PAYCHEX INC - Quarter Report: 2021 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 28, 2021
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from __________to __________
Commission file number 0-11330
__________________________________________________
Paychex, Inc.
(Exact name of registrant as specified in its charter)
|
|
Delaware (State or other jurisdiction of incorporation or organization) | 16-1124166 (I.R.S. Employer Identification No.) |
911 Panorama Trail South Rochester, NY (Address of principal executive offices) | 14625-2396 (Zip Code) |
Registrant's telephone number, including area code: (585) 385-6666
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | PAYX | Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
Large accelerated filer | | Accelerated filer | |
Non-accelerated filer | | Smaller reporting company | |
|
| Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No
As of March 31, 2021, 360,360,068 shares of the registrant’s common stock, $.01 par value, were outstanding.
PAYCHEX, INC.
Table of Contents
|
|
|
|
| Page |
| ||
1 | ||
| 1 | |
| 2 | |
| 3 | |
| 5 | |
| 6 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 | |
30 | ||
30 | ||
31 | ||
31 | ||
31 | ||
| 32 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
In millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the three months ended |
| For the nine months ended | ||||||||
|
| February 28, |
| February 29, |
| February 28, |
| February 29, | ||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Management Solutions |
| $ | 846.8 |
| $ | 850.0 |
| $ | 2,267.0 |
| $ | 2,301.2 |
PEO and Insurance Solutions |
|
| 249.8 |
|
| 271.5 |
|
| 715.8 |
|
| 762.6 |
Total service revenue |
|
| 1,096.6 |
|
| 1,121.5 |
|
| 2,982.8 |
|
| 3,063.8 |
Interest on funds held for clients |
|
| 15.1 |
|
| 21.2 |
|
| 44.8 |
|
| 61.6 |
Total revenue |
|
| 1,111.7 |
|
| 1,142.7 |
|
| 3,027.6 |
|
| 3,125.4 |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue |
|
| 328.4 |
|
| 340.3 |
|
| 955.4 |
|
| 989.1 |
Selling, general and administrative expenses |
|
| 314.7 |
|
| 332.3 |
|
| 965.3 |
|
| 975.4 |
Total expenses |
|
| 643.1 |
|
| 672.6 |
|
| 1,920.7 |
|
| 1,964.5 |
Operating income |
|
| 468.6 |
|
| 470.1 |
|
| 1,106.9 |
|
| 1,160.9 |
Other expense, net |
|
| (6.0) |
|
| (5.9) |
|
| (18.6) |
|
| (15.4) |
Income before income taxes |
|
| 462.6 |
|
| 464.2 |
|
| 1,088.3 |
|
| 1,145.5 |
Income taxes |
|
| 112.1 |
|
| 109.7 |
|
| 253.8 |
|
| 268.1 |
Net income |
| $ | 350.5 |
| $ | 354.5 |
| $ | 834.5 |
| $ | 877.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income, net of tax |
|
| (15.9) |
|
| 33.6 |
|
| 0.7 |
|
| 45.1 |
Comprehensive income |
| $ | 334.6 |
| $ | 388.1 |
| $ | 835.2 |
| $ | 922.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
| $ | 0.97 |
| $ | 0.99 |
| $ | 2.32 |
| $ | 2.45 |
Diluted earnings per share |
| $ | 0.97 |
| $ | 0.98 |
| $ | 2.31 |
| $ | 2.43 |
Weighted-average common shares outstanding |
|
| 360.6 |
|
| 358.5 |
|
| 359.8 |
|
| 358.5 |
Weighted-average common shares outstanding, assuming dilution |
|
| 362.8 |
|
| 361.0 |
|
| 362.0 |
|
| 361.1 |
See Notes to Consolidated Financial Statements.
