Annual Statements Open main menu

PENNANTPARK INVESTMENT CORP - Quarter Report: 2021 December (Form 10-Q)

 

`

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2021

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-00736

 

PENNANTPARK INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

MARYLAND

 

20-8250744

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

1691 Michigan Avenue,

Miami Beach, Florida

 

33319

(Address of principal executive offices)

 

(Zip Code)

 

(212) 905-1000

(Registrant’s Telephone Number, Including Area Code)

 

590 Madison Avenue, 15th Floor

New York, New York 10022

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

PNNT

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No

The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding as of February 9, 2022 was 67,045,105.

 

 

 

 


 

PENNANTPARK INVESTMENT CORPORATION

FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2021

TABLE OF CONTENTS

 

 

 

 

PART I. CONSOLIDATED FINANCIAL INFORMATION

 

 

 

 

 

Item 1. Consolidated Financial Statements

 

 

 

 

 

Consolidated Statements of Assets and Liabilities as of December 31, 2021 (unaudited) and September 30, 2021

 

4

 

 

 

Consolidated Statements of Operations for the three months ended December 31, 2021 and 2020 (unaudited)

 

5

 

 

 

Consolidated Statements of Changes in Net Assets for the three months ended December 31, 2021 and 2020(unaudited)

 

6

 

 

 

Consolidated Statements of Cash Flows for the three months ended December 31, 2021 and 2020 (unaudited)

 

7

 

 

 

Consolidated Schedules of Investments as of December 31, 2021 (unaudited) and September 30, 2021

 

8

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

18

 

 

 

Report of Independent Registered Public Accounting Firm

 

33

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

34

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

46

 

 

 

Item 4. Controls and Procedures

 

46

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1. Legal Proceedings

 

47

 

 

 

Item 1A. Risk Factors

 

47

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

48

 

 

 

Item 3. Defaults Upon Senior Securities

 

48

 

 

 

Item 4. Mine Safety Disclosures

 

48

 

 

 

Item 5. Other Information

 

48

 

 

 

Item 6. Exhibits

 

49

 

 

 

SIGNATURES

 

50

 

2


 

PART I—CONSOLIDATED FINANCIAL INFORMATION

 

We are filing this Quarterly Report on Form 10-Q, or the Report, in compliance with Rule 13a-13 as promulgated by the Securities and Exchange Commission, or the SEC, under the Securities Exchange Act of 1934, as amended, or the Exchange Act. In this Report, except where context suggest otherwise, the terms “Company,” “we,” “our” or “us” refers to PennantPark Investment Corporation and its consolidated subsidiaries; “PennantPark Investment” refers to only PennantPark Investment Corporation; “our SBIC Fund” refers collectively to our consolidated subsidiaries, PennantPark SBIC II LP, or SBIC II, and its general partner, PennantPark SBIC GP II, LLC; “Funding I” refers to PennantPark Investment Funding I, LLC, a wholly-owned subsidiary prior to deconsolidation on July 31, 2020; “Taxable Subsidiary” refers to PNNT Investment Holdings, LLC; “PSLF” refers to PennantPark Senior Loan Fund, LLC, an unconsolidated joint venture; “PennantPark Investment Advisers” or “Investment Adviser” refers to PennantPark Investment Advisers, LLC; “PennantPark Investment Administration” or “Administrator” refers to PennantPark Investment Administration, LLC; “SBA” refers to the Small Business Administration; “SBIC” refers to a small business investment company under the Small Business Investment Act of 1958, as amended, or the “1958 Act” “BNP Credit Facility” refers to our revolving credit facility with BNP Paribas prior to deconsolidation of Funding I; “Truist Credit Facility” refers to our multi-currency, senior secured revolving credit facility with Truist Bank (formerly SunTrust Bank), as amended and restated; “Credit Facilities” refers to the BNP Credit Facility and the Truist Credit Facility collectively; “2024 Notes” refers to our 5.50% Notes due 2024; “2026 Notes” refers to our 4.50% Notes due May 2026; “2026 Notes-2” refers to our 4.00% Notes due November 2026; “BDC” refers to a business development company under the Investment Company Act of 1940, as amended, or the “1940 Act” “SBCAA” refers to the Small Business Credit Availability Act; “Code” refers to the Internal Revenue Code of 1986, as amended; and “RIC” refers to a regulated investment company under the Code. References to our portfolio, our investments and our business include investments we make through SBIC II and other consolidated subsidiaries.

3


 

Item 1. Consolidated Financial Statements

 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

 

 

 

December 31, 2021

 

 

September 30, 2021

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Investments at fair value

 

 

 

 

 

 

Non-controlled, non-affiliated investments (cost—$890,776,532 and $729,811,369, respectively)

 

$

931,825,423

 

 

$

820,500,111

 

Non-controlled, affiliated investments (cost—$47,449,723 and $78,723,320, respectively)

 

 

51,121,783

 

 

 

50,161,391

 

Controlled, affiliated investments (cost—$426,263,178 and $412,586,761, respectively)

 

 

462,442,536

 

 

 

384,628,332

 

Total investments (cost—$1,364,489,433 and $1,221,121,450, respectively)

 

 

1,445,389,742

 

 

 

1,255,289,834

 

Cash and cash equivalents (cost—$39,570,438 and $20,382,959, respectively)

 

 

39,581,423

 

 

 

20,357,016

 

Interest receivable

 

 

5,408,144

 

 

 

4,958,217

 

Receivable for investments sold

 

 

25,614,110

 

 

 

12,792,969

 

Distribution receivable

 

 

1,815,000

 

 

 

1,694,000

 

Total assets

 

 

1,517,808,419

 

 

 

1,295,092,036

 

Liabilities

 

 

 

 

 

 

Distributions payable

 

 

8,045,413

 

 

 

8,045,413

 

Payable for investments purchased

 

 

595,350

 

 

 

8,407,287

 

Truist Credit Facility payable, at fair value (cost—$445,223,900 and $316,544,900, respectively) (See Notes 5 and 10)

 

 

444,487,950

 

 

 

314,813,145

 

2024 Notes payable, net (par— zero and $86,250,000, respectively) (See Notes 5 and 10)

 

 

 

 

 

84,503,061

 

2026 Notes payable, net (par— $150,000,000) (See Notes 5 and 10)

 

 

146,090,709

 

 

 

145,865,253

 

2026 Notes-2 payable, net (par— $165,000,000 and zero, respectively) (See Notes 5 and 10)

 

 

160,732,762

 

 

 

 

SBA debentures payable, net (par—$63,500,000) (See Notes 5 and 10)

 

 

62,207,567

 

 

 

62,158,642

 

Base-management fee payable, net (See Note 3)

 

 

5,108,859

 

 

 

4,580,227

 

Performance based-incentive fee payable (See Note 3)

 

 

2,656,598

 

 

 

574,728

 

Interest payable on debt

 

 

4,011,871

 

 

 

4,942,513

 

Deferred tax liability

 

 

5,045,141

 

 

 

 

Accrued other expenses

 

 

1,216,808

 

 

 

1,057,660

 

Total liabilities

 

 

840,199,028

 

 

 

634,947,929

 

Commitments and contingencies (See Note 11)

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

Common stock, 67,045,105 shares issued and outstanding
   Par value $0.001 per share and 100,000,000 shares authorized

 

 

67,045

 

 

 

67,045

 

Paid-in capital in excess of par value

 

 

786,992,974

 

 

 

786,992,974

 

Accumulated deficit

 

 

(109,450,628

)

 

 

(126,915,912

)

Total net assets

 

$

677,609,391

 

 

$

660,144,107

 

Total liabilities and net assets

 

$

1,517,808,419

 

 

$

1,295,092,036

 

Net asset value per share

 

$

10.11

 

 

$

9.85

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

4


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Investment income:

 

 

 

 

 

 

From non-controlled, non-affiliated investments:

 

 

 

 

 

 

Interest

 

$

15,540,240

 

 

$

11,432,511

 

Payment-in-kind

 

 

2,410,294

 

 

 

1,458,798

 

Other income

 

 

4,190,708

 

 

 

481,125

 

From non-controlled, affiliated investments:

 

 

 

 

 

 

Payment-in-kind

 

 

 

 

 

 

From controlled, affiliated investments:

 

 

 

 

 

 

Interest

 

 

2,266,807

 

 

 

2,276,776

 

Payment-in-kind

 

 

2,126,309

 

 

 

1,562,250

 

Dividend income

 

 

1,815,000

 

 

 

1,521,000

 

Total investment income

 

 

28,349,358

 

 

 

18,732,460

 

Expenses:

 

 

 

 

 

 

Base management fee (See Note 3)

 

 

5,108,859

 

 

 

4,114,428

 

Performance-based incentive fee (See Note 3)

 

 

2,656,598

 

 

 

 

Interest and expenses on debt (See Note 10)

 

 

6,886,467

 

 

 

5,004,131

 

Administrative services expenses (See Note 3)

 

 

250,000

 

 

 

505,020

 

Other general and administrative expenses

 

 

723,100

 

 

 

643,483

 

Expenses before provision for taxes

 

 

15,625,024

 

 

 

10,267,062

 

Provision for taxes

 

 

200,000

 

 

 

150,000

 

Net expenses

 

 

15,825,024

 

 

 

10,417,062

 

Net investment income

 

 

12,524,334

 

 

 

8,315,398

 

Realized and unrealized gain (loss) on investments and debt:

 

 

 

 

 

 

Net realized gain (loss) on investments and debt:

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

5,201,459

 

 

 

2,130,958

 

Non-controlled and controlled, affiliated investments

 

 

(31,273,597

)

 

 

(19,708,359

)

Debt extinguishment

 

 

(1,669,298

)

 

 

 

Net realized loss on investments and debt

 

 

(27,741,436

)

 

 

(17,577,401

)

Net change in unrealized appreciation (depreciation) on:

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(49,603,030

)

 

 

76,405,417

 

Non-controlled and controlled, affiliated investments

 

 

96,371,775

 

 

 

17,099,609

 

Provision for taxes on unrealized appreciation on investments

 

 

(5,045,141

)

 

 

 

Debt (appreciation) depreciation (See Notes 5 and 10)

 

 

(995,805

)

 

 

(13,109,272

)

Net change in unrealized appreciation (depreciation) on investments and debt

 

 

40,727,799

 

 

 

80,395,754

 

Net realized and unrealized gain (loss) from investments and debt

 

 

12,986,363

 

 

 

62,818,353

 

Net increase (decrease) in net assets resulting from operations

 

 

25,510,697

 

 

 

71,133,751

 

Net increase (decrease) in net assets resulting from operations per common share (See Note 7)

 

$

0.38

 

 

$

1.06

 

Net investment income per common share

 

$

0.19

 

 

$

0.12

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

5


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Net increase (decrease) in net assets resulting from operations:

 

 

 

 

 

 

Net investment income

 

$

12,524,334

 

 

$

8,315,398

 

Net realized loss on investments and debt

 

 

(27,741,436

)

 

 

(17,577,401

)

Net change in unrealized appreciation on investments

 

 

46,768,745

 

 

 

93,505,026

 

Net change in provision for taxes on unrealized appreciation on investments

 

 

(5,045,141

)

 

 

 

Net change in unrealized appreciation depreciation on debt

 

 

(995,805

)

 

 

(13,109,272

)

Net increase (decrease) in net assets resulting from operations

 

 

25,510,697

 

 

 

71,133,751

 

Distributions to stockholders

 

 

(8,045,413

)

 

 

(8,045,413

)

Net increase in net assets

 

 

17,465,284

 

 

 

63,088,338

 

Net assets:

 

 

 

 

 

 

Beginning of period

 

 

660,144,107

 

 

 

525,708,852

 

End of period

 

$

677,609,391

 

 

$

588,797,190

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three months ended December 31,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

25,510,697

 

 

$

71,133,751

 

Adjustments to reconcile net increase (decrease) in net assets resulting from
   operations to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Net change in net unrealized (appreciation) depreciation on investments

 

 

(46,768,745

)

 

 

(93,505,026

)

Net change in unrealized appreciation (depreciation) on debt

 

 

995,805

 

 

 

13,109,272

 

Net realized (gain) loss on investments

 

 

26,072,138

 

 

 

17,577,401

 

Net accretion of discount and amortization of premium

 

 

(2,064,869

)

 

 

(391,947

)

Purchases of investments

 

 

(295,135,725

)

