Annual Statements Open main menu

PC TEL INC - Quarter Report: 2011 September (Form 10-Q)

10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission File Number 000-27115

 

 

PCTEL, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware   77-0364943

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

471 Brighton Drive,  
Bloomingdale, IL   60108
(Address of Principal Executive Office)   (Zip Code)

(630) 372-6800

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

  Large accelerated filer   ¨    Accelerated filer    x
  Non-accelerated filer   ¨  (do not check if a smaller reporting company)    Smaller reporting company    ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Title

  

Outstanding

Common Stock, par value $.001 per share

   18,224,885 as of November 9, 2011

 

 

 


Table of Contents

PCTEL, INC.

Form 10-Q

For the Quarterly Period Ended September 30, 2011

 

     TABLE OF CONTENTS       
           Page  

PART I

  

FINANCIAL INFORMATION

     3   

Item 1

  

Financial Statements (unaudited)

     3   
  

Condensed Consolidated Balance Sheets

     3   
  

Condensed Consolidated Statements of Operations

     4   
  

Condensed Consolidated Statements of Cash Flows

     5   
  

Notes to the Condensed Consolidated Financial Statements

     6   

Item 2

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     30   

Item 3

  

Quantitative and Qualitative Disclosures about Market Risk

     36   

Item 4

  

Controls and Procedures

     36   

PART II

  

OTHER INFORMATION

     37   

Item 1

  

Legal Proceedings

     37   

Item 1A

  

Risk Factors

     37   

Item 2

  

Unregistered Sales of Equity Securities and Use of Proceeds

     37   

Item 3

  

Defaults Upon Senior Securities

     37   

Item 4

  

Removed and Reserved

     37   

Item 5

  

Other Information

     37   

Item 6

  

Exhibits

     38   
  

Signatures

     39   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1: Financial Statements

PCTEL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

     (unaudited)        
     September 30,
2011
    December 31,
2010
 
ASSETS     

Cash and cash equivalents

   $ 21,655      $ 23,998   

Short-term investment securities

     41,570        37,146   

Accounts receivable, net of allowance for doubtful accounts of $133 and $160 at September 30, 2011 and December 31, 2010, respectively

     13,724        13,873   

Inventories, net

     13,636        10,729   

Deferred tax assets, net

     1,013        1,013   

Prepaid expenses and other assets

     2,119        3,900   
  

 

 

   

 

 

 

Total current assets

     93,717        90,659   

Property and equipment, net

     13,309        11,088   

Long-term investment securities

     5,388        9,802   

Intangible assets, net

     9,270        8,865   

Deferred tax assets, net

     9,004        9,004   

Other noncurrent assets

     1,204        1,147   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 131,892      $ 130,565   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Accounts payable

   $ 5,128      $ 4,253   

Accrued liabilities

     6,578        7,546   
  

 

 

   

 

 

 

Total current liabilities

     11,706        11,799   

Long-term liabilities

     2,036        2,111   
  

 

 

   

 

 

 

Total liabilities

     13,742        13,910   
  

 

 

   

 

 

 

Redeemable equity

     931        —     

Stockholders’ equity:

    

Common stock, $0.001 par value, 100,000,000 shares authorized, 18,191,626 and 18,285,784 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively

     18        18   

Additional paid-in capital

     136,461        137,154   

Accumulated deficit

     (20,942     (20,578

Accumulated other comprehensive income

     102        61   
  

 

 

   

 

 

 

Total stockholders’ equity of PCTEL, Inc.

     115,639        116,655   

Noncontrolling interest

     1,580        —     
  

 

 

   

 

 

 

Total equity

     117,219        116,655   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 131,892      $ 130,565   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

PCTEL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)

 

      Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
      2011     2010     2011     2010  

REVENUES

   $ 19,494      $ 17,314      $ 56,837      $ 50,694   

COST OF REVENUES

     10,140        10,301        30,258        28,348   
  

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     9,354        7,013        26,579        22,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

        

Research and development

     3,035        2,955        8,991        9,128   

Sales and marketing

     2,643        2,548        7,853        7,332   

General and administrative

     2,520        2,171        8,236        7,648   

Amortization of intangible assets

     661        742        1,995        2,281   

Restructuring charges

     125        95        125        585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     8,984        8,511        27,200        26,974   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     370        (1,498     (621     (4,628

Other income, net

     64        77        266        323   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     434        (1,421     (355     (4,305

Expense (benefit) for income taxes

     216        (492     (13     (1,553
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     218        (929     (342     (2,752

Less: Net loss attributable to noncontrolling interests

     (274     —          (740     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO PCTEL, INC.

   $ 492      ($ 929   $ 398      ($ 2,752

Less: adjustments to redemption value of noncontrolling interests

     (106     —          (762     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

   $ 386      ($ 929   ($ 364   ($ 2,752
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings per Share:

        

Net income (loss) available to common shareholders

   $ 0.02      ($ 0.05   ($ 0.02   ($ 0.16

Diluted Earnings per Share:

        

Net income (loss) available to common shareholders

   $ 0.02      ($ 0.05   ($ 0.02   ($ 0.16

Weighted average shares - Basic

     17,238        17,360        17,239        17,463   

Weighted average shares - Diluted

     17,640        17,360        17,239        17,463   

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

PCTEL, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited, in thousands)

 

     Nine Months Ended
September 30,
 
     2011     2010  

Operating Activities:

    

Net loss

   ($ 342   ($ 2,752

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     3,914        3,945   

Gain on bargain purchase of acquisition

     —          (54

Stock based compensation

     2,523        3,475   

Share based expense

     89        —     

Loss on disposal/sale of property and equipment

     —          (16

Restructuring costs

     —          178   

Payment of withholding tax on stock based compensation

     (1,226     (809

Deferred tax assets

     —          (166

Changes in operating assets and liabilities, net of acquisitions:

    

Accounts receivable

     161        (2,435

Inventories

     (2,859     (1,738

Prepaid expenses and other assets

     1,728        (1,341

Accounts payable

     843        2,219   

Income taxes payable

     (17     (261

Other accrued liabilities

     (635     1,240   

Deferred revenue

     (406     715   
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,773        2,200   
  

 

 

   

 

 

 

Investing Activities:

    

Capital expenditures

     (4,146     (885

Proceeds from disposal of property and equipment

     —          10   

Purchase of investments

     (41,213     (22,252

Redemptions/maturities of short-term investments

     41,203        17,650   

Purchase of assets/businesses, net of cash acquired

     —          (2,109
  

 

 

   

 

 

 

Net cash used in investing activities

     (4,156     (7,586
  

 

 

   

 

 

 

Financing Activities:

    

Proceeds from issuance of common stock

     569        468   

Payments for repurchase of common stock

     (2,559     (3,588
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,990     (3,120
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (2,373     (8,506

Effect of exchange rate changes on cash

     30        14   

Cash and cash equivalents, beginning of year

     23,998        35,543   
  

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

   $ 21,655        27,051   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


Table of Contents

PCTEL, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2011 (Unaudited)

(in thousands except per share data and as otherwise noted)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Nature of Operations

PCTEL is a global leader in propagation and optimization solutions for the wireless industry. The Company designs and develops software-based radios (scanning receivers) for wireless network optimization and develops and distributes innovative antenna solutions. Additionally, the Company has licensed its intellectual property, principally related to a discontinued modem business, to semiconductor, PC manufacturers, modem suppliers, and others.

The Company designs, distributes, and supports innovative antenna solutions for public safety applications, unlicensed and licensed wireless broadband, fleet management, network timing, and other global positioning systems (“GPS”) applications. The Company’s portfolio of scanning receivers and interference management solutions are used to measure, monitor and optimize cellular networks.

In 2010, the Company operated in one segment for reporting purposes. Beginning with the formation of PCTEL Secure LLC (“PCTEL Secure”), a joint venture among the Company and Eclipse Design Technologies, Inc. (“Eclipse”) in January 2011, the Company reports the financial results of PCTEL Secure as a separate operating segment. The Company’s chief operating decision maker (“CODM”) uses the profit and loss results and the assets in deciding how to allocate resources and assess performance between the segments.

Antenna Products

PCTEL’s MAXRAD®, Bluewave™ and Wi-Sys™ antenna solutions address public safety, military, and government applications; supervisory control and data acquisition (“SCADA”), health care, energy, smart grid and agricultural applications; indoor wireless, wireless backhaul, and cellular applications. Revenue growth for antenna products is driven by emerging wireless applications in these markets. The Company’s portfolio includes a broad range of WiMAX antennas, land mobile radio (“LMR”) antennas, and precision GPS antennas that serve innovative applications in telemetry, radio frequency identification (“RFID”), WiFi, fleet management, and mesh networks. The Company’s antenna products are primarily sold through distributors and original equipment manufacturer (“OEM”) providers.

The Company established its current antenna product portfolio with a series of acquisitions. In 2004 the Company acquired MAXRAD as well as certain product lines from Andrew, which established its core product offerings in WiFi, LMR and GPS. Over the next several years the Company added additional capabilities within those product lines and additional served markets with the acquisition of certain assets from Bluewave Antenna Systems, Ltd (“Bluewave”) in 2008, and the acquisitions of Wi-Sys Communications, Inc (“Wi-Sys”) in 2009, and Sparco Technologies, Inc. (“Sparco”) in 2010. The Company’s WiMAX antenna products were developed and brought to market through the Company’s ongoing operations.

Scanning Receivers

PCTEL is a leading supplier of high-speed, multi-standard, demodulating receivers and test and measurement solutions to the wireless industry worldwide. The Company’s SeeGull® scanning receivers, receiver-based products and CLARIFY® interference management solutions are used to measure, monitor and optimize cellular networks. Revenue growth for scanning receiver and interference management products is driven by the deployment of new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis. The Company develops and supports scanning receivers for LTE, EVDO, CDMA, WCDMA, GSM, TD-SCDMA, and WiMAX networks. The Company’s scanning receiver products are sold primarily through test and measurement value added resellers and to a lesser extent directly to network operators.

The Company established its scanning receiver product portfolio in 2003 with the acquisition of Dynamic Telecommunications, Inc. In 2009 the Company acquired the scanning receiver business of Ascom Network Testing, Inc (“Ascom”) as well as the exclusive distribution rights

 

6


Table of Contents

and patented technology for Wider Network LLC’s (“Wider”) network interference products.

The Company also has an intellectual property portfolio related to antennas, the mounting of antennas, and scanning receivers. These patents are being held for defensive purposes and are not part of an active licensing program.

Secure applications

On January 5, 2011, the Company formed PCTEL Secure, a joint venture limited liability company, with Eclipse. PCTEL Secure designs Android-based, secure communication products. The Company contributed $2.5 million in cash in return for 51% ownership of the joint venture and Eclipse contributed $2.4 million of intangible assets in return for 49% ownership of the joint venture.

Basis of Consolidation and Foreign Currency Translation

The condensed consolidated balance sheet as of September 30, 2011 and the condensed consolidated statements of operations and cash flows for the three and nine months ended September 30, 2011 and 2010, respectively are unaudited and reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The interim condensed consolidated financial statements are derived from the audited financial statements as of December 31, 2010.

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. The condensed consolidated financial statements include the accounts of PCTEL Secure. Because the Company has a 51% ownership interest in PCTEL Secure, 49% of PCTEL Secure’s net loss is recorded as noncontrolling interest in the condensed consolidated statements of operations for the three and nine months ended September 30, 2011 and 49% of the equity in PCTEL Secure is recorded as noncontrolling interest. All intercompany accounts and transactions have been eliminated.

The unaudited interim condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted. The significant accounting policies followed by the Company are set forth within the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (“the 2010 Form 10-K”). There were no changes in the Company’s significant accounting policies during the nine months ended September 30, 2011. In addition, the Company reaffirms the use of estimates in the preparation of the financial statements as set forth in the 2010 Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the 2010 Form 10-K. The results for the operations for the period ended September 30, 2011 may not be indicative of the results for the period ending December 31, 2011.

