PDF SOLUTIONS INC - Quarter Report: 2010 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
________________
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period ended September 30, 2010
|
|
or
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
Commission File Number 000-31311
________________
PDF SOLUTIONS, INC.
(Exact name of Registrant as Specified in its Charter)
Delaware
|
25-1701361
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
Incorporation or Organization)
|
Identification No.)
|
333 West San Carlos Street, Suite 700
|
|
San Jose, California
|
95110
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(408) 280-7900
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes £ No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
£ Large accelerated filer
|
£ Accelerated filer
|
£ Non-accelerated filer
|
R Smaller reporting company
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No R
The number of shares outstanding of the Registrant’s Common Stock as of October 29, 2010 was 27,550,263.
1
TABLE OF CONTENTS
Page
|
|
PART I FINANCIAL INFORMATION
|
|
Item 1. Financial Statements
|
3
|
Condensed Consolidated Balance Sheets (Unaudited)
|
3
|
Condensed Consolidated Statements of Operations (Unaudited)
|
4
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
5
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
24
|
Item 4. Controls and Procedures
|
24
|
PART II OTHER INFORMATION
|
|
Item 1. Legal Proceedings
|
25
|
Item 1A. Risk Factors
|
25
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
25
|
Item 6. Exhibits
|
26
|
SIGNATURES
|
27
|
INDEX TO EXHIBITS
|
28
|
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
September 30,
2010
|
December 31,
2009
|
||||||
(In thousands,
|
||||||||
except par values)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 34,565 | $ | 34,899 | ||||
Accounts receivable, net of allowance of $254 in 2010 and 2009
|
22,990 | 19,809 | ||||||
Prepaid expenses and other current assets
|
3,665 | 3,029 | ||||||
Total current assets
|
61,220 | 57,737 | ||||||
Property and equipment, net
|
949 | 1,573 | ||||||
Non-current investments
|
718 | 718 | ||||||
Intangible assets, net
|
1,633 | 2,954 | ||||||
Other non-current assets
|
673 | 495 | ||||||
Total assets
|
$ | 65,193 | $ | 63,477 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 109 | $ | 115 | ||||
Accounts payable
|
511 | 959 | ||||||
Accrued compensation and related benefits
|
3,722 | 4,438 | ||||||
Taxes payable and other accrued liabilities
|
2,306 | 3,502 | ||||||
Deferred revenues
|
3,188 | 1,584 | ||||||
Billings in excess of recognized revenues
|
826 | 1,953 | ||||||
Total current liabilities
|
10,662 | 12,551 | ||||||
Long-term debt
|
29 | 117 | ||||||
Long-term income taxes payable
|
2,948 | 3,218 | ||||||
Other non-current liabilities
|
1,436 | 1,704 | ||||||
Total liabilities
|
15,075 | 17,590 | ||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $0.00015 par value, 5,000 shares authorized: no shares issued and
outstanding
|
— | — | ||||||
Common stock, $0.00015 par value, 70,000 shares authorized: shares issued 31,211
at September 30, 2010 and 30,194 at December 31, 2009; shares outstanding 27,550
at September 30, 2010 and 26,651 at December 31, 2009
|
4 | 4 | ||||||
Additional paid-in-capital
|
198,943 | 194,081 | ||||||
Treasury stock at cost, 3,661 shares at September 30, 2010 and 3,543 shares at December 31, 2009
|
(19,253 | ) | (18,715 | ) | ||||
Accumulated deficit
|
(130,040 | ) | (130,111 | ) | ||||
Accumulated other comprehensive income
|
464 | 628 | ||||||
Total stockholders’ equity
|
50,118 | 45,887 | ||||||
Total liabilities and stockholders’ equity
|
$ | 65,193 | $ | 63,477 |
See notes to unaudited condensed consolidated financial statements
3
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
(In thousands, except per share amounts)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Design-to-silicon-yield solutions
|
$ | 10,498 | $ | 8,439 | $ | 31,729 | $ | 23,525 | ||||||||
Gainshare performance incentives
|
4,330 | 5,439 | 13,703 | 10,126 | ||||||||||||
Total revenues
|
14,828 | 13,878 | 45,432 | 33,651 | ||||||||||||
Costs of design-to-silicon-yield solutions:
|
||||||||||||||||
Direct costs of design-to-silicon-yield solutions
|
5,790 | 5,270 | 18,040 | 16,423 | ||||||||||||
Amortization of acquired technology
|
360 | 360 | 1,079 | 1,079 | ||||||||||||
Total costs of design-to-silicon-yield solutions
|
6,150 | 5,630 | 19,119 | 17,502 | ||||||||||||
Gross profit
|
8,678 | 8,248 | 26,313 | 16,149 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
4,291 | 4,689 | 12,588 | 15,547 | ||||||||||||
Selling, general and administrative
|
3,228 | 4,321 | 12,299 | 12,842 | ||||||||||||
Amortization of other acquired intangible assets
|
70 | 86 | 238 | 260 | ||||||||||||
Restructuring charges
|
375 | 1,743 | 343 | 3,578 | ||||||||||||
Total operating expenses
|
7,964 | 10,839 | 25,468 | 32,227 | ||||||||||||
Income (loss) from operations
|
714 | (2,591 | ) | 845 | (16,078 | ) | ||||||||||
Interest and other income (expense), net
|
(636 | ) | 7 | 30 | 121 | |||||||||||
Income (loss) before income taxes
|
78 | (2,584 | ) | 875 | (15,957 | ) | ||||||||||
Income tax provision
|
28 | 247 | 804 | 833 | ||||||||||||
Net income (loss)
|
$ | 50 | $ | (2,831 | ) | $ | 71 | $ | (16,790 | ) | ||||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.00 | $ | (0.11 | ) | $ | 0.00 | $ | (0.64 | ) | ||||||
Diluted
|
$ | 0.00 | $ | (0.11 | ) | $ | 0.00 | $ | (0.64 | ) | ||||||
Weighted average common shares:
|
||||||||||||||||
Basic
|
27,413 | 26,499 | 27,154 | 26,306 | ||||||||||||
Diluted
|
27,581 | 26,499 | 27,382 | 26,306 |
See notes to unaudited condensed consolidated financial statements
4
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
Nine Months Ended
September 30,
|
|||||||
|
2010
|
2009
|
||||||
(In thousands)
|
||||||||
Operating activities:
|
||||||||
Net income (loss)
|
$ | 71 | $ | (16,790 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
695 | 1,097 | ||||||
Stock-based compensation expenses
|
4,029 | 3,545 | ||||||
Amortization of acquired intangible assets
|
1,317 | 1,339 | ||||||
Losses on disposal of assets
|
— | 70 | ||||||
Gain on debt extinguishment
|
— | (393 | ) | |||||
Purchases of treasury stock in connection with tax withholdings on restricted stock units
|
(537 | ) | (133 | ) | ||||
Deferred taxes
|
(517 | ) | (165 | ) | ||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable, net of allowances
|
(3,181 | ) | 6,733 | |||||
Prepaid expenses and other assets
|
(146 | ) | 2,034 | |||||
Accounts payable
|
(439 | ) | 47 | |||||
Accrued compensation and related benefits
|
(828 | ) | (2,113 | ) | ||||
Taxes payable and other accrued liabilities
|
(1,776 | ) | (1,205 | ) | ||||
Deferred revenues
|
1,592 | (251 | ) | |||||
Billings in excess of recognized revenues
|
(1,128 | ) | (660 | ) | ||||
Net cash used in operating activities
|
(848 | ) | (6,845 | ) | ||||
Investing activities:
|
||||||||
Maturities and sales of available-for-sale securities
|
— | 9,054 | ||||||
Purchases of property and equipment
|
(121 | ) | (294 | ) | ||||
Net cash provided by (used in) investing activities
|
(121 | ) | 8,760 | |||||
Financing activities:
|
||||||||
Proceeds from exercise of stock options
|
50 | — | ||||||
Proceeds from Employee Stock Purchase Plan
|
783 | 570 | ||||||
Principal payments on long-term obligations
|
(87 | ) | (234 | ) | ||||
Net cash provided by financing activities
|
746 | 336 | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
(111 | ) | (761 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
(334 | ) | 1,490 | |||||
Cash and cash equivalents, beginning of period
|
34,899 | 31,686 | ||||||
Cash and cash equivalents, end of period
|
$ | 34,565 | $ | 33,176 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Income taxes
|
$ | 1,657 | $ | 1,000 | ||||
Interest
|
$ | 7 | $ | 15 |
See notes to unaudited condensed consolidated financial statements
5
PDF SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION
Basis of Presentation
The interim unaudited condensed consolidated financial statements included herein have been prepared by PDF Solutions, Inc. (“the Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The interim unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary (consisting only of normal recurring adjustments), to present a fair statement of results for the interim periods presented. The operating results for any interim period are not necessarily indicative of the results that may be expected for other interim periods or the full fiscal year. The accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2009.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after the elimination of all significant intercompany balances and transactions.
Significant Estimates — The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. A significant portion of the Company’s revenues require estimates with respect to total costs which may be incurred and revenues earned. Actual results could differ from these estimates.
Revenue Recognition — The Company derives revenues from two sources: Design-to-Silicon-Yield Solutions, which includes Services and Software Licenses, and Gainshare Performance Incentives.
Design-to-Silicon-Yield Solutions — Revenues that are derived from Design-to-Silicon-Yield solutions come from services and software licenses. The Company recognizes revenues for each element of Design-to-Silicon-Yield solutions as follows:
Services — The Company generates a significant portion of its Design-to-Silicon-Yield solutions revenues from fixed-price solution implementation service contracts delivered over a specific period of time. These contracts require reliable estimation of costs to perform obligations and the overall scope of each engagement. Revenues under contracts for solution implementation services are recognized as services are performed using the cost-to-cost percentage of completion method of contract accounting. Losses on solution implementation contracts are recognized in the period when they become probable. Revisions in profit estimates are reflected in the period in which the conditions that require the revisions become known and can be estimated.
On occasion, the Company licenses its software products that are not essential to the provision of these services as a component of its fixed-price service contract. In such instances, the software products are licensed to customers over a specified term of the agreement with support and maintenance to be provided over the license term.