 

 

(68,209,636

)

Payment-in-kind income

 

 

(4,451,323

)

 

 

(3,446,716

)

Proceeds from dispositions of investments

 

 

132,246,002

 

 

 

102,590,824

 

Amortization of deferred financing costs

 

 

565,385

 

 

 

256,315

 

Increase in interest receivable

 

 

(449,927

)

 

 

(115,717

)

Increase in receivables from investments sold

 

 

(12,821,141

)

 

 

 

Increase in distribution receivable

 

 

(121,000

)

 

 

304,716

 

(Increase) in prepaid expenses and other assets

 

 

 

 

 

(543

)

Decrease in payable for investments purchased

 

 

(7,811,937

)

 

 

(5,322,288

)

(Decrease) increase in interest payable on debt

 

 

(930,642

)

 

 

948,839

 

(Decrease) increase in base management fee payable, net

 

 

528,632

 

 

 

(255,209

)

Increase in performance-based incentive fee payable, net

 

 

2,081,870

 

 

 

 

Increase in deferred tax liability

 

 

5,045,141

 

 

 

 

Increase in accrued other expenses

 

 

159,148

 

 

 

364,321

 

Net cash (used in) provided by operating activities

 

 

(177,350,491

)

 

 

35,038,357

 

Cash flows from financing activities:

 

 

 

 

 

 

Distributions paid to stockholders

 

 

(8,045,413

)

 

 

(8,045,413

)

Net repayments of the 2024 Notes issuance

 

 

(84,580,702

)

 

 

 

Proceeds from 2026 Notes-2 issuance

 

 

160,519,400

 

 

 

 

Borrowings under Truist Credit Facility

 

 

416,897,391

 

 

 

16,292,900

 

Repayments under Truist Credit Facility

 

 

(288,218,391

)

 

 

(49,000,000

)

Net cash provided by (used in) financing activities

 

 

196,572,285

 

 

 

(40,752,513

)

Net increase (decrease) in cash equivalents

 

 

19,221,795

 

 

 

(5,714,156

)

Effect of exchange rate changes on cash

 

 

2,612

 

 

 

65,453

 

Cash and cash equivalents, beginning of period

 

 

20,357,016

 

 

 

25,806,002

 

Cash and cash equivalents, end of period

 

$

39,581,423

 

 

$

20,157,299

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

7,251,724

 

 

$

3,798,977

 

Taxes paid

 

$

695,283

 

 

$

3,528

 

Non-cash exchanges and conversions

 

$

(31,273,596

)

 

$

16,515,842

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

7


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

DECEMBER 31, 2021

(Unaudited)

 

Issuer Name

 

Maturity / Expiration

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Investments in Non-Controlled, Non-Affiliated Portfolio Companies—137.5% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Secured Debt—92.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Acquisition, LLC (Revolver) (7)

 

05/06/2026

 

Media

 

 

 

 

 

 

 

 

444,444

 

 

$

 

 

$

 

Altamira Technologies, LLC (Revolver)

 

07/24/2025

 

Aerospace and Defense

 

 

9.00

%

 

3M L+800

 

 

 

50,000

 

 

 

50,000

 

 

 

46,875

 

Altamira Technologies, LLC (Revolver) (7)

 

07/24/2025

 

Aerospace and Defense

 

 

 

 

 

 

 

 

137,500

 

 

 

 

 

 

(8,594

)

American Insulated Glass, LLC

 

12/21/2023

 

Building Materials

 

 

6.50

%

 

3M L+550

 

 

 

13,605,003

 

 

 

13,484,451

 

 

 

13,605,003

 

Any Hour Services

 

07/21/2027

 

Personal, Food and Miscellaneous Services

 

 

6.75

%

 

3M L+575

 

 

 

3,510,000

 

 

 

3,475,030

 

 

 

3,510,000

 

Any Hour Services (7)

 

07/21/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

313,529

 

 

 

 

 

 

3,135

 

Any Hour Services (Revolver) (7)

 

07/21/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

1,147,059

 

 

 

 

 

 

 

Apex Service Partners, LLC

 

07/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

1M L+525

 

 

 

3,936,073

 

 

 

3,936,073

 

 

 

3,886,872

 

Apex Service Partners, LLC Term Loan C

 

07/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

1M L+525

 

 

 

9,644,656

 

 

 

9,534,394

 

 

 

9,524,098

 

Apex Service Partners, LLC (Revolver)

 

07/29/2024

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

3M L+525

 

 

 

372,826

 

 

 

372,826

 

 

 

364,438

 

Apex Service Partners, LLC (Revolver) (7)

 

07/29/2024

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

559,239

 

 

 

 

 

 

(12,583

)

Applied Technical Services, LLC

 

12/29/2026

 

Environmental Services

 

 

6.75

%

 

3M L+575

 

 

 

2,682,396

 

 

 

2,652,731

 

 

 

2,648,866

 

Applied Technical Services, LLC (7)

 

06/29/2022

 

Environmental Services

 

 

 

 

 

 

 

 

3,548,655

 

 

 

 

 

 

(4,436

)

Applied Technical Services, LLC (Revolver)

 

12/29/2026

 

Environmental Services

 

 

8.00

%

 

3M P +475

 

 

 

250,000

 

 

 

250,000

 

 

 

246,875

 

Applied Technical Services, LLC (Revolver) (7)

 

12/29/2026

 

Environmental Services

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

(9,375

)

Bottom Line Systems, LLC

 

02/13/2023

 

Healthcare, Education and Childcare

 

 

6.25

%

 

1M L+550

 

 

 

6,153,097

 

 

 

6,132,781

 

 

 

6,153,097

 

Broder Bros., Co.

 

12/02/2022

 

Consumer Products

 

 

8.00

%

 

3M L+700

 

 

 

25,189,083

 

 

 

25,189,743

 

 

 

25,189,083

 

CF512, Inc.

 

08/20/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

 

9,520,455

 

 

 

9,362,895

 

 

 

9,425,250

 

CF512, Inc.(Revolver) (7)

 

08/20/2026

 

Media

 

 

 

 

 

 

 

 

909,091

 

 

 

 

 

 

(9,091

)

Compex Legal Services, Inc.

 

02/09/2026

 

Business Services

 

 

6.75

%

 

3M L+575

 

 

 

3,560,594

 

 

 

3,508,240

 

 

 

3,560,594

 

Compex Legal Services, Inc. (Revolver)

 

02/07/2025

 

Business Services

 

 

6.75

%

 

3M L+575

 

 

 

393,396

 

 

 

393,396

 

 

 

393,396

 

Compex Legal Services, Inc. (Revolver) (7)

 

02/07/2025

 

Business Services

 

 

 

 

 

 

 

 

262,264

 

 

 

 

 

 

 

Connatix Buyer, Inc.

 

07/13/2027

 

Media

 

 

6.25

%

 

3M L+550

 

 

 

11,970,000

 

 

 

11,746,118

 

 

 

12,029,848

 

Connatix Buyer, Inc. (7)

 

01/13/2023

 

Media

 

 

 

 

 

 

 

 

3,157,895

 

 

 

 

 

 

47,368

 

Connatix Buyer, Inc. (Revolver) (7)

 

07/13/2027

 

Media

 

 

 

 

 

 

 

 

1,859,375

 

 

 

 

 

 

 

Crane 1 Services, Inc.

 

08/16/2027

 

Personal, Food and Miscellaneous Services

 

 

6.75

%

 

3M L+575

 

 

 

1,842,750

 

 

 

1,816,473

 

 

 

1,824,323

 

Crane 1 Services, Inc. (7)

 

08/16/2023

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

777,512

 

 

 

 

 

 

(1,943

)

Crane 1 Services, Inc. (Revolver) (7)

 

08/16/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

291,567

 

 

 

 

 

 

(2,916

)

Crash Champions, LLC

 

08/05/2025

 

Auto Sector

 

 

6.28

%

 

3M L+500

 

 

 

21,283,479

 

 

 

21,004,099

 

 

 

20,857,809

 

Crash Champions, LLC (7)

 

08/05/2025

 

Auto Sector

 

 

 

 

 

 

 

 

2,707,895

 

 

 

 

 

 

(40,618

)

DermaRite Industries LLC

 

03/03/2022

 

Manufacturing / Basic Industries

 

 

8.00

%

 

1M L+700

 

 

 

8,054,975

 

 

 

8,049,823

 

 

 

6,492,310

 

Dr. Squatch, LLC

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

6,997,177

 

 

 

6,863,534

 

 

 

6,997,177

 

Dr. Squatch, LLC (Revolver)

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

1,705,610

 

 

 

1,705,610

 

 

 

1,705,610

 

Dr. Squatch, LLC (Revolver) (7)

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

 

 

 

 

 

 

620,222

 

 

 

 

 

 

 

DRS Holdings III, Inc.

 

11/03/2025

 

Consumer Products

 

 

6.75

%

 

3M L+575

 

 

 

4,950,000

 

 

 

4,906,027

 

 

 

4,920,300

 

DRS Holdings III, Inc. (Revolver) (7)

 

11/03/2025

 

Consumer Products

 

 

 

 

 

 

 

 

1,782,555

 

 

 

 

 

 

(10,695

)

Duraco Specialty Tapes LLC

 

06/30/2024

 

Manufacturing / Basic Industries

 

 

6.50

%

 

3M L+550

 

 

 

8,210,612

 

 

 

8,072,157

 

 

 

8,079,242

 

ECL Entertainment, LLC

 

03/31/2028

 

Hotels, Motels, Inns and Gaming

 

 

8.25

%

 

1M L+750

 

 

 

8,725,385

 

 

 

8,644,604

 

 

 

8,856,265

 

ECM Industries, LLC (Revolver)

 

12/23/2025

 

Electronics

 

 

5.75

%

 

3M L+475

 

 

 

161,748

 

 

 

161,748

 

 

 

157,704

 

ECM Industries, LLC (Revolver) (7)

 

12/23/2025

 

Electronics

 

 

 

 

 

 

 

 

355,846

 

 

 

 

 

 

(8,896

)

Fairbanks Morse Defense

 

06/17/2028

 

Aerospace and Defense

 

 

5.50

%

 

3M L+475

 

 

 

3,500,000

 

 

 

3,487,690

 

 

 

3,491,250

 

Gantech Acquisition Corp.

 

05/14/2026

 

Business Services

 

 

7.25

%

 

1M L+625

 

 

 

19,817,379

 

 

 

19,460,512

 

 

 

19,619,205

 

Gantech Acquisition Corp. (Revolver) (7)

 

05/14/2026

 

Business Services

 

 

 

 

 

 

 

 

1,991,084

 

 

 

 

 

 

(19,911

)

Graffiti Buyer, Inc. (7)

 

08/10/2027

 

Distribution

 

 

 

 

 

 

 

 

892,857

 

 

 

 

 

 

179

 

Graffiti Buyer, Inc. (Revolver)

 

08/10/2023

 

Distribution

 

 

6.75

%

 

3M L+575

 

 

 

140,916

 

 

 

140,916

 

 

 

138,168

 

Graffiti Buyer, Inc. (Revolver) (7)

 

08/10/2027

 

Distribution

 

 

 

 

 

 

 

 

627,717

 

 

 

 

 

 

(12,240

)

Hancock Roofing and Construction L.L.C.

 

12/31/2026

 

Insurance

 

 

6.00

%

 

3M L+500

 

 

 

1,100,000

 

 

 

1,100,000

 

 

 

1,100,000

 

Hancock Roofing and Construction L.L.C. (7)

 

12/31/2022

 

Insurance

 

 

 

 

 

 

 

 

400,000

 

 

 

 

 

 

 

Hancock Roofing and Construction L.L.C. (Revolver) (7)

 

12/31/2026

 

Insurance

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

 

Holdco Sands Intermediate, LLC

 

11/23/2028

 

Aerospace and Defense

 

 

7.00

%

 

1M L+600

 

 

 

22,000,000

 

 

 

21,564,365

 

 

 

21,560,000

 

Holdco Sands Intermediate, LLC (Revolver) (7)

 

11/23/2027

 

Aerospace and Defense

 

 

 

 

 

 

 

 

3,940,750

 

 

 

 

 

 

(78,815

)

HW Holdco, LLC

 

12/10/2024

 

Media

 

 

6.75

%

 

3M L+575

 

 

 

8,100,726

 

 

 

7,976,344

 

 

 

7,938,711

 

HW Holdco, LLC (7)

 

12/10/2024

 

Media

 

 

 

 

 

 

 

 

5,220,084

 

 

 

 

 

 

(52,201

)

HW Holdco, LLC (Revolver) (7)

 

12/10/2024

 

Media

 

 

 

 

 

 

 

 

3,387,097

 

 

 

 

 

 

(67,742

)

IDC Infusion Services, Inc.

