Annual Statements Open main menu

PCSB Financial Corp - Quarter Report: 2021 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-38065

 

PCSB Financial Corporation

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

81-4710738

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

2651 Strang Blvd, Suite 100

Yorktown Heights, NY

10598

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (914) 248-7272

N/A

    

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

PCSB

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

  

Accelerated filer

 

 

 

 

 

 

Non-accelerated filer

 

 

  

Small reporting company

 

 

 

 

 

 

 

 

 

  

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for completing with any or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

 

 

 

 

 

15,966,216 shares of the Registrant’s common stock, par value $0.01 per share, were outstanding as of May 7, 2021.

 


 

Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

3

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Comprehensive Income

5

 

Consolidated Statements of Changes in Shareholders’ Equity

6

 

Consolidated Statements of Cash Flows

8

 

Notes to Unaudited Consolidated Financial Statements

10

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

47

Item 4.

Controls and Procedures

47

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

47

Item 1A.

Risk Factors

47

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

47

Item 3.

Defaults Upon Senior Securities

48

Item 4.

Mine Safety Disclosures

48

Item 5.

Other Information

48

Item 6.

Exhibits

48

Signatures

50

 

 

 

2

 


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PCSB Financial Corporation and Subsidiaries

Consolidated Balance Sheets (unaudited)

(amounts in thousands, except share and per share data) 

 

 

 

March 31,

 

 

June 30,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

167,983

 

 

$

135,045

 

Federal funds sold

 

 

1,331

 

 

 

1,257

 

Total cash and cash equivalents

 

 

169,314

 

 

 

136,302

 

Investment securities:

 

 

 

 

 

 

 

 

Held to maturity debt securities, at amortized cost (fair value of

   $313,974 and $281,497, respectively)

 

 

309,692

 

 

 

275,772

 

Available for sale debt securities, at fair value

 

 

37,610

 

 

 

37,426

 

Total investment securities

 

 

347,302

 

 

 

313,198

 

Loans receivable, net of allowance for loan losses of $7,865 and

   $8,639, respectively

 

 

1,261,155

 

 

 

1,260,947

 

Accrued interest receivable

 

 

6,731

 

 

 

6,880

 

FHLB stock

 

 

5,854

 

 

 

6,308

 

Premises and equipment, net

 

 

19,364

 

 

 

20,853

 

Deferred tax asset, net

 

 

3,163

 

 

 

3,129

 

Bank-owned life insurance

 

 

25,400

 

 

 

25,019

 

Goodwill

 

 

6,106

 

 

 

6,106

 

Other intangible assets

 

 

168

 

 

 

229

 

Other assets

 

 

10,117

 

 

 

12,958

 

Total assets

 

$

1,854,674

 

 

$

1,791,929

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,250,945

 

 

$

1,181,357

 

Non-interest bearing deposits

 

 

203,345

 

 

 

191,898

 

Total deposits

 

 

1,454,290

 

 

 

1,373,255

 

Mortgage escrow funds

 

 

9,252

 

 

 

10,123

 

Advances from FHLB

 

 

95,991

 

 

 

106,089

 

Other liabilities

 

 

23,844

 

 

 

28,749

 

Total liabilities

 

 

1,583,377

 

 

 

1,518,216

 

Commitments and contingencies

 

 

-

 

 

 

-

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock ($0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding as of March 31, 2021 and June 30, 2020)

 

 

-

 

 

 

-

 

Common stock ($0.01 par value, 200,000,000 shares authorized, 18,703,577 and 18,712,295 shares issued as of March 31, 2021 and June 30, 2020, respectively, and 15,966,216 and 16,898,137 shares outstanding as of March 31, 2021 and June 30, 2020, respectively)

 

 

187

 

 

 

187

 

Additional paid in capital

 

 

188,926

 

 

 

186,200

 

Retained earnings

 

 

148,466

 

 

 

141,288

 

Unearned compensation - ESOP

 

 

(10,418

)

 

 

(11,145

)

Accumulated other comprehensive loss, net of income taxes

 

 

(6,180

)

 

 

(6,403

)

Treasury stock, at cost (2,737,361 and 1,814,158 shares as of March 31, 2021 and June 30, 2020, respectively)

 

 

(49,684

)

 

 

(36,414

)

Total shareholders' equity

 

 

271,297

 

 

 

273,713

 

Total liabilities and shareholders' equity

 

$

1,854,674

 

 

$

1,791,929

 

 

See accompanying notes to the consolidated financial statements (unaudited)

3


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Operations (unaudited)

(amounts in thousands, except share and per share data)

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

12,116

 

 

$

13,114

 

 

$

36,845

 

 

$

39,299

 

Investment securities

 

1,700

 

 

 

2,003

 

 

 

5,489

 

 

 

6,974

 

Federal funds and other

 

109

 

 

 

217

 

 

 

344

 

 

 

816

 

Total interest and dividend income

 

13,925

 

 

 

15,334

 

 

 

42,678

 

 

 

47,089

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and escrow interest

 

1,782

 

 

 

3,268

 

 

 

6,372

 

 

 

9,927

 

FHLB advances

 

506

 

 

 

541

 

 

 

1,545

 

 

 

1,942

 

Total interest expense

 

2,288

 

 

 

3,809

 

 

 

7,917

 

 

 

11,869

 

Net interest income

 

11,637

 

 

 

11,525

 

 

 

34,761

 

 

 

35,220

 

Provision (benefit) for loan losses

 

(894

)

 

 

2,008

 

 

 

(678

)

 

 

2,755

 

Net interest income after provision for loan losses

 

12,531

 

 

 

9,517

 

 

 

35,439

 

 

 

32,465

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

353

 

 

 

366

 

 

 

1,038

 

 

 

1,170

 

Bank-owned life insurance

 

120

 

 

 

128

 

 

 

381

 

 

 

399

 

Swap income

 

-

 

 

 

-

 

 

 

367

 

 

 

170

 

Gains on sales of securities

 

113

 

 

 

38

 

 

 

113

 

 

 

38

 

Other

 

6

 

 

 

48

 

 

 

30

 

 

 

115

 

Total noninterest income

 

592

 

 

 

580

 

 

 

1,929

 

 

 

1,892

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,595

 

 

 

5,782

 

 

 

16,722

 

 

 

17,435

 

Occupancy and equipment

 

1,359

 

 

 

1,311

 

 

 

4,051

 

 

 

3,959

 

Communication and data processing

 

517

 

 

 

521

 

 

 

1,539

 

 

 

1,559

 

Professional fees

 

382

 

 

 

393

 

 

 

1,285

 

 

 

1,176

 

Postage, printing, stationery and supplies

 

146

 

 

 

140

 

 

 

452

 

 

 

439

 

FDIC assessment

 

115

 

 

 

-

 

 

 

350

 

 

 

-

 

Advertising

 

100

 

 

 

100

 

 

 

300

 

 

 

300

 

Amortization of intangible assets

 

21

 

 

 

24

 

 

 

61

 

 

 

73

 

Other operating expenses

 

337

 

 

 

249

 

 

 

1,127

 

 

 

1,160

 

Total noninterest expense

 

8,572

 

 

 

8,520

 

 

 

25,887

 

 

 

26,101

 

Net income before income tax expense

 

4,551

 

 

 

1,577

 

 

 

11,481

 

 

 

8,256

 

Income tax expense

 

959

 

 

 

360

 

 

 

2,467

 

 

 

1,857

 

Net income

$

3,592

 

 

$

1,217

 

 

$

9,014

 

 

$

6,399

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.25

 

 

$

0.08

 

 

$

0.60

 

 

$

0.41

 

Diluted

$

0.25

 

 

$

0.08

 

 

$

0.60

 

 

$

0.40

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

14,631,122

 

 

 

15,437,173

 

 

 

14,944,097

 

 

 

15,752,709

 

Diluted

 

14,632,342

 

 

 

15,447,217

 

 

 

14,944,664

 

 

 

15,814,322

 

 

See accompanying notes to the consolidated financial statements (unaudited)

4


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss) (unaudited)

(amounts in thousands)

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

3,592

 

 

$

1,217

 

 

$

9,014

 

 

$

6,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains/losses before reclassification adjustment

 

 

(565

)

 

 

186

 

 

 

(584

)

 

 

406

 

Reclassification adjustment for gains realized in net income

 

 

(52

)

 

 

(20

)

 

 

(52

)

 

 

(20

)

Net change in unrealized gains/losses

 

 

(617

)

 

 

166

 

 

 

(636

)

 

 

386

 

Tax effect

 

 

129

 

 

 

(35

)

 

 

133

 

 

 

(80

)

Net of tax

 

 

(488

)

 

 

131

 

 

 

(503

)

 

 

306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) arising during the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost

 

 

305

 

 

 

132

 

 

 

877

 

 

 

668

 

Tax effect

 

 

(64

)

 

 

(27

)

 

 

(184

)

 

 

(139

)

Net of tax

 

 

241

 

 

 

105

 

 

 

693

 

 

 

529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental retirement plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) arising during the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost

 

 

14

 

 

 

11

 

 

 

42

 

 

 

34

 

Tax effect

 

 

(2

)

 

 

(3

)

 

 

(9

)

 

 

(9

)

Net of tax

 

 

12

 

 

 

8

 

 

 

33

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

 

 

(235

)

 

 

244

 

 

 

223

 

 

 

860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

3,357

 

 

$

1,461

 

 

$

9,237

 

 

$

7,259

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

 

5


 

PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

Treasury

 

 

Other

 

 

Total

 

 

Common

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Stock,

 

 

Comprehensive

 

 

Shareholders'

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2020

 

16,898,137

 

 

$

187

 

 

$

186,200

 

 

$

141,288

 

 

$

(11,145

)

 

$

(36,414

)

 

$

(6,403

)

 

$

273,713

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,728

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,728

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187

 

 

 

187

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(630

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(630

)

Repurchase of common stock

 

(266,900

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,449

)

 

 

-

 

 

 

(3,449

)

Restricted stock awards granted

 

3,000

 

 

 

-

 

 

 

(60

)

 

 

-

 

 

 

-

 

 

 

60

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

57

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

301

 

Balance at September 30, 2020

 

16,634,237

 

 

 

187

 

 

 

187,026

 

 

 

143,386

 

 

 

(10,901

)

 

 

(39,803

)

 

 

(6,216

)

 

 

273,679

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,694

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,694

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

271

 

 

 

271

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(608

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(608

)

Repurchase of common stock

 

(517,270

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,591

)

 

 

-

 

 

 

(7,591

)

Shares withheld related to income tax withholding

 

(19,100

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(303

)

 

 

-

 

 

 

(303

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

822

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

822

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

116

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

360

 

Balance at December 31, 2020

 

16,097,867

 

 

 

187

 

 

 

187,964

 

 

 

145,472

 

 

 

(10,657

)

 

 

(47,697

)

 

 

(5,945

)

 

 

269,324

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

3,592

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,592

 

Other comprehensive loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(235

)

 

 

(235

)

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(598

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(598

)

Repurchase of common stock

 

(122,933

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,987

)

 

 

-

 

 

 

(1,987

)

Forfeiture of restricted stock

 

(8,718

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

809

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

809

 

ESOP shares committed to be released (23,888 shares)

 

-

 

 

 

-

 

 

 

153

 

 

 

-

 

 

 

239

 

 

 

-

 

 

 

-

 

 

 

392

 

Balance at March 31, 2021

 

15,966,216

 

 

$

187

 

 

$

188,926

 

 

$

148,466

 

 

$

(10,418

)

 

$

(49,684

)

 

$

(6,180

)

 

$

271,297

 

 

 

 

 

See accompanying notes to the consolidated financial statements (unaudited)

6


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

Treasury

 

 

Other

 

 

Total

 

 

Common

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Stock,

 

 

Comprehensive

 

 

Shareholders'

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2019

 

17,804,039

 

 

$

187

 

 

$

182,129

 

 

$

134,500

 

 

$

(12,114

)

 

$

(18,305

)

 

$

(5,090

)

 

$

281,307

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

256

 

 

 

256

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

Repurchase of common stock

 

(179,800

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,524

)

 

 

-

 

 

 

(3,524

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

830

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

830

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

239

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

483

 

Balance at September 30, 2019

 

17,624,239

 

 

 

187

 

 

 

183,198

 

 

 

136,670

 

 

 

(11,870

)

 

 

(21,829

)

 

 

(4,834

)

 

 

281,522

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,353

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,353

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

360

 

 

 

360

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(650

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(650

)

Repurchase of common stock

 

(236,050

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,748

)

 

 

-

 

 

 

(4,748

)

Shares withheld related to income tax withholding

 

(15,881

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(320

)

 

 

-

 

 

 

(320

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

249

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

493

 

Balance at December 31, 2019

 

17,372,308

 

 

 

187

 

 

 

184,276

 

 

 

138,373

 

 

 

(11,626

)

 

 

(26,897

)

 

 

(4,474

)

 

 

279,839

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

1,217

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,217

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

244

 

 

 

244

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(633

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(633

)

Repurchase of common stock

 

(474,171

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,517

)

 

 

-

 

 

 

(9,517

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,154 shares)

 

-

 

 

 

-

 

 

 

196

 

 

 

-

 

 

 

242

 

 

 

-

 

 

 

-

 

 

 

438

 

Balance at March 31, 2020

 

16,898,137

 

 

$

187

 

 

$

185,301

 

 

$

138,957

 

 

$

(11,384

)

 

$

(36,414

)

 

$

(4,230

)

 

$

272,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

7


 

PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(amounts in thousands) 

 

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

9,014

 

 

$

6,399

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision (benefit) for loan loss

 

 

(678

)

 

 

2,755

 

Depreciation and amortization

 

 

2,226

 

 

 

2,223

 

Amortization of net premiums on securities and net deferred loan origination costs

 

 

681

 

 

 

1,242

 

Net decrease (increase) in accrued interest receivable

 

 

149

 

 

 

(587

)

Net gains on sales of foreclosed real estate

 

 

-

 

 

 

(87

)

Net gains on sales of securities

 

 

(113

)

 

 

(38

)

Stock-based compensation

 

 

2,460

 

 