In October 2009, the Financial Accounting Standards Board (“FASB”) amended the accounting standards for multiple-deliverable revenue arrangements to:
|
•
|
provide updated guidance on whether multiple deliverables exist, how the deliverables in an arrangement should be separated, and how the consideration should be allocated;
|
|
•
|
require an entity to allocate revenue in an arrangement using best estimated selling prices (“BESP”) of deliverables if a vendor does not have vendor-specific objective evidence of selling price (“VSOE”) or third-party evidence of selling price (“TPE”); and
|
|
•
|
eliminate the use of the residual method and require an entity to allocate revenue using the relative selling price method.
|
The Company elected to early adopt this accounting standard on April 1, 2010 on a prospective basis for applicable transactions originating or materially modified after January 1, 2010.
6
This guidance does not generally change the accounting for the Company’s software transactions. It only affects certain revenue arrangements that include both solution implementation services and software products that are not essential to the provision of these services. The amount of product and service revenue recognized in a given period is affected by the Company’s judgment as to whether an arrangement includes multiple deliverables and, if so, its determination of the fair value of each deliverable. In general, VSOE does not exist for the Company’s solution implementation services and software products. Because its services and products include its unique technology, the Company is not able to determine TPE. Therefore, the Company will use BESP in its allocation of arrangement consideration. In determining BESP, the Company applies significant judgment as it weighs a variety of factors, based on the facts and circumstances of the arrangement. The Company typically arrives at an BESP for a product or service that is not sold separately by considering company-specific factors such as geographies, internal costs, gross margin objectives, pricing practices used to establish bundled pricing, and existing portfolio pricing and discounting.
After fair value is established for each deliverable, the total transaction amount is allocated to each deliverable based upon its fair value. Fees allocated to solution implementation services are recognized using the cost-to-cost percentage of completion method of contract accounting. Fees allocated to software and related support and maintenance are recognized under software revenue recognition guidance.
Prior to the adoption of this new accounting standard, under these arrangements, where VSOE existed for the support and maintenance element, the support and maintenance revenue was recognized separately over the term of the supporting period and the remaining fee was recognized as services are performed using the cost-to-cost percentage of completion method of contract accounting. Where VSOE did not exist to allocate a portion of the total fixed-price to the undelivered elements, revenue was recognized for the total fixed-price as the lesser of either the percentage of completion method of contract accounting or ratably over the longer of either the term of the agreement or the support period.
The impact on total revenues with the adoption of this new accounting standard is shown in the following table (in thousands). Due to the nature of the arrangements, the Company is currently unable to determine the impact of the adoption of this new accounting standard on future revenues.
|
Three Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2010
|
||||||||||||||
|
As Reported
|
Pro Forma
Basis as if
the Previous Accounting Guidance were
in Effect
|
As Reported
|
Pro Forma
Basis as if
the Previous Accounting Guidance were
in Effect
|
||||||||||||
Total revenues
|
$ | 14,828 | $ | 13,719 | $ | 45,432 | $ | 42,220 |
Software Licenses — The Company also licenses its software products separately from its integrated solution implementations. For software license arrangements that do not require significant modification or customization of the underlying software, software license revenue is recognized under the residual method when (1) persuasive evidence of an arrangement exists, (2) delivery has occurred, (3) the fee is fixed or determinable, (4) collectability is probable, and (5) the arrangement does not require services that are essential to the functionality of the software. When arrangements include multiple elements such as support and maintenance, consulting (other than for its fixed price solution implementations), installation, and training, revenue is allocated to each element of a transaction based upon its fair value as determined by the Company’s VSOE and such services are recorded as services revenue. VSOE for maintenance is generally established based upon negotiated renewal rates while VSOE for consulting, installation, and training services is established based upon the Company’s customary pricing for such services when sold separately. Revenue for software licenses with extended payment terms is not recognized in excess of amounts due. For software license arrangements that require significant modification or customization of the underlying software, the software license revenue is recognized as services are performed using the cost-to-cost percentage of completion method of contract accounting, and such revenue is recorded as services revenue.
Gainshare Performance Incentives — When the Company enters into a contract to provide yield improvement services, the contract usually includes two components: (1) a fixed fee for performance by the Company of services delivered over a specific period of time; and (2) a gainshare performance incentives component where the customer may pay a variable fee, usually after the fixed fee period has ended. Revenue derived from gainshare performance incentives represents profit sharing and performance incentives earned based upon the Company’s customers reaching certain defined operational levels established in related solution implementation service contracts. Gainshare performance incentives periods are usually subsequent to the delivery of all contractual services and therefore have no cost to the Company. Due to the uncertainties surrounding attainment of such operational levels, the Company recognizes gainshare performance incentives revenue (to the extent of completion of the related solution implementation contract) upon receipt of performance reports or other related information from the customer supporting the determination of amounts and probability of collection.
Software Development Costs — Costs for the development of new software products and substantial enhancements to existing software products are expensed as incurred until technological feasibility has been established, at which time any additional costs would be capitalized. Because the Company believes its current process for developing software is essentially completed concurrently with the establishment of technological feasibility, no costs have been capitalized to date.
7
2. RECENT ACCOUNTING PRONOUNCEMENTS AND ACCOUNTING CHANGES
In October 2009, the FASB issued an Accounting Standards Update (“ASU”) on software revenue recognition in relation to revenue arrangements that include software elements. This standard removes from the scope of software revenue recognition accounting, revenue arrangements for tangible products that contain both software and non-software components that function together to deliver the tangible products’ essential functionality. It also amends the determination of how arrangement consideration should be allocated to deliverables in a multiple-deliverable revenue arrangement. This update is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Effective April 1, 2010, the Company elected to early adopt this standard with prospective application. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.
In October 2009, the FASB issued an ASU on revenue recognition in relation to multiple-deliverable revenue arrangements. This update provides guidance on accounting for multiple-deliverable arrangements to enable vendors to account for products or services (deliverables) separately rather than as a combined unit. The amendments in this update will replace the term fair value in the revenue allocation guidance with selling price to clarify that the allocation of revenue is based on entity-specific assumptions rather than assumptions of a marketplace participant. This update is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Effective April 1, 2010, the Company elected to early adopt this standard with prospective application. Refer to Note 1 “Basis of Presentation” to the Condensed Consolidated Financial Statements for further discussion of the impact of the early adoption of this standard on the Company’s consolidated financial statements.
Effective January 1, 2010, the Company adopted FASB’s amendment to an ASU which requires additional fair value disclosures. This amendment requires disclosures in relation to inputs and valuation techniques used to measure fair value as well as disclosures in relation to significant transfers, beginning in the first quarter of 2010. Additionally, this amendment requires the presentation of disaggregated activity within the reconciliation for fair value measurements using significant unobservable inputs (Level 3), beginning in the first quarter of 2011. The adoption of this standard did not, and is not expected to, have a material impact on the Company’s consolidated financial statement disclosures.
3. INVESTMENTS
The following table summarizes the Company’s investments at September 30, 2010 and December 31, 2009 (in thousands):
Amortized
Cost
|
Unrealized
Holding
Gains
|
Unrealized
Holding
Losses
|
Fair
Value
|
|||||||||||||
Auction-rate securities
|
$ | 1,000 | $ | — | $ | (282 | ) | $ | 718 | |||||||
Included in non-current investments
|
$ | 718 |
As of September 30, 2010 and December 31, 2009, the Company’s investments consisted entirely of auction-rate securities. Please refer to Note 12 “Fair Value” for further discussion of auction-rate securities.
4. ACCOUNTS RECEIVABLE
Accounts receivable include amounts that are unbilled at the end of the period. Unbilled accounts receivable are determined on an individual contract basis and were approximately $6.2 million and $6.4 million as of September 30, 2010 and December 31, 2009, respectively.
5. ACQUIRED INTANGIBLE ASSETS
Impairment on acquired intangible assets is evaluated when indicators of impairment exist. Acquired intangible assets are amortized over their useful lives unless these lives are determined to be indefinite. During the nine months ended September 30, 2010, there were no indicators of impairment related to the Company’s intangible assets.