 

12/30/2026

 

Healthcare, Education and Childcare

 

 

7.00

%

 

3M L+600

 

 

 

5,000,000

 

 

 

4,900,119

 

 

 

4,900,000

 

IDC Infusion Services, Inc. (7)

 

06/30/2023

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

12,500,000

 

 

 

 

 

 

 

IDC Infusion Services, Inc. (Revolver) (7)

 

12/30/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

4,166,667

 

 

 

 

 

 

 

IG Investments Holdings, LLC

 

09/22/2028

 

Business Services

 

 

6.75

%

 

3M L+600

 

 

 

4,507,009

 

 

 

4,419,720

 

 

 

4,416,869

 

IG Investments Holdings, LLC (Revolver)

 

09/22/2027

 

Business Services

 

 

6.75

%

 

3M L+600

 

 

 

238,439

 

 

 

238,439

 

 

 

233,671

 

IG Investments Holdings, LLC (Revolver) (7)

 

09/22/2027

 

Business Services

 

 

 

 

 

 

 

 

238,439

 

 

 

 

 

 

(4,769

)

Imagine Acquisitionco, LLC

 

11/15/2027

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

 

5,664,607

 

 

 

5,552,872

 

 

 

5,551,315

 

Imagine Acquisitionco, LLC (7)

 

11/15/2027

 

Business Services

 

 

 

 

 

 

 

 

2,340,961

 

 

 

 

 

 

(23,410

)

Imagine Acquisitionco, LLC (Revolver) (7)

 

11/15/2027

 

Business Services

 

 

 

 

 

 

 

 

1,685,492

 

 

 

 

 

 

(33,710

)

Inception Fertility Ventures, LLC

 

12/07/2023

 

Healthcare, Education and Childcare

 

 

6.50

%

 

3M L+550

 

 

 

4,920,995

 

 

 

4,804,226

 

 

 

4,797,970

 

Inception Fertility Ventures, LLC (7)

 

12/07/2023

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

12,979,794

 

 

 

 

 

 

(162,247

)

Infolinks Media Buyco, LLC

 

11/01/2026

 

Media

 

 

7.00

%

 

1M L+600

 

 

 

6,477,047

 

 

 

6,351,081

 

 

 

6,347,506

 

Infolinks Media Buyco, LLC (7)

 

11/01/2023

 

Media

 

 

 

 

 

 

 

 

2,372,407

 

 

 

 

 

 

(23,724

)

Integrity Marketing Acquisition, LLC

 

08/27/2025

 

Insurance

 

 

6.60

%

 

3M L+550

 

 

 

24,064,031

 

 

 

23,888,817

 

 

 

23,908,799

 

Integrity Marketing Acquisition, LLC (7)

 

07/09/2023

 

Insurance

 

 

 

 

 

 

 

 

873,077

 

 

 

 

 

 

2,183

 

K2 Pure Solutions NoCal, L.P.

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

 

11,769,333

 

 

 

11,691,220

 

 

 

11,533,947

 

K2 Pure Solutions NoCal, L.P. (Revolver)

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

 

872,143

 

 

 

872,143

 

 

 

854,700

 

K2 Pure Solutions NoCal, L.P. (Revolver) (7)

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

1,065,952

 

 

 

 

 

 

(21,319

)

Kinetic Purchaser, LLC

 

11/10/2027

 

Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

22,249,838

 

 

 

21,811,117

 

 

 

21,804,841

 

Kinetic Purchaser, LLC (Revolver)

 

11/10/2026

 

Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

2,329,725

 

 

 

2,329,725

 

 

 

2,283,130

 

Kinetic Purchaser, LLC (Revolver) (7)

 

11/10/2026

 

Consumer Products

 

 

 

 

 

 

 

 

2,523,868

 

 

 

 

 

 

(50,477

)

Lash OpCo, LLC

 

02/18/2027

 

Consumer Products

 

 

8.00

%

 

1M L+700

 

 

 

14,925,000

 

 

 

14,604,755

 

 

 

14,775,750

 

Lash OpCo, LLC (Revolver) (7)

 

8/16/2026

 

Consumer Products

 

 

 

 

 

 

 

 

1,819,635

 

 

 

 

 

 

(18,196

)

LAV Gear Holdings, Inc.

 

10/31/2024

 

Leisure, Amusement, Motion Pictures, Entertainment

 

 

8.50

%

 

1M L+750

 

 

 

792,486

 

 

 

788,056

 

 

 

755,239

 

 

 

 

 

 

 

(PIK 5.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

DECEMBER 31, 2021

(Unaudited)

Issuer Name

 

Maturity / Expiration

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Ledge Lounger, Inc.

 

11/09/2026

 

Consumer Products

 

 

7.25

%

 

3M L+625

 

 

 

9,246,715

 

 

$

9,065,843

 

 

$

9,061,780

 

Ledge Lounger, Inc. (Revolver)

 

11/09/2026

 

Consumer Products

 

 

7.25

%

 

3M L+625

 

 

 

1,288,430

 

 

 

1,288,430

 

 

 

1,262,662

 

Ledge Lounger, Inc. (Revolver) (7)

 

11/09/2026

 

Consumer Products

 

 

 

 

 

 

 

 

644,215

 

 

 

 

 

 

(12,884

)

Lightspeed Buyer Inc.

 

02/03/2026

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

 

4,981,335

 

 

 

4,913,176

 

 

 

4,844,348

 

Lightspeed Buyer Inc. (Revolver)

 

02/03/2026

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

 

310,875

 

 

 

310,875

 

 

 

302,326

 

Lightspeed Buyer Inc. (Revolver) (7)

 

02/03/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

854,906

 

 

 

 

 

 

(23,510

)

Lombart Brothers, Inc.

 

04/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

1M L+625

 

 

 

2,050,864

 

 

 

2,038,223

 

 

 

2,050,864

 

Lombart Brothers, Inc. (Revolver)

 

04/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

1M L+625

 

 

 

737,293

 

 

 

737,293

 

 

 

737,293

 

Management Consulting & Research, LLC

 

08/16/2027

 

Aerospace and Defense

 

 

7.00

%

 

3M L+600

 

 

 

14,000,000

 

 

 

13,725,387

 

 

 

13,720,000

 

Management Consulting & Research, LLC (Revolver) (7)

 

08/16/2027

 

Aerospace and Defense

 

 

 

 

 

 

 

 

2,925,220

 

 

 

 

 

 

(58,504

)

Mars Acquisition Holdings Corp. (Revolver)(7)

 

5/14/2026

 

Media

 

 

 

 

 

 

 

 

806,142

 

 

 

 

 

 

(4,031

)

MBS Holdings, Inc. (Revolver) (7)

 

04/16/2027

 

Telecommunications

 

 

 

 

 

 

 

 

694,444

 

 

 

 

 

 

(6,944

)

Meadowlark Acquirer, LLC

 

12/10/2027

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

 

3,087,907

 

 

 

3,048,970

 

 

 

3,048,859

 

Meadowlark Acquirer, LLC Term Loan I (7)

 

12/10/2027

 

Business Services

 

 

 

 

 

 

 

 

2,919,864

 

 

 

 

 

 

 

Meadowlark Acquirer, LLC Term Loan II (7)

 

12/10/2027

 

Business Services

 

 

 

 

 

 

 

 

8,921,807

 

 

 

 

 

 

 

Meadowlark Acquirer, LLC (Revolver) (7)

 

12/10/2027

 

Business Services

 

 

 

 

 

 

 

 

1,684,843

 

 

 

 

 

 

 

MeritDirect, LLC

 

05/23/2024

 

Media

 

 

6.50

%

 

3M L+550

 

 

 

5,226,281

 

 

 

5,155,762

 

 

 

5,174,018

 

MeritDirect, LLC (Revolver) (7)

 

05/23/2024

 

Media

 

 

 

 

 

 

 

 

1,612,278

 

 

 

 

 

 

(16,123

)

Municipal Emergency Services, Inc.

 

09/28/2027

 

Distribution

 

 

6.00

%

 

3M L+500

 

 

 

6,935,448

 

 

 

6,801,568

 

 

 

6,824,481

 

Municipal Emergency Services, Inc. (7)

 

09/28/2027

 

Distribution

 

 

 

 

 

 

 

 

1,880,414

 

 

 

 

 

 

(11,282

)

Municipal Emergency Services, Inc. (Revolver) (7)

 

09/28/2027

 

Distribution

 

 

 

 

 

 

 

 

1,880,414

 

 

 

 

 

 

(30,087

)

NBH Group LLC (Revolver) (7)

 

08/19/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,162,916

 

 

 

 

 

 

(11,629

)

Neptune Flood Incorporated

 

10/14/2026

 

Financial Services

 

 

7.00

%

 

3M L+600

 

 

 

4,833,333

 

 

 

4,798,195

 

 

 

4,797,083

 

OIS Management Services, LLC

 

07/09/2026

 

Healthcare, Education and Childcare

 

 

5.50

%

 

3M L+450

 

 

 

1,433,333

 

 

 

1,422,592

 

 

 

1,419,000

 

OIS Management Services, LLC (Revolver)

 

07/09/2026

 

Healthcare, Education and Childcare

 

 

5.50

%

 

3M L+450

 

 

 

333,333

 

 

 

333,333

 

 

 

330,000

 

One Stop Mailing, LLC

 

05/07/2027

 

Cargo Transport

 

 

7.25

%

 

3M L+625

 

 

 

9,882,143

 

 

 

9,696,313

 

 

 

9,709,205

 

ORL Acquisition, Inc.

 

09/03/2027

 

Business Services

 

 

6.25

%

 

3M L+525

 

 

 

5,028,299

 

 

 

4,932,144

 

 

 

4,978,016

 

ORL Acquisition, Inc. (Revolver) (7)

 

09/03/2027

 

Business Services

 

 

 

 

 

 

 

 

596,963

 

 

 

 

 

 

(5,970

)

Ox Two, LLC

 

05/18/2026

 

Building Materials

 

 

7.00

%

 

1M L+600

 

 

 

15,631,875

 

 

 

15,410,472

 

 

 

15,319,238

 

Ox Two, LLC (Revolver)

 

05/18/2026

 

Building Materials

 

 

7.00

%

 

1M L+600

 

 

 

1,774,194

 

 

 

1,774,194

 

 

 

1,738,710

 

Ox Two, LLC (Revolver) (7)

 

05/18/2026

 

Building Materials

 

 

 

 

 

 

 

 

645,161

 

 

 

 

 

 

(12,903

)

PL Acquisitionco, LLC

 

11/09/2027

 

Retail

 

 

7.50

%

 

3M L+650

 

 

 

8,699,717

 

 

 

8,548,960

 

 

 

8,547,472

 

PL Acquisitionco, LLC - (Revolver)

 

11/09/2027

 

Retail

 

 

7.50

%

 

3M L+650

 

 

 

862,861

 

 

 

862,861

 

 

 

847,761

 

PL Acquisitionco, LLC (Revolver) (7)

 

11/09/2027

 

Retail

 

 

 

 

 

 

 

 

2,372,868

 

 

 

 

 

 

(41,525

)

PRA Events, Inc.