 

2,487

 

ESOP compensation

 

 

1,053

 

 

 

1,415

 

Earnings from cash surrender value of BOLI

 

 

(381

)

 

 

(399

)

Net accretion of purchase accounting adjustments

 

 

(193

)

 

 

(437

)

Other adjustments, principally net changes in other assets and liabilities

 

 

(1,682

)

 

 

(474

)

Net cash provided by operating activities

 

 

12,536

 

 

 

14,499

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchases of investment securities:

 

 

 

 

 

 

 

 

Held to maturity

 

 

(102,412

)

 

 

(13,189

)

Available for sale

 

 

(20,377

)

 

 

-

 

Sales of investment securities available for sale

 

 

3,339

 

 

 

4,245

 

Maturities, calls and amortization of investment securities:

 

 

 

 

 

 

 

 

Held to maturity

 

 

67,814

 

 

 

99,572

 

Available for sale

 

 

16,120

 

 

 

22,148

 

Loan principal repayments (disbursements), net

 

 

871

 

 

 

(86,045

)

Purchase of loans

 

 

-

 

 

 

(44,579

)

Net redemption of FHLB stock

 

 

454

 

 

 

229

 

Purchase of bank premises and equipment, net of sales

 

 

(233

)

 

 

(563

)

Purchase of BOLI

 

 

-

 

 

 

(200

)

Proceeds from sales of foreclosed real estate

 

 

-

 

 

 

1,578

 

Net cash used in investing activities

 

 

(34,424

)

 

 

(16,804

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

81,035

 

 

 

53,765

 

Net decrease in short-term FHLB advances

 

 

(10,000

)

 

 

(50,000

)

Proceeds from long-term FHLB advances

 

 

-

 

 

 

50,000

 

Repayment of long-term FHLB advances

 

 

(98

)

 

 

(5,095

)

Net decrease in mortgage escrow funds

 

 

(871

)

 

 

(1,431

)

Common stock dividends paid

 

 

(1,836

)

 

 

(1,942

)

Repurchase of shares from employees for income tax withholding purpose

 

 

(303

)

 

 

(320

)

Repurchase of common stock

 

 

(13,027

)

 

 

(17,789

)

Net cash provided by financing activities

 

 

54,900

 

 

 

27,188

 

Net increase in cash and cash equivalents

 

 

33,012

 

 

 

24,883

 

Cash and cash equivalents at beginning of period

 

 

136,302

 

 

 

60,029

 

Cash and cash equivalents at end of period

 

$

169,314

 

 

$

84,912

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements (unaudited) 

 

 

 

8


 

PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (unaudited) – (continued)

(amounts in thousands) 

 

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

Supplemental information:

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$

7,935

 

 

$

11,822

 

Income taxes

 

 

2,764

 

 

 

2,069

 

Loans transferred to foreclosed real estate

 

 

-

 

 

 

333

 

Establishment of right to use lease asset

 

 

443

 

 

 

12,687

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


 

 

PCSB Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

Note 1. Basis of Presentation

Nature of Operations: PCSB Financial Corporation (the “Holding Company” and together with its direct and indirect subsidiaries, the “Company”) is a Maryland corporation organized by PCSB Bank (the “Bank”) for the purpose of acquiring all of the capital stock of the Bank issued in the Bank's conversion to stock ownership on April 20, 2017. At March 31, 2021, the significant assets of the Holding Company were the capital stock of the Bank, cash deposited in the Bank, and a loan to the PCSB Bank Employee Stock Ownership Plan (“ESOP”). The liabilities of the Holding Company were insignificant. The Company is subject to the financial reporting requirements of the Securities Exchange Act of 1934, as amended, and regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the New York State Department of Financial Services (the “NYSDFS”).

 

PCSB Bank is a community-oriented financial institution that provides financial services to individuals and businesses within its market area of Putnam, Southern Dutchess, Rockland and Westchester Counties in New York. The Bank is a state-chartered commercial bank, and its deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (“FDIC”). The Bank’s primary regulators are the FDIC and the NYSDFS.

Basis of Presentation:  The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Holding Company, the Bank and the Bank's two subsidiaries – PCSB Funding Corp. and UpCounty Realty Corp. (formerly PCSB Realty Ltd.). PCSB Funding Corp. is a real estate investment trust that holds certain mortgage assets. UpCounty Realty Corp. is a corporation that holds certain properties foreclosed upon by the Bank. All intercompany transactions and balances have been eliminated in consolidation.

The unaudited consolidated financial statements contained herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Such adjustments are the only adjustments reflected in the consolidated financial statements contained herein. The results of operations for the current period presented are not necessarily indicative of the results of operations that may be expected for the entire current fiscal year. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended June 30, 2020, included in the Company's Annual Report on Form 10-K.

Certain prior period amounts have been reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or equity.

Risks and Uncertainties:

The COVID-19 pandemic has created extensive disruptions to the global and U.S. economies and to the lives of individuals throughout the world. The New York City Metropolitan area and environs have had one of the highest incidences of COVID-19 in the nation, and the neighboring Tri-State area of New Jersey and Connecticut also has been particularly affected by COVID-19.  Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal and monetary stimulus, and legislation designed to deliver financial aid and other relief. While the scope, duration, and full effects of COVID-19 continue to evolve and are not fully known, the pandemic and the efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains.

The ultimate financial impact of the pandemic is unknown at this time. However, if these actions are sustained, it may continue to adversely impact several industries within our geographic footprint and impair the ability of the Company’s customers to fulfill their contractual obligations to the Company. This could cause the Company to experience a material adverse effect on our business operations, asset valuations, financial condition, and results of

10


operations. Material adverse impacts may include all or a combination of valuation impairments of the Company’s intangible assets, investments, loans, or deferred tax assets.


As it relates to the allowance for loan losses, the Company continues to assess the economic impacts the COVID-19 pandemic has had on our local economy and loan portfolio. The Company has taken actions to identify, assess and address its COVID-19 related credit exposure. Many factors are unknown, including the length of the various restrictions imposed on certain industries by New York State and other neighboring states, the impacts of the government’s fiscal and monetary relief measures, including payment deferral programs, as well as the long-term impacts COVID-19 may have on our consumer and commercial borrowers. It is reasonably possible that the Company’s allowance for loan losses as of March 31, 2021 will change in the near term and could result in a material change to the Company’s provision for loan losses, earnings and capital.  

Use of Estimates:  To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.  

Note 2. Recent Accounting Pronouncements

The pronouncements discussed below are not intended to be an all-inclusive list, but rather only those pronouncements that the Company has determined could potentially have a material impact on our financial position, results of operations or disclosures.

There were no accounting standards adopted in the current period.

Future Application of Accounting Pronouncements Previously Issued

In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 affects entities holding financial assets that are not accounted for at fair value through net income, including loans, debt securities, and other financial assets. The ASU requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected by recording an allowance for current expected credit losses. In October 2019, the FASB unanimously voted to delay the implementation of the standard for three years for certain companies, including small reporting companies (as defined by the SEC), non-SEC public companies and private companies. The Company currently qualifies as a small reporting company and is subject to the delayed implementation. Therefore, the amendments in this update will be effective for the Company for the fiscal year beginning on July 1, 2023, including interim periods within that fiscal year. The Company is actively working through the provisions of the Update. Management has established a steering committee which is identifying the methodologies and the additional data requirements necessary to implement the Update and has engaged a third-party software service provider to assist in the Company's implementation. Management is currently evaluating the impact that ASU 2016-13 will have on the Company’s consolidated financial position, results of operations and disclosures.  

11


 

Note 3. Investment Securities

The amortized cost, gross unrealized/unrecognized gains and losses and fair value of available for sale and held to maturity debt securities at March 31, 2021 and June 30, 2020 were as follows:

 

 

 

March 31, 2021

 

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

1,000

 

 

$

4

 

 

$

-

 

 

$

1,004

 

Corporate

 

 

8,020

 

 

 

85

 

 

 

-

 

 

 

8,105

 

State and municipal

 

 

7,041

 

 

 

33

 

 

 

(210

)

 

 

6,864

 

Mortgage-backed securities – residential

 

 

21,643

 

 

 

279

 

 

 

(285

)

 

 

21,637

 

Total available for sale

 

$

37,704

 

 

$

401

 

 

$

(495

)

 

$

37,610

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

43,493

 

 

$

261

 

 

$

(91

)

 

$

43,663

 

Corporate

 

 

43,612

 

 

 

1,171

 

 

 

(127

)

 

 

44,656

 

State and municipal

 

 

41,356

 

 

 

207

 

 

 

(843

)

 

 

40,720

 

Mortgage-backed securities – residential

 

 

83,862

 

 

 

3,058

 

 

 

(113

)

 

 

86,807

 

Mortgage-backed securities – collateralized mortgage obligations

 

 

45,260

 

 

 

935

 

 

 

(138

)

 

 

46,057

 

Mortgage-backed securities – commercial

 

 

52,109

 

 

 

587

 

 

 

(625

)

 

 

52,071

 

Total held to maturity

 

$

309,692

 

 

$

6,219

 

 

$

(1,937

)

 

$

313,974

 

 

 

 

June 30, 2020

 

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

11,002

 

 

$

47

 

 

$

-

 

 

$

11,049

 

Corporate

 

 

5,038

 

 

 

82

 

 

 

-

 

 

 

5,120

 

Mortgage-backed securities – residential

 

 

20,844

 

 

 

428

 

 

 

(15

)

 

 

21,257

 

Total available for sale

 

$

36,884

 

 

$

557

 

 

$

(15

)

 

$

37,426

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

42,001

 

 

$

454

 

 

$

(5

)

 

$

42,450

 

Corporate

 

 

43,634

 

 

 

142

 

 

 

(1,459

)

 

 

42,317

 

State and municipal

 

 

9,156

 

 

 

190

 

 

 

(51

)

 

 

9,295

 

Mortgage-backed securities – residential

 

 

117,160

 

 

 

4,291

 

 

 

(17

)

 

 

121,434

 

Mortgage-backed securities – collateralized mortgage obligations

 

 

45,047

 

 

 

1,487

 

 

 

(31

)

 

 

46,503

 

Mortgage-backed securities – commercial

 

 

18,774

 

 

 

724

 

 

 

-

 

 

 

19,498

 

Total held to maturity

 

$

275,772

 

 

$

7,288

 

 

$

(1,563

)

 

$

281,497

 

 

During the three and nine months ended March 31, 2021, the Company sold $5.0 million of securities which resulted in $113,000 of realized gains, which included the disposal of $1.6 million of securities classified as held to maturity, resulting in $61,000 of realized gains. These held to maturity securities were comprised of seasoned mortgage-backed securities where the Company collected a substantial portion (at least 85%) of the principal outstanding at acquisition due to prepayments or scheduled payments payable in equal installments, comparing both principal and interest over terms. During the three and nine months ended March 31, 2020, the Company sold $4.7 million of securities which resulted in $38,000 of realized gains, which included the disposal of $426,000 of securities classified as held to maturity, resulting in $17,000 of realized gains.

The following table presents the fair value and carrying amount of debt securities at March 31, 2021, by contractual maturity (in thousands). Expected maturities may differ from contractual maturities if borrowers have the right to

12


call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

 

Held to maturity

 

 

Available for sale

 

 

 

Carrying

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Amount

 

 

Value

 

 

Cost

 

 

Value

 

1 year or less

 

$

6,035

 

 

$

6,084

 

 

$

4,020

 

 

$

4,076

 

1 to 5 years

 

 

48,159

 

 

 

48,381

 

 

 

2,000

 

 

 

2,017

 

5 to 10 years

 

 

33,702

 

 

 

34,645

 

 

 

3,000

 

 

 

3,017

 

over 10 years

 

 

36,638

 

 

 

35,856

 

 

 

7,041

 

 

 

6,863

 

Mortgage-backed securities and other

 

 

185,158

 

 

 

189,008

 

 

 

21,643

 

 

 

21,637

 

Total

 

$

309,692

 

 

$

313,974

 

 

$

37,704

 

 

$

37,610

 

 

Securities pledged had carrying amounts of $183.2 million and $182.2 million at March 31, 2021 and June 30, 2020, respectively, and were pledged principally to secure FHLB advances and public deposits.

The following table provides information regarding investment securities with unrealized/unrecognized losses, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at March 31, 2021 and June 30, 2020:

 

 

 

March 31, 2021

 

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

 

(in thousands)

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

4,790

 

 

$

(210

)

 

$

-

 

 

$

-

 

 

$

4,790

 

 

$

(210

)

Mortgage-backed securities – residential

 

 

9,852

 

 

 

(274

)

 

 

1,365

 

 

 

(11

)

 

 

11,217

 

 

 

(285

)

Total available for sale

 

$

14,642

 

 

$

(484

)

 

$

1,365

 

 

$

(11

)

 

$

16,007

 

 

$

(495

)

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

11,403

 

 

$

(91

)

 

$

-

 

 

$

-

 

 

$

11,403

 

 

$

(91

)

Corporate

 

 

2,481

 

 

 

(18

)

 

 

14,969

 

 

 

(109

)

 

 

17,450

 

 

 

(127

)

State and municipal

 

 

28,818

 

 

 

(843

)

 

 

-

 

 

 

-

 

 

 

28,818

 

 

 

(843

)

Mortgage-backed securities – residential

 

 

7,805

 

 

 

(113

)

 

 

-

 

 

 

-

 

 

 

7,805

 

 

 

(113

)

Mortgage-backed securities – collateralized

   mortgage obligations

 

 

16,541

 

 

 

(138

)

 

 

-

 

 

 

-

 

 

 

16,541

 

 

 

(138

)

Mortgage-backed securities – commercial

 

 

24,315

 

 

 

(625

)

 

 

-

 

 

 

-

 

 

 

24,315

 

 

 

(625

)

Total held to maturity

 

$

91,363

 

 

$

(1,828

)

 

$

14,969

 

 

$

(109

)

 

$

106,332

 

 

$

(1,937

)

13


 

 

 

 

June 30, 2020

 

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

 

(in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities – residential

 

$

1,450

 

 

$

(15

)

 

$

-

 

 

$

-

 

 

$

1,450

 

 

$

(15

)

Total available for sale

 

$

1,450

 

 

$

(15

)

 

$

-

 

 

$

-

 

 

$

1,450

 

 

$

(15

)

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

11,995

 

 

$

(5

)

 

$

-

 

 

$

-

 

 

$

11,995

 

 

$

(5

)

Corporate

 

 

25,615

 

 

 

(1,004

)

 

 

12,045

 

 

 

(455

)

 

 

37,660

 

 

 

(1,459

)

State and municipal

 

 

5,136

 

 

 

(51

)

 

 

-

 

 

 

-

 

 

 

5,136

 

 

 

(51

)

Mortgage-backed securities – residential

 

 

5,130

 

 

 

(17

)

 

 

-

 

 

 

-

 

 

 

5,130

 

 

 

(17

)

Mortgage-backed securities – collateralized

   mortgage obligations

 

 

2,627

 

 

 

(31

)

 

 

-

 

 

 

-

 

 

 

2,627

 

 

 

(31

)

Total held to maturity

 

$

50,503

 

 

$

(1,108

)

 

$

12,045

 

 

$

(455

)

 

$

62,548

 

 

$

(1,563

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021, the Company’s securities portfolio consisted of $347.3 million in securities, of which 57 securities with a fair value of $122.3 million were in an unrealized loss position. The majority of unrealized losses are related to the Company’s state, municipal and corporate securities which are internally pass rated and are subject to quarterly credit monitoring. With the exception of these securities, all other investments are guaranteed by the U.S. government or its agencies.