The following table provides information relating to the intangible assets as of September 30, 2010 and December 31, 2009 (in thousands):
Acquired Identifiable Intangible
|
Amortization
Period
(Years)
|
September 30, 2010
Gross Carrying
Amount
|
Accumulated Amortization
|
Foreign
Currency
Translation
|
September 30, 2010
Net Carrying
Amount
|
|||||||||||||||
Acquired technology
|
4-5 | $ | 11,800 | $ | (10,707 | ) | $ | — | $ | 1,093 | ||||||||||
Brand name
|
4 | 510 | (504 | ) | — | 6 | ||||||||||||||
Customer relationships and backlog
|
1-6 | 3,420 | (3,157 | ) | — | 263 | ||||||||||||||
Patents and applications
|
7 | 1,400 | (1,129 | ) | — | 271 | ||||||||||||||
Other acquired intangibles
|
4 | 255 | (277 | ) | 22 | — | ||||||||||||||
Total
|
$ | 17,385 | $ | (15,774 | ) | $ | 22 | $ | 1,633 |
8
Acquired Identifiable Intangible
|
Amortization
Period
(Years)
|
December 31, 2009
Gross Carrying
Amount
|
Accumulated Amortization
|
Foreign
Currency
Translation
|
December 31, 2009
Net Carrying
Amount
|
|||||||||||||||
Acquired technology
|
4-5 | $ | 11,800 | $ | (9,630 | ) | $ | — | $ | 2,170 | ||||||||||
Brand name
|
4 | 510 | (452 | ) | — | 58 | ||||||||||||||
Customer relationships and backlog
|
1-6 | 3,420 | (3,061 | ) | — | 359 | ||||||||||||||
Patents and applications
|
7 | 1,400 | (1,074 | ) | — | 326 | ||||||||||||||
Other acquired intangibles
|
4 | 287 | (258 | ) | 12 | 41 | ||||||||||||||
Total
|
$ | 17,417 | $ | (14,475 | ) | $ | 12 | $ | 2,954 |
The Company expects the annual amortization of acquired intangible assets to be as follows (in thousands):
Year Ending December 31,
|
Amount
|
|||
2010 (remaining three-month period)
|
$ | 264 | ||
2011
|
830 | |||
2012
|
435 | |||
2013
|
74 | |||
2014
|
30 | |||
Total
|
$ | 1,633 |
6. STOCKHOLDERS’ EQUITY
Stock-based compensation is estimated at the grant date based on an award’s fair value and is recognized on a straight-line basis over the vesting period of the stock purchase rights or stock options, as applicable, generally four years. Stock-based compensation expenses before taxes related to the Company’s employee stock purchase plan and stock-option plans were allocated as follows (in thousands):
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Cost of design-to-silicon-yield solutions
|
$ | 413 | $ | 278 | $ | 1,454 | $ | 1,111 | ||||||||
Research and development
|
284 | 341 | 980 | 1,093 | ||||||||||||
Selling, general and administrative
|
357 | 465 | 1,595 | 1,341 | ||||||||||||
Stock-based compensation expenses
|
$ | 1,054 | $ | 1,084 | $ | 4,029 | $ | 3,545 |
The Company estimated the fair value of share-based awards granted during the period using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions, resulting in the following weighted average fair values:
Stock Plans:
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Expected life (in years)
|
5.24 | 5.16 | 5.24 | 5.16 | ||||||||||||
Volatility
|
61.6 | % | 63.5 | % | 62.4 | % | 63.1 | % | ||||||||
Risk-free interest rate
|
1.48 | % | 2.54 | % | 2.09 | % | 2.44 | % | ||||||||
Expected dividend
|
— | — | — | — | ||||||||||||
Weighted average fair value per share of options granted
during the period
|
$ | 2.03 | $ | 1.24 | $ | 2.35 | $ | 1.11 |
Employee Stock Purchase Plan:
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Expected life (in years)
|
1.25 | 1.25 | 1.25 | 1.25 | ||||||||||||
Volatility
|
54.9 | % | 79.1 | % | 65.4 | % | 79.6 | % | ||||||||
Risk-free interest rate
|
0.40 | % | 1.19 | % | 0.50 | % | 1.23 | % | ||||||||
Expected dividend
|
— | — | — | — | ||||||||||||
Weighted average fair value per share of employee stock
issued during the period
|
$ | 1.60 | $ | 1.12 | $ | 1.55 | $ | 0.90 |
9
On September 30, 2010, the Company has in effect the following stock-based compensation plans:
Stock Plans — During 2001, the Company terminated the 1996 and 1997 Stock Plans as to future option grants, and adopted the 2001 Stock Plan. Under the 2001 Stock Plan, on January 1 of each year, starting with year 2002, the number of shares in the reserve will increase by the lesser of (1) 3,000,000 shares, (2) 5% of the outstanding common stock on the last day of the immediately preceding year, or (3) the number of shares determined by the board of directors. Under the 2001 Stock Plan, the Company may grant stock purchase rights and stock options to purchase shares of common stock to employees, directors and consultants. The exercise price for stock options must generally be not less than the fair market value on the date of grant for incentive stock options and not less than 85% of fair market value on the date for non-statutory stock options. Stock options generally expire ten years from the date of grant and become vested and exercisable ratably over a four-year period.
Stock option activity under the Company’s plans during the nine months ended September 30, 2010 was as follows:
Number of
Options
(in thousands)
|
Weighted Average
Exercise Price
per Share
|
Weighted Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
Outstanding, January 1, 2010
|
3,849 | $ | 6.41 | |||||||||||||
Granted
|
299 | 4.41 | ||||||||||||||
Exercised
|
(24 | ) | 2.12 | |||||||||||||
Canceled
|
(168 | ) | 4.51 | |||||||||||||
Expired
|
(79 | ) | 9.43 | |||||||||||||
Outstanding, September 30, 2010
|
3,877 | 6.33 | 7.40 | $ | 306 | |||||||||||
Vested and expected to vest, September 30, 2010
|
3,510 | 6.53 | 7.25 | $ | 277 | |||||||||||
Exercisable, September 30, 2010
|
1,609 | 9.24 | 5.29 | $ | 131 |
The aggregate intrinsic value in the table above represents the total intrinsic value based on the Company’s closing stock price of $3.69 as of September 30, 2010, which would have been received by the option holders had all “in-the-money” option holders exercised their options as of that date. The total intrinsic value of options exercised during the nine months ended September 30, 2010 was $63,000.
As of September 30, 2010, there was $3.9 million of total unrecognized compensation cost related to nonvested stock options. That cost is expected to be recognized over a weighted average period of 2.7 years. The total fair value of options that vested during the nine months ended September 30, 2010 was $740,000.
Nonvested restricted stock units activity during the nine months ended September 30, 2010 was as follows:
Units
(in thousands)
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
Nonvested, January 1, 2010
|
979 | $ | 6.84 | |||||
Granted
|
28 | 3.96 | ||||||
Vested
|
(404 | ) | 5.68 | |||||
Forfeited
|
(77 | ) | 6.96 | |||||
Nonvested, September 30, 2010
|
526 | 7.75 |
As of September 30, 2010, there was $3.3 million of total unrecognized compensation cost related to nonvested restricted stock units. That cost is expected to be recognized over a weighted average period of 1.5 years. The total compensation expense related to shares vested during the nine months ended September 30, 2010 was $2.2 million.
Employee Stock Purchase Plan — In July 2001, the Company adopted an Employee Stock Purchase Plan (“Purchase Plan”), under which eligible employees can contribute up to 10% of their compensation, as defined in the Purchase Plan, towards the purchase of shares of PDF common stock at a price of 85% of the lower of the fair market value at the beginning of the offering period or the end of each six-month offering period. Under the Purchase Plan, on January 1 of each year, starting with 2002, the number of shares reserved for issuance will automatically increase by the lesser of (1) 675,000 shares, (2) 2% of the Company’s outstanding common stock on the last day of the immediately preceding year, or (3) the number of shares determined by the board of directors. For the nine months ended September 30, 2010, the Purchase Plan compensation expense was $302,000.
Stock Repurchase Program — On October 29, 2007, the Board of Directors approved a program to repurchase up to $10.0 million of the Company’s common stock on the open market. The right to repurchase stock under this program would have expired on October 29, 2010. As of September 30, 2010, 2.7 million shares had been repurchased at the average price of $3.46 per share under this program and $749,000 remained available for future repurchases. See Note 14 ("Subsequent Events") for an amendment to this repurchase program that was approved by the Board of Directors on October 19, 2010 that extended the program's term and increased the aggregate amount available for repurchase under the program.
7. RESTRUCTURING
In 2008, the Company announced two restructuring plans to better allocate its resources to improve its operational results in light of current market conditions, one on April 29, 2008 and the other on October 28, 2008.
10
For the plan announced on April 29, 2008, the Company recorded restructuring charges of $1.5 million during the three months ended June 30, 2008, which primarily consisted of employee severance costs of $1.4 million. All severance costs and related fees were paid out and the activities were completed as of March 31, 2009.
For the plan announced on October 28, 2008, the Company recorded restructuring charges of $6.8 million, primarily consisting of employee severance costs of $4.8 million and facility exit costs of $1.8 million. Of the $6.8 million, a charge of $343,000 was recorded during the nine months ended September 30, 2010, largely due to costs related to additional reductions in force in our foreign offices under this announced plan. The following table summarizes the activities of these restructuring liabilities (in thousands):
Restructuring Announced on October 28, 2008
|
Severance
|
Facility Exit
|
Professional
and Other
Fees
|
Total
|
||||||||||||
Balances, January 1, 2008
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Restructuring charges
|
909 | 1,251 | 36 | 2,196 | ||||||||||||
Adjustment of deferred rent
|
— | (266 | ) | — | (266 | ) | ||||||||||
Non-cash adjustment
|
36 | 266 | — | 302 | ||||||||||||
Payments
|
(85 | ) | (143 | ) | (5 | ) | (233 | ) | ||||||||
Balances, December 31, 2008
|
860 | 1,108 | 31 | 1,999 | ||||||||||||
Restructuring charges
|
3,515 | 783 | 214 | 4,512 | ||||||||||||
Payments
|
(4,151 | ) | (558 | ) | (183 | ) | (4,892 | ) | ||||||||
Balances, December 31, 2009
|
224 | 1,333 | 62 | 1,619 | ||||||||||||
Restructuring charges (credits)
|
420 | 19 | (96 | ) | 343 | |||||||||||
(Payments) refunds
|
(456 | ) | (472 | ) | 39 | (889 | ) | |||||||||
Balances, September 30, 2010
|
$ | 188 | $ | 880 | $ | 5 | $ | 1,073 |
As of September 30, 2010, of the remaining accrual of $1.1 million, $588,000 was included in accrued liabilities and $485,000 was included in other non-current liabilities. Accrued severance of $188,000 is expected to be paid out in the three months ending December 31, 2010. Accrued facility exit costs will be paid in accordance with the lease payment schedule through 2013.
8. INCOME TAXES
The Company accounts for temporary differences between the book and tax basis of assets and liabilities by recording deferred tax assets and liabilities. The Company must assess the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent the Company believes that recovery is not likely, the Company must establish a valuation allowance. Changes in the Company’s net deferred tax assets and valuation allowance in a period are recorded through the income tax provision in the condensed consolidated statements of operations.
The Company classifies its liabilities related to unrecognized tax benefits as long-term. The Company includes interest and penalties related to unrecognized tax benefits within its income tax provision. As of September 30, 2010 and December 31, 2009, the Company had $439,000 and $539,000, respectively, accrued for payment of interest and penalties related to unrecognized tax benefits.
Income tax provision for the three and nine months ended September 30, 2010 was $28,000 and $804,000, respectively, primarily consisting of foreign withholding taxes and changes in unrecognized tax benefits and statutory taxes associated with out foreign subsidiaries. Income tax provision for the three and nine months ended September 30, 2009 was $247,000 and $833,000, respectively, primarily consisting of foreign withholding taxes changes in unrecognized tax benefits and statutory taxes associated with our foreign subsidiaries.
