



 

 

 

 

Quoted

 

Significant

 

 

 



 

 

 

 

prices in

 

other

 

Significant



 

Carrying

 

active

 

observable

 

unobservable



 

value

 

markets

 

inputs

 

inputs

In millions

 

(Fair value)

 

(Level 1)

 

(Level 2)

 

(Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

131.2 

 

$

 —

 

$

131.2 

 

$

 —

General obligation municipal bonds

 

 

1,621.6 

 

 

 —

 

 

1,621.6 

 

 

 —

Pre-refunded municipal bonds

 

 

61.6 

 

 

 —

 

 

61.6 

 

 

 —

Revenue municipal bonds

 

 

931.8 

 

 

 —

 

 

931.8 

 

 

 —

U.S. government agency securities

 

 

161.1 

 

 

 —

 

 

161.1 

 

 

 —

Variable rate demand notes

 

 

1,234.6 

 

 

 —

 

 

1,234.6 

 

 

 —

Total available-for-sale securities

 

$

4,141.9 

 

$

 —

 

$

4,141.9 

 

$

 —

Other

 

$

14.9 

 

$

14.9 

 

$

 —

 

$

 —

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

14.9 

 

$

14.9 

 

$

 —

 

$

 —



11

 


 

Table of Contents

 

In determining the fair value of its assets and liabilities, the Company predominately uses the market approach. Money market securities, which are cash equivalents, are valued based on quoted market prices in active markets. Available-for-sale securities including municipal bonds, corporate bonds, U.S. government agency securities, and short-term municipal bonds with a maturity of less than 90 days included in Level 2 are valued utilizing inputs obtained from an independent pricing service. To determine the fair value of the Company’s Level 2 available-for-sale securities, a variety of inputs are utilized including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, new issue data, and monthly payment information. The Company has not adjusted the prices obtained from the independent pricing service because it believes that they are appropriately valued.



Assets included as other are mutual fund investments, consisting of participants’ eligible deferral contributions under the Company’s non-qualified and unfunded deferred compensation plans. The related liability is reported as other long-term liabilities. The mutual funds are valued based on quoted market prices in active markets.



The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

 

Note F: Property and Equipment, Net of Accumulated Depreciation



The components of property and equipment, at cost, consisted of the following:







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28,

 

May 31,

In millions

 

2017

 

2016

Land and improvements

 

$

8.3 

 

$

8.3 

Buildings and improvements

 

 

103.3 

 

 

103.0 

Data processing equipment

 

 

196.7 

 

 

196.1 

Software

 

 

475.4 

 

 

447.5 

Furniture, fixtures, and equipment

 

 

113.6 

 

 

125.0 

Leasehold improvements

 

 

108.6 

 

 

108.2 

Construction in progress

 

 

26.3 

 

 

24.1 

Total property and equipment, gross

 

 

1,032.2 

 

 

1,012.2 

Less: Accumulated depreciation

 

 

690.6 

 

 

659.2 

Property and equipment, net of accumulated depreciation

 

$

341.6 

 

$

353.0 



Depreciation expense was $26.4 million and $77.2 million for the three and nine months ended February 28, 2017, respectively, compared to $25.1 million and $73.8 million for the three and nine months ended February 29, 2016, respectively.



Note G: Goodwill and Intangible Assets, Net of Accumulated Amortization



The Company had goodwill balances on its Consolidated Balance Sheets of $657.1 million as of February 28, 2017 and May 31, 2016.  



The Company has certain intangible assets with finite lives. The components of intangible assets, at cost, consisted of the following:







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28,

 

May 31,

In millions

 

2017

 

2016

Client lists

 

$

294.2 

 

$

289.2 

Other intangible assets

 

 

5.4 

 

 

5.4 

Total intangible assets, gross

 

 

299.6 

 

 

294.6 

Less: Accumulated amortization

 

 

237.6 

 

 

225.1 

Intangible assets, net of accumulated amortization

 

$

62.0 

 

$

69.5 



Amortization expense relating to intangible assets was $4.6 million and $13.5 million for the three and nine months ended February 28, 2017, respectively, compared to $5.3 million and $11.3 million for the three and nine months ended February 29, 2016, respectively.

12

 


 

Table of Contents

 



As of February 28, 2017, the estimated amortization expense relating to intangible asset balances for the full year fiscal 2017 and the following four fiscal years is as follows:







 

 

 

In millions

 

Estimated amortization

Year ending May 31,

 

expense

2017

 

$

18.2 

2018

 

 

15.4 

2019

 

 

12.2 

2020

 

 

9.5 

2021

 

 

7.3 

 

Note H: Accumulated Other Comprehensive Income



The change in unrealized gains and losses, net of applicable taxes, related to available-for-sale securities is the primary component reported in accumulated other comprehensive income on the Company’s Consolidated Balance Sheets.  The changes in accumulated other comprehensive income are as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

For the nine months ended



 

February 28,

 

February 29,

 

February 28,

 

February 29,

In millions

 

2017

 

2016

 

2017

 

2016

Beginning balance

 

$

(16.8)

 

$

20.3 

 

$

29.2 

 

$

7.5 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses) on available-for-sale
securities, net of tax

 

 

21.4 

 

 

17.2 

 

 

(24.6)

 

 

30.0 

Total other comprehensive income/(loss), net of tax

 

 

21.4 

 

 

17.2 

 

 

(24.6)

 

 

30.0 

Ending balance

 

$

4.6 

 

$

37.5 

 

$

4.6 

 

$

37.5 



 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense/(benefit) included in other comprehensive income

 

$

12.3 

 

$

9.9 

 

$

(14.0)

 

$

17.3 



Reclassification adjustments out of accumulated other comprehensive income for realized gains and losses on the sale of available-for-sale securities were insignificant for the three and nine months ended February 28, 2017 and February 29, 2016.  Those reclassification adjustments are reflected in interest on funds held for clients on the Consolidated Statements of Income and Comprehensive Income. 



Note I: Short-term Financing



The Company maintains lines of credit, letters of credit, and credit facilities as part of its normal and recurring business operations.  Details of the Company’s short-term financing arrangements as of February 28, 2017 are discussed below.



Lines of credit: As of February 28, 2017, the Company had unused borrowing capacity available under four uncommitted, secured, short-term lines of credit at market rates of interest with financial institutions as follows:







 

 

 

 



 

 

 

 

Financial institution

 

Amount available

 

Expiration date

JP Morgan Chase Bank, N.A.

 

$350 million

 

February 28, 2018

Bank of America, N.A.

 

$250 million

 

February 28, 2018

PNC Bank, National Association

 

$150 million

 

February 28, 2018

Wells Fargo Bank, National Association

 

$150 million

 

February 28, 2018



The primary uses of the lines of credit would be to meet short-term funding requirements related to deposit account overdrafts and client fund obligations arising from electronic payment transactions on behalf of clients in the ordinary course of business.  No amounts were outstanding under these lines of credit as of, or during the nine months ended February 28, 2017. 



Certain of the financial institutions are also parties to the Company's credit facility and irrevocable standby letters of credit, which are discussed below.



Letters of credit: As of February 28, 2017 and May 31, 2016, the Company had irrevocable standby letters of credit outstanding totaling $46.8 million and $43.0 million, respectively, required to secure commitments for certain insurance policies. The letters

13

 


 

Table of Contents

 

of credit expire at various dates between April 2017 and December 2017 and are collateralized by securities held in the Company’s investment portfolios. No amounts were outstanding on these letters of credit as of, or during the nine months ended February 28, 2017.



Credit facilities: The Company maintains a committed, unsecured, five-year syndicated credit facility, expiring on August 5, 2020 with JP Morgan Chase Bank, N.A. as the administrative agent.  Under the credit facility, Paychex of New York LLC (the “Borrower”) may, subject to certain restrictions, borrow up to $1 billion to meet short-term funding requirements. The obligations under this facility have been guaranteed by the Company and certain of its subsidiaries. The outstanding obligations under this credit facility will bear interest at competitive rates based on options provided to the Borrower. Upon expiration of the commitment in August 2020, any borrowings outstanding will mature and be payable on such date.