 

At March 31, 2021 and June 30, 2020, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of shareholders’ equity.

There were no securities as of March 31, 2021 or June 30, 2020 for which the Company believes it is not probable that it will collect all amounts due according to the contractual terms of the security. Management believes the unrealized losses are primarily a result of changes in interest rates and credit spreads. The Company has determined that it does not intend to sell, or it is not more likely than not that it will be required to sell, its securities that are in an unrealized loss position prior to the recovery of its amortized cost basis. Therefore, the Company did not consider any securities to be other-than-temporarily impaired as of March 31, 2021 or June 30, 2020.

 

14


 

Note 4. Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

 

 

March 31,

 

 

June 30,

 

 

 

2021

 

 

2020

 

Mortgage loans:

 

 

 

 

 

 

 

 

Residential

 

$

229,008

 

 

$

255,382

 

Commercial

 

 

831,162

 

 

 

807,106

 

Construction

 

 

10,047

 

 

 

11,053

 

Net deferred loan origination costs

 

 

365

 

 

 

739

 

Total mortgage loans

 

 

1,070,582

 

 

 

1,074,280

 

Commercial and consumer loans:

 

 

 

 

 

 

 

 

Commercial loans

 

 

171,314

 

 

 

164,257

 

Home equity lines of credit

 

 

27,211

 

 

 

29,838

 

Consumer and overdrafts

 

 

269

 

 

 

481

 

Net deferred loan origination costs

 

 

(356

)

 

 

730

 

Total commercial and consumer loans

 

 

198,438

 

 

 

195,306

 

Total loans receivable

 

 

1,269,020

 

 

 

1,269,586

 

Allowance for loan losses

 

 

(7,865

)

 

 

(8,639

)

Loans receivable, net

 

$

1,261,155

 

 

$

1,260,947

 

 

 

15


 

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31, 2021 and 2020 (in thousands):

 

 

 

Three Months Ended March 31, 2021

 

 

 

Beginning

Allowance

 

 

Provision

(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

 

$

334

 

 

$

(4

)

 

$

-

 

 

$

2

 

 

$

332

 

Commercial mortgages

 

 

6,872

 

 

 

(354

)

 

 

-

 

 

 

-

 

 

 

6,518

 

Construction

 

 

205

 

 

 

(103

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,201

 

 

 

(437

)

 

 

(21

)

 

 

105

 

 

 

848

 

Home equity lines of credit

 

 

61

 

 

 

(1

)

 

 

-

 

 

 

2

 

 

 

62

 

Consumer and overdrafts

 

 

4

 

 

 

5

 

 

 

(6

)

 

 

-

 

 

 

3

 

Total

 

$

8,677

 

 

$

(894

)

 

$

(27

)

 

$

109

 

 

$

7,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

Beginning

Allowance

 

 

Provision

(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

 

$

352

 

 

$

102

 

 

$

-

 

 

$

3

 

 

$

457

 

Commercial mortgages

 

 

4,568

 

 

 

1,099

 

 

 

-

 

 

 

125

 

 

 

5,792

 

Construction

 

 

273

 

 

 

173

 

 

 

-

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

953

 

 

 

600

 

 

 

-

 

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

60

 

 

 

23

 

 

 

-

 

 

 

2

 

 

 

85

 

Consumer and overdrafts

 

 

10

 

 

 

11

 

 

 

(9

)

 

 

1

 

 

 

13

 

Total

 

$

6,216

 

 

$

2,008

 

 

$

(9

)

 

$

131

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2021

 

 

 

Beginning

Allowance

 

 

Provision

(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

 

$

373

 

 

$

(49

)

 

$

-

 

 

$

8

 

 

$

332

 

Commercial mortgages

 

 

6,913

 

 

 

(395

)

 

 

-

 

 

 

-

 

 

 

6,518

 

Construction

 

 

165

 

 

 

(63

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,124

 

 

 

(187

)

 

 

(245

)

 

 

156

 

 

 

848

 

Home equity lines of credit

 

 

60

 

 

 

(4

)

 

 

-

 

 

 

6

 

 

 

62

 

Consumer and installment loans

 

 

4

 

 

 

20

 

 

 

(23

)

 

 

2

 

 

 

3

 

Total

 

$

8,639

 

 

$

(678

)

 

$

(268

)

 

$

172

 

 

$

7,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2020

 

 

 

Beginning

Allowance

 

 

Provision

(benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

 

$

446

 

 

$

34

 

 

$

(31

)

 

$

8

 

 

$

457

 

Commercial mortgages

 

 

3,853

 

 

 

1,814

 

 

 

-

 

 

 

125

 

 

 

5,792

 

Construction

 

 

159

 

 

 

287

 

 

 

-

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

1,130

 

 

 

573

 

 

 

(150

)

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

65

 

 

 

10

 

 

 

-

 

 

 

10

 

 

 

85

 

Consumer and installment loans

 

 

11

 

 

 

37

 

 

 

(42

)

 

 

7

 

 

 

13

 

Total

 

$

5,664

 

 

$

2,755

 

 

$

(223

)

 

$

150

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16


 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of March 31, 2021 and June 30, 2020 (in thousands):

 

 

 

March 31, 2021

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,238

 

 

$

226,049

 

 

$

721

 

 

$

229,008

 

 

$

114

 

 

$

218

 

 

$

-

 

 

$

332

 

Commercial mortgages

 

 

-

 

 

 

830,264

 

 

 

898

 

 

 

831,162

 

 

 

-

 

 

 

6,518

 

 

 

-

 

 

 

6,518

 

Construction

 

 

-

 

 

 

10,047

 

 

 

-

 

 

 

10,047

 

 

 

-

 

 

 

102

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,739

 

 

 

169,575

 

 

 

-

 

 

 

171,314

 

 

 

-

 

 

 

848

 

 

 

-

 

 

 

848

 

Home equity lines of credit

 

 

410

 

 

 

26,674

 

 

 

127

 

 

 

27,211

 

 

 

9

 

 

 

53

 

 

 

-

 

 

 

62

 

Consumer and overdrafts

 

 

-

 

 

 

269

 

 

 

-

 

 

 

269

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

Total

 

$

4,387

 

 

$

1,262,878

 

 

$

1,746

 

 

$

1,269,011

 

 

$

123

 

 

$

7,742

 

 

$

-

 

 

$

7,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

Loans

 

 

Allowance for Loan Losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,448

 

 

$

252,195

 

 

$

739

 

 

$

255,382

 

 

$

118

 

 

$

255

 

 

$

-

 

 

$

373

 

Commercial mortgages

 

 

-

 

 

 

806,224

 

 

 

882

 

 

 

807,106

 

 

 

-

 

 

 

6,913

 

 

 

-

 

 

 

6,913

 

Construction

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

165

 

 

 

-

 

 

 

165

 

Commercial loans

 

 

1,921

 

 

 

162,336

 

 

 

-

 

 

 

164,257

 

 

 

1

 

 

 

1,123

 

 

 

-

 

 

 

1,124

 

Home equity lines of credit

 

 

350

 

 

 

29,349

 

 

 

139

 

 

 

29,838

 

 

 

4

 

 

 

56

 

 

 

-

 

 

 

60

 

Consumer and overdrafts

 

 

-

 

 

 

481

 

 

 

-

 

 

 

481

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

4,719

 

 

$

1,261,638

 

 

$

1,760

 

 

$

1,268,117

 

 

$

123

 

 

$

8,516

 

 

$

-

 

 

$

8,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


 

 

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by portfolio segment as of March 31, 2021 and June 30, 2020 (in thousands):

 

 

March 31, 2021

 

 

June 30, 2020

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,926

 

 

$

1,812

 

 

$

-

 

 

$

2,123

 

 

$

2,013

 

 

$

-

 

Commercial loans

 

 

1,909

 

 

 

1,739

 

 

 

-

 

 

 

2,067

 

 

 

1,897

 

 

 

-

 

Home equity lines of credit

 

 

358

 

 

 

379

 

 

 

-

 

 

 

326

 

 

 

339

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

365

 

 

 

426

 

 

 

114

 

 

 

372

 

 

 

435

 

 

 

118

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

24

 

 

 

1

 

Home equity lines of credit

 

 

31

 

 

 

31

 

 

 

9

 

 

 

11

 

 

 

11

 

 

 

4

 

Total

 

$

4,589

 

 

$

4,387

 

 

$

123

 

 

$

4,923

 

 

$

4,719

 

 

$

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The tables below present the average recorded investment and interest income recognized on loans individually evaluated for impairment, by portfolio segment, for the three and nine months ended March 31, 2021 and 2020 (in thousands):

 

Three months ended

 

 

Three months ended

 

 

March 31, 2021

 

 

March 31, 2020

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

1,822

 

 

$

7

 

 

$

2,060

 

 

$

13

 

Commercial mortgages

 

-

 

 

 

-

 

 

 

485

 

 

 

9

 

Commercial loans

 

1,749

 

 

 

47

 

 

 

1,932

 

 

 

51

 

Home equity lines of credit

 

379

 

 

 

-

 

 

 

403

 

 

 

7

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

427

 

 

 

4

 

 

 

435

 

 

 

4

 

Commercial loans

 

-

 

 

 

-

 

 

 

38

 

 

 

-

 

Home equity lines of credit

 

30

 

 

 

-

 

 

 

11

 

 

 

(6

)

Total

$

4,407

 

 

$

58

 

 

$

5,364

 

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

March 31, 2021

 

 

March 31, 2020

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

1,905

 

 

$

27

 

 

$

2,050

 

 

$

40

 

Commercial mortgages

 

-

 

 

 

-

 

 

 

946

 

 

 

149

 

Commercial loans

 

1,786

 

 

 

144

 

 

 

2,015

 

 

 

154

 

Home equity lines of credit

 

384

 

 

 

1

 

 

 

574

 

 

 

20

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

429

 

 

 

11

 

 

 

437

 

 

 

11

 

Commercial loans

 

-

 

 

 

-

 

 

 

42

 

 

 

1

 

Home equity lines of credit

 

24

 

 

 

-

 

 

 

11

 

 

 

-

 

Total

$

4,528

 

 

$

183

 

 

$

6,075

 

 

$

375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18


 

 

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days and still on accrual status, by portfolio segment, as of March 31, 2021 and June 30, 2020 (in thousands):

 

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

 

Nonaccrual

 

 

and Still Accruing

 

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Residential mortgages

 

$

1,267

 

 

$

1,457

 

 

$

-

 

 

$

-

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

408

 

 

 

-

 

Home equity lines of credit

 

 

379

 

 

 

338

 

 

 

-

 

 

 

-

 

Total

 

$

1,646

 

 

$

1,795

 

 

$

408

 

 

$

-

 

 

Nonperforming loans include both smaller-balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The table above excludes acquired loans that are accounted for as purchased credit impaired loans totaling $372,000 and $392,000 as of March 31, 2021 and June 30, 2020, respectively. Such loans are excluded because the loans are in pools that are considered performing. The discounts arising from recording these loans at fair value upon acquisition were due in part to credit quality and the accretable yield is being recognized as interest income over the life of the loans based on expected cash flows.

The following tables present the aging of the recorded investment in past due loans by portfolio segment as of March 31, 2021 and June 30, 2020 (in thousands):

 

 

 

March 31, 2021

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

939

 

 

$

939

 

 

$

228,069

 

 

$

229,008

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

408

 

 

 

408

 

 

 

830,754

 

 

 

831,162

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,047

 

 

 

10,047

 

Commercial loans

 

 

54

 

 

 

226

 

 

 

-

 

 

 

280

 

 

 

171,034

 

 

 

171,314

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

379

 

 

 

379

 

 

 

26,832

 

 

 

27,211

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

269

 

 

 

269

 

Total

 

$

54

 

 

$

226

 

 

$

1,726

 

 

$

2,006

 

 

$

1,267,005

 

 

$

1,269,011

 

 

 

 

June 30, 2020

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

495

 

 

$

10

 

 

$

806

 

 

$

1,311

 

 

$

254,071

 

 

$

255,382

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

807,106

 

 

 

807,106

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,053

 

 

 

11,053

 

Commercial loans

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

164,181

 

 

 

164,257

 

Home equity lines of credit

 

 

44

 

 

 

-

 

 

 

338

 

 

 

382

 

 

 

29,456

 

 

 

29,838

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

481

 

 

 

481

 

Total

 

$

615

 

 

$

10

 

 

$

1,144

 

 

$

1,769

 

 

$

1,266,348

 

 

$

1,268,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

As of March 31, 2021 and June 30, 2020, loans on a COVID-19-related payment deferral of $34.4 million and $200.6 million, respectively, are considered current.