The Company’s total amount of unrecognized tax benefits as of September 30, 2010 was $8.7 million, of which $2.9 million, if recognized, would affect the Company’s effective tax rate. The Company’s total amount of unrecognized tax benefits as of December 31, 2009 was $8.3 million, of which $2.7 million, if recognized, would affect the Company's effective tax rate. The Company does not believe that it is reasonably possible that the change in unrecognized tax benefits over the next twelve months will materially impact its results of operations and financial position.
The Company conducts business globally and, as a result, files numerous consolidated and separate income tax returns in the U.S. federal, various state and foreign jurisdictions. Because the Company used some of the tax attributes carried forward from previous years to tax years that are still open, statutes of limitation remain open for all tax years to the extent of the attributes carried forward into tax year 2001 for federal tax purposes and tax year 2002 for California tax purposes. With few exceptions, the Company is no longer subject to income tax examinations in its major foreign subsidiaries’ jurisdictions for years before 2004.
11
9. NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average common shares outstanding for the period (excluding outstanding stock options and shares subject to repurchase). Diluted net income (loss) per share reflects the weighted average common shares outstanding plus the potential effect of dilutive securities which are convertible into common shares (using the treasury stock method), except in cases where the effect would be anti-dilutive. The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income (loss) per share (in thousands, except per share amount):
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net income (loss)
|
$ | 50 | $ | (2,831 | ) | $ | 71 | $ | (16,790 | ) | ||||||
Weighted average common shares outstanding — basic
|
27,413 | 26,499 | 27,154 | 26,306 | ||||||||||||
Dilutive effect of employee equity plans
|
168 | — | 228 | — | ||||||||||||
Weighted average common shares outstanding — diluted
|
27,581 | 26,449 | 27,382 | 26,306 | ||||||||||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.00 | $ | (0.11 | ) | $ | 0.00 | $ | (0.64 | ) | ||||||
Diluted
|
$ | 0.00 | $ | (0.11 | ) | $ | 0.00 | $ | (0.64 | ) |
The following table sets forth potential shares of common stock that are not included in the diluted net income (loss) per share calculation above because to do so would be anti-dilutive for the periods indicated (in thousands):
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Outstanding options
|
3,690 | 4,143 | 3,693 | 4,254 | ||||||||||||
Nonvested restricted stock units
|
270 | 533 | 333 | 652 | ||||||||||||
Total
|
3,960 | 4,676 | 4,026 | 4,906 |
10. COMPREHENSIVE INCOME (LOSS)
The components of comprehensive income (loss) are as follows (in thousands):
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net income (loss)
|
$ | 50 | $ | (2,831 | ) | $ | 71 | $ | (16,790 | ) | ||||||
Unrealized loss on investments, net of income tax effects
|
— | (4 | ) | — | (65 | ) | ||||||||||
Foreign currency translation adjustments, net of income tax effects
|
612 | 223 | (164 | ) | (818 | ) | ||||||||||
Comprehensive income (loss)
|
$ | 662 | $ | (2,612 | ) | $ | (93 | ) | $ | (17,673 | ) |
11. CUSTOMER AND GEOGRAPHIC INFORMATION
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or group, in deciding how to allocate resources and in assessing performance.
The Company’s chief operating decision maker, the Chief Executive Officer, reviews discrete financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance. Accordingly the Company considers itself to be in one operating segment, specifically the licensing and implementation of yield improvement solutions for integrated circuit manufacturers.
12
The Company had revenues from individual customers in excess of 10% of total revenues as follows:
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||||||||||||||||
Customer
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
A | 23 | % | 25 | % | 19 | % | 15 | % | |||||||||
B | 14 | % | 17 | % | 13 | % | 22 | % | |||||||||
C | 14 | % | * | % | 11 | % | * | % | |||||||||
D | 13 | % | 11 | % | 20 | % | 10 | % |
______________
* represents less than 10%
The Company had gross accounts receivable from the following individual customers in excess of 10% of gross accounts receivable as follows:
Customer
|
September 30, 2010
|
December 31,
2009
|
|||||||
A | 28 | % | 16 | % | |||||
B | 16 | % | 16 | % | |||||
C | * | % | 14 | % | |||||
D | 20 | % | 10 | % | |||||
E | * | % | 11 | % | |||||
F | * | % | 10 | % |
______________
* represents less than 10%
Revenues from customers by geographic area based upon the location of customers are as follows (in thousands):
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Asia
|
$ | 9,592 | $ | 9,680 | $ | 31,162 | $ | 20,724 | ||||||||
United States
|
3,592 | 3,084 | 9,575 | 10,128 | ||||||||||||
Europe
|
1,644 | 1,114 | 4,695 | 2,799 | ||||||||||||
Total
|
$ | 14,828 | $ | 13,878 | $ | 45,432 | $ | 33,651 |
12. FAIR VALUE
Fair value is the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. The multiple assumptions used to value financial instruments are referred to as inputs, and a hierarchy for inputs used in measuring fair value is established, that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon its own market assumptions. These inputs are ranked according to a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.
Level 1 —
|
Inputs are quoted prices in active markets for identical assets or liabilities.
|
Level 2 —
|
Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable and market-corroborated inputs which are derived principally from or corroborated by observable market data.
|
Level 3 —
|
Inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.
|
13
The following table represents the Company’s assets measured at fair value on a recurring basis as of September 30, 2010 and the basis for that measurement (in thousands):
Assets
|
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
Money market mutual funds
|
$ | 25,291 | $ | 25,291 | $ | — | $ | — | ||||||||
Auction-rate securities
|
718 | — | — | 718 | ||||||||||||
Total
|
$ | 26,009 | $ | 25,291 | $ | — | $ | 718 |
The following table represents the Company’s assets measured at fair value on a recurring basis as of December 31, 2009 and the basis for that measurement (in thousands):
Assets
|
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
Money market mutual funds
|
$ | 25,250 | $ | 25,250 | $ | — | $ | — | ||||||||
Auction-rate securities
|
718 | — | — | 718 | ||||||||||||
Total
|
$ | 25,968 | $ | 25,250 | $ | — | $ | 718 |
The Company holds investments in auction-rate securities (“ARS”), which are variable rate debt instruments whose interest rates are reset through a “dutch” auction process at regular intervals, typically every 28 days. All ARS are backed by pools of student loans guaranteed by governmental agencies and private entities, and were rated AAA/Aaa at the date of acquisition. The liquidity and fair value of these securities has been reduced by the uncertainty in the credit markets and the exposure of these securities to the financial condition of bond insurance companies, as evidenced by the rating downgrade of MBIA (bond insurer on one of the Company’s ARS) from Aaa to A2, by Moody’s Investor Services on June 19, 2008. All ARS have failed to sell at auction since February 2008, and as a result, their interest rates were reset to the maximum LIBOR + 150 basis points. The only activity associated with these instruments since February 2008 was the repurchase of $500,000 of ARS at par by issuers. As a result of these auction failures, there was a limited active market with observable prices for these securities as of September 30, 2010; therefore, the Company computed the fair value of these securities based on a discounted cash flow model, using significant level 3 inputs, to take into account the lack of liquidity. The Company does not believe that the student loans backing these securities, the principal of these assets, is at risk. Furthermore, the Company intends to hold these securities until the credit markets recover and these securities resume pricing at or near par. It is not currently more likely than not that the Company will be required to sell the securities before recovery of the principal. As a result, the Company recorded a temporary impairment to other comprehensive income and classified these securities as non-current investments. The valuation may be revised in future periods as market conditions evolve.
There was no change in the beginning and ending balance of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2010.
13. COMMITMENTS AND CONTINGENCIES
Item 3, “Legal Proceedings,” on page 22 of the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2009, provides information on certain legal proceedings and claims in which the Company is involved. There have been no subsequent material developments to these matters.
14. SUBSEQUENT EVENTS
On October 19, 2010 the Board of Directors authorized an extension of and an increase in the stock repurchase program discussed in Note 6 ("Stockholders' Equity") above. Pursuant to such action taken by the Board of Directors, the stock repurchase program has been extended for two more years until October 29, 2012, and the aggregate amount available for repurchase under the stock repurchase plan, as amended, has been increased to $10.0 million of the Company's common stock.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
The following discussion of our financial condition and results of operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify forward-looking statements by terminology such as “may,” “could,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “target” or “continue,” the negative effect of terms like these or other similar expressions. Any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us or our subsidiaries, which may be provided by us are also forward-looking statements. These forward-looking statements are only predictions. Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those anticipated or projected. All forward-looking statements included in this document are based on information available to us on the date of filing and we further caution investors that our business and financial performance are subject to substantial risks and uncertainties. We assume no obligation to update any such forward-looking statements. In evaluating these statements, you should specifically consider various factors, including the risk factors set forth at the end of Item 1A in our Annual Report on Form 10-K/A for the year ended December 31, 2009 filed with the Securities and Exchange Commission on March 16, 2010.
14
Overview
We analyze our customers’ integrated circuit (“IC”) design and manufacturing processes to identify, quantify, and correct the issues that cause yield loss to improve our customers’ profitability by improving time-to-market, increasing yield and reducing total design and manufacturing costs. We package our solutions in various ways to meet our customers’ specific business and budgetary needs, each of which provides us various revenue streams. We receive a mix of fixed fees and variable, performance-based fees for the vast majority of our Yield Improvement Solutions. The fixed fees are typically reflective of the length of time and the resources needed to characterize a customer’s manufacturing process and receive preliminary results of proposed yield improvement suggestions. The variable fee, or what we call gainshare performance incentives, usually depends on our achieving certain yield targets by a deadline. Variable fees are currently typically tied to wafer volume on the node size of the manufacturing facility where we performed the yield improvement. We receive license fees and service fees for related installation, integration, training, and maintenance and support services for our software that we license on a stand-alone basis.