During the three and nine months ended February 28, 2017 and February 29, 2016, the Company borrowed against this credit facility as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

For the nine months ended



 

 

February 28,

 

 

 

February 29,

 

 

 

February 28,

 

 

 

February 29,

 

$ in millions

 

2017

 

2016

 

2017

 

2016

Number of days borrowed

 

 

 

 

 

 —

 

 

 

27 

 

 

 

 

Maximum amount borrowed

 

$

250.0 

 

 

$

 —

 

 

$

350.0 

 

 

$

350.0 

 

Weighted-average amount borrowed

 

$

81.3 

 

 

$

 —

 

 

$

183.3 

 

 

$

217.0 

 

Weighted-average interest rate

 

 

2.24 

%

 

 

 —

%

 

 

2.68 

%

 

 

3.25 

%



The Company typically borrows on an overnight basis.  In addition to overnight borrowings, during the three months ended February 28, 2017, the Company borrowed $50.0 million for eight days at a weighted average LIBOR-based interest rate of 1.44%.  During the nine months ended February 28, 2017, the Company borrowed $150.0 million for seven days and $50.0 million for a period of eighteen days at a weighted-average LIBOR-based interest rate of 1.40%.  There were no amounts outstanding under this credit facility as of February 28, 2017. 



In March 2016, the Company entered into a committed, unsecured, three-year credit facility with PNC Bank, National Association, expiring on March 17, 2019. Under this facility, Paychex Advance LLC (“Paychex Advance”), a wholly owned subsidiary of the Company may, subject to certain restrictions, borrow up to $150.0 million to finance working capital needs and general corporate purposes.  The obligations under this facility have been guaranteed by the Company and certain of its subsidiaries.  The outstanding obligations under this credit facility will bear interest at competitive rates to be elected by Paychex Advance.  Upon expiration of the commitment in March 2019, any borrowings outstanding will mature and be payable on such date.



As of February 28, 2017 Paychex Advance had $55.4 million outstanding under this credit facility. There were no amounts outstanding under this credit facility as of May 31, 2016.  Details of borrowings under this credit facility during the three and nine months ended February 28, 2017, are as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended



 

 

 

 

 

 

 

 

 

February 28,

 

February 28,

$ in millions

 

 

 

 

 

 

 

 

 

2017

 

2017

Number of days borrowed

 

 

 

 

 

 

 

 

 

 

90 

 

 

 

267 

 

Maximum amount borrowed

 

 

 

 

 

 

 

 

 

$

55.6 

 

 

$

55.6 

 

Weighted-average amount borrowed

 

 

 

 

 

 

 

 

 

$

55.3 

 

 

$

52.6 

 

Weighted-average interest rate

 

 

 

 

 

 

 

 

 

 

1.27 

%

 

 

1.13 

%







The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. The Company was in compliance with these covenants as of February 28, 2017.

Certain lenders under these credit facilities, and their respective affiliates, have performed, and may in the future perform for the Company, various commercial banking, investment banking, underwriting, and other financial advisory services, for which they have received, and will continue to receive in the future, customary fees and expenses.



Note J: Commitments and Contingencies



14

 


 

Table of Contents

 

Other commitments: The Company enters into various purchase commitments with vendors in the ordinary course of business. The Company had outstanding commitments to purchase approximately $6.7 million and $6.8 million of capital assets as of February 28, 2017 and May 31, 2016, respectively.



In the normal course of business, the Company makes representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. In addition, the Company has entered into indemnification agreements with its officers and directors, which require the Company to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to the Company.



Paychex currently self-insures the deductible portion of various insured exposures under certain employee benefit plans. The Company’s estimated loss exposure under these insurance arrangements is recorded in other current liabilities on the Consolidated Balance Sheets. Historically, the amounts accrued have not been material and are not material as of February 28, 2017. The Company also maintains insurance coverage in addition to its purchased primary insurance policies for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism; and capacity for deductibles and self-insured retentions through its captive insurance company.



Contingencies: The Company is subject to various claims and legal matters that arise in the normal course of its business. These include disputes or potential disputes related to breach of contract, tort, patent, breach of fiduciary duty, employment-related claims, tax claims, and other matters.



The Company’s management currently believes that resolution of any outstanding legal matters will not have a material adverse effect on the Company’s financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse impact on the Company’s financial position and results of operations in the period in which any such effect is recorded.

 

Note K: Income Taxes



The Company’s effective income tax rate was 34.2% and 36.0% for the three months ended February 28, 2017 and February 29, 2016, respectively, and 34.1% and 33.9% for the nine months ended February 28, 2017 and February 29, 2016, respectively.  The effective income tax rates have been impacted by discrete items recognized in the respective periods.  Effective June 1, 2016, the Company early-adopted new accounting guidance related to employee share-based payments.  Under this new guidance, tax benefits or shortfalls related to employee share-based payments are recognized in income taxes, whereas they previously were recorded as additional paid-in capital on the Consolidated Balance Sheets.  The discrete tax benefit impacted the three and nine months ended February 28, 2017 by approximately $0.01 per diluted share and $0.05 per diluted share, respectively.  During the nine months ended February 29, 2016, the Company recognized a net tax benefit on income derived in prior tax years related to customer-facing software that the Company produced.  The discrete tax benefit impacted the nine months ended February 29, 2016 by approximately $0.06 per diluted share.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations



Management’s Discussion and Analysis of Financial Condition and Results of Operations reviews the operating results of Paychex, Inc. and its wholly owned subsidiaries (“Paychex,”, the “Company,” “we,” “our,” or “us”) for the three and nine months ended February 28, 2017 and February 29, 2016, and our financial condition as of February 28, 2017. The focus of this review is on the underlying business reasons for material changes and trends affecting our revenue, expenses, net income, and financial condition. This review should be read in conjunction with the February 28, 2017 consolidated financial statements and the related Notes to Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q (“Form 10-Q”). This review should also be read in conjunction with our Annual Report on Form 10-K (“Form 10-K”) for the year ended May 31, 2016 (“fiscal 2016”). Forward-looking statements in this review are qualified by the cautionary statement included under the next sub-heading, “Cautionary Note Regarding Forward-Looking Statements Pursuant to the United States Private Securities Litigation Reform Act of 1995.”



Cautionary Note Regarding Forward-Looking Statements Pursuant to the United States Private Securities Litigation Reform Act of 1995



Certain written and oral statements made by us may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States (“U.S.”) Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words and phrases as “we expect,” “expected to,” “estimates,” “estimated,” “overview,” “current outlook,” “we look forward to,” “would equate to,” “projects,” “projections,” “projected to be,” “anticipates,” “anticipated,” “we believe,” “believes,” “could be,” and other similar words or phrases. Examples of forward-looking statements include, among others, statements we make regarding operating performance, events, or developments that we expect or anticipate will occur in

15

 


 

Table of Contents

 

the future, including statements relating to our outlook, revenue growth, earnings, earnings-per-share growth, or similar projections.



Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial conditions may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:



·

general market and economic conditions including, among others, changes in U.S. employment and wage levels, changes to new hiring trends, legislative changes to stimulate the economy, changes in short- and long-term interest rates, changes in the fair value and the credit rating of securities held by us, and accessibility of financing;



·

changes in demand for our services and products, ability to develop and market new services and products effectively, pricing changes, and the impact of competition;



·

changes in the availability of skilled workers, in particular those supporting our technology and product development;



·

changes in the laws regulating collection and payment of payroll taxes, professional employer organizations, and employee benefits, including retirement plans, workers’ compensation, health insurance (including health care reform legislation), state unemployment, and section 125 plans;



·

changes in health insurance and workers’ compensation rates and underlying claims trends;



·

changes in technology that adversely affect our services and products and impact our ability to provide timely enhancements to services and products;



·

the possibility of cyber-attacks, security breaches, or other security vulnerabilities that could disrupt operations or expose confidential data, as well as lead to reduced revenues, increased costs, liability claims, or harm to our competitive position;



·

the possibility of the closing of our operating facilities or the failure of our computer systems, and communication systems during a catastrophic event;



·

the possibility of third-party service providers failing to perform their functions;



·

the possibility of a failure of internal controls or our inability to implement business processing improvements;



·

the possibility that we may be subject to liability for violations of employment or discrimination laws by our clients and acts or omissions of client employees who may be deemed to be our agents, even if we do not participate in any such acts or violations; and



·

potentially unfavorable outcomes related to pending or future (possible) legal matters.



