PC TEL INC - Quarter Report: 2015 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-27115
PCTEL, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 77-0364943 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) | |
471 Brighton Drive, Bloomingdale, IL |
60108 | |
(Address of Principal Executive Office) | (Zip Code) |
(630) 372-6800
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Title |
Outstanding | |
Common Stock, par value $.001 per share | 18,220,655 as of August 7, 2015 |
PCTEL, INC.
Form 10-Q
For the Quarterly Period Ended June 30, 2015
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1: Financial Statements (unaudited)
PCTEL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited) June 30, 2015 |
December 31, 2014 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 16,184 | $ | 20,432 | ||||
Short-term investment securities |
25,075 | 39,577 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $108 and $121 at June 30, 2015 and December 31, 2014, respectively |
21,667 | 23,874 | ||||||
Inventories, net |
17,696 | 16,358 | ||||||
Deferred tax assets, net |
2,149 | 2,281 | ||||||
Prepaid expenses and other assets |
2,131 | 1,757 | ||||||
|
|
|
|
|||||
Total current assets |
84,902 | 104,279 | ||||||
Property and equipment, net |
14,628 | 14,842 | ||||||
Goodwill |
4,123 | 161 | ||||||
Intangible assets, net |
12,929 | 2,637 | ||||||
Deferred tax assets, net |
9,710 | 9,710 | ||||||
Other noncurrent assets |
36 | 40 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 126,328 | $ | 131,669 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Accounts payable |
$ | 5,811 | $ | 5,495 | ||||
Accrued liabilities |
6,961 | 10,211 | ||||||
|
|
|
|
|||||
Total current liabilities |
12,772 | 15,706 | ||||||
Other long-term liabilities |
1,426 | 448 | ||||||
|
|
|
|
|||||
Total liabilities |
14,198 | 16,154 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 18,555,427 and 18,571,419 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
19 | 19 | ||||||
Additional paid-in capital |
143,616 | 145,462 | ||||||
Accumulated deficit |
(31,646 | ) | (30,101 | ) | ||||
Accumulated other comprehensive income |
141 | 135 | ||||||
|
|
|
|
|||||
Total stockholders equity |
112,130 | 115,515 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 126,328 | $ | 131,669 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
REVENUES |
$ | 27,625 | $ | 26,182 | $ | 53,951 | $ | 49,837 | ||||||||
COST OF REVENUES |
18,034 | 15,331 | 34,171 | 29,405 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
9,591 | 10,851 | 19,780 | 20,432 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES: |
||||||||||||||||
Research and development |
2,904 | 3,069 | 5,642 | 6,311 | ||||||||||||
Sales and marketing |
3,425 | 3,303 | 6,955 | 6,258 | ||||||||||||
General and administrative |
3,302 | 3,470 | 6,665 | 6,702 | ||||||||||||
Amortization of intangible assets |
1,185 | 464 | 1,839 | 1,038 | ||||||||||||
Restructuring charges |
440 | 0 | 440 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
11,256 | 10,306 | 21,541 | 20,309 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
(1,665 | ) | 545 | (1,761 | ) | 123 | ||||||||||
Other income, net |
2,205 | 334 | 2,249 | 531 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES |
540 | 879 | 488 | 654 | ||||||||||||
Expense for income taxes |
193 | 334 | 174 | 255 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 347 | $ | 545 | $ | 314 | $ | 399 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Share: |
||||||||||||||||
Basic |
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Diluted |
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Weighed Average Shares: |
||||||||||||||||
Basic |
18,257 | 18,165 | 18,284 | 18,166 | ||||||||||||
Diluted |
18,408 | 18,291 | 18,498 | 18,350 | ||||||||||||
Cash dividend per share |
$ | 0.05 | $ | 0.04 | $ | 0.10 | $ | 0.08 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
NET INCOME |
$ | 347 | $ | 545 | $ | 314 | $ | 399 | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS): |
||||||||||||||||
Foreign currency translation adjustments |
10 | 6 | 6 | (45 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOME |
$ | 357 | $ | 551 | $ | 320 | $ | 354 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (unaudited)
(in thousands)
Common Stock |
Additional Paid-In Capital |
Retained Deficit |
Accumulated Other Comprehensive Income |
Total Stockholders Equity |
||||||||||||||||
BALANCE at JANUARY 1, 2015 |
$ | 19 | $ | 145,462 | ($ | 30,101 | ) | $ | 135 | $ | 115,515 | |||||||||
Stock-based compensation expense |
0 | 742 | 0 | 0 | 742 | |||||||||||||||
Issuance of shares for stock purchase and option plans |
0 | 624 | 0 | 0 | 624 | |||||||||||||||
Cancellation of shares for payment of withholding tax |
0 | (400 | ) | 0 | 0 | (400 | ) | |||||||||||||
Repurchase of common stock |
0 | (2,812 | ) | 0 | 0 | (2,812 | ) | |||||||||||||
Dividend paid |
0 | 0 | (1,859 | ) | 0 | (1,859 | ) | |||||||||||||
Net income |
0 | 0 | 314 | 0 | 314 | |||||||||||||||
Change in cumulative translation adjustment, net |
0 | 0 | 0 | 6 | 6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE at JUNE 30, 2015 |
$ | 19 | $ | 143,616 | ($ | 31,646 | ) | $ | 141 | $ | 112,130 | |||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements
6
PCTEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Six months Ended June 30, | ||||||||
. | 2015 | 2014 | ||||||
Operating Activities: |
||||||||
Net income |
$ | 314 | $ | 399 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
3,354 | 2,401 | ||||||
Stock-based compensation |
742 | 1,847 | ||||||
(Gain)/loss on disposal/sale of property and equipment |
(9 | ) | 8 | |||||
Restructuring costs |
440 | 0 | ||||||
Payment of withholding tax on stock based compensation |
(400 | ) | (1,022 | ) | ||||
Deferred tax provision |
132 | 133 | ||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||
Accounts receivable |
7,655 | (1,676 | ) | |||||
Inventories |
(1,342 | ) | (2,371 | ) | ||||
Prepaid expenses and other assets |
(300 | ) | 1,823 | |||||
Accounts payable |
137 | 54 | ||||||
Income taxes payable |
(190 | ) | 37 | |||||
Other accrued liabilities |
(2,400 | ) | (1,714 | ) | ||||
Deferred revenue |
(1,054 | ) | (73 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
7,079 | (154 | ) | |||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Capital expenditures |
(1,297 | ) | (1,230 | ) | ||||
Proceeds from disposal of property and equipment |
16 | 0 | ||||||
Purchases of investments |
(9,266 | ) | (34,084 | ) | ||||
Redemptions/maturities of short-term investments |
23,768 | 30,418 | ||||||
Purchase of assets |
(20,500 | ) | 0 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(7,279 | ) | (4,896 | ) | ||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Proceeds from issuance of common stock |
624 | 494 | ||||||
Payments for repurchase of common stock |
(2,812 | ) | (1,652 | ) | ||||
Cash dividends |
(1,859 | ) | (1,482 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(4,047 | ) | (2,640 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(4,247 | ) | (7,690 | ) | ||||
Effect of exchange rate changes on cash |
(1 | ) | 23 | |||||
Cash and cash equivalents, beginning of year |
20,432 | 21,790 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents, End of Period |
$ | 16,184 | $ | 14,123 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
PCTEL, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 (Unaudited)
(in thousands except per share data and as otherwise noted)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the audited consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2014.
Nature of Operations
PCTEL, Inc. (PCTEL, the Company, we, ours, and us) delivers Performance Critical Telecom solutions. RF Solutions develops and provides test equipment, software and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. Our antennas support evolving wireless standards for cellular, private, and broadband networks. PCTEL antennas and site solutions support networks worldwide, including Supervisory Control and Data Acquisition (SCADA) for oil, gas and utilities, fleet management, industrial operations, healthcare, small cell and network timing deployment, defense, public safety, education, and broadband access.
Segment Reporting
PCTEL operates in two segments for reporting purposes, Connected Solutions and RF Solutions. The Companys chief operating decision maker uses the profit and loss results through operating profit and identified assets for the Connected Solutions and RF Solutions segments to make operating decisions. Each segment has its own segment manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of the Companys accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function. The Company manages its balance sheet and cash flows centrally at the corporate level, with the exception of trade accounts receivable and inventory which is managed at the segment level. Each of the segment managers reports to and maintains regular contact with the chief operating decision maker to discuss operating activities, financial results, forecasts, or plans for the segment.
Connected Solutions Segment
Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. The Companys antennas and site solutions support networks worldwide, including SCADA for oil, gas and utilities, fleet management, industrial operations, health care, small cell and network timing deployment, defense, public safety, education, and broadband access. PCTELs performance critical MAXRAD® and Bluewave antenna solutions include high rejection and high performance GPS and GNSS products, the industry leading Yagi portfolio, mobile and indoor LTE, broadband, and LMR antennas and PIM-rated antennas for transit, in-building, and small cell applications. We leverage our design, logistics, and support capabilities to deliver performance critical site solutions into carrier, railroad, and utility applications. Revenue growth for antenna and site solutions is primarily driven by the increased use of wireless communications in these vertical markets. PCTELs antenna and site solution products are primarily sold through distributors, value-added resellers, and original equipment manufacturer (OEM) providers.
There are many competitors for antenna products, as the market is highly fragmented. Competitors include Laird (Cushcraft, Centurion, and Antennex products), Mobile Mark, Radiall/Larsen, Comtelco, Wilson, Commscope (Andrew products), and Kathrein, among others. The Company seeks out product applications that command a premium for product performance and customer service, and avoids commodity markets.
PCTEL maintains expertise in several technology areas in order to be competitive in the antenna engineered site solutions market. These include radio frequency engineering, mobile antenna design and manufacturing, mechanical engineering, product quality and testing, and wireless network engineering.
8
RF Solutions Segment
RF Solutions develops and provides performance critical test equipment, software, and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. SeeGull® scanning receivers are used around the world for indoor and drive test applications, including baseline testing, acceptance testing, competitive benchmarking, spectrum clearing, troubleshooting, and network optimization. SeeGull scanning receivers provide high quality real-world RF measurements needed to build, tune, troubleshoot, and expand commercial wireless networks. The Companys highly-trained engineering services team uses state-of-the-art test, measurement, and design tools to provide engineering services for in-building and outdoor networks. Our engineering services team (NES) provides wireless network testing, optimization, design, integration, and consulting services, with an emphasis on in-building distributed antenna systems (DAS). Revenue growth for the segments products and services is driven by the deployment of products based on new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis. Scanning receiver products are sold primarily through test and measurement value-added resellers and to a lesser extent directly to network operators. Competitors for these products include OEMs such as JDS Uniphase, Rohde and Schwarz, Anritsu, Digital Receiver Technology, and Berkley Varitronics.
On February 27, 2015, PCTEL, Inc. acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc. (Nexgen), pursuant to an Asset Purchase Agreement dated as of February 27, 2015 (the Nexgen APA). The business acquired from Nexgen is based in Schaumburg, Illinois. Nexgen provides Meridian, a network analysis tool portfolio, and engineering services. Nexgens Meridian software product portfolio translates real-time network performance data into engineering actions to optimize operator performance. Meridian, with its Network IQ, Subscriber IQ, and Map IQ modules, supports crowd-based, cloud-based data analysis to enhance network performance. Nexgen provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks.
PCTEL maintains expertise in several technology areas in order to be competitive in the scanning receiver and related engineering services market. These include radio frequency engineering, DSP engineering, manufacturing, mechanical engineering, product quality and testing, and wireless network engineering.
Basis of Consolidation
The condensed consolidated balance sheet as of June 30, 2015 and the condensed consolidated statements of operations, statements of comprehensive income, and cash flows for the three and six months ended June 30, 2015 and 2014, respectively, are unaudited and reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The interim condensed consolidated financial statements are derived from the audited financial statements as of December 31, 2014.
The unaudited interim condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted. The significant accounting policies followed by the Company are set forth within the Companys Annual Report on Form 10-K for the year ended December 31, 2014 (the 2014 Form 10-K). There were no changes in the Companys significant accounting policies during the three and six months ended June 30, 2015. In addition, the Company reaffirms the use of estimates in the preparation of the financial statements as set forth in the 2014 Form 10-K. These interim condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and notes thereto included in the 2014 Form 10-K. The results for the operations for the period ended June 30, 2015 may not be indicative of the results for the period ending December 31, 2015.
Foreign Currency Translation
The Company is exposed to foreign currency fluctuations due to its foreign operations and because products are sold internationally. The functional currency for the Companys foreign operations is predominantly the applicable local currency. Accounts of foreign operations are translated into U.S. dollars using the exchange rate in effect at the applicable balance sheet date for assets and liabilities and average monthly rates prevailing during the period for revenue and expense accounts. Adjustments resulting from translation are included in accumulated other comprehensive income, a separate component of stockholders equity. Gains and losses resulting from other transactions originally in foreign currencies and then translated into U.S. dollars are included in the condensed consolidated statement of operations. Net foreign exchange losses resulting from foreign currency transactions included in other income, net were $21 and $8 for the three months ended June 30, 2015 and 2014, respectively. Net foreign exchange losses resulting from foreign currency transactions included in other income, net were $27 and $47 for the six months ended June 30, 2015 and 2014, respectively.