Industry Trend
Subject to the current general economic environment, demand for consumer electronics and communications devices continues to drive technological innovation in the semiconductor industry as the need for products with greater performance, lower power consumption, reduced costs and smaller size continues to grow with each new product generation. In addition, advances in computing systems and mobile devices have fueled demand for higher capacity memory chips. To meet these demands, IC manufacturers and designers are constantly challenged to improve the overall performance of their ICs by designing and manufacturing ICs with more embedded applications to create greater functionality while lowering cost per transistor. As a result, both logic and memory manufacturers have migrated to more and more advanced manufacturing nodes, capable of integrating more devices with higher performance, higher density, and lower power. As this trend continues, companies will continually be challenged to improve process capabilities to optimally produce ICs with minimal random and systematic yield loss, which is driven by the lack of compatibility between the design and its respective manufacturing process. We believe that as volume production of deep submicron ICs continues to grow, the difficulties of integrating IC designs with their respective processes and ramping new manufacturing processes will create a greater need for products and services that address the yield loss and escalating cost issues the semiconductor industry is facing today and will face in the future.
Financial Highlights
Financial highlights for the three months ended September 30, 2010 were as follows:
|
•
|
Total revenues for the three months ended September 30, 2010 were $14.8 million, an increase of $950,000, or 7%, compared to $13.9 million for the three months ended September 30, 2009. Design-to-Silicon-Yield solutions revenues for the three months ended September 30, 2010 were $10.5 million, an increase of $2.1 million, or 24%, compared to $8.4 million for the three months ended September 30, 2009. The increase in Design-to-Silicon-Yield solutions revenues was primarily the result of increased bookings. Gainshare performance incentives revenues for the three months ended September 30, 2010 were $4.3 million, a decrease of $1.1 million, or 20%, compared to $5.4 million for the three months ended September 30, 2009. The decrease was primarily due to the timing of contractual end of gainshare performance incentives revenues on older contracts being only partially offset by the start of gainshare performance incentives revenues on newer contracts.
|
|
•
|
Net income for the three months ended September 30, 2010 was $50,000, compared to a net loss of $2.8 million for the three months ended September 30, 2009. The change to net income was primarily attributable to significant increases in revenues and decreases in operating expenses as the result of our cost control efforts.
|
|
•
|
Net income per basic and diluted share was $0.00 for the three months ended September 30, 2010 compared to a net loss of $0.11 for the three months ended September 30, 2009, a change of $0.11 per basic and diluted share.
|
Financial highlights for the nine months ended September 30, 2010 were as follows:
|
•
|
Total revenues for the nine months ended September 30, 2010 were $45.4 million, an increase of $11.8 million, or 35%, compared to $33.7 million for the nine months ended September 30, 2009. Design-to-Silicon-Yield solutions revenues for the nine months ended September 30, 2010 were $31.7 million, an increase of $8.2 million, or 35%, compared to $23.5 million for the nine months ended September 30, 2009. The increase in Design-to-Silicon-Yield solutions revenues was primarily the result of increased bookings, and to a lesser extent the early adoption of a new accounting standard. Gainshare performance incentives revenues for the nine months ended September 30, 2010 were $13.7 million, an increase of $3.6 million, or 35%, compared to $10.1 million for the nine months ended September 30, 2009. The increase was primarily due to increased volumes at some of our customers’ manufacturing facilities.
|
15
|
•
|
Net income for the nine months ended September 30, 2010 was $71,000 compared to a net loss of $16.8 million for the nine months ended September 30, 2009. The change to net income was primarily attributable to significant increases in revenues and decreases in operating expenses as the result of our cost control efforts.
|
|
•
|
Net income per basic and diluted share was $0.00 for the nine months ended September 30, 2010 compared to a net loss per basic and diluted share of ($0.64) for the nine months ended September 30, 2009, a change of $0.64 per basic and diluted share.
|
Critical Accounting Policies
Item 7 of our Annual Report on Form 10-K/A for the year ended December 31, 2009, includes a summary of the significant accounting policies and methods used in the preparation of our consolidated financial statements. The following is a brief discussion of the more significant accounting policies and methods that we use.
General
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States of America. Our preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We based our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. The most significant estimates and assumptions relate to revenue recognition, software development costs, recoverability of acquired intangible assets, estimated useful lives of acquired intangibles, the realization of deferred tax assets, and stock based compensation. Actual amounts may differ from such estimates under different assumptions or conditions.
Revenue Recognition
We derive revenues from two sources: Design-to-Silicon-Yield Solutions, which include Services and Software Licenses, and Gainshare Performance Incentives.
Design-to-Silicon-Yield Solutions — Revenues that are derived from Design-to-Silicon-Yield solutions comes from services and software licenses. We recognize revenues for each element of Design-to-Silicon-Yield solutions as follows:
Services — We generate a significant portion of our Design-to-Silicon-Yield solutions revenues from fixed-price solution implementation service contracts delivered over a specific period of time. These contracts require reliable estimation of cost to perform obligations and overall scope of each engagement. Revenue under contracts for solution implementation services is recognized as services are performed using the cost-to-cost percentage of completion method of contract accounting. Losses on solution implementation contracts are recognized in the period when they become probable. Revisions in profit estimates are reflected in the period in which the conditions that require the revisions become known and can be estimated. If we do not accurately estimate the resources required or the scope of work to be performed, or do not manage the projects properly within the planned period of time or satisfy our obligations under contracts, resulting contract margins could be materially different than those anticipated when the contract was executed. Any such reductions in contract margin could have a material negative impact on our operating results.
On occasion, we have licensed our software products as a component of our fixed price services contracts. In such instances, the software products are licensed to customers over a specified term of the agreement with support and maintenance to be provided over the license term.
In October 2009, the Financial Accounting Standards Board (“FASB”) amended the accounting standards for multiple-deliverable revenue arrangements to:
|
•
|
provide updated guidance on whether multiple deliverables exist, how the deliverables in an arrangement should be separated, and how the consideration should be allocated;
|
|
•
|
require an entity to allocate revenue in an arrangement using best estimated selling prices (“BESP”) of deliverables if a vendor does not have vendor-specific objective evidence of selling price (“VSOE”) or third-party evidence of selling price (“TPE”); and
|
|
•
|
eliminate the use of the residual method and require an entity to allocate revenue using the relative selling price method.
|
We elected to early adopt this accounting standard on April 1, 2010 on a prospective basis for applicable transactions originating or materially modified after January 1, 2010.
16
The amount of product and service revenue recognized in a given period is affected by our judgment as to whether an arrangement includes multiple deliverables and, if so, our determinations of the fair value of each deliverable. In general, VSOE does not exist for our solution implementation services and software products. Because our services and products include our unique technology, we are not able to determine TPE. Therefore, we will use BESP in our allocation of arrangement consideration. In determining BESP, we apply significant judgment as we weigh a variety of factors, based on the facts and circumstances of the arrangement. We typically arrive at an BESP for a product or service that is not sold separately by considering company-specific factors such as geographies, internal costs, gross margin objectives, pricing practices used to establish bundled pricing, and existing portfolio pricing and discounting.
After fair value is established for each deliverable, the total transaction amount is allocated to each deliverable based upon its fair value. Fees allocated to solution implementation services are recognized using the cost-to-cost percentage of completion method of contract accounting. Fees allocated to software and related support and maintenance are recognized under software revenue recognition guidance.
Software Licenses — We also license our software products separately from our integrated solution implementations. For software license arrangements that do not require significant modification or customization of the underlying software, software license revenue is recognized under the residual method when (1) persuasive evidence of an arrangement exists, (2) delivery has occurred, (3) the fee is fixed or determinable, (4) collectability is probable, and (5) the arrangement does not require services that are essential to the functionality of the software. When arrangements include multiple elements such as support and maintenance, consulting (other than for our fixed price solution implementations), installation, and training, revenue is allocated to each element of a transaction based upon its fair value as determined by our VSOE and such services are recorded as services revenues. VSOE for maintenance is generally established based upon negotiated renewal rates while VSOE for consulting, installation and training services is established based upon our customary pricing for such services when sold separately. Revenues for software licenses with extended payment terms are not recognized in excess of amounts due. For software license arrangements that require significant modification or customization of the underlying software, the software license revenue is recognized as services are performed using the cost-to-cost percentage of completion method of contract accounting, and such revenues are recorded as services revenue.
Gainshare Performance Incentives — When we enter into a contract to provide yield improvement services, the contract usually includes two components: (1) a fixed fee for performance by us of services delivered over a specific period of time; and (2) a gainshare performance incentives component where the customer may pay a variable fee, usually after the fixed fee period has ended. Revenue derived from gainshare performance incentives represents profit sharing and performance incentives earned based upon our customers reaching certain defined operational levels established in related solution implementation service contracts. Gainshare performance incentives periods are usually subsequent to the delivery of all contractual services and therefore have no cost to us. Due to the uncertainties surrounding attainment of such operational levels, we recognize gainshare performance incentives revenue (to the extent of completion of the related solution implementation contract) upon receipt of performance reports or other related information from our customers supporting the determination of amounts and probability of collection. Gainshare performance incentives revenue is dependent on many factors which are outside our control, including among others, continued production of the related ICs by our customers, sustained yield improvements by our customers and our ability to enter into new Design-to-Silicon-Yield solutions contracts containing provisions for gainshare performance incentives.
Software Development Costs
Costs for the development of new software products and substantial enhancements to existing software products are expensed as incurred until technological feasibility has been established, at which time any additional costs would be capitalized. Because we believe our current process for developing software is essentially completed concurrently with the establishment of technological feasibility, no costs have been capitalized to date.
Intangible Assets
As of September 30, 2010, and December 31, 2009, the recorded value of our intangible assets was $1.6 million and $3.0 million, respectively. Impairment on acquired intangible assets is evaluated when indicators of impairment exist. In assessing the valuation and recoverability of our long-lived assets, we must make assumptions regarding estimated future cash flows to be derived from the acquired assets. If these estimates or their related assumptions change in the future, we may be required to record impairment charges for these assets, which would have a material adverse effect on our operating results. During the nine months ended September 30, 2010, there were no indicators of impairment related to our intangible assets.
We are currently amortizing our acquired intangible assets over estimated useful lives of one to seven years, which are based on the estimated period of benefit to be derived from such assets. However, a decrease in the estimated useful lives of such assets would cause additional amortization expense or an impairment of such assets in future periods.