19


 

 

Troubled Debt Restructurings

The terms of certain loans have been modified as troubled debt restructurings (“TDR”). The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. All TDRs are considered impaired loans.

As of March 31, 2021 and June 30, 2020, the Company had 13 and 14 loans, classified as TDRs totaling $3.1 million and $3.3 million, including $2.7 million and $2.9 million, respectively, of loans still accruing interest. The Company has allocated $123,000 of specific reserves to customers whose loan terms have been modified in TDRs as of both March 31, 2021 and June 30, 2020. As of March 31, 2021, the Company has committed to lend an additional $5,000  to customers with outstanding loans that are classified as TDRs.

The Company did not modify any loans during the three or nine months ended March 31, 2021 that were classified as TDRs.  The Company modified one and two commercial loans in troubled debt restructurings during the three and nine months ended March 31, 2020, respectively. These loans had a carrying amount as of March 31, 2020 of $156,000.

There were no defaults of troubled debt restructurings occurring in the three or nine months ended March 31, 2021 that were modified in the twelve months prior to default. The Company had one TDR, a residential mortgage loan with a carrying amount of $370,000 as of March 31, 2020, default in the nine months ended March 31, 2020 that was modified in the twelve months prior to default, with no such defaults occurring in the three months ended March 31, 2020. This default did not result in a charge-off nor an increase to the allowance for loan losses.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. On December 27, 2020, the Consolidated Appropriations Act 2021 was signed into law. Section 541 of this legislation, “Extension of Temporary Relief From Troubled Debt Restructurings and Insurer Clarification,” extends Section 4013 of the CARES Act to the earlier of January 1, 2022 or 60 days after the termination of the national emergency declared relating to COVID-19. Additionally, on April 7, 2020, the banking agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, issued a statement, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)” (“Interagency Statement”), to encourage banks to work prudently with borrowers and to describe the agencies’ interpretation of how accounting rules under ASC 310-40, “Troubled Debt Restructurings by Creditors,” apply to certain COVID-19-related modifications.

During the nine months ended March 31, 2021, the Company granted or extended loan payment deferrals for 31 residential mortgage loans and home equity lines of credit totaling $9.7 million, as well as 35 commercial mortgage, construction and commercial loans totaling $41.6 million. In accordance with either the CARES Act (as amended) or Interagency Statement, these modifications are not considered troubled debt restructurings. The Company had 35 and 293 loans totaling $34.4 million and $200.6 million on loan payment deferral as of March 31, 2021 and June 30, 2020, respectively.

20


 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company utilizes the same grading process for acquired loans as it does for originated loans. The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process and loans in groups of homogenous loans are considered to be pass rated loans. These loans are monitored based on delinquency and performance. Based on the most recent analysis performed, the risk category of loans by portfolio segment is as follows (in thousands):

 

 

 

March 31, 2021

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

224,725

 

 

$

2,358

 

 

$

1,925

 

 

$

229,008

 

Commercial mortgages

 

 

814,173

 

 

 

1,627

 

 

 

15,362

 

 

 

831,162

 

Construction

 

 

10,047

 

 

 

-

 

 

 

-

 

 

 

10,047

 

Commercial loans

 

 

167,309

 

 

 

94

 

 

 

3,911

 

 

 

171,314

 

Home equity lines of credit

 

 

25,870

 

 

 

902

 

 

 

439

 

 

 

27,211

 

Consumer and overdrafts

 

 

269

 

 

 

-

 

 

 

-

 

 

 

269

 

Total

 

$

1,242,393

 

 

$

4,981

 

 

$

21,637

 

 

$

1,269,011

 

 

 

 

June 30, 2020

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

252,604

 

 

$

687

 

 

$

2,091

 

 

$

255,382

 

Commercial mortgages

 

 

803,048

 

 

 

3,176

 

 

 

882

 

 

 

807,106

 

Construction

 

 

11,053

 

 

 

-

 

 

 

-

 

 

 

11,053

 

Commercial loans

 

 

160,137

 

 

 

201

 

 

 

3,919

 

 

 

164,257

 

Home equity lines of credit

 

 

28,894

 

 

 

498

 

 

 

446

 

 

 

29,838

 

Consumer and overdrafts

 

 

481

 

 

 

-

 

 

 

-

 

 

 

481

 

Total

 

$

1,256,217

 

 

$

4,562

 

 

$

7,338

 

 

$

1,268,117

 

 

21


 

 

As of March 31, 2021, of the $34.4 million in loans in a COVID-19 related payment deferral, $16.4 million were pass-rated, with $2.6 million and $15.3 million rated special mention and substandard, respectively. As of June 30, 2020, of the $200.6 million in loans on deferral, $195.4 million and $5.2 million were rated pass and substandard, respectively.

Purchased Credit Impaired Loans

The Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans as of March 31, 2021 and June 30, 2020 is as follows (in thousands):

 

 

 

March 31,

 

 

June 30,

 

 

 

2021

 

 

2020

 

Residential mortgages

 

$

721

 

 

$

739

 

Commercial mortgages

 

 

898

 

 

 

882

 

Home equity lines of credit

 

 

127

 

 

 

139

 

Carrying amount, net of allowance of $0

 

$

1,746

 

 

$

1,760

 

 

There was no provision for loan losses on purchased credit impaired loans during the three or nine months ended March 31, 2021 and 2020.

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

147

 

 

$

174

 

 

$

156

 

 

$

192

 

New loans acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accretion income

 

 

(9

)

 

 

(9

)

 

 

(18

)

 

 

(27

)

Reclassification from non-accretable difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

 

$

138

 

 

$

165

 

 

$

138

 

 

$

165

 

 

 


22


 

 

 

Note 5. Accumulated Other Comprehensive Income (Loss)

The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax (in thousands):

 

 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at January 1, 2021

 

$

413

 

 

$

(6,153

)

 

$

(205

)

 

$

(5,945

)

Other comprehensive loss before reclassifications

 

 

(565

)

 

 

-

 

 

 

-

 

 

 

(565

)

Amounts reclassified from accumulated other

comprehensive income

 

 

(52

)

 

 

305

 

 

 

14

 

 

 

267

 

Less tax effect

 

 

129

 

 

 

(64

)

 

 

(2

)

 

 

63

 

Net other comprehensive (loss) income

 

 

(488

)

 

 

241

 

 

 

12

 

 

 

(235

)

Balance at March 31, 2021

 

$

(75

)

 

$

(5,912

)

 

$

(193

)

 

$

(6,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at January 1, 2020

 

$

(34

)

 

$

(4,207

)

 

$

(233

)

 

$

(4,474

)

Other comprehensive income before reclassifications

 

 

186

 

 

 

-

 

 

 

-

 

 

 

186

 

Amounts reclassified from accumulated other

comprehensive income

 

 

(20

)

 

 

132

 

 

 

11

 

 

 

123

 

Less tax effect

 

 

(35

)

 

 

(27

)

 

 

(3

)

 

 

(65

)

Net other comprehensive income

 

 

131

 

 

 

105

 

 

 

8

 

 

 

244

 

Balance at March 31, 2020

 

$

97

 

 

$

(4,102

)

 

$

(225

)

 

$

(4,230

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2020

 

$

428

 

 

$

(6,605

)

 

$

(226

)

 

$

(6,403

)

Other comprehensive loss before reclassifications

 

 

(584

)

 

 

-

 

 

 

-

 

 

 

(584

)

Amounts reclassified from accumulated other

comprehensive income

 

 

(52

)

 

 

877

 

 

 

42

 

 

 

867

 

Tax effect

 

 

133

 

 

 

(184

)

 

 

(9

)

 

 

(60

)

Net other comprehensive (loss) income

 

 

(503

)

 

 

693

 

 

 

33

 

 

 

223

 

Balance at March 31, 2021

 

$

(75

)

 

$

(5,912

)

 

$

(193

)

 

$

(6,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2019

 

$

(209

)

 

$

(4,631

)

 

$

(250

)

 

$

(5,090

)

Other comprehensive income before reclassifications

 

 

406

 

 

 

-

 

 

 

-

 

 

 

406

 

Amounts reclassified from accumulated other

comprehensive income

 

 

(20

)

 

 

668

 

 

 

34

 

 

 

682

 

Tax effect

 

 

(80

)

 

 

(139

)

 

 

(9

)

 

 

(228

)

Net other comprehensive income

 

 

306

 

 

 

529

 

 

 

25

 

 

 

860

 

Balance at March 31, 2020

 

$

97

 

 

$

(4,102

)

 

$

(225

)

 

$

(4,230

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23


 

 

Note 6. Post-Retirement Benefits

Employee Pension Plan

The Company maintains a non-contributory defined benefit pension plan that covers employees meeting specific requirements as to age and length of service. The Company’s contributions to this qualified plan are determined on the basis of (i) the maximum amount that can be deducted for federal income tax purposes, and (ii) the amount determined by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974 (“ERISA”). Contributions are intended to provide for benefits attributed to service to date but also those expected to be earned in the future. On February 15, 2017, the Board of Directors approved the freezing of the defined benefit pension plan effective May 1, 2017.

Supplemental Executive Retirement Plans

The Company also maintains unfunded and non-qualified supplemental executive retirement plans ("SERP") to provide pension benefits in addition to those provided under the qualified pension plan.

Net periodic benefit cost and other amounts recognized in other comprehensive income for the three and nine months ended March 31, 2021 and 2020 (in thousands):

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

Service cost

 

$

-

 

 

$

130

 

 

$

-

 

 

$

90

 

Interest cost

 

 

136

 

 

 

18

 

 

 

180

 

 

 

28

 

Expected return on plan assets

 

 

(455

)

 

 

-

 

 

 

(479

)

 

 

-

 

Amortization of prior net loss

 

 

241

 

 

 

14

 

 

 

132

 

 

 

11

 

Settlement charges

 

 

65

 

 

 

-

 

 

 

-

 

 

 

-

 

Net periodic (benefit) cost

 

$

(13

)

 

$

162

 

 

$

(167

)

 

$

129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

Service cost

 

$

-

 

 

$

311

 

 

$

-

 

 

$

248

 

Interest cost

 

 

409

 

 

 

65

 

 

 

540

 

 

 

89

 

Expected return on plan assets

 

 

(1,366

)

 

 

-

 

 

 

(1,436

)

 

 

-

 

Amortization of prior net loss

 

 

720

 

 

 

42

 

 

 

396

 

 

 

34

 

Settlement charges

 

 

158

 

 

 

-

 

 

 

272

 

 

 

-

 

Net periodic (benefit) cost

 

$

(79

)

 

$

418

 

 

$

(228

)

 

$

371

 

 

The Company made no contributions to the defined benefit plan during the three or nine months ended March 31, 2021.

24


 

Employee Stock Ownership Plan

On January 1, 2017, the Company established an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. The ESOP is a tax-qualified retirement plan for the benefit of Company employees. On April 20, 2017, the Company granted a loan to the ESOP for the purchase of 1,453,209 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 15 years at a rate per annum equal to the Prime Rate, reset annually on January 1st (3.25% for 2021). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The balance of the ESOP loan at March 31, 2021 was $10.7 million. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released annually is 96,881 through 2032. Dividends on allocated shares increase participant accounts and are used to purchase additional shares of stock. Participants receive the shares at the end of employment.

Shares held by the ESOP include the following (dollars in thousands):

 

 

 

March 31, 2021

 

 

June 30, 2020

 

Allocated to participants

 

 

402,362

 

 

 

327,206

 

Unearned

 

 

1,041,802

 

 

 

1,114,529

 

Total ESOP shares

 

 

1,444,164

 

 

 

1,441,735

 

 

 

 

 

 

 

 

 

 

Fair value of unearned shares

 

$

17,304

 

 

$

14,132

 

 

 

 

 

 

 

 

 

 

Total compensation expense recognized in connection with the ESOP for the three and nine months ended March 31, 2021 was $392,000 and $1.1 million, respectively, and for the three and nine months ended March 31, 2020 was $438,000 and $1.4 million, respectively.    

 

Note 7. Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as general classification of such instruments pursuant to the valuation hierarchy, is set forth below. While management believes the Company’s valuation methodologies are appropriate and consistent with other financial institutions, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  

Investment Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs), or a broker's opinion of value (Level 3 inputs).  

25


 

Impaired Loans: The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. Appraisals are generally obtained annually and may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Management performs a review of all appraisals, including any such adjustments. The fair value of uncollateralized or non-collateral-dependent loans are generally based on discounted cash flows which utilize management’s assumption of discount rates and expected future cash flows, resulting in a Level 3 classification.

Foreclosed Real Estate: Assets acquired through or instead of loan foreclosure are initially recorded at fair value, less estimated costs to sell, when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value, less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Foreclosed properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Credit Department, as well as a third-party specialist, where deemed appropriate, reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Once appraisals are considered appropriate, management discounts the appraised value for estimated selling costs, such as legal, broker, and property maintenance and insurance costs.  The most recent analysis performed indicated discount rates ranging between 10% and 20% should be applied to properties with appraisals performed.

Derivatives: The Company’s derivative assets and liabilities consist of transactions undertaken as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

26


 

Assets and liabilities measured at fair value are summarized below (in thousands):

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

1,004

 

 

$

-

 

 

$

1,004

 

Corporate

 

 

-

 

 

 

8,105

 

 

 

-

 

 

 

8,105

 

State and municipal

 

 

-

 

 

 

6,864

 

 

 

-

 

 

 

6,864

 

Mortgage-backed securities – residential

 

 

-

 

 

 

21,637

 

 

 

-

 

 

 

21,637

 

Derivatives – interest rate contracts

 

 

-

 

 

 

4,425

 

 

 

-

 

 

 

4,425

 

Total assets at fair value

 

$

-

 

 

$

42,035

 

 

$

-

 

 

$

42,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

4,425

 

 

$

-

 

 

$

4,425

 

Total liabilities at fair value

 

$

-

 

 

$

4,425

 

 

$

-

 

 

$

4,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

312

 

 

$

312

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

21

 

 

 

21

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

333

 

 

$

333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

11,049

 

 

$

-

 

 

$

11,049

 

Corporate

 

 

-

 

 

 

5,120

 

 

 

-

 

 

 

5,120

 

Mortgage-backed securities – residential

 

 

-

 

 

 

21,257

 

 

 

-

 

 

 

21,257

 

Derivatives – interest rate contracts

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

Total assets at fair value

 

$

-

 

 

$

45,731

 

 

$

-

 

 

$

45,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

8,305

 

 

$

-

 

 

$

8,305

 

Total liabilities at fair value

 

$

-

 

 

$

8,305

 

 

$

-

 

 

$

8,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

317

 

 

$

317

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

100

 

 

 

100

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

424

 

 

$

424

 

 

There were no transfers between levels within the fair value hierarchy during the three or nine months ended March 31, 2021 and 2020.

