PAYCHEX INC - Quarter Report: 2022 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 28, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from __________to __________
Commission file number 0-11330
__________________________________________________
Paychex, Inc.
(Exact name of registrant as specified in its charter)
|
|
Delaware (State or other jurisdiction of incorporation or organization) |
16-1124166 (I.R.S. Employer Identification No.) |
911 Panorama Trail South Rochester, NY (Address of principal executive offices) |
14625-2396 (Zip Code) |
Registrant's telephone number, including area code: (585) 385-6666
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.01 par value |
PAYX |
Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
Accelerated filer |
|
Non-accelerated filer |
|
Smaller reporting company |
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
As of February 28, 2022, 361,017,389 shares of the registrant’s common stock, $.01 par value, were outstanding.
PAYCHEX, INC.
Table of Contents
|
|
Page |
1 |
||
1 |
||
|
1 |
|
|
2 |
|
|
3 |
|
|
5 |
|
|
6 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
18 |
|
30 |
||
31 |
||
32 |
||
32 |
||
32 |
||
|
33 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
In millions, except per share amounts
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management Solutions |
|
$ |
|
959.9 |
|
|
$ |
|
846.8 |
|
|
$ |
|
2,597.4 |
|
|
$ |
|
2,267.0 |
|
PEO and Insurance Solutions |
|
|
|
301.7 |
|
|
|
|
249.8 |
|
|
|
|
827.0 |
|
|
|
|
715.8 |
|
Total service revenue |
|
|
|
1,261.6 |
|
|
|
|
1,096.6 |
|
|
|
|
3,424.4 |
|
|
|
|
2,982.8 |
|
Interest on funds held for clients |
|
|
|
14.4 |
|
|
|
|
15.1 |
|
|
|
|
43.0 |
|
|
|
|
44.8 |
|
Total revenue |
|
|
|
1,276.0 |
|
|
|
|
1,111.7 |
|
|
|
|
3,467.4 |
|
|
|
|
3,027.6 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service revenue |
|
|
|
352.2 |
|
|
|
|
328.4 |
|
|
|
|
996.3 |
|
|
|
|
955.4 |
|
Selling, general and administrative expenses |
|
|
|
361.0 |
|
|
|
|
314.7 |
|
|
|
|
1,025.1 |
|
|
|
|
965.3 |
|
Total expenses |
|
|
|
713.2 |
|
|
|
|
643.1 |
|
|
|
|
2,021.4 |
|
|
|
|
1,920.7 |
|
Operating income |
|
|
|
562.8 |
|
|
|
|
468.6 |
|
|
|
|
1,446.0 |
|
|
|
|
1,106.9 |
|
Other expense, net |
|
|
|
(8.5 |
) |
|
|
|
(6.0 |
) |
|
|
|
(10.2 |
) |
|
|
|
(18.6 |
) |
Income before income taxes |
|
|
|
554.3 |
|
|
|
|
462.6 |
|
|
|
|
1,435.8 |
|
|
|
|
1,088.3 |
|
Income taxes |
|
|
|
123.6 |
|
|
|
|
112.1 |
|
|
|
|
339.4 |
|
|
|
|
253.8 |
|
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive (loss)/income, net of tax |
|
|
|
(50.8 |
) |
|
|
|
(15.9 |
) |
|
|
|
(98.8 |
) |
|
|
|
0.7 |
|
Comprehensive income |
|
$ |
|
379.9 |
|
|
$ |
|
334.6 |
|
|
$ |
|
997.6 |
|
|
$ |
|
835.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
$ |
|
3.04 |
|
|
$ |
|
2.32 |
|
Diluted earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
Weighted-average common shares outstanding |
|
|
|
360.9 |
|
|
|
|
360.6 |
|
|
|
|
360.6 |
|
|
|
|
359.8 |
|
Weighted-average common shares outstanding, assuming dilution |
|
|
|
363.4 |
|
|
|
|
362.8 |
|
|
|
|
363.1 |
|
|
|
|
362.0 |
|
See Notes to Consolidated Financial Statements.
1
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In millions, except per share amounts
|
|
February 28, |
|
|
May 31, |
|
||||
|
|
2022 |
|
|
2021 |
|
||||
Assets |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
267.5 |
|
|
$ |
|
995.2 |
|
Restricted cash |
|
|
|
55.8 |
|
|
|
|
51.3 |
|
Corporate investments |
|
|
|
1,086.0 |
|
|
|
|
36.7 |
|
Interest receivable |
|
|
|
20.4 |
|
|
|
|
24.4 |
|
Accounts receivable, net of allowance for credit losses |
|
|
|
720.9 |
|
|
|
|
578.3 |
|
PEO unbilled receivables, net of advance collections |
|
|
|
463.4 |
|
|
|
|
450.9 |
|
Prepaid income taxes |
|
|
|
41.7 |
|
|
|
|
33.5 |
|
Prepaid expenses and other current assets |
|
|
|
277.5 |
|
|
|
|
249.2 |
|
Current assets before funds held for clients |
|
|
|
2,933.2 |
|
|
|
|
2,419.5 |
|
Funds held for clients |
|
|
|
4,304.1 |
|
|
|
|
3,750.0 |
|
Total current assets |
|
|
|
7,237.3 |
|
|
|
|
6,169.5 |
|
Long-term restricted cash |
|
|
|
25.5 |
|
|
|
|
37.0 |
|
Long-term corporate investments |
|
|
|
5.1 |
|
|
|
|
7.1 |
|
Property and equipment, net of accumulated depreciation |
|
|
|
399.5 |
|
|
|
|
395.8 |
|
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
84.0 |
|
|
|
|
103.0 |
|
Intangible assets, net of accumulated amortization |
|
|
|
234.8 |
|
|
|
|
275.8 |
|
Goodwill |
|
|
|
1,831.8 |
|
|
|
|
1,820.7 |
|
Long-term deferred costs |
|
|
|
414.1 |
|
|
|
|
384.1 |
|
Other long-term assets |
|
|
|
51.6 |
|
|
|
|
34.2 |
|
Total assets |
|
$ |
|
10,283.7 |
|
|
$ |
|
9,227.2 |
|
Liabilities |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
111.4 |
|
|
$ |
|
89.0 |
|
Accrued corporate compensation and related items |
|
|
|
177.2 |
|
|
|
|
209.7 |
|
Accrued worksite employee compensation and related items |
|
|
|
636.0 |
|
|
|
|
586.4 |
|
Short-term borrowings |
|
|
|
8.7 |
|
|
|
|
7.4 |
|
Deferred revenue |
|
|
|
37.1 |
|
|
|
|
37.9 |
|
Other current liabilities |
|
|
|
382.4 |
|
|
|
|
336.8 |
|
Current liabilities before client fund obligations |
|
|
|
1,352.8 |
|
|
|
|
1,267.2 |
|
Client fund obligations |
|
|
|
4,335.1 |
|
|
|
|
3,671.0 |
|
Total current liabilities |
|
|
|
5,687.9 |
|
|
|
|
4,938.2 |
|
Accrued income taxes |
|
|
|
56.8 |
|
|
|
|
25.8 |
|
Deferred income taxes |
|
|
|
188.5 |
|
|
|
|
218.0 |
|
Long-term borrowings, net of debt issuance costs |
|
|
|
797.6 |
|
|
|
|
797.3 |
|
Operating lease liabilities |
|
|
|
79.3 |
|
|
|
|
92.4 |
|
Other long-term liabilities |
|
|
|
187.6 |
|
|
|
|
207.5 |
|
Total liabilities |
|
|
|
6,997.7 |
|
|
|
|
6,279.2 |
|
|
|
|
|
|
|
|
|
|||
Stockholders’ equity |
|
|
|
|
|
|
|
|
||
Common stock, $0.01 par value; Authorized: 600.0 shares; |
|
|
|
3.6 |
|
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
|
1,530.9 |
|
|
|
|
1,446.7 |
|
Retained earnings |
|
|
|
1,798.5 |
|
|
|
|
1,445.9 |
|
Accumulated other comprehensive (loss)/income |
|
|
|
(47.0 |
) |
|
|
|
51.8 |
|
Total stockholders’ equity |
|
|
|
3,286.0 |
|
|
|
|
2,948.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
|
10,283.7 |
|
|
$ |
|
9,227.2 |
|
See Notes to Consolidated Financial Statements.