9
Recent Accounting Guidance
In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-15, which requires management to assess whether there is substantial doubt about an entitys ability to continue as a going concern for each annual and interim period. If conditions or events give rise to substantial doubt, disclosures are required. The new accounting standard is effective as of December 31, 2016, and the Company does not expect it to have an impact on its financial statement disclosures.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 was issued to clarify that a performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, CompensationStock Compensation. As a result, the target is not reflected in the estimation of the awards grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The adoption of ASU No. 2014-12 is not expected to have a material impact on the Companys consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09 which introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The FASB has voted to approve a one-year deferral of the effective date from January 1, 2017 to January 1, 2018, while allowing for early adoption as of January 1, 2017. The new accounting standard is expected to have an impact to the Companys consolidated financial statements. The Company is currently reviewing its arrangements to evaluate the impact and method of adoption.
In April 2014, the FASB issued ASU 2014-08, which includes amendments that change the requirements for reporting discontinued operations and require additional disclosures about discontinued operations. Under the new guidance, only disposals representing a strategic shift in operationsthat is, a major effect on the organizations operations and financial results should be presented as discontinued operations. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. Additionally, the ASU requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. This update took effect in the first quarter of 2015. The new guidance did not have a material impact on the Companys consolidated financial statements.
2. Fair Value of Financial Instruments
The Company follows accounting guidance for fair value measurements and disclosures. To measure fair value, the Company refers to a hierarchy that requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instruments categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. The three levels of input that may be used to measure fair value are as follows:
Level 1: inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Cash equivalents are measured at fair value and investments are recognized at amortized cost in the Companys financial statements. Accounts receivable and other investments are financial assets with carrying values that approximate fair value due to the short-term nature of these assets. Accounts payable is a financial liability with a carrying value that approximates fair value due to the short-term nature of these liabilities.
10
3. Earnings per Share
The following table is the computation of basic and diluted earnings per share:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Basic Earnings Per Share computation: |
||||||||||||||||
Numerator: |
||||||||||||||||
Net income |
$ | 347 | $ | 545 | $ | 314 | $ | 399 | ||||||||
Denominator: |
||||||||||||||||
Common shares outstanding |
18,257 | 18,165 | 18,284 | 18,166 | ||||||||||||
Earnings per common sharebasic |
||||||||||||||||
Net income |
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.02 | ||||||||
Diluted Earnings Per Share computation: |
||||||||||||||||
Denominator: |
||||||||||||||||
Common shares outstanding |
18,257 | 18,165 | 18,284 | 18,166 | ||||||||||||
Restricted shares subject to vesting |
140 | 65 | 186 | 109 | ||||||||||||
Common stock option grants |
11 | 61 | 28 | 75 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shares |
18,408 | 18,291 | 18,498 | 18,350 | ||||||||||||
Earnings per common sharediluted |
||||||||||||||||
Net income |
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.02 |
4. Cash, Cash Equivalents and Investments
The Companys cash and investments consisted of the following:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Cash |
$ | 15,764 | $ | 19,731 | ||||
Cash equivalents |
420 | 701 | ||||||
Short-term investments |
25,075 | 39,577 | ||||||
|
|
|
|
|||||
$ | 41,259 | $ | 60,009 | |||||
|
|
|
|
Cash and Cash equivalents
At June 30, 2015, cash and cash equivalents included bank balances and investments with original maturities less than 90 days. At June 30, 2015 and December 31, 2014, the Companys cash equivalents were invested in highly liquid AAA money market funds that are required to comply with Rule 2a-7 of the Investment Company Act of 1940. Such funds utilize the amortized cost method of accounting, seek to maintain a constant $1.00 per share price, and are redeemable upon demand. The Company restricts its investments in AAA money market funds to those invested 100% in either short-term U.S. government agency securities or bank repurchase agreements collateralized by these same securities. The fair values of these money market funds are established through quoted prices in active markets for identical assets (Level 1 inputs). The cash in the Companys U.S. banks is insured by the Federal Deposit Insurance Corporation up to the insurable amount of $250.
At June 30, 2015, the Company had $15.8 million in cash and $0.4 million in cash equivalents and at December 31, 2014, the Company had $19.7 million in cash and $0.7 million in cash equivalents. The Company had $1.0 million and $0.5 million of cash and cash equivalents in foreign bank accounts at June 30, 2015 and December 31, 2014, respectively. As of June 30, 2015, the Company has no intentions of repatriating the cash in its foreign bank accounts. If the Company decides to repatriate the cash in the foreign bank accounts, it may experience difficulty in doing so in a timely manner. The Company may also be exposed to foreign currency fluctuations and taxes if it repatriates these funds. The Companys cash in its foreign bank accounts is not insured.
11
Investments
At June 30, 2015 and December 31, 2014, the Companys short-term investments consisted of pre-refunded municipal bonds, U.S. government agency bonds, AA or higher rated corporate bonds, and certificates of deposit classified as held-to-maturity. At June 30, 2015 the Company had invested $9.6 million in pre-refunded municipal bonds, $8.4 million in U.S. government agency bonds, $4.4 million in certificates of deposit, and $2.7 million in AA rated or higher corporate bonds. The income and principal from the pre-refunded municipal bonds are secured by an irrevocable trust of U.S. Treasury securities. The bonds have original maturities greater than 90 days and mature in less than one year. The Companys bonds are recorded at the purchase price and carried at amortized cost. The net unrealized gains were $9 at June 30, 2015. Approximately 15% and 5% of the Companys bonds were protected by bond default insurance at June 30, 2015 and December 31, 2014, respectively.
At December 31, 2014, the Company had invested $13.5 million in U.S. government agency bonds, $11.8 million in certificates of deposit, $7.2 million in AA rated or higher corporate bond funds, $5.2 million in pre-refunded municipal bonds and taxable bond funds, and $2.0 million in mutual funds.
The Company categorizes its financial instruments within a fair value hierarchy according to accounting guidance for fair value. The fair value hierarchy is described under the Fair Value of Financial Instruments in Note 2. For the Level 2 investments, the Company uses quoted prices of similar assets in active markets.
Cash equivalents and Level 1 and Level 2 investments measured at fair value were as follows at June 30, 2015 and December 31, 2014:
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Cash equivalents: |
||||||||||||||||||||||||||||||||
Money market funds and other cash equivalents |
$ | 420 | $ | 0 | $ | 0 | $ | 420 | $ | 701 | $ | 0 | $ | 0 | $ | 701 | ||||||||||||||||
Investments: |
||||||||||||||||||||||||||||||||
US government agency bonds |
0 | 8,458 | 0 | 8,458 | 0 | 13,502 | 0 | 13,502 | ||||||||||||||||||||||||
Certificates of deposit |
4,353 | 0 | 0 | 4,353 | 11,782 | 0 | 0 | 11,782 | ||||||||||||||||||||||||
Pre-refunded municipal bonds |
0 | 9,586 | 0 | 9,586 | 0 | 5,162 | 0 | 5,162 | ||||||||||||||||||||||||
Corporate bonds |
0 | 2,686 | 0 | 2,686 | 0 | 7,155 | 0 | 7,155 | ||||||||||||||||||||||||
Mutual funds |
0 | 0 | 0 | 0 | 1,971 | 0 | 0 | 1,971 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 4,773 | $ | 20,730 | $ | 0 | $ | 25,503 | $ | 14,454 | $ | 25,819 | $ | 0 | $ | 40,273 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Goodwill and Intangible Assets
Goodwill
The activity related to goodwill for the six months ended June 30, 2015 was as follows:
Balance at December 31, 2014 |
$ | 161 | ||
Goodwill related to acquisition of Nexgen business |
3,962 | |||
|
|
|||
Balance at June 30, 2015 |
$ | 4,123 | ||
|
|
In February 2015, the Company acquired substantially all of the assets and assumed certain liabilities of Nexgen Wireless, Inc. As of June 30, 2015, the Company recorded goodwill of $4.0 million as part of provisional allocation of the purchase price. See Note 7 for additional information on the acquisition.
Intangible Assets
The Company amortizes intangible assets with finite lives on a straight-line basis over the estimated useful lives, which range from one to eight years. The summary of other intangible assets, net as of June 30, 2015 and December 31, 2014 are as follows:
12
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
Cost | Accumulated Amortization |
Net Book Value |
Cost | Accumulated Amortization |
Net Book Value |
|||||||||||||||||||
Customer contracts and relationships |
$ | 24,895 | $ | 17,104 | $ | 7,791 | $ | 17,381 | $ | 15,933 | $ | 1,448 | ||||||||||||
Patents and technology |
10,114 | 7,004 | 3,110 | $ | 6,781 | $ | 6,507 | 274 | ||||||||||||||||
Trademarks and trade names |
4,960 | 3,524 | 1,436 | $ | 3,988 | $ | 3,152 | 836 | ||||||||||||||||
Other |
2,715 | 2,123 | 592 | $ | 1,998 | $ | 1,919 | 79 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 42,684 | $ | 29,755 | $ | 12,929 | $ | 30,148 | $ | 27,511 | $ | 2,637 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The $10.3 million increase in the net book value of intangible assets at June 30, 2015 compared to December 31, 2014 reflects $12.5 million of intangible assets recorded for the purchase of the business from Nexgen, offset by restructuring charges of $0.4 million and amortization expense of $1.8 million recorded for the six months ended June 30, 2015. The restructuring charges related to the Companys exit from the mobile towers product line. The Company wrote off the remaining intellectual property and a portion of the trade names and customer relationships from the acquisition of TelWorx in 2012. The amortization related to the assets recorded for the acquisition of the business from Nexgen was $0.7 million and $1.0 million for the three and six months ended June 30, 2015, respectively.
The assigned lives and weighted average amortization periods by intangible asset category is summarized below:
Intangible Assets |
Assigned Life | Weighted Average Amortization Period |
||||||
Customer contracts and relationships |
4 to 6 years | 5.0 | ||||||
Patents and technology |
3 to 6 years | 4.5 | ||||||
Trademarks and trade names |
3 to 8 years | 4.7 | ||||||
Other |
1 to 6 years | 4.4 |
The Companys scheduled amortization expense for 2015 and the next five years is as follows:
2015 |
$ | 3,892 | ||
2016 |
$ | 2,842 | ||
2017 |
$ | 2,665 | ||
2018 |
$ | 2,587 | ||
2019 |
$ | 2,388 | ||
2020 & thereafter |
$ | 394 |
6. Balance Sheet Information
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at invoiced amount with standard net terms that range between 30 and 90 days. The Company extends credit to its customers based on an evaluation of a customers financial condition and collateral is generally not required. The Company maintains an allowance for doubtful accounts for estimated uncollectible accounts receivable. The allowance is based on the Companys assessment of known delinquent accounts, historical experience, and other currently available evidence of the collectability and the aging of accounts receivable. The Companys allowance for doubtful accounts was $0.1 million at June 30, 2015 and at December 31, 2014. The provision for doubtful accounts is included in sales and marketing expense in the condensed consolidated statements of operations.
Inventories
Inventories are stated at the lower of cost or market and include material, labor and overhead costs using the first-in, first-out (FIFO) method of costing. Inventories as of June 30, 2015 and December 31, 2014 were composed of raw materials, sub-assemblies, finished goods and work-in-process. The Company had consigned inventory with customers of $0.6 million and $0.8 million at June 30, 2015 and December 31, 2014, respectively. The Company records allowances to reduce the value of inventory to the lower of cost or market, including allowances for excess and obsolete inventory. The allowance for inventory losses was $1.8 million at June 30, 2015 and $1.8 million at December 31, 2014.
13
Inventories consisted of the following:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Raw materials |
$ | 10,921 | $ | 10,160 | ||||
Work in process |
925 | 915 | ||||||
Finished goods |
5,850 | 5,283 | ||||||
|
|
|
|
|||||
Inventories, net |
$ | 17,696 | $ | 16,358 | ||||
|
|
|
|
Prepaid and Other Current Assets
Prepaid assets are stated at cost and are amortized over the useful lives (up to one year) of the assets.
Property and Equipment
Property and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. The Company depreciates computer equipment over three to five years, office equipment, manufacturing and test equipment, and motor vehicles over five years, furniture and fixtures over seven years, and buildings over 30 years. Leasehold improvements are amortized over the shorter of the corresponding lease term or useful life. Depreciation expense and gains and losses on the disposal of property and equipment are included in cost of sales and operating expenses in the condensed consolidated statements of operations. Maintenance and repairs are expensed as incurred.