The Company is exposed to foreign currency fluctuations due to its foreign operations and because products are sold internationally. The functional currency for the Company’s foreign operations is predominantly the applicable local currency. Accounts of foreign operations are translated into U.S. dollars using the exchange rate in effect at the applicable balance sheet date for assets and liabilities and average monthly rates prevailing during the period for revenue and expense accounts. Adjustments resulting from translation are included in accumulated other comprehensive income, a separate component of shareholders’ equity. Gains and losses resulting from other transactions originally in foreign currencies and then translated into U.S. dollars are included in the condensed consolidated statement of operations. Net foreign exchange losses resulting from foreign currency transactions included in other income, net were $7 and $0 for the three months ended September 30, 2011 and 2010, respectively. Net foreign exchange losses resulting from foreign currency transactions included in other income, net were $27 and $23 for the nine months ended September 30, 2011 and 2010, respectively.

Fair Value of Financial Instruments

Cash and cash equivalents are measured at fair value and investments are recognized at amortized cost in the Company’s financial statements. Accounts receivable and other investments are financial assets with carrying values that approximate fair value due to the short-term nature of these assets. Accounts payable is a financial liability with a carrying value that approximates fair value due to the short-term nature of these liabilities. The Company follows Fair Value Measurements and Disclosures (“ASC 820”), which establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instruments categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:

Level 1: inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can

 

7


Table of Contents

be corroborated by observable market data for substantially the full term of assets or liabilities.

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

2. Recent Accounting Pronouncements

Recently Adopted Accounting Guidance

In June 2011, the FASB issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU will not have a significant impact on the Company’s consolidated financial statements as it only requires a change in the format of the current presentation.

3. Balance Sheet Data

Cash and Cash Equivalents

At September 30, 2011, cash and cash equivalents included bank balances and investments with original maturities less than 90 days. At September 30, 2011 and December 31, 2010, the Company’s cash equivalents were invested in highly liquid AAA money market funds that are required to comply with Rule 2a-7 of the Investment Company Act of 1940. Such funds utilize the amortized cost method of accounting, seek to maintain a constant $1.00 per share price, and are redeemable upon demand. The Company restricts its investments in AAA money market funds to those invested 100% in either short-term U.S. Government Agency securities or bank repurchase agreements collateralized by the these same securities. The fair values of these money market funds are established through quoted prices in active markets for identical assets (Level 1 inputs). The cash in the Company’s U.S. banks is fully insured by the Federal Deposit Insurance Corporation due to the balances being below the maximum insurable amounts.

At September 30, 2011, the Company had $16.9 million in cash and $4.8 million in cash equivalents and at December 31, 2010, the Company had $3.0 in cash and $21.0 in cash equivalents. The Company had $0.7 million of cash and cash equivalents in foreign bank accounts at September 30, 2011 and December 31, 2010, respectively. As of September 30, 2011, the Company has no intentions of repatriating the cash in its foreign bank accounts. If the Company decides to repatriate the cash in the foreign bank accounts, it may experience difficulty in doing so in a timely manner. The Company may also be exposed to foreign currency fluctuations and taxes if it repatriates these funds.

Investments

At September 30, 2011 and December 31, 2010, the Company’s short-term and long-term investments consisted of pre-refunded municipal bonds, U.S. government agency bonds, and AA or higher rated corporate bonds all classified as held-to-maturity.

At September 30, 2011, the Company had invested $23.1 million in pre-refunded municipal bonds, $13.6 million in U.S. government agency bonds and $10.3 million in AA rated or higher corporate bonds. The income and principal from the pre-refunded municipal bonds are secured by an irrevocable trust of U.S. Treasury securities. The bonds, classified as short-term investments, have original maturities greater than 90 days and mature in less than one year. At September 30, 2011, the Company had $5.4 million classified as long-term investment securities. The bonds classified as long-term investments have maturities greater than one year but less than two years. The Company’s bonds are recorded at the purchase price and carried at amortized cost. The net unrealized gains were $31 at September 30, 2011. Approximately 11% of the Company’s bonds were protected by bond default insurance at September 30, 2011.

At December 31, 2010, the Company had invested $19.2 million in pre-refunded municipal bonds, $19.0 million in U.S. government agency bonds, and $8.7 million in AA rated or higher corporate bonds, and classified $9.8 million as long-term investment securities.

The Company categorizes its financial instruments within a fair value hierarchy established in accounting and disclosures for fair value measurements. The fair value hierarchy is described under the Fair Value of Financial Instruments in Note 1. For the Level 2 investments, the Company uses quoted prices of similar assets in active markets.

 

8


Table of Contents

Cash equivalents and investments measured at fair value were as follows at September 30, 2011 and December 31, 2010:

 

     September 30, 2011      December 31, 2010  
     Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Cash equivalents:

                       

Money market funds

   $ 4,788       $ —         $ —         $ 4,788       $ 21,032       $ —         $ —         $ 21,032   

Investments:

                       

US government agency bonds

     —           13,578         —           13,578         —           19,036         —           19,036   

Municipal bonds

     —           23,126         —           23,126         —           19,378         —           19,378   

Corporate debt securities

     —           10,285         —           10,285         —           8,756         —           8,756   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,788       $ 46,989         —         $ 51,777       $ 21,032       $ 47,170         —         $ 68,202   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded at invoiced amount with standard net terms that range between 30 and 60 days. The Company extends credit to its customers based on an evaluation of a company’s financial condition and collateral is generally not required. The Company maintains an allowance for doubtful accounts for estimated uncollectible accounts receivable. The allowance is based on the Company’s assessment of known delinquent accounts, historical experience, and other currently available evidence of the collectability and the aging of accounts receivable. The Company’s allowance for doubtful accounts was $0.1 million at September 30, 2011 and $0.2 million at December 31, 2010. The provision for doubtful accounts is included in sales and marketing expense in the condensed consolidated statements of operations.

Inventories

Inventories are stated at the lower of cost or market and include material, labor and overhead costs using the first-in, first-out (“FIFO”) method of costing. Inventories as of September 30, 2011 and December 31, 2010 were composed of raw materials, sub-assemblies, finished goods and work-in-process. The Company had consigned inventory with customers of $0.8 million and $1.0 million at September 30, 2011 and December 31, 2010, respectively. The Company records allowances to reduce the value of inventory to the lower of cost or market, including allowances for excess and obsolete inventory. The allowance for inventory losses was $1.6 million and $1.0 million at September 30, 2011 and December 31, 2010, respectively.

Inventories consisted of the following at September 30, 2011 and December 31, 2010:

 

     September 30,
2011
     December 31,
2010
 

Raw materials

   $ 9,910       $ 7,613   

Work in process

     625         542   

Finished goods

     3,101         2,574   
  

 

 

    

 

 

 

Inventories, net

   $ 13,636       $ 10,729   
  

 

 

    

 

 

 

Prepaid and Other Current Assets

Prepaid assets are stated at cost and are amortized over the useful lives (up to one year) of the assets.

Property and Equipment

Property and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. The Company depreciates computer equipment over three to five years, office equipment, manufacturing and test equipment, and motor vehicles over five years, furniture and fixtures over seven years, and buildings over 30 years. Leasehold improvements are amortized over the shorter of the corresponding lease term or useful life. Depreciation expense and gains and losses on the disposal of property and equipment are included in cost of sales and operating expenses in the condensed consolidated statements of operations. Maintenance and repairs are expensed as incurred.

 

9


Table of Contents

Property and equipment consists of the following at September 30, 2011 and December 31, 2010:

 

     September 30,
2011
    December 31,
2010
 

Building

   $ 6,207      $ 6,207   

Computers and office equipment

     7,542        4,450   

Manufacturing and test equipment

     8,653        7,707   

Furniture and fixtures

     1,169        1,127   

Leasehold improvements

     218        176   

Motor vehicles

     27        27   
  

 

 

   

 

 

 

Total property and equipment

     23,816        19,694   

Less: Accumulated depreciation and amortization

     (12,277     (10,376

Land

     1,770        1,770   
  

 

 

   

 

 

 

Property and equipment, net

   $ 13,309      $ 11,088   
  

 

 

   

 

 

 

Intangible Assets

The Company amortizes intangible assets with finite lives on a straight-line basis over the estimated useful lives, which range from one to eight years. The summary of other intangible assets, net as of September 30, 2011 and December 31, 2010 are as follows:

 

     September 30,
2011
     December 31,
2010
 
     Cost      Accumulated
Amortization
     Net Book
Value
     Cost      Accumulated
Amortization
     Net Book
Value
 

Customer contracts and relationships

   $ 16,763       $ 10,088       $ 6,675       $ 16,763       $ 8,743       $ 8,020   

Patents and technology

     7,408         6,100         1,308         6,312         6,007         305   

Trademarks and trade names

     2,603         2,289         314         2,603         2,074         529   

Other

     3,017         2,044         973         1,714         1,703         11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 29,791       $ 20,521       $ 9,270       $ 27,392       $ 18,527       $ 8,865   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The $0.4 million increase in the net book value of intangible assets at September 30, 2011 compared to December 31, 2010 reflects $2.4 million of intangible assets contributed by Eclipse to PCTEL Secure in January 2011 offsetting amortization of $2.0 million for the nine months ended September 30, 2011. See Note 6 for information related to PCTEL Secure.

In December 2010, the Company recorded an impairment of intangible assets of $1.1 million. The impairment expense included $0.9 million for an impairment of the distribution rights and trade name acquired in the Wider settlement, and $0.2 million for a partial impairment of the technology and non-compete agreements acquired from Ascom. The 2010 revenues resulting from the products acquired from Ascom and the products related to the settlement with Wider were significantly lower than the Company’s revenue projections used in the original accounting valuations. The Company considered these revenue variances as a triggering event that the carrying value of the long lived intangible assets subject to amortization may not be fully recoverable and may be less than the fair value at December 31, 2010.

The Company’s scheduled amortization expense for 2011 and the next five years is as follows:

 

Fiscal Year

   Amount  

2011

   $ 2,747   

2012

   $ 2,803   

2013

   $ 2,478   

2014

   $ 1,961   

2015

   $ 1,250   

Thereafter

   $ 25   

 

10


Table of Contents

The following table presents the fair value measurements of non-recurring assets for continuing operations at December 31, 2010:

 

     December 31, 2010  
     Level 1      Level 2      Level 3      Total      Gain (Loss)  

Intangible assets

   $ —           —           8,865       $ 8,865       $ (1,084
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 8,865       $ 8,865       $ (1,084
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

Accrued liabilities consist of the following at September 30, 2011 and December 31, 2010:

 

     September 30,
2011
     December 31,
2010
 

Payroll, bonuses, and other employee benefits

   $ 2,576       $ 1,615   

Inventory receipts

     1,097         2,444   

Paid time off

     989         846   

Warranties

     560         257   

Due to Wider

     199         194   

Due to Sparco shareholders

     198         198   

Real estate taxes

     121         148   

Restructuring

     109         324   

Employee stock purchase plan

     104         232   

Deferred revenues

     95         501   

Professional fees

     67         208   

Other

     463         579   
  

 

 

    

 

 

 

Total

   $ 6,578       $ 7,546   
  

 

 

    

 

 

 

Long-term liabilities consist of the following:

 

     September 30,
2011
     December 31,
2010
 

Executive deferred compensation plan

   $ 1,147       $ 1,187   

Income taxes

     824         824   

Deferred rent

     65         94   

Deferred revenues

     —           6   
  

 

 

    

 

 

 
   $ 2,036       $ 2,111   
  

 

 

    

 

 

 

 

11


Table of Contents

4. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2011     2010     2011     2010  

Basic Earnings Per Share computation:

        

Numerator:

        

Net income (loss)

   $ 218      ($ 929   ($ 342   ($ 2,752

Net loss attributable to noncontrolling interests

     (274     —          (740     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to PCTEL, Inc.

     492        (929     398        (2,752

Less: adjustments to redemption value of noncontrolling interests

     (106     —          (762     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ 386      ($ 929   ($ 364   ($ 2,752

Denominator:

        

Common shares outstanding

     17,238        17,360        17,239        17,463   

Earnings per common share - basic

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ 0.02      ($ 0.05   ($ 0.02   ($ 0.16
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Share computation:

        

Numerator:

        

Net income (loss)

   $ 218      ($ 929   ($ 342   ($ 2,752

Net loss attributable to noncontrolling interests

     (274     —          (740     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to PCTEL, Inc.