2
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
In millions, except per share amounts
|
|
For the nine months ended February 28, 2022 |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
earnings |
|
|
(loss)/income |
|
|
Total |
|
|||||||||||
Balance as of May 31, 2021 |
|
|
359.8 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,446.7 |
|
|
$ |
|
1,445.9 |
|
|
$ |
|
51.8 |
|
|
$ |
|
2,948.0 |
|
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1,096.4 |
|
|
|
|
— |
|
|
|
|
1,096.4 |
|
Unrealized losses on securities, net of $27.1 million in tax benefit |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(83.0 |
) |
|
|
|
(83.0 |
) |
Reclassification adjustment for realized gains on securities, net of $ - million in tax expense (1) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(0.1 |
) |
|
|
|
(0.1 |
) |
Cash dividends declared ($1.98 per share) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(714.9 |
) |
|
|
|
— |
|
|
|
|
(714.9 |
) |
Repurchases of common shares (2) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
39.2 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
39.2 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(15.7 |
) |
|
|
|
(15.7 |
) |
Activity related to equity-based plans |
|
|
1.2 |
|
|
|
|
0.0 |
|
|
|
|
45.0 |
|
|
|
|
(28.9 |
) |
|
|
|
— |
|
|
|
|
16.1 |
|
Balance as of February 28, 2022 |
|
|
361.0 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,530.9 |
|
|
$ |
|
1,798.5 |
|
|
$ |
|
(47.0 |
) |
|
$ |
|
3,286.0 |
|
|
|
For the three months ended February 28, 2022 |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
earnings |
|
|
(loss)/income |
|
|
Total |
|
|||||||||||
Balance as of November 30, 2021 |
|
|
360.8 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,505.5 |
|
|
$ |
|
1,606.9 |
|
|
$ |
|
3.8 |
|
|
$ |
|
3,119.8 |
|
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
430.7 |
|
|
|
|
— |
|
|
|
|
430.7 |
|
Unrealized losses on securities, net of $16.5 million in tax benefit |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(50.3 |
) |
|
|
|
(50.3 |
) |
Reclassification adjustment for realized gains on securities, net of $ - million in tax expense (1) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Cash dividends declared ($0.66 per share) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(238.5 |
) |
|
|
|
— |
|
|
|
|
(238.5 |
) |
Repurchases of common shares (2) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
12.8 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
12.8 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(0.5 |
) |
|
|
|
(0.5 |
) |
Activity related to equity-based plans |
|
|
0.2 |
|
|
|
|
0.0 |
|
|
|
|
12.6 |
|
|
|
|
(0.6 |
) |
|
|
|
— |
|
|
|
|
12.0 |
|
Balance as of February 28, 2022 |
|
|
361.0 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,530.9 |
|
|
$ |
|
1,798.5 |
|
|
$ |
|
(47.0 |
) |
|
$ |
|
3,286.0 |
|
See Notes to Consolidated Financial Statements.
3
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) - continued
In millions, except per share amounts
|
|
For the nine months ended February 28, 2021 |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
earnings |
|
|
income |
|
|
Total |
|
|||||||||||
Balance as of May 31, 2020 |
|
|
358.8 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,289.9 |
|
|
$ |
|
1,431.4 |
|
|
$ |
|
56.5 |
|
|
$ |
|
2,781.4 |
|
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
834.5 |
|
|
|
|
— |
|
|
|
|
834.5 |
|
Unrealized losses on securities, net of $4.1 million in tax benefit |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(12.7 |
) |
|
|
|
(12.7 |
) |
Reclassification adjustment for realized gains on securities, net of $0.2 million in tax expense (1) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(0.8 |
) |
|
|
|
(0.8 |
) |
Cash dividends declared ($1.86 per share) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(670.5 |
) |
|
|
|
— |
|
|
|
|
(670.5 |
) |
Repurchases of common shares (2) |
|
|
(0.9 |
) |
|
|
|
— |
|
|
|
|
(1.7 |
) |
|
|
|
(74.3 |
) |
|
|
|
— |
|
|
|
|
(76.0 |
) |
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
38.1 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
38.1 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
14.2 |
|
|
|
|
14.2 |
|
Activity related to equity-based plans |
|
|
2.4 |
|
|
|
|
— |
|
|
|
|
90.0 |
|
|
|
|
(21.8 |
) |
|
|
|
— |
|
|
|
|
68.2 |
|
Balance as of February 28, 2021 |
|
|
360.3 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,416.3 |
|
|
$ |
|
1,499.3 |
|
|
$ |
|
57.2 |
|
|
$ |
|
2,976.4 |
|
|
|
For the three months ended February 28, 2021 |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
earnings |
|
|
income |
|
|
Total |
|
|||||||||||
Balance as of November 30, 2020 |
|
|
360.6 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,394.1 |
|
|
$ |
|
1,418.9 |
|
|
$ |
|
73.1 |
|
|
$ |
|
2,889.7 |
|
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
350.5 |
|
|
|
|
— |
|
|
|
|
350.5 |
|
Unrealized losses on securities, net of $6.5 million in tax benefit |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(20.0 |
) |
|
|
|
(20.0 |
) |
Reclassification adjustment for realized gains on securities, net of $ - million in tax expense (1) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(0.3 |
) |
|
|
|
(0.3 |
) |
Cash dividends declared ($0.62 per share) |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(223.8 |
) |
|
|
|
— |
|
|
|
|
(223.8 |
) |
Repurchases of common shares (2) |
|
|
(0.5 |
) |
|
|
|
— |
|
|
|
|
(1.0 |
) |
|
|
|
(46.2 |
) |
|
|
|
— |
|
|
|
|
(47.2 |
) |
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
12.6 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
12.6 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
4.4 |
|
|
|
|
4.4 |
|
Activity related to equity-based plans |
|
|
0.2 |
|
|
|
|
— |
|
|
|
|
10.6 |
|
|
|
|
(0.1 |
) |
|
|
|
— |
|
|
|
|
10.5 |
|
Balance as of February 28, 2021 |
|
|
360.3 |
|
|
$ |
|
3.6 |
|
|
$ |
|
1,416.3 |
|
|
$ |
|
1,499.3 |
|
|
$ |
|
57.2 |
|
|
$ |
|
2,976.4 |
|
See Notes to Consolidated Financial Statements.
4
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In millions
|
|
For the nine months ended |
|
|||||||
|
|
February 28, |
|
|||||||
|
|
2022 |
|
|
2021 |
|
||||
Operating activities |
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
142.7 |
|
|
|
|
144.6 |
|
Amortization of premiums and discounts on AFS securities, net |
|
|
|
22.3 |
|
|
|
|
27.4 |
|
Amortization of deferred contract costs |
|
|
|
150.2 |
|
|
|
|
143.0 |
|
Stock-based compensation costs |
|
|
|
39.2 |
|
|
|
|
38.1 |
|
Provision for/(benefit) from deferred income taxes |
|
|
|
3.3 |
|
|
|
|
(6.6 |
) |
Provision for credit losses |
|
|
|
1.2 |
|
|
|
|
11.8 |
|
Net realized gains on sales of AFS securities |
|
|
|
(0.1 |
) |
|
|
|
(1.0 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
4.0 |
|
|
|
|
3.4 |
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
(156.1 |
) |
|
|
|
(330.4 |
) |
Prepaid expenses and other current assets |
|
|
|
(26.6 |
) |
|
|
|
3.8 |
|
Accounts payable and other current liabilities |
|
|
|
53.4 |
|
|
|
|
128.0 |
|
Deferred costs |
|
|
|
(190.1 |
) |
|
|
|
(146.8 |
) |
Net change in other long-term assets and liabilities |
|
|
|
25.4 |
|
|
|
|
19.7 |
|
Net change in operating lease right-of-use assets and liabilities |
|
|
|
3.1 |
|
|
|
|
1.1 |
|
Net cash provided by operating activities |
|
|
|
1,168.3 |
|
|
|
|
870.6 |
|
Investing activities |
|
|
|
|
|
|
|
|
||
Purchases of AFS securities |
|
|
|
(7,450.1 |
) |
|
|
|
(4,946.5 |
) |
Proceeds from sales and maturities of AFS securities |
|
|
|
6,416.5 |
|
|
|
|
4,452.4 |
|
Purchases of property and equipment |
|
|
|
(99.3 |
) |
|
|
|
(86.9 |
) |
Proceeds from sales of property and equipment |
|
|
|
— |
|
|
|
|
3.8 |
|
Acquisition of businesses, net of cash acquired |
|
|
|
(24.9 |
) |
|
|
|
(19.5 |
) |
Purchases of other assets |
|
|
|
(10.3 |
) |
|
|
|
(3.6 |
) |
Net cash used in investing activities |
|
|
|
(1,168.1 |
) |
|
|
|
(600.3 |
) |
Financing activities |
|
|
|
|
|
|
|
|
||
Net change in client fund obligations |
|
|
|
664.1 |
|
|
|
|
798.5 |
|
Net change in short-term borrowings |
|
|
|
1.3 |
|
|
|
|
1.9 |
|
Dividends paid |
|
|
|
(714.9 |
) |
|
|
|
(670.5 |
) |
Repurchases of common shares |
|
|
|
— |
|
|
|
|
(76.0 |
) |
Activity related to equity-based plans |
|
|
|
16.1 |
|
|
|
|
68.2 |
|
Net cash (used in)/provided by financing activities |
|
|
|
(33.4 |
) |
|
|
|
122.1 |
|
Net change in cash, restricted cash, and equivalents |
|
|
|
(33.2 |
) |
|
|
|
392.4 |
|
Cash, restricted cash, and equivalents, beginning of period |
|
|
|
1,823.1 |
|
|
|
|
1,659.8 |
|
Cash, restricted cash, and equivalents, end of period |
|
$ |
|
1,789.9 |
|
|
$ |
|
2,052.2 |
|
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
267.5 |
|
|
$ |
|
787.0 |
|
Restricted cash |
|
|
|
81.3 |
|
|
|
|
80.3 |
|
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
1,441.1 |
|
|
|
|
1,184.9 |
|
Total cash, restricted cash, and equivalents |
|
$ |
|
1,789.9 |
|
|
$ |
|
2,052.2 |
|
See Notes to Consolidated Financial Statements.