Property and equipment consisted of the following:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Building |
$ | 6,231 | $ | 6,229 | ||||
Computers and office equipment |
10,800 | 10,435 | ||||||
Manufacturing and test equipment |
12,715 | 11,880 | ||||||
Furniture and fixtures |
1,257 | 1,214 | ||||||
Leasehold improvements |
894 | 909 | ||||||
Motor vehicles |
117 | 117 | ||||||
|
|
|
|
|||||
Total property and equipment |
32,014 | 30,784 | ||||||
Less: Accumulated depreciation and amortization |
(19,156 | ) | (17,712 | ) | ||||
Land |
1,770 | 1,770 | ||||||
|
|
|
|
|||||
Property and equipment, net |
$ | 14,628 | $ | 14,842 | ||||
|
|
|
|
Depreciation and amortization expense was approximately $0.8 million and $0.7 million for the three months ended June 30, 2015 and 2014, respectively, and $1.5 million and $1.4 million for the six months ended June 30, 2015 and 2014, respectively. Amortization for capital leases is included in depreciation and amortization expense. See Note 10 for information related to capital leases.
14
Liabilities
Accrued liabilities consisted of the following:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Paid time off |
$ | 1,535 | $ | 1,247 | ||||
Inventory receipts |
1,476 | 2,471 | ||||||
Due to Nexgen Partiesworking capital adjustment |
892 | 0 | ||||||
Payroll, bonuses, and other employee benefits |
789 | 1,539 | ||||||
Professional fees and contractors |
694 | 223 | ||||||
Employee stock purchase plan |
350 | 314 | ||||||
Warranties |
304 | 304 | ||||||
Deferred revenues |
208 | 1,262 | ||||||
Real estate taxes |
167 | 181 | ||||||
Income and sales taxes |
98 | 266 | ||||||
Executive deferred compensation |
0 | 2,043 | ||||||
Other |
448 | 361 | ||||||
|
|
|
|
|||||
Total |
$ | 6,961 | $ | 10,211 | ||||
|
|
|
|
Long-term liabilities consist of the following:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Due to Nexgen Partiescontingent consideration |
$ | 1,000 | $ | 0 | ||||
Deferred rent |
248 | 258 | ||||||
Long-term obligations under capital leases |
131 | 135 | ||||||
Deferred revenues |
47 | 55 | ||||||
|
|
|
|
|||||
$ | 1,426 | $ | 448 | |||||
|
|
|
|
7. Acquisitions
Business combinations are accounted for using the acquisition method of accounting. In general, the acquisition method requires acquisition-date fair value measurement of identifiable assets acquired, liabilities assumed, and non-controlling interests in the acquiree. The measurement requirements result in the recognition of the full amount of acquisition-date goodwill, which includes amounts attributable to non-controlling interests. Neither the direct costs incurred to effect a business combination nor the costs the acquirer expects to incur under a plan to restructure an acquired business may be included as part of the business combination accounting. As a result, those costs are charged to expense when incurred, except for debt or equity issuance costs, which are accounted for in accordance with other generally accepted accounting principles.
Acquisition of Nexgen Wireless, Inc.
On February 27, 2015, the Company acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc., an Illinois corporation (Nexgen), pursuant to an Asset Purchase Agreement dated as of February 27, 2015 (the Nexgen APA) among PCTEL, Inc., Nexgen, PCTEL, Nexgen, Bhumika Thakkar 2012 Irrevocable Trust Number One, Bhumika Thakkar 2012 Irrevocable Trust Number Two, and Jigar Thakkar (collectively, such trusts and Mr. Thakkar are the Nexgen Shareholders), and Bhumika Thakkar (collectively with Nexgen and the Nexgen Shareholders, the Nexgen Parties).
The business of Nexgen is based in Schaumburg, Illinois. Nexgen provides Meridian, a network analysis tool portfolio, and engineering services. Nexgens Meridian software product portfolio translates real-time network performance data into engineering actions to optimize operator performance. Meridian, with its modules of Network IQ, Subscriber IQ, and Map IQ, supports crowd-based, cloud-based data analysis to enhance network performance. Nexgen provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks.
15
The provisional purchase consideration for Nexgen was $21.5 million, consisting of $18.25 million in cash paid at closing, $2.25 million held in escrow, an estimated $0.9 million excess working capital true up to be paid in cash, and a contingency payment that was provisionally calculated with a fair value of $0.1 million. The contingent payment was dependent on the achievement of revenue-based goals pertaining to the acquired business for the period commencing on March 1, 2015 and ending on April 30, 2016. The cash consideration paid was provided from the Companys existing cash. The assets acquired consisted primarily of customer relationships, intellectual property (including trade names), working capital (accounts receivable, work in process, accounts payable and accrued liabilities), and fixed assets. The Nexgen Parties are bound by non-competition covenants under the Nexgen APA, which generally expire on February 27, 2019. The Company calculates the fair value of the assets acquired by using a blended analysis of the present value of future discounted cash flows and the market approach of valuation. The intangible assets recorded have a weighted average amortization period of 5.0 years.
As previously reported in the Companys Current Report on Form 8-K filed with the SEC on April 14, 2015, on April 7, 2015, Samsung Electronics America, Inc., as successor in interest to Samsung Telecommunications America, LLC (Samsung), provided Nexgen and the Company with a final notice of Samsungs election to terminate, effective April 30, 2015, the Contractor Services Agreement, dated May 2, 2012 (the CSA), by and between Samsung and Nexgen. On May 5, 2015, the Company and the Nexgen Parties entered into an Amendment to Asset Purchase Agreement (the Nexgen APA Amendment) with the following principal terms: (a) Nexgen agreed to transfer to the Company previously excluded accounts receivable with an aggregate value of $0.8 million; (b) the aggregate amount potentially payable to the Nexgen Parties as contingent earnout consideration was reduced from $2.0 million to $1.0 million; (c) the Company waived its right to seek additional indemnification from the Nexgen Parties for matters specified therein; (d) the parties directed that $2.25 million in escrowed funds potentially payable to the Nexgen Parties pursuant to the Nexgen APA be released to the Company; (e) Mr. Thakkar relinquished a portion of the equity awards previously granted to him; (f) the Company released various potential claims against Nexgen and the Nexgen Parties with respect to the termination of the CSA and related matters; and (g) the parties agreed that the Nexgen Parties would be eligible for potential additional consideration if the acquired business achieves performance metrics set forth therein. The additional consideration is dependent on the achievement of revenue-based goals pertaining to the acquired business for the period commencing on January 1, 2016 and ending on December 31, 2016. The amendment terms were accounted for consistent with accounting for legal settlements, as there is not a clear and direct link between the settlement and the acquisition price. During June 2015, the Company received the cash from the escrow fund and the previously excluded accounts receivable. These amounts are recorded in Other Income, net in the condensed consolidated statements of operations. At June 30, 2015, the Company estimated the liability for the contingent earnout consideration at $1.0 million. The adjustment of $0.9 million from the original liability recorded for the contingent consideration was recorded as an expense in Other Income, net in the condensed consolidated statement of operations.
Approximately 78% of Nexgens revenue was related to the U.S. Sprint cellular network, contracted either with Samsung or Sprint directly. During due diligence, the Company modeled a likely range of future revenue and cash flow based on the high degree of customer concentration risk. While the terminated CSA represented a material portion of that revenue, the resulting total future revenue and cash flow remained within the lower range of the forecast model. The Company utilized the lower end of the forecast range in evaluating the fair value of the acquired assets. At June 30, 2015, the valuation yielded provisional goodwill of $4.0 million, of which $1.5 million is related to the assembled workforce. The goodwill is deductible for tax purposes.
The purchase accounting related to the valuation of certain tangible and intangible assets was still in process at June 30, 2015. The purchase accounting is expected to be completed by the quarter ended September 30, 2015. The following is the provisional allocation of the purchase price for the assets from Nexgen at the date of the acquisition as of June 30, 2015:
16
Tangible assets: |
||||
Accounts receivable |
$ | 5,410 | ||
Prepaid and other assets |
49 | |||
Deferred cost of sales |
24 | |||
Fixed assets |
43 | |||
|
|
|||
Total tangible assets |
5,526 | |||
|
|
|||
Intangible assets: |
||||
Customer relationships |
7,515 | |||
Trade names |
972 | |||
Technology |
3,332 | |||
Backlog |
134 | |||
Non-compete |
583 | |||
Goodwill |
3,962 | |||
|
|
|||
Total intangible assets |
16,498 | |||
|
|
|||
Total assets |
22,024 | |||
|
|
|||
Accounts payable |
200 | |||
Accrued liabilities |
341 | |||
|
|
|||
Total liabilities |
541 | |||
|
|
|||
Net assets acquired |
$ | 21,483 | ||
|
|
A reconciliation of the assets acquired with the cash paid at closing is as follows:
Net assets acquired |
$ | 21,483 | ||
Due Nexgen - contingent liability |
(91 | ) | ||
Due Nexgen - working capital adjustment |
(892 | ) | ||
|
|
|||
Cash paid at closing |
$ | 20,500 | ||
|
|
Mr. Jigar Thakkar, the primary founder of Nexgen, remains with the acquired business as the Companys Vice President and Chief Technology Officer, Network Analytics, under an employment arrangement that includes non-competition covenants for the duration of his employment with PCTEL, Inc. and for 12 months thereafter (which covenants are in addition to his non-competition covenants under the Nexgen APA described above). The Company assumed Nexgens existing lease for Nexgens offices in Schaumburg, Illinois and is currently operating the acquired business from that location.
The Company does not have any material relationship with Mr. Thakkar and the other Nexgen Parties other than in respect of the Nexgen APA, the Nexgen APA Amendment, the transactions provided for therein, and Mr. Thakkars post-acquisition role as the Companys Vice President and Chief Technology Officer, Network Analytics.
All of the Nexgen assets and employees were immediately integrated into the Network Engineering Services reporting unit within the RF Solutions segment. The Company recognizes revenue for the engineering services under the completed performance method. For specialized staffing, the Company recognizes revenue as services are provided to the customer.
The Company performs an annual impairment test of goodwill as of the end of the first month of the fiscal fourth quarter (October 31st), or at an interim date if an event occurs or if circumstances change that would indicate that an impairment loss may have been incurred. In performing the impairment test, the Company first performs a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill. If the qualitative assessment is indicative of possible impairment, then a two-step quantitative fair value assessment is performed at the reporting unit level. In the first step, the fair value of each reporting unit is compared with its carrying value. If the fair value exceeds the carrying value, then goodwill is not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. The implied fair value of goodwill is then compared against the carrying value of goodwill to determine the amount of impairment.
17
While the resulting revenue forecast after the termination of the Samsung CSA remained within the predicted range of volatility, management performed a Step 1 quantitative goodwill test at March 31, 2015 of goodwill within the Network Engineering Services reporting unit into which the Nexgen acquisition was integrated. The results of that test yielded a discounted cash flow of enterprise value significantly higher than the reporting units carrying value. The company concluded that goodwill was not impaired and no further testing was performed. Additionally, the intangible assets of the reporting unit were evaluated for impairment and the undiscounted future cash flows of each intangible asset exceeded their carrying value.
Revenues for Nexgen were $23.8 million for the year ended December 31, 2014. The Companys results for the six months ended June 30, 2015 include the operating results for March through June 2015 for the business acquired from Nexgen. The following pro forma financial information gives effect to the acquisition of the Nexgen business as if the acquisition had taken place on January 1, 2014. The pro forma financial information for Nexgen was derived from the unaudited historical accounting records of Nexgen.
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||||
REVENUES |
$ | 27,625 | $ | 31,194 | $ | 56,909 | $ | 62,353 | ||||||||
NET INCOME |
$ | 346 | $ | 619 | $ | 362 | $ | 1,784 | ||||||||
NET INCOME PER SHARE |
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.10 |
The pro forma results include adjustments for intangible amortization of $0.6 million for the three months ended June 30, 2014 and $0.4 million and $1.4 million for the six months ended June 30, 2015 and 2014, respectively. The pro forma information is presented for illustrative purposes only and may not be indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2014, nor is it necessarily indicative of the Companys future consolidated results of operations or financial position.
8. Stock-Based Compensation
The condensed consolidated statements of operations include $0.2 million and $0.7 million of stock compensation expense for the three and six months ended June 30, 2015, respectively. Stock compensation expense for the three months ended June 30, 2015 consists of $0.6 million for restricted stock awards, $0.1 million for stock option expenses and $57 for stock purchase plan expenses, offset by an expense reversal of $0.5 million related to performance units that are not expected to vest. Stock compensation expense for the six months ended June 30, 2015 consists of $0.9 million for restricted stock awards, $0.3 million for stock option expenses and $0.1 million for stock purchase plan expenses, offset by the expense reversal of $0.5 million related to performance units that are not expected to vest.
The condensed consolidated statements of operations include $1.1 million and $1.8 million of stock compensation expense for the three and six months ended June 30, 2014, respectively. Stock compensation expense for the three months ended June 30, 2014 consists of $0.8 million for restricted stock awards, $0.3 million for stock option expenses and $52 for stock purchase plan expenses. Stock compensation expense for the six months ended June 30, 2014 consists of $1.1 million for restricted stock awards, $0.6 million for stock option expenses and $83 for stock purchase plan expenses.