 

08/07/2025

 

Business Services

 

 

11.50

%

 

3M L+1,050

 

 

 

24,362,879

 

 

 

21,109,397

 

 

 

23,510,178

 

 

 

 

 

 

 

(PIK 11.50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRA Events, Inc. (Revolver)

 

08/07/2025

 

Business Services

 

 

11.50

%

 

3M L+1,050

 

 

 

2,532,744

 

 

 

2,194,515

 

 

 

2,444,098

 

 

 

 

 

 

 

(PIK 11.50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantic Electronics, LLC

 

11/19/2026

 

Aerospace and Defense

 

 

7.25

%

 

1M L+625

 

 

 

2,743,108

 

 

 

2,716,593

 

 

 

2,688,246

 

Quantic Electronics, LLC (7)

 

11/19/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

2,093,825

 

 

 

 

 

 

(20,938

)

Quantic Electronics, LLC (Revolver) (7)

 

11/19/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

528,486

 

 

 

 

 

 

(10,570

)

Questex, LLC

 

09/09/2024

 

Media

 

 

6.00

%

 

3M L+500

 

 

 

21,768,750

 

 

 

21,546,402

 

 

 

20,244,938

 

Questex, LLC (Revolver)

 

09/09/2024

 

Media

 

 

6.00

%

 

3M L+500

 

 

 

2,154,255

 

 

 

2,154,255

 

 

 

2,003,457

 

Questex, LLC (Revolver) (7)

 

09/09/2024

 

Media

 

 

 

 

 

 

 

 

1,436,170

 

 

 

 

 

 

(100,532

)

Radius Aerospace, Inc. (Revolver) (7)

 

03/31/2025

 

Aerospace and Defense

 

 

 

 

 

 

 

 

2,227,142

 

 

 

 

 

 

(22,271

)

Rancho Health MSO, Inc. (7)

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,050,000

 

 

 

 

 

 

 

Rancho Health MSO, Inc. (Revolver) (7)

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

525,000

 

 

 

 

 

 

 

Recteq, LLC (Revolver) (7)

 

01/29/2026

 

Consumer Products

 

 

 

 

 

 

 

 

1,126,761

 

 

 

 

 

 

(16,901

)

Research Horizons, LLC

 

06/28/2022

 

Media

 

 

7.25

%

 

1M L+625

 

 

 

23,005,912

 

 

 

22,932,586

 

 

 

22,775,853

 

Research Now Group, Inc. and Dynata, LLC

 

12/20/2024

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

 

2,876,279

 

 

 

2,876,279

 

 

 

2,834,947

 

Riverpoint Medical, LLC (Revolver) (7)

 

06/20/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

363,636

 

 

 

 

 

 

(2,545

)

Riverside Assessments, LLC

 

03/10/2025

 

Education

 

 

6.75

%

 

3M L+575

 

 

 

15,474,375

 

 

 

15,276,346

 

 

 

15,319,631

 

Sales Benchmark Index LLC (Revolver) (7)

 

01/03/2025

 

Business Services

 

 

 

 

 

 

 

 

731,707

 

 

 

 

 

 

(10,976

)

Sargent & Greenleaf Inc. (Revolver)

 

12/20/2024

 

Electronics

 

 

7.00

%

 

3M L+550

 

 

 

493,303

 

 

 

493,303

 

 

 

493,303

 

Sargent & Greenleaf Inc. (Revolver) (7)

 

12/20/2024

 

Electronics

 

 

 

 

 

 

 

 

104,640

 

 

 

 

 

 

 

Schlesinger Global, Inc.

 

07/14/2025

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

 

4,513,480

 

 

 

4,450,701

 

 

 

4,366,792

 

 

 

 

 

 

 

(PIK 1.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Schlesinger Global, Inc. (Revolver)

 

07/14/2025

 

Business Services

 

 

7.00

%

 

3M L+600

 

 

 

30,275

 

 

 

30,275

 

 

 

29,291

 

 

 

 

 

 

 

(PIK 1.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Schlesinger Global, Inc. (Revolver)(7)

 

07/14/2025

 

Business Services

 

 

 

 

 

 

 

 

8,112

 

 

 

 

 

 

(264

)

Sigma Defense Systems, LLC

 

12/18/2025

 

Telecommunications

 

 

9.50

%

 

3M L+850

 

 

 

25,171,796

 

 

 

24,576,942

 

 

 

24,542,502

 

Sigma Defense Systems, LLC (Revolver) (7)

 

12/18/2025

 

Telecommunications

 

 

 

 

 

 

 

 

2,975,869

 

 

 

 

 

 

(74,397

)

Signature Systems Holding Company (Revolver) (7)

 

05/03/2024

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

2,016,129

 

 

 

 

 

 

(20,161

)

Solutionreach, Inc. (Revolver) (7)

 

01/17/2024

 

Communications

 

 

 

 

 

 

 

 

1,665,000

 

 

 

 

 

 

 

Spear Education, LLC

 

02/26/2025

 

Education

 

 

6.00

%

 

3M L+500

 

 

 

14,860,313

 

 

 

14,749,439

 

 

 

14,860,313

 

Spear Education, LLC (7)

 

02/26/2022

 

Education

 

 

 

 

 

 

 

 

6,875,000

 

 

 

 

 

 

 

TAC LifePort Purchaser, LLC (Revolver) (7)

 

03/01/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

620,155

 

 

 

 

 

 

 

The Aegis Technologies Group, LLC

 

10/31/2025

 

Aerospace and Defense

 

 

7.00

%

 

3M L+600

 

 

 

11,293,244

 

 

 

11,183,002

 

 

 

11,180,311

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

9


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

DECEMBER 31, 2021

(Unaudited)

Issuer Name

 

Maturity / Expiration

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

The Bluebird Group LLC

 

07/27/2026

 

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

 

2,577,412

 

 

$

2,529,405

 

 

$

2,628,960

 

The Bluebird Group LLC (Revolver) (7)

 

07/27/2026

 

 

Business Services

 

 

 

 

 

 

 

 

733,737

 

 

 

 

 

 

14,675

 

The Vertex Companies, LLC (7)

 

08/30/2027

 

 

Business Services

 

 

 

 

 

 

 

 

2,220,985

 

 

 

 

 

 

(2,221

)

The Vertex Companies, LLC (Revolver) (7)

 

08/30/2027

 

 

Business Services

 

 

 

 

 

 

 

 

740,328

 

 

 

 

 

 

(8,144

)

TPC Canada Parent, Inc. and TPC US Parent, LLC (8),(11)

 

11/24/2025

 

 

Food

 

 

6.25

%

 

3M L+525

 

 

 

1,766,566

 

 

 

1,766,566

 

 

 

1,713,569

 

TVC Enterprises, LLC

 

03/26/2026

 

 

Transportation

 

 

6.75

%

 

1M L+575

 

 

 

15,467,122

 

 

 

15,324,328

 

 

 

15,467,122

 

TVC Enterprises, LLC (Revolver) (7)

 

03/26/2026

 

 

Transportation

 

 

 

 

 

 

 

 

2,702,152

 

 

 

 

 

 

 

TWS Acquisition Corporation

 

06/16/2025

 

 

Education

 

 

7.25

%

 

1M L+625

 

 

 

4,136,641

 

 

 

4,136,641

 

 

 

4,136,641

 

TWS Acquisition Corporation (Revolver) (7)

 

06/16/2025

 

 

Education

 

 

 

 

 

 

 

 

1,643,571

 

 

 

 

 

 

 

Tyto Athene, LLC

 

04/01/2026

 

 

Aerospace and Defense

 

 

6.25

%

 

3M L+550

 

 

 

4,987,500

 

 

 

4,938,287

 

 

 

4,950,094

 

Tyto Athene, LLC (Revolver) (7)

 

04/01/2026

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

363,610

 

 

 

 

 

 

(2,727

)

Walker Edison Furniture Company LLC

 

03/31/2027

 

 

Home and Office Furnishings

 

 

9.75

%

 

3M L+875

 

 

 

24,984,790

 

 

 

24,421,425

 

 

 

24,610,019

 

Wildcat Buyerco, Inc.

 

02/27/2026

 

 

Electronics

 

 

6.75

%

 

3M L+575

 

 

 

4,198,081

 

 

 

4,154,313

 

 

 

4,177,091

 

Wildcat Buyerco, Inc. Term Loan B (7)

 

02/15/2022

 

 

Electronics

 

 

 

 

 

 

 

 

1,496,874

 

 

 

 

 

 

26,195

 

Wildcat Buyerco, Inc. Term Loan C (7)

 

05/11/2023

 

 

Electronics

 

 

 

 

 

 

 

 

2,022,802

 

 

 

 

 

 

12,643

 

Wildcat Buyerco, Inc. (Revolver) (7)

 

02/27/2026

 

 

Electronics

 

 

 

 

 

 

 

 

551,471

 

 

 

 

 

 

(7,279

)

Zips Car Wash, LLC

 

03/01/2024

 

 

Auto Sector

 

 

7.81

%

 

3M L+675

 

 

 

23,442,912

 

 

 

23,192,079

 

 

 

22,974,053

 

Zips Car Wash, LLC (Revolver) (7)

 

03/01/2024

 

 

Auto Sector

 

 

 

 

 

 

 

 

1,949,337

 

 

 

 

 

 

(19,493

)

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

628,912,539

 

 

 

628,024,290

 

Second Lien Secured Debt—19.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Purchaser, Inc

 

05/07/2029

 

 

Telecommunications

 

 

9.75

%

 

3M L+900

 

 

 

17,000,000

 

 

 

16,516,287

 

 

 

16,702,500

 

Best Practice Associates LLC

 

06/29/2027

 

 

Aerospace and Defense

 

 

10.00

%

 

3M L+900

 

 

 

27,176,471

 

 

 

26,633,555

 

 

 

26,632,941

 

Data Axle, Inc.

 

04/03/2024

 

 

Other Media

 

 

10.25

%

 

3M L+925

 

 

 

20,400,000

 

 

 

20,236,691

 

 

 

20,400,000

 

ENC Parent Corporation

 

08/19/2029

 

 

Business Services

 

 

8.25

%

 

3M L+750

 

 

 

7,500,000

 

 

 

7,426,742

 

 

 

7,425,000

 

Halo Buyer, Inc.

 

07/06/2026

 

 

Consumer Products

 

 

9.25

%

 

1M L+825

 

 

 

32,500,000

 

 

 

32,121,120

 

 

 

31,118,750

 

Inventus Power, Inc.

 

09/29/2024

 

 

Electronics

 

 

9.50

%

 

3M L+850

 

 

 

16,593,290

 

 

 

16,318,273

 

 

 

16,178,457

 

QuantiTech LLC

 

02/04/2027

 

 

Aerospace and Defense

 

 

11.00

%

 

3M L+1,000

 

 

 

150,000

 

 

 

147,326

 

 

 

150,000

 

VT Topco, Inc.

 

08/17/2026

 

 

Business Services

 

 

7.06

%

 

3M L+675

 

 

 

15,000,000

 

 

 

14,923,875

 

 

 

14,962,500

 

Total Second Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

134,323,869

 

 

 

133,570,148

 

Subordinated Debt/Corporate Notes—8.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackhawk Industrial Distribution, Inc.

 

03/17/2025

 

 

Distribution

 

 

12.00

%

 

 

 

 

 

14,406,473

 

 

 

14,246,765

 

 

 

14,406,473

 

 

 

 

 

 

 

 

(PIK 2.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cascade Environmental LLC

 

12/30/2023

 

 

Environmental Services

 

 

13.00

%

 

 

 

 

 

43,844,080

 

 

 

43,561,436

 

 

 

40,146,452

 

 

 

 

 

 

 

 

(PIK 13.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Subordinated Debt/Corporate Notes

 

 

 

 

 

 

 

 

 

 

 

57,808,201

 

 

 

54,552,925

 

Preferred Equity/Partnership Interests—0.8% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Holdings, Inc. (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

2,400

 

 

 

240,000

 

 

 

240,000

 

Affinion Group Holdings, Inc. (Warrants)

 

04/10/2024

 

 

Consumer Products

 

 

 

 

 

 

 

 

77,190

 

 

 

2,126,399

 

 

 

 

AH Newco Equityholdings, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

6.00

%

 

 

 

 

 

211

 

 

 

500,000

 

 

 

958,951

 

Cascade Environmental LLC (9)

 

 

 

 

Environmental Services

 

 

16.00

%

 

 

 

 

 

178,304

 

 

 

17,607,478

 

 

 

 

Imagine Topco, LP

 

 

 

 

Business Services

 

 

8.00

%

 

 

 

 

 

743,826

 

 

 

743,826

 

 

 

743,826

 

Mars Intermediate Holdings II, Inc (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

414

 

 

 

414,000

 

 

 

444,667

 

MeritDirect Holdings, LP (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

1,135

 

 

 

1,135,350

 

 

 

1,320,969

 

NXOF Holdings, Inc. (Tyto Athene, LLC)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

160

 

 

 

159,808

 

 

 

160,327

 

ORL Holdco, Inc.

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

575

 

 

 

57,461

 

 

 

58,866

 

Signature CR Intermediate Holdco, Inc.