5
PAYCHEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
February 28, 2022
Note A: Description of Business, Basis of Presentation, and Significant Accounting Policies
Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is a leading human capital management (“HCM”) software and services company, offering integrated solutions for human resource ("HR"), payroll, benefits, and insurance for small- to medium-sized businesses in the United States (“U.S.”). The Company also has operations in parts of Europe. Paychex, a Delaware corporation formed in 1979, reports as one segment.
Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. Certain disclosures are reported as zero balances due to rounding. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair statement of the results for the interim period. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended May 31, 2021 (“fiscal 2021”). Operating results and cash flows for the nine months ended February 28, 2022 are not necessarily indicative of the results that may be expected for other interim periods or for the fiscal year ending May 31, 2022 (“fiscal 2022”).
Restricted cash and restricted cash equivalents: Restricted cash and restricted cash equivalents are recorded at fair value, and consist of cash and cash equivalents, primarily money market securities, included in funds held for clients and cash that is restricted in use to secure commitments for certain workers’ compensation insurance policies.
Accounts receivable, net of allowance for credit losses: Accounts receivable balances are shown on the Consolidated Balance Sheets net of the allowance for credit losses of $17.8 million and $16.0 million as of February 28, 2022 and May 31, 2021, respectively. These balances include trade receivables for services provided to clients and purchased receivables related to payroll funding arrangements with clients in the temporary staffing industry. Trade receivables were $120.2 million and $98.4 million as of February 28, 2022 and May 31, 2021, respectively. Purchased receivables, at gross, were $618.5 million and $495.9 million as of February 28, 2022 and May 31, 2021, respectively.
The Company is exposed to credit losses through the sale of services, payment of client obligations, and collection of purchased receivables. To mitigate this credit risk, the Company has multiple programs in place to assess and continuously monitor each client’s ability to pay for products and services. Credit monitoring programs include, but are not limited to, new client credit reviews, establishing appropriate credit limits, monitoring of credit distressed clients, and early electronic wire and collection procedures. The Company also considers contract terms and conditions, client business type or strategy and may require collateralized asset support or prepayment to mitigate credit risk.
Accounts receivable are written off and charged against the allowance for credit losses when the Company has exhausted all collection efforts without success. The Company estimates its credit losses based on historical loss activity adjusted for current economic conditions and reasonable and supportable forecast factors, when applicable. The provision for the allowance for credit losses and accounts written off were not material for the three and nine months ended February 28, 2022 and February 28, 2021. No single client had a material impact on total accounts receivable as of February 28, 2022 and May 31, 2021 or service revenue and results of operations for the three and nine months ended February 28, 2022 and February 28, 2021.
Professional Employer Organization (“PEO”) unbilled receivables, net of advance collections: PEO unbilled receivables, including estimated revenues, offset by advance collections from clients, are recorded as PEO unbilled receivables, net of advance collections on the Company’s Consolidated Balance Sheets. As of February 28, 2022 and May 31, 2021, advance collections were $1.6 million and $2.5 million, respectively.
6
PEO insurance reserves: As part of its PEO solution, the Company offers workers’ compensation insurance and health insurance coverage to clients for the benefit of client employees. Workers’ compensation insurance is primarily provided under fully insured high deductible workers’ compensation insurance policies. Workers’ compensation insurance reserves are established to provide for the estimated costs of paying claims up to per occurrence liability limits. These reserves include estimates of certain expenses associated with processing and settling these claims. In establishing the PEO workers’ compensation insurance reserves, the Company uses an independent actuarial estimate of undiscounted future cash payments that would be made to settle claims. The determination of estimated ultimate losses by the Company’s independent actuary are based on accepted actuarial methods and assumptions. The estimated ultimate losses are primarily based upon loss development factors and other factors such as the nature of employees’ job responsibilities, the historical frequency and severity of workers’ compensation claims, and an estimate of future cost trends. Each reporting period, changes in actuarial assumptions resulting from changes in actual claims experience and other trends are incorporated into our workers’ compensation claims cost estimates. For fiscal 2022, the Company has an aggregate maximum liability of $2.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million. The Company’s maximum individual claims liability under its PEO workers’ compensation insurance policies was $1.0 million for fiscal 2021.
With respect to PEO health insurance coverage, the Company offers various health insurance plans that take the form of either fully insured guaranteed cost plans or fully insured insurance arrangements where the Company retains claims risk. A reserve for insurance arrangements where the Company retains risk is established to provide for the payment of claims in accordance with the Company’s service contract with the carriers. The claims liability includes estimates for reported losses, plus amounts for those claims incurred but not reported, and estimates of certain expenses associated with processing and settling the claims. The Company’s maximum individual claims liability was $0.5 million and $0.3 million under its policies during fiscal 2022 and fiscal 2021, respectively.
Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and independent actuarial loss projections, and is subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers’ compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which the adjustment is identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.
Stock-based compensation costs: The Company has issued stock-based awards to employees and members of its Board of Directors (the “Board”) consisting of stock options, restricted stock units, and restricted stock awards. The Company accounts for all stock-based awards to employees and members of the Board as compensation costs in the consolidated financial statements based on their fair values measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $12.8 million and $39.2 million for the three and nine months ended February 28, 2022, respectively, as compared with $12.6 million and $38.1 million for the three and nine months ended February 28, 2021, respectively. The methods and assumptions used in the determination of the fair value of stock-based awards are consistent with those described in the Company’s Form 10-K for fiscal 2021.
Recently adopted accounting pronouncements: In , the Company adopted the following Accounting Standards Updates (“ASUs”), none of which had a material impact on its consolidated financial statements:
Recently issued accounting pronouncements: In November 2021, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2021-10 “Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance.” This ASU will improve the transparency of government assistance received by most business entities by requiring the disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on a business entity’s financial statements. ASU No. 2021-10 is effective for financial statements issued for annual periods beginning after December 15, 2021, with early application permitted. This ASU is applicable to the Company's fiscal year beginning June 1, 2022. The adoption of this guidance will not have a material impact on the Company's consolidated financial statements.
7
In October 2021, the FASB issued ASU No. 2021-08 “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” This ASU clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers. ASU No. 2021-08 is effective for public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2022, with early application permitted. This ASU is applicable to the Company's fiscal year beginning June 1, 2023, and the impact of its adoption on the Company’s consolidated financial statements will depend on the contract assets and liabilities acquired in business combinations after that date.
Other recent authoritative guidance issued by the FASB (including technical corrections to the FASB ASC), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission during the nine months ended February 28, 2022 and through the date of this report did not, or are not expected to, have a material impact on the Company’s consolidated financial statements.
Note B: Service Revenue
Service revenue is primarily attributable to fees for providing services to the Company’s clients and is recognized when control of the contracted services is transferred to its clients, in an amount that reflects the consideration it expects to receive in exchange for such services. Insurance Solutions revenue is commissions earned on premiums collected and remitted to insurance carriers. The Company’s contracts generally do not contain specified contract periods and may be terminated by either party with 30 days’ notice of termination. Sales and other applicable non-payroll related taxes are excluded from service revenue.