The Company did not capitalize any stock compensation expense during the three months ended June 30, 2015 or 2014. Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Cost of revenues |
$ | 56 | $ | 117 | $ | 129 | $ | 203 | ||||||||
Research and development |
30 | 187 | 145 | 360 | ||||||||||||
Sales and marketing |
(18 | ) | 189 | 140 | 336 | |||||||||||
General and administrative |
173 | 603 | 328 | 948 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 241 | $ | 1,096 | $ | 742 | $ | 1,847 | ||||||||
|
|
|
|
|
|
|
|
18
Restricted Stock Service Based
The Company grants restricted shares as employee incentives. When service-based restricted stock is granted to employees, the Company records deferred stock compensation within additional paid in capital, representing the fair value of the common stock on the date the restricted shares are granted. The Company records stock compensation expense on a straight-line basis over the vesting period of the applicable service-based restricted shares. The Company awarded 100,000 shares to Jigar Thakkar as part of his employment offer following the Nexgen acquisition in the first quarter of 2015. These shares cliff vest two years from the grant date. The 2014 annual service-based awards were granted in March 2014. These grants vest over various periods, but typically vest over four years. The 2015 annual service-based awards were granted to eligible employees in June 2015.
The following table summarizes restricted stock activity for the six months ended June 30, 2015:
Shares | Weighted Average Grant Date Fair Value |
|||||||
Unvested Restricted Stock Awards - December 31, 2014 |
343,836 | $ | 7.41 | |||||
Shares awarded |
315,779 | 7.69 | ||||||
Shares vested |
(167,687 | ) | 7.16 | |||||
Shares cancelled |
(2,538 | ) | 8.22 | |||||
|
|
|
|
|||||
Unvested Restricted Stock Awards - June 30, 2015 |
489,390 | $ | 7.67 |
The intrinsic value of service-based restricted shares that vested during the three months ended June 30, 2015, and 2014, was $0.3 million and $0.4 million, respectively. The intrinsic value of service-based restricted shares that vested during the six months ended June 30, 2015, and 2014, was $1.3 million and $3.1 million, respectively.
At June 30, 2015, total unrecognized compensation expense related to restricted stock was approximately $2.6 million, net of forfeitures to be recognized through 2018 over a weighted average period of 1.7 years.
Restricted Stock Units Service Based
The Company grants restricted stock units as employee incentives. Restricted stock units are primarily granted to foreign employees for long-term incentive purposes. Employee restricted stock units are service-based awards and are amortized over the vesting period. At the vesting date, these units are converted to shares of common stock. The Company records expense on a straight-line basis for restricted stock units.
The following table summarizes the restricted stock unit activity during the six months ended June 30, 2015:
Weighted | ||||||||
Average | ||||||||
Grant Date | ||||||||
Units | Fair Value | |||||||
Unvested Restricted Stock Units - December 31, 2014 |
4,600 | $ | 7.47 | |||||
Units awarded |
4,350 | 7.49 | ||||||
Units vested |
(2,475 | ) | 7.00 | |||||
|
|
|
|
|||||
Unvested Restricted Stock Units - June 30, 2015 |
6,475 | $ | 7.59 |
The intrinsic value of service-based restricted stock units that vested and issued as shares during the three months ended June 30, 2015 was $20. The intrinsic value of service-based restricted stock units that vested and issued as shares during the six months ended June 30, 2015 and 2014 was $20 and $27, respectively. No units vested during the three months ended June 30, 2014.
As of June 30, 2015, the unrecognized compensation expense related to the unvested portion of the Companys restricted stock units was approximately $37, to be recognized through 2018 over a weighted average period of 1.6 years.
19
Stock Options
The Company grants stock options to purchase common stock as long-term incentives. The Company issues stock options with exercise prices no less than the fair value of the Companys stock on the grant date. Employee options contain installment vesting typically over a period of four years. Stock options may be exercised at any time prior to their expiration date or within ninety days of termination of employment, or such shorter time as may be provided in the related stock option agreement. Prior to July 2010, the Company primarily granted stock options with a ten-year life. Beginning with options granted in July 2010, the Company grants stock options with a seven-year life. During the three months ended June 30, 2015, the Company awarded 17,000 stock options to eligible new employees. During March 2015, the Company awarded 130,000 stock options to new employees from the acquisition of the Nexgen business and during the six months ended June 30, 2015, the Company awarded 19,000 stock options to eligible new employees.
A summary of the Companys stock option activity for the six months ended June 30, 2015 is as follows:
Weighted | ||||||||
Average | ||||||||
Exercise | ||||||||
Options | Price | |||||||
Outstanding at December 31, 2014 |
1,357,928 | $ | 7.81 | |||||
Granted |
149,000 | 8.02 | ||||||
Exercised |
(35,134 | ) | 7.25 | |||||
Expired or Cancelled |
(2,366 | ) | 7.78 | |||||
Forfeited |
(33,767 | ) | 8.08 | |||||
|
|
|
|
|||||
Outstanding at June 30, 2015 |
1,435,661 | $ | 7.84 | |||||
Exercisable at June 30, 2015 |
900,386 | $ | 8.09 |
During the three months ended June 30, 2015, the Company received proceeds of $0.1 million from the exercise of 11,350 options. The intrinsic value of these options exercised was $3. During the six months ended June 30, 2015, the Company received proceeds of $0.3 million from the exercise of 35,134 options. The intrinsic value of these options exercised was $34.
During the three months ended June 30, 2014, the Company received proceeds of $0.1 million from the exercise of 12,677 options. The intrinsic value of these options exercised was $19. During the six months ended June 30, 2014, the Company received proceeds of $0.3 million from the exercise of 39,947 options. The intrinsic value of these options exercised was $54.
The range of exercise prices for options outstanding and exercisable at June 30, 2015, was $5.50 to $11.00. The following table summarizes information about stock options outstanding under all stock option plans:
20
Options Outstanding |
Options Exercisable | |||||||||||||||||||||||
Range of Exercise Prices |
Number |
Weighted Average Contractual Life (Years) |
Weighted- Average Exercise Price |
Number Exercisable |
Weighted Average Exercise Price |
|||||||||||||||||||
$5.50 | | $ | 6.00 | 3,379 | 4.38 | $ | 5.66 | 3,067 | $ | 5.62 | ||||||||||||||
6.01 | | 6.50 | 16,267 | 3.80 | 6.23 | 11,660 | 6.23 | |||||||||||||||||
6.51 | | 7.00 | 39,022 | 2.96 | 6.85 | 35,469 | 6.86 | |||||||||||||||||
7.01 | | 7.50 | 822,679 | 4.80 | 7.18 | 429,320 | 7.17 | |||||||||||||||||
7.51 | | 8.00 | 28,000 | 5.33 | 7.79 | 10,530 | 7.83 | |||||||||||||||||
8.01 | | 8.50 | 136,695 | 5.55 | 8.17 | 27,648 | 8.45 | |||||||||||||||||
8.51 | | 9.00 | 39,750 | 1.44 | 8.73 | 34,659 | 8.74 | |||||||||||||||||
9.01 | | 9.50 | 288,319 | 0.84 | 9.16 | 287,683 | 9.16 | |||||||||||||||||
9.51 | | 10.00 | 20,650 | 2.90 | 9.64 | 19,450 | 9.64 | |||||||||||||||||
10.01 | | 11.00 | 40,900 | 0.97 | 10.64 | 40,900 | 10.64 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$5.50 | | $ | 11.00 | 1,435,661 | 3.80 | $ | 7.84 | 900,386 | $ | 8.09 |
The weighted average contractual life and intrinsic value at June 30, 2015, was the following:
Weighted | ||||||||
Average | ||||||||
Contractual | Intrinsic | |||||||
Life (years) | Value | |||||||
Options Outstanding |
3.80 | $ | 47 | |||||
Options Exercisable |
2.94 | $ | 35 |
The intrinsic value is based on the share price of $7.18 at June 30, 2015.
The Company calculated the fair value of each option grant on the date of grant using the Black-Scholes option-pricing model using the following assumptions at June 30th:
June 30, | ||||||||
2015 | 2014 | |||||||
Dividend yield |
2.0 | % | 1.8 | % | ||||
Risk-free interest rate |
0.7 | % | 0.5 | % | ||||
Expected volatility |
33 | % | 39 | % | ||||
Expected life (in years) |
5.2 | 5.2 |
The fair value of each unvested option was estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility and expected option life. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models may not necessarily provide a reliable single measure of the fair value of the employee stock options.
The dividend yield rate was calculated by dividing the Companys annual dividend by the closing price on the grant date. The risk-free interest rate was based on the U.S. Treasury yields with remaining term that approximates the expected life of the options granted. The Company calculates the volatility based on a five-year historical period of the Companys stock price. The Company incorporates a forfeiture rate based on historical data in the expense calculation. The expected life used for options granted is based on historical data of employee exercise performance. The Company records expense based on the grading vesting method.
21
As of June 30, 2015, the unrecognized compensation expense related to the unvested portion of the Companys stock options was approximately $0.7 million, net of estimated forfeitures to be recognized through 2019 over a weighted average period of 1.1 years.
Performance-based Equity Awards
In June 2015, the Companys Board of Directors approved the 2015 Long-Term Incentive Plan (2015 LTIP). Under the 2015 LTIP, shares are earned by certain executive employees based upon achievement of revenue goals over a four-year period with a penalty if certain profit levels are not maintained. The four-year period is divided into two interim periods (each an Interim Period), the first of which will end on December 31, 2016, and the second of which will end on December 31, 2018. The number of shares that can be earned at threshold and target are 212,000 and 424,000, respectively. Stock compensation expense is amortized over the performance period for these awards based on estimated achievement of the goals. No expense was recorded for the 1st Interim Period of the 2015 LTIP because the Company does not believe it will meet the revenue threshold for the year ended 2016.
In March 2014, the Companys Board of Directors approved the 2014 Long-Term Incentive Plan (2014 LTIP) and the LTIP award agreements were completed in April 2014. Under the 2014 LTIP, shares are earned by certain executive employees based upon achievement of revenue goals over a four-year period with a penalty if certain profit levels are not maintained. The four-year period is divided into two interim periods (each an Interim Period), the first of which will end on December 31, 2015, and the second of which will end on December 31, 2017. The number of shares that can be earned at threshold and target are 190,000 and 380,000, respectively. Stock compensation expense is amortized over the performance period for these awards based on estimated achievement of the goals. The achievement period for one executive was modified from two years to one year. For the units that vested, shares were awarded with intrinsic value of $50 and the unvested units were cancelled. For the remaining units, no expense has been recorded for the 1st Interim Period of the 2014 LTIP because the Company does not believe it will meet the revenue threshold for the year ended 2015.
The following summarizes the performance unit activity during the six months ended June 30, 2015:
Weighted | ||||||||
Average | ||||||||
Grant Date | ||||||||
Units | Fair Value | |||||||
Unvested Performance UnitsDecember 31, 2014 |
380,000 | $ | 8.47 | |||||
Units awarded |
424,000 | 7.49 | ||||||
Units vested |
(6,202 | ) | 8.47 | |||||
Units cancelled |
(3,798 | ) | 8.47 | |||||
|
|
|
|
|||||
Unvested Performance UnitsJune 30, 2015 |
794,000 | $ | 8.05 |
Within a revised employment offer letter to Jigar Thakkar in May 2015, the Company offered Mr. Thakkar the opportunity to earn up to 50,000 shares of common stock based on achieving revenue goals for 2016. Mr. Thakkar is the primary founder of Nexgen, and remained with the acquired business as the Companys Vice President, Network Analytics. Under terms of the offer, 50% of the shares will vest on February 27, 2017 and 50% of the shares will vest on February 27, 2018 if Mr. Thakkar remains an employee of the Company on such dates. Stock compensation expense is amortized over the vesting period for these awards based on estimated achievement of the goals.
Employee Stock Purchase Plan (ESPP)
The ESPP enables eligible employees to purchase common stock at the lower of 85% of the fair market value of the common stock on the first or last day of each offering period. Each offering period is approximately six months. The Company received proceeds of $0.4 million from the issuance of 57,293 shares under the ESPP in February 2015 and received proceeds of $0.3 million from the issuance of 49,063 shares under the ESPP in February 2014.
Based on the 15% discount and the fair value of the option feature of this plan, this plan is considered compensatory. Compensation expense is calculated using the fair value of the employees purchase rights under the Black-Scholes model.
The Company calculated the fair value of each employee stock purchase grant on the date of grant using the Black-Scholes option-pricing model using the following assumptions:
22
June 30, | ||||||||
2015 | 2014 | |||||||
Dividend yield |
2.5 | % | 1.8 | % | ||||
Risk-free interest rate |
0.3 | % | 0.3 | % | ||||
Expected volatility |
33 | % | 39 | % | ||||
Expected life (in years) |
0.5 | 0.5 |
The dividend yield rate was calculated by dividing the Companys annual dividend by the closing price on the grant date. The risk-free interest rate was based on the U.S. Treasury yields with a remaining term that approximates the expected life of the options granted. The dividend yield rate is calculated by dividing the Companys annual dividend by the closing price on the grant date. The Company calculates the volatility based on a five-year historical period of the Companys stock price. The expected life used is based on the offering period.