     492        (929     398        (2,752

Less: adjustments to redemption value of noncontrolling interests

     (106     —          (762     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ 386      ($ 929   ($ 364   ($ 2,752

Denominator:

        

Common shares outstanding

     17,238        17,360        17,239        17,463   

Restricted shares subject to vesting

     330        *        *        *   

Performance shares subject to vesting

     72        *        *        *   

Common stock option grants

     —          *        *        *   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shares

     17,640        17,360        17,239        17,463   

Earnings per common share - diluted

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

   $ 0.02      ($ 0.05   ($ 0.02   ($ 0.16
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* As denoted by “*” in the table above, the weighted average common stock option grants, performance shares and restricted shares of 465,000 for the nine months ended September 30, 2011, and 238,000 and 481,000 for the three and nine months ended September 30, 2010, respectively, were excluded from the calculations of diluted net loss per share since their effects are anti-dilutive.

 

12


Table of Contents

5. Comprehensive Income

The following table provides the calculation of other comprehensive income for the three and nine months ended September 30, 2011 and 2010, respectively:

 

     Three Months  Ended
September 30,
    Nine Months  Ended
September 30,
 
     2011      2010     2011     2010  

Net income (loss)

   $ 218       ($ 929   ($ 342   ($ 2,752

Foreign currency translation adjustments

     12         21        41        16   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

   $ 230       ($ 908   ($ 301   ($ 2,736
  

 

 

    

 

 

   

 

 

   

 

 

 

6. PCTEL Secure

On January 5, 2011, the Company formed PCTEL Secure LLC, a joint venture limited liability company, with Eclipse Design Technologies, Inc (“Eclipse”). PCTEL Secure designs software and secure digital-based solutions that enables secure applications on commercial Android cellular phone platforms. The Company contributed $2.5 million in cash on the formation of the venture in return for 51% ownership of the joint venture. In return for 49% ownership of the joint venture, Eclipse contributed $2.4 million of intangible assets in the form of intellectual property and a services agreement, including an assembled workforce, to provide services.

The initial capitalization of PCTEL Secure was $4.9 million, consisting of $2.5 million of cash, $1.1 million of in-process research and development, $0.8 million for non-compete agreements, and $0.5 million for service agreements. The values for the intangible assets were the fair values of the intangible assets modeled at the time of execution of the agreements. The intangible assets are being amortized for book purposes, but are not deductible for tax purposes. The weighted average amortization period of the intangible assets acquired is 2.4 years. The Company estimated the fair value (and remaining useful lives) of the assets.

The Company provides services to PCTEL Secure at cost for facilities, financial services, general and administrative services, order management, manufacturing and distribution, and marketing services. The term of the Company’s service agreement is through December 31, 2013, with one year extensions thereafter as agreed by the parties. The Company also entered into a line of credit agreement with PCTEL Secure. Under the terms of the line of credit agreement, the Company agreed to lend PCTEL Secure up to $4.0 million at an 8% fixed interest rate. The maturity date for this agreement is June 30, 2014. There were no borrowings under this line of credit during nine months ended September 30, 2011.

Based on review of accounting rules for consolidation, the Company concluded that (a) it has financial control of PCTEL Secure as it holds two of the three Board seats and (b) Eclipse’s rights under the agreements are protective rights that do not override the presumption that the majority owned subsidiary should be consolidated. Therefore, the Company has consolidated the financial results of PCTEL Secure into the Company’s consolidated financial statements for the three and nine months ended September 30, 2011.

The limited liability company agreement of PCTEL Secure (“LLC agreement”) provides several mechanisms for the orderly transition of the Company’s ownership from 51% to 100%. The LLC agreement also includes participation rights that require the Company to pay Eclipse 10% or 5% of the amount by which the net proceeds exceed the enterprise value if the Company sells PCTEL Secure before December 31, 2014 or 2015, respectively. The features are summarized as follows:

 

Instrument

  

Notional Amount

  

Contingency

  

Period

The Company’s 1st call right    19% of membership interests    None    1/1/2012 - 3/31/2012
Eclipse’s put right    19% of membership interests   

Exercisable if the Company does not exercise 1st call right

   4/1/2012 - 4/10/2012
The Company’s 2nd call right   

Remaining Eclipse membership interests

  

Purchase all of remaining Eclipse interests

   10/1/2013 - 12/31/2013
Eclipse’s participation right   

10% of the difference between net proceeds from sale and enterprise value

  

The Company exercises 2nd call right and sells subsidiary within 12 months

   ends 12/31/14
Eclipse’s participation right   

5% of the difference between net proceeds from sale and enterprise value

  

The Company exercises 2nd call right and sells subsidiary between 13 and 24 months

   ends 12/31/15
The Company’s 3rd call right   

Remaining Eclipse membership interests

  

The Company does not exercise 2nd call right

   begins 7/1/2014

 

13


Table of Contents

The Company’s 1st call right: the Company has the right to exercise its 1st call right during the period January 1, 2012 through March 31, 2012, which would require Eclipse to sell to the Company 19% of its membership interests for a price that represents 19% of the enterprise value (“EV”) on the exercise date, with a provision that the minimum price is 19% of $4.9 million.

Eclipse put right: If the Company does not exercise the first call right, then at any time during the period April 1, 2012 through April 10, 2012, Eclipse can exercise its put right to require the Company to purchase Eclipse’s interest in PCTEL Secure at the price of 19% of $4.9 million.

The Company’s 2nd call right: During the period October 1, 2013 through December 31, 2013, the Company has the option to issue a notice to Eclipse requiring it to sell to the Company all of its remaining membership interests in PCTEL Secure at the EV, with a provision that minimum EV is $4.9 million. Such remaining membership interests could represent between 30% and 49%, depending on whether the 1st call or the Eclipse put right were exercised.

Eclipse participation right: If the Company exercises the 2nd call right and subsequently sells PCTEL Secure within 12 months of exercising the 2nd call right, then Eclipse holds a participation right that requires the Company to pay to Eclipse 10% of the amount by which the net proceeds exceed the EV used in the calculation of the price of the 2nd call right. Also, if the Company exercises the 2nd call right and subsequently sells the subsidiary between 13 months and 24 months of exercising the 2nd call right, then Eclipse holds a participation right that requires the Company to pay to Eclipse 5% of the amount by which the net proceeds exceed the EV used in the calculation of the price of the 2nd call right. (If consideration for the sale is received by the Company in a form other than cash, Eclipse is entitled to 10% or 5% of non-cash consideration received as proceeds.)

The Company’s 3rd call right: If the 2nd call right is not exercised, and after 8 months, Eclipse fails to complete a sale of its membership interests, then the Company has the right to purchase Eclipse’s membership interests using the EV calculated at the expiration of the 2nd call right.

The EV is based on a multiple of revenues and backlog. In accordance with accounting for redeemable financial instruments, the Company determined that the $0.9 million fair value of this put right is classified as redeemable equity. It is redeemable equity because the price is fixed for this financial instrument, and the 19% of Eclipse’s membership interest can be redeemed at the option of the holder, Eclipse, through the exercise of its put right, or at the option of the Company, through the exercise of its first call right.

Eclipse identified an employee of PCTEL Secure and two contractors for Eclipse as key contributors of services. Eclipse entered into cash bonus arrangements with the three key contributors. The bonus agreements grant these key contributors the right for each to receive a cash bonus from the net proceeds received by Eclipse upon exercise of Eclipse’s exit option, the Company’s 2nd call right, or the Company’s 3rd call right, which results in a qualifying sale of Eclipse’s membership interests in the subsidiary. Participation in the net proceeds paid to Eclipse from a qualifying sale of Eclipse’s membership interests is equivalent to each key contributor having been a 5% owner of PCTEL Secure. The Company has determined that the qualifying sale of Eclipse’s membership interests is probable of occurrence upon the date of formation on January 5, 2011. The Company has control over the entity based on its ownership position and number of board seats. PCTEL has the ability to exercise the call rights as it has $68.6 million in cash and investments and no debt. The Company is a designer and developer of software-based radios for the wireless industry. The development program undertaken within PCTEL Secure is part of the Company’s strategic growth strategy, and it is the Company’s intent to acquire the joint venture for the products it is creating.

The Company recorded $0.1 million and $0.2 million of compensation expense for share-based payments in accordance with accounting for stock compensation for the three key contributors of PCTEL Secure during the three and nine months ended September 30, 2011, respectively. Each key contributor receives a specific percentage of the net proceeds received by Eclipse upon a qualifying sale of its interests and the amount of proceeds for the qualifying sale are determined based on a predetermined multiple of revenues and backlog. Forfeiture is unlikely because of sufficiently large disincentives for nonperformance. For these key contributors, the Company recorded the pro-rata portion of the total expense to be recognized over the requisite service period of three years. The fair value of the bonus amounts was based on 15% of the current equity value. Subsequent changes in the fair value for the awards will be recognized in earnings each reporting period. Since the Company is a noncontributing investor to the share-based payment arrangements, the Company recognized income equal to the amount that its interest in PCTEL Secure’s equity increased as a result of the disproportionate funding of the compensation costs. This amount is included in other income, net in the condensed consolidated statements of operations for the three and nine months ended September 30, 2011.

PCTEL Secure incurred losses of $0.5 million and $1.5 million for the three and nine months ended September 30, 2011, respectively. Since the allocation of PCTEL Secure’s profits and losses is based on its prorated share of unit ownership, the Company recorded $0.3 million and $0.7 million as net loss attributable to noncontrolling interest for the three and nine months ended September 30, 2011. See the segment information in Note 14 for information related to the financial results of PCTEL Secure. The noncontrolling equity on the balance sheet

 

14


Table of Contents

reflects Eclipse’s share of the equity of PCTEL Secure. The noncontrolling equity includes permanent equity of $1.6 million and redeemable equity of $0.9 million. The redeemable equity is reflected in the mezzanine section of the balance sheet. See Note 9 related to equity for the reconciliation of these noncontrolling interest amounts.

7. Acquisitions

Acquisition of Sparco Technologies, Inc.

On January 12, 2010, the Company acquired all of the outstanding share capital of Sparco pursuant to a Share Purchase Agreement among the Company, Sparco, and David R. Dullnig, Valerie Dullnig, Chris Cooke, and Glenn Buckner, the holders of the outstanding share capital of Sparco. Sparco is a San Antonio, Texas based company that specializes in selling value-added wireless local area network (“WLAN”) products and services to the enterprise, education, hospitality, and healthcare markets. Sparco’s product line includes antennas for WLAN, national electrical manufacturer’s association (“NEMA”) enclosures and mounting accessories, site survey tools, and amplifiers. With this acquisition, the Company extended its product offering, channel penetration and technology base in wireless enterprise products.

The Company assumed a lease for a 6,300 square foot facility used for operations and sales activities in San Antonio, Texas that expired in January 2011. The Company integrated Sparco’s manufacturing and distribution operations in its Bloomingdale, Illinois facility in the third quarter 2010 and moved the sales offices to a new location in San Antonio, Texas in January 2011.

The consideration for Sparco was $2.5 million, consisting of $2.4 million in cash consideration and $0.1 million related to the Company’s outstanding receivable balance from Sparco at the date of acquisition. Of the $2.4 million cash consideration, $2.1 million was payable to the Sparco shareholders and $0.3 million was used to discharge outstanding debt liabilities. At September 30, 2011 and December 31, 2010, approximately $0.2 million remains outstanding, consisting of the final payments due related to shareholders or to third parties. The $0.2 million due is included in accrued liabilities. The cash consideration paid in connection with the acquisition was provided from the Company’s existing cash. The acquisition related costs for the Sparco purchase were not significant to the Company’s condensed consolidated financial statements.

The consideration was allocated based on fair value: $1.1 million to net tangible liabilities, $3.3 million to customer relationships, $0.3 million to trade names and other intangible assets. The fair value of the net assets acquired exceeded the total investment by $54. This $54 gain on the bargain purchase of Sparco was recorded in other income, net in the condensed consolidated statements of operations. There was no goodwill recorded with this transaction. The consideration was determined based on the fair value of the intangible assets modeled at the time of the negotiation, which were updated at the time of closing. An immaterial bargain purchase amount resulted from the process of validating the Company’s initial fair value model assumptions with actual performance information from the first quarter of operations. The intangible assets are being amortized for book purposes, but are not deductible for tax purposes. At the date of the acquisition, the weighted average amortization period of the intangible assets acquired was 5.3 years. The Company estimated the fair value (and remaining useful lives) of the assets and liabilities.