Based upon similar operational and economic characteristics, the Company’s service revenue is disaggregated by Management Solutions and PEO and Insurance Solutions as reported in the Company’s Consolidated Statements of Income and Comprehensive Income. The Company believes these revenue categories depict how the nature, amount, timing, and uncertainty of its revenue and cash flows are affected by economic factors.
Management Solutions Revenue
Management Solutions revenue is primarily derived from the Company’s integrated HCM services and HR outsourcing solutions. Clients can select services on an á la carte basis or as part of various product bundles. The Company’s offerings often leverage the information gathered in its base payroll processing service, allowing it to provide comprehensive outsourcing services covering the HCM spectrum. Management Solutions revenue is generally recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.
Revenue earned from delivery service for the distribution of certain client payroll checks and reports is also included in Management Solutions revenue in the Company’s Consolidated Statements of Income and Comprehensive Income. Delivery service revenue is recognized at a point in time following the delivery of payroll checks, reports, quarter-end packages, and tax returns to the Company’s clients.
PEO and Insurance Solutions Revenue
PEO solutions are sold through the Company’s registered and licensed subsidiaries and offer businesses HCM and HR outsourcing solutions. The Company serves as a co-employer of its clients’ employees, offers health insurance coverage to client employees, and assumes the risks and rewards of workers’ compensation insurance and certain health insurance offerings. PEO Solutions revenue is recognized over time as the services are performed and the client simultaneously receives and controls the benefits from these services. PEO Solutions revenue is reported net of certain pass-through costs billed and incurred, which include payroll wages, payroll taxes, including federal and state unemployment insurance, and health insurance premiums on guaranteed cost benefit plans. For workers’ compensation and health insurance plans where the Company retains risk, revenues and costs are recorded on a gross basis.
8
PEO pass-through costs netted within the PEO and Insurance Solutions revenue are as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
|
February 28, |
|
|||||||||||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Payroll wages and payroll taxes |
|
$ |
|
6,546.1 |
|
|
$ |
|
5,518.5 |
|
|
$ |
|
17,909.4 |
|
|
$ |
|
15,479.3 |
|
State unemployment insurance (included in payroll wages and payroll taxes) |
|
|
|
74.2 |
|
|
|
|
73.1 |
|
|
|
|
108.2 |
|
|
|
|
98.7 |
|
Guaranteed cost benefit plans |
|
|
|
164.3 |
|
|
|
|
146.1 |
|
|
|
|
471.9 |
|
|
|
|
439.6 |
|
Insurance solutions are sold through the Company’s licensed insurance agency, Paychex Insurance Agency, Inc., which provides insurance through a variety of carriers, allowing companies to expand their employee benefit offerings at an affordable cost. Insurance offerings include property and casualty coverage such as workers’ compensation, business-owner policies, commercial auto, cybersecurity, and health and benefits coverage, including health, dental, vision, and life. Insurance Solutions revenue reflects commissions earned on remitted insurance services premiums billed and is recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.
Contract Balances
The timing of revenue recognition for Management Solutions and PEO and Insurance Solutions is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, the Company does not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.
Payments received for certain of the Company’s service offerings for set-up fees are considered a material right. Therefore, the Company defers revenue associated with these set-up fees and recognizes it over the period in which such clients are expected to benefit from the material right, which is approximately to four years.
Changes in deferred revenue related to set-up fees are as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Balance, beginning of period |
|
$ |
|
43.8 |
|
|
$ |
|
39.6 |
|
|
$ |
|
40.2 |
|
|
$ |
|
42.6 |
|
Deferral of revenue |
|
|
|
9.1 |
|
|
|
|
6.9 |
|
|
|
|
25.4 |
|
|
|
|
16.6 |
|
Recognition of unearned revenue |
|
|
|
(6.8 |
) |
|
|
|
(6.7 |
) |
|
|
|
(19.5 |
) |
|
|
|
(19.4 |
) |
Balance, end of period |
|
$ |
|
46.1 |
|
|
$ |
|
39.8 |
|
|
$ |
|
46.1 |
|
|
$ |
|
39.8 |
|
Deferred revenue related to material rights is reported in the deferred revenue and other long-term liabilities line items on the Company’s Consolidated Balance Sheets. As of February 28, 2022, the Company expects to recognize deferred revenue related to these material rights for the remainder of fiscal 2022 and subsequent fiscal years as follows:
In millions |
|
Estimated |
|
||
Year ending May 31, |
|
deferral |
|
||
|
$ |
|
6.3 |
|
|
|
|
|
19.4 |
|
|
|
|
|
20.4 |
|
|
Total deferral |
|
$ |
|
46.1 |
|
Assets Recognized from the Costs to Obtain and Fulfill Contracts
The Company recognizes an asset for the incremental costs of obtaining a contract with a client if it is expected that the economic benefit and amortization period will be longer than one year. Incremental costs of obtaining a contract include only those costs that are directly related to the acquisition of a new contract and that would not have been incurred if the contract had not been obtained. The Company does not incur incremental costs to obtain a contract renewal. The Company determined that certain sales commissions and bonuses, including related fringe benefits, meet the capitalization criteria under ASC Subtopic 340-40, “Other Assets and Deferred Costs: Contracts with Customers.” The Company also recognizes an asset for the costs to fulfill a contract with a client if the costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered.
9
Deferred costs to obtain and fulfill contracts are reported in the prepaid expenses and other current assets and long-term deferred costs line items on the Company’s Consolidated Balance Sheets. Amortization expense related to costs to obtain and fulfill a contract are included in cost of service revenue and selling, general and administrative expenses in the Company’s Consolidated Statements of Income and Comprehensive Income and recognized over the expected economic benefit period.
The Company regularly reviews its deferred costs for potential impairment and did not recognize an impairment loss during the nine months ended February 28, 2022 or February 28, 2021.
Changes in deferred costs to obtain and fulfill contracts were as follows:
Costs to obtain contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Balance, beginning of period |
|
$ |
|
500.5 |
|
|
$ |
|
468.1 |
|
|
$ |
|
488.2 |
|
|
$ |
|
473.6 |
|
Capitalization of costs |
|
|
|
70.1 |
|
|
|
|
49.9 |
|
|
|
|
169.1 |
|
|
|
|
127.5 |
|
Amortization |
|
|
|
(44.8 |
) |
|
|
|
(41.9 |
) |
|
|
|
(131.5 |
) |
|
|
|
(125.0 |
) |
Balance, end of period |
|
$ |
|
525.8 |
|
|
$ |
|
476.1 |
|
|
$ |
|
525.8 |
|
|
$ |
|
476.1 |
|
Costs to fulfill contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Balance, beginning of period |
|
$ |
|
70.5 |
|
|
$ |
|
67.4 |
|
|
$ |
|
69.3 |
|
|
$ |
|
67.3 |
|
Capitalization of costs |
|
|
|
7.4 |
|
|
|
|
7.2 |
|
|
|
|
21.0 |
|
|
|
|
19.3 |
|
Amortization |
|
|
|
(6.3 |
) |
|
|
|
(6.0 |
) |
|
|
|
(18.7 |
) |
|
|
|
(18.0 |
) |
Balance, end of period |
|
$ |
|
71.6 |
|
|
$ |
|
68.6 |
|
|
$ |
|
71.6 |
|
|
$ |
|
68.6 |
|
Note C: Basic and Diluted Earnings Per Share
Basic and diluted earnings per share were calculated as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions, except per share amounts |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
Weighted-average common shares outstanding |
|
|
|
360.9 |
|
|
|
|
360.6 |
|
|
|
|
360.6 |
|
|
|
|
359.8 |
|
Basic earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
$ |
|
3.04 |
|
|
$ |
|
2.32 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
Weighted-average common shares outstanding |
|
|
|
360.9 |
|
|
|
|
360.6 |
|
|
|
|
360.6 |
|
|
|
|
359.8 |
|
Dilutive effect of common share equivalents |
|
|
|
2.5 |
|
|
|
|
2.2 |
|
|
|
|
2.5 |
|
|
|
|
2.2 |
|
Weighted-average common shares outstanding, assuming dilution |
|
|
|
363.4 |
|
|
|
|
362.8 |
|
|
|
|
363.1 |
|
|
|
|
362.0 |
|
Diluted earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
Weighted-average anti-dilutive common share equivalents |
|
|
|
0.3 |
|
|
|
|
— |
|
|
|
|
0.3 |
|
|
|
|
0.7 |
|
Weighted-average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.