17
Income Taxes
Realization of deferred tax assets is dependent on our ability to generate future taxable income and utilize tax planning strategies. We have recorded a deferred tax asset in the amount that is more likely than not to be realized based on current estimations and assumptions. We evaluate the valuation allowance on a quarterly basis. Any resulting changes to the valuation allowance will result in an adjustment to income in the period the determination is made.
Stock-Based Compensation
Stock-based compensation is estimated at the grant date based on an award’s fair value and is recognized on a straight-line basis over the vesting periods of the stock purchase rights and stock options, as applicable, generally four years. As stock-based compensation expense recognized is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
We have elected to use the Black-Scholes-Merton option-pricing model, which incorporates various assumptions including volatility, expected life and interest rates. The expected volatility is based on the historical volatility of our common stock over the most recent period commensurate with the estimated expected life of stock options. The expected life of an award is based on historical experience and on the terms and conditions of the stock awards granted to employees. The interest rate assumption is based upon observed Treasury yield curve rates appropriate for the expected life of stock options.
Recent Accounting Pronouncements and Accounting Changes
See Note 2 of “Notes to Condensed Consolidated Financial Statements (Unaudited)” of this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements and accounting changes, including the expected dates of adoption and estimated effects, if any, on our condensed consolidated financial statements.
Results of Operations
The following table sets forth, for the periods indicated, the percentage of total revenue represented by the line items reflected in our condensed consolidated statements of operations:
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Design-to-silicon-yield solutions
|
71 | % | 61 | % | 70 | % | 70 | % | ||||||||
Gainshare performance incentives
|
29 | 39 | 30 | 30 | ||||||||||||
Total revenues
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Costs of design-to-silicon-yield solutions:
|
||||||||||||||||
Direct costs of design-to-silicon-yield solutions
|
39 | 38 | 40 | 49 | ||||||||||||
Amortization of acquired technology
|
2 | 3 | 2 | 3 | ||||||||||||
Total costs of design-to-silicon-yield solutions
|
41 | 41 | 42 | 52 | ||||||||||||
Gross Profit
|
59 | 59 | 58 | 48 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
29 | 34 | 28 | 46 | ||||||||||||
Selling, general and administrative
|
22 | 31 | 27 | 38 | ||||||||||||
Amortization of other acquired intangible assets
|
— | — | — | 1 | ||||||||||||
Restructuring charges
|
3 | 13 | 1 | 11 | ||||||||||||
Total operating expenses
|
54 | 78 | 56 | 96 | ||||||||||||
Income (loss) from operations
|
5 | (19 | ) | 2 | (48 | ) | ||||||||||
Interest and other income (expense), net
|
(4 | ) | — | — | 1 | |||||||||||
Income (loss) before taxes
|
1 | (19 | ) | 2 | (47 | ) | ||||||||||
Income tax provision
|
1 | 1 | 2 | 3 | ||||||||||||
Net income (loss)
|
— | % | (20 | )% | — | % | (50 | )% |
18
Comparison of the Three Months Ended September 30, 2010 and 2009
Three Months Ended September 30,
|
|||||||||||||||||||||||
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
|||||||||||||||||||
Revenues
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Design-to-silicon-yield solutions
|
$ | 10,498 | $ | 8,439 | $ | 2,059 | 24 | % | 71 | % | 61 | % | |||||||||||
Gainshare performance incentives
|
4,330 | 5,439 | (1,109 | ) | (20 | )% | 29 | % | 39 | % | |||||||||||||
Total
|
$ | 14,828 | $ | 13,878 | $ | 950 | 7 | % | 100 | % | 100 | % |
Design-to-Silicon-Yield Solutions. Design-to-Silicon-Yield solutions revenues are derived from services (including solution implementations, software support and maintenance, consulting, and training) and software licenses, provided during our customer yield improvement engagements as well as during solution product sales. Design-to-Silicon-Yield solutions revenues increased $2.1 million for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to an increase of $1.6 million in fixed fee integrated solutions, and to a lesser extent an increase of $371,000 in software and software related services. The increase was primarily the result of increased bookings in the third quarter of 2010. We booked two new fixed-price solution implementation service contracts and two extensions to existing service contracts during the three months ended September 30, 2010, as compared to one new service contract and two extensions to existing service contracts during the three months ended September 30, 2009. Our Design-to-Silicon-Yield Solutions revenue may fluctuate in the future and is dependent on a number of factors including our ability to obtain new customers at emerging technology nodes.
Gainshare Performance Incentives. Gainshare performance incentives revenues represent profit sharing and performance incentives earned based upon our customers reaching certain defined operational levels. Revenues derived from gainshare performance incentives decreased $1.1 million for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to the timing of contractual end of gainshare performance incentives revenues on older contracts being only partially offset by the start of gainshare performance incentives revenues on newer contracts. The revenues from gainshare performance incentives were generated from five customers and five engagements for the three months ended September 30, 2010 and six customers and seven engagements for the three months ended September 30, 2009. Our gainshare performance incentives revenues may continue to fluctuate from period to period. Gainshare performance incentives revenues are dependent on many factors that are outside our control, including among others, continued production of ICs by our customers, sustained yield improvements by our customers, and our ability to enter into new Design-to-Silicon-Yield solutions contracts containing provisions for gainshare performance incentives.
Three Months Ended September 30,
|
|||||||||||||||||||||||
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
|||||||||||||||||||
Costs of Design-to-Silicon-Yield Solutions
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Direct costs of design-to-silicon-yield solutions
|
$ | 5,790 | $ | 5,270 | $ | 520 | 10 | % | 39 | % | 38 | % | |||||||||||
Amortization of acquired technology
|
360 | 360 | — | — | 2 | % | 3 | % | |||||||||||||||
Total
|
$ | 6,150 | $ | 5,630 | $ | 520 | 9 | % | 41 | % | 41 | % |
Direct Costs of Design-to-Silicon-Yield Solutions. Direct costs of Design-to-Silicon-Yield solutions consist of services costs and software license costs. Services costs consist of material, labor, overhead costs, and stock-based compensation charges associated with solution implementations. Costs include purchased materials, employee compensation and related benefits, travel and facilities-related costs. Software license costs consist of costs associated with licensing third-party software sold in conjunction with our software products and expenses incurred to produce and distribute our product documentation. Direct costs of Design-to-Silicon-Yield solutions increased $520,000 for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to increased personnel expenses. The direct costs of Design-to-Silicon-Yield solutions increased slightly as a percentage of revenues in the three months ended September 30, 2010 to 39%, compared to 38% in the three months ended September 30, 2009. If we do not accurately estimate the resources required or the scope of work to be performed, or we do not manage the projects properly within the planned period of time or satisfy our obligations under contracts, resulting contract margins could be materially different than those anticipated when the contracts were executed. Any such reductions in contract margin could have a material negative impact on our operating results.
Amortization of Acquired Technology. Amortization of acquired technology consists of amortization of intangible assets acquired as a result of certain business combinations. Amortization of acquired technology was $360,000 for each of the three months ended September 30, 2010 and 2009. We anticipate amortization of acquired technology to be $206,000 for the remaining three months in 2010, $626,000 in 2011, and $261,000 in 2012.
19
Three Months Ended September 30,
|
|||||||||||||||||||||||
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
|||||||||||||||||||
Research and Development
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Research and development
|
$ | 4,291 | $ | 4,689 | $ | (398 | ) | (8 | )% | 29 | % | 34 | % |
Research and Development. Research and development expenses consist primarily of personnel-related costs to support product development activities, including compensation and benefits, outside development services, travel and facilities cost allocations, and stock-based compensation charges. Research and development expenses decreased $398,000 for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to decreased personnel expenses as the result of our cost control efforts. We anticipate our expenses in research and development will fluctuate in absolute dollars from period to period as a result of cost control initiatives and the timing of when we hire personnel as a result of the size and the timing of product development projects.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||
|
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
||||||||||||||||||
Selling, General and Administrative
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Selling, general and administrative
|
$ | 3,228 | $ | 4,321 | $ | (1,093 | ) | (25 | )% | 22 | % | 31 | % |
Selling, General and Administrative. Selling, general and administrative expenses consist primarily of compensation and benefits for sales, marketing and general and administrative personnel in addition to outside sales commissions, legal and accounting services, marketing communications, travel and facilities cost allocations, and stock-based compensation charges. Selling, general and administrative expenses decreased $1.1 million for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to a decrease of approximately $500,000 in personnel expenses, the result of our cost control effort, a decrease of $422,000 in outside sales commissions, and a decrease of $163,000 in legal fees. We anticipate our selling, general and administrative expenses will fluctuate in absolute dollars from period to period as a result of cost control initiatives and to support increased selling efforts in the future.
Three Months Ended September 30,
|
|||||||||||||||||||||||
Amortization of Other
|
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
||||||||||||||||||
Acquired Intangible Assets
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Amortization of other acquired intangible assets
|
$ | 70 | $ | 86 | $ | (16 | ) | (19 | )% | — | % | — | % |
Amortization of Other Acquired Intangible Assets. Amortization of other acquired intangible assets consists of amortization of intangibles acquired as a result of certain business combinations. Amortization of other acquired intangible assets remained flat for the three months ended September 30, 2010 compared to the three months ended September 30, 2009. We anticipate amortization of other acquired intangible assets to be $57,000 in the remaining three months in 2010, $204,000 in 2011, $174,000 in 2012 and $104,000 in 2013 and thereafter.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||
|
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
||||||||||||||||||
Restructuring Charges
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Restructuring charges
|
$ | 375 | $ | 1,743 | $ | (1,368 | ) | (78 | )% | 3 | % | 13 | % |
Restructuring Charges. Restructuring charges for the three months ended September 30, 2010 decreased $1.4 million compared to the three months ended September 30, 2009. Restructuring charges for the three months ended September 30, 2010 and 2009 consisted primarily of severance costs incurred in connection with our cost control efforts.