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| February 28, |
| May 31, | ||
|
| 2021 |
| 2020 | ||
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 787.0 |
| $ | 905.2 |
Restricted cash |
|
| 54.4 |
|
| 49.8 |
Corporate investments |
|
| 203.7 |
|
| 27.2 |
Interest receivable |
|
| 22.9 |
|
| 26.2 |
Accounts receivable, net of allowance for doubtful accounts |
|
| 694.8 |
|
| 384.1 |
PEO unbilled receivables, net of advance collections |
|
| 388.2 |
|
| 380.0 |
Prepaid income taxes |
|
| 15.0 |
|
| 16.8 |
Prepaid expenses and other current assets |
|
| 244.9 |
|
| 244.8 |
Current assets before funds held for clients |
|
| 2,410.9 |
|
| 2,034.1 |
Funds held for clients |
|
| 4,211.3 |
|
| 3,430.5 |
Total current assets |
|
| 6,622.2 |
|
| 5,464.6 |
Long-term restricted cash |
|
| 25.9 |
|
| 21.3 |
Long-term corporate investments |
|
| 9.9 |
|
| 10.2 |
Property and equipment, net of accumulated depreciation |
|
| 393.1 |
|
| 407.4 |
Operating lease right-of-use assets, net of accumulated amortization |
|
| 101.8 |
|
| 114.8 |
Intangible assets, net of accumulated amortization |
|
| 287.9 |
|
| 330.6 |
Goodwill |
|
| 1,819.6 |
|
| 1,791.1 |
Long-term deferred costs |
|
| 374.4 |
|
| 372.5 |
Other long-term assets |
|
| 31.1 |
|
| 38.2 |
Total assets |
| $ | 9,665.9 |
| $ | 8,550.7 |
Liabilities |
|
|
|
|
|
|
Accounts payable |
| $ | 73.9 |
| $ | 79.4 |
Accrued corporate compensation and related items |
|
| 164.3 |
|
| 131.7 |
Accrued worksite employee compensation and related items |
|
| 609.4 |
|
| 512.4 |
Short-term borrowings |
|
| 7.0 |
|
| 5.1 |
Accrued income taxes |
|
| — |
|
| 50.5 |
Deferred revenue |
|
| 38.4 |
|
| 39.2 |
Other current liabilities |
|
| 333.5 |
|
| 277.6 |
Current liabilities before client fund obligations |
|
| 1,226.5 |
|
| 1,095.9 |
Client fund obligations |
|
| 4,129.5 |
|
| 3,331.0 |
Total current liabilities |
|
| 5,356.0 |
|
| 4,426.9 |
Accrued income taxes |
|
| 18.5 |
|
| 33.5 |
Deferred income taxes |
|
| 233.3 |
|
| 240.8 |
Long-term borrowings, net of debt issuance costs |
|
| 797.2 |
|
| 796.8 |
Operating lease liabilities |
|
| 92.7 |
|
| 96.9 |
Other long-term liabilities |
|
| 191.8 |
|
| 174.4 |
Total liabilities |
|
| 6,689.5 |
|
| 5,769.3 |
Commitments and contingencies — Note H |
|
|
|
| ||
Stockholders’ equity |
|
|
|
|
|
|
Common stock, $0.01 par value; Authorized: 600.0 shares; |
|
| 3.6 |
|
| 3.6 |
Additional paid-in capital |
|
| 1,416.3 |
|
| 1,289.9 |
Retained earnings |
|
| 1,499.3 |
|
| 1,431.4 |
Accumulated other comprehensive income |
|
| 57.2 |
|
| 56.5 |
Total stockholders’ equity |
|
| 2,976.4 |
|
| 2,781.4 |
Total liabilities and stockholders’ equity |
| $ | 9,665.9 |
| $ | 8,550.7 |
See Notes to Consolidated Financial Statements.