10
Note D: Other Expense, Net
Other expense, net, consisted of the following items:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Interest income on corporate investments |
|
$ |
|
0.5 |
|
|
$ |
|
0.3 |
|
|
$ |
|
1.1 |
|
|
$ |
|
1.4 |
|
Interest expense |
|
|
|
(9.0 |
) |
|
|
|
(8.8 |
) |
|
|
|
(27.5 |
) |
|
|
|
(26.8 |
) |
Other |
|
|
|
— |
|
|
|
|
2.5 |
|
|
|
|
16.2 |
|
|
|
|
6.8 |
|
Other expense, net |
|
$ |
|
(8.5 |
) |
|
$ |
|
(6.0 |
) |
|
$ |
|
(10.2 |
) |
|
$ |
|
(18.6 |
) |
Note E: Funds Held for Clients and Corporate Investments
Funds held for clients and corporate investments were as follows:
|
|
February 28, 2022 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||||||
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
||||||||
In millions |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds held for clients' money market securities and other |
|
$ |
|
1,441.1 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
1,441.1 |
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
|
|
72.5 |
|
|
|
|
0.2 |
|
|
|
|
(0.5 |
) |
|
|
|
72.2 |
|
Corporate bonds |
|
|
|
673.4 |
|
|
|
|
6.2 |
|
|
|
|
(5.9 |
) |
|
|
|
673.7 |
|
Municipal bonds |
|
|
|
1,616.5 |
|
|
|
|
6.3 |
|
|
|
|
(33.1 |
) |
|
|
|
1,589.7 |
|
U.S. government agency securities |
|
|
|
541.0 |
|
|
|
|
4.0 |
|
|
|
|
(8.1 |
) |
|
|
|
536.9 |
|
Variable rate demand notes |
|
|
|
1,049.2 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1,049.2 |
|
Total AFS securities |
|
|
|
3,952.6 |
|
|
|
|
16.7 |
|
|
|
|
(47.6 |
) |
|
|
|
3,921.7 |
|
Other |
|
|
|
30.9 |
|
|
|
|
2.7 |
|
|
|
|
(1.2 |
) |
|
|
|
32.4 |
|
Total funds held for clients and corporate investments |
|
$ |
|
5,424.6 |
|
|
$ |
|
19.4 |
|
|
$ |
|
(48.8 |
) |
|
$ |
|
5,395.2 |
|
|
|
May 31, 2021 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||||||
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
||||||||
In millions |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds held for clients' money market securities and other |
|
$ |
|
739.6 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
739.6 |
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
|
|
86.5 |
|
|
|
|
1.4 |
|
|
|
|
— |
|
|
|
|
87.9 |
|
Corporate bonds |
|
|
|
635.8 |
|
|
|
|
28.8 |
|
|
|
|
(0.2 |
) |
|
|
|
664.4 |
|
Municipal bonds |
|
|
|
1,669.0 |
|
|
|
|
33.0 |
|
|
|
|
(2.3 |
) |
|
|
|
1,699.7 |
|
U.S. government agency securities |
|
|
|
549.6 |
|
|
|
|
20.1 |
|
|
|
|
(1.5 |
) |
|
|
|
568.2 |
|
Variable rate demand notes |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Total AFS securities |
|
|
|
2,940.9 |
|
|
|
|
83.3 |
|
|
|
|
(4.0 |
) |
|
|
|
3,020.2 |
|
Other |
|
|
|
26.4 |
|
|
|
|
7.7 |
|
|
|
|
(0.1 |
) |
|
|
|
34.0 |
|
Total funds held for clients and corporate investments |
|
$ |
|
3,706.9 |
|
|
$ |
|
91.0 |
|
|
$ |
|
(4.1 |
) |
|
$ |
|
3,793.8 |
|
Included in funds held for clients' money market securities and other restricted cash equivalents as of February 28, 2022 were bank demand deposit accounts, money market funds and commercial paper with a maturity of 90 days or less at acquisition.
11
Included in asset-backed securities as of February 28, 2022 were investment-grade securities primarily collateralized by fixed-rate auto loans and credit card receivables and all have credit ratings of AAA. The primary risk associated with these securities is the collection of the underlying receivables. Collateral on these asset-backed securities has performed as expected through February 28, 2022.
Included in corporate bonds as of February 28, 2022 were investment-grade securities covering a wide range of issuers, industries, and sectors primarily carrying credit ratings of A or better and having maturities ranging from March 1, 2022 through December 13, 2028.
Included in municipal bonds as of February 28, 2022 were general obligation bonds, revenue bonds, and pre-refunded municipal bonds primarily carrying credit ratings of AA or better and have maturities ranging from March 1, 2022 through December 15, 2028.
A substantial portion of our portfolios are invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities.
The classification of funds held for clients and corporate investments on the Consolidated Balance Sheets was as follows:
|
|
February 28, |
|
|
May 31, |
|
||||
In millions |
|
2022 |
|
|
2021 |
|
||||
Funds held for clients |
|
$ |
|
4,304.1 |
|
|
$ |
|
3,750.0 |
|
Corporate investments |
|
|
|
1,086.0 |
|
|
|
|
36.7 |
|
Long-term corporate investments |
|
|
|
5.1 |
|
|
|
|
7.1 |
|
Total funds held for clients and corporate investments |
|
$ |
|
5,395.2 |
|
|
$ |
|
3,793.8 |
|
Funds held for clients’ money market securities and other restricted cash equivalents is collected from clients before due dates for payroll tax administration services and employee payment services and is invested until remitted to the applicable tax or regulatory agencies or client employees. Based upon the Company’s intent and its contractual obligation to clients, these funds are considered restricted until they are remitted to fund these client obligations.
The Company’s AFS securities reflected a net unrealized loss of $30.9 million and a net unrealized gain of $79.3 million as of February 28, 2022 and May 31, 2021, respectively. Included in net unrealized losses and gains as of February 28, 2022 and May 31, 2021, were 443 and 137 AFS securities in an unrealized loss position, representing approximately 35% and 11% of the total securities held, respectively. AFS securities in an unrealized loss position for which a credit loss has not been recognized were as follows:
|
|
February 28, 2022 |
|
|||||||||||||||||||||||||||
|
|
Securities in an unrealized |
|
|
Securities in an unrealized |
|
|
Total |
|
|||||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|||||||||
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
||||||||||||
In millions |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset-backed securities |
|
$ |
|
(0.3 |
) |
|
$ |
|
15.0 |
|
|
$ |
|
(0.2 |
) |
|
$ |
|
5.9 |
|
|
$ |
|
(0.5 |
) |
|
$ |
|
20.9 |
|
Corporate bonds |
|
|
|
(5.1 |
) |
|
|
|
139.7 |
|
|
|
|
(0.8 |
) |
|
|
|
17.4 |
|
|
|
|
(5.9 |
) |
|
|
|
157.1 |
|
Municipal bonds |
|
|
|
(28.2 |
) |
|
|
|
778.9 |
|
|
|
|
(4.9 |
) |
|
|
|
88.3 |
|
|
|
|
(33.1 |
) |
|
|
|
867.2 |
|
U.S. government agency securities |
|
|
|
(2.3 |
) |
|
|
|
183.3 |
|
|
|
|
(5.8 |
) |
|
|
|
96.2 |
|
|
|
|
(8.1 |
) |
|
|
|
279.5 |
|
Total |
|
$ |
|
(35.9 |
) |
|
$ |
|
1,116.9 |
|
|
$ |
|
(11.7 |
) |
|
$ |
|
207.8 |
|
|
$ |
|
(47.6 |
) |
|
$ |
|
1,324.7 |
|
12
|
|
May 31, 2021 |
|
|||||||||||||||||||||||||||
|
|
Securities in an unrealized |
|
|
Securities in an unrealized |
|
|
Total |
|
|||||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|||||||||
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
||||||||||||
In millions |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset-backed securities |
|
$ |
|
— |
|
|
$ |
|
7.1 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
7.1 |
|
Corporate bonds |
|
|
|
(0.2 |
) |
|
|
|
22.0 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(0.2 |
) |
|
|
|
22.0 |
|
Municipal bonds |
|
|
|
(2.3 |
) |
|
|
|
288.2 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(2.3 |
) |
|
|
|
288.2 |
|
U.S. government agency securities |
|
|
|
(1.5 |
) |
|
|
|
102.6 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(1.5 |
) |
|
|
|
102.6 |
|
Total |
|
$ |
|
(4.0 |
) |
|
$ |
|
419.9 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
(4.0 |
) |
|
$ |
|
419.9 |
|
The Company regularly reviews its investment portfolios to determine if any investment is impaired due to changes in credit risk or other potential valuation concerns. The Company believes the investments held as of February 28, 2022 that had gross unrealized losses of $47.6 million were not impaired due to credit risk or other valuation concerns, and the Company was not required to record a credit loss or an allowance for credit losses on its AFS securities. The Company believes it is probable that the principal and interest will be collected in accordance with contractual terms and that the unrealized losses on these securities were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. Most of the securities in an unrealized loss position as of February 28, 2022 and May 31, 2021 held an AA rating or better. The Company does not intend to sell these investments until the recovery of their amortized cost basis or maturity and further believes that it is not more-likely-than-not that it will be required to sell these investments prior to that time. The Company’s assessment that an investment is not impaired due to credit risk or other valuation concerns could change in the future due to new developments or changes in the Company’s strategies or assumptions related to any particular investment.