 

15


Table of Contents

The following is the allocation of the purchase price for Sparco at the date of the acquisition:

 

Current assets:

  

Cash

   $ 91   

Accounts receivable

     269   

Prepaids and other assets

     5   

Inventories

     205   

Fixed assets

     10   

Deferred tax assets

     53   
  

 

 

 

Total current assets

     633   
  

 

 

 

Intangible assets:

  

Customer relationships

     3,350   

Trade names

     268   

Backlog

     12   

Non-compete

     11   
  

 

 

 

Total intangible assets

     3,641   
  

 

 

 

Total assets

     4,274   
  

 

 

 

Current liabilities:

  

Accounts payable

     326   

Accrued liabilities

     46   
  

 

 

 

Total current liabilities

     372   
  

 

 

 

Long term liabilities:

  

Deferred tax liabilities

     1,347   
  

 

 

 

Total long term liabilities

     1,347   
  

 

 

 

Total liabilities

     1,719   
  

 

 

 

Net assets acquired

   $ 2,555   
  

 

 

 

Purchase of assets from Ascom Network Testing, Inc.

On December 30, 2009, the Company entered into and closed an Asset Purchase Agreement (the “Ascom APA”) with Ascom. Under the terms of the Ascom APA, the Company acquired all of the assets related to Ascom’s scanning receiver business (“WTS scanning receivers”). The WTS scanners receiver business was a small part of Comarco’s WTS segment, a business that Ascom acquired in 2009. The WTS scanning receivers augment the Company’s scanning receiver product line.

The WTS scanning receiver business has been integrated with the Company’s scanning receiver operations in Germantown, Maryland. As contemplated by the Ascom APA, the parties concurrently entered into a Transition Services Agreement (“TSA”). Under the TSA, Ascom manufactured and assembled the scanner products until the operations were integrated with the Company’s own operations in its Germantown, Maryland facility. The TSA was completed as of June 30, 2010. In accordance with the Ascom APA, the Company also funded the development of compatibility between its scanning receivers and Ascom’s benchmarking solution.

Separately, the Company and Ascom renewed their existing supply agreement, which remains non-exclusive. Under the supply agreement, the Company continues to supply both the Company’s scanning receivers and the WTS scanning receivers to the newly formed Ascom Network Testing Division that consolidated the testing businesses for mobile telecom carriers of Ascom.

The purchase price of $4.5 million for the scanning receiver assets of Ascom was allocated based on fair value: $0.3 million to net tangible assets, $3.8 million to customer relationships, $0.3 million to core technology and trade names, and $0.1 million to other intangible assets. The technology includes $0.2 million of in-process R&D related to LTE scanner development. The projects related to the in-process research and development was completed in the third quarter of 2010. The tangible assets include inventory and warranty obligations. There was no goodwill recorded from this acquisition. The intangible assets are being amortized for book purposes and are tax deductible. At the date of

 

16


Table of Contents

the acquisition, the weighted average book amortization period of the intangible assets was 5.2 years. The Company estimated the fair value (and remaining useful lives) of the assets and liabilities.

The following is the allocation of the purchase price for Ascom at the date of the acquisition:

 

Current assets:

  

Inventory

   $ 248   

Intangible assets:

  

Core technology

     254   

Customer relationships

     3,833   

Trade names

     52   

Other, net

     130   
  

 

 

 

Total intangible assets

     4,269   
  

 

 

 

Total assets

     4,517   
  

 

 

 

Current liabilities:

  

Warranty accrual

     26   
  

 

 

 

Total current liabilities

     26   
  

 

 

 

Net assets acquired

   $ 4,491   
  

 

 

 

The purchase price was based on $4.3 million paid at the close of the transaction and $0.2 million of contingent consideration due in two equal installments in December 2010 and 2011, respectively. The cash consideration paid in connection with the acquisition was provided from the Company’s existing cash. The $0.2 million of contingent consideration was based upon achievement of certain revenue objectives and at December 31, 2009, the Company included the future payments due in the purchase price because it believed that the achievement of these objectives was more likely than not. The revenue target for 2010 was not met, and as of December 31, 2010, the Company determined that the revenue target for 2011 would more than likely not be met. At December 31, 2010, the Company recorded a write off of the $0.2 million contingent consideration as miscellaneous income. Due to the revised revenue projections for the WTS scanning receivers, the Company also recorded impairment expense of $0.2 million. See the intangible asset section of Note 1 for further discussion of the intangible asset impairment for Ascom.

8. Stock-Based Compensation

The condensed consolidated statements of operations include $0.7 million and $2.5 million of stock compensation expense for the three and nine months ended September 30, 2011, respectively. Stock compensation expense for the three months ended September 30, 2011 consists of $0.6 million for restricted stock awards and $0.1 million for performance share awards, stock option and stock purchase plan expenses. Stock compensation expense for the nine months ended September 30, 2011 consists of $2.1 million for restricted stock awards, $0.2 million for performance share awards, and $0.2 million for stock option and stock purchase plan expenses.

The condensed consolidated statements of operations include $1.0 million and $3.5 million of stock compensation expense for the three and nine months ended September 30, 2010, respectively. Stock compensation expense for the three months ended September 30, 2010 consists of $0.7 million for restricted stock awards, $0.1 million for performance share awards, $0.1 million for stock option and stock purchase plan expenses and $0.1 million for stock bonuses. Stock compensation expense for the nine months ended September 30, 2010 consists of $2.6 million for restricted stock awards, $0.3 million for performance share awards, $0.2 million for stock option and stock purchase plan expenses, and $0.4 million for stock bonuses.

The Company did not capitalize any stock compensation expense during the three and nine months ended September 30, 2011 or 2010, respectively. The Company did not issue any stock awards to employees or contributors of PCTEL Secure during the three and nine months ended September 30, 2011.

 

17


Table of Contents

Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:

 

     Three Months  Ended
September 30,
     Nine Months Ended
September 30,
 
     
     2011      2010      2011      2010  

Cost of revenues

   $ 67       $ 81       $ 204       $ 337   

Research and development

     139         164         451         518   

Sales and marketing

     155         238         494         719   

General and administrative

     351         485         1,374         1,901   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 712       $ 968       $ 2,523       $ 3,475   
  

 

 

    

 

 

    

 

 

    

 

 

 

Restricted Stock – Service Based

The Company grants restricted shares as employee incentives as permitted under the Company’s 1997 Stock Plan, as amended and restated (“1997 Stock Plan”). In connection with the grant of restricted stock to employees, the Company records deferred stock compensation representing the fair value of the common stock on the date the restricted stock is granted. Stock compensation expense is recorded ratably over the vesting period of the applicable shares. These grants vest over various periods, but typically vest over four years.

For the three months ended September 30, 2011, the Company did not issue any restricted stock awards and recorded cancellations of 7,700 shares with grant date fair value of $46. For the nine months ended September 30, 2011, the Company issued 154,750 shares of restricted stock with grant date fair value of $1.0 million and recorded cancellations of 30,125 shares with grant date fair value of $0.2 million.

For the three months ended September 30, 2011, 1,425 restricted shares vested with grant date fair value of $10 and intrinsic value of $9. For the nine months ended September 30, 2011, 397,646 restricted shares vested with grant date fair value of $2.5 million and intrinsic value of $2.9 million.

For the three months ended September 30, 2010, the Company did not issue any restricted shares and recorded cancellations of 45,050 shares with grant date fair value of $0.3 million. For the nine months ended September 30, 2010, the company issued 743,250 shares of restricted stock with grant date fair value of $4.6 million and recorded cancellations of 122,800 shares with grant date fair value of $0.7 million.

For the three months ended September 30, 2010, 84,825 restricted shares vested with grant date fair value of $0.7 million and intrinsic value of $0.4 million. For the nine months ended September 30, 2010, 419,025 restricted shares vested with grant date fair value of $2.9 million and intrinsic value of $2.4 million.

At September 30, 2011, total unrecognized compensation expense related to restricted stock was approximately $3.9 million, net of forfeitures to be recognized through 2016 over a weighted average period of 1.7 years.

The following table summarizes restricted stock activity for the nine months ended September 30, 2011:

 

     Shares     Weighted
Average
Grant Date
Fair Value
 

Unvested Restricted Stock Awards - December 31, 2010

     1,274,316      $ 5.93   

Shares awarded

     154,750        6.47   

Performance share units converted to restricted stock awards

     102,941        6.21   

Shares vested

     (397,646     6.35   

Shares cancelled

     (30,125     5.61   
  

 

 

   

 

 

 

Unvested Restricted Stock Awards - September 30, 2011

     1,104,236      $ 5.89   

 

18


Table of Contents

Stock Options

The Company may grant stock options to purchase the common stock. The Company issues stock options with exercise prices no less than the fair value of the Company’s stock on the grant date. Employee options contain gradual vesting provisions, whereby 25% vest one year from the date of grant and thereafter in monthly increments over the remaining three years. The Board of Director options vest on the first anniversary of the grant year. Stock options may be exercised at any time prior to their expiration date or within ninety days of termination of employment, or such shorter time as may be provided in the related stock option agreement. Historically, the Company has granted stock options with a ten year life. Beginning with options granted in July 2010, the Company granted stock options with a seven year life. During 2010 and 2011, the Company awarded stock options to eligible new employees for incentive purposes.

The fair value of each unvested option was estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility and expected option life. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models may not necessarily provide a reliable single measure of the fair value of the employee stock options.

During the three months ended September 30, 2011 the Company issued 1,200 stock options with a weighted average grant date value of $2.71. During the nine months ended September 30, 2011 the Company issued 5,200 stock options with a weighted average grant date value of $3.05. The Company received proceeds of $18 from the exercise of 2,500 options during the three and nine months ended September 30, 2011. The intrinsic value of these options exercised was $1. During the three and nine months ended September 30, 2011, respectively, 67,319 and 141,879 options were either forfeited or expired.

During the three months ended September 30, 2010 the Company issued 10,200 stock options with a weighted average grant date value of $2.61. During the nine months ended September 30, 2010 the Company issued 18,700 stock options with a weighted average grant date value of $2.64. The Company received $5 in proceeds from the exercise of 781 options during the nine months ended September 30, 2010. During the three and nine months ended September 30, 2010, respectively, 131,652 and 571,463 options were either forfeited or expired.

As of September 30, 2011, the unrecognized compensation expense related to the unvested portion of the Company’s stock options was approximately $0.1 million, net of estimated forfeitures to be recognized through 2015 over a weighted average period of 2.1 years.

The range of exercise prices for options outstanding and exercisable at September 30, 2011 was $5.50 to $12.16. The following table summarizes information about stock options outstanding under all stock plans at September 30, 2011:

 

           Options Outstanding      Options Exercisable  
   

Range of

Exercise Prices

     Number
Outstanding
     Weighted
Average
Contractual Life
(Years)
     Weighted-
Average
Exercise Price
     Number
Exercisable
     Weighted
Average
Exercise Price
 
    $  5.50 – $  7.20         217,204         3.64       $ 6.86         201,066       $ 6.91   
    7.27 –     7.93         193,246         2.63         7.68         190,346         7.68   
    7.95 –     8.44         146,347         0.77         8.03         146,347         8.03   
    8.48 –     9.09         243,600         4.06         8.83         242,987         8.83   
    9.11 –     9.16         146,627         4.79         9.16         146,627         9.16   
    9.19 –   10.25         162,900         3.88         9.72         160,042         9.72   
    10.46 –   10.80         147,660         2.70         10.70         147,368         10.70   
    10.83 –   11.68         146,550         2.72         11.34         146,550         11.34   
    11.84 –   11.84         47,000         2.37         11.84         47,000         11.84   
    12.16 –   12.16         6,400         0.26         12.16         6,400         12.16   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
    $  5.50 – $12.16         1,457,534         3.21       $ 8.99         1,434,733       $ 9.02   

 

19


Table of Contents

The intrinsic value and contractual life of the options outstanding and exercisable at September 30, 2011 were as follows:

 

     Weighted
Average
Contractual
Life (years)
     Intrinsic
Value
 

Options Outstanding

     3.21       $ 3   

Options Exercisable

     3.15       $ 1   

The intrinsic value is based on the share price of $6.15 at September 30, 2011.