 

 

 

 

Chemicals, Plastics and Rubber

 

 

11.00

%

 

 

 

 

 

1,527

 

 

 

1,527,026

 

 

 

1,427,879

 

TPC Holding Company, LP (8),(11)

 

 

 

 

Food

 

 

 

 

 

 

 

 

219

 

 

 

219,012

 

 

 

268,980

 

TWD Parent Holdings, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

30

 

 

 

29,804

 

 

 

30,797

 

(The Vertex Companies, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Equity/Partnership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,760,164

 

 

 

5,655,262

 

Common Equity/Partnership Interests/Warrants—16.2% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Holdings, Inc. (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

2,667

 

 

 

26,667

 

 

 

68,271

 

AG Investco LP (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

805,164

 

 

 

805,164

 

 

 

1,161,409

 

AG Investco LP (7), (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

194,836

 

 

 

 

 

 

 

Altamira Intermediate Company II, Inc.

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

125,000

 

 

 

125,000

 

 

 

30,522

 

Atlas Investment Aggregator, LLC (9)

 

 

 

 

Telecomunications

 

 

 

 

 

 

 

 

1,700,000

 

 

 

1,700,000

 

 

 

1,853,000

 

Cascade Environmental Holdings, LLC (9)

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

33,901

 

 

 

2,852,080

 

 

 

 

CI (Allied) Investment Holdings, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

120,962

 

 

 

1,243,217

 

 

 

612,281

 

(PRA Events, Inc.) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connatix Parent, LLC

 

 

 

 

Media

 

 

 

 

 

 

 

 

57,416

 

 

 

631,576

 

 

 

837,227

 

Cowboy Parent LLC

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

22,500

 

 

 

2,250,000

 

 

 

2,263,401

 

(Blackhawk Industrial Distribution, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crane 1 Acquisition Parent Holdings, L.P.

 

 

 

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

113

 

 

 

104,000

 

 

 

114,651

 

Crash Champion Holdings, LLC (9)

 

 

 

 

Auto Sector

 

 

 

 

 

 

 

 

36

 

 

 

327,778

 

 

 

714,550

 

Delta InvestCo LP

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

698,889

 

 

 

698,889

 

 

 

1,135,361

 

(Sigma Defense Systems, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delta InvestCo LP

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

442,155

 

 

 

 

 

 

 

(Sigma Defense Systems, LLC) (7), (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECM Investors, LLC (9)

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

167,537

 

 

 

40,735

 

 

 

453,589

 

eCommission Holding Corporation (11)

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

80

 

 

 

1,004,625

 

 

 

1,268,600

 

FedHC InvestCo LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

5,835

 

 

 

583,506

 

 

 

1,595,954

 

FedHC InvestCo LP (7),(9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

1,568

 

 

 

 

 

 

 

FedHC InvestCo II LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

47,024

 

 

 

5,290,196

 

 

 

5,290,196

 

Gauge Lash Coinvest LLC

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

889,376

 

 

 

135,598

 

 

 

4,586,956

 

Gauge Schlesinger Coinvest, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

9

 

 

 

8,896

 

 

 

14,914

 

Gauge TVC Coinvest, LLC

 

 

 

 

Transportation

 

 

 

 

 

 

 

 

810,645

 

 

 

 

 

 

3,284,630

 

(TVC Enterprises, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GCOM InvestCo LP (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

2,434

 

 

 

1,002,556

 

 

 

577,304

 

Go Dawgs Capital III, LP

 

 

 

 

Building Materials

 

 

 

 

 

 

 

 

675,325

 

 

 

675,325

 

 

 

898,182

 

(American Insulated Glass, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Veracity Holdings, LP - Class A

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

15,000

 

 

 

1,500,000

 

 

 

5,737,122

 

(VT Topco, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Claims Consultants Investors, LLC (9)

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

450,000

 

 

 

450,000

 

 

 

614,151

 

 

 

 

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

DECEMBER 31, 2021

(Unaudited)

 

Issuer Name

 

Maturity / Expiration

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Icon Partners V C, L.P.

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

1,111,111

 

 

$

1,111,111

 

 

$

1,111,111

 

Icon Partners V C, L.P. (7),(9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

388,889

 

 

 

 

 

 

 

Imagine Topco, LP

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

743,826

 

 

 

 

 

 

 

Infogroup Parent Holdings, Inc.

 

 

 

 

Other Media

 

 

 

 

 

 

 

 

181,495

 

 

 

2,040,000

 

 

 

3,493,091

 

(Data Axle, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ironclad Holdco, LLC

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

4,566

 

 

 

450,279

 

 

 

551,808

 

(Applied Technical Services, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITC Rumba, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

375,675

 

 

 

 

 

 

43,340,544

 

(Cano Health, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JWC-WE Holdings, L.P.

 

 

 

 

Home and Office Furnishings

 

 

 

 

 

 

 

 

2,343

 

 

 

436,593

 

 

 

3,654,746

 

(Walker Edison Furniture Company LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kentucky Racing Holdco, LLC (Warrants) (9)

 

 

 

 

Hotels, Motels, Inns and Gaming

 

 

 

 

 

 

 

 

161,252

 

 

 

 

 

 

1,243,247

 

Kinetic Purchaser, LLC

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

1,308,814

 

 

 

1,308,814

 

 

 

1,308,814

 

KL Stockton Co-Invest LP

 

 

 

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

382,353

 

 

 

382,353

 

 

 

478,094

 

(Any Hour Services) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lariat ecoserv Co-Invest Holdings, LLC (9)

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

363,656

 

 

 

363,656

 

 

 

1,116,425

 

Lightspeed Investment Holdco LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

273,143

 

 

 

273,143

 

 

 

266,396

 

Mars Intermidiate Holdings II, Inc. (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

414

 

 

 

 

 

 

216,505

 

Meadowlark Title, LLC (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

815,385

 

 

 

815,385

 

 

 

815,385

 

MeritDirect Holdings, LP (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

1,135

 

 

 

 

 

 

167,186

 

Municipal Emergency Services, Inc.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

3,920,145

 

 

 

3,983,784

 

 

 

3,920,145

 

NEPRT Parent Holdings, LLC

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

1,299

 

 

 

1,262,435

 

 

 

1,289,592

 

(Recteq, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NXOF Holdings, Inc.

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

3,261

 

 

 

3,261

 

 

 

329,589

 

(Tyto Athene, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OceanSound Discovery Equity, LP

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

98,286

 

 

 

978,695

 

 

 

1,511,458

 

(Holdco Sands Intermediate, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OHCP V BC COI, L.P.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

446,250

 

 

 

446,250

 

 

 

446,250

 

OHCP V BC COI, L.P. (7),(9)

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

303,750

 

 

 

 

 

 

 

Oral Surgery (ITC) Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

2,904

 

 

 

62,500

 

 

 

71,107

 

ORL Holdco, Inc.

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

638

 

 

 

6,385

 

 

 

49,683

 

Pink Lily Holdco, LLC (9)

 

 

 

 

Retail

 

 

 

 

 

 

 

 

1,044

 

 

 

1,043,966

 

 

 

979,483

 

QuantiTech InvestCo LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

700

 

 

 

65,957

 

 

 

338,275

 

QuantiTech InvestCo LP (7),(9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

967

 

 

 

 

 

 

 

QuantiTech InvestCo II LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

40

 

 

 

24,000

 

 

 

40,378

 

RFMG Parent, LP

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,050,000

 

 

 

1,050,000

 

 

 

1,154,150

 

(Rancho Health MSO, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBI Holdings Investments LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

36,585

 

 

 

365,854

 

 

 

313,271

 

(Sales Benchmark Index LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Signature CR Intermediate Holdco, Inc.

 

 

 

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

80

 

 

 

80,370

 

 

 

 

SP L2 Holdings, LLC

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

881,966

 

 

 

881,966

 

 

 

881,966

 

SSC Dominion Holdings, LLC

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

1,500

 

 

 

1,500,000

 

 

 

1,889,568

 

Class A (US Dominion, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SSC Dominion Holdings, LLC

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

1,500

 

 

 

 

 

 

3,729,814

 

Class B (US Dominion, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

StellPen Holdings, LLC

 

 

 

 

Media

 

 

 

 

 

 

 

 

153,846

 

 

 

153,846

 

 

 

180,000

 

(CF512, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAC LifePort Holdings, LLC (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

232,558

 

 

 

232,555

 

 

 

239,530

 

Tower Arch Infolinks Media, LP (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

527,378

 

 

 

527,378

 

 

 

527,378

 

Tower Arch Infolinks Media, LP (7), (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

368,066

 

 

 

 

 

 

 

TPC Holding Company, LP (8). (11)

 

 

 

 

Food

 

 

 

 

 

 

 

 

11,527

 

 

 

11,527

 

 

 

3,228

 

TWD Parent Holdings, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

608

 

 

 

608

 

 

 

523

 

(The Vertex Companies, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Well Services, Inc. - Class A (5), (11)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

360,343

 

 

 

3,021,880

 

 

 

414,394

 

UniVista Insurance (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

400

 

 

 

400,000

 

 

 

412,768

 

Wildcat Parent, LP

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

2,314

 

 

 

231,400

 

 

 

424,625

 

(Wildcat Buyerco, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Equity/Partnership Interests/Warrants

 

 

 

 

 

 

 

 

 

 

 

44,971,759

 

 

 

110,022,798

 

Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

890,776,532

 

 

 

931,825,423

 

Investments in Non-Controlled, Affiliated Portfolio Companies—7.5% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Equity/Partnership Interests—6.2% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ETX Energy, LLC (9)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

61,732

 

 

 

6,173,200

 

 

 

 

ETX Energy, LLC - Series X (9)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

10,944

 

 

 

1,094,400

 

 

 

 

MidOcean JF Holdings Corp.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

153,922

 

 

 

15,392,189

 

 

 

41,694,897

 

Total Preferred Equity/Partnership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,659,789

 

 

 

41,694,897

 

Common Equity/Partnership Interests/Warrants—1.4% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MidOcean JF Holdings Corp.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

65,933

 

 

 

24,789,935

 

 

 

9,426,886

 

Total Common Equity/Partnership Interests/Warrants

 

 

 

 

 

 

 

 

 

 

 

24,789,935

 

 

 

9,426,886

 

Total Investments in Non-Controlled, Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

47,449,724

 

 

 

51,121,783

 

Investments in Controlled, Affiliated Portfolio Companies—68.2% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Secured Debt—6.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AKW Holdings Limited (8), (10), (11)

 

03/13/2024

 

 

Healthcare, Education and Childcare

 

 

7.50

%

 

3M L+700

 

 

£

33,000,000

 

 

 

45,729,500

 

 

 

44,696,850

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

45,729,500

 

 

 

44,696,850

 

 

 

 

 

 

 

 

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

11


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

DECEMBER 31, 2021

(Unaudited)

Issuer Name

 

Maturity / Expiration

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Second Lien Secured Debt—11.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mailsouth Inc.