Three Months Ended September 30,
|
|||||||||||||||||||||||
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
|||||||||||||||||||
Interest and Other Income (Expense), net
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Interest and other income (expense), net
|
$ | (636 | ) | $ | 7 | $ | (643 | ) | (9,186 | )% | (4 | )% | — | % |
Interest and Other Income (Expense), net. Interest and other income (expense), net changed by $643,000 for the three months ended September 30, 2010 compared to the three months ended September 30, 2009, primarily due to losses on foreign currency exchange associated with intercompany payments to fund our foreign operations. We anticipate interest and other income will fluctuate in future periods as a result of our projected use of cash.
20
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||
|
Three Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
||||||||||||||||||
Income Tax Provision
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Income tax provision
|
$ | 28 | $ | 247 | $ | (219 | ) | (89 | )% | 1 | % | 1 | % |
Income Tax Provision. Income tax provision decreased $219,000 for the three months ended September 30, 2010 compared to the three months ended September 30, 2009. Income tax provision for the three months ended September 30, 2010 primarily consisted of foreign withholding taxes, statutory taxes associated with our foreign subsidiaries, and changes in unrecognized tax benefits. Income tax provision for the three months ended September 30, 2009 primarily consisted of foreign withholding taxes and statutory taxes associated with our foreign subsidiaries.
Comparison of the Nine Months Ended September 30, 2010 and 2009
Nine Months Ended September 30,
|
|||||||||||||||||||||||
Nine Months Ended September 30,
|
$ | % |
2010
% of
|
2009
% of
|
|||||||||||||||||||
Revenues
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Design-to-silicon-yield solutions
|
$ | 31,729 | $ | 23,525 | $ | 8,204 | 35 | % | 70 | % | 70 | % | |||||||||||
Gainshare performance incentives
|
13,703 | 10,126 | 3,577 | 35 | % | 30 | % | 30 | % | ||||||||||||||
Total
|
$ | 45,432 | $ | 33,651 | $ | 11,781 | 35 | % | 100 | % | 100 | % |
Design-to-Silicon-Yield Solutions. Design-to-Silicon-Yield solutions revenues increased $8.2 million for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009, primarily due to increases in fixed-fee integrated solutions. We booked five new fixed-price solution implementation service contracts and five extensions to existing service contracts during the nine months ended September 30, 2010, as compared to two new service contracts and four extensions to existing service contracts during the nine months ended September 30, 2009.
Gainshare Performance Incentives. Revenues derived from gainshare performance incentives increased $3.6 million for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009, primarily due to increases in wafer volumes at some of our customer sites. Revenues derived from gainshare performance incentives were generated from seven customers and eight engagements for the nine months ended September 30, 2010 and six customers and eight engagements for the nine months ended September 30, 2009.
Nine Months Ended September 30,
|
|||||||||||||||||||||||
2010
|
2009
|
||||||||||||||||||||||
Nine Months Ended September 30,
|
$ | % |
% of
|
% of
|
|||||||||||||||||||
Costs of Design-to-Silicon-Yield Solutions
|
2010
|
2009
|
Change
|
Change
|
Revenues
|
Revenues
|
|||||||||||||||||
(In thousands, except for percentages)
|
|||||||||||||||||||||||
Direct costs of design-to-silicon-yield solutions
|
$ | 18,040 | $ | 16,423 | $ | 1,617 | 10 | % | 40 | % | 49 | % | |||||||||||
Amortization of acquired technology
|
1,079 | 1,079 | — | — | % | 2 | 3 | ||||||||||||||||
Total
|
$ | 19,119 | $ | 17,502 | $ | 1,617 | 9 | % | 42 | % | 52 | % |
Direct Costs of Design-to-Silicon-Yield Solutions. Direct costs of Design-to-Silicon-Yield solutions increased $1.6 million for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009, primarily due to an increase of $618,000 in the deployment of our pdFasTest products and an increase of $509,000 in travel expenses. The direct costs of Design-to-Silicon-Yield solutions decreased as a percentage of revenues in the nine months ended September 30, 2010 to 42%, compared to 52% in the nine months ended September 30, 2009, primarily due to an increase in revenues as our costs are relatively fixed in nature.
Amortization of Acquired Technology. Amortization of acquired technology was $1.1 million for each of the nine months ended September 30, 2010 and 2009.
Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Nine Months Ended September 30, | $ | % | % of | % of | ||||||||||||||||||||
Research and Development | 2010 | 2009 | Change | Change | Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Research and development
|
$ | 12,588 | $ | 15,547 | $ | (2,959 | ) | (19 | )% | 28 | % | 46 | % |
21
Research and Development. Research and development expenses decreased $3.0 million for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009, primarily due to a decrease of $1.6 million in personnel expenses, and a decrease of $726,000 in the use of outside services, both the results of our cost control efforts.
Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Nine Months Ended September 30, | $ | % | % of | % of | ||||||||||||||||||||
Selling, General and Administrative | 2010 | 2009 | Change |
Change
|
Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Selling, general and administrative
|
$ | 12,299 | $ | 12,842 | $ | (543 | ) | (4 | )% | 27 | % | 38 | % |
Selling, General and Administrative. Selling, general and administrative expenses decreased $543,000 for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009, primarily due to decreased personnel expenses as the result of our cost control efforts.
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Amortization of Other | Nine Months Ended September 30, | $ | % | % of | % of | |||||||||||||||||||
Acquired Intangible Assets | 2010 | 2009 | Change |
Change
|
Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Amortization of other acquired intangible assets
|
$ | 238 | $ | 260 | $ | (22 | ) | (8 | )% | — | % | 1 | % |
Amortization of Other Acquired Intangible Assets. Amortization of other acquired intangible assets for the nine months ended September 30, 2010 decreased $22,000 compared to the nine months ended September 30, 2009.
Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Nine Months Ended September 30, | $ | % | % of | % of | ||||||||||||||||||||
Restructuring Charges | 2010 | 2009 | Change |
Change
|
Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Restructuring charges
|
$ | 343 | $ | 3,578 | $ | (3,235 | ) | (90 | )% | 1 | % | 11 | % |
Restructuring Charges. Restructuring charges for the nine months ended September 30, 2010 decreased $3.2 million compared to the nine months ended September 30, 2009. Restructuring charges for the nine months ended September 30, 2010 and 2009 consisted primarily of severance costs incurred in connection with our cost control efforts.
Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Nine Months Ended September 30, | $ | % | % of | % of | ||||||||||||||||||||
Interest and Other Income (Expense), net | 2010 | 2009 | Change |
Change
|
Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Interest and other income (expense), net
|
$ | 30 | $ | 121 | $ | (91 | ) | (75 | )% | — | % | 1 | % |
Interest and Other Income (Expense), net. The decrease in interest and other income (expense), net of $91,000 for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009 was primarily due to a gain of $393,000 on debt extinguishment associated with the forgiveness of a loan we assumed at the time of acquisition of Si Automation S.A. during the nine months ended September 30, 2009, partially offset by a decrease of $346,000 in losses on foreign currency exchange associated with intercompany payments to fund our foreign operations.
Nine Months Ended September 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Nine Months Ended September 30, | $ | % | % of | % of | ||||||||||||||||||||
Income Tax Provision | 2010 | 2009 | Change |
Change
|
Revenues | Revenues | ||||||||||||||||||
(In thousands, except for percentages)
|
||||||||||||||||||||||||
Income tax provision
|
$ | 804 | $ | 833 | $ | (29 | ) | (3 | )% | 2 | % | 3 | % |
Income Tax Provision. Income tax provision decreased $29,000 for the nine months ended September 30, 2010 to $804,000 as compared to the income tax provision of $833,000 for the nine months ended September 30, 2009. Income tax provision for the nine months ended September 30, 2010 primarily consisted of foreign withholding taxes, statutory taxes associated with our foreign subsidiaries, and changes in unrecognized tax benefits. Income tax provision for the nine months ended September 30, 2009 primarily consisted of foreign withholding taxes and statutory taxes associated with our foreign subsidiaries.
22
Liquidity and Capital Resources
Operating Activities
Cash flows from operating activities consist of net income (loss) adjusted for certain non-cash items and changes in assets and liabilities. Net cash used in operating activities was $848,000 for the nine months ended September 30, 2010, a decrease of $6.0 million compared to $6.8 million for the nine months ended September 30, 2009, primarily due to the generation of net income and changes in deferred revenue, partially offset by changes in accounts receivable and prepaid expenses and other assets.
Deferred Revenue increased $1.6 million during the nine months ended September 30, 2010 compared to a decrease of $251,000 during the nine months ended September 30, 2009. The increase in deferred revenue of $1.6 million during the nine months ended September 30, 2010 was primarily due to billing in advance of revenue recognized.
Accounts receivable increased $3.2 million during the nine months ended September 30, 2010 compared to a decrease of $6.7 million during the nine months ended September 30, 2009. The increase in accounts receivable during the nine months ended September 30, 2010 was primarily due to increased revenues and the timing of billing milestones and payments received. The decrease in accounts receivable during the nine months ended September 30, 2009 was primarily due to decreased revenues and the timing of billing milestones and payments received. Prepaid expenses and other assets increased $146,000 during the nine months ended September 30, 2010 compared to a decrease of $2.0 million during the nine months ended September 30, 2009. The increase in prepaid expenses and other assets during the nine months ended September 30, 2010 was primarily due to the purchases of software license rights, partially offset by the collection of income tax refunds. The decrease in prepaid expenses and other assets during the nine months ended September 30, 2009 was primarily due to the collection of income tax refunds.
Investing Activities
Cash flows from investing activities consist of proceeds from investment maturities and sales, offset by payments for investments acquired and payments for capital expenditures. Net cash used in investing activities was $121,000 for the nine months ended September 30, 2010, compared to net cash provided by investing activities of $8.8 million for the nine months ended September 30, 2009. There were no investment maturities and sales during the nine months ended September 30, 2010, whereas proceeds from investment maturities and sales were $9.1 million during the nine months ended September 30, 2009.
Financing Activities
Cash flows from financing activities consist primarily of proceeds from sales of shares through employee equity incentive plans, offset by principal payments on long-term obligations. Net cash provided by financing activities was $746,000 for the nine months ended September 30, 2010, an increase of $410,000 compared to $336,000 for the nine months ended September 30, 2009.