Realized gains and losses on the sale of AFS securities are determined by specific identification of the cost basis of each security. On the Consolidated Statements of Income and Comprehensive Income, realized gains and losses from the funds held for clients portfolio and corporate investments portfolio are included in interest on funds held for clients and other expense, net, respectively. Realized gains and losses from the sale of AFS securities were as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||||
Gross realized gains |
|
$ |
|
0.0 |
|
|
$ |
|
0.3 |
|
|
$ |
|
0.1 |
|
|
$ |
|
1.0 |
|
Gross realized losses |
|
|
|
(0.0 |
) |
|
|
|
— |
|
|
|
|
(0.0 |
) |
|
|
|
— |
|
Net realized gains |
|
$ |
|
0.0 |
|
|
$ |
|
0.3 |
|
|
$ |
|
0.1 |
|
|
$ |
|
1.0 |
|
The amortized cost and fair value of AFS securities that had stated maturities as of February 28, 2022 are shown below by expected maturity.
|
|
February 28, 2022 |
|
|||||||
|
|
Amortized |
|
|
Fair |
|
||||
In millions |
|
cost |
|
|
value |
|
||||
Maturity date: |
|
|
|
|
|
|
|
|
||
Due in one year or less |
|
$ |
|
319.2 |
|
|
$ |
|
321.2 |
|
Due after one year through three years |
|
|
|
682.2 |
|
|
|
|
690.2 |
|
Due after three years through five years |
|
|
|
1,227.2 |
|
|
|
|
1,213.9 |
|
Due after five years |
|
|
|
1,724.0 |
|
|
|
|
1,696.4 |
|
Total |
|
$ |
|
3,952.6 |
|
|
$ |
|
3,921.7 |
|
Variable rate demand notes (“VRDNs”) are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.
13
Note F: Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:
The carrying values of cash and cash equivalents, restricted cash and restricted cash equivalents, accounts receivable, net of allowance for doubtful accounts, PEO unbilled receivables, net of advance collections, accounts payable and short-term borrowings, when used by the Company, approximate fair value due to the short maturities of these instruments. Marketable securities included in funds held for clients and corporate investments consist primarily of securities classified as AFS and are recorded at fair value on a recurring basis.
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
|
|
February 28, 2022 |
|
|||||||||||||||||
|
|
|
|
|
|
Quoted |
|
|
Significant |
|
|
|
|
|
||||||
|
|
|
|
|
|
prices in |
|
|
other |
|
|
Significant |
|
|||||||
|
|
Carrying |
|
|
active |
|
|
observable |
|
|
unobservable |
|
||||||||
|
|
value |
|
|
markets |
|
|
inputs |
|
|
inputs |
|
||||||||
In millions |
|
(Fair value) |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted and unrestricted cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial paper |
|
$ |
|
19.8 |
|
|
$ |
|
— |
|
|
$ |
|
19.8 |
|
|
$ |
|
— |
|
Money market securities |
|
|
|
18.6 |
|
|
|
|
18.6 |
|
|
|
|
— |
|
|
|
|
— |
|
Total restricted and unrestricted cash equivalents |
|
$ |
|
38.4 |
|
|
$ |
|
18.6 |
|
|
$ |
|
19.8 |
|
|
$ |
|
— |
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
$ |
|
72.2 |
|
|
$ |
|
— |
|
|
$ |
|
72.2 |
|
|
$ |
|
— |
|
Corporate bonds |
|
|
|
673.7 |
|
|
|
|
— |
|
|
|
|
673.7 |
|
|
|
|
— |
|
Municipal bonds |
|
|
|
1,589.7 |
|
|
|
|
— |
|
|
|
|
1,589.7 |
|
|
|
|
— |
|
U.S. government agency securities |
|
|
|
536.9 |
|
|
|
|
— |
|
|
|
|
536.9 |
|
|
|
|
— |
|
Variable rate demand notes |
|
|
|
1,049.2 |
|
|
|
|
— |
|
|
|
|
1,049.2 |
|
|
|
|
— |
|
Total AFS securities |
|
$ |
|
3,921.7 |
|
|
$ |
|
— |
|
|
$ |
|
3,921.7 |
|
|
$ |
|
— |
|
Other |
|
$ |
|
32.4 |
|
|
$ |
|
32.4 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other long-term liabilities |
|
$ |
|
32.6 |
|
|
$ |
|
32.6 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
14
|
|
May 31, 2021 |
|
|||||||||||||||||
|
|
|
|
|
|
Quoted |
|
|
Significant |
|
|
|
|
|
||||||
|
|
|
|
|
|
prices in |
|
|
other |
|
|
Significant |
|
|||||||
|
|
Carrying |
|
|
active |
|
|
observable |
|
|
unobservable |
|
||||||||
|
|
value |
|
|
markets |
|
|
inputs |
|
|
inputs |
|
||||||||
In millions |
|
(Fair value) |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted and unrestricted cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market securities |
|
$ |
|
2.9 |
|
|
$ |
|
2.9 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Total restricted and unrestricted cash equivalents |
|
$ |
|
2.9 |
|
|
$ |
|
2.9 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
$ |
|
87.9 |
|
|
$ |
|
— |
|
|
$ |
|
87.9 |
|
|
$ |
|
— |
|
Corporate bonds |
|
|
|
664.4 |
|
|
|
|
— |
|
|
|
|
664.4 |
|
|
|
|
— |
|
Municipal bonds |
|
|
|
1,699.7 |
|
|
|
|
— |
|
|
|
|
1,699.7 |
|
|
|
|
— |
|
U.S. government agency securities |
|
|
|
568.2 |
|
|
|
|
— |
|
|
|
|
568.2 |
|
|
|
|
— |
|
Variable rate demand notes |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Total AFS securities |
|
$ |
|
3,020.2 |
|
|
$ |
|
— |
|
|
$ |
|
3,020.2 |
|
|
$ |
|
— |
|
Other |
|
$ |
|
34.0 |
|
|
$ |
|
34.0 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other long-term liabilities |
|
$ |
|
32.6 |
|
|
$ |
|
32.6 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
In determining the fair value of its assets and liabilities, the Company predominately uses the market approach. Money market securities, which are cash equivalents, are considered Level 1 investments as they are valued based on quoted market prices in active markets. Cash equivalents also include commercial paper which is considered a Level 2 investment as it is valued based on similar, but not identical, instruments in active markets. AFS securities, including asset-backed securities, corporate bonds, municipal bonds, U.S. government agency securities, and VRDNs, when held by the Company, are included in Level 2 and are valued utilizing inputs obtained from an independent pricing service. To determine the fair value of the Company’s Level 2 AFS securities, the independent pricing service uses a variety of inputs, including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, new issue data, and monthly payment information. The Company has not adjusted the prices obtained from the independent pricing service because it believes that they are appropriately valued.
Assets included as other are mutual fund investments, consisting of participants’ eligible deferral contributions under the Company’s non-qualified and unfunded deferred compensation plans. The related liability is reported as other long-term liabilities. The mutual funds are considered Level 1 investments as they are valued based on quoted market prices in active markets.
The Company’s long-term borrowings are accounted for on a historical cost basis. As of February 28, 2022 and May 31, 2021, the fair value of long-term borrowings, net of debt issuance costs was $420.2 million and $450.2 million for the Senior Notes, Series A, respectively, and $426.2 million and $457.7 million for the Senior Notes, Series B, respectively.
The Company’s long-term borrowings are not traded in active markets, and as a result, its fair values were estimated using a market approach employing Level 2 valuation inputs, including borrowing rates the Company believes are currently available based on loans with similar terms and maturities.
The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
15
Note G: Supplemental Information
Leases: During the three months ended August 31, 2020, the Company ceased the use of certain leased property and accelerated the amortization of related operating lease right-of-use assets, resulting in an additional $24.4 million of expense. This expense was included in the prior year period in selling, general and administrative expenses on the Consolidated Statements of Income and Comprehensive Income. The related lease liabilities will be satisfied under the original terms of the lease arrangements, unless buy-outs have been or can be negotiated.