In June 2014, the Companys shareholders approved an amended and restated ESPP. Under the restated ESPP, the number of shares authorized for issuance was increased by 750,000. In addition, the expiration date of the ESPP was modified from March 2017 to the date that all shares authorized have been granted.
Employee Withholding Taxes on Stock Awards
For ease in administering the issuance of stock awards, the Company holds back shares of vested restricted stock awards and short-term incentive plan stock awards for the value of the statutory withholding taxes. For each individual receiving a share award, the Company redeems the shares it computes as the value for the withholding tax and remits this amount to the appropriate tax authority. The Company paid $0.4 million and $1.0 million for withholding taxes related to stock awards during the six months ended June 30, 2015 and 2014, respectively.
Stock Repurchases
All share repurchase programs are authorized by the Companys Board of Directors and are announced publicly. On November 13, 2014, the Board of Directors approved a share repurchase program of up to 926,000 of the Companys outstanding shares that will expire on the earlier of the date that the total shares are repurchased or November 13, 2016. On April 20, 2015, the Board of Directors authorized an increase to the stock buyback program to purchase another 500,000 shares of stock. Additionally, on August 10, 2015, the Board of Directors authorized another increase to the share repurchase program to purchase an additional 1,300,000 shares, for a total of 2,726,000 shares. The Company repurchased 380,085 shares at an average price of $7.40 during the three months ended June 30, 2015. At June 30, 2015, the Company had 1,045,915 shares that could still be repurchased under this program.
Amended and Restated Stock Plan
On June 10, 2015, the Companys stockholders approved the amendment and restatement of the PCTEL, Inc. Stock Plan (previously known as the 1997 Stock Plan) (the Stock Plan) to, among other things, increase the number of shares of common stock authorized for issuance under the Stock Plan. As amended and restated, the Stock Plan provides that the maximum aggregate number of shares with respect to which awards may be made under the Stock Plan after the effective date of the amendment and restatement is the sum of (i) 3,573,981 shares, plus (ii) any shares returned (or that would have otherwise been returned) to the Stock Plan on or after the date of approval of the amendment and restatement of the Stock Plan as a result of the Stock Plans lapsed share and share counting provisions, plus (iii) any remaining shares that would have been available for grant under the Stock Plan as of the effective date of the amendment and restatement.
At the time of the approval of the amendment and restatement of the Stock Plan by the Companys stockholders, there were 2,058,769 shares of the Registrants Common Stock that had been previously registered under the prior Form S-8s and that were available for issuance under the Stock Plan. In addition, under the Stock Plan there were an aggregate of 316,740 unvested restricted shares outstanding and outstanding options to purchase 1,437,661 shares. Substantially all of the shares that remained available for grants under the Stock Plan had already been committed to awards under various incentive programs. Accordingly, the Company requested, and obtained, the approval of the stockholders to increase the number of shares available to enable the Company to continue making planned awards in 2015 and subsequent years.
23
9. Benefit Plans
Employee Benefit Plans
The Companys 401(k) plan covers all full-time U.S. employees beginning the first of the month following the month they begin their employment. Under this plan, employees may elect to contribute up to 15% of their current compensation to the 401(k) plan, up to the statutorily prescribed annual limit. The Company may make discretionary contributions to the 401(k) plan. The Company also contributes to various retirement plans for foreign employees.
The Companys contributions to retirement plans were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
PCTEL, Inc. 401(k) Profit sharing PlanUS employees |
$ | 187 | $ | 155 | $ | 381 | $ | 349 | ||||||||
Defined contribution plansforeign employees |
83 | 79 | 161 | 161 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 270 | $ | 234 | $ | 542 | $ | 510 | ||||||||
|
|
|
|
|
|
|
|
Executive Deferred Compensation Plan
Through December 2013, the Company provided an Executive Deferred Compensation Plan (EDCP) for executive officers, senior managers and directors. The Company funded the obligation related to the EDCP with corporate-owned life insurance policies. In November 2012, the Companys Board of Directors authorized the termination of the EDCP and on December 27, 2013, the plan was terminated. The funds at the life insurance company were remitted to the Company and subsequently invested by the Company to fund the obligation.
At December 31, 2014, the value of the Companys investment account to fund EDCP obligations was $2.1 million, included in cash equivalents and short-term investments and the deferred compensation obligation was $2.0 million, included in accrued liabilities in the consolidated balance sheets. In January 2015, the Company paid out the full amount of the obligation of $2.0 million to the participants.
10. Commitments and Contingencies
Operating Leases
The Company has operating leases for facilities through 2020 and office equipment through 2019. The future minimum rental payments under these leases at June 30, 2015, are as follows:
Year |
Amount | |||
2015 |
$ | 579 | ||
2016 |
1,041 | |||
2017 |
932 | |||
2018 |
887 | |||
2019 |
671 | |||
Thereafter |
229 | |||
|
|
|||
Future minimum lease payments |
$ | 4,339 | ||
|
|
The rent expense under leases was approximately $0.3 million and $0.2 million for the three months ended June 30, 2015, and 2014, respectively. The rent expense under leases was approximately $0.5 million and $0.4 million for the six months ended June 30, 2015, and 2014, respectively.
In conjunction with the asset purchase agreement for Nexgen, the Company assumed the lease for office space in Schaumburg, Illinois consisting of 6,652 square feet. The lease expiration date is October 31, 2018 and the total lease obligation pursuant to this lease assumption is $0.4 million.
In April 2015, the Company formally terminated the leased office space in San Antonio, Texas effective September 27th, 2015.
In May 2015, the Company entered into a new five-year, five-month lease for an office for our expanding engineering services business in Englewood, Colorado consisting of leased space of 4,579 square feet with a lease expiration date of February 28th, 2021. The first five months of the lease term are rent free. The total lease obligation pursuant to this lease is $0.6 million.
24
In May 2015, the Company extended the lease for its assembly facility in Pryor, Oklahoma for a period of six months ending October 31st, 2015. The total lease obligation pursuant to this lease is $39.
All properties are in good condition and are suitable for the purposes for which they are used. We believe that we have adequate space for our current needs.
Capital Leases
The Company has capital leases for office and manufacturing equipment. The net book values for asset under capital leases were as follows:
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Cost |
$ | 210 | $ | 189 | ||||
Accumulated Depreciation |
(37 | ) | (16 | ) | ||||
|
|
|
|
|||||
Net Book Value |
$ | 173 | $ | 173 | ||||
|
|
|
|
The following table presents future minimum lease payments under capital leases together with the present value of the net minimum lease payments due in each year:
Year |
Amount | |||
2015 |
$ | 29 | ||
2016 |
48 | |||
2017 |
49 | |||
2018 |
38 | |||
2019 |
28 | |||
2020 |
2 | |||
|
|
|||
Total minimum payments required: |
194 | |||
Less amount representing interest: |
21 | |||
|
|
|||
Present value of net minimum lease payments: |
$ | 173 | ||
|
|
Warranty Reserve and Sales Returns
The Company allows its major distributors and certain other customers to return unused product under specified terms and conditions. The Company accrues for product returns based on historical sales and return trends. The Companys allowance for sales returns was $0.1 million at June 30, 2015 and December 31, 2014, respectively.
The Company offers repair and replacement warranties of up to five years for certain antenna products and scanning receiver products. The Companys warranty reserve is based on historical sales and costs of repair and replacement trends. The warranty reserve was $0.3 million at June 30, 2015 and December 31, 2014, respectively, and is included in other accrued liabilities in the accompanying condensed consolidated balance sheets.
Changes in the warranty reserves during the six months ended June 30, 2015 and 2014, were as follows:
Six Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Beginning balance |
$ | 304 | $ | 305 | ||||
Provisions for warranties |
16 | 13 | ||||||
Consumption of reserves |
(16 | ) | (38 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 304 | $ | 280 | ||||
|
|
|
|
25
Restructuring Charges
In June 2015, the Company committed to a restructuring program for reductions in U.S. headcount and exit from the mobile towers product line. The Company acquired the mobile tower product line in the 2012 acquisition of Telworx. Mobile towers are primarily sold into the oil and gas exploration market in North America. The mobile towers are used to either provide a communications link to an oil drilling site or lighting for a site under construction. The decline in oil prices has caused a decline in related mobile tower sales. At June 30, 2015, the Company made the decision to exit the mobile tower product line due to the anticipated long term effect on revenue from depressed oil prices, and the fact that one of our two tower suppliers filed for Chapter 7 bankruptcy during June 2015 as a result of the decline in volume. Mobile towers are not a key element of the companys kitting operation or antenna business within Connected Solutions. According to the accounting guidance, the exit of the mobile tower product line does not meet the requirements of discontinued operations.
The Company incurred restructuring charges of $0.4 million during the three months ended June 30, 2015 and will incur restructuring charges during the third and fourth quarters of 2015. During the three months ended June 30, 2015, the Company incurred severance costs of $34 for two employees and wrote off $0.4 million of intangible assets related to mobile towers recorded as restructuring charges.
The following table summarizes the restructuring activity during the three months ended June 30, 2015 and the status of the reserves at June 30. 2015:
Accrual Balance at December 31, 2014 |
Restructuring Expense |
Payments/ Charges |
Accrual Balance at June 30, 2015 |
|||||||||||||
2015 Restructuring: |
||||||||||||||||
Employee related costs |
$ | 0 | $ | 34 | $ | 0 | $ | 34 | ||||||||
Intangible assets adjustment |
0 | 406 | 406 | $ | 0 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | 0 | $ | 440 | $ | 406 | $ | 34 | ||||||||
|
|
|
|
|
|
|
|
TelWorx Settlements
The Company acquired substantially all of the assets and assumed certain specified liabilities of TelWorx Communications LLC, TelWorx U.K. Limited, TowerWorx LLC and TowerWorx International, Inc. (collectively TelWorx), pursuant to an Asset Purchase Agreement (APA) dated as of July 9, 2012 among the Company, TelWorx and Tim and Brenda Scronce, the principal owners of TelWorx. The business operations associated with these purchased assets is collectively referred to as TelWorx in this Form 10-Q. As disclosed in the Companys Form 8-K/A filed with the Securities and Exchange Commission (the SEC) on March 13, 2013, after completion of the acquisition, the Company became aware of certain accounting irregularities with respect to the TelWorx Entities and the Companys Board of Directors directed management to conduct an internal investigation. Based on the results of the Companys investigation, the Companys Board of Directors directed management to seek restitution from the TelWorx Parties. On March 27, 2013, after protracted negotiations and concurrent litigation, the parties entered into an amendment to the APA and related settlement agreements to settle the dispute.
The Company sought and received restitution from two parties who assisted the sellers of TelWorx by providing professional services to the sellers in connection with their sale of the business to PCTEL. On September 30, 2014, the Company settled in cash with one party for $0.1 million and on October 10, 2014, the Company settled with the other party in cash for $0.8 million. The Company recorded the settlements as income in the quarters ended September 30, 2014 and December 31, 2014, respectively.
11. Income Taxes
The Company recorded income tax expense of $0.2 million for the six months ended June 30, 2015. The tax benefit for the six months ended June 30, 2015 differed from the statutory rate of 34% primarily because of state income taxes. The Company recorded income tax expense of $0.3 million for the six months ended June 30, 2014. The tax expense for the six months ended June 30, 2014 differed from the statutory rate of 34% primarily because of state income taxes.
The Companys valuation allowance against its deferred tax assets was $0.6 million at June 30, 2015 and December 31, 2014. On a regular basis, the Company evaluates the recoverability of deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company considers multiple factors in its evaluation of the need for a valuation allowance. The Companys long-term forecasts continue to support the realization of its deferred tax assets. The Companys domestic deferred tax assets have a ratable reversal pattern over 15 years. The carry forward rules allow for up to a 20 year carry forward of net operating losses (NOL) to future income that is available to realize the deferred tax assets. The combination of the deferred tax asset reversal pattern and carry forward period yields a 26.0 year average period over which future income can be utilized to realize the deferred tax assets.
26
The Companys gross unrecognized tax benefit was $0.8 million at June 30, 2015 and December 31, 2014.
The Company files a consolidated federal income tax return, income tax returns with various states, and foreign income tax returns in various foreign jurisdictions. The Companys U.S. federal and state tax returns remain subject to examination for 2011 and subsequent periods.
12. Segment, Customer and Geographic Information
PCTEL operates in two segments for reporting purposes. The Companys Connected Solutions segment includes its antenna and engineered site solutions. Its RF Solutions segment includes its scanning receivers and RF engineering services. Each of the segments has its own segment manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of the Companys accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function. The Company manages its balance sheet and cash flows centrally at the corporate level, with the exception of trade accounts receivable and inventory which is managed at the segment level. Each of the segment managers reports to and maintains regular contact with the chief operating decision maker to discuss operating activities, financial results, forecasts, or plans for the segment. The Companys chief operating decision maker uses the profit and loss results through operating profit and identified assets for Connected Solutions and RF Solutions segments to make operating decisions.