 

Impaired loans in the preceding table had a carrying amount of $456,000 and a remaining valuation allowance of $123,000, at March 31, 2021, as compared to $547,000 and $123,000, respectively, as of June 30, 2020. Impaired loans measured at fair value incurred no net charge-offs and resulted in a benefit for loan losses of $1,000 during the nine months ended March 31, 2021. Impaired loans measured at fair value as of March 31, 2020 incurred no net charge-offs and resulted in an additional credit for loan losses of $6,000 during the nine months ended March 31, 2020.

27


 

The following tables present quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a non-recurring basis at March 31, 2021 and June 30, 2020 (dollars in thousands):

 

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range or

 

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Rate Used

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

312

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - home equity lines of credit

 

 

21

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

316

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - home equity lines of credit

 

 

7

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

Impaired loans - commercial loans

 

 

100

 

 

Discounted cash flow

 

Discount rate

 

6.8% to 7.5%

 

 

The following is a summary of the carrying amounts and estimated fair values of the Company’s financial assets and liabilities, none of which are held for trading purposes (in thousands):

 

 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

169,314

 

 

$

169,314

 

 

$

-

 

 

$

-

 

 

$

169,314

 

Investment securities held to maturity

 

 

309,692

 

 

 

-

 

 

 

286,539

 

 

 

27,435

 

 

 

313,974

 

Investment securities available for sale

 

 

37,610

 

 

 

-

 

 

 

37,610

 

 

 

-

 

 

 

37,610

 

Loans receivable, net

 

 

1,261,155

 

 

 

-

 

 

 

-

 

 

 

1,240,645

 

 

 

1,240,645

 

Accrued interest receivable

 

 

6,731

 

 

 

-

 

 

 

1,300

 

 

 

5,431

 

 

 

6,731

 

FHLB stock

 

 

5,854

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

4,425

 

 

 

-

 

 

 

4,425

 

 

 

-

 

 

 

4,425

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

1,046,464

 

 

 

1,046,464

 

 

 

-

 

 

 

-

 

 

 

1,046,464

 

Time deposits

 

 

407,826

 

 

 

-

 

 

 

414,737

 

 

 

-

 

 

 

414,737

 

Mortgage escrow funds

 

 

9,252

 

 

 

9,252

 

 

 

-

 

 

 

-

 

 

 

9,252

 

Accrued interest payable

 

 

228

 

 

 

1

 

 

 

227

 

 

 

-

 

 

 

228

 

FHLB advances

 

 

95,991

 

 

 

-

 

 

 

99,550

 

 

 

-

 

 

 

99,550

 

Derivative liabilities - interest rate contracts

 

 

4,425

 

 

 

-

 

 

 

4,425

 

 

 

-

 

 

 

4,425

 

 

28


 

 

 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

136,302

 

 

$

136,302

 

 

$

-

 

 

$

-

 

 

$

136,302

 

Investment securities held to maturity

 

 

275,772

 

 

 

-

 

 

 

276,847

 

 

 

4,650

 

 

 

281,497

 

Investment securities available for sale

 

 

37,426

 

 

 

-

 

 

 

37,426

 

 

 

-

 

 

 

37,426

 

Loans receivable, net

 

 

1,260,947

 

 

 

-

 

 

 

-

 

 

 

1,240,440

 

 

 

1,240,440

 

Accrued interest receivable

 

 

6,880

 

 

 

-

 

 

 

997

 

 

 

5,883

 

 

 

6,880

 

FHLB stock

 

 

6,308

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

926,989

 

 

 

926,989

 

 

 

-

 

 

 

-

 

 

 

926,989

 

Time deposits

 

 

446,246

 

 

 

-

 

 

 

456,109

 

 

 

-

 

 

 

456,109

 

Mortgage escrow funds

 

 

10,123

 

 

 

10,123

 

 

 

-

 

 

 

-

 

 

 

10,123

 

Accrued interest payable

 

 

246

 

 

 

1

 

 

 

245

 

 

 

 

 

 

 

246

 

FHLB advances

 

 

106,089

 

 

 

-

 

 

 

110,937

 

 

 

-

 

 

 

110,937

 

Derivative liabilities - interest rate contracts

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

 

The methods of determining the fair value of assets and liabilities presented in the table above are consistent with our methodologies disclosed in the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K.

 

Note 8. Regulatory Matters

The following is a summary of the Bank’s actual capital amounts and ratios as of March 31, 2021 and June 30, 2020, compared to the required ratios for minimum capital adequacy and for classification as well capitalized (dollars in thousands).  

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Under Prompt

 

 

 

 

 

Adequacy

 

 

Corrective Action

 

 

Bank Actual

 

 

Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage (Tier 1)

$

230,237

 

 

 

12.8

%

 

$

72,197

 

 

 

4.0

%

 

$

90,247

 

 

 

5.0

%

Risk-based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Tier 1

 

230,237

 

 

 

17.7

 

 

 

58,462

 

 

 

4.5

 

 

 

84,445

 

 

 

6.5

 

Tier 1

 

230,237

 

 

 

17.7

 

 

 

77,950

 

 

 

6.0

 

 

 

103,933

 

 

 

8.0

 

Total

 

238,102

 

 

 

18.3

 

 

 

103,933

 

 

 

8.0

 

 

 

129,916

 

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage (Tier 1)

$

220,310

 

 

 

12.5

%

 

$

70,432

 

 

 

4.0

%

 

$

88,040

 

 

 

5.0

%

Risk-based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Tier 1

 

220,310

 

 

 

17.0

 

 

 

58,389

 

 

 

4.5

 

 

 

84,339

 

 

 

6.5

 

Tier 1

 

220,310

 

 

 

17.0

 

 

 

77,852

 

 

 

6.0

 

 

 

103,802

 

 

 

8.0

 

Total

 

228,949

 

 

 

17.0

 

 

 

103,802

 

 

 

8.0

 

 

 

129,753

 

 

 

10.0

 

 

In addition to the ratios above, the Basel III Capital Rules have established that community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonus payments to executive officers.

Management believes that as of March 31, 2021 and June 30, 2020, the Bank met all capital adequacy requirements to which it was subject, including the capital conservation buffer of 2.5%, as of March 31, 2021 and June 30, 2020,

29


 

respectively. Further, the most recent FDIC notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There have been no conditions or events since that notification that management believes have changed the Bank’s capital classification.  

 

Note 9. Earnings Per Share (“EPS”)

Basic EPS is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.

 

Diluted EPS is calculated in a similar matter, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method. Dilutive financial instruments include stock options and unvested restricted stock. The following table provides factors used in the earnings per share computation.

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(amounts in thousands, except share and per share data)

 

Net income applicable to common stock

 

$

3,592

 

 

$

1,217

 

 

$

9,014

 

 

$

6,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding

 

 

15,684,763

 

 

 

16,587,563

 

 

 

16,022,046

 

 

 

16,927,496

 

Less: Average unallocated ESOP shares

 

 

(1,053,641

)

 

 

(1,150,390

)

 

 

(1,077,949

)

 

 

(1,174,787

)

Average number of common shares outstanding used to calculate basic earnings per common share

 

 

14,631,122

 

 

 

15,437,173

 

 

 

14,944,097

 

 

 

15,752,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of equity-based awards

 

 

1,220

 

 

 

10,044

 

 

 

567

 

 

 

61,613

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

14,632,342

 

 

 

15,447,217

 

 

 

14,944,664

 

 

 

15,814,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.08

 

 

$

0.60

 

 

$

0.41

 

Diluted

 

$

0.25

 

 

$

0.08

 

 

$

0.60

 

 

$

0.40

 

 

Stock options for 1,323,334 and 1,338,000 shares of common stock were not considered in computing diluted earnings per common share for the three and nine months ended March 31, 2021, respectively, because they were antidilutive. Stock options for 1,339,293 shares of common stock were not considered in computing diluted earnings per common share for the three and nine months ended March 31, 2020 because they were antidilutive.

 

Note 10. Derivatives and Hedging

 

Derivatives not designated as hedges may be used to manage the Company’s exposure to interest rate movements or to provide service to customers. The Company executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that the Company executes with a third party in order to minimize the net risk exposure resulting from such transactions. The Company presents interest rate swap assets and liabilities in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. These interest rate swap agreements do not qualify for hedge accounting treatment, and therefore changes in fair value are reported in current period earnings.

  

The following table presents summary information about the interest rate swaps as of March 31, 2021 and June 30, 2020.

 

30


 

 

 

March 31,

 

 

June 30,

 

 

2021

 

 

2020

 

 

(dollars in thousands)

 

Notional amounts

$

183,571

 

 

$

159,242

 

Weighted average pay rates

 

2.55

%

 

 

2.54

%

Weighted average receive rates

 

2.55

%

 

 

2.54

%

Weighted average maturity

8.71 years

 

 

9.31 years

 

Fair value of combined interest rate swaps

$

-

 

 

$

-

 

 

Note 11. Revenue From Contracts With Customers

 

In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company applies the following five steps to properly recognize revenue:

 

 

1.

Identify the contract with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to performance obligations in the contract.

 

5.

Recognize revenue when (or as) the Company satisfies a performance obligation.

The following table presents summary information about sources of revenue from contracts with customers for the periods indicated.

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

(in thousands)

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

$

173

 

 

$

236

 

 

$

531

 

 

$

737

 

Interchange fees

 

128

 

 

 

95

 

 

 

392

 

 

 

324

 

Other (1)

 

52

 

 

 

35

 

 

 

115

 

 

 

109

 

Fees and service charges

 

353

 

 

 

366

 

 

 

1,038

 

 

 

1,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank-owned life insurance (1)

 

120

 

 

 

128

 

 

 

381

 

 

 

399

 

Swap income (1)

 

-

 

 

 

-

 

 

 

367

 

 

 

170

 

Gain on sale of securities, net (1)

 

113

 

 

 

38

 

 

 

113

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on sale of foreclosed real estate

 

-

 

 

 

49

 

 

 

-

 

 

 

87

 

Other (1)

 

6

 

 

 

(1

)

 

 

30

 

 

 

28

 

Other noninterest income

 

6

 

 

 

48

 

 

 

30

 

 

 

115

 

Total noninterest income

$

592

 

 

$

580

 

 

$

1,929

 

 

$

1,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Not within the scope of ASC 606.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and Service Charges on Deposit Accounts. The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month, representing the period over which the Company satisfied the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

 

Interchange Income. The Company earns interchange fees from debit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying

31


 

transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

 

Gain on Sales of Foreclosed Real Estate. The Company records a gain or loss from the sale of foreclosed real estate when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of foreclosed real estate to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed real estate asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

 

 

Note 12. Stock-Based Compensation

 

On October 24, 2018, the Company’s shareholders approved the PCSB Financial Corporation 2018 Equity Incentive Plan (the “Plan”), which permits the grant of stock options and restricted stock and/or restricted stock units. The total number of shares that may be granted under the Plan is 2,543,115, of which 1,816,511 shares may be granted as stock options and 726,604 shares may be granted as restricted stock and restricted stock units. Total compensation cost that has been charged against income for the Plan was $809,000 and $2.5 million for the three and nine months ended March 31, 2021, and $829,000 and $2.5 million for the three and nine months ended March 31, 2020, respectively.

 

Restricted Stock Awards (“RSAs”)

 

RSAs provide for the issuance of shares to both employees and non-employee directors. These awards generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award. All awards were made at the fair value of common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at grant date. The fair value of the stock was determined to be the closing price of the stock on the NASDAQ exchange. Total shares available for grant under the Plan are 726,604, of which 541,467 shares were granted as of March 31, 2021.

 

The following table presents a summary of RSA activity during the period ended March 31, 2021.

 

 

Number of

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Unvested granted shares outstanding at July 1, 2020

 

437,737

 

 

$

19.02

 

Shares granted

 

3,000

 

 

 

12.34

 

Shares vested

 

(109,439

)

 

 

19.02

 

Shares forfeited

 

(8,718

)

 

 

19.40

 

Unvested granted shares at March 31, 2021

 

322,580

 

 

$

18.95

 

 

As of March 31, 2021, there was $5.5 million of total unrecognized compensation cost related to non-vested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 2.7 years.

 

Stock Option Awards

 

Stock options awarded to employees under the Plan are considered incentive stock options (ISOs), up to applicable limits. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. Those issued to non-employee directors, as well as those exceeding ISO limitations, are considered non-qualified stock options (NQSOs). Options generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award, however, may not vest more rapidly than over a three-year period, and have a contractual term of 10 years. The Company has a policy of using shares held as a treasury stock to satisfy share option exercises. Currently, the Company has a sufficient number of treasury shares to satisfy the current level of exercisable share options.

 

32


 

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the following table. Expected volatilities are based on the historical volatilities of a peer group of publicly traded financial institutions. The expected term of options granted is based on the simplified “mid-point” approach which utilizes the weighted average vesting period and contractual term. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The fair value of options granted during the three and nine months ended March 31, 2021, was determined using the following weighted-average assumptions as of grant date.