Any of these factors, as well as such other factors as discussed in our Form 10-K for fiscal 2016 or other periodic filings with the Securities and Exchange Commission (“SEC”), could cause our actual results to differ materially from our anticipated results. The information provided in this document is based upon the facts and circumstances known at this time, and any forward-looking statements made by us in this document speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of filing this Form 10-Q with the SEC to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.



Business



We are a leading provider of integrated human capital management (“HCM”) solutions for payroll, human resource (“HR”), retirement, and insurance services for small- to medium-sized businesses. Our business strategy focuses on flexible, convenient service; industry-leading integrated technology; providing a comprehensive suite of value-added HCM services; solid sales execution; continued penetration; and engaging in strategic acquisitions. Success in our mission to be a leading provider of HCM services by being an essential partner with America's businesses is expected to lead to strong long-term performance.

16

 


 

Table of Contents

 



We offer a comprehensive portfolio of HCM services and products that allow our clients to meet their diverse payroll and HR needs. Our payroll services are the foundation of our service portfolio. We support the small-business market through our core payroll, utilizing our integrated Paychex Flex® processing platform, or our SurePayroll® products. Mid-market companies are serviced through our Paychex Flex Enterprise solution set, which offers an integrated suite of HCM solutions using a single platform and single employee record, or through our traditional mid-market platform. Clients using Paychex Flex Enterprise are offered a software-as-a-service solution that integrates payroll processing with HR management, employee benefits administration, time and labor management, applicant tracking, and onboarding solutions. Paychex Flex Enterprise allows our mid-market clients to choose the services and software they need to meet the complexity of their business and have them integrated through one HCM solution.



Our services and products are as follows:





 

 



 

 

Service

 

Description



 

 

Payroll Services:

 

 



 

 

Payroll processing

 

Includes the calculation, preparation, and delivery of employee payroll checks; production of internal accounting records and management reports; preparation of federal, state, and local payroll tax returns; and collection and remittance of clients’ payroll obligations.



 

 



 

 

Payroll tax administration services

 

Provides accurate preparation and timely filing of quarterly and year-end tax returns, as well as the electronic transfer of funds to the applicable federal, state, and local tax or regulatory agencies.



 

 

Employee payment services

 

Provides the employer the option of paying their employees by direct deposit, payroll debit card, a check drawn on a Paychex account (Readychex®), or a check drawn on the employer’s account and electronically signed by us.



 

 

Regulatory compliance services

 

Includes new-hire reporting and garnishment processing, which allow employers to comply with legal requirements and reduce the risk of penalties.







 

 

17

 


 



Human Resource Services:

 

 



 

 

Paychex HR Services

 

Available through an administrative services organization (“ASO”) and a professional employer organization (“PEO”), both options offer businesses a combined package that includes payroll, employer compliance, HR and employee benefits administration, risk management outsourcing, and on-site availability of a professionally trained human resource representative, among other services. Our PEO differs from the ASO in that we serve as a co-employer of the clients’ employees, offer health care coverage to PEO client employees, and assume the risks and rewards of workers’ compensation insurance and certain health insurance offerings. Paychex HR Essentials is an ASO product that provides support to our clients telephonically or online to help manage employee-related topics.



 

 

Retirement services administration

 

Offers a variety of retirement plan options to clients, as well as recordkeeping services, which include plan implementation, ongoing compliance with government regulations, employee and employer reporting, participant and employer online access, electronic funds transfer, and other administrative services.



 

 

Insurance services

 

Our licensed insurance agency, Paychex Insurance Agency, Inc., provides insurance through a variety of carriers. Insurance offerings include property and casualty coverage, such as workers’ compensation; business-owner policies; commercial auto; and health and benefits coverage, including health, dental, vision, and life. We also offer comprehensive solutions to help clients navigate health care reform.



 

 

HR administration services

 

Offers online HR administration software products for employee benefits management and administration, expense reporting, applicant tracking, and time and attendance solutions.



 

 

Other HR services and products

 

Includes section 125 plans, state unemployment insurance services, employee handbooks, management manuals, and personnel and required regulatory forms.



Our wholly owned subsidiary, Paychex Advance LLC (“Paychex Advance”), provides a portfolio of services to the temporary staffing industry.  This includes the purchase of receivable balances related to payroll funding arrangements with clients in the temporary staffing industry.



Overview



Our financial results for the three months ended February 28, 2017 (the “third quarter”) reflected continued growth across all our HCM product lines.  Payroll service revenue and Human Resource Services (“HRS”) revenue increased by  2% and 12%, respectively, for the third quarter.  Demand for our HR outsourcing services resulted in strong growth in the number of client worksite employees (“WSEs”) served as of February 28, 2017 as compared to February 29, 2016.    



Interest rates available on high-quality financial instruments remain low, but are gradually beginning to increase. Our combined funds held for clients and corporate investment portfolios earned an average rate of return of 1.2% for the third quarter, compared to 1.0% for the same period last year. In December 2016, the U.S. Federal Reserve raised the Federal Funds rate by 25 basis points to a range of 0.50% to 0.75%.  Subsequent to the end of our third quarter, the Federal Funds rate was again raised by 25 basis points to a range of 0.75% to 1.0%.  



We continue to focus on driving growth in the number of clients, revenue, and profits, while providing industry-leading service and technology solutions to our clients and their employees. We are managing our personnel costs and expenses while continuing to invest in our business and have maintained strong operating income margins of 38.5% for the third quarter.  We believe these investments are critical to our success.  Looking to the future, we believe that investing in our products, people, and service capabilities will position us to capitalize on opportunities for long-term growth. 



18

 


 

Table of Contents

 

During the third quarter, we announced additional enhancements to our Paychex retirement services administration product line.  The Company has expanded its service offering with LPL Financial (“LPL”), a leader in the retail financial advice market and the nation’s largest independent broker-dealer.  Our Paychex 401(k) recordkeeping clients who are supported by LPL advisors will have access to LPL’s Employee Advice solution to be able to offer tailored financial advice and education to plan participants through an online system.    In March 2017, we announced further expansion of our portfolio of partners that provide investment and administrative fiduciary protection to 401(k) plan sponsors.



We have continued our focus on leading-edge technology, where we are committed to delivering to our clients the best and most robust solutions available on the market.  Concentrated effort remains on Paychex Flex, our cloud-based HCM platform, which allows direct client access to payroll, HR, and benefits information in a streamlined and integrated approach to workforce management.    Our investments in technology demonstrate that we are committed to providing industry-leading solutions that help our clients stay more connected to their employees and their businesses. 



Highlights of the financial results for the third quarter as compared to the same period last year are as follows:



·

Total revenue increased 6% to $795.8 million.



·

Total service revenue increased 6% to $782.6 million.



·

Payroll service revenue increased 2% to $446.6 million.



·

HRS revenue increased 12% to $336.0 million.



·

Interest on funds held for clients increased 11% to $13.2 million.



·

Operating income increased 10% to $306.6 million.



·

Net income and diluted earnings per share each increased 12% to $202.5 million and $0.56 per share, respectively.



Financial Position and Liquidity



Our financial position as of February 28, 2017, remained strong with cash and total corporate investments of $844.1 million.  Short-term borrowings totaled $55.4 million as of February 28, 2017.  Our investment strategy focuses on protecting principal and optimizing liquidity. Yields on high credit quality financial instruments remain low, impacting our income earned on funds held for clients and corporate investments. We invest predominately in municipal bonds – general obligation bonds; pre-refunded bonds, which are secured by a U.S. government escrow; and essential services revenue bonds – along with U.S. government agency securities and corporate bonds. During the third quarter, our primary short-term investment vehicles were Variable Rate Demand Notes (“VRDNs”) and bank demand deposit accounts.



A substantial portion of our portfolio is invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities. We limit the amounts that can be invested in any single issuer and invest in short- to intermediate-term instruments whose fair values are less sensitive to interest rate changes. We believe that our investments as of February 28, 2017 that were in an unrealized loss position were not other-than-temporarily impaired, nor has any event occurred subsequent to that date that would indicate any other-than-temporary impairment.