27
The following tables are the segment operating profits and cash flow information for the three and six months ended June 30, 2015 and 2014, respectively, and the segment balance sheet information as of June 30, 2015 and December 31, 2014:
Three Months Ended June 30, 2015 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
REVENUES |
$ | 18,100 | $ | 9,583 | ($ | 58 | ) | $ | 27,625 | |||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
5,417 | 4,173 | 1 | 9,591 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
$ | 1,498 | ($ | 347 | ) | ($ | 2,816 | ) | ($ | 1,665 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
$ | 432 | $ | 273 | $ | 66 | $ | 771 | ||||||||
Intangible amortization |
$ | 230 | $ | 955 | $ | 0 | $ | 1,185 | ||||||||
Capital expenditures |
$ | 341 | $ | 550 | $ | 42 | $ | 933 |
Six Months Ended June 30, 2015 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
REVENUES |
$ | 35,454 | $ | 18,634 | ($ | 137 | ) | $ | 53,951 | |||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
10,861 | 8,908 | 11 | 19,780 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
$ | 3,187 | $ | 786 | ($ | 5,734 | ) | ($ | 1,761 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
$ | 852 | $ | 519 | $ | 144 | $ | 1,515 | ||||||||
Intangible amortization |
$ | 460 | $ | 1,379 | $ | 0 | $ | 1,839 | ||||||||
Capital expenditures |
$ | 518 | $ | 684 | $ | 95 | $ | 1,297 |
As of June 30, 2015 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
Accounts receivable |
$ | 12,389 | $ | 9,278 | $ | 0 | $ | 21,667 | ||||||||
Inventories |
$ | 15,107 | $ | 2,589 | $ | 0 | $ | 17,696 | ||||||||
Long-lived assets: |
||||||||||||||||
Property and equipment, net |
$ | 10,788 | $ | 3,159 | $ | 681 | $ | 14,628 | ||||||||
Goodwill |
$ | 0 | $ | 4,123 | $ | 0 | $ | 4,123 | ||||||||
Intangible assets, net |
$ | 815 | $ | 12,114 | $ | 0 | $ | 12,929 | ||||||||
Deferred tax assets, net |
$ | 0 | $ | 0 | $ | 9,710 | $ | 9,710 | ||||||||
Other noncurrent assets |
$ | 0 | $ | 0 | $ | 36 | $ | 36 |
28
Three Months Ended June 30, 2014 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
REVENUES |
$ | 17,715 | $ | 8,574 | ($ | 107 | ) | $ | 26,182 | |||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
5,716 | 5,129 | 6 | 10,851 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
$ | 1,845 | $ | 1,645 | ($ | 2,945 | ) | $ | 545 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
$ | 421 | $ | 190 | $ | 86 | $ | 697 | ||||||||
Intangible amortization |
$ | 260 | $ | 204 | $ | 0 | $ | 464 | ||||||||
Capital expenditures |
$ | 144 | $ | 434 | $ | 32 | $ | 610 |
Six Months Ended June 30, 2014 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
REVENUES |
$ | 33,712 | $ | 16,295 | ($ | 170 | ) | $ | 49,837 | |||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
10,832 | 9,587 | 13 | 20,432 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
$ | 3,015 | $ | 2,659 | ($ | 5,551 | ) | $ | 123 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
$ | 841 | $ | 351 | $ | 171 | $ | 1,363 | ||||||||
Intangible amortization |
$ | 630 | $ | 408 | $ | 0 | $ | 1,038 | ||||||||
Capital expenditures |
$ | 425 | $ | 684 | $ | 121 | $ | 1,230 |
As of December 31, 2014 | ||||||||||||||||
Connected Solutions |
RF Solutions | Corporate | Total | |||||||||||||
Accounts receivable |
$ | 15,947 | $ | 7,927 | $ | 0 | $ | 23,874 | ||||||||
Inventories |
$ | 14,172 | $ | 2,186 | $ | 0 | $ | 16,358 | ||||||||
Long-lived assets: |
||||||||||||||||
Property and equipment, net |
$ | 11,124 | $ | 2,987 | $ | 731 | $ | 14,842 | ||||||||
Goodwill |
$ | 0 | $ | 161 | $ | 0 | $ | 161 | ||||||||
Intangible assets, net |
$ | 1,681 | $ | 956 | $ | 0 | $ | 2,637 | ||||||||
Deferred tax assets, net |
$ | 0 | $ | 0 | $ | 9,710 | $ | 9,710 | ||||||||
Other noncurrent assets |
$ | 0 | $ | 0 | $ | 40 | $ | 40 |
The Companys revenues to customers outside of the United States, as a percent of total revenues for the three and six months ended June 30, 2015 and 2014, respectively were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Region |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Asia Pacific |
7 | % | 12 | % | 8 | % | 11 | % | ||||||||
Europe, Middle East, & Africa |
10 | % | 11 | % | 10 | % | 11 | % | ||||||||
Other Americas |
7 | % | 4 | % | 6 | % | 5 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Foreign sales |
24 | % | 27 | % | 24 | % | 27 | % | ||||||||
|
|
|
|
|
|
|
|
There was one customer that accounted for 10% or greater of revenues during the three months ended June 30, 2015 and no customers accounted for greater than 10% of revenues for the three and six months ended June 30, 2014, or the six months ended June 30, 2015.
29
13. Related Parties
The Company leases its Pryor, Oklahoma facility from American Tradition Custom Steel LLC, of which Mr. Aaron Jarvis is a member. Mr. Jarvis is the operations manager for the Companys mobile tower business. The current lease has a value of $26 and terminates in October 2015.
14. Subsequent Events
The Company evaluates subsequent events occurring between the most recent balance sheet date and the date that the financial statements are available to be issued in order to determine whether the subsequent events are to be recorded and/or disclosed in the Companys financial statements and footnotes. The financial statements are considered to be available to be issued at the time that they are filed with the SEC. Except as described below, there were no other subsequent events or transactions that required recognition or disclosure in the consolidated financial statements.
Share repurchase program
On August 10, 2015, the Board of Directors authorized an increase to the share repurchase program to purchase an additional 1,300,000 shares, for a total of 2,726,000 shares under share repurchase programs.
30
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with the condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and in conjunction with the consolidated financial statements for the year ended December 31, 2014 contained in our Annual Report on Form 10-K filed on March 13, 2015. Except for historical information, the following discussion contains forward looking statements that involve risks and uncertainties, including statements regarding our anticipated revenues, profits, costs and expenses and revenue mix. These forward-looking statements include, among others, those statements including the words may, will, plans, seeks, expects, anticipates, intends, believes and words of similar meaning. Such statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. No undue reliance should be placed on these forward-looking statements. Our actual results could differ materially from those projected in these forward-looking statements.
Our revenues were higher in both the three and six months ended June 30, 2015, compared to the same periods in 2014 due to revenues from the acquisition of Nexgen and higher revenues with Connected Solutions, offsetting lower organic revenue with RF Solutions. For the three months ended June 30, 2015, revenues were $27.6 million, an increase of $1.4 million, or 5.5% compared to the same period in 2014. For the six months ended June 30, 2015, our revenues were $54.0 million, an increase of $4.1 million, or 8.3% compared to the same period in 2014. We reported an operating loss of $1.7 million for the three months ended June 30, 2015, lower by $2.3 million compared to the same period in 2014. We reported an operating loss of $1.8 million for the six months ended June 30, 2015, lower by $1.9 million compared to the same period in 2014. The decline in operating profit for the three and six months ended June 30, 2015 was due to higher operating expenses and lower gross profit from RF Solutions.
Introduction
PCTEL delivers Performance Critical Telecom solutions. RF Solutions develops and provides test equipment, software and engineering services for wireless networks. The industry relies upon PCTEL to benchmark network performance, analyze trends, and optimize wireless networks. Connected Solutions designs and delivers performance critical antennas and site solutions for wireless networks globally. Our antennas support evolving wireless standards for cellular, private, and broadband networks. PCTEL antennas and site solutions support networks worldwide, including supervisory control and data acquisition (SCADA) for oil, gas and utilities, fleet management, industrial operations, health care, small cell and network timing deployment, defense, public safety, education, and broadband access.
Revenue growth for antenna products and site solutions is driven by emerging wireless applications in the following markets: public safety, military, and government applications; SCADA, healthcare, energy, smart grid and agricultural applications; indoor wireless, wireless backhaul, and cellular applications. Revenue growth for scanning receiver products, interference management products, and optimization services is driven by the deployment of new wireless technology and the need for wireless networks to be tuned and reconfigured on a regular basis.
We have an intellectual property portfolio related to antennas, the mounting of antennas, and scanning receivers. These patents are being held for defensive purposes and are not part of an active licensing program.
PCTEL operates in two segments for reporting purposes, Connected Solutions and RF Solutions. Our Connected Solutions segment includes our antenna and site solutions and our RF Solutions segment includes our scanning receivers and related RF engineering services. Each segment has its own manager as well as its own engineering, sales and marketing, and operational general and administrative functions. All of our accounting and finance, human resources, IT and legal functions are provided on a centralized basis through the corporate function.
On February 27, 2015, we acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc., (Nexgen), pursuant to an Asset Purchase Agreement dated as of February 27, 2015 (the Nexgen APA) among PCTEL, Nexgen, and the Nexgen Parties.
The business acquired from Nexgen is based in Schaumburg, Illinois. Nexgen provides Meridian, a network analysis tool portfolio, and engineering services. Nexgens Meridian software product portfolio translates real-time network performance data into engineering actions to optimize operator performance. Meridian, with its modules of Network IQ, Subscriber IQ, and Map IQ, supports crowd-based, cloud-based data analysis to enhance network performance. Nexgen provides performance engineering, specialized staffing, and trend analysis for carriers, infrastructure vendors, and neutral hosts for 2G, 3G, 4G, and LTE networks.
31
Results of Operations
Three and Six Months Ended June 30, 2015 and 2014
(in thousands)
Revenues by Segment
Three Months Ended June 30, | ||||||||||||||||
2015 | 2014 | $ Change | % Change | |||||||||||||
Connected Solutions |
$ | 18,100 | $ | 17,715 | $ | 385 | 2.2 | % | ||||||||
RF Solutions |
9,583 | 8,574 | 1,009 | 11.8 | % | |||||||||||
Corporate |
(58 | ) | (107 | ) | 49 | not meaningful | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 27,625 | $ | 26,182 | $ | 1,443 | 5.5 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, | ||||||||||||||||
2014 | 2013 | $ Change | % Change | |||||||||||||
Connected Solutions |
$ | 35,454 | $ | 33,712 | $ | 1,742 | 5.2 | % | ||||||||
RF Solutions |
18,634 | 16,295 | 2,339 | 14.4 | % | |||||||||||
Corporate |
(137 | ) | (170 | ) | 33 | not meaningful | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 53,951 | $ | 49,837 | $ | 4,114 | 8.3 | % | ||||||||
|
|
|
|
|
|
|
|
Revenues increased 5.5% and 8.3% for the three and six months ended June 30, 2015, respectively, compared to the same periods in 2014. For the three months ended June 30, 2015, the increase consisted of approximately $2.2 million from our acquisition of Nexgen, and a $0.8 million decrease from organic revenue. For the six months ended June 30, 2015, approximately $3.3 million of the growth was from our acquisition of Nexgen, and the remaining $0.8 million increase was from organic revenue.
Connected Solutions revenues increased 2.2% and 5.2% for the three and six months ended June 30, 2015 compared to the same periods in the prior year. Antenna revenues increased in three and six months ended June 30, 2015, compared to the same periods in 2014. Antenna revenues increased from growth in the OEM sales channel. Site solutions revenues decreased in the three months ended June 30, 2015 and were approximately the same for the six months ended June 30, 2015, compared to same periods in 2014. For the three months ended June 30, 2015, site solutions experienced a decline due to the completion of a carrier small cell project that started in 2014 and also to a decline in mobile tower revenue.
RF Solutions revenues increased 11.8% and 14.4% for the three and six months ended June 30, 2015, respectively. For the three months ended June 30, 2015, organic revenue was down $1.2 million, offset by a $2.2 million increase from the acquisition of Nexgen. For the six months ended June 2015, organic revenue was down $1.0 million, offset by $3.3 million increase from the acquisition of Nexgen. The organic period over period decline was due to lower revenue for scanning receivers in the Asia Pacific region.