 

Risk-free interest rate

 

0.39

%

Expected term (in years)

 

6.25

 

Expected stock price volatility

 

35.75

%

Dividend yield

 

1.30

%

Weighted average fair value of options granted

$

3.72

 

 

Total options available for grant under the Plan are 1,816,511, of which 1,308,963 options were granted as of March 31, 2021. The following table presents a summary of activity related to stock options granted under the Plan, and changes during the period then ended:

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Years

 

 

Aggregate

Intrinsic

Value

 

 

(dollars in thousands, except share and per share data)

 

Options outstanding at July 1, 2020

 

1,339,293

 

 

$

19.04

 

 

 

 

 

 

$

-

 

Options granted

 

6,000

 

 

 

12.34

 

 

 

 

 

 

 

 

 

Options expired

 

(14,532

)

 

 

19.40

 

 

 

 

 

 

 

 

 

Options forfeited

 

(21,798

)

 

 

19.40

 

 

 

 

 

 

 

 

 

Options exercised

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Options outstanding at March 31, 2021

 

1,308,963

 

 

$

19.00

 

 

 

7.6

 

 

$

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2021

 

521,185

 

 

$

19.03

 

 

 

7.6

 

 

$

-

 

 

As of March 31, 2021, there was $3.2 million of total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 2.7 years.

 

 

Note 13. Leases

 

As of March 31, 2021, the Company leases real estate for eleven branch offices and one administrative office, including its corporate headquarters, under various operating lease agreements. The Company’s leases have maturities which range from 2022 to 2041, some of which include lessee options to extend the lease term. The weighted average remaining life of the lease terms for these leases was 9.62 years as of March 31, 2021.

 

The operating lease asset and lease liability are determined at the commencement date of the lease based on the present value of the lease payments. As most of our leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date. The Company utilized a weighted average discount rate of 2.37% in determining the lease liability as of March 31, 2021.

 

The Company made a policy election to exclude the recognition requirements of ASC 842 to short-term leases, those leases with original terms of 12 months or less. Short-term lease payments are recognized in the income statement on a straight-line basis over the lease term. The Company had no short-term lease cost for the three or nine months ended March 31, 2021 or 2020. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally

33


 

accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three or nine months ended March 31, 2021 or 2020.

 

Total operating lease cost was $501,000 and $1.5 million for both the three and nine months ended March 31, 2021 and 2020, respectively, and is included in occupancy and equipment expense. The right-of-use asset, included in premises and equipment, net, was $10.1 million and the corresponding lease liability, included in other liabilities was $10.4 million as of March 31, 2021.

 

Future minimum lease payments for the fiscal years ending June 30 and a reconciliation of undiscounted lease cash flows and the lease liability recognized in the consolidated balance sheet as of March 31, 2021 is shown below:

 

(dollars in thousands)

 

 

 

2021

$

507

 

2022

 

2,027

 

2023

 

1,940

 

2024

 

1,569

 

2025

 

1,276

 

Thereafter

 

4,550

 

Total future minimum lease payments (undiscounted)

 

11,869

 

Discounting effect on cash flows

 

(1,502

)

Lease liability (discounted)

$

10,367

 

 

 

 

 

 

 

.

 

 

 

 

 

34


 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

General

Management’s discussion and analysis of financial condition at March 31, 2021 and June 30, 2020, and results of operations for the three and nine months ended March 31, 2021 and 2020 is intended to assist in understanding the consolidated financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10-Q and with the audited consolidated financial statements included in the annual report on Form 10-K for the fiscal year ended June 30, 2020.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning.  These forward-looking statements include, but are not limited to:

 

statements of our goals, intentions and expectations;

 

statements regarding our business plans, prospects, growth and operating strategies;

 

statements regarding the quality of our loan and investment portfolios; and

 

estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

extent and severity of the recent COVID-19 pandemic, including its impact on our business and operations, including the impact on lost fee revenue and operating expenses, as well as its effects on our customers and issuers of securities, including their ability to make timely payments on obligations, service providers, and on economies and markets more generally;

 

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

our ability to access cost-effective funding;

 

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

demand for loans and deposits in our market area;

 

our ability to continue to implement our business strategies;

 

competition among depository and other financial institutions;

 

inflation and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

 

adverse changes in the securities or credit markets;

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

 

our ability to enter new markets successfully and capitalize on growth opportunities;

35


 

 

 

our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

changes in consumer spending, borrowing and savings habits;

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, or the Securities and Exchange Commission;

 

our ability to retain key employees;

 

our compensation expense associated with equity allocated or awarded to our employees; and

 

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Additional factors that may affect our results are discussed in the annual report on Form 10-K for the fiscal year ended June 30, 2020, under the heading “Risk Factors.”

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

Critical Accounting Policies

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. For additional information regarding critical accounting policies, refer to the section captioned “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the June 30, 2020 Form 10-K. There have been no significant changes in our application of critical accounting policies for the three or nine months ended March 31, 2021.

 

Loan Payment Deferrals

 

The COVID-19 pandemic has created extensive disruptions to the local economy and our customers. Through March 31, 2021, the Company has granted loan payment deferrals on 330 consumer and commercial loans whose borrowers have demonstrated financial hardship caused by COVID-19 with loan balances totaling $220.2 million. As of March 31, 2021, 35 loans totaling $34.4 million were still on deferral. Of those loans still on deferral as of March 31, 2021, $8.7 million are scheduled to resume payments prior to June 30, 2021, with the remainder scheduled to resume payments prior to January 31, 2022, however as we continue to assess our borrowers’ financial condition and individual circumstances in the coming weeks and months, additional payment deferrals may be granted.

 

The table below provides additional detail for those loans on deferral as of March 31, 2021 (dollar amounts in thousands):

36


 

Industry Sector:

Number of loans

 

Recorded Investment (2)

 

% secured by real estate collateral

 

Loan-to-Value % (3)

 

Weighted average term of remaining deferral (in months)

 

Consumer (1)

 

18

 

$

5,925

 

 

100.0

%

 

60.9

%

 

1.6

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

3

 

 

11,591

 

 

100.0

 

 

59.8

 

 

9.1

 

Hotels and accommodation services

 

2

 

 

7,648

 

 

100.0

 

 

55.6

 

 

3.0

 

Food service

 

2

 

 

3,018

 

 

100.0

 

 

48.7

 

 

7.7

 

All other commercial

 

10

 

 

6,175

 

 

96.7

 

 

49.6

 

 

2.4

 

Total commercial

 

17

 

 

28,432

 

 

99.3

 

 

55.3

 

 

5.9

 

Total

 

35

 

$

34,357

 

 

99.4

%

 

56.3

%

 

5.2

 

 

 

(1)

Includes first and second lien residential mortgages of $5.3 million and $658, respectively.

 

(2)

Includes loans classified as special mention and substandard of $2.6 million and $15.3 million, respectively.

 

(3)

Generally based on collateral values upon origination.

 

The table below provides additional detail regarding the type of deferral granted for those loans on deferral as of March 31, 2021 (dollar amounts in thousands):

 

 

 

Consumer

 

 

Commercial

 

 

Total

 

Principal only

 

$

-

 

 

$

16,047

 

 

$

16,047

 

Interest only

 

 

707

 

 

 

4,504

 

 

 

5,211

 

Principal and interest

 

 

5,218

 

 

 

6,925

 

 

 

12,143

 

Principal, interest and escrow

 

 

-

 

 

 

956

 

 

 

956

 

Total

 

$

5,925

 

 

$

28,432

 

 

$

34,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparison of Financial Condition at March 31, 2021 and June 30, 2020

 

Total Assets. Total assets increased $62.7 million, or 3.5%, to $1.85 billion at March 31, 2021 from $1.79 billion at June 30, 2020. The increase is primarily the result of increases of $34.1 million in total investment securities and $33.0 million in cash and cash equivalents, partially offset by a decrease of $4.4 million in all other assets.

Cash and Cash Equivalents. Cash and cash equivalents increased $33.0 million, or 24.2%, to $169.3 million at March 31, 2021 from $136.3 million at June 30, 2020. The increase is primarily due to a $80.2 million increase in deposits and escrow funds, partially offset by a $34.1 million increase in total investment securities and a $10.1 million decrease in FHLB advances. The Company has maintained elevated cash balances for much of the last twelve months as a result of muted loan growth and significant deposit growth driven by government stimulus and reduced consumer and commercial spending.

Securities Held to Maturity. Total securities held to maturity increased $33.9 million, or 12.3%, to $309.7 million at March 31, 2021 from $275.8 million at June 30, 2020. This increase was caused primarily by increases of $32.2 million in municipal securities and $1.5 million in U.S. government and agency obligations.

 

Securities Available for Sale. Total securities available for sale increased $184,000, or 0.5%, to $37.6 million at March 31, 2021 from $37.4 million at June 30, 2020. This increase was primarily due to increases of $7.0 million in municipal securities, $3.0 million in corporate securities, $799,000 in mortgage-backed securities and $636,000 in net unrealized gains, partially offset by a $10.0 million decrease in U.S. government and agency obligations.

 

Net Loans Receivable. Net loans receivable increased $208,000, to $1.26 billion at March 31, 2021. The increase was primarily the result of increases in commercial mortgages of $24.1 million and commercial loans of $7.1 million, and a decrease in the allowance for loan losses of $774,000, partially offset by decreases in residential mortgages and home equity lines of credit of $26.4 million and $2.6 million, respectively. The increase in

37


 

commercial loans includes an increase in PPP loans of $777,000, driven by the originations of $17.1 million in PPP loans, largely offset by paydowns and forgiveness of $16.3 million.

 

Deposits. Total deposits increased $81.0 million, or 5.9%, to $1.45 billion at March 31, 2021 as compared to $1.37 billion at June 30, 2020. This increase primarily reflects increases of $62.0 million in money market accounts, $28.8 million in savings accounts, $17.3 million in NOW accounts and $11.4 million in demand accounts, partially offset by a $38.4 million decrease in time deposits.

 

Federal Home Loan Bank Advances. FHLB advances decreased $10.1 million, or 9.5%, to $96.0 million at March 31, 2021 as compared to $106.1 million at June 30, 2020. This decrease is primarily due to $10.0 million repayments of short-term borrowings.

 

Total Shareholder’s Equity. Total shareholders’ equity decreased $2.4 million, or 0.9%, to $271.3 million at March 31, 2021 as compared to June 30, 2020. This decrease was primarily due to the repurchase of $13.3 million (926,203 shares) of common stock and $1.8 million of cash dividends declared and paid, partially offset by net income of $9.0 million and $3.5 million of stock-based compensation and reduction in unearned ESOP shares for plan shares earned during the period. As of March 31, 2021, there were 739,660 shares available to be repurchased under the current stock repurchase plan.

 

 

Comparison of Operating Results for the Three Months Ended March 31, 2021 and 2020

 

General. Net income increased $2.4 million, or 195.2%, to $3.6 million for the three months ended March 31, 2021 compared to $1.2 million for the three months ended March 31, 2020. The increase was primarily due to a $2.9 million decrease in provision for loan losses and a $112,000 increase in net interest income, partially offset by a $599,000 increase in tax expense and a $52,000 increase in non-interest expenses.

 

Net Interest Income. Net interest income increased $112,000, or 1.0%, to $11.6 million for the three months ended March 31, 2021 compared to $11.5 million for the three months ended March 31, 2020. The increase primarily reflects a $143.8 million, or 9.0% increase in average interest-earning assets, partially offset by 21 basis point decrease in the tax equivalent net interest margin to 2.69% compared to 2.90% for the same period last year. The increase in average interest-earning assets reflects a $106.0 million increase in average other interest-earning assets and a $42.5 million increase in average loans receivable, partially offset by a $4.7 million decrease in average investment securities. Despite continued asset growth and a decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix due to an increase in cash and cash equivalents.

 

Interest and Dividend Income. Interest and dividend income decreased $1.4 million, or 9.2%, to $13.9 million for the three months ended March 31, 2021 compared to $15.3 million for the three months ended March 31, 2020. The decrease primarily reflects a 64 basis point decrease in the yield on total interest-earning assets, partially offset by a $143.8 million increase in total average interest-earning assets.

 

Interest income on loans receivable decreased $998,000, or 7.6%, primarily due to a 47 basis point decrease in the average yield on the tax equivalent loans to 3.88% for the three months ended March 31, 2021 from 4.35% for the same period last year, partially offset by a $42.5 million increase in the average balance of loans receivable to $1.25 billion for the three months ended March 31, 2021 from $1.21 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, as well as the origination of lower yielding PPP loans, has resulted in a decreased yield on tax equivalent loans.

 

Interest income on investment securities decreased $303,000, or 15.1%, primarily due to a 30 basis point decrease in the average yield on the tax equivalent investment securities to 2.18% for the three months ended March 31, 2021 from 2.48% for the same period last year and a $4.7 million decrease in the average balance of investment securities to $319.2 million for the three months ended March 31, 2021 from $323.9 million for the same period last year. The decrease in yield is a result of lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth.

 

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased $108,000, or 49.8%, primarily due to a 129 basis point decrease in the average yield on other interest-earning assets to 0.27% for the three months ended March 31, 2021, from 1.56% for

38


 

the same period last year, partially offset by a $106.0 million increase in the average balance of other interest-earning assets to $162.2 million for the three months ended March 31, 2021 compared to $56.2 million for the three months ended March 31, 2020. The decrease in the yield on other interest-earning assets was primarily due to a decrease in market interest rates, specifically the Fed Funds rate.

 

Interest Expense. Interest expense decreased $1.5 million, or 39.9%, to $2.3 million for the three months ended March 31, 2021 compared to $3.8 million for the three months ended March 31, 2020. The decrease primarily reflects a 56 basis point decrease in the average cost of interest-bearing liabilities to 0.70% for the three months ended March 31, 2021 from 1.26% for the same period last year, partially offset by a $95.3 million increase in the average balance of interest-bearing liabilities to $1.32 billion for the three months ended March 31, 2021 from $1.23 billion for the same period last year.

 

Interest expense on interest-bearing deposits decreased $1.5 million, or 45.5%, primarily due to a 59 basis point decrease in the average cost of interest-bearing deposits to 0.59% for the three months ended March 31, 2021 from 1.18% for the same period last year, partially offset by a $89.0 million increase in the average balance to $1.22 billion for the three months ended March 31, 2021 from $1.13 billion for the three months ended March 31, 2020. The decrease in the average rate paid on interest-bearing deposits was primarily caused by a decrease in market interest rates affecting most significantly the average rates paid on time deposits and money market accounts, which decreased 81 and 65 basis points, respectively, when compared to the prior year quarter.