Our primary source of cash is generated from our ongoing operations. Cash flow from operations was $769.3 million for the nine months ended February 28, 2017 (the “nine months”). Historically, we have funded our operations, capital purchases, business acquisitions, share repurchases, and dividend payments from our operating activities. Our positive cash flows have allowed us to support our business and to pay dividends of approximately 80% of our net income to our stockholders. It is anticipated that cash and total corporate investments as of February 28, 2017, along with projected operating cash flows and available short-term financing, will support our normal business operations, capital purchases, share repurchases, dividend payments, and business acquisitions, if any, for the foreseeable future.



For further analysis of our results of operations for the third quarter and our financial position as of February 28, 2017, refer to the analysis and discussion in the “Results of Operations” and “Liquidity and Capital Resources” sections of this Form 10-Q.



19

 


 

Table of Contents

 

Outlook



Our outlook for the fiscal year ending May 31, 2017 (“fiscal 2017”) is based upon current market, economic, and interest rate conditions continuing with no significant changes. Our guidance for fiscal 2017 is summarized as follows:



·

Payroll service revenue is anticipated to increase in the range of 3% to 4%;

·

HRS revenue is anticipated to increase in the range of 12% to 14%;

·

Total service revenue is expected to increase in the range of 7% to 8%;

·

Interest on funds held for clients is expected to reflect upper-single-digit growth;

·

Net income (generally accepted accounting principles (“GAAP”)-basis) is anticipated to increase approximately 7% and adjusted net income (non-GAAP)(1) is anticipated to increase approximately 8%; and

·

The effective income tax rate for fiscal 2017 is expected to be approximately 35%.

(1)

Adjusted net income is a non-GAAP measure.  Please refer to the Non-GAAP Financial Measures section on page 23 for a discussion of this non-GAAP measure and a reconciliation to the most comparable GAAP measure of net income for the third quarter and nine months.  We have not provided a reconciliation of adjusted net income to GAAP net income for the forward-looking guidance because information related to the items excluded for future periods is subject to uncertainty and is not readily available at this time without unreasonable effort.  Uncertainty primarily relates to employee decisions regarding exercise of stock-based awards and the market price of the Company’s common stock at that time.



Ot

RESULTS OF OPERATIONS



Summary of Results of Operations:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 

 

For the nine months ended

 

 

 



 

February 28,

 

February 29,

 

 

 

 

February 28,

 

February 29,

 

 

 

In millions, except per share amounts

 

2017

 

2016

 

Change

 

2017

 

2016

 

Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payroll service revenue

 

$

446.6 

 

 

$

439.6 

 

 

%

 

$

1,338.4 

 

 

$

1,299.5 

 

 

%

HRS revenue

 

 

336.0 

 

 

 

301.1 

 

 

12 

%

 

 

977.7 

 

 

 

864.7 

 

 

13 

%

Total service revenue

 

 

782.6 

 

 

 

740.7 

 

 

%

 

 

2,316.1 

 

 

 

2,164.2 

 

 

%

Interest on funds held for clients

 

 

13.2 

 

 

 

11.9 

 

 

11 

%

 

 

36.6 

 

 

 

33.8 

 

 

%

Total revenue

 

 

795.8 

 

 

 

752.6 

 

 

%

 

 

2,352.7 

 

 

 

2,198.0 

 

 

%

Combined operating and SG&A
    expenses

 

 

489.2 

 

 

 

472.6 

 

 

%

 

 

1,412.0 

 

 

 

1,327.7 

 

 

%

Operating income

 

 

306.6 

 

 

 

280.0 

 

 

10 

%

 

 

940.7 

 

 

 

870.3 

 

 

%

Investment income, net

 

 

1.2 

 

 

 

1.7 

 

 

(36)

%

 

 

3.6 

 

 

 

4.7 

 

 

(25)

%

Income before income taxes

 

 

307.8 

 

 

 

281.7 

 

 

%

 

 

944.3 

 

 

 

875.0 

 

 

%

Income taxes

 

 

105.3 

 

 

 

101.3 

 

 

%

 

 

322.3 

 

 

 

296.3 

 

 

%

Effective income tax rate

 

 

34.2 

%

 

 

36.0 

%

 

 

 

 

 

34.1 

%

 

 

33.9 

%

 

 

 

Net income

 

$

202.5 

 

 

$

180.4 

 

 

12 

%

 

$

622.0 

 

 

$

578.7 

 

 

%

Diluted earnings per share

 

$

0.56 

 

 

$

0.50 

 

 

12 

%

 

$

1.71 

 

 

$

1.60 

 

 

%





20

 


 

Table of Contents

 

We invest in highly liquid, investment-grade fixed income securities and do not utilize derivative instruments to manage interest rate risk. As of February 28, 2017, we had no exposure to high-risk or illiquid investments. Details regarding our combined funds held for clients and corporate investment portfolios are as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 

 

For the nine months ended

 

 

 



 

February 28,

 

February 29,

 

 

 

 

February 28,

 

February 29,

 

 

 

$ in millions

 

2017

 

2016

 

Change

 

2017

 

2016

 

Change

Average investment balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients

 

$

4,502.4 

 

 

$

4,518.7 

 

 

 —

%

 

$

3,985.0 

 

 

$

4,008.6 

 

 

(1)

%

Corporate investments

 

 

833.9 

 

 

 

826.6 

 

 

%

 

 

899.8 

 

 

 

942.8 

 

 

(5)

%

Total

 

$

5,336.3 

 

 

$

5,345.3 

 

 

 —

%

 

$

4,884.8 

 

 

$

4,951.4 

 

 

(1)

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest rates earned (exclusive of net realized gains):

 

 

 

Funds held for clients

 

 

1.2 

%

 

 

1.1 

%

 

 

 

 

 

1.2 

%

 

 

1.1 

%

 

 

 

Corporate investments

 

 

1.1 

%

 

 

1.0 

%

 

 

 

 

 

1.1 

%

 

 

0.9 

%

 

 

 

Combined funds held for clients and corporate investments

 

 

1.2 

%

 

 

1.0 

%

 

 

 

 

 

1.2 

%

 

 

1.1 

%

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net realized gains

 

$

 —

 

 

$

0.1 

 

 

 

 

 

$

0.1 

 

 

$

0.1 

 

 

 

 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

As of:

 

February 28,

 

May 31,

$ in millions

 

2017

 

2016

Net unrealized gains on available-for-sale securities(1)

 

$

8.9 

 

 

$

47.6 

 

Federal Funds rate(2)

 

 

0.75 

%

 

 

0.50 

%

Total fair value of available-for-sale securities

 

$

4,460.3 

 

 

$

4,141.9 

 

Weighted-average duration of available-for-sale securities in years(3)

 

 

3.3 

 

 

 

3.1 

 

Weighted-average yield-to-maturity of available-for-sale securities(3)

 

 

1.7 

%

 

 

1.7 

%



(1)

The net unrealized loss on our investment portfolio was approximately $3.8 million as of March 27, 2017.



(2)

The Federal Funds rate was in the range of 0.50% to 0.75% as of February 28, 2017 and 0.25% to 0.50% as of May 31, 2016.  In March 2017, the Federal Funds rate was raised to a range of 0.75% to 1.0%.



(3)

These items exclude the impact of VRDNs as they are tied to short-term interest rates.



Payroll service revenue: Payroll service revenue was $446.6 million for the third quarter and $1.3  billion for the nine months, reflecting increases of 2% and 3%, respectively, compared to the same periods last year.  The payroll service revenue growth in both the third quarter and nine months was primarily attributable to increases in revenue per check and client base. The growth in revenue per check was the result of price increases, net of discounts.  During the third quarter, growth was tempered by approximately 1% due to one less processing day compared to the same period last year.  For the nine months, additional growth of 0.5% was contributed by the acquisition of Advance Partners in December 2015, partially offset by the impact of one less processing day compared to the same period last year.