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
In millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the nine months ended February 28, 2021 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
| Additional |
|
|
|
| other |
|
|
| ||
|
| Common stock |
| paid-in |
| Retained |
| comprehensive |
|
|
| ||||||
|
| Shares |
| Amount |
| capital |
| earnings |
| income |
| Total | |||||
Balance as of May 31, 2020 |
| 358.8 |
| $ | 3.6 |
| $ | 1,289.9 |
| $ | 1,431.4 |
| $ | 56.5 |
| $ | 2,781.4 |
Net income |
| — |
|
| — |
|
| — |
|
| 834.5 |
|
| — |
|
| 834.5 |
Unrealized losses on securities, net of $4.1 million in tax benefit |
| — |
|
| — |
|
| — |
|
| — |
|
| (12.7) |
|
| (12.7) |
Reclassification adjustment for realized gains on securities, net of $0.2 million in tax expense (1) |
| — |
|
| — |
|
| — |
|
| — |
|
| (0.8) |
|
| (0.8) |
Cash dividends declared ($1.86 per share) |
| — |
|
| — |
|
| — |
|
| (670.5) |
|
| — |
|
| (670.5) |
Repurchases of common shares (2) |
| (0.9) |
|
| — |
|
| (1.7) |
|
| (74.3) |
|
| — |
|
| (76.0) |
Stock-based compensation costs |
| — |
|
| — |
|
| 38.1 |
|
| — |
|
| — |
|
| 38.1 |
Foreign currency translation adjustment |
| — |
|
| — |
|
| — |
|
| — |
|
| 14.2 |
|
| 14.2 |
Activity related to equity-based plans |
| 2.4 |
|
| — |
|
| 90.0 |
|
| (21.8) |
|
| — |
|
| 68.2 |
Balance as of February 28, 2021 |
| 360.3 |
| $ | 3.6 |
| $ | 1,416.3 |
| $ | 1,499.3 |
| $ | 57.2 |
| $ | 2,976.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the three months ended February 28, 2021 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
| Additional |
|
|
|
| other |
|
|
| ||
|
| Common stock |
| paid-in |
| Retained |
| comprehensive |
|
|
| ||||||
|
| Shares |
| Amount |
| capital |
| earnings |
| income |
| Total | |||||
Balance as of November 30, 2020 |
| 360.6 |
| $ | 3.6 |
| $ | 1,394.1 |
| $ | 1,418.9 |
| $ | 73.1 |
| $ | 2,889.7 |
Net income |
| — |
|
| — |
|
| — |
|
| 350.5 |
|
| — |
|
| 350.5 |
Unrealized losses on securities, net of $6.5 million in tax benefit |
| — |
|
| — |
|
| — |
|
| — |
|
| (20.0) |
|
| (20.0) |
Reclassification adjustment for realized gains on securities, net of $ - million in tax expense (1) |
| — |
|
| — |
|
| — |
|
| — |
|
| (0.3) |
|
| (0.3) |
Cash dividends declared ($0.62 per share) |
| — |
|
| — |
|
| — |
|
| (223.8) |
|
| — |
|
| (223.8) |
Repurchases of common shares (2) |
| (0.5) |
|
| — |
|
| (1.0) |
|
| (46.2) |
|
| — |
|
| (47.2) |
Stock-based compensation costs |
| — |
|
| — |
|
| 12.6 |
|
| — |
|
| — |
|
| 12.6 |
Foreign currency translation adjustment |
| — |
|
| — |
|
| — |
|
| — |
|
| 4.4 |
|
| 4.4 |
Activity related to equity-based plans |
| 0.2 |
|
| — |
|
| 10.6 |
|
| (0.1) |
|
| — |
|
| 10.5 |
Balance as of February 28, 2021 |
| 360.3 |
| $ | 3.6 |
| $ | 1,416.3 |
| $ | 1,499.3 |
| $ | 57.2 |
| $ | 2,976.4 |
(1) Reclassification adjustments out of accumulated other comprehensive income for realized gains, net of tax, on the sale of available-for-sale (“AFS”) securities are reflected in interest on funds held for clients and other expense, net on the Consolidated Statements of Income and Comprehensive Income.
(2) The Company maintains a program to repurchase up to $400.0 million of its common stock, with authorization expiring on May 31, 2022. The purpose of this program is to manage common stock dilution. All shares of common stock repurchased were retired.
See Notes to Consolidated Financial Statements.