Property and equipment, net of accumulated depreciation: Depreciation expense was $34.9 million and $98.1 million for the three and nine months ended February 28, 2022, respectively, compared to $30.4 million and $92.1 million for the three and nine months ended February 28, 2021, respectively. During the three months ended August 31, 2020, the Company disposed of certain furniture and fixtures associated with abandoned leased property and recorded a loss on disposal of $5.1 million. The loss was recorded in the prior year period in selling, general and administrative expenses on the Consolidated Statements of Income and Comprehensive Income.
Goodwill and intangible assets, net of accumulated amortization: Amortization expense relating to intangible assets was $13.5 and $44.6 million for the three and nine months ended February 28, 2022, respectively, compared to $16.0 million and $52.5 million for the three and nine months ended February 28, 2021, respectively. The Company did not recognize an impairment loss as it relates to its goodwill or intangible assets during the nine months ended February 28, 2022 or February 28, 2021.
Short-term financing: Outstanding borrowings on the Company’s credit facilities had a weighted-average interest rate of 1.28% and 1.16% as of February 28, 2022 and May 31, 2021, respectively. The unused amount available under these credit facilities as of February 28, 2022 was approximately $2.0 billion.
On September 17, 2021, the Company amended its $500.0 million credit facility with JP Morgan Chase Bank, N.A. (“JPM”). The amendment increases the credit facility’s maximum borrowing capacity to $750.0 million, extends the term through September 17, 2026 with the option to extend for two additional one-year periods, and amends interest rate provisions to phase out the use of the London Interbank Offered Rate (“LIBOR”). In addition, the Company amended its $1.0 billion credit facility with JPM. The amendment phases out the use of LIBOR and adopts other administrative changes to maintain consistency with the Company’s other credit facilities.
The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 28, 2022.
Letters of credit: The Company had irrevocable standby letters of credit available totaling $139.7 million and $180.4 million as of February 28, 2022 and May 31, 2021, respectively, required to secure commitments for certain insurance policies. The letters of credit expire at various dates between April 1, 2022 and February 5, 2023. No amounts were outstanding on these letters of credit as of, or during the nine months ended February 28, 2022 and February 28, 2021, or as of May 31, 2021.
Long-term debt: The Company’s long-term debt agreement contains customary representations, warranties, affirmative and negative covenants, including financial covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 28, 2022.
Note H: Commitments and Contingencies
Other commitments: The Company had outstanding commitments under existing workers’ compensation insurance agreements and legally binding contractual arrangements, which include immaterial leases that have yet to commence. The Company also enters into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase approximately $5.6 million and $7.0 million of capital assets as of February 28, 2022 and May 31, 2021, respectively.
In the normal course of business, the Company makes representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. The Company has also entered into indemnification agreements with its officers and directors, which require the Company to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to the Company.
16
The Company currently self-insures the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. The Company’s estimated loss exposure under these insurance arrangements is recorded in other current liabilities on the Consolidated Balance Sheets. Historically, the amounts accrued have not been material and were not material as of February 28, 2022. The Company also maintains insurance, in addition to its purchased primary insurance policies, for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism, as well as capacity for deductibles and self-insured retentions through its captive insurance company.
Contingencies: The Company is subject to various claims and legal matters that arise in the normal course of its business. These include disputes or potential disputes related to breach of contract, tort, employment-related claims, tax claims, statutory, and other matters.
The Company’s management currently believes that resolution of any outstanding legal matters will not have a material adverse effect on the Company’s financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse impact on the Company’s financial position and results of operations in the period in which any such effects are recorded.
Note I: Income Taxes
The Company’s effective income tax rate was 22.3% and 24.2% for the three months ended February 28, 2022 and February 28, 2021, respectively, and 23.6% and 23.3% for the nine months ended February 28, 2022 and February 28, 2021, respectively. All periods were impacted by the recognition of net discrete tax benefits related to employee stock-based compensation payments. The effective tax rates for the current periods were also impacted by the recording of a tax benefit related to prior and current years' research and development expenses incurred in the production of customer-facing software. The increase in the effective tax rate for the nine months ended February 28, 2022 was partially impacted by an increase in state income taxes.
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations reviews the operating results of Paychex, Inc. and its wholly owned subsidiaries (“Paychex,” the “Company,” “we,” “our,” or “us”) for the three months ended February 28, 2022 (the “third quarter”), the nine months ended February 28, 2022 (the “nine months”), the respective prior year periods ended February 28, 2021 (the “prior year periods”), and our financial condition as of February 28, 2022. The focus of this review is on the underlying business reasons for material changes and trends affecting our revenue, expenses, net income, and financial condition. This review should be read in conjunction with the February 28, 2022 consolidated financial statements and the related Notes to Consolidated Financial Statements (Unaudited) contained in this Quarterly Report on Form 10-Q (“Form 10-Q”). This review should also be read in conjunction with our Annual Report on Form 10-K (“Form 10-K”) for the year ended May 31, 2021 (“fiscal 2021”). Forward-looking statements in this Form 10-Q are qualified by the cautionary statement included under the next sub-heading, “Cautionary Note Regarding Forward-Looking Statements.”
Cautionary Note Regarding Forward-Looking Statements
Certain written and oral statements made by us may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States (“U.S.”) Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words and phrases as “we expect,” “expected to,” “estimates,” “estimated,” “intend,” “overview,” “outlook,” “guidance,” “we look forward to,” “would equate to,” “projects,” “projections,” “projected,” “projected to be,” “anticipates,” “anticipated,” “we believe,” “believes,” “could be,” “targeting,” and other similar words or phrases. Examples of forward-looking statements include, among others, statements we make regarding operating performance, events, or developments that we expect or anticipate will occur in the future, including statements relating to our outlook, revenue growth, earnings, earnings-per-share growth, or similar projections.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
18
Any of these factors, as well as other factors discussed in our Form 10-K for fiscal 2021 or in our other periodic filings with the Securities and Exchange Commission (“SEC”), could cause our actual results to differ materially from our anticipated results. The information provided in this Form 10-Q is based upon the facts and circumstances known as of the date of this report, and any forward-looking statements made by us in this Form 10-Q speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of filing this Form 10-Q with the SEC to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Our investor presentation regarding the financial results for the third quarter is available and accessible on our Paychex Investor Relations portal at https://investor.paychex.com. Information available on our website is not a part of, and is not incorporated into, this Form 10-Q. We intend to make future investor presentations available exclusively on our Paychex Investor Relations portal.
Overview
We are a leading human capital management (“HCM”) software and services company, offering integrated solutions for human resources (“HR”), payroll, benefits, and insurance for small- to medium-sized businesses. We offer a comprehensive portfolio of technology solutions and services, supported by our HR and compliance expertise, that help our clients address the evolving challenges of HR.
Paychex Flex® is our proprietary HCM software-as-a-service (“SaaS”) platform that helps clients manage the employee life cycle from recruiting and hiring to retirement. This integrated suite of solutions includes recruiting, onboarding, HR, payroll, time and attendance, and employee benefits. It utilizes a single cloud-based platform, with single client and employee records. Clients can select the modules they need and easily add on services as they grow. In addition, we provide comprehensive HR Outsourcing solutions to help our clients plan, manage, and comply with all aspects of HR.
Our portfolio of HCM and employee benefit-related services is disaggregated into two categories, (1) Management Solutions and (2) PEO and Insurance Solutions, as discussed under the heading “Description of Services” in Part 1, Item 1 of our Form 10-K for fiscal 2021.
Our mission is to be the leading provider of integrated HCM solutions for HR, payroll, benefits, and insurance by being an essential partner to small-and medium-sized businesses across the U.S. and parts of Europe. Our strategy focuses on providing integrated digital technology solutions; increasing client satisfaction; expanding our leadership in HR; growing our client bases; and engaging in strategic acquisitions. We believe that successful execution of our mission and strategies will lead to strong, long-term financial performance.
We focus on driving growth in the number of clients, revenue per client, total revenue, and profits, while providing HCM technology and HR outsourcing and benefits services to our clients and their employees. We maintain industry-leading margins by managing our personnel costs and expenses while continuing to invest in our business, particularly in sales and marketing and innovative technology. We believe these investments are critical to our success. Looking to the future, investments in technology, products, and people have positioned us for long-term growth.