Human Resource Services revenue: HRS revenue was $336.0 million for the third quarter and $977.7 for the nine months, reflecting increases of 12% and 13%, respectively, compared to the same periods last year. HRS revenue growth was primarily driven by increases in client base across all major HCM services, including: comprehensive HR outsourcing services; retirement services; time and attendance; and HR administration. Our largest HRS revenue stream is Paychex HR Services, which includes our ASO and PEO.  Demand for these services resulted in strong growth in the number of client WSEs served as of February 28, 2017 as compared to a year ago.  Retirement services revenue also benefited from an increase in asset fee revenue earned on the asset value of participants’ funds.  Insurance services revenue benefited from higher revenue from our full-service Affordable Care Act product and growth in the number of health and benefit applicants, coupled with higher average premiums and an increase in our workers’ compensation insurance productFor the nine months, Advance Partners contributed approximately 1.5% to the growth in HRS revenue.



Total service revenue: Total service revenue was $782.6 million for the third quarter and $2.3 billion for the nine months, reflecting increases of 6% and 7%, respectively, compared to the same periods last year. The increases were attributable to the items previously discussed.



Interest on funds held for clients: Interest on funds held for clients was $13.2 million for the third quarter and $36.6 million for the nine months, reflecting increases of 11% and 8%, respectively, compared to the same periods last year. The increases resulted primarily from slightly higher average interest rates earned. The funds held for clients average investment balances were relatively

21

 


 

Table of Contents

 

flat for the third quarter and decreased 1% for the nine months, compared to the same periods last year, as the impact of client base growth was offset by the impact of timing of certain remittances to taxing authorities.



Combined operating and SG&A expenses: Total expenses were $489.2 million for the third quarter and $1.4 billion for the nine months, reflecting increases of 4% and 6%, respectively, compared to the same respective periods last year. The following table summarizes total combined operating and selling, general and administrative (“SG&A”) expenses:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 

 

For the nine months ended

 

 

 



 

February 28,

 

February 29,

 

 

 

 

February 28,

 

February 29,

 

 

 

In millions

 

2017

 

2016

 

Change

 

2017

 

2016

 

Change

Compensation-related expenses

 

$

305.1 

 

$

299.6 

 

%

 

$

882.5 

 

$

844.8 

 

%

Depreciation and amortization

 

 

31.0 

 

 

30.4 

 

%

 

 

90.7 

 

 

85.1 

 

%

PEO insurance costs

 

 

36.3 

 

 

31.5 

 

15 

%

 

 

105.1 

 

 

90.0 

 

17 

%

Other expenses

 

 

116.8 

 

 

111.1 

 

%

 

 

333.7 

 

 

307.8 

 

%

Total expenses

 

$

489.2 

 

$

472.6 

 

%

 

$

1,412.0 

 

$

1,327.7 

 

%



Compensation-related expenses increased 2% for the third quarter and 5% for the nine months primarily due to higher wages and related expenses resulting from increased headcount in operations, partially offset by lower variable selling expenses.  Growth in selling expenses was tempered by strong sales in the respective prior year periods. As of February 28, 2017 and February 29, 2016, we had approximately 13,900 and 13,400 employees, respectively. 



Depreciation expense is primarily related to buildings, furniture and fixtures, data processing equipment, and software. Amortization of intangible assets is primarily related to client list acquisitions, which are amortized using either straight-line or accelerated methods. The higher growth rate for depreciation and amortization for the nine months was primarily driven by an increase in internally developed software that was placed in service over the past year and additional amortization resulting from intangible assets acquired with Advance Partners.



Growth in our PEO contributed to growth in total expenses for both the third quarter and nine months.  Other expenses include items such as non-capital equipment, delivery, forms and supplies, communications, travel and entertainment, professional services, and other costs incurred to support our business.  Other expenses were impacted primarily by costs to support the growth in the business.



Operating income: Operating income was $306.6 million for the third quarter and $940.7 million for the nine months, reflecting increases of 10% and 8%, respectively,  compared with the same periods last year. The changes in operating income were attributable to the factors previously discussed.  Operating income as a percent of total revenue was 38.5% for the third quarter and 40.0% for the nine months, compared to 37.2% and 39.6% for the respective prior year periods.



Investment income, net: Investment income, net, primarily represents earnings from our cash and cash equivalents and investments in available-for-sale securities. Investment income does not include interest on funds held for clients, which is included in total revenue. Investment income, net, was $1.2 million for the third quarter and $3.6 million for the nine months, reflecting decreases of 36% and 25%, respectively, compared to the same periods last year. These decreases were primarily due to higher interest expense and losses on equity-method investments, partially offset by higher income on corporate investments.  The increase in income on corporate investments was primarily due to higher average interest rates earned.  Average corporate investment balances were up 1% for the third quarter but declined 5% for the nine months as a result of consideration paid for the Advance Partners acquisition in December 2015 coupled with the impact of cash utilized for share repurchases.



Income taxes: Our effective income tax rate was 34.2% for the third quarter and 34.1% for the nine months, compared to 36.0% and 33.9% for the respective prior year periods.  The effective income tax rates were impacted by discrete tax items recognized during the respective periodsEffective June 1, 2016, we early-adopted new accounting guidance related to employer stock-based compensation which resulted in discrete tax benefits recognized in income taxes.  The discrete tax benefit impacted diluted earnings per share by approximately $0.01 per share for the third quarter and $0.05 per share for the nine monthsDuring the nine months of fiscal 2016,  we recognized a net tax benefit on income derived in prior tax years related to customer-facing software that we produced which increased diluted earnings per share by approximately $0.06 per share.







22

 


 

Table of Contents

 

Net income and diluted earnings per share: Net income was $202.5 million for the third quarter and $622.0 million for the nine months, reflecting increases of 12% and 7%,  respectively, compared to the same periods last year. Diluted earnings per share was $0.56 per share for the third quarter and $1.71 for the nine months, reflecting increases of 12% and 7%, respectively, compared to the same periods last year. These fluctuations were attributable to the factors previously discussed. Adjusted net income (non-GAAP) was $199.3 million for the third quarter and $604.7 million for the nine months, reflecting growth of 10% and 8%, respectively, as compared to the same periods last year.  Adjusted diluted earnings per share (non-GAAP) was $0.55 per share for the third quarter and $1.66 per share for the nine months, reflecting increases of 10% and 8%, respectively, compared to the same periods last year.  Refer to the “Non-GAAP Financial Measures” section that follows for a discussion of these non-GAAP measures.

Non-GAAP Financial Measures:  Adjusted net income and adjusted diluted earnings per share are summarized as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 

 

For the nine months ended

 

 

 



 

February 28,

 

February 29,

 

 

 

 

February 28,

 

February 29,

 

 

 

$ in millions

 

2017

 

2016

 

Change

 

2017

 

2016

 

Change

Net income (GAAP)

 

$

202.5 

 

 

$

180.4 

 

 

12 

%

 

$

622.0 

 

 

$

578.7 

 

 

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit related to employee stock compensation

 

 

(3.2)

 

 

 

 —

 

 

 

 

 

 

(17.3)

 

 

 

 —

 

 

 

 

Net tax benefit on income derived from prior tax years for customer-facing software

 

 

 —

 

 

 

 —

 

 

 

 

 

 

 —

 

 

 

(21.1)

 

 

 

 

Total non-GAAP adjustments

 

 

(3.2)

 

 

 

 —

 

 

 

 

 

 

(17.3)

 

 

 

(21.1)

 

 

 

 

Adjusted net income (non-GAAP)

 

$

199.3 

 

 

$

180.4 

 

 

10 

%

 

$

604.7 

 

 

$

557.6 

 

 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

 

$

0.56 

 

 

$

0.50 

 

 

12 

%

 

$

1.71 

 

 

$

1.60 

 

 

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit related to employee stock compensation

 

 

(0.01)

 

 

 

 —

 

 

 

 

 

 

(0.05)

 

 

 

 —

 

 

 

 

Net tax benefit on income derived from prior tax years for customer-facing software

 

 

 —

 

 

 

 —

 

 

 

 

 

 

 —

 

 

 

(0.06)

 

 

 

 

Total non-GAAP adjustments

 

$

(0.01)

 

 

$

 —

 

 

 

 

 

$

(0.05)

 

 

$

(0.06)

 

 

 

 