 

04/23/2025

 

 

Printing and Publishing

 

 

15.00

%

 

 

 

 

 

11,086,944

 

 

$

11,506,121

 

 

$

11,506,121

 

 

 

 

 

 

 

 

(PIK 15.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Network Intermediate Holdings, LLC

 

11/30/2024

 

 

Healthcare, Education and Childcare

 

 

11.00

%

 

3M L+1,000

 

 

 

68,807,211

 

 

 

68,185,838

 

 

 

68,807,211

 

 

 

 

 

 

 

 

(PIK 11.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

79,691,959

 

 

 

80,313,332

 

Subordinated Debt—9.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PennantPark Senior Loan Fund, LLC (11)

 

07/31/2027

 

 

Financial Services

 

 

9.00

%

 

3M L+800

 

 

 

64,154,570

 

 

 

64,154,570

 

 

 

64,154,570

 

Total Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

64,154,570

 

 

 

64,154,570

 

Preferred Equity—2.0% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CI (PTN) Investment Holdings II, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

36,450

 

 

 

546,750

 

 

 

 

(PT Network, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Network Intermediate Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

11.00

%

 

3M L+1,000

 

 

 

833

 

 

 

10,725,000

 

 

 

13,710,238

 

Total Preferred Equity

 

 

 

 

 

 

 

 

 

 

 

11,271,750

 

 

 

13,710,238

 

Common Equity—38.3% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AKW Holdings Limited (8), (10), (11)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

£

950

 

 

 

132,497

 

 

 

 

CI (PTN) Investment Holdings II, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

333,333

 

 

 

5,000,000

 

 

 

 

(PT Network, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSpark, LLC

 

 

 

 

Printing and Publishing

 

 

 

 

 

 

 

 

51,151

 

 

 

16,515,841

 

 

 

 

PennantPark Senior Loan Fund, LLC (11)

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

33,830,005

 

 

 

33,892,823

 

 

 

41,598,942

 

PT Network Intermediate Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

621

 

 

 

7,166,165

 

 

 

141,507,785

 

RAM Energy Holdings LLC (9)

 

 

 

 

Energy and Utilities

 

 

 

 

 

 

 

 

180,805

 

 

 

162,708,073

 

 

 

76,460,819

 

Total Common Equity

 

 

 

 

 

 

 

 

 

 

 

225,415,399

 

 

 

259,567,546

 

Total Investments in Controlled, Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

426,263,178

 

 

 

462,442,536

 

Total Investments—213.3%

 

 

 

 

 

 

 

 

 

 

 

1,364,489,434

 

 

 

1,445,389,742

 

Cash and Cash Equivalents—5.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,177,665

 

 

 

38,177,665

 

BNY Mellon Cash Reserve and Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,392,773

 

 

 

1,403,758

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

39,570,438

 

 

 

39,581,423

 

Total Investments and Cash Equivalents—219.1%

 

 

 

 

 

 

 

 

 

 

$

1,404,059,872

 

 

$

1,484,971,165

 

Liabilities in Excess of Other Assets—(119.1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(807,361,774

)

Net Assets—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

$

677,609,391

 

 

(1)

The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities (See Note 6).

(2)

The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).

(3)

Valued based on our accounting policy (See Note 2).

(4)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable London Interbank Offered Rate, or LIBOR or “L,” the Euro Interbank Offered Rate, or EURIBOR or “E,” or Prime rate, or “P.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 90-day or 180-day LIBOR rate (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to a 90-day EURIBOR rate (3M E), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes payment-in-kind, or PIK, interest and other fee rates, if any.

(5)

The security was not valued using significant unobservable inputs. The value of all other securities was determined using significant unobservable inputs (See Note 5).

(6)

Non-income producing securities.

(7)

Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.

(8)

Non-U.S. company or principal place of business outside the United States.

(9)

Investment is held through our Taxable Subsidiary (See Note 1).

(10)

Par / Shares amount is denominated in British Pounds (£) as denoted.

 

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

12


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2021

Issuer Name

 

Maturity / Expiration

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Investments in Non-Controlled, Non-Affiliated Portfolio Companies—124.3% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Secured Debt—77.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18 Freemont Street Acquisition, LLC

 

08/11/2025

 

Hotels, Motels, Inns and Gaming

 

 

9.50

%

 

1M L+800

 

 

 

7,432,867

 

 

$

6,815,049

 

 

$

7,562,943

 

Ad.net Acquisition, LLC (Revolver)

 

05/06/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

 

75,556

 

 

 

75,556

 

 

 

74,422

 

Ad.net Acquisition, LLC (Revolver) (7)

 

05/06/2026

 

Media

 

 

 

 

 

 

 

 

368,889

 

 

 

 

 

 

(5,533

)

Altamira Technologies, LLC (Revolver)

 

07/24/2025

 

Aerospace and Defense

 

 

8.00

%

 

3M L+700

 

 

 

50,000

 

 

 

50,000

 

 

 

46,875

 

Altamira Technologies, LLC (Revolver) (7)

 

07/24/2025

 

Aerospace and Defense

 

 

 

 

 

 

 

 

137,500

 

 

 

 

 

 

(8,594

)

American Insulated Glass, LLC

 

12/21/2023

 

Building Materials

 

 

6.50

%

 

3M L+550

 

 

 

15,795,264

 

 

 

15,638,927

 

 

 

15,637,311

 

Any Hour Services (7)

 

07/21/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

3,823,529

 

 

 

 

 

 

(38,235

)

Any Hour Services (Revolver) (7)

 

07/21/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

1,147,059

 

 

 

 

 

 

(22,941

)

Apex Service Partners, LLC

 

07/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

1M L+525

 

 

 

1,330,729

 

 

 

1,330,729

 

 

 

1,317,421

 

Apex Service Partners, LLC Term Loan C

 

07/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

1M L+525

 

 

 

5,592,391

 

 

 

5,508,960

 

 

 

5,536,467

 

Apex Service Partners, LLC Term Loan C (7)

 

01/31/2022

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

6,657,609

 

 

 

 

 

 

(8,322

)

Apex Service Partners, LLC (Revolver)

 

07/29/2024

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

3M L+525

 

 

 

238,991

 

 

 

238,991

 

 

 

234,809

 

Apex Service Partners, LLC (Revolver) (7)

 

07/29/2024

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

693,074

 

 

 

 

 

 

(12,129

)

Applied Technical Services, LLC (7)

 

06/29/2022

 

Environmental Services

 

 

 

 

 

 

 

 

6,235,427

 

 

 

 

 

 

(54,560

)

Applied Technical Services, LLC (Revolver) (7)

 

12/29/2026

 

Environmental Services

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

(20,000

)

Bottom Line Systems, LLC

 

02/13/2023

 

Healthcare, Education and Childcare

 

 

6.25

%

 

1M L+550

 

 

 

6,153,097

 

 

 

6,128,168

 

 

 

6,153,097

 

Broder Bros., Co.

 

12/02/2022

 

Consumer Products

 

 

9.75

%

 

3M L+850

 

 

 

25,332,751

 

 

 

25,333,384

 

 

 

25,332,751

 

CF512, Inc.

 

08/20/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

 

10,000,000

 

 

 

9,802,447

 

 

 

9,800,000

 

CF512, Inc. (7)

 

08/20/2026

 

Media

 

 

 

 

 

 

 

 

2,727,273

 

 

 

 

 

 

(27,273

)

CF512, Inc.(Revolver) (7)

 

08/20/2026

 

Media

 

 

 

 

 

 

 

 

909,091

 

 

 

 

 

 

(18,182

)

Compex Legal Services, Inc.

 

02/09/2026

 

Business Services

 

 

6.75

%

 

3M L+575

 

 

 

3,569,654

 

 

 

3,514,434

 

 

 

3,528,959

 

Compex Legal Services, Inc. (Revolver)

 

02/07/2025

 

Business Services

 

 

6.75

%

 

3M L+575

 

 

 

458,962

 

 

 

458,962

 

 

 

453,730

 

Compex Legal Services, Inc. (Revolver) (7)

 

02/07/2025

 

Business Services

 

 

 

 

 

 

 

 

196,698

 

 

 

 

 

 

(2,242

)

Connatix Buyer, Inc.

 

07/13/2027

 

Media

 

 

6.25

%

 

3M L+550

 

 

 

12,000,000

 

 

 

11,765,652

 

 

 

11,760,000

 

Connatix Buyer, Inc. (7)

 

01/13/2023

 

Media

 

 

 

 

 

 

 

 

3,157,895

 

 

 

 

 

 

(31,579

)

Connatix Buyer, Inc. (Revolver)

 

07/13/2027

 

Media

 

 

6.25

%

 

3M L+550

 

 

 

185,938

 

 

 

185,938

 

 

 

182,219

 

Connatix Buyer, Inc. (Revolver) (7)

 

07/13/2027

 

Media

 

 

 

 

 

 

 

 

1,673,438

 

 

 

 

 

 

(33,469

)

Crane 1 Services, Inc.

 

08/16/2027

 

Personal, Food and Miscellaneous Services

 

 

6.75

%

 

3M L+575

 

 

 

1,847,368

 

 

 

1,820,153

 

 

 

1,828,895

 

Crane 1 Services, Inc. (7)

 

08/16/2023

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

777,512

 

 

 

 

 

 

(1,944

)

Crane 1 Services, Inc. (Revolver) (7)

 

08/16/2027

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

291,567

 

 

 

 

 

 

(2,916

)

Crash Champions, LLC

 

08/05/2025

 

Auto Sector

 

 

6.00

%

 

3M L+500

 

 

 

4,750,756

 

 

 

4,703,891

 

 

 

4,655,741

 

Crash Champions, LLC (7)

 

05/14/2022

 

Auto Sector

 

 

 

 

 

 

 

 

6,749,244

 

 

 

 

 

 

(67,492

)

DermaRite Industries LLC

 

03/03/2022

 

Manufacturing / Basic Industries

 

 

8.00

%

 

1M L+700

 

 

 

8,054,975

 

 

 

8,041,482

 

 

 

7,719,888

 

Dr. Squatch, LLC

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

13,514,714

 

 

 

13,247,087

 

 

 

13,244,419

 

Dr. Squatch, LLC (Revolver)

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

 

1,705,610

 

 

 

1,705,610

 

 

 

1,671,498

 

Dr. Squatch, LLC (Revolver) (7)

 

08/27/2026

 

Personal and Non-Durable Consumer Products

 

 

 

 

 

 

 

 

620,222

 

 

 

 

 

 

(12,404

)

DRS Holdings III, Inc.

 

11/03/2025

 

Consumer Products

 

 

7.25

%

 

3M L+625

 

 

 

9,975,000

 

 

 

9,881,551

 

 

 

9,905,175

 

DRS Holdings III, Inc. (Revolver) (7)

 

11/03/2025

 

Consumer Products

 

 

 

 

 

 

 

 

1,782,555

 

 

 

 

 

 

(12,478

)

ECL Entertainment, LLC

 

03/31/2028

 

Hotels, Motels, Inns and Gaming

 

 

8.25

%

 

1M L+750

 

 

 

8,747,308

 

 

 

8,663,806

 

 

 

8,944,122

 

ECM Industries, LLC (Revolver) (7)

 

12/23/2025

 

Electronics

 

 

 

 

 

 

 

 

517,594

 

 

 

 

 

 

(2,588

)

Fairbanks Morse Defense

 

06/17/2028

 

Aerospace and Defense

 

 

5.50

%

 

3M L+475

 

 

 

3,500,000

 

 

 

3,487,100

 

 

 

3,500,000

 

Gantech Acquisition Corp.

 

05/14/2026

 

Business Services

 

 

7.25

%

 

1M L+625

 

 

 

19,900,000

 

 

 

19,522,193

 

 

 

19,502,000

 

Gantech Acquisition Corp. (Revolver)

 

05/14/2026

 

Business Services

 

 

7.25

%

 

1M L+625

 

 

 

497,771

 

 

 

497,771

 

 

 

487,816

 

Gantech Acquisition Corp. (Revolver) (7)

 

05/14/2026

 

Business Services

 

 

 

 

 

 

 

 

1,493,313

 

 

 

 

 

 

(29,866

)

Graffiti Buyer, Inc.

 

08/10/2027

 

Distribution

 

 

6.75

%

 

3M L+575

 

 

 

1,994,048

 

 

 

1,954,772

 

 

 

1,964,137

 

Graffiti Buyer, Inc. (7)

 

08/10/2023

 

Distribution

 

 

 

 

 

 

 

 

892,857

 

 

 

 

 

 

(4,464

)

Graffiti Buyer, Inc. (Revolver) (7)

 

08/10/2027

 

Distribution

 

 

 

 

 

 

 

 

768,634

 

 

 

 

 

 

(17,832

)

Hancock Roofing and Construction L.L.C. (7)

 

12/31/2022

 

Insurance

 

 

 

 

 

 

 

 

1,500,000

 

 

 

 

 

 

(15,000

)

Hancock Roofing and Construction L.L.C. (Revolver) (7)

 

12/31/2026

 

Insurance

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

(7,500

)

HW Holdco, LLC

 

12/10/2024

 

Media

 

 

5.50

%

 

3M L+450

 

 

 

2,541,048

 

 

 

2,525,585

 

 

 

2,515,638

 

HW Holdco, LLC (Revolver)

 

12/10/2024

 

Media

 

 

5.50

%

 

3M L+450

 

 

 

1,219,355

 

 

 

1,219,355

 

 

 

1,207,161

 

HW Holdco, LLC (Revolver) (7)

 

12/10/2024

 

Media

 

 

 

 

 

 

 

 

2,167,742

 

 

 

 

 

 

(21,677

)

IG Investments Holdings, LLC

 

09/22/2028

 

Business Services

 

 

6.75

%

 

3M L+600

 

 

 

4,518,304

 

 

 

4,428,218

 

 

 

4,427,938

 

IG Investments Holdings, LLC (Revolver) (7)

 

09/22/2027

 

Business Services

 

 

 

 

 

 

 

 

476,879

 

 

 

 

 

 

 

IMIA Holdings, Inc.