32
Gross Profit by Segment
Three Months Ended June 30, | ||||||||||||||||
2015 | % of Revenues | 2014 | % of Revenues | |||||||||||||
Connected Solutions |
$ | 5,417 | 29.9 | % | $ | 5,716 | 32.3 | % | ||||||||
RF Solutions |
4,173 | 43.5 | % | 5,129 | 59.8 | % | ||||||||||
Corporate |
1 | not meaningful | 6 | not meaningful | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 9,591 | 34.7 | % | $ | 10,851 | 41.4 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, | ||||||||||||||||
2015 | % of Revenues | 2014 | % of Revenues | |||||||||||||
Connected Solutions |
$ | 10,861 | 30.6 | % | $ | 10,832 | 32.1 | % | ||||||||
RF Solutions |
8,908 | 47.8 | % | 9,587 | 58.8 | % | ||||||||||
Corporate |
11 | not meaningful | 13 | not meaningful | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 19,780 | 36.7 | % | $ | 20,432 | 41.0 | % | ||||||||
|
|
|
|
|
|
|
|
The gross profit percentage of 34.7% for the three months ended June 30, 2015 was 6.7% lower than the corresponding period in fiscal 2014 and the gross profit percentage of 36.7% for the six months ended June 30, 2015 was 4.3% lower than the corresponding period in fiscal 2014. The decline in the gross profit percentage was due to decreased contribution of higher margin scanning receivers business, and increased contribution of lower margin services and Connected Solutions products.
The gross profit percentage for Connected Solutions decreased 2.4% and 1.5% during the three and six months ended June 30, 2015, respectively, due to gross profit declines in both antennas and site solution products. Revenue was significantly higher for Wi-Fi antennas, which carry less margin than our GNSS antenna products. Site Solutions gross margin was lower due to the decline in mobile tower revenue.
The gross profit percentage for RF Solutions declined 16.3% and 11% during the three months and six months ending June 30, 2015, respectively, compared to the comparable periods in the prior year. The decreases are due to the decline in scanning receiver product revenue with its high gross profit margin combined with an increase in services revenue. Our services gross profit was negatively impacted by the fact that we built capacity for incremental in-building services, but our incremental revenues were below the added capacity. Also, our recently acquired macro engineering services were underutilized as a result of contract changes.
Operating Profit by Segment
Three Months Ended June 30, | ||||||||||||||||
2015 | % of Revenues | 2014 | % of Revenues | |||||||||||||
Connected Solutions |
$ | 1,498 | 8.3 | % | $ | 1,845 | 10.4 | % | ||||||||
RF Solutions |
(347 | ) | -3.6 | % | 1,645 | 19.2 | % | |||||||||
Corporate |
(2,816 | ) | not meaningful | (2,945 | ) | not meaningful | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
($ | 1,665 | ) | -6.0 | % | $ | 545 | 2.1 | % | |||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, | ||||||||||||||||
2015 | % of Revenues | 2014 | % of Revenues | |||||||||||||
Connected Solutions |
$ | 3,187 | 9.0 | % | $ | 3,015 | 8.9 | % | ||||||||
RF Solutions |
786 | 4.2 | % | 2,659 | 16.3 | % | ||||||||||
Corporate |
(5,734 | ) | not meaningful | (5,551 | ) | not meaningful | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
($ | 1,761 | ) | -3.3 | % | $ | 123 | 0.2 | % | |||||||
|
|
|
|
|
|
|
|
Total operating profit declined by $2.2 million and $1.9 million during the three months and six months ended June 30, 2015 compared to 2014 due to lower gross profits and higher operating expenses.
33
For the three months ended June 30, 2015, Connected Solutions operating profit declined by $0.3 million due to lower gross profits and restructuring charges. For the six months ended June 30, 2015, Connected Solutions operating profit was higher by $0.2 million due to net reductions in operating expenses.
RF Solutions operating profit was lower by $2.0 million and $1.9 million during the three and six months ended June 30, 2015 compared to the prior periods. For both the three and six months ended June 30, 2015, higher intangible amortization and lower gross margins offset lower research and development expenses.
Within the corporate function, expenses declined by $0.1 million for the three months ended June 30, 2015 compared to the same period in 2014, as stock compensation expenses declined by $0.3 million and expenses for legal and professional fees associated with litigation of TelWorx parties and the SEC investigation of TelWorx declined by $0.3 million, offsetting higher expenses of $0.4 million associated with the acquisition of Nexgen and $0.1 million for employee costs. For the six months ended June 30, 2015, expenses were higher by $0.2 million, as stock compensation expenses declined by $0.6 million and expenses for legal and professional fees associated with litigation of TelWorx parties and the SEC investigation of TelWorx declined by $0.6 million, offsetting higher expenses of $1.0 million associated with the acquisition of Nexgen.
Consolidated Operating Expenses
Three Months Ended | Three Months | |||||||||||||||||||
June 30, | Ended June 30, | % of Revenues | ||||||||||||||||||
2015 | Change | 2014 | 2015 | 2014 | ||||||||||||||||
Research and development |
$ | 2,904 | ($ | 165 | ) | $ | 3,069 | 10.5 | % | 11.7 | % | |||||||||
Sales and marketing |
3,425 | 122 | 3,303 | 12.4 | % | 12.6 | % | |||||||||||||
General and administrative |
3,302 | (168 | ) | 3,470 | 12.0 | % | 13.3 | % | ||||||||||||
Amortization of intangible assets |
1,185 | 721 | 464 | 4.3 | % | 1.8 | % | |||||||||||||
Restructuring charges |
440 | 440 | 0 | 1.6 | % | 0.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 11,256 | $ | 950 | $ | 10,306 | 40.8 | % | 39.4 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | % of Revenues | ||||||||||||||||||
2015 | Change | 2014 | 2015 | 2014 | ||||||||||||||||
Research and development |
$ | 5,642 | ($ | 669 | ) | $ | 6,311 | 10.5 | % | 12.7 | % | |||||||||
Sales and marketing |
6,955 | 697 | 6,258 | 12.9 | % | 12.6 | % | |||||||||||||
General and administrative |
6,665 | (37 | ) | 6,702 | 12.3 | % | 13.4 | % | ||||||||||||
Amortization of intangible assets |
1,839 | 801 | 1,038 | 3.4 | % | 2.1 | % | |||||||||||||
Restructuring charges |
440 | 440 | 0 | 0.8 | % | 0.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 21,541 | $ | 1,232 | $ | 20,309 | 39.9 | % | 40.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
Research and Development
Research and development expenses decreased approximately $0.2 million and $0.7 million for the three and six months ended June 30, 2015 compared to the corresponding periods in 2014. For the three months ended June 30, 2015 compared to the prior year period, development expenses for scanning receivers declined $0.4 million and stock compensation expenses declined $0.2 million, offsetting $0.4 million related to the Meridian software product from the Nexgen acquisition. For the six months ended June 30, 2015, development expenses for scanning receivers declined $1.0 million and stock compensation expenses declined $0.2 million, offsetting $0.5 million related to the Meridian software product. Development expenses declined for scanning receivers because the IBflex® scanning receiver was launched in 2014.
Sales and Marketing
Sales and marketing expenses include costs associated with the sales and marketing employees, sales agents, product line management, and trade show expenses.
Sales and marketing expenses increased approximately $0.1 million and $0.7 million for the three and six months ended June 30, 2015 compared to the same periods in fiscal 2014. For the three months ended June 30, 2015 compared to same period in 2014, expenses increased $0.3 million for RF Solutions, offsetting a decline of $0.2 million in stock compensation expenses. For the six months ended June 30, 2015 compared to same period in 2014, expenses increased $0.8 million for RF Solutions and $0.1 million for corporate marketing, offsetting a decline of $0.2 million in stock compensation expenses. For both the three and six months ended June 30, 2015, expenses increased for RF Solutions because of costs associated with the Nexgen acquisition and headcount increases for business development for engineering services and scanning receivers
34
General and Administrative
General and administrative expenses include costs associated with the general management, finance, human resources, information technology, legal, insurance, public company costs, and other operating expenses to the extent not otherwise allocated to other functions.
General and administrative expenses decreased $0.2 million for the three months ended June 30, 2015 and were approximately the same for the six months ended June 30, 2015 compared to the same periods in fiscal 2014 as lower expenses for stock compensation, for the 2015 short-term incentive plan, and for legal and professional fees relating to the TelWorx SEC investigation, offset transaction and transition costs incurred in connection with the Nexgen acquisition. For the three months ended June 30, 2015 compared to the same period in 2014, stock compensation expenses declined $0.4 million and legal and professional fees related to the TelWorx SEC investigation declined $0.3 million compared to the prior year, offsetting $0.5 million for expenses relate to the Nexgen acquisition. For the six months ended June 30, 2015 compared to the same period in 2014, stock compensation expenses declined by $0.6 million, legal and professional fees associated with the TelWorx SEC investigation declined by $0.6 million, offsetting $1.2 million of expenses related to the Nexgen acquisition.
Amortization of Intangible Assets
Amortization increased $0.7 million and $0.8 million during the three and six months ended June 30, 2015 compared to the same periods in 2014. Amortization for assets purchased from Nexgen added $0.8 million and $1.0 million for the three and six months ended June 30, 2015, respectively, offsetting lower amortization for Connected Solutions because certain assets were fully amortized in 2014.
Restructuring Charges
In June, we committed to a restructuring program for reductions in U.S. headcount and exit from the mobile towers product line. We acquired the mobile tower product line in the 2012 acquisition of Telworx. Mobile towers are primarily sold into the oil and gas exploration market in North America. The towers are used to either provide a communications link to an oil drilling site or lighting for a site under construction. The decline in oil prices has caused a similar decline in related mobile tower sales. At June 30, 2015, we made the decision to exit the mobile tower product line due to the anticipated long term effect on revenue from depressed oil prices, and the fact that one of our two tower suppliers filed for Chapter 7 bankruptcy during June 2015 as a result of the decline in volume. Mobile towers are not a key element of our kitting operation or antenna business within Connected Solutions.
As a restructuring charge during the three months ended June 30, 2015, we incurred severance costs of $34 for two employees and wrote off $0.4 million of intangible assets related to mobile towers. We anticipate additional restructuring charges of approximately $0.4 million during the third and fourth quarters for employee severance and related costs, warranty support, and asset write-offs.
Other Income, Net
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||||
Settlement income |
$ | 2,160 | $ | 75 | $ | 2,160 | $ | 75 | ||||||||
Insurance proceeds |
54 | 252 | 90 | 472 | ||||||||||||
Interest income |
14 | 18 | 30 | 37 | ||||||||||||
Foreign exchange gains (losses) |
(21 | ) | (8 | ) | (27 | ) | (47 | ) | ||||||||
Other, net |
(2 | ) | (3 | ) | (4 | ) | (6 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2,205 | $ | 334 | $ | 2,249 | $ | 531 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Percentage of revenues |
8.0 | % | 1.3 | % | 4.2 | % | 1.1 | % |
Other income, net consists of interest income, foreign exchange losses, as well as income from insurance proceeds and legal settlements. For the three and six months ended June 30, 2015, settlement income of $2.2 million related to the amendment to the Nexgen APA and consisted of $2.25 million for the release of the Nexgen escrow fund and $0.8 million from the collection of previously excluded accounts receivables, offset by $0.9 million of expense recognized for the liability of the revised Nexgen earn out. For the three months ended June 30, 2015 and 2014, respectively, other income, net includes $54 and $0.2 million of insurance proceeds related to the SEC investigation of TelWorx. For the six months ended June 30, 2015 and 2014, respectively, other income, net includes $0.1 million and $0.5 million of insurance proceeds related to the SEC investigation of TelWorx.
35
Expense for Income Taxes
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | |||||||||||||
Expense for income taxes |
$ | 193 | $ | 334 | $ | 174 | $ | 255 | ||||||||
Effective tax rate |
35.7 | % | 38.0 | % | 35.7 | % | 39.0 | % |
The effective tax rate for the six months ended June 30, 2015 and 2014 differed from the statutory rate of 34% by approximately 1.7% and 5.0%, respectively, primarily because of state income taxes.
We maintain valuation allowances due to uncertainties regarding realizability. At June 30, 2015 and December 31, 2014, we had a $0.6 million valuation allowance on our deferred tax assets. The valuation allowance primarily relates to deferred tax assets in tax jurisdictions in which we no longer have significant operations. On a regular basis, management evaluates the recoverability of deferred tax assets and the need for a valuation allowance.
We regularly evaluate our estimates and judgments related to uncertain tax positions and when necessary, establish contingency reserves to account for our uncertain tax positions. As we obtain more information via the settlement of tax audits and through other pertinent information, these projections and estimates are reassessed and may be adjusted accordingly. These adjustments may result in significant income tax provisions or provision reversals.
Stock-based Compensation Expense
The condensed consolidated statements of operations include $0.2 million and $0.7 million of stock compensation expense for the three and six months ended June 30, 2015, respectively. Stock compensation expense for the three months ended June 30, 2015 consists of $0.6 million for restricted stock awards, $0.1 million for stock option expenses and $57 for stock purchase plan expenses offset by an expense reversal of $0.5 million related to performance units that are not expected to vest. Stock compensation expense for the six months ended June 30, 2015 consists of $0.9 million for restricted stock awards, $0.3 million for stock option expenses and $0.1 million for stock purchase plan expenses offset by the expense reversal of $0.5 million related to performance units that are not expected to vest.