Adjusted diluted earnings per
share (non-GAAP)

 

$

0.55 

 

 

$

0.50 

 

 

10 

%

 

$

1.66 

 

 

$

1.54 

 

 

%



In addition to reporting net income and diluted earnings per share, U.S. GAAP measures, we present adjusted net income and adjusted diluted earnings per share, which are non-GAAP measures.  We believe adjusted net income and adjusted diluted earnings per share are appropriate additional measures, as they are indicators of our core business operations performance period over period.  Adjusted net income and adjusted diluted earnings per share both exclude the additional tax benefit or shortfall related to employee stock-based compensation recognized in income taxes.  This arose from early-adoption in June 2016 of new accounting guidance, but will be a recurring item going forward.  This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is in the control of management.  Also excluded is a net tax benefit that was recorded in fiscal 2016 for income derived in prior tax years related to customer-facing software that we produced.  This was an unusual event that is not expected to recur.  We believe presenting net income and diluted earnings per share excluding these particular discrete tax items allows a better understanding of our core business performance.  Adjusted net income and adjusted diluted earnings per share are not calculated through the application of GAAP and are not a required form of disclosure by the SEC.  As such, they should not be considered as a substitute for the GAAP measures of net income and diluted earnings per share, and therefore should not be used in isolation, but in conjunction with, the GAAP measure.  The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.





23

 


 

Table of Contents

 

LIQUIDITY AND CAPITAL RESOURCES



Our financial position as of February 28, 2017 remained strong with cash and total corporate investments of $844.1 million.  Short-term borrowings totaled $55.4 million as of February 28, 2017We believe that our investments in an unrealized loss position as of February 28, 2017 were not other-than-temporarily impaired, nor has any event occurred subsequent to that date to indicate any other-than-temporary impairment. It is anticipated that cash and total corporate investments as of February 28, 2017, along with projected operating cash flows and available short-term financing, will support our normal business operations, capital purchases, share repurchases, dividend payments, and business acquisitions, if any, for the foreseeable future.



Short-term Financing



Lines of credit: As of February 28, 2017, we had unused borrowing capacity available under four uncommitted, secured, short-term lines of credit at market rates of interest with financial institutions as follows: 







 

 

 

 



 

 

 

 

Financial institution

 

Amount available

 

Expiration date

JP Morgan Chase Bank, N.A.

 

$350 million

 

February 28, 2018

Bank of America, N.A.

 

$250 million

 

February 28, 2018

PNC Bank, National Association

 

$150 million

 

February 28, 2018

Wells Fargo Bank, National Association

 

$150 million

 

February 28, 2018



The primary uses of these lines of credit would be to meet short-term funding requirements related to deposit account overdrafts and client fund obligations arising from electronic payment transactions made on behalf of our clients in the ordinary course of business. No amounts were outstanding under these lines of credit as of, or during the nine months ended February 28, 2017.



Certain of the financial institutions are also parties to our credit facility and irrevocable standby letters of credit, which are discussed next.



Letters of credit: As of February 28, 2017, we had irrevocable standby letters of credit available totaling $46.8 million, required to secure commitments for certain insurance policies. The letters of credit expire at various dates between April 2017 and December 2017, and are collateralized by securities held in the Company’s investment portfolios. No amounts were outstanding on these letters of credit as of, or during the nine months ended February 28, 2017.



Credit facilities:  We maintain a committed, unsecured, five-year syndicated credit facility, expiring on August 5, 2020 with JP Morgan Chase Bank, N.A. as the administrative agent.   Under this credit facility, Paychex of New York LLC (the “Borrower”) may, subject to certain restrictions, borrow up to $1 billion to meet short-term funding requirements. The obligations under this facility have been guaranteed by us and certain of our subsidiaries. The outstanding obligations under this credit facility will bear interest at competitive rates based on options provided to the Borrower. Upon expiration of the commitment in August 2020, any borrowings outstanding will mature and be payable on such date.



During the nine months ended February 28, 2017 and February 29, 2016, we borrowed against this facility as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the nine months ended



 

February 28,

 

February 29,

$ in millions

 

2017

 

2016

Number of days borrowed

 

 

27 

 

 

 

 

Maximum amount borrowed

 

$

350.0 

 

 

$

350.0 

 

Weighted-average amount borrowed

 

$

183.3 

 

 

$

217.0 

 

Weighted-average interest rate

 

 

2.68 

%

 

 

3.25 

%





We typically borrow on an overnight basis.  In addition to overnight borrowings, during the nine months ended February 28, 2017 we borrowed $150.0 million for seven days and $50.0 million for a period of eighteen days at a weighted-average LIBOR-based interest rate of 1.40%.    There were no amounts outstanding under this credit facility as of February 28, 2017.    



In March 2016, we entered into a  committed, unsecured, three-year credit facility with PNC Bank, National Association (“PNC Bank”), expiring on March 17, 2019.  Under this facility, Paychex Advance,  our wholly owned subsidiary, may, subject to certain restrictions, borrow up to $150.0 million to finance working capital needs and general corporate purposes.  The obligations under this facility have been guaranteed by us and certain of our subsidiaries.  The outstanding obligations under this credit facility will

24

 


 

Table of Contents

 

bear interest at competitive rates elected by Paychex Advance.  Upon expiration of the commitment in March 2019, any borrowings outstanding will mature and be payable on such date.

As of February 28, 2017, we have $55.4 million outstanding under this credit facility.  There were no amounts outstanding under this credit facility as of May 31, 2016.  Details of borrowings under this credit facility during the nine months ended February 28, 2017 are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

For the nine months ended



 

 

 

 

 

February 28,

$ in millions

 

 

 

 

 

 

2017

 

Number of days borrowed

 

 

 

 

 

 

267 

 

Maximum amount borrowed

 

 

 

 

 

$

55.6 

 

Weighted-average amount borrowed

 

 

 

 

 

$

52.6 

 

Weighted-average interest rate

 

 

 

 

 

 

1.13 

%







The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. We  were in compliance with these covenants as of February 28, 2017.



Certain lenders under these credit facilities, and their respective affiliates, have performed, and may in the future perform for us and our subsidiaries, various commercial banking, investment banking, underwriting, and other financial advisory services, for which they have received, and will continue to receive in the future, customary fees and expenses.



Other commitments:    We enter into various purchase commitments with vendors in the ordinary course of business. We had outstanding commitments to purchase approximately $6.7 million of capital assets as of February 28, 2017.  



In the normal course of business, we make representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. In addition, we have entered into indemnification agreements with our officers and directors, which require us to defend and, if necessary, indemnify these individuals for certain pending or future legal claims as they relate to their services provided to us.



We currently self-insure the deductible portion of various insured exposures under certain employee benefit plans. Our estimated loss exposure under these insurance arrangements is recorded in other current liabilities on our Consolidated Balance Sheets. Historically, the amounts accrued have not been material and are not material as of February 28, 2017. We also maintain insurance coverage in addition to our purchased primary insurance policies for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism; and capacity for deductibles and self-insured retentions through our captive insurance company.



Off-Balance Sheet Arrangements



As part of our ongoing business, we do not participate in transactions with unconsolidated entities such as special purpose entities or structured finance entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other limited purposes. We do maintain investments in certain limited partnerships that are not considered part of our ongoing operations. These investments are accounted for under the equity method of accounting and represented less than 1% of our total assets as of February 28, 2017.



Operating Cash Flow Activities







 

 

 

 

 

 



 

 

 

 

 

 



 

For the nine months ended



 

February 28,

 

February 29,

In millions

 

2017

 

2016

Net income

 

$

622.0 

 

$

578.7 

Non-cash adjustments to net income

 

 

175.5 

 

 

167.8 

Cash provided by changes in operating assets and liabilities

 

 

(28.2)

 

 

44.7 

Net cash provided by operating activities

 

$

769.3 

 

$

791.2 



25

 


 

Table of Contents

 

The decrease in our operating cash flows for the nine months, compared to the same period last year, was primarily a result of fluctuations in operating assets and liabilities, partially offset by higher net income and higher non-cash adjustments. The increase in non-cash adjustments is primarily the result of increases in depreciation and amortization expense and the provision for bad debt.  The fluctuations in our operating assets and liabilities were primarily related to the timing of collections from clients and payments for compensation, PEO payroll, and income taxes.     