The following table summarizes the stock option activity for the nine months ended September 30, 2011:

 

     Options
Outstanding
    Weighted
Average
Exercise
Price
 

Outstanding at December 31, 2010

     1,596,713      $ 9.04   

Granted

     5,200        7.03   

Exercised

     (2,500     7.30   

Expired or Cancelled

     (133,560     9.78   

Forfeited

     (8,319     6.30   
  

 

 

   

 

 

 

Outstanding at September 30, 2011

     1,457,534      $ 8.99   

Exercisable at September 30, 2011

     1,434,733      $ 9.02   

Performance Units

The Company grants performance units to certain executive officers. Shares are earned upon achievement of defined performance goals such as revenue and earnings. Certain performance units granted are subject to a service period before vesting. The fair value of the performance units issued is based on the Company’s stock price on the date the performance units are granted. The Company records expense for the performance units based on estimated achievement of the performance goals.

During the nine months ended September 30, 2011, the Company granted 139,691 performance units with a grant date fair value of $0.9 million and cancelled 35,083 performance units with a grant date fair value of $0.4 million. During the nine months ended September 30, 2011, 30,037 performance units vested with a grant date fair value of $0.3 million and intrinsic value of $0.2 million, and 102,941 performance units were converted to time-based restricted stock awards. There were no grants, vesting, or cancellation of awards during the three months ended September 30, 2011.

During the three months ended September 30, 2010, the Company did not award any performance units and did not record any cancellations of performance units. During the nine months ended September 30, 2010, the Company granted 100,000 performance units with a grant date fair value of $0.6 million and cancelled 11,830 performance units with a grant date fair value of $0.1 million. No performance shares vested during the three or nine months ended September 30, 2010.

As of September 30, 2011, the unrecognized compensation expense related to the unvested portion of the Company’s performance units was approximately $0.8 million, to be recognized through 2014 over a weighted average period of 2.1 years.

 

20


Table of Contents

The following table summarizes the performance share activity during the nine months ended September 30, 2011:

 

     Shares     Weighted
Average
Grant Date
Fair Value
 

Unvested Performance Units - December 31, 2010

     161,276      $ 7.79   

Units awarded

     139,691        6.45   

Units vested

     (30,037     9.67   

Performance share units converted to restricted stock awards

     (102,941     6.21   

Units cancelled

     (35,083     10.42   
  

 

 

   

 

 

 

Unvested Performance Units - September 30, 2011

     132,906      $ 6.48   

Restricted Stock Units

The Company grants restricted stock units as employee incentives as permitted under the Company’s 1997 Stock Plan. Employee restricted stock units are time-based awards and are amortized over the vesting period. At the vesting date, these units are converted to shares of common stock. These units vest over various periods, but typically vest over four years. The fair value of the restricted stock units issued is based on the Company’s stock price on the date the restricted stock units are granted.

No time-based restricted stock units were granted or vested during the three or nine months ended September 30, 2011. The Company issued 4,400 time-based restricted stock units with a fair value of $28 to employees during the nine months ended September 30, 2011. During the first quarter of 2011, 1,500 restricted stock units vested with a grant date fair value of $9 and intrinsic value of $11.

No time-based restricted stock units were granted in the three months ended September 30, 2010. The Company granted 6,000 time-based restricted stock units with a grant date fair value of $37 to employees during the nine months ended September 30, 2010.

As of September 30, 2011, the unrecognized compensation expense related to the unvested portion of the Company’s restricted stock units was approximately $48, to be recognized through 2015 over a weighted average period of 1.9 years.

The following table summarizes the restricted stock unit activity during the nine months ended September 30, 2011:

 

     Shares     Weighted
Average
Grant Date
Fair Value
 

Unvested Restricted Stock Units - December 31, 2010

     7,875      $ 6.13   

Units awarded

     4,400        6.47   

Units vested

     (1,500     6.22   
  

 

 

   

 

 

 

Unvested Restricted Stock Units - September 30, 2011

     10,775      $ 6.26   

Employee Stock Purchase Plan (“ESPP”)

The ESPP enables eligible employees to purchase common stock at the lower of 85% of the fair market value of the common stock on the first or last day of each offering period. Each offering period is six months. The Company received proceeds of $0.3 million from the issuance of 54,751 shares under the ESPP in February 2011 and received proceeds of $0.2 million from the issuance of 44,360 shares under the ESPP in February 2010. The Company received proceeds of $0.3 million from the issuance of 51,970 shares under the Purchase Plan in August 2011 and received proceeds of $0.2 million from the issuance of 49,296 shares under the Purchase Plan in August 2010.

Based on the 15% discount and the fair value of the option feature of this plan, this plan is considered compensatory. Compensation expense is calculated using the fair value of the employees’ purchase rights under the Black-Scholes model.

The Company calculated the fair value of each employee stock purchase grant on the date of grant using the Black-Scholes option-pricing

 

21


Table of Contents

model using the following assumptions:

 

     September 30,  
     2011     2010  

Dividend yield

     None        None   

Risk-free interest rate

     0.2     0.4

Expected volatility

     52     49

Expected life (in years)

     0.5        0.5   

The risk-free interest rate was based on the U.S. Treasury yields with remaining term that approximates the expected life of the shares granted. The Company uses a dividend yield of “None” in the valuation model for shares related to the ESPP. The Company has paid only one cash dividend in its history which was paid in May 2008. On October 24, 2011, the Company announced the initiation of a quarterly cash dividend of $0.03 per share payable on November 15, 2011 to shareholders of record as of November 8, 2011. The Company will include a dividend yield in its fair value assumptions beginning with the quarter ended December 31, 2011. The Company calculates the volatility based on a five-year historical period of the Company’s stock price. The expected life used is based on the length of the offering period.

Short Term Bonus Incentive Plan (“STIP”)

Bonuses related to the Company’s 2010 Short Term Incentive Plan (“STIP”) were paid 50% in cash and 50% in the Company’s common stock to executives, and 100% in cash to non-executives. The shares earned under the plan were issued in the first quarter following the end of the fiscal year. In March 2011, the Company issued 48,345 shares, net of shares withheld for payment of withholding tax under the 2010 STIP. In March 2010, the Company issued 1,952 shares, net of shares withheld for payment of withholding tax under the 2009 STIP, and in October 2010, under a severance agreement, issued another 6,339 shares, net of shares withheld for payment of withholding tax, under the 2010 STIP. For the 2011 STIP, executive and non-executive bonuses earned will be paid 100% in cash.

Board of Director Equity Awards

The Board of Directors elected to receive their annual equity award in the form of shares of the Company’s stock or in shares of vested restricted stock units. The director shares and restricted stock units are awarded annually in June. During the quarter ended June 30, 2011, 12,958 shares were awarded that vested immediately and 28,508 vested restricted stock units were awarded. During the quarter ended June 30, 2010, 27,971 shares were awarded that vested immediately and 16,099 vested restricted stock units were awarded.

Employee Withholding Taxes on Stock Awards

For ease in administering the issuance of stock awards, the Company holds back shares of vested restricted stock awards and short-term incentive plan stock awards for the value of the statutory withholding taxes. The Company paid $1.2 million and $0.8 million for withholding taxes related to stock awards during the nine months ended September 30, 2011 and 2010, respectively.

Stock Repurchases

The Company repurchases shares of common stock under share repurchase programs authorized by the Board of Directors. All share repurchase programs are announced publicly. On November 21, 2008, the Board of Directors authorized the repurchase of shares up to a value of $5.0 million. The Company repurchased 362,538 shares at an average price of $6.34 during the three months ended September 30, 2011 and repurchased 405,628 shares at an average price of $6.31 during the nine months ended September 30, 2011. The Company repurchased 375,644 shares at an average price of $6.09 during the three months ended September 30, 2010, and repurchased 591,139 shares at an average price of $6.07 during the nine months ended September 30, 2010.

 

22


Table of Contents

9. Equity

The following table is a summary of total equity for the nine months ended September 30, 2011:

 

     Nine Months Ended September 30, 2011  
     Attributable
to PCTEL
    Noncontrolling interest  
       Permanent     Redeemable     Total  

Balance at beginning of period

   $ 116,655      $ 0      $ 0      $ 0   

Net income (loss)

     398        (453     (287     (740

Other comprehensive income

     41        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

     439        (453     (287     (740

Stock-based compensation, net

     (693     —          —          —     

Initital capitalization for PCTEL Secure

     —          1,944        456        2,400   

Share-based payments for PCTEL Secure

     —          89        —          89   

Adjustment to temporary equity for PCTEL Secure

     (762     —          762        762   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

     (1,016     1,580        931        2,511   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

   $ 115,639      $ 1,580      $ 931      $ 2,511   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noncontrolling interest in the condensed consolidated financial statements consists of Eclipse’s 49% interest in PCTEL Secure. The $2.4 million represents 49% of the initial capitalization of the subsidiary. During the nine months ended September 30, 2011, the Company recognized compensation costs of $0.2 million for three key contributors and 49% of the expense associated with these awards is credited to Eclipse’s noncontrolling interest. Since the redeemable equity is fixed at $0.9 million, the Company recorded a $0.8 million adjustment to retained earnings. See Note 6 for more information related to PCTEL Secure.

 

23


Table of Contents

The following table is a summary of the activity in stockholders’ equity of the Company during the nine months ended September 30, 2011 and 2010, respectively:

 

     Nine Months  Ended
September 30,
 
  
     2011     2010  

Number of common shares outstanding:

    

Balance at beginning of period

     18,286        18,494   

Common stock repurchases

     (406     (591

Stock-based compensation, net of taxes

     312        601   
  

 

 

   

 

 

 

Balance at end of period

     18,192        18,504   
  

 

 

   

 

 

 

Common stock:

    

Balance at beginning of period

   $ 18      $ 18   

Common stock repurchases

     —          (1

Stock-based compensation, net of taxes

     —          1   
  

 

 

   

 

 

 

Balance at end of period

   $ 18      $ 18   
  

 

 

   

 

 

 

Additional paid-in capital:

    

Balance at beginning of period

   $ 137,154      $ 138,141   

Stock-based compensation, net of taxes

     1,866        3,135   

Common stock repurchases

     (2,559     (3,588

Tax Effect from stock-based compensation

     —          (229
  

 

 

   

 

 

 

Balance at end of period

   $ 136,461      $ 137,459   
  

 

 

   

 

 

 

Accumulated deficit:

    

Balance at beginning of period

   ($ 20,578   ($ 17,122

Adjustment related to temporary equity

     (762     —     

Net income (loss) attributable to PCTEL, Inc.

     398        (2,752
  

 

 

   

 

 

 

Balance at end of period

   ($ 20,942   ($ 19,874
  

 

 

   

 

 

 

Accumulated other comprehensive income:

    

Balance at beginning of period

   $ 61      $ 31   

Foreign translation

     41        16   
  

 

 

   

 

 

 

Balance at end of period

   $ 102      $ 47   
  

 

 

   

 

 

 

Total stockholders’ equity of PCTEL, Inc.

   $ 115,639      $ 117,650   
  

 

 

   

 

 

 

10. Benefit Plans

Employee Benefit Plans

The Company’s 401(k) plan covers all of the U.S. employees beginning the first of the month following the month they begin their employment. Under this plan, employees may elect to contribute up to 15% of their current compensation to the 401(k) plan, up to the statutorily prescribed annual limit. The Company may make discretionary contributions to the 401(k) plan. The Company made employer contributions of $173 and $158 to the 401(k) plan for the three months ended September 30, 2011 and 2010, respectively. The Company made employer contributions of $534 and $464 to the 401(k) plan for the nine months ended September 30, 2011 and 2010, respectively. The Company also contributes to various retirement plans for foreign employees. The Company made contributions to these plans of $42 and $22 for the three months ended September 30, 2011 and 2010, respectively. The Company made contributions to these plans of $109 and $58 for the nine months ended September 30, 2011 and 2010, respectively.

 

24


Table of Contents

Executive Deferred Compensation Plan

The Company provides an Executive Deferred Compensation Plan for executive officers and senior managers. Under this plan, the executives may defer up to 50% of salary and 100% of cash bonuses. In addition, the Company provides a 4% matching cash contribution which vests over three years subject to the executive’s continued service. The executive has a choice of investment alternatives from a menu of mutual funds. The plan is administered by the Compensation Committee and an outside party tracks investments and provides the executives with quarterly statements showing relevant contribution and investment data. Upon termination of employment, death, disability or retirement, the executive will receive the value of his or her account in accordance with the provisions of the plan. Upon retirement, the executive may request to receive either a lump sum payment, or payments in annual installments over 15 years or over the lifetime of the participant with 20 annual payments guaranteed. The deferred compensation obligation included in Long-Term Liabilities in the condensed consolidated balance sheets was $1.1 million at September 30, 2011 and $1.2 million at December 31, 2010. The Company funds the obligation related to the Executive Deferred Compensation Plan with corporate-owned life insurance policies. The cash surrender value of such policies is included in Other Non-Current Assets.