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) – continued
In millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the nine months ended February 29, 2020 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
| Additional |
|
|
|
| other |
|
|
| ||
|
| Common stock |
| paid-in |
| Retained |
| comprehensive |
|
|
| ||||||
|
| Shares |
| Amount |
| capital |
| earnings |
| income |
| Total | |||||
Balance as of May 31, 2019 |
| 359.3 |
| $ | 3.6 |
| $ | 1,206.3 |
| $ | 1,409.5 |
| $ | 0.1 |
| $ | 2,619.5 |
Net income |
| — |
|
| — |
|
| — |
|
| 877.4 |
|
| — |
|
| 877.4 |
Unrealized gains on securities, net of $16.5 million in tax expense |
| — |
|
| — |
|
| — |
|
| — |
|
| 50.2 |
|
| 50.2 |
Reclassification adjustment for realized gains on securities, net of $0.5 million in tax expense (1) |
| — |
|
| — |
|
| — |
|
| — |
|
| (1.8) |
|
| (1.8) |
Cash dividends declared ($1.86 per share) |
| — |
|
| — |
|
| — |
|
| (666.8) |
|
| — |
|
| (666.8) |
Repurchases of common shares (2) |
| (2.0) |
|
| — |
|
| (3.7) |
|
| (168.2) |
|
| — |
|
| (171.9) |
Stock-based compensation costs |
| — |
|
| — |
|
| 36.5 |
|
| — |
|
| — |
|
| 36.5 |
Foreign currency translation adjustment |
| — |
|
| — |
|
| — |
|
| — |
|
| (3.3) |
|
| (3.3) |
Activity related to equity-based plans |
| 1.4 |
|
| — |
|
| 38.6 |
|
| (18.6) |
|
| — |
|
| 20.0 |
Balance as of February 29, 2020 |
| 358.7 |
| $ | 3.6 |
| $ | 1,277.7 |
| $ | 1,433.3 |
| $ | 45.2 |
| $ | 2,759.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the three months ended February 29, 2020 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
| Additional |
|
|
|
| other |
|
|
| ||
|
| Common stock |
| paid-in |
| Retained |
| comprehensive |
|
|
| ||||||
|
| Shares |
| Amount |
| capital |
| earnings |
| income |
| Total | |||||
Balance as of November 30, 2019 |
| 358.4 |
| $ | 3.6 |
| $ | 1,252.8 |
| $ | 1,301.4 |
| $ | 11.6 |
| $ | 2,569.4 |
Net income |
| — |
|
| — |
|
| — |
|
| 354.5 |
|
| — |
|
| 354.5 |
Unrealized gains on securities, net of $11.3 million in tax expense |
| — |
|
| — |
|
| — |
|
| — |
|
| 34.6 |
|
| 34.6 |
Reclassification adjustment for realized gains on securities, net of $0.1 million in tax expense (1) |
| — |
|
| — |
|
| — |
|
| — |
|
| (0.5) |
|
| (0.5) |
Cash dividends declared ($0.62 per share) |
| — |
|
| — |
|
| — |
|
| (222.5) |
|
| — |
|
| (222.5) |
Stock-based compensation costs |
| — |
|
| — |
|
| 12.7 |
|
| — |
|
| — |
|
| 12.7 |
Foreign currency translation adjustment |
| — |
|
| — |
|
| — |
|
| — |
|
| (0.5) |
|
| (0.5) |
Activity related to equity-based plans |
| 0.3 |
|
| — |
|
| 12.2 |
|
| (0.1) |
|
| — |
|
| 12.1 |
Balance as of February 29, 2020 |
| 358.7 |
| $ | 3.6 |
| $ | 1,277.7 |
| $ | 1,433.3 |
| $ | 45.2 |
| $ | 2,759.8 |
(1) Reclassification adjustments out of accumulated other comprehensive income for realized gains, net of tax, on the sale of AFS securities are reflected in interest on funds held for clients and other expense, net on the Consolidated Statements of Income and Comprehensive Income.
(2) The Company maintains a program to repurchase up to $400.0 million of its common stock, with authorization expiring on May 31, 2022. The purpose of this program is to manage common stock dilution. All shares of common stock repurchased were retired.
See Notes to Consolidated Financial Statements.
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the nine months ended | ||||
|
| February 28, |
| February 29, | ||
|
| 2021 |
| 2020 | ||
Operating activities |
|
|
|
|
|
|
Net income |
| $ | 834.5 |
| $ | 877.4 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
| 144.6 |
|
| 158.0 |
Amortization of premiums and discounts on AFS securities, net |
|
| 27.4 |
|
| 30.7 |
Amortization of deferred contract costs |
|
| 143.0 |
|
| 139.1 |
Stock-based compensation costs |
|
| 38.1 |
|
| 36.5 |
Benefit from deferred income taxes |
|
| (6.6) |
|
| (7.7) |
Provision for allowance for doubtful accounts |
|
| 11.8 |
|
| 6.0 |
Net realized gains on sales of AFS securities |
|
| (1.0) |
|
| (2.4) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Interest receivable |
|
| 3.4 |
|
| 1.3 |
Accounts receivable and PEO unbilled receivables, net |
|
| (330.4) |
|
| 0.1 |
Prepaid expenses and other current assets |
|
| 3.8 |
|
| (15.6) |
Accounts payable and other current liabilities |
|
| 128.0 |
|
| (26.5) |
Deferred costs |
|
| (146.8) |
|
| (141.4) |
Net change in other long-term assets and liabilities |
|
| 19.7 |
|
| (2.3) |
Net change |