Investing Cash Flow Activities







 

 

 

 

 

 



 

 

 

 

 

 



 

For the nine months ended



 

February 28,

 

February 29,

In millions

 

2017

 

2016

Net change in funds held for clients and corporate investment activities

 

$

(871.9)

 

$

(190.2)

Purchases of property and equipment

 

 

(66.8)

 

 

(70.0)

Acquisition of businesses, net of cash acquired

 

 

 —

 

 

(296.1)

Purchases of other assets

 

 

(8.4)

 

 

(7.3)

Net cash used in investing activities

 

$

(947.1)

 

$

(563.6)



Funds held for clients and corporate investments: Funds held for clients consist of short-term funds and available-for-sale securities. Corporate investments are primarily comprised of available-for-sale securities. The portfolio of funds held for clients and corporate investments is detailed in Note D of the Notes to Consolidated Financial Statements.



The fluctuations in the net change in funds held for clients and corporate investment activities for the nine months and the corresponding prior year period reflect net cash outflows related to net purchases of investments in managing client fund obligations as more funds were collected than remitted during the periods. The increase in the net cash outflows for the nine months compared to the corresponding prior year period was partially due to timing of client obligation remittances in the prior fiscal year as discussed within the “Financing Cash Flow Activities” section, which follows.   In addition, during the nine months we utilized more VRDNs for short-term liquidity management whereas in the corresponding prior year period VRDN activity was lower and more cash equivalents were utilized.  VRDNs are classified as available-for-sale securities and purchases and sales are reflected in investing activities. 



In general, fluctuations in net funds held for clients and corporate investment activities primarily relate to timing of purchases, sales, or maturities of investments. The amount of funds held for clients will also vary based upon the timing of collecting client funds, and the related remittance of funds to applicable tax or regulatory agencies for payroll tax administration services and to employees of clients utilizing employee payment services. Additional discussion of interest rates and related risks is included in the “Market Risk Factors” section of this Form 10-Q.



Purchases of long-lived assets: To support our continued client and ancillary product growth, we made purchases of data processing equipment and software, and we upgraded various operating facilities. Acquisitions of businesses, net of cash acquired, reflects the acquisition of Advance Partners in December 2015.  Purchases of other assets relates primarily to client list acquisitions.    



Financing Cash Flow Activities







 

 

 

 

 

 



 

 

 

 

 

 



 

For the nine months ended



 

February 28,

 

February 29,

In millions, except per share amounts

 

2017

 

2016

Net change in client fund obligations

 

$

819.8 

 

$

403.8 

Net proceeds from short-term borrowings

 

 

55.4 

 

 

 —

Dividends paid

 

 

(496.9)

 

 

(455.0)

Repurchases of common shares

 

 

(166.2)

 

 

(107.9)

Activity related to equity-based plans

 

 

24.1 

 

 

14.6 

Net cash provided by/(used in) financing activities

 

$

236.2 

 

$

(144.5)

Cash dividends per common share

 

$

1.38 

 

$

1.26 



Net change in client fund obligations: The client fund obligations liability will vary based on the timing of collecting client funds and the related required remittance of funds to applicable tax or regulatory agencies for payroll tax administration services and to employees of clients utilizing employee payment services. Collections from clients are typically remitted from one to 30 days after receipt, with some items extending to 90 days.

26

 


 

Table of Contents

 



Cash inflows related to the net change in client fund obligations for the nine months and the corresponding period last year were the result of higher collections than remittances of employee tax withholdings.  This is typical for this period due to calendar year-end bonus payments, higher social security and state unemployment insurance withholdings related to calendar-year resets, and income tax payments. The higher cash inflow for the nine months compared to the same period last year was due primarily to the timing of client remittances for tax payments and net payroll obligations in the prior fiscal year.  May 31, 2015 was a Sunday, whereas February 29, 2016 was a Monday. Mondays are not significant collection days, but additional cash outflows occurred to settle Readychex and tax payment obligations. There were no significant timing impacts of this nature in fiscal 2016, though direct deposit funds were lower at May 31, 2016 as more clients paid prior to the Memorial Day holiday. 



Net proceeds from short-term borrowings:  During the  nine months, we borrowed funds under both of our credit facilities. Certain borrowings remained outstanding under the PNC Bank credit facility as of February 28, 2017.  No amounts were outstanding as of February 29, 2016.



Dividends paid:  In July 2016, we announced a 10% increase in the quarterly dividend paid to shareholders to $0.46 per share from $0.42 per share. The increase in dividend payments for the nine months compared to the corresponding period last year is primarily due to this increase in rate, offset slightly by the impact of repurchases of our common stock. The payment of future dividends is dependent on our future earnings and cash flow and is subject to the discretion of our Board of Directors (the “Board”).



Repurchases of common stock: In July 2016, our Board approved a program to repurchase up to $350.0 million of our common stock, authorized through May 31, 2019 (the “July 2016 Plan”).  In addition, under a previous plan initiated in May 2014 and expiring May 31, 2017 (the “May 2014 Plan”), we may also repurchase up to $350.0 million of our common stock.    The purpose of both programs is to manage common stock dilution.    During the nine months, we repurchased  2.9 million shares for $166.2 million.  $59.7 million of the total purchased was under our May 2014 Plan and $106.5 million under our July 2016 Plan.  During the first nine months of fiscal 2016,  we repurchased 2.2 million shares for $107.9 million under the May 2014 Plan.  Shares repurchased were retired.  As of February 28, 2017, all amounts authorized under the May 2014 Plan have been used.  



Activity related to equity-based plans:  Net cash inflows from activity related to equity-based plans increased for the nine months compared to the respective prior year period primarily as a result of higher proceeds from stock option exercises as 1.2 million options were exercised during the nine months compared to 0.7 million options for the respective prior year period.  This was partially offset by the change in classification of excess tax benefits during the nine months related to employee stock-based compensation, which is now reflected in operating activities.

  

MARKET RISK FACTORS



Changes in interest rates and interest rate risk: Funds held for clients are comprised of short-term funds and available-for-sale securities. Corporate investments are primarily comprised of available-for-sale securities. As a result of our investing activities, we are exposed to changes in interest rates that may materially affect our results of operations and financial position. Changes in interest rates will impact the earnings potential of future investments and will cause fluctuations in the fair value of our longer-term available-for-sale securities. We follow an investment strategy of protecting principal and optimizing liquidity. A significant portion of our portfolios is invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities. We invest predominantly in municipal bonds including general obligation bonds, pre-refunded bonds that are secured by a U.S. government escrow, and essential services revenue bonds, along with U.S. government agency securities and corporate bonds. We limit the amounts that can be invested in any single issuer and invest primarily in short- to intermediate-term instruments whose fair value is less sensitive to interest rate changes. We manage the available-for-sale securities to a benchmark duration of two and one-half to three and three-quarters years.



During the nine months, our primary short-term investment vehicles were VRDNs and bank demand deposit accounts. We have no exposure to high-risk or illiquid investments.  We have insignificant exposure to European investments. We have not and do not utilize derivative financial instruments to manage our interest rate risk.



During the nine months, the average interest rate earned on our combined funds held for clients and corporate investment portfolios was 1.2% compared with 1.1% for the respective prior year period. When interest rates are rising, the full impact of higher interest rates will not immediately be reflected in net income due to the interaction of short- and long-term interest rate changes. During a rising interest rate environment, earnings increase from our short-term investments, and over time earnings increase from our longer-term available-for-sale securities. Earnings from the available-for-sale-securities, excluding VRDNs, which as of February 28, 2017 had an average duration of 3.3 years, would not reflect increases in interest rates until the investments are sold or mature and the proceeds are reinvested at higher rates.



27

 


 

Table of Contents

 

The amortized cost and fair value of available-for-sale securities that had stated maturities as of February 28, 2017 are shown below by contractual maturity. Expected maturities can differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties.