 

04/09/2027

 

Aerospace and Defense

 

 

6.75

%

 

3M L+575

 

 

 

13,589,144

 

 

 

13,340,706

 

 

 

13,317,361

 

IMIA Holdings, Inc. (Revolver) (7)

 

04/09/2027

 

Aerospace and Defense

 

 

 

 

 

 

 

 

1,673,705

 

 

 

 

 

 

(33,474

)

Integrity Marketing Acquisition, LLC

 

08/27/2025

 

Insurance

 

 

6.49

%

 

3M L+550

 

 

 

17,220,295

 

 

 

17,116,076

 

 

 

17,134,194

 

Integrity Marketing Acquisition, LLC (7)

 

07/09/2023

 

Insurance

 

 

 

 

 

 

 

 

4,277,692

 

 

 

 

 

 

10,694

 

Juniper Landscaping of Florida, LLC

 

12/22/2021

 

Personal, Food and Miscellaneous Services

 

 

6.50

%

 

1M L+550

 

 

 

2,614,750

 

 

 

2,610,844

 

 

 

2,614,750

 

K2 Pure Solutions NoCal, L.P.

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

 

11,799,667

 

 

 

11,712,192

 

 

 

11,485,796

 

K2 Pure Solutions NoCal, L.P. (Revolver)

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

 

872,143

 

 

 

872,143

 

 

 

848,944

 

K2 Pure Solutions NoCal, L.P. (Revolver) (7)

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

1,065,952

 

 

 

 

 

 

(28,354

)

Lash OpCo, LLC

 

02/18/2027

 

Consumer Products

 

 

8.00

%

 

1M L+700

 

 

 

30,000,000

 

 

 

29,334,858

 

 

 

29,400,001

 

Lash OpCo, LLC (Revolver)

 

08/16/2026

 

Consumer Products

 

 

8.00

%

 

1M L+700

 

 

 

291,142

 

 

 

291,142

 

 

 

285,319

 

Lash OpCo, LLC (Revolver) (7)

 

08/19/2026

 

Consumer Products

 

 

 

 

 

 

 

 

1,528,494

 

 

 

 

 

 

(30,570

)

LAV Gear Holdings, Inc.

 

10/31/2024

 

Leisure, Amusement, Motion Pictures, Entertainment

 

 

8.50

%

 

1M L+750

 

 

 

790,306

 

 

 

785,493

 

 

 

740,754

 

 

 

 

 

 

 

(PIK 5.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lightspeed Buyer Inc.

 

02/03/2026

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

 

4,993,874

 

 

 

4,922,030

 

 

 

4,993,874

 

Lightspeed Buyer Inc. (Revolver) (7)

 

02/03/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,165,780

 

 

 

 

 

 

 

Lombart Brothers, Inc.

 

04/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

1M L+625

 

 

 

1,035,618

 

 

 

1,035,618

 

 

 

1,035,618

 

Lombart Brothers, Inc. (Revolver)

 

04/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

1M L+625

 

 

 

737,293

 

 

 

737,293

 

 

 

737,293

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

13


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2021

Issuer Name

 

Maturity / Expiration

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Mars Acquisition Holdings Corp. (Revolver)(7)

 

5/14/2026

 

Media

 

 

 

 

 

 

 

 

806,142

 

 

$

-

 

 

$

(8,061

)

MBS Holdings, Inc. (Revolver) (7)

 

04/16/2027

 

Telecommunications

 

 

 

 

 

 

 

 

694,444

 

 

 

 

 

 

(13,889

)

MeritDirect, LLC

 

05/23/2024

 

Media

 

 

6.50

%

 

3M L+550

 

 

 

2,759,490

 

 

 

2,735,940

 

 

 

2,731,895

 

MeritDirect, LLC (Revolver) (7)

 

05/23/2024

 

Media

 

 

 

 

 

 

 

 

2,518,345

 

 

 

 

 

 

(25,183

)

Municipal Emergency Services, Inc.

 

09/28/2027

 

Distribution

 

 

6.00

%

 

3M L+500

 

 

 

6,952,830

 

 

 

6,813,773

 

 

 

6,813,773

 

Municipal Emergency Services, Inc. (7)

 

09/28/2027

 

Distribution

 

 

 

 

 

 

 

 

1,880,414

 

 

 

 

 

 

 

Municipal Emergency Services, Inc. (Revolver) (7)

 

09/28/2027

 

Distribution

 

 

 

 

 

 

 

 

1,880,414

 

 

 

 

 

 

 

NBH Group LLC

 

08/19/2026

 

Healthcare, Education and Childcare

 

 

6.50

%

 

1M L+550

 

 

 

7,561,352

 

 

 

7,412,724

 

 

 

7,410,125

 

NBH Group LLC (Revolver) (7)

 

08/19/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,162,916

 

 

 

 

 

 

(23,258

)

OIS Management Services, LLC

 

07/09/2026

 

Healthcare, Education and Childcare

 

 

5.75

%

 

3M L+475

 

 

 

3,892,500

 

 

 

3,842,568

 

 

 

3,834,113

 

OIS Management Services, LLC (7)

 

07/09/2023

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,433,333

 

 

 

 

 

 

(10,750

)

OIS Management Services, LLC (Revolver) (7)

 

07/09/2026

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

333,333

 

 

 

 

 

 

(5,000

)

One Stop Mailing, LLC

 

05/07/2027

 

Cargo Transport

 

 

7.25

%

 

3M L+625

 

 

 

14,919,643

 

 

 

14,630,941

 

 

 

14,658,549

 

ORL Acquisition, Inc.

 

09/03/2027

 

Business Services

 

 

6.25

%

 

3M L+525

 

 

 

5,040,902

 

 

 

4,940,826

 

 

 

4,940,084

 

ORL Acquisition, Inc. (Revolver) (7)

 

09/03/2027

 

Business Services

 

 

 

 

 

 

 

 

596,963

 

 

 

 

 

 

 

Ox Two, LLC

 

05/18/2026

 

Building Materials

 

 

7.00

%

 

1M L+600

 

 

 

15,671,250

 

 

 

15,435,477

 

 

 

15,357,825

 

Ox Two, LLC (Revolver)

 

05/18/2026

 

Building Materials

 

 

7.00

%

 

1M L+600

 

 

 

645,161

 

 

 

645,161

 

 

 

632,258

 

Ox Two, LLC (Revolver) (7)

 

05/18/2026

 

Building Materials

 

 

 

 

 

 

 

 

1,774,194

 

 

 

 

 

 

(35,484

)

PRA Events, Inc.

 

08/07/2025

 

Business Services

 

 

11.50

%

 

3M L+1,050

 

 

 

23,674,669

 

 

 

20,421,188

 

 

 

22,372,562

 

 

 

 

 

 

 

(PIK 11.50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRA Events, Inc. (Revolver)

 

08/07/2025

 

Business Services

 

 

11.50

%

 

3M L+1,050

 

 

 

2,461,198

 

 

 

2,122,969

 

 

 

2,325,832

 

 

 

 

 

 

 

(PIK 11.50%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantic Electronics, LLC

 

11/19/2026

 

Aerospace and Defense

 

 

7.25

%

 

1M L+625

 

 

 

6,187,790

 

 

 

6,094,679

 

 

 

6,064,035

 

Quantic Electronics, LLC (7)

 

11/19/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

2,093,825

 

 

 

 

 

 

(20,938

)

Quantic Electronics, LLC (Revolver) (7)

 

11/19/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

528,486

 

 

 

 

 

 

(10,570

)

Questex, LLC

 

09/09/2024

 

Media

 

 

6.00

%

 

3M L+500

 

 

 

21,825,000

 

 

 

21,583,560

 

 

 

20,515,500

 

Questex, LLC (Revolver)

 

09/09/2024

 

Media

 

 

6.00

%

 

3M L+500

 

 

 

2,154,255

 

 

 

2,154,255

 

 

 

2,025,000

 

Questex, LLC (Revolver) (7)

 

09/09/2024

 

Media

 

 

 

 

 

 

 

 

1,436,170

 

 

 

 

 

 

(86,170

)

Radius Aerospace, Inc. (Revolver) (7)

 

03/31/2025

 

Aerospace and Defense

 

 

 

 

 

 

 

 

2,227,142

 

 

 

 

 

 

(62,805

)

Rancho Health MSO, Inc. (7)

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,050,000

 

 

 

 

 

 

 

Rancho Health MSO, Inc. (Revolver) (7)

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

525,000

 

 

 

 

 

 

 

Recteq, LLC (Revolver) (7)

 

01/29/2026

 

Consumer Products

 

 

 

 

 

 

 

 

1,126,761

 

 

 

 

 

 

(11,268

)

Research Horizons, LLC

 

06/28/2022

 

Media

 

 

7.25

%

 

1M L+625

 

 

 

28,796,453

 

 

 

28,682,356

 

 

 

28,508,488

 

Research Now Group, Inc. and Dynata, LLC

 

12/20/2024

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

 

2,883,769

 

 

 

2,883,769

 

 

 

2,847,117

 

Riverpoint Medical, LLC (Revolver) (7)

 

06/20/2025

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

363,636

 

 

 

 

 

 

(4,473

)

Riverside Assessments, LLC

 

03/10/2025

 

Education

 

 

6.75

%

 

3M L+575

 

 

 

16,173,514

 

 

 

15,951,570

 

 

 

15,769,176

 

Sales Benchmark Index LLC (Revolver) (7)

 

01/03/2025

 

Business Services

 

 

 

 

 

 

 

 

731,707

 

 

 

 

 

 

(18,293

)

Sargent & Greenleaf Inc. (Revolver)

 

12/20/2024

 

Electronics

 

 

7.00

%

 

3M L+550

 

 

 

298,972

 

 

 

298,972

 

 

 

298,972

 

Sargent & Greenleaf Inc. (Revolver) (7)

 

12/20/2024

 

Electronics

 

 

 

 

 

 

 

 

298,972

 

 

 

 

 

 

 

Schlesinger Global, Inc.

 

07/14/2025

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

 

512,170

 

 

 

507,440

 

 

 

489,123

 

 

 

 

 

 

 

(PIK 1.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Schlesinger Global, Inc. (Revolver)

 

07/14/2025

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

 

24,235

 

 

 

24,235

 

 

 

23,144

 

 

 

 

 

 

 

(PIK 1.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Schlesinger Global, Inc. (Revolver)(7)

 

07/14/2025

 

Business Services

 

 

 

 

 

 

 

 

14,089

 

 

 

 

 

 

(634

)

Sigma Defense Systems, LLC

 

12/18/2025

 

Telecommunications

 

 

9.75

%

 

3M L+875

 

 

 

6,519,875

 

 

 

6,378,184

 

 

 

6,405,777

 

Sigma Defense Systems, LLC (Revolver) (7)

 

12/18/2025

 

Telecommunications

 

 

 

 

 

 

 

 

950,869

 

 

 

 

 

 

(16,640

)

Signature Systems Holding Company - Term Loan II

 

12/31/2021

 

Chemicals, Plastics and Rubber

 

 

8.50

%

 

3M L+750

 

 

 

806,452

 

 

 

802,420

 

 

 

798,387

 

Signature Systems Holding Company (Revolver)

 

05/03/2024

 

Chemicals, Plastics and Rubber

 

 

8.50

%

 

3M L+750

 

 

 

483,871

 

 

 

483,871

 

 

 

479,032

 

Signature Systems Holding Company (Revolver) (7)

 

05/03/2024

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

1,532,258

 

 

 

 

 

 

(15,323

)

Solutionreach, Inc. (Revolver) (7)

 

01/17/2024

 

Communications

 

 

 

 

 

 

 

 

1,665,000

 

 

 

 

 

 

 

Spear Education, LLC

 

02/26/2025

 

Education

 

 

6.00

%

 

3M L+500

 

 

 

14,898,125

 

 

 

14,780,767

 

 

 

14,898,125

 

Spear Education, LLC (7)

 

02/26/2022

 

Education

 

 

 

 

 

 

 

 

6,875,000

 

 

 

 

 

 

 

Spectacle Gary Holdings, LLC

 

12/23/2025

 