11. Restructuring

2011 Restructuring Plan

During the third quarter 2011, the Company reduced the headcount of its Germantown, Maryland engineering organization due to the completion of several projects for scanning receivers. The restructuring plan consisted of the elimination of six positions. The Company incurred restructuring expense of $0.1 million, which consisted of severance and payroll related benefits.

2010 Restructuring Plan

During the nine months ended September 30, 2011, the Company paid $0.3 million for restructuring liabilities related to its 2010 functional reorganization. The majority of the payments for the engineering reorganization will occur in the fourth quarter 2011.

The following table summarizes the restructuring activity during the nine months ended September 30, 2011 and the status of the reserves at September 30, 2011:

 

     Accrual
Balance at
December 31,
2010
     Restructuring
Expense
     Cash
Payments
    Accrual
Balance at
September 30,
2011
 
            
            
            

2010 Restructuring Plan

          

Functional reorganization

   $ 324       $ 0       ($ 323   $ 1   

2011 Restructuring Plan

          

Engineering reorganization

     0         125         (17     108   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 324       $ 125       ($ 340   $ 109   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

25


Table of Contents

12. Commitments and Contingencies

Leases

The Company has operating leases for office facilities through 2016 and office equipment through 2014. The future minimum rental payments under these leases at September 30, 2011, are as follows:

 

Year

   Amount  

2011

   $ 193   

2012

     735   

2013

     223   

2014

     97   

2015

     88   

2016

     45   
  

 

 

 

Future minumum lease payments

   $ 1,381   
  

 

 

 

The Company does not have any capital leases.

Warranty Reserve and Sales Returns

The Company allows its major distributors and certain other customers to return unused product under specified terms and conditions. The Company accrues for product returns based on historical sales and return trends. The Company’s allowance for sales returns was $0.2 million at September 30, 2011 and December 31, 2010, respectively.

The Company offers repair and replacement warranties of primarily two years for antenna products and one year for scanners and receivers. The Company’s warranty reserve is based on historical sales and costs of repair and replacement trends. The warranty reserve was $0.6 million and $0.3 million at September 30, 2011 and December 31, 2010, respectively, and is included in other accrued liabilities in the accompanying condensed consolidated balance sheets.

Changes in the warranty reserves during the three months ended September 30, 2011 and 2010, were as follows:

 

     Nine Months Ended September 30,  
     2011     2010  

Beginning balance

   $ 257      $ 228   

Provisions for warranty

     493        60   

Consumption of reserves

     (190     (55
  

 

 

   

 

 

 

Ending balance

   $ 560      $ 233   
  

 

 

   

 

 

 

13. Income Taxes

The Company recorded an income tax benefit of $13 for the nine months ended September 30, 2011. The tax benefit for the nine months ended September 30, 2011 differs from the statutory rate of 34% by approximately 30% primarily because of the noncontrolling interest in PCTEL Secure, as well as a rate change for deferred taxes recorded as a discrete item in the first quarter of 2011.

The Company recorded an income tax benefit of $1.6 million for the nine months ended September 30, 2010. This tax benefit for the nine months ended September 30, 2010 differs from the statutory rate of 34% by approximately 2% because of permanent tax differences and state and foreign taxes.

The Company’s valuation allowance against its deferred tax assets was $0.7 million at September 30, 2011 and December 31, 2010. On a regular basis, management evaluates the recoverability of deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. Management considers multiple factors in its evaluation of the need for a valuation allowance. The Company has incurred a cumulative taxable loss from continuing operations exclusive of reversing temporary differences over the three years ended December 31, 2010. However, this period includes the effect of a worldwide economic recession, which in the Company’s judgment is an unusual event. Since a majority of the Company’s deferred tax assets relate to tax over book basis in intangibles, the Company’s deferred tax assets have a ratable reversal pattern over the asset’s 15 year tax life. The carryforward rules allow for up to a 20

 

26


Table of Contents

year carry forward of net operating losses (“NOL”) to future income that is available to realize the deferred tax assets. And, the Company’s estimate of future income over the reversal period and subsequent carry forward period is sufficient to realize the deferred tax assets. Based on the evaluation of these factors taken as a whole, the Company believes that the positive evidence in the form of the ratable 15 year reversal pattern, 20 year NOL carryforward period, and its estimate of future income, outweigh the negative evidence of a cumulative taxable loss from continuing operations exclusive of reversing temporary differences over the last three years, which includes a worldwide recession. Therefore, the Company believes that the net deferred tax asset exclusive of the credits and state net operating losses is more likely than not to be realized.

The Company’s gross unrecognized tax benefit was $1.2 million both at September 30, 2011 and December 31, 2010.

The Company files a consolidated federal income tax return, income tax returns with various states, and foreign income tax returns in various foreign jurisdictions. The Company’s federal and state income tax years, with limited exceptions, are closed through 2007. The Company does not believe that any of its tax positions will significantly change within the next twelve months.

PCTEL Secure is a pass-through entity for income tax purposes. The Company will recognize its share of PCTEL Secure’s taxable income or loss based on its ownership interest. The Company has not recorded a tax benefit relating to the noncontrolling interest in PCTEL Secure.

The Company classifies interest and penalties associated with the uncertain tax positions as a component of income tax expense. There was no interest or penalties related to income taxes recorded in the condensed consolidated financial statements.

14. Segment, Customer and Geographic Information

In 2010, the Company operated in one segment for reporting purposes. Beginning with the formation of PCTEL Secure in January 2011, the Company reports the financial results of PCTEL Secure as a separate operating segment. Because PCTEL Secure is a joint venture, the Company makes decisions regarding allocation of resources separate from the rest of the Company. The Company’s chief operating decision maker (“CODM”) uses the profit and loss results and the assets in deciding how to allocate resources and assess performance between the segments.

The results of operations by segment are as follows for the three and nine months ended September 30, 2011:

 

     Three Months Ended September 30, 2011     Nine Months Ended September 30, 2011  
     PCTEL      PCTEL Secure     Consolidating     Total     PCTEL      PCTEL Secure     Consolidating     Total  

REVENUES

   $ 19,494       $ 0      $ 0      $ 19,494      $ 56,837       $ 0      $ 0      $ 56,837   

COST OF REVENUES

     10,140         —          —          10,140        30,258         —          —          30,258   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     9,354         —          —          9,354        26,579         —          —          26,579   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

                  

Research and development

     2,618         417        —          3,035        7,976         1,015        —          8,991   

Sales and marketing

     2,620         23        —          2,643        7,732         121        —          7,853   

General and administrative

     2,513         7        —          2,520        8,194         42        —          8,236   

Amortization of intangible assets

     550         111        —          661        1,661         334        —          1,995   

Amortization of intangible assets

     125         —          —          125        125         —          —          125   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total operating expenses

     8,426         558        —          8,984        25,688         1,512        —          27,200   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     928         (558     —          370        891         (1,512     —          (621

Other income, net

     64         —          —          64        266         —          —          266   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     992         (558       434        1,157         (1,512       (355

Expense (benefit) for income taxes

     —           —          216        216        —           —          (13     (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     992         (558     (216     218        1,157         (1,512     13        (342

Less: Net loss attributable to noncontrolling interests

     —           —          (274     (274     —           —          (740     (740
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO PCTEL, INC.

   $ 992       ($ 558   $ 58      $ 492      $ 1,157       ($ 1,512   $ 753      $ 398   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

The assets by segment are as follows as of September 30, 2011:

 

     Balance at September 30, 2011  
     PCTEL      PCTEL Secure      Consolidating      Total  

TOTAL ASSETS

   $ 128,229       $ 3,663         —         $ 131,892   

The Company’s revenues to customers outside of the United States, as a percent of total revenues for the three and nine months ended September 30, 2011 and 2010, respectively were as follows:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  

Region

   2011     2010     2011     2010  

Europe, Middle East, & Africa

     16     22     19     24

Asia Pacific

     10     10     10     10

Other Americas

     9     10     8     8
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Foreign sales

     35     42     37     42
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue from the Company’s major customers representing 10% or more of total revenues for the three and nine months ended September 30, 2011 and 2010, respectively were as follows:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  

Customer

   2011     2010     2011     2010  

Ascom Network Testing, Inc.

     10     0     5     3

Ascom, from which the Company acquired scanning receiver assets in December 2009, continues to purchase scanning receiver products from the Company. Ascom acquired Comarco’s WTS business in January 2009. Comarco’s scanning receiver business was a small part of Comarco’s WTS segment.

15. Settlement with Wider Networks LLC

On December 9, 2009, the Company settled its intellectual property dispute with Wider. The settlement agreement provided for a purchase of assets in the form of patented technology, trade names and trademarks, and exclusive distribution rights. The settlement gives the Company another interference management product, suitable for certain markets, to distribute alongside CLARIFY®. The $1.2 million settlement amount consisted of cash consideration of $0.8 million paid at the close of the transaction plus additional installments of $0.2 million in December 2010 and December 2011.

The fair value of the elements in the settlement agreement was approximately $1.2 million. The $1.2 million fair value of the assets purchased from Wider was allocated: $1.0 million to distribution rights and $0.2 million to core technology and trade names.

The following was recorded as the fair value of the asset acquired from Wider at the date of the settlement:

 

Intangible assets:

  

Distribution rights, net

   $ 1,013   

Core technology

     127   

Trade name

     31   
  

 

 

 

Total intangible assets

   $ 1,171   
  

 

 

 

The Company estimated the fair value (and remaining useful lives) of the assets. At the date the settlement was recorded, the weighted average book amortization period of the intangible assets was 5.7 years. The 2010 revenues resulting from the products related to the Wider trade name and the Wider distribution rights were significantly lower than the Company’s revenue projections used in the original accounting valuations. The Company considered these revenue variances as an indication that the carrying value of the long lived intangible assets subject to amortization may not be fully recoverable and may be less than the fair value at December 31, 2010. At December 31, 2010, the

 

28


Table of Contents

Company recorded impairment expense of $0.9 million related to the remaining balance of the distribution rights and trade names. The intangible assets were amortized for book purposes in 2010. The core technology will be amortized for book purposes for the remainder of its useful life. The intangible assets are tax-deductible. See the intangible asset section of Note 1 for further discussion of the intangible asset impairment for Wider.

The Company paid the first installment of $0.2 million in December 2010. The fair value of the $0.2 million payment due in December 2011 is included in accrued liabilities at September 30, 2011 and December 31, 2010.

16. Subsequent Events

Quarterly Dividend

On October 24, 2011 the Company announced the initiation of a quarterly dividend of $0.03 per share payable on November 15, 2011 to shareholders of record as of November 8, 2011. The dividend will paid from the Company’s existing cash balances.

Acquisition

On October 25, 2011, the Company purchased certain assets from Envision Wireless LLC (“Envision”), an engineering services business based in Melbourne, Florida. The Company paid $1.5 million to acquire customer relationships, accounts receivable and fixed assets. As of the date of this filing, the Company has not completed the purchase price allocation. Envision focuses on the radio frequency (“RF”) issues pertaining to in-building coverage and capacity and its target market is relevant to the Company’s antenna and scanning receiver businesses. Envision provides value-added analysis of collected data to public cellular carriers, network infrastructure providers, and real estate companies. Envision’s founders and key employees will be joining the Company. The Company anticipates generating $0.2 million per month in revenue from this new operation. The cash consideration was paid from the Company’s existing cash balances.

 

29


Table of Contents

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following information should be read in conjunction with the condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and in conjunction with the consolidated financial statements for the year ended December 31, 2010 contained in our Annual Report on Form 10-K filed on March 16, 2011. Except for historical information, the following discussion contains forward looking statements that involve risks and uncertainties, including statements regarding our anticipated revenues, profits, costs and expenses and revenue mix. These forward-looking statements include, among others, those statements including the words “may,” “will,” “plans,” “seeks,” “expects,” “anticipates,” “intends,” “believes” and words of similar meaning. Such statements constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those projected in these forward-looking statements.