We continue to find opportunities to innovate our HCM solutions to help our customers address the challenges of workforce management, including hiring, retention, and employee wellbeing. Most recently, we enhanced functionality within our Paychex Flex Document Management tool to help employers track vaccination status, restrict access, and maintain confidentiality of information. We also partnered with HireRight (NYSE: HRT), a global leader in screening services, to enable Paychex clients to place bulk or small batch orders of rapid COVID-19 test kits that can be easily distributed and administered to their employees. In addition, our enhanced IRIS biometric time clock allows quick identification of employees, with and without a mask, and access to pay adjustments, time-off balances, and more.
19
Third Quarter and Year to Date Business Highlights
Highlights compared to the prior year periods are as follows:
|
|
For the three months ended |
|
|
|
|
For the nine months ended |
|
|
|
||||||||||||||||||||
|
|
February 28, |
|
|
|
|
February 28, |
|
|
|
||||||||||||||||||||
In millions, except per share amounts |
|
2022 |
2021 |
Change(2) |
|
2022 |
2021 |
Change(2) |
||||||||||||||||||||||
Total service revenue |
|
$ |
|
1,261.6 |
|
|
$ |
|
1,096.6 |
|
|
|
15 |
|
% |
|
$ |
|
3,424.4 |
|
|
$ |
|
2,982.8 |
|
|
|
15 |
|
% |
Total revenue |
|
$ |
|
1,276.0 |
|
|
$ |
|
1,111.7 |
|
|
|
15 |
|
% |
|
$ |
|
3,467.4 |
|
|
$ |
|
3,027.6 |
|
|
|
15 |
|
% |
Operating income |
|
$ |
|
562.8 |
|
|
$ |
|
468.6 |
|
|
|
20 |
|
% |
|
$ |
|
1,446.0 |
|
|
$ |
|
1,106.9 |
|
|
|
31 |
|
% |
Net income |
|
$ |
|
430.7 |
|
|
$ |
|
350.5 |
|
|
|
23 |
|
% |
|
$ |
|
1,096.4 |
|
|
$ |
|
834.5 |
|
|
|
31 |
|
% |
Adjusted net income(1) |
|
$ |
|
419.4 |
|
|
$ |
|
348.8 |
|
|
|
20 |
|
% |
|
$ |
|
1,072.4 |
|
|
$ |
|
841.6 |
|
|
|
27 |
|
% |
Diluted earnings per share |
|
$ |
|
1.19 |
|
|
$ |
|
0.97 |
|
|
|
23 |
|
% |
|
$ |
|
3.02 |
|
|
$ |
|
2.31 |
|
|
|
31 |
|
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
1.15 |
|
|
$ |
|
0.96 |
|
|
|
20 |
|
% |
|
$ |
|
2.95 |
|
|
$ |
|
2.32 |
|
|
|
27 |
|
% |
Dividends paid to stockholders |
|
$ |
|
238.5 |
|
|
$ |
|
223.8 |
|
|
|
7 |
|
% |
|
$ |
|
714.9 |
|
|
$ |
|
670.5 |
|
|
|
7 |
|
% |
For further analysis of our results of operations for the third quarter and nine months, the prior year periods, and our financial position as of February 28, 2022, refer to the tables and analysis in the “Results of Operations” and “Liquidity and Capital Resources” sections of this Item 2.
COVID-19 Update
The COVID-19 pandemic recently reached the two-year mark and our priority continues to be the health and safety of our employees. The overall recovery from the COVID-19 pandemic has been uneven and has presented many challenges and risks from general economic uncertainty, changes in consumer demand, disruption of supply chains and challenges with hiring, labor and supply cost inflation. However, as we implemented our phased return to office plan starting in October 2021, we were able to provide greater levels of work flexibility to employees and maintain health and safety standards for employees meeting all regulatory requirements.
We remain committed to proactively supporting our clients through any lingering uncertainties of the COVID-19 pandemic and navigate the challenges of the future business environment. Our unique blend of technology solutions and expertise provides valuable tools and resources to assist our clients and their employees. Our COVID-19 Help Center continues to provide near real-time information and tools to help businesses navigate the constantly evolving business environment, including information on the latest Biden administration COVID-19 requirements. Our Paychex Employee Retention Tax Credit (“ERTC”) service assists businesses in retroactively identifying tax credits and filing amended returns to claim these credits. As of February 28, 2022, we have assisted businesses in securing over $7.0 billion in ERTC and paid leave credits.
Our strong balance sheet and operational flexibility have allowed us to successfully manage through the ongoing impacts of the COVID-19 pandemic and invest in our business without negatively impacting cash flow and liquidity. The strong results we experienced during the first half of the fiscal year continued through to the third quarter as we maintained double-digit growth in both revenue and earnings over the prior year periods. These results reflected solid internal execution, as we came through our calendar year-end processing and main selling season with strong sales performance and high levels of client retention. This reflects a return on the continued investment in our technology and people. We believe we are well-positioned with a broad portfolio of innovative technology and products along with our unparalleled expertise to meet the continuing needs of businesses and help them succeed, thrive, and adjust to the changes of how, where, and when work gets done.
20
We continually evaluate the nature and extent of changes to the market and economic conditions related to the COVID-19 pandemic and assess the potential impact on our business and financial position. Despite the emergence of vaccines and vaccine boosters, less virulent strains of COVID-19 such as the Omicron variant, and reduced positivity rates, the end of the COVID-19 pandemic is still uncertain. As such, we expect that the pandemic may continue to have an effect on our results, although the magnitude, duration, and full effects of the pandemic on our future results of operations or cash flows remain difficult to predict at this time.
For further discussion of the risks posed to our business from the COVID-19 pandemic, refer to Item 1A of our Form 10-K for fiscal 2021.
RESULTS OF OPERATIONS
Summary of Results of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the three months ended |
|
|
|
|
For the nine months ended |
|
|
|
||||||||||||||||||||
|
|
February 28, |
|
|
|
|
February 28, |
|
|
|
||||||||||||||||||||
In millions, except per share amounts |
|
2022 |
2021 |
Change(1) |
|
2022 |
2021 |
Change(1) |
||||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
959.9 |
|
|
$ |
|
846.8 |
|
|
|
13 |
|
% |
|
$ |
|
2,597.4 |
|
|
$ |
|
2,267.0 |
|
|
|
15 |
|
% |
PEO and Insurance Solutions |
|
|
|
301.7 |
|
|
|
|
249.8 |
|
|
|
21 |
|
% |
|
|
|
827.0 |
|
|
|
|
715.8 |
|
|
|
16 |
|
% |
Total service revenue |
|
|
|
1,261.6 |
|
|
|
|
1,096.6 |
|
|
|
15 |
|
% |
|
|
|
3,424.4 |
|
|
|
|
2,982.8 |
|
|
|
15 |
|
% |
Interest on funds held for clients |
|
|
|
14.4 |
|
|
|
|
15.1 |
|
|
|
(5 |
) |
% |
|
|
|
43.0 |
|
|
|
|
44.8 |
|
|
|
(4 |
) |
% |
Total revenue |
|
|
|
1,276.0 |
|
|
|
|
1,111.7 |
|
|
|
15 |
|
% |
|
|
|
3,467.4 |
|
|
|
|
3,027.6 |
|
|
|
15 |
|
% |
Total expenses |
|
|
|
713.2 |
|
|
|
|
643.1 |
|
|
|
11 |
|
% |
|
|
|
2,021.4 |
|
|
|
|
1,920.7 |
|
|
|
5 |
|
% |
Operating income |
|
|
|
562.8 |
|
|
|
|
468.6 |
|
|
|
20 |
|
% |
|
|
|
1,446.0 |
|
|
|
|
1,106.9 |
|
|
|
31 |
|
% |
Other expense, net |
|
|
|
(8.5 |
) |
|
|
|
(6.0 |
) |
|
|
41 |
|
% |
|
|
|
(10.2 |
) |
|
|
|
(18.6 |
) |
|
|
(45 |
) |
% |
Income before income taxes |
|
|
|
554.3 |
|
|
|
|
462.6 |
|
|
|
20 |
|
% |
|
|
|
1,435.8 |
|
|
|
|
1,088.3 |
|
|
|
32 |
|
% |
Income taxes |
|
|
|
123.6 |
|
|
|
|
112.1 |
|
|
|
10 |
|
% |
|
|
|
339.4 |
|
|
|
|
253.8 |
|
|
|
34 |
|
% |
Effective income tax rate |
|
|
|
22.3 |
|
% |
|
|
24.2 |
|
% |
|
|
|
|
|
|
23.6 |
|
% |
|
|
23.3 |
|
% |
|
|
|
||
Net income |
|
$ |
|
430.7 |
|
|