Liquidity
As of September 30, 2010, our working capital, defined as total current assets less total current liabilities, was $50.6 million, compared with $45.2 million as of December 31, 2009. Cash and cash equivalents were $34.6 million as of September 30, 2010, a decrease of $334,000, compared to $34.9 million as of December 31, 2009. We anticipate that our overall expenses, as well as planned capital expenditures, may constitute a material use of our cash resources. In addition, we may use cash resources to repurchase common stock, fund potential investments in, or acquisitions of complementary products, technologies or businesses. We believe that our existing cash resources and anticipated funds from operations will satisfy our cash requirements to fund our operating activities, capital expenditures and other obligations for at least the next twelve months. However, in the event that during such period, or thereafter, we are not successful in generating sufficient cash flows from operations we may need to raise additional capital through private or public financings, strategic relationships or other arrangements, which may not be available to us on acceptable terms or at all.
As of September 30, 2010, our non-current investments included auction-rate securities with a fair value of $718,000. The auction-rate securities are measured at fair value using significant unobservable inputs (Level 3 inputs) and accounted for approximately 3% of total assets that are measured at fair value on a recurring basis. See Note 12 to “Notes to Condensed Consolidated Financial Statements (Unaudited)” in Part I, and Item 3 “Quantitative and Qualitative Disclosures About Market Risk” in this Quarterly Report on Form 10-Q for further discussion.
We do not have any off-balance sheet arrangements, investments in special purpose entities or undisclosed borrowings or debt, other than operating leases on our facilities. As of September 30, 2010, other than Euro and Japanese Yen denominated receivables and payables, we had no foreign currency contracts outstanding.
23
The following table summarizes our known contractual obligations (in thousands):
Contractual obligations
|
2010
(three months
Remaining)
|
2011-2012 | 2013-2014 |
Total
|
||||||||||||
Debt principal (1)
|
$ | 28 | $ | 110 | $ | — | $ | 138 | ||||||||
Debt interest
|
2 | 4 | — | 6 | ||||||||||||
Operating lease obligations
|
797 | 5,306 | 1,780 | 7,883 | ||||||||||||
Total (2)
|
$ | 827 | $ | 5,420 | $ | 1,780 | $ | 8,027 |
____________
(1)
|
Amount represents the repayment of a 400,000 Euros loan with a variable interest rate based on the EURIBOR plus 160 basis points.
|
(2)
|
The contractual obligation table above excludes liabilities for uncertain tax positions of $2.9 million, which are not practicable to assign to any particular years, due to the inherent uncertainty of the tax positions. See Note 8 of “Notes to Condensed Consolidated Financial Statements (Unaudited)” for further discussion.
|
Operating lease amounts include minimum rental payments under our operating leases for our office facilities, as well as computers, office equipment, and vehicles that we utilize under lease agreements. These agreements expire at various dates through 2013.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The following discusses our exposure to market risk related to changes in interest rates and foreign currency exchange rates. We do not currently own any equity investments, nor do we expect to own any in the foreseeable future. This discussion contains forward-looking statements that are subject to risks and uncertainties. Actual results could vary materially as a result of a number of factors.
Interest Rate Risk. As of September 30, 2010, we had cash and cash equivalents of $34.6 million. Cash and cash equivalents consisted of cash and highly liquid money market instruments. We had no exposure to interest rate risk as of September 30, 2010 as our short-term investment portfolio consisted entirely of money market instruments. Declines in interest rates over time will result in decreased interest income.
As of September 30, 2010, we held auction-rate securities (“ARS”) with a par value of $1.0 million. ARS are variable rate debt instruments whose interest rates are reset through a “dutch” auction process at regular intervals, typically every 28 days. A portion of these securities are insured by third party bond insurers and are collateralized by student loans guaranteed by governmental agencies and private entities. The liquidity of the securities has been negatively impacted by the uncertainty in the credit markets and the exposure of these securities to the financial condition of bond insurance companies. All of our ARS have failed to sell at auction since February 2008 due to an insufficient number of bidders. The only activity associated with these instruments since February 2008 was the repurchase of $500,000 of ARS at par by issuers. We do not believe that the student loans backing these securities, the principal of these assets, is at risk. Furthermore, we intend to hold these securities until the credit markets recover and these securities resume pricing at or near par and it is not more likely than not that we will be required to sell the securities before recovery of the principal. We reviewed the value of these securities for impairment as of September 30, 2010, and concluded that these securities continued to be temporarily impaired. During the year ended December 31, 2009, there was an unrealized loss of $282,000 recorded as a component of accumulated other comprehensive income related to these auction-rate securities. There was no additional impairment recorded during the nine months ended September 30, 2010. In future periods, the estimated fair value of our ARS could decline further based on market conditions, which could result in additional impairment.
Foreign Currency and Exchange Risk. Certain of our payables and receivables are denominated in a currency other than the functional currency of the entity. Therefore, a portion of our operating expenditures is subject to foreign currency risks. The effect of an immediate 10% adverse change in exchange rates as of September 30, 2010 would result in a loss of approximately $650,000. As of September 30, 2010, we did not have outstanding hedging contracts, although we may enter into such contracts in the future. We intend to monitor our foreign currency exposure. Future exchange rate fluctuations may have a material negative impact on our business.
Item 4. Controls and Procedures.
As described in more detail in our Annual Report on Form 10-K/A for the year ended December 31, 2009, during the course of preparing our financial statements for the year ended December 31, 2009, we identified a material weakness in connection with the evaluation of the effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act. Our management, with the participation of our principal executive officer and our principal financial officer, has evaluated the effectiveness of our “disclosure controls and procedures” (as such items are defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our principal executive officer and our principal financial officer have concluded that, due to the material weakness disclosed in our Annual Report on Form 10-K/A for the year ended December 31, 2009, our disclosure controls and procedures were not effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
24
In the first quarter ended March 31, 2010, we commenced a process of developing, adopting and implementing policies and procedures to address such material weaknesses including:
|
•
|
Establishing a periodic review of our accounting policies regarding contract costs relating to certain revenue contracts to ensure such policies are in accordance with generally accepted accounting principles in the United States.
|
|
•
|
Incorporating consideration of the accounting for contract costs into our existing control procedures to ensure adequate review of revenue contracts.
|
|
•
|
Hiring personnel with requisite experience and providing ongoing training and supervision in the area of contract cost recognition.
|
There have not been any other changes in internal control over financial reporting in the period covered by this Quarterly Report on Form 10-Q which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
Item 3, “Legal Proceedings,” on page 22 of our Annual Report on Form 10-K/A for the year ended December 31, 2009, provides information on certain legal proceedings and claims in which we are involved and on legal proceedings and claims that may arise in the ordinary course of business. There have been no subsequent material developments to these matters or that information.
Item 1A. Risk Factors
The Company cautions investors that its financial performance and any forward-looking statement it makes are subject to risks and uncertainties. Various important factors may cause the Company’s future results to differ materially from those projected in any forward-looking statement. These factors were disclosed in, but are not limited to, the items within the Company’s most recent Annual Report on Form 10-K/A, Part I, Item 1A. There have not been any subsequent material changes to such risk factors since December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c) Stock Repurchase. The table below sets forth the information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as the term is defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934) of our common stock during the three months ended September 30, 2010 (in thousands, except per share amounts):
ISSUER PURCHASES OF EQUITY SECURITIES
Period
|
Total
Number
of Shares
(or Units)
Purchased
|
Average
Price Paid
Per Share
(or Unit)
|
Total
Number
of Shares
(or Units)
Purchased as
Part of
Publicly
Announced
Plans or
Programs (1)
|
Maximum Number (or
Approximate Dollar Value)
of Shares (or
Units) that
May Yet Be
Purchased
Under the
Plans or Programs(1)
|
||||||||||||
Month #7 (July 1, 2010 through July 31, 2010)
|
— | $ | — | — | $ | 930 | ||||||||||
Month #8 (August 1, 2010 through August 31, 2010)
|
— | — | — | $ | 930 | |||||||||||
Month #9 (September 1, 2010 through September 30, 2010)
|
45,578 | 3.97 | 45,578 | $ | 749 | |||||||||||
Total
|
45,578 | 3.97 | 45,578 |
____________
(1)
|
On October 29, 2007, the Board of Directors approved a program to repurchase up to $10.0 million of the Company’s common stock on the open market. As of September 30, 2010, 2.7 million shares had been repurchased at the average price of $3.46 per share under this program and $749,000 remained available for future repurchases. The right to repurchase stock under this program would have expired on October 29, 2010, but on October 19, 2010, the Board of Directors approved an extension and increase to the repurchase program. Pursuant to such action taken by the Board of Directors, the stock repurchase program has been extended for two more years until October 29, 2012, and the aggregate amount available to repurchase under the stock repurchase plan, as amended, has been increased to $10.0 million of the Company's common stock.
|
25
Item 6. Exhibits.
Exhibit
Number
|
Description
|
|
31.01
|
Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.02
|
Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.01
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
32.02
|
Certification the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
____________
*
|
As contemplated by SEC Release No. 33-8212, these exhibits are furnished with this Quarterly Report on Form 10-Q and are not deemed filed with the Securities and Exchange Commission and are not incorporated by reference in any filing of PDF Solutions, Inc. under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PDF SOLUTIONS, INC. | |||
Date: November 5, 2010
|
By:
|
/s/ JOHN K. KIBARIAN | |
John K. Kibarian
|
|||
President and Chief Executive Officer
|
|||
(Principal Executive Officer)
|
Date: November 5, 2010
|
By:
|
/s/ JOY E. LEO | |
Joy E. Leo | |||
EVP, Chief Administration Officer and
Acting Chief Financial Officer
|
|||
(Principal Financial Officer)
|
27
INDEX TO EXHIBITS
Exhibit
Number
|
Description
|
|
31.01
|
Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.02
|
Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.01
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
32.02
|
Certification the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
____________
*
|
As contemplated by SEC Release No. 33-8212, these exhibits are furnished with this Quarterly Report on Form 10-Q and are not deemed filed with the Securities and Exchange Commission and are not incorporated by reference in any filing of PDF Solutions, Inc. under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|
28