Introduction

PCTEL is a global leader in propagation and optimization solutions for the wireless industry. We design and develop software-based radios (scanning receivers) for wireless network optimization and develop and distribute innovative antenna solutions. Additionally, we have licensed our intellectual property, principally related to a discontinued modem business, to semiconductor and PC manufacturers, modem suppliers, and others.

Revenue growth for antenna products is driven by emerging wireless applications in the following markets: public safety, military, and government applications; supervisory control and data acquisition (“SCADA”), health care, energy, smart grid and agricultural applications; indoor wireless, wireless backhaul, and cellular applications. Revenue growth for scanning receiver and interference management products is driven by the deployment of new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis.

We have an intellectual property portfolio related to antennas, the mounting of antennas, and scanning receivers. These patents are being held for defensive purposes and are not part of an active licensing program.

On January 5, 2011, we formed PCTEL Secure LLC (“PCTEL Secure”), a joint venture limited liability company with Eclipse Design Technologies, Inc. (“Eclipse”). PCTEL Secure designs Android-based, secure communication products. We contributed $2.5 million in cash in return for 51% ownership of the joint venture and Eclipse contributed $2.4 million of intangible assets in return for 49% ownership of the joint venture.

In 2010, we operated in one segment for reporting purposes. Beginning with the formation of PCTEL Secure in January 2011, we report the financial results of PCTEL Secure as a separate operating segment. Our chief operating decision maker (“CODM”) uses the profit and loss results and the assets in deciding how to allocate resources and assess performance between the segments.

Results of Operations

Three and Nine Months Ended September 30, 2011 and 2010

(in thousands)

Revenues

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Revenue

  $ 19,494      $ 17,314      $ 56,837      $ 50,694   

Percent change from year ago period

    12.6     26.3     12.1     23.0

Revenues increased 12.6% in the three months ended September 30, 2011 and increased 12.1% in the nine months ended September 30, 2011 compared to the same periods in 2010 as both scanning receiver and antenna product lines experienced increases in revenue. In the three months ended September 30, 2011 versus the comparable period in the prior year, approximately 16% of the increase was attributable to scanning receivers, offsetting an approximately 3% decrease attributable to antennas. In the nine months ended September 30, 2011 versus the comparable period in the prior year, approximately 7% of the increase was attributable to scanning receivers and 5% was attributable to antennas. Antenna revenues increased due to stronger volume in our targeted vertical markets and due to strong sales of our high rejection GPS antennas. Higher scanning receiver revenues were due to sales of our MX scanning receiver line.

 

30


Table of Contents

Gross Profit

 

    Three Months  Ended
September 30, 2011
    Three Months  Ended
September 30, 2010
    Nine Months  Ended
September 30, 2011
    Nine Months  Ended
September 30, 2010
 

Gross profit

  $ 9,354      $ 7,013      $ 26,579      $ 22,346   

Percentage of revenue

    48.0     40.5     46.8     44.1

Percent of revenue change from year ago period

    7.5     (6.4 %)      2.7     (2.4 %) 

Gross margin of 48.0% for the three months ended September 30, 2011 was 7.5% higher than the comparable period in fiscal 2010 and gross margin of 46.8% for the nine months ended September 30, 2011 was 2.7% higher than the comparable period in fiscal 2010. Compared to the same periods last year, the gross margin percentage improved for both antenna products and scanning receiver products. A higher revenue mix of scanning receiver products also contributed to the higher gross margin percentage in 2011 compared to 2010. For the three months ended September 30, 2011 versus the comparable period in 2010, the increase in gross margin percentage consisted of net higher product mix of 4% and higher product margins of 3%. For the nine months ended September 30, 2011, the increase in gross margin percentage consisted of higher product mix of 2% and higher product margins of 1%.

Research and Development

 

    Three Months  Ended
September 30, 2011
    Three Months  Ended
September 30, 2010
    Nine Months  Ended
September 30, 2011
    Nine Months  Ended
September 30, 2010
 

Research and development

  $ 3,035      $ 2,955        8,991      $ 9,128   

Percentage of revenues

    15.6     17.1     15.8     18.0

Percent change from year ago period

    2.7     10.5     (1.5 %)      14.0

Research and development expenses increased by $0.1 million during the three months ended September 30, 2011 compared to the same period in 2010. During the three months ended September 30, 2011, we incurred $0.3 million of expense related to PCTEL Secure, but research and development expenses other than for PCTEL Secure declined by $0.2 million primarily due to the completion of several projects in scanning receiver development. Research and development expenses decreased approximately $0.1 million for the nine months ended September 30, 2011 compared to the same period in 2010. During the nine months ended September 30, 2011, we incurred $1.0 million of expense related to PCTEL Secure, and research and development expenses other than for PCTEL Secure decreased by $1.1 million primarily due to the completion of several projects in scanner receiver development. The expense for PCTEL Secure includes $0.1 million and $0.2 million of share-based payments for key contributors during the three and nine month periods ended September 30, 2011 respectively.

Sales and Marketing

 

    Three Months  Ended
September 30, 2011
    Three Months  Ended
September 30, 2010
    Nine Months  Ended
September 30, 2011
    Nine Months  Ended
September 30, 2010
 

Sales and marketing

  $ 2,643      $ 2,548      $ 7,853      $ 7,332   

Percentage of revenues

    13.6     14.7     13.8     14.5

Percent change from year ago period

    3.7     38.1     7.1     25.5

Sales and marketing expenses include costs associated with the sales and marketing employees, sales representatives, product line management, and trade show expenses.

Sales and marketing expenses increased approximately $0.1 million and $0.5 million for the three and nine months ended September 30, 2011, respectively, compared to the same periods in fiscal 2010. The increases for each period were due to our investment in antenna vertical markets, sales and marketing expenses for PCTEL Secure, and due to higher sales employee commissions related to the increased revenues.

 

31


Table of Contents

General and Administrative

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

General and administrative

  $ 2,520      $ 2,171      $ 8,236      $ 7,648   

Percentage of revenues

    12.9     12.5     14.5     15.1

Percent change from year ago period

    16.1     0.1     7.7     5.6

General and administrative expenses include costs associated with the general management, finance, human resources, information technology, legal, insurance, public company costs, and other operating expenses to the extent not otherwise allocated to other functions.

General and administrative expenses increased approximately $0.3 million and $0.6 million for the three and nine months ended September 30, 2011, respectively, compared to the same periods in fiscal 2010. The expense increase is primarily due to expenses related to the implementation of our new Enterprise Resource Planning (“ERP”) system. The project for the ERP system is expected to be completed during the first quarter of 2012.

Amortization of Other Intangible Assets

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Amortization of other intangible assets

  $ 661      $ 742      $ 1,995      $ 2,281   

Percentage of revenues

    3.4     4.3     3.5     4.5

Amortization decreased approximately $0.1 million and $0.3 million during the three and nine months ended September 30, 2011, respectively, compared to the same period in 2010. Amortization expense for the three and nine months ended September 30, 2011 declined $0.2 million and $0.6 million, respectively, because intangible assets acquired from Andrew Corporation were fully amortized in 2010 and due to the fact that certain intangible assets related to the Wider settlement and the acquisition of products from Ascom were impaired during the fourth quarter 2010. These decreases in amortization were partially offset by additional amortization of $0.1 million and $0.3 million during the three and nine months ended September 30, 2011, respectively, related to the intangible assets contributed by Eclipse for PCTEL Secure.

Restructuring Charges

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Restructuring charges

  $ 125      $ 95      $ 125      $ 585   

Percentage of revenues

    0.6     0.5     0.2     1.2

During the third quarter 2011, we reduced the headcount in our Germantown, Maryland engineering organization due to the completion of several projects for scanning receivers. The restructuring plan consisted of the elimination of six positions. During the three and nine months ended September 30, 2011 the Company incurred restructuring expense of $0.1 million, which consisted of severance and payroll related benefits.

During the three months ended September 30, 2010, we incurred $0.1 million for restructuring expenses related to shutdown of our Parco manufacturing and distribution operations. During the nine months ended September 30, 2010, we incurred $0.6 million of restructuring expense consisting of $0.1 million for the shutdown of Sparco manufacturing and distribution operations and $0.5 related to our functional reorganization.

During the third quarter 2010, the company shut down its Sparco manufacturing and distribution operations in San Antonio, Texas and integrated these activities in its facility in Bloomingdale, Illinois. The restructuring plan consisted of the elimination of five positions. The Company restructuring expense consisted of severance, payroll benefits, and relocation costs. The company moved the Sparco sales employees to a new leased facility in the first quarter 2011.

 

32


Table of Contents

During the quarter ended June 30, 2010, we reorganized from a business unit structure to a more streamlined functional organizational structure to implement our mission. Jeff Miller, who previously led our Antenna Products Group, was assigned to the position of Senior Vice President, Sales and Marketing. Tony Kobrinetz joined PCTEL in April 2010 as Vice President, Technology and Operations. A restructuring plan was established to reduce the overhead and operating costs associated with operating distinct groups. The restructuring plan consisted of the elimination of nine positions. The restructuring expense consisted of severance, payroll related benefits and placement services.

Other Income, Net

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Other income, net

  $ 64      $ 77      $ 266      $ 323   

Percentage of revenues

    0.3     0.4     0.5     0.6

Other income, net consists of interest income, foreign exchange gains and losses, and investment income. In the three months ended September 30, 2011 we recorded net interest income of $40, investment income of $31, and foreign exchange losses of $24 and for the nine months ended September 30, 2011, we recorded net interest income of $200, investment income of $93, and foreign exchange losses of $27. In the three months ended September 30, 2010, we recorded net interest income of $84 and foreign exchange losses of $7 and in the nine months ended September 30, 2010, we recorded net interest income of $346 and foreign exchange losses of $23. For the three and nine months ended September 30, 2011, respectively, the investment income related to share-based payments for key contributors of PCTEL Secure. Since we are a noncontributing investor to the share-based payment arrangements, we recognized income equal to the amount that its interest in the subsidiary’s equity increased as a result of the disproportionate funding of the share-based compensation costs.

Benefit for Income Taxes

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Provision (benefit) for income taxes

  $ 216        ($492     ($13     ($1,553

Effective tax rate

    49.8     34.6     3.7     36.1

The effective tax rate for the nine months ended September 30, 2011 differed from the statutory rate of 34% by approximately 30%, respectively, primarily because of the noncontrolling interest of PCTEL Secure, as well as a rate change for deferred taxes recorded as a discrete item in the first quarter of 2011.

The effective tax rate for the nine months ended September 30, 2010 differed from the statutory rate of 34% by approximately 2%, respectively because of permanent differences and foreign and state taxes.

We maintain valuation allowances due to uncertainties regarding realizability. At September 30, 2011 and December 31, 2010, we had a $0.7 million valuation allowance on our deferred tax assets. The valuation allowance relates to deferred tax assets in tax jurisdictions in which we no longer have significant operations. On a regular basis, management evaluates the recoverability of deferred tax assets and the need for a valuation allowance. At such time as it is determined that it is more likely than not that the deferred tax assets are realizable, the valuation allowance will be reduced.

We regularly evaluate our estimates and judgments related to uncertain tax positions and when necessary, establish contingency reserves to account for our uncertain tax positions. As we obtain more information via the settlement of tax audits and through other pertinent information, these projections and estimates are reassessed and may be adjusted accordingly. These adjustments may result in significant income tax provisions or provision reversals.

Net Loss Attributable to Noncontrolling Interests

 

    Three Months Ended
September 30, 2011
    Three Months Ended
September 30, 2010
    Nine Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2010
 

Net loss attributable to noncontrolling interests

    ($274   $ —          ($740   $ —     

 

33


Table of Contents

We have a 51% interest in PCTEL Secure. The net loss attributable to noncontrolling interests represents 49% of the net loss of PCTEL Secure.

Stock-based compensation expense

The condensed consolidated statements of operations include $0.7 million and $2.5 million of stock compensation expense for the three and nine months ended September 30, 2011, respectively. Stock compensation expense for the three months ended September 30, 2011 consists of $0.6 million for restricted stock awards and $0.1 million for performance share awards, stock option and stock purchase plan expenses. Stock compensation expense for the nine months ended September 30, 2011 consists of $2.1 million for restricted stock awards, $0.2 million for performance share awards, and $0.2 million for stock option and stock purchase plan expenses.