The condensed consolidated statements of operations include $1.1 million and $1.8 million of stock compensation expense for the three and six months ended June 30, 2014, respectively. Stock compensation expense for the three months ended June 30, 2014 consists of $0.8 million for restricted stock awards, $0.3 million for stock option expenses and $52 for stock purchase plan expenses. Stock compensation expense for the six months ended June 30, 2014 consists of $1.1 million for restricted stock awards, $0.6 million for stock option expenses and $83 for stock purchase plan expenses.
The Company did not capitalize any stock compensation expense during the three and six months ended June 30, 2015 or 2014.
Total stock-based compensation is reflected in the condensed consolidated statements of operations as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues |
$ | 56 | $ | 117 | $ | 129 | $ | 203 | ||||||||
Research and development |
30 | 187 | 145 | 360 | ||||||||||||
Sales and marketing |
(18 | ) | 189 | 140 | 336 | |||||||||||
General and administrative |
173 | 603 | 328 | 948 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 241 | $ | 1,096 | $ | 742 | $ | 1,847 | ||||||||
|
|
|
|
|
|
|
|
36
Liquidity and Capital Resources
Six Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
Net income |
$ | 314 | $ | 399 | ||||
Charges for depreciation, amortization, stock-based compensation, and other non-cash items |
4,259 | 3,367 | ||||||
Changes in operating assets and liabilities |
2,506 | (3,920 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
$ | 7,079 | ($ | 154 | ) | |||
Net cash used in investing activities |
($ | 7,279 | ) | ($ | 4,896 | ) | ||
Net cash used in financing activities |
($ | 4,047 | ) | ($ | 2,640 | ) | ||
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
Cash and cash equivalents at the end of period |
$ | 16,184 | $ | 20,432 | ||||
Short-term investments at the end of period |
$ | 25,075 | $ | 39,577 | ||||
Working capital at the end of period |
$ | 72,130 | $ | 88,573 |
Liquidity and Capital Resources Overview
At June 30, 2015, our cash and investments were approximately $41.3 million and we had working capital of $72.1 million. Our primary source of liquidity is cash provided by operations, with short term swings in liquidity supported by a significant balance of cash and short-term investments. The balance has fluctuated with cash from operations, acquisitions and divestitures, payment of dividends and the repurchase of our common shares.
Within operating activities, we are historically a net generator of operating funds from our income statement activities and a net user of operating funds for balance sheet expansion. We expect this historical trend to continue in the future.
Within investing activities, capital spending historically ranges between 2.0% and 5.0% of our revenues and the primary use of capital is for manufacturing and development engineering requirements. Our capital expenditures during the six months ended June 30, 2015 was approximately 2.4% of revenues. We historically have significant transfers between investments and cash as we rotate our large cash balances and short-term investment balances between money market funds, which are accounted for as cash equivalents, and other investment vehicles. We have a history of supplementing our organic revenue growth with acquisitions of product lines or companies, resulting in significant uses of our cash and short-term investment balances from time to time. We expect the historical trend for capital spending and the variability caused by moving money between cash and investments and periodic merger and acquisition activity to continue in the future.
Within financing activities, we have historically generated funds from the exercise of stock options and proceeds from the issuance of common stock through the Employee Stock Purchase Plan (ESPP) and have historically used funds to repurchase shares of our common stock through our share repurchase programs. We pay quarterly dividends and have reinstated a stock repurchase program. Whether this activity results in our being a net user of funds versus a net generator of funds is largely dependent on our stock price during any given year.
Management believes that our current financial position, which includes $41.3 million in cash and investments, and no debt, combined with its historic ability to generate free cash flow (cash flow from operations less capital spending) provide adequate liquidity and working capital to support its operations.
Operating Activities:
Operating activities provided $7.1 million during the six months ended June 30, 2015 as we generated $4.6 million of cash from our income statement activities and generated $2.5 million of cash from our balance sheet activities. Within the balance sheet, we generated cash of $7.7 million from accounts receivable, of which $5.2 million related to the collection of opening balance sheet accounts receivable for Nexgen. We used $2.0 million for the payout of the executive deferred compensation plan, and we used $1.5 million to pay annual 2014 accruals, including short-term incentive plan bonuses and sales commissions. Inventories increased $1.3 million due to higher inventories for both Connected Solutions and RF Solutions. We used $0.4 million for payroll taxes related to stock-based compensation. The tax payments related to our stock issued for restricted stock awards.
37
Operating activities used $0.2 million during the six months ended June 30, 2014 as we generated $3.8 million of cash from our income statement activities but used $3.9 million of cash with our balance sheet activities. We used $1.0 million for payroll taxes related to stock-based compensation. The tax payments related to our stock issued for restricted stock awards and performance shares. Within the balance sheet, we used $1.7 million to pay annual 2013 accruals, including short-term incentive plan bonuses and sales commissions. We used $2.4 million on higher inventories, primarily for Connected Solutions. Inventories were higher at June 30, 2014 for Connected Solutions due to purchases to support site solutions business during the third and fourth quarters of 2014. We used cash of $1.7 million from increases in accounts receivable primarily due to the timing of the revenues within the quarter ended June 30, 2014 compared to the quarter ended December 31, 2013.
Investing Activities:
Our investing activities used $7.3 million of cash during the six months ended June 30, 2015. We used $20.5 million for the purchase of the Nexgen business in February 2015. We funded the acquisition from the Companys cash and from investments that matured during January and February 2015. During the six months ended June 30, 2015, redemptions and maturities of our short-term investments provided $23.8 million in funds and we rotated $9.3 million of cash into new short-term investments. We used $1.3 million for capital expenditures during the six months ended June 30, 2015.
Our investing activities used $4.9 million of cash during the six months ended June 30, 2014 as we used $3.7 million in our investment activity and $1.2 million for capital expenditures. Redemptions and maturities of our short-term investments during the six months ended June 30, 2014 provided $30.4 million in funds. We rotated $34.1 million of cash into new short-term investments during the six months ended June 30, 2014.
Financing Activities:
We used $4.0 million in cash for financing activities during the six months ended June 30, 2015. We used $2.8 million to repurchase shares in the stock repurchase program and $1.9 million for cash dividends paid in February 2015 and May 2015. We received $0.6 million in proceeds from the purchase of shares through our ESPP and the exercise of stock options.
We used $2.6 million in cash for financing activities during the six months ended June 30, 2014. We used $1.6 million to repurchase shares in the stock repurchase program and $1.5 million for cash dividends paid in February 2014 and May 2014. We received $0.5 million in proceeds from the purchase of shares through our ESPP and the exercise of stock options.
Contractual Obligations and Commercial Commitments
As of June 30, 2015, we had operating lease obligations of approximately $4.3 million through 2020, primarily for facility leases. Our lease obligations were $3.8 million at December 31, 2014.
We had purchase obligations of $6.3 million and $9.3 million at June 30, 2015 and December 31, 2014, respectively. These obligations are for the purchase of inventory, as well as for other goods and services in the ordinary course of business, and exclude the balances for purchases currently recognized as liabilities on the balance sheet.
We had a liability of $0.8 million related to income tax uncertainties at June 30, 2015 and December 31, 2014. We do not know the timing of the settlement of this liability.
At June 30, 2015, we had a liability of $1.0 million related to the contingent earnout consideration due to the Nexgen Parties. We expect this liability to be paid in February 2017.
Critical Accounting Policies and Estimates
We use certain critical accounting policies as described in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Estimates of our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2014 (the 2014 Annual Report on Form 10-K). There have been no material changes in any of our critical accounting policies since December 31, 2014. See Note 2 in the footnotes to the Condensed Consolidated Financial Statements for discussion on recent accounting pronouncements.
Item 3: Quantitative and Qualitative Disclosures about Market Risk
See our Annual Report on Form 10-K for our fiscal year ended December 31, 2014 (Item 7A). As of August 7, 2015, there have been no material changes in this information.
38
Item 4: Controls and Procedures
Changes in Internal Controls:
Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, and that such information is recorded, processed, summarized, and reported within time periods specified in the Securities and Exchange Commission rules and forms. There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
TelWorx Acquisition
As described in Note 10 to the consolidated financial statements, following the closing of the Telworx acquisition, the Company became aware of accounting irregularities with respect to the acquired Telworx business and the Company self-reported to the SEC. The SEC conducted a formal investigation relating to the accounting irregularities in the Telworx financial statements. We have cooperated fully with the SEC. On April 1, 2015, the SEC announced a settlement with the principals of TelWorx.
Factors That May Affect Our Business, Financial Condition and Future Operating Results
See our Annual Report on Form 10-K for our fiscal year ended December 31, 2014 (Item 1A). As of August 7, 2015, there have been no material changes in this information.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
None.
Issuer Purchases of Equity Securities
The following table provides the activity of the companys repurchase program:
Total Number of | Approximate Dollar Value | |||||||||||||||
Total Number | Shares Purchased | Value of Shares That | ||||||||||||||
of Shares | Average Price | as Part of Publicly | May Yet be Purchased | |||||||||||||
Period |
Purchased | per Share | Announced Programs | Under the Programs | ||||||||||||
April 1April 30, 2015 |
115,381 | $ | 7.27 | 115,381 | $ | 9,856,150 | ||||||||||
May 1May 31, 2015 |
91,051 | $ | 7.48 | 206,432 | $ | 9,175,062 | ||||||||||
June 1June 30, 2015 |
173,653 | $ | 7.44 | 380,085 | $ | 7,882,736 |
All share repurchase programs are authorized by the Companys Board of Directors and are announced publicly. On November 13, 2014, the Board of Directors approved a share repurchase program of up to 926,000 of the Companys outstanding shares that will expire when the total shares are repurchased per the agreement or on November 13, 2016, whichever comes first. On April 20, 2015, the Board of Directors authorized an increase to the stock buyback program to purchase an additional 500,000 shares of stock, for a total of 1,426,000 shares. The Company repurchased 380,085 shares at an average price of $7.40 during the three months ended June 30, 2015. At June 30, 2015, the Company had 1,045,915 shares authorized for repurchase under this program.
39
Item 3: Defaults Upon Senior Securities
None.
Item 4: Mine Safety Disclosures
Not applicable.
Amendment of Material Definitive Agreement; Completion of Acquisition of Assets
As previously reported in the Companys Current Report on Form 8-K filed with the Securities and Exchange Commission (SEC) on March 5, 2015, the Company acquired substantially all of the assets of, and assumed certain specified liabilities of, Nexgen Wireless, Inc. (Nexgen) on February 27, 2015, pursuant to an Asset Purchase Agreement (the Nexgen APA) dated as of that date by and among the Company, Nexgen and the Nexgen Parties.
As previously reported in the Companys Current Report on Form 8-K filed with the SEC on April 14, 2015, on April 7, 2015, Samsung Electronics America, Inc., as successor in interest to Samsung Telecommunications America, LLC (Samsung), provided Nexgen and the Company with a notice of Samsungs election to terminate, effective April 30, 2015, the Contractor Services Agreement, dated May 2, 2012 (the CSA), by and between Samsung and Nexgen. On May 5, 2015, the Company and the Nexgen Parties entered into an Amendment to Asset Purchase Agreement (the Nexgen APA Amendment) with the following principal terms: (a) Nexgen agreed to transfer to the Company previously excluded accounts receivable with an aggregate potential value of $0.8 million; (b) the aggregate amount potentially payable to the Nexgen Parties as contingent earnout consideration was reduced from $2.0 million to $1.0 million; (c) the Company waived its right to seek additional indemnification from the Nexgen Parties for matters specified therein; (d) the parties directed that $2.25 million in escrowed funds potentially payable to the Nexgen Parties pursuant to the Nexgen APA be released to the Company; (e) Mr. Thakkar relinquished a portion of the equity awards previously granted to him; (f) the Company released various potential claims against Nexgen and the Nexgen Parties with respect to the termination of the CSA and related matters; and (g) the parties agreed that the Nexgen Parties would be eligible for potential additional consideration if the acquired business achieves performance metrics set forth therein.
The Company does not have any material relationship with Mr. Thakkar and the other Nexgen Parties other than in respect of the Nexgen APA, the Nexgen APA Amendment, the transactions provided for therein, and Mr. Thakkars post-acquisition role as the Companys Vice President and Chief Technology Officer, Network Analytics.
A copy of the Nexgen APA Amendment is filed as Exhibit 2.1 hereto and is incorporated by reference into this Quarterly Report. The description of the Nexgen APA Amendment set forth above is merely a summary of the material terms of that agreement and is qualified in its entirety by the text of Nexgen APA Amendment.
40
Exhibit No. | Description | Reference | ||
31.1 | Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
31.2 | Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
32.1 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
101 | The following materials from PCTEL, Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Operations, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Stockholders Equity, (iv) the Unaudited Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Unaudited Condensed Consolidated Financial Statements | Filed herewith |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:
PCTEL, Inc. |
a Delaware corporation
|
/s/ Martin H. Singer |
Martin H. Singer |
Chief Executive Officer |
Date: August 10, 2015
41