 

Interest expense on FHLB advances decreased $35,000, or 6.5%, primarily due to a 27 basis point decrease in the average cost to 1.96% for the three months ended March 31, 2021 from 2.23% for the same period last year, partially offset by a $6.2 million increase in the average balance to $104.6 million for the three months ended March 31, 2021 from a $98.4 million for the three months ended March 31, 2020. The decrease in the cost of FHLB funds is primarily due to a decrease in market interest rates.

 

Over the remainder of the current fiscal year, the Company has $50.0 million of wholesale funding maturing, comprised of FHLB advances and brokered time deposits, with a weighted average cost of 2.31%. Additionally, over the same period the Company has $78.3 million of non-brokered time deposits maturing with a current weighted average cost of 0.98%. If our time deposit offer rates remain at their current levels, the Company expects the cost of these deposits to be reduced significantly or to be paid off with low-earning excess liquidity.

 

Provision for Loan Losses. The benefit for loan losses was $894,000 for the three months ended March 31, 2021, compared to a provision for loan losses of $2.0 million for the three months ended March 31, 2020. Included in the prior year quarter was a provision for loan losses of $1.7 million associated with reserves established in response to the COVID-19 pandemic. Included in the current quarter was a benefit for loan losses of $944,000 associated with release of those reserves. Loans on a COVID-19 related payment deferral totaled $34.4 million, or 2.71% of gross loans as of March 31, 2021. Loans classified as substandard or doubtful totaled $21.6 million, an increase of $16.6 million from June 30, 2020. Non-performing loans as a percent of total loans receivable (excluding PPP loans) was 0.17% as of March 31, 2021, an increase from 0.15% as of June 30, 2020. Recoveries, net of charge-offs, were $82,000 and $122,000 for the three months ended March 31, 2021 and 2020, respectively.

 

Noninterest Income. Noninterest income increased $12,000, or 2.1%, to $592,000 for the three months ended March 31, 2021 compared to $580,000 for the three months ended March 31, 2020. The increase was caused primarily by a $75,000 increase in gains on sale of securities, partially offset by decreases of $40,000 in gains on sale of foreclosed real estate and $23,000 in all other noninterest income.

 

Noninterest Expense. Noninterest expense increased $52,000, or 0.6%, to $8.6 million for the three months ended March 31, 2021 compared to $8.5 million for the three months ended March 31, 2020. The increase compared to the prior year quarter was caused primarily by increases of $115,000 in FDIC insurance premiums, $48,000 in occupancy expenses and $76,000 in all other expenses, partially offset by a decrease of $187,000 in salaries and employee benefits. The Bank applied small bank assessment credits of $108,000 which fully offset its FDIC assessment for the prior year quarter. All available credits were applied as of June 30, 2020.

 

Income Tax Expense. Income tax expense increased $599,000, or 166.4%, for the three months ended March 31, 2021 in comparison to the three months ended March 31, 2020. The increase was caused by higher pre-tax income partially offset by as a lower effective tax rate. The effective income tax rate was 21.1% for the three months ended March 31, 2021 as compared to 22.8% for the three months ended March 31, 2020. The Company expects an effective tax rate of approximately 21.5% for the fiscal year ending June 30, 2021.

39


 

 

 

Comparison of Operating Results for the Nine Months Ended March 31, 2021 and 2020

 

General. Net income increased $2.6 million, or 40.9%, to $9.0 million for the nine months ended March 31, 2021 compared to $6.4 million for the nine months ended March 31, 2020. The increase was primarily due to a $3.4 million decrease in provision for loan losses and a $214,000 decrease in non-interest expense, partially offset by a $610,000 increase in tax expense and a $459,000 decrease in net-interest income.

 

Net Interest Income. Net interest income decreased $459,000, or 1.3%, to $34.8 million for the nine months ended March 31, 2021 compared to $35.2 million for the nine months ended March 31, 2020. The decrease primarily reflects a 25 basis point decrease in the tax equivalent net interest margin to 2.70% compared to 2.95% for the same period last year, partially offset by an increase in average interest-earning assets of $133.6 million, or 8.4%. The increase in average interest-earning assets reflects a $109.0 million increase in average other interest earning assets and a $69.1 million increase in average loans receivable, partially offset by a $44.5 million decrease in average investment securities. Despite continued asset growth and a decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix due to an increase in cash and cash equivalents.

 

Interest and Dividend Income. Interest and dividend income decreased $4.4 million, or 9.4%, to $42.7 million for the nine months ended March 31, 2021 compared to $47.1 million for the nine months ended March 31, 2020. The decrease primarily reflects a 64 basis point decrease in the yield on total interest-earning assets, partially offset by a $133.6 million increase in total average interest-earning assets.

 

Interest income on loans receivable decreased $2.5 million, or 6.2%, primarily due to a 50 basis point decrease in the average yield on the tax equivalent loans to 3.95% for the nine months ended March 31, 2021 from 4.45% for the same period last year, partially offset by a $69.1 million increase in the average balance of loans receivable to $1.25 billion for the nine months ended March 31, 2021 from $1.18 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, as well as the origination of lower yielding PPP loans, has resulted in a decreased yield on loans.

 

Interest income on investment securities decreased $1.5 million, or 21.3%, primarily due to a 23 basis point decrease in the average yield on the tax equivalent investment securities to 2.36% for the nine months ended March 31, 2021 from 2.59% for the same period last year and a $44.5 million decrease in the average balance of investment securities to $316.1 million for the nine months ended March 31, 2021 from $360.6 million for the same period last year. The decrease in yield is a result of lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth.

 

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased $472,000, or 57.8%, primarily due to a 173 basis point decrease in the average yield on other interest-earning assets to 0.28% for the nine months ended March 31, 2021, from 2.01% for the same period last year, partially offset by a $109.0 million increase in the average balance of other interest-earning assets to $162.9 million for the nine months ended March 31, 2021 compared to $53.9 million for the nine months ended March 31, 2020. The decrease in the yield on other interest-earning assets was primarily due to a decrease in market interest rates, specifically Fed Funds.

 

Interest Expense. Interest expense decreased $4.0 million, or 33.3%, to $7.9 million for the nine months ended March 31, 2021 compared to $11.9 million for the nine months ended March 31, 2020. The decrease primarily reflects a 50 basis point decrease in the average cost of interest-bearing liabilities to 0.80% for the nine months ended March 31, 2021 from 1.30% for the same period last year, partially offset by a $91.9 million increase in the average balance of interest-bearing liabilities to $1.31 billion for the nine months ended March 31, 2021 from $1.22 billion for the same period last year.

 

Interest expense on interest-bearing deposits decreased $3.6 million, or 35.8%, primarily due to a 49 basis point decrease in the average cost of interest-bearing deposits to 0.70% for the nine months ended March 31, 2021 from 1.19% for the same period last year, partially offset by a $99.0 million increase in the average balance to $1.21 billion for the nine months ended March 31, 2021 from a $1.11 billion for the nine months ended March 31, 2020. The decrease in the average rate paid on interest-bearing deposits was primarily caused by a decrease in market

40


 

interest rates affecting most significantly the average rates paid on money market accounts and time deposits, which decreased 77 and 65 basis points, respectively, when compared to the prior year quarter.

 

Interest expense on FHLB advances decreased $397,000, or 20.4%, primarily due to a 35 basis point decrease in the average cost to 1.95% for the nine months ended March 31, 2021 from 2.30% for the same period last year, and due to a $7.0 million decrease in the average balance to $105.6 million for the nine months ended March 31, 2021 from a $112.6 million for the nine months ended March 31, 2020. The decrease in the cost of FHLB funds is primarily due to a decrease in market interest rates.

 

Provision for Loan Losses. The benefit for loan losses was $678,000 for the nine months ended March 31, 2021, compared to a provision for loan losses of $2.8 million for the nine months ended March 31, 2020. Included in the prior year period was a provision for loan losses of $1.7 million associated with reserves established in response to the COVID-19 pandemic. Included in the current year period was a benefit for loan losses of $944,000 associated with release of those reserves. Charge-offs, net of recoveries, were $96,000 and $73,000 for the nine months ended March 31, 2021 and 2020, respectively.

 

Noninterest Income. Noninterest income increased $37,000, or 2.0%, to $1.9 million for the nine months ended March 31, 2021 compared to the nine months ended March 31, 2020. The increase was caused primarily by increases of $197,000 in swap income and $75,000 in gains on sale of securities, partially offset by decreases of $132,000 in fees and service charges, $87,000 in gains on the sale of foreclosed real estate and $16,000 in all other non-interest income. The reduction in fees and service charge income compared to the prior year period was due to the effects of reduced customer transaction activity since the start of the COVID-19 pandemic.

 

Noninterest Expense. Noninterest expense decreased $214,000, or 0.8%, to $25.9 million for the nine months ended March 31, 2021 compared to $26.1 million for the nine months ended March 31, 2020. The decrease compared to the prior year quarter was caused primarily by a decrease of $713,000 in salaries and employee benefits, partially offset by increases of $350,000 in FDIC insurance premiums, $109,000 in professional fees and $40,000 in all other noninterest expenses. The decrease in salaries and benefits includes decreases of $373,000 in salaries and short-term incentives and $362,000 in ESOP expense, driven by a lower average stock price. The Bank applied small bank assessment credits of $314,000 which fully offset its FDIC assessment for the prior year period. All available credits were applied as of June 30, 2020.

 

Income Tax Expense. Income tax expense increased $610,000, or 32.8%, for the nine months ended March 31, 2021 in comparison to the nine months ended March 31, 2020. The increase was caused by higher pre-tax income, partially offset by a lower effective tax rate. The effective income tax rate was 21.5% for the nine months ended March 31, 2021 as compared to 22.5% for the nine months ended March 31, 2020.

 

 


41


 

 

Average Balance Sheet and Interest Rates.

The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material.

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

 

 

1,252,492

 

 

 

12,116

 

 

 

3.88

%

 

 

1,209,920

 

 

 

13,114

 

 

 

4.35

%

Investment securities (1)

 

 

319,239

 

 

 

1,700

 

 

 

2.18

 

 

 

323,942

 

 

 

2,003

 

 

 

2.48

 

Other interest-earning assets

 

 

162,193

 

 

 

109

 

 

 

0.27

 

 

 

56,242

 

 

 

217

 

 

 

1.56

 

Total interest-earning assets

 

 

1,733,924

 

 

 

13,925

 

 

 

3.23

 

 

 

1,590,104

 

 

 

15,334

 

 

 

3.87

 

Non-interest-earning assets

 

 

68,748

 

 

 

 

 

 

 

 

 

 

 

67,889

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,802,672

 

 

 

 

 

 

 

 

 

 

 

1,657,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

161,049

 

 

 

59

 

 

 

0.15

 

 

 

125,103

 

 

 

66

 

 

 

0.21

 

Money market accounts

 

 

274,516

 

 

 

208

 

 

 

0.31

 

 

 

179,230

 

 

 

423

 

 

 

0.96

 

Savings accounts and escrow

 

 

368,791

 

 

 

132

 

 

 

0.15

 

 

 

342,254

 

 

 

209

 

 

 

0.25

 

Time deposits

 

 

411,500

 

 

 

1,383

 

 

 

1.36

 

 

 

480,233

 

 

 

2,570

 

 

 

2.17

 

Total interest-bearing deposits

 

 

1,215,856

 

 

 

1,782

 

 

 

0.59

 

 

 

1,126,820

 

 

 

3,268

 

 

 

1.18

 

FHLB advances

 

 

104,604

 

 

 

506

 

 

 

1.96

 

 

 

98,364

 

 

 

541

 

 

 

2.23

 

Total interest-bearing liabilities

 

 

1,320,460

 

 

 

2,288

 

 

 

0.70

 

 

 

1,225,184

 

 

 

3,809

 

 

 

1.26

 

Non-interest-bearing deposits

 

 

187,778

 

 

 

 

 

 

 

 

 

 

 

137,930

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

24,272

 

 

 

 

 

 

 

 

 

 

 

19,706

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,532,510

 

 

 

 

 

 

 

 

 

 

 

1,382,820

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

270,162

 

 

 

 

 

 

 

 

 

 

 

275,173

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

1,802,672

 

 

 

 

 

 

 

 

 

 

 

1,657,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

11,637

 

 

 

 

 

 

 

 

 

 

 

11,525

 

 

 

 

 

Interest rate spread - tax equivalent (2)

 

 

 

 

 

 

 

 

 

 

2.53

 

 

 

 

 

 

 

 

 

 

 

2.61

 

Net interest margin - tax equivalent (3)

 

 

 

 

 

 

 

 

 

 

2.69

 

 

 

 

 

 

 

 

 

 

 

2.90

 

Average interest-earning assets to interest-bearing liabilities

 

 

131.31

%

 

 

 

 

 

 

 

 

 

 

129.78

%

 

 

 

 

 

 

 

 

 

(1)

Tax equivalent yield is shown on a tax equivalent basis for proper comparison using statutory federal income tax rate of 21% for all periods presented. See tax equivalent adjustment table below.

(2)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(3)

Net interest margin represents annualized net interest income divided by average interest-earning assets. See tax equivalent adjustment table below.