 

 

 

 

 

 



 

 

 

 

 

 



 

February 28, 2017



 

Amortized

 

Fair

In millions

 

cost

 

 value

Maturity date:

 

 

 

 

 

 

Due in one year or less

 

$

319.7 

 

$

320.4 

Due after one year through three years

 

 

732.8 

 

 

737.6 

Due after three years through five years

 

 

991.8 

 

 

1,001.3 

Due after five years

 

 

2,407.1 

 

 

2,401.0 

Total

 

$

4,451.4 

 

$

4,460.3 



VRDNs are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.



In December 2016, the Federal Funds rate was raised by 25 basis points to a range of 0.50% to 0.75%.  Previously, the Federal Funds rate had remained at a range of 0.25% to 0.50% since December 2015.   Subsequent to our third quarter, in March 2017 the Federal Funds rate was raised by an additional 25 basis points to a range of 0.75% to 1.0%.



Calculating the future effects of changing interest rates involves many factors. These factors include, but are not limited to:



·

daily interest rate changes;



·

seasonal variations in investment balances;



·

actual duration of short-term and available-for-sale securities;



·

the proportion of taxable and tax-exempt investments;



·

changes in tax-exempt municipal rates versus taxable investment rates, which are not synchronized or simultaneous; and



·

financial market volatility and the resulting effect on benchmark and other indexing interest rates.



Subject to these factors and under normal financial market conditions, a 25-basis-point change in taxable interest rates generally affects our tax-exempt interest rates by approximately 17 basis points. Under normal financial market conditions, the impact to earnings from a 25-basis-point change in short-term interest rates would be in the range of $3.0 million to $4.0 million, after taxes, for a twelve-month period. Such a basis point change may or may not be tied to changes in the Federal Funds rate.



Our total investment portfolio (funds held for clients and corporate investments) is expected to average approximately $5.0 billion for fiscal 2017. Our anticipated allocation is approximately 45% invested in short-term and VRDNs with an average duration of less than 30 days and 55% invested in available-for-sale securities with an average duration of two and one-half to three and three-quarters years.



The combined funds held for clients and corporate available-for-sale securities reflected a net unrealized gain of $8.9 million as of February 28, 2017, compared with a net unrealized gain of $47.6 million as of May 31, 2016. During the nine months, the net unrealized (loss)/gain on our investment portfolios ranged from an unrealized loss of $30.5  million to an unrealized gain of $69.5 million. These fluctuations were driven by changes in market rates of interest. Our investment portfolios reflected a net unrealized loss of approximately  $3.8 million as of March 27, 2017.



As of February 28, 2017 and May 31, 2016, we had $4.5 billion and $4.1 billion, respectively, invested in available-for-sale securities at fair value. The weighted-average yield-to-maturity was 1.7% as of both February 28, 2017 and May 31, 2016. The weighted-average yield-to-maturity excludes available-for-sale securities tied to short-term interest rates, such as VRDNs. Assuming a hypothetical increase in longer-term interest rates of 25 basis points, the resulting potential decrease in fair value for our portfolio of available-for-sale securities held as of February 28, 2017 would be in the range of $20.0 to $25.0 million. Conversely, a corresponding decrease in interest rates would result in a comparable increase in fair value. This hypothetical increase or decrease in the fair value of the portfolio would be recorded as an adjustment to the portfolio’s recorded value, with an offsetting amount recorded in stockholders’ equity. These fluctuations in fair value would have no related or immediate impact

28

 


 

Table of Contents

 

on the results of operations, unless any declines in fair value were considered to be other-than-temporary and an impairment loss recognized.



Credit risk: We are exposed to credit risk in connection with these investments through the possible inability of the borrowers to meet the terms of their bonds. We regularly review our investment portfolios to determine if any investment is other-than-temporarily impaired due to changes in credit risk or other potential valuation concerns. We believe that the investments we held as of February 28, 2017 were not other-than-temporarily impaired. While $783.1  million of our available-for-sale securities had fair values that were below amortized cost, we believe that it is probable that the principal and interest will be collected in accordance with the contractual terms, and that the unrealized losses of $15.2 million were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A majority of the securities in an unrealized loss position as of February 28, 2017 and May 31, 2016 held an AA rating or better. We do not intend to sell these investments until the recovery of their amortized cost basis or maturity, and further believe that it is not more-likely-than-not that we will be required to sell these investments prior to that time. Our assessment that an investment is not other-than-temporarily impaired could change in the future due to new developments or changes in our strategies or assumptions related to any particular investment.

We have some credit risk exposure in connection with our purchase of accounts receivable as a means of providing funding to clients in the temporary staffing industry.  This credit risk exposure is diversified amongst multiple client arrangements and all such arrangements are regularly reviewed for potential write-off.  No single client is material in respect to total accounts receivable, service revenue, or results of operations. 

 

CRITICAL ACCOUNTING POLICIES



Our critical accounting policies are described in Item 7 of our Form 10-K for fiscal 2016, filed with the SEC on July 22, 2016. On an ongoing basis, we evaluate the critical accounting policies used to prepare our consolidated financial statements, including, but not limited to, those related to:



·

revenue recognition;



·

PEO insurance services;



·

goodwill and other intangible assets;



·

stock-based compensation costs; and



·

income taxes.



We early-adopted new guidance related to employee stock-based compensation costs effective June 1, 2016.  Refer to Note A to the Consolidated Financial Statements for more information.  This new guidance primarily effected certain disclosures of stock-based compensation information and there have been no other material changes in these aforementioned critical accounting policies.

 

NEW ACCOUNTING PRONOUNCEMENTS



Recently adopted accounting pronouncements: Refer to Note A of the Notes to Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements.



Recently issued accounting pronouncements: Refer to Note A of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

 

Item 3. Quantitative and Qualitative Disclosure of Market Risk



The information called for by this item is provided under the caption “Market Risk Factors” under Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations and is incorporated herein by reference.



Item 4. Controls and Procedures



Disclosure Controls and Procedures: Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is

29

 


 

Table of Contents

 

accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.



Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures: As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on such evaluation, the Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that as of February 28, 2017, the end of the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level.



Changes in Internal Control over Financial Reporting: The Company carried out an evaluation of the internal controls over financial reporting to determine whether any change occurred during the quarter ended February 28, 2017. Based on such evaluation, there has been no change in our internal control over financial reporting that occurred during the most recently completed fiscal quarter ended February 28, 2017, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds



Issuer Purchases of Equity Securities



In July 2016, the Company’s Board of Directors (“Board”) approved a plan to repurchase up to $350.0 million of the Company's common stock, authorized through May 31, 2019 (the “July 2016 Plan”).  In addition, under a previously authorized plan expiring May 31, 2017 (the “May 2014 Plan”), the Company may also repurchase up to $350.0 million of the Company’s common stock.    The purpose of both programs is to manage common stock dilution.   During the three months ended February 28, 2017, there were no repurchases of our common stock.  As of February 28, 2017, the dollar value of common shares that may yet be purchased under the July 2016 Plan is approximately $243.5 million and the May 2014 Plan has been fully used.



Item 6. Exhibits



Exhibits required to be filed by Item 601 of Regulation S-K.



For the exhibits that are filed or furnished herewith or incorporated herein by reference, see the Index to Exhibits located on page 32 of this report. The Index to Exhibits is incorporated herein by reference.

 

30

 


 

Table of Contents

 

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



PAYCHEX, INC.



 

 

 

Date:

March 31, 2017

/s/ Martin Mucci

 



 

Martin Mucci

 



 

President and Chief Executive Officer

 



 

(Principal Executive Officer)

 



 

 

 

Date:

March 31, 2017

/s/ Efrain Rivera

 



 

Efrain Rivera

 



 

Senior Vice President, Chief

 



 

Financial Officer, and Treasurer

 



 

(Principal Financial Officer)

 



 

31

 


 

Table of Contents

 

INDEX TO EXHIBITS





 

 

Exhibit

number

  

Description

31.1

  

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

  

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

  

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

  

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

  

XBRL instance document.

101.SCH

  

XBRL taxonomy extension schema document.

101.CAL

  

XBRL taxonomy extension calculation linkbase document.

101.LAB

  

XBRL taxonomy label linkbase document.

101.PRE

  

XBRL taxonomy extension presentation linkbase document.

101.DEF

  

XBRL taxonomy extension definition linkbase document.



 

32