The condensed consolidated statements of operations include $1.0 million and $3.5 million of stock compensation expense for the three and nine months ended September 30, 2010, respectively. Stock compensation expense for the three months ended September 30, 2010 consists of $0.7 million for restricted stock awards, $0.1 million for performance share awards, $0.1 million for stock option and stock purchase plan expenses and $0.1 million for stock bonuses. Stock compensation expense for the nine months ended September 30, 2010 consists of $2.6 million for restricted stock awards, $0.3 million for performance share awards, $0.2 million for stock option and stock purchase plan expenses, and $0.4 million for stock bonuses.

Stock compensation expenses declined for both the three and nine months ended September 30, 2011 compared to the same periods in 2010 primarily because the payments for the 2011 short-term incentive plan will be 100% in cash whereas the payments were paid 50% in cash and 50% in our stock for executives under our Short-Term Incentive Plan (“STIP”) in 2010.

Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:

 

     Three Months  Ended
September 30,
     Nine Months  Ended
September 30,
 
     2011      2010      2011      2010  

Cost of revenues

   $ 67       $ 81       $ 204       $ 337   

Research and development

     139         164         451         518   

Sales and marketing

     155         238         494         719   

General and administrative

     351         485         1,374         1,901   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 712       $ 968       $ 2,523       $ 3,475   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity and Capital Resources

 

     Nine Months Ended September 30,  
     2011     2010  

Net loss

     ($342)        ($2,752)   

Charges for depreciation, amortization, stock-based compensation, and other non-cash items

     5,300        6,553   

Changes in operating assets and liabilities

     (1,185     (1,601
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,773        2,200   

Net cash used in investing activities

     (4,156     (7,586

Net cash used in financing activities

     (1,990     (3,120
     September 30,
2011
    December 31,
2010
 

Cash and cash equivalents at the end of period

   $ 21,655      $ 23,998   

Short-term investments at the end of period

     41,570        37,146   

Long-term investments at the end of period

     5,388        9,802   

Working capital at the end of period

   $ 82,011      $ 78,860   

 

34


Table of Contents

Liquidity and Capital Resources Overview

At September 30, 2011, our cash and investments were approximately $68.6 million and we had working capital of $82.0 million. The decrease in cash and investments of $2.3 million at September 30, 2011 compared to December 31, 2010 is due to capital expenditures and repurchases of our common stock. We used $4.1 million of cash for capital expenditures and $2.6 million of cash for repurchase of common stock, offsetting $3.8 million provided from operations and $0.6 million from issuance of common stock.

Within operating activities, we are historically a net generator of operating funds from our income statement activities and a net user of operating funds for balance sheet expansion. Within investing activities, capital spending historically ranges between 3% and 5% of our revenues and the primary use of capital is for manufacturing and development engineering requirements. Our capital expenditures during the nine months ended September 30, 2011 were approximately 7% of revenues because we spent $2.7 million of capital related to the implementation of a new ERP system. We historically have significant transfers between investments and cash as we rotate our large cash balances and short-term investment balances between money market funds, which are accounted for as cash equivalents, and other investment vehicles. We have a history of supplementing our organic revenue growth with acquisitions of product lines or companies, resulting in significant uses of our cash and short-term investment balance from time to time. We expect the historical trend for capital spending and the variability caused by moving money between cash and investments and periodic merger and acquisition activity to continue in the future.

Within financing activities, we have historically generated funds from the exercise of stock options and proceeds from the issuance of common stock through our Employee Stock Purchase Plan (“ESPP”) and have historically used funds to repurchase shares of our common stock through our share repurchase programs. Whether this activity results in our being a net user of funds versus a net generator of funds is largely dependent on our stock price during any given year.

Operating Activities:

Operating activities provided $3.8 million of cash during the nine months ended September 30, 2011 as we generated $5.0 million in cash from our income statement activities, offsetting $1.2 million of cash used from the balance sheet. We used $1.2 million for payroll taxes related to stock-based compensation. The tax payments related to our stock issued for restricted stock awards, stock bonuses under the 2010 STIP, and performance shares. The tax payments were lower during the same period last year because there were no stock bonuses or performance shares issued in the nine months ended September 30, 2010. Within the balance sheet, inventories increased by $2.9 million due to the purchase of buffer inventory necessary during the implementation of sourcing initiatives and also because more production is being sourced in-house rather than from contract manufacturers. A reduction of prepayments and other receivables provided $1.7 million in cash during the nine months ended September 30, 2011 primarily because we received a federal income tax refund of $1.6 million. The $0.8 million in cash provided by the increase in accounts payable is primarily related to the inventory increase. The $0.6 million decrease in accruals consisted of payments for cash bonuses, sales commissions, and inventory purchases. We used $0.9 million of cash for bonuses under the 2010 STIP during the nine months ended September 30, 2011. Cash bonuses were only $17 for the same period in 2010. The operations of PCTEL Secure used $0.9 million of cash during the nine months ended September 30, 2011.

Operating activities provided $2.2 million of cash during the nine months ended September 30, 2010. During the nine months ended September 30, 2010, the income statement provided $4.0 million, offsetting $1.8 million of cash used by the balance sheet. Increases in accounts receivable of $2.4 million and inventories of $1.8 million offset increases in accounts payable and accrued liabilities of $2.2 million and $1.2 million, respectively. The accounts receivable increase is due to an increase in revenues in the quarter ended September 30, 2010 compared to the quarter ended December 31, 2009 and because of the timing of the revenues within each quarter. Revenues increased $2.5 million during the three months ended September 30, 2010 compared to the three months ended December 31, 2009. Our accounts payable and accrued liabilities increased due to increased inventory receipts and bonus accruals. Our inventory purchases were higher at the end of the quarter ended September 30, 2010 in order to meet our customer demand. The accruals at September 30, 2010 include estimates for bonuses under our 2010 short-term incentive plan (“STIP”). There were no bonus accruals at December 31, 2009 because we did not pay out any bonuses as we did not meet the financial objectives under our 2009 STIP.

Investing Activities:

Our investing activities used $4.2 million of cash during the nine months ended September 30, 2011. For the nine months ended September 30, 2011, our capital expenditures were $4.1 million, including $2.7 million for our ERP project. We expect to spend approximately $3.7 million on the ERP project in 2011, consisting of $3.0 million in capital expenditures and $0.7 million in operating expenses. There was no net change in cash from redemptions and maturities of our investments in short-term bonds during the nine months ended September 30, 2011. We rotated $41.2 million of cash from redemption and maturities into new short-term and long-term bonds during the nine months ended September 30, 2011.

 

35


Table of Contents

Our investing activities used $7.6 million of cash during the nine months ended September 30, 2010. We used $2.1 million for the acquisition of Sparco in January 2010 and $0.9 million for capital expenditures. This rate of capital expenditures in relation to revenues for the nine months ended September 30, 2010 was at the low end of our historical range. We also used net $4.6 million on short and long-term investments. During the nine months ended September 30, 2010, redemptions and maturities of our investments in short-term bonds provided $17.7 million in funds and we rotated $22.3 million of cash into new short-term and long-term bonds.

Financing Activities:

Our financing activities used $2.0 million of cash during the nine months ended September 30, 2011. We used $2.6 million to repurchase our common stock under share repurchase programs and we received $0.6 million from shares purchased through the Employee Stock Purchase Plan (“ESPP”). In the quarter ending December 31, 2011, we will use $0.5 milliion for a quarterly dividend. The divedend will be payable on November 15, 2011 to shareholders of record as of November 8, 2011.

Our financing activities used $3.1 million of cash during the nine months ended September 30, 2010. We used $3.6 million to repurchase our common stock under share repurchase programs and we received approximately $0.5 million from shares purchased through the ESPP.

Contractual Obligations and Commercial Commitments

As of September 30, 2011, we had operating lease obligations of approximately $1.4 million through 2016. Operating lease obligations consist of $1.3 million for facility lease obligations and $0.1 million for equipment leases. Our lease obligations were $1.9 million at December 31, 2010.

With the acquisition of Sparco, we assumed a lease for a 6,300 square foot facility used for operations and sales activities in San Antonio, Texas. We integrated the Sparco manufacturing and distribution operations in our Bloomingdale, Illinois facility in the third quarter 2010. When the Sparco lease terminated in January 2011, we moved the Sparco sales offices to a new location in San Antonio, Texas. The new sales office lease agreement terminates in June 2016.

In June 2010, we entered into a lease for an antenna engineering facility in Beijing, China. The term of the lease is through June 2013.

We had purchase obligations of $4.7 million and $5.3 million at September 30, 2011 and December 31, 2010, respectively. These obligations are for the purchase of inventory, as well as for other goods and services in the ordinary course of business, and exclude the balances for purchases currently recognized as liabilities on the balance sheet. We had a liability of $1.2 million related to income tax uncertainties at September 30, 2011 and December 31, 2010, respectively. We do not know when this liability will be satisfied.

Critical Accounting Policies and Estimates

We use certain critical accounting policies as described in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” of our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2010 (the “2010 Annual Report on Form 10-K”). There have been no material changes in any of our critical accounting policies since December 31, 2010. See Note 2 in the Notes to the Condensed Consolidated Financial Statements for discussion on recent accounting pronouncements.

Item 3: Quantitative and Qualitative Disclosures about Market Risk

See our 2010 Annual Report on Form 10-K (Item 7A). As of September 30, 2011, there have been no material changes in this information.

Item 4: Controls and Procedures

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the fiscal period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures related to the preparation and review of share based payment expense of the PCTEL Secure joint venture were not effective to ensure that amounts related to share based payment arrangements were accurate. This material weakness is a continuation of the material weakness in disclosure controls and procedures related to accounting for share-based payments from reported on Form 10-Q/A for both the period ended March 31, 2011 and June 30, 2011 that resulted in accounting errors during those periods that and required a restatement of our consolidated financial statements.

 

36


Table of Contents

Changes in Internal Controls

We have from time to time engaged outside accounting research consulting firms to assist management in formulating its application of accounting guidance to complex transactions, such as the PCTEL Secure joint venture. We engaged a national public accounting, accounting research consulting firm with affiliates worldwide (the “SAS 50 Advisor”) to assist us with our application of accounting guidance to all aspects of the PCTEL Secure joint venture. To avoid recurrence of errors such as the one described above, we have implemented the following changes to internal controls in the fiscal period covered by this report.

 

   

We have arranged to utilize a different SAS 50 Advisor going forward for our complex accounting guidance research support.

 

   

We have enhanced the internal review procedures over our complex transactions and have enhanced the internal control procedures over share based payments of the PCTEL Secure joint venture.

Other than the change discussed above, there have been no significant changes in our internal controls over financial reporting as defined in rules 13a-15(f) and 15d-15(f) of the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II Other Information

Item 1: Legal Proceedings

None.

Item 1A: Risk Factors

Factors That May Affect Our Business, Financial Condition and Future Operating Results

There have been no material changes with respect to the risk factors as previously disclosed in our Annual Report on Form 10-K for our fiscal year ended December 31, 2010.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

 

Period

   Total Number
of Shares
Purchased
     Average Price
per Share
     Total Number of
Shares Purchased
as Part of Publicly
Announced  Programs
     Approximate Dollar
Value of Shares That
May Yet be  Purchased
Under the Programs
 

July 1, 2011 - July 31, 2011

     —           —           1,285,989       $ 2,299,808   

August 1, 2011 - August 31, 2011

     332,000       $ 6.34         1,617,989       $ 195,411   

September 1, 2011 - September 30, 2011

     30,538       $ 6.40         1,648,527       $ 3   

Item 3: Defaults Upon Senior Securities

None.

Item 4: Removed and Reserved

Item 5: Other Information

None.

 

37


Table of Contents

Item 6: Exhibits

 

Exhibit No.

   

Description

  

Reference

  31.1      Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    Filed herewith
  31.2      Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    Filed herewith
  32.1      Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Setion 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.    Filed herewith
  101         The following materials from PCTEL, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Operations, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Unaudited Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Unaudited Condensed Consolidated Financial Statements. In accordance with Rule 406T of Regulation S-T, the XBRL related information shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.   

 

38


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

 

    PCTEL, Inc.
  a Delaware corporation
 

/s/ Martin H. Singer

  Martin H. Singer
  Chief Executive Officer

Date: November 9, 2011

 

39