 

 

 

42


 

 

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

 

$

1,245,881

 

 

$

36,845

 

 

 

3.95

%

 

$

1,176,733

 

 

$

39,299

 

 

 

4.45

%

Investment securities (1)

 

 

316,114

 

 

 

5,489

 

 

 

2.36

 

 

 

360,631

 

 

 

6,974

 

 

 

2.59

 

Other interest-earning assets

 

 

162,946

 

 

 

344

 

 

 

0.28

 

 

 

53,944

 

 

 

816

 

 

 

2.01

 

Total interest-earning assets

 

 

1,724,941

 

 

 

42,678

 

 

 

3.31

 

 

 

1,591,308

 

 

 

47,089

 

 

 

3.95

 

Non-interest-earning assets

 

 

70,364

 

 

 

 

 

 

 

 

 

 

 

68,983

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,795,305

 

 

 

 

 

 

 

 

 

 

$

1,660,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

153,378

 

 

 

227

 

 

 

0.20

 

 

$

122,470

 

 

 

191

 

 

 

0.21

 

Money market accounts

 

 

260,258

 

 

 

657

 

 

 

0.34

 

 

 

163,395

 

 

 

1,358

 

 

 

1.11

 

Savings accounts and escrow

 

 

363,768

 

 

 

502

 

 

 

0.18

 

 

 

353,373

 

 

 

674

 

 

 

0.25

 

Time deposits

 

 

429,811

 

 

 

4,986

 

 

 

1.54

 

 

 

469,022

 

 

 

7,704

 

 

 

2.19

 

Total interest-bearing deposits

 

 

1,207,215

 

 

 

6,372

 

 

 

0.70

 

 

 

1,108,260

 

 

 

9,927

 

 

 

1.19

 

FHLB advances

 

 

105,569

 

 

 

1,545

 

 

 

1.95

 

 

 

112,644

 

 

 

1,942

 

 

 

2.30

 

Total interest-bearing liabilities

 

 

1,312,784

 

 

 

7,917

 

 

 

0.80

 

 

 

1,220,904

 

 

 

11,869

 

 

 

1.30

 

Non-interest-bearing deposits

 

 

183,467

 

 

 

 

 

 

 

 

 

 

 

138,968

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

26,570

 

 

 

 

 

 

 

 

 

 

 

20,914

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,522,821

 

 

 

 

 

 

 

 

 

 

 

1,380,786

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

272,484

 

 

 

 

 

 

 

 

 

 

 

279,505

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,795,305

 

 

 

 

 

 

 

 

 

 

$

1,660,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

34,761

 

 

 

 

 

 

 

 

 

 

$

35,220

 

 

 

 

 

Interest rate spread - tax equivalent (2)

 

 

 

 

 

 

 

 

 

 

2.51

 

 

 

 

 

 

 

 

 

 

 

2.65

 

Net interest margin - tax equivalent (3)

 

 

 

 

 

 

 

 

 

 

2.70

 

 

 

 

 

 

 

 

 

 

 

2.95

 

Average interest-earning assets to interest-bearing liabilities

 

 

131.40

%

 

 

 

 

 

 

 

 

 

 

130.34

%

 

 

 

 

 

 

 

 

 

 

(1)

Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using statutory federal income tax rate of 21% for all periods presented. See tax equivalent adjustment table below.

(2)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(3)

Net interest margin represents annualized net interest income divided by average interest-earning assets. See tax equivalent adjustment table below.

 

 

The following table presents information regarding tax equivalent adjustment used in the calculation of certain financial metrics.

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(amounts in thousands)

 

Total interest income

 

$

13,925

 

 

$

15,334

 

 

$

42,678

 

 

$

47,089

 

Total interest expense

 

 

2,288

 

 

 

3,809

 

 

 

7,917

 

 

 

11,869

 

Net interest income

 

 

11,637

 

 

 

11,525

 

 

 

34,761

 

 

 

35,220

 

Tax equivalent adjustment

 

 

51

 

 

 

14

 

 

 

130

 

 

 

38

 

Net interest income - tax equivalent

 

 

11,688

 

 

 

11,539

 

 

 

34,891

 

 

 

35,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43


 

 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended March 31,

 

 

 

2021 versus 2020

 

 

 

Rate

 

 

Volume

 

 

Net

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

(1,306

)

 

$

308

 

 

$

(998

)

Investment securities

 

 

(385

)

 

 

82

 

 

 

(303

)

Other interest-earning assets

 

 

(282

)

 

 

174

 

 

 

(108

)

Total interest-earning assets

 

 

(1,973

)

 

 

564

 

 

 

(1,409

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

(23

)

 

 

16

 

 

 

(7

)

Money market accounts

 

 

(373

)

 

 

158

 

 

 

(215

)

Savings and escrow accounts

 

 

(89

)

 

 

12

 

 

 

(77

)

Time deposits

 

 

(859

)

 

 

(328

)

 

 

(1,187

)

FHLB advances

 

 

(67

)

 

 

32

 

 

 

(35

)

Total interest-bearing liabilities

 

 

(1,411

)

 

 

(110

)

 

 

(1,521

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net interest income

 

$

(562

)

 

$

674

 

 

$

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31,

 

 

 

2021 versus 2020

 

 

 

Rate

 

 

Volume

 

 

Net

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

(4,293

)

 

$

1,839

 

 

$

(2,454

)

Investment securities

 

 

(1,171

)

 

 

(314

)

 

 

(1,485

)

Other interest-earning assets

 

 

(1,124

)

 

 

652

 

 

 

(472

)

Total interest-earning assets

 

 

(6,588

)

 

 

2,177

 

 

 

(4,411

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

(9

)

 

 

45

 

 

 

36

 

Money market accounts

 

 

(1,249

)

 

 

548

 

 

 

(701

)

Savings and escrow accounts

 

 

(172

)

 

 

-

 

 

 

(172

)

Time deposits

 

 

(2,117

)

 

 

(601

)

 

 

(2,718

)

FHLB advances

 

 

(280

)

 

 

(117

)

 

 

(397

)

Total interest-bearing liabilities

 

 

(3,827

)

 

 

(125

)

 

 

(3,952

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net interest income

 

$

(2,761

)

 

$

2,302

 

 

$

(459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to changes in market interest rates. Accordingly, we have established a management-level Asset/Liability Management Committee, which takes initial responsibility for developing an asset/liability management process and related procedures, establishing and monitoring reporting systems and developing asset/liability strategies. On at least a quarterly basis, the Asset/Liability Management Committee reviews asset/liability management with the

44


 

Investment Asset/Liability Committee of the Board of Directors. This Committee also reviews any changes in strategies as well as the performance of any specific asset/liability management actions that have been implemented previously. On a quarterly basis, an outside consulting firm provides us with detailed information and analysis as to asset/liability management, including our interest rate risk profile. Ultimate responsibility for effective asset/liability management rests with our Board of Directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with adjustable interest rates; utilizing interest rate swaps, promoting core deposit products; and adjusting the interest rates and maturities of funding sources, as necessary. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.  

Net Portfolio Value Simulation. We analyze our sensitivity to changes in interest rates through a net portfolio value of equity (“NPV”) model. NPV represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. The NPV ratio represents the dollar amount of our NPV divided by the present value of our total assets for a given interest rate scenario. NPV attempts to quantify our economic value using a discounted cash flow methodology while the NPV ratio reflects that value as a form of equity ratio. We estimate what our NPV would be at a specific date. We then calculate what the NPV would be at the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate NPV under the assumptions that interest rates increase 100 and 200 basis points from current market rates and that interest rates decrease 50 and 100 basis points from current market rates.

The following table presents the estimated changes in our NPV that would result from changes in market interest rates at March 31, 2021 and June 30, 2020. All estimated changes presented in the table are within the policy limits approved by our Board of Directors.

 

 

 

NPV

 

 

NPV as Percent of Portfolio

Value of Assets

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Basis Point Change in Interest Rates

 

Dollar

Amount

 

 

Dollar

Change

 

 

Percent

Change

 

 

NPV

Ratio

 

 

Change

(in bps)

 

March 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

$

275,588

 

 

$

(25,558

)

 

 

(8.5

)

%

 

15.51

%

 

 

(67

)

100

 

 

290,573

 

 

 

(10,573

)

 

 

(3.5

)

 

 

15.97

 

 

 

(21

)

-

 

 

301,146

 

 

-

 

 

 

-

 

 

 

16.18

 

 

 

-

 

(50)

 

 

314,819

 

 

 

13,673

 

 

 

4.5

 

 

 

16.70

 

 

 

52

 

(100)

 

 

332,865

 

 

 

31,719

 

 

 

10.5

 

 

 

17.45

 

 

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

$

285,720

 

 

$

(20,631

)

 

 

(6.7

)

%

 

16.42

%

 

 

(40

)

100

 

 

304,004

 

 

 

(2,347

)

 

 

0.8

 

 

 

17.03

 

 

 

21

 

-

 

 

306,351

 

 

 

-

 

 

 

-

 

 

 

16.82

 

 

 

-

 

(50)

 

 

312,596

 

 

 

6,245

 

 

 

2.0

 

 

 

16.99

 

 

 

17

 

(100)

 

 

323,494

 

 

 

17,143

 

 

 

5.6

 

 

 

17.44

 

 

 

62

 

 

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements.  Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.

45


 

Liquidity and Capital Resources

Liquidity.  Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At March 31, 2021, cash and cash equivalents totaled $169.3 million, an increase from $136.3 million as of June 30, 2020. Securities classified as available for sale that are not pledged to support borrowings, which provide an additional source of liquidity, totaled $16.3 million at March 31, 2021, an increase from $13.9 million as of June 30, 2020.

We had the ability to borrow up to $217.2 million from the FHLB of New York, at March 31, 2021 of which $96.0 million was outstanding as of March 31, 2021. Additionally, as of March 31, 2021, we had an available line of credit with the FRB of New York’s discount window program of $98.1 million, and $25.0 million of fed funds lines of credit, neither of which had outstanding balances as of March 31, 2021.

We have no material commitments or demands that are likely to affect our liquidity other than as set forth below. If loan demand was to increase faster than expected, or any unforeseen demand or commitment was to occur, we could access our borrowing sources detailed above.

We had $51.6 million of loan commitments outstanding as of March 31, 2021 and $143.5 million of approved, but unadvanced, funds to borrowers. We also had $1.6 million in outstanding letters of credit at March 31, 2021.  

Time deposits due within one year of March 31, 2021 totaled $250.2 million. If these deposits do not remain with us, we will be required to seek other sources of funds, including other time deposits and FHLB of New York advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits at March 31, 2021. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

The Holding Company is a separate legal entity from the Bank and must provide for its own liquidity to pay any dividends to its shareholders, to repurchase shares of its common stock and for other corporate purposes. The Holding Company’s primary source of liquidity is dividend payments it may receive from the Bank. The Bank’s ability to pay dividends to the Holding Company is governed by applicable law and regulations. At March 31, 2021, the Holding Company (on an unconsolidated, stand-alone basis) had liquid assets of $30.2 million.

Capital Resources. The Bank is subject to various regulatory capital requirements administered by the NYSDFS and the FDIC. At March 31, 2021, the Bank exceeded all applicable regulatory capital requirements, and the Bank was considered “well capitalized” under applicable regulatory guidelines. See Note 8 to the accompanying unaudited consolidated financial statements.

46


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The information required by this item is included in Part I, Item 2 of this report under "Management of Market Risk."

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2021. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended March 31, 2021, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not involved in any pending legal proceedings as a plaintiff or a defendant other than routine legal proceedings occurring in the ordinary course of business. At March 31, 2021, the Company was not involved in any legal proceedings the outcome of which it believes would be material to its consolidated financial condition or results of operations.

Item 1A. Risk Factors

For information regarding the Company’s risk factors, see Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2020, filed with the Securities and Exchange Commission. As of March 31, 2021, except for the additional risk factor described below, the risk factors of the Company have not changed materially from those disclosed in the Annual Report on Form 10-K for the year ended June 30, 2020.

Any future action by the U.S. Congress to amend federal tax laws and regulations could impact our future profitability and change our net deferred tax asset causing a corresponding charge against earnings.

The net deferred tax asset reported on our balance sheet represents the net amount of income taxes expected to be received upon the reversal of temporary differences between the bases of assets and liabilities as measured by enacted tax laws, and their bases as reported in the financial statements. As of March 31, 2021, our net deferred tax asset was computed using the federal statutory rate of 21%. Additionally, the Company’s effective tax rate was 21.5% for the nine months ended March 31, 2021.

The President of the United States and members of Congress have announced plans to pursue tax regulation changes including raising the federal corporate income tax rate from its current level of 21%. If these plans ultimately result in the enactment of new laws raising the corporate income tax rate, our net deferred tax asset would need to be re-measured. This could result in an increase to the deferred tax asset in the period of the law change and a corresponding credit to earnings but could be offset by an increase to the income tax provision in the year of enactment and future years.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds of Registered Securities

 

(a)

Not applicable

 

 

(b)

Not applicable

 

47


 

 

 

(c)

On August 20, 2020, a repurchase program was authorized by the Board of Directors to repurchase up to 844,907 shares, or 5.0% of the Company’s common stock. The Company completed this repurchase program in January 2021 at an average cost of $14.24 per share.

 

On February 3, 2021, PCSB Financial Corporation (the “Company”) announced the authorization of a repurchase program to repurchase up to 801,856 shares, or 5%, of its then outstanding common stock.

 

 

The following table presents information regarding stock repurchases by the Company during the quarter ended March 31, 2021.

 

 

 

Total

number of

shares

purchased

 

 

Average

price paid

per share

 

 

Total number

of shares

purchased as

part of publicly

announced

plans or

programs

 

 

Maximum

number of

shares that

may yet be

purchased

under the plans

or programs

 

January 1, 2021 through January 31, 2021

 

 

60,737

 

 

$

16.26

 

 

 

60,737

 

 

 

-

 

February 1, 2021 through February 28, 2021

 

 

62,196

 

 

 

16.08

 

 

 

62,196

 

 

 

739,660

 

March 1, 2021 through March 31, 2021

 

 

-

 

 

 

-

 

 

 

-

 

 

 

739,660

 

Total

 

 

122,933

 

 

$

16.17

 

 

 

122,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

 

Exhibit

Number

 

Description

 

 

 

   3.1

 

Articles of Incorporation of PCSB Financial Corporation (1)

 

 

 

   3.2

 

Bylaws of PCSB Financial Corporation (2)

 

 

 

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

   32

 

Certification of Chief Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  101

 

The following materials for the quarter ended March 31, 2021, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements

 

 

 

  104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101.

 

48


 

 

(1)

Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215052).

(2)

Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215052).

 

49


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PCSB FINANCIAL CORPORATION

 

 

 

Date:  May 7, 2021

 

/s/ Joseph D. Roberto

 

 

Joseph D. Roberto

 

 

Chairman, President and Chief Executive Officer

 

 

 

Date:  May 7, 2021

 

/s/ Jeffrey M. Helf

 

 

Jeffrey M. Helf

 

 

Senior Vice President and Chief Financial Officer

 

 

50