Hotels, Motels, Inns and Gaming

 

 

11.00

%

 

1M L+900

 

 

 

21,546,000

 

 

 

20,971,842

 

 

 

23,390,984

 

TAC LifePort Purchaser, LLC (Revolver) (7)

 

03/01/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

620,155

 

 

 

 

 

 

(200

)

The Bluebird Group LLC

 

07/27/2026

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

 

5,605,539

 

 

 

5,495,767

 

 

 

5,570,223

 

The Bluebird Group LLC (Revolver) (7)

 

07/27/2026

 

Business Services

 

 

 

 

 

 

 

 

733,737

 

 

 

 

 

 

(4,623

)

The Vertex Companies, LLC

 

08/30/2027

 

Business Services

 

 

6.50

%

 

1M L+550

 

 

 

4,577,116

 

 

 

4,486,280

 

 

 

4,491,420

 

The Vertex Companies, LLC (7)

 

08/30/2027

 

Business Services

 

 

 

 

 

 

 

 

2,220,985

 

 

 

 

 

 

(19,373

)

The Vertex Companies, LLC (Revolver) (7)

 

08/30/2027

 

Business Services

 

 

 

 

 

 

 

 

740,328

 

 

 

 

 

 

(13,861

)

TPC Canada Parent, Inc. and TPC US Parent, LLC (8),(11)

 

11/24/2025

 

Food

 

 

6.25

%

 

3M L+525

 

 

 

1,771,084

 

 

 

1,771,084

 

 

 

1,717,952

 

TVC Enterprises, LLC

 

03/26/2026

 

Transportation

 

 

6.75

%

 

1M L+575

 

 

 

15,506,132

 

 

 

15,347,022

 

 

 

15,506,132

 

TVC Enterprises, LLC (Revolver) (7)

 

03/26/2026

 

Transportation

 

 

 

 

 

 

 

 

2,702,152

 

 

 

 

 

 

 

TWS Acquisition Corporation

 

06/16/2025

 

Education

 

 

7.25

%

 

1M L+625

 

 

 

4,136,641

 

 

 

4,136,641

 

 

 

4,136,641

 

TWS Acquisition Corporation (Revolver) (7)

 

06/16/2025

 

Education

 

 

 

 

 

 

 

 

1,643,571

 

 

 

 

 

 

 

Tyto Athene, LLC (Revolver) (7)

 

04/01/2026

 

Aerospace and Defense

 

 

 

 

 

 

 

 

363,610

 

 

 

 

 

 

 

Walker Edison Furniture Company LLC

 

03/31/2027

 

Home and Office Furnishings

 

 

6.75

%

 

3M L+575

 

 

 

24,875,000

 

 

 

24,293,307

 

 

 

23,942,188

 

Wildcat Buyerco, Inc.

 

02/27/2026

 

Electronics

 

 

6.00

%

 

3M L+500

 

 

 

1,628,686

 

 

 

1,612,485

 

 

 

1,620,542

 

Wildcat Buyerco, Inc. (7)

 

02/27/2022

 

Electronics

 

 

 

 

 

 

 

 

2,573,529

 

 

 

 

 

 

16,085

 

Wildcat Buyerco, Inc. (Revolver) (7)

 

02/27/2026

 

Electronics

 

 

 

 

 

 

 

 

551,471

 

 

 

 

 

 

(7,279

)

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

509,046,239

 

 

 

511,405,396

 

Second Lien Secured Debt—16.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Purchaser, Inc

 

05/07/2029

 

Telecommunications

 

 

9.75

%

 

3M L+900

 

 

 

17,000,000

 

 

 

16,506,150

 

 

 

16,872,500

 

Data Axle, Inc.

 

04/03/2024

 

Other Media

 

 

10.25

%

 

3M L+925

 

 

 

20,400,000

 

 

 

20,220,262

 

 

 

20,400,000

 

ENC Parent Corporation

 

08/19/2029

 

Business Services

 

 

8.25

%

 

3M L+750

 

 

 

7,500,000

 

 

 

7,425,504

 

 

 

7,425,000

 

Halo Buyer, Inc.

 

07/06/2026

 

Consumer Products

 

 

9.25

%

 

1M L+825

 

 

 

32,500,000

 

 

 

32,105,964

 

 

 

31,118,750

 

Inventus Power, Inc.

 

09/29/2024

 

Electronics

 

 

9.50

%

 

3M L+850

 

 

 

16,593,290

 

 

 

16,292,435

 

 

 

16,261,424

 

QuantiTech LLC

 

02/04/2027

 

Aerospace and Defense

 

 

11.00

%

 

3M L+1,000

 

 

 

150,000

 

 

 

147,229

 

 

 

147,375

 

VT Topco, Inc.

 

08/17/2026

 

Business Services

 

 

7.06

%

 

3M L+675

 

 

 

15,000,000

 

 

 

14,921,967

 

 

 

15,000,000

 

Total Second Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

$

107,619,511

 

 

$

107,225,049

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

14


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2021

 

Issuer Name

 

Maturity / Expiration

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

Subordinated Debt/Corporate Notes—8.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackhawk Industrial Distribution, Inc.

 

03/17/2025

 

 

Distribution

 

 

12.00

%

 

 

 

 

 

14,334,994

 

 

$

14,165,120

 

 

$

14,334,994

 

 

 

 

 

 

 

 

(PIK 2.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cascade Environmental LLC

 

12/30/2023

 

 

Environmental Services

 

 

13.00

%

 

 

 

 

 

42,467,662

 

 

 

42,150,188

 

 

 

42,680,001

 

 

 

 

 

 

 

 

(PIK 13.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Subordinated Debt/Corporate Notes

 

 

 

 

 

 

 

 

 

 

 

56,315,308

 

 

 

57,014,995

 

Preferred Equity/Partnership Interests—3.9% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Holdings, Inc. (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

2,400

 

 

 

240,000

 

 

 

240,000

 

AH Newco Equityholdings, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

6.00

%

 

 

 

 

 

211

 

 

 

500,000

 

 

 

944,468

 

Cascade Environmental LLC

 

 

 

 

Environmental Services

 

 

16.00

%

 

 

 

 

 

178,304

 

 

 

17,607,478

 

 

 

21,133,488

 

Mars Intermediate Holdings II, Inc

 

 

 

 

Media

 

 

 

 

 

 

 

 

414

 

 

 

414,000

 

 

 

432,109

 

MeritDirect Holdings, LP (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

540

 

 

 

540,000

 

 

 

692,857

 

NXOF Holdings, Inc. (Tyto Athene, LLC)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

160

 

 

 

159,808

 

 

 

202,082

 

ORL Holdco, Inc.

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

575

 

 

 

57,461

 

 

 

57,461

 

Signature CR Intermediate Holdco, Inc.

 

 

 

 

Chemicals, Plastics and Rubber

 

 

12.00

%

 

 

 

 

 

1,527

 

 

 

1,527,026

 

 

 

1,878,601

 

TPC Holding Company, LP (8),(11)

 

 

 

 

Food

 

 

 

 

 

 

 

 

219

 

 

 

219,012

 

 

 

262,278

 

TWD Parent Holdings, LLC (The Vertex Companies, LLC)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

30

 

 

 

29,804

 

 

 

29,804

 

Total Preferred Equity/Partnership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,294,589

 

 

 

25,873,148

 

Common Equity/Partnership Interests/Warrants—18.0% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Holdings, Inc. (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

2,667

 

 

 

26,667

 

 

 

49,105

 

Affinion Group Holdings, Inc. (Warrants)

 

04/10/2024

 

 

Consumer Products

 

 

 

 

 

 

 

 

77,190

 

 

 

2,126,399

 

 

 

 

AG Investco LP (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

805,164

 

 

 

805,164

 

 

 

1,192,367

 

AG Investco LP (7), (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

194,836

 

 

 

 

 

 

 

Altamira Intermediate Company II, Inc.

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

125,000

 

 

 

125,000

 

 

 

32,859

 

Atlas Investment Aggregator, LLC (9)

 

 

 

 

Telecomunications

 

 

 

 

 

 

 

 

1,700,000

 

 

 

1,700,000

 

 

 

1,710,022

 

Cascade Environmental Holdings, LLC (9)

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

33,901

 

 

 

2,852,080

 

 

 

478,175

 

CI (Allied) Investment Holdings, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

120,962

 

 

 

1,243,217

 

 

 

475,439

 

(PRA Events, Inc.) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connatix Parent, LLC

 

 

 

 

Media

 

 

 

 

 

 

 

 

57,416

 

 

 

631,576

 

 

 

635,147

 

Cowboy Parent LLC

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

22,500

 

 

 

2,250,000

 

 

 

1,902,358

 

(Blackhawk Industrial Distribution, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crane 1 Acquisition Parent Holdings, L.P.

 

 

 

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

113

 

 

 

104,000

 

 

 

104,001

 

Crash Champion Holdings, LLC (9)

 

 

 

 

Auto Sector

 

 

 

 

 

 

 

 

36

 

 

 

327,778

 

 

 

369,273

 

Delta InvestCo LP (Sigma Defense Systems, LLC) (9)

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

570,522

 

 

 

570,522

 

 

 

488,103

 

Delta InvestCo LP (Sigma Defense Systems, LLC) (7), (9)

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

570,522

 

 

 

 

 

 

(82,419

)

ECM Investors, LLC (9)

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

167,537

 

 

 

40,735

 

 

 

564,506

 

eCommission Holding Corporation (11)

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

80

 

 

 

1,004,625

 

 

 

1,152,560

 

FedHC InvestCo LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

3,331

 

 

 

333,128

 

 

 

338,986

 

FedHC InvestCo LP (7),(9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

4,072

 

 

 

 

 

 

 

Gauge Lash Coinvest LLC

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

889,376

 

 

 

135,598

 

 

 

3,557,503

 

Gauge Schlesinger Coinvest, LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

9

 

 

 

8,896

 

 

 

8,944

 

Gauge TVC Coinvest, LLC

 

 

 

 

Transportation

 

 

 

 

 

 

 

 

810,645

 

 

 

 

 

 

2,662,736

 

(TVC Enterprises, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GCOM InvestCo LP (9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

1,855

 

 

 

809,488

 

 

 

351,789

 

GCOM InvestCo LP (7),(9)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

965

 

 

 

 

 

 

 

Go Dawgs Capital III, LP

 

 

 

 

Building Materials

 

 

 

 

 

 

 

 

675,325

 

 

 

675,325

 

 

 

844,156

 

(American Insulated Glass, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Veracity Holdings, LP - Class A

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

15,000

 

 

 

1,500,000

 

 

 

5,319,880

 

(VT Topco, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Claims Consultants Investors, LLC (9)

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

450,000

 

 

 

450,000

 

 

 

613,335

 

Infogroup Parent Holdings, Inc. (Data Axle, Inc.)

 

 

 

 

Other Media

 

 

 

 

 

 

 

 

181,495

 

 

 

2,040,000

 

 

 

3,220,546

 

Ironclad Holdco, LLC (Applied Technical Services, LLC) (9)

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

3,960

 

 

 

389,697

 

 

 

433,917

 

ITC Rumba, LLC (Cano Health, LLC) (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

375,675

 

 

 

 

 

 

60,807,873

 

JWC-WE Holdings, L.P.

 

 

 

 

Home and Office Furnishings

 

 

 

 

 

 

 

 

1,906,433

 

 

 

 

 

 

6,616,373

 

(Walker Edison Furniture Company LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kadmon Holdings, Inc. (5)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

252,014

 

 

 

2,265,639

 

 

 

2,195,042

 

Kentucky Racing Holdco, LLC (Warrants) (9)

 

 

 

 

Hotels, Motels, Inns and Gaming

 

 

 

 

 

 

 

 

161,252

 

 

 

 

 

 

1,147,039

 

KL Stockton Co-Invest LP (Any Hour Services) (9)

 

 

 

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

382,353

 

 

 

382,353

 

 

 

382,353

 

Lariat ecoserv Co-Invest Holdings, LLC (9)

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

363,656

 

 

 

363,656

 

 

 

1,043,693

 

Lightspeed Investment Holdco LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

273,143

 

 

 

273,143

 

 

 

314,579

 

Mars Intermidiate Holdings II, Inc.

 

 

 

 

Media

 

 

 

 

 

 

 

 

414

 

 

 

 

 

 

169,217

 

MeritDirect Holdings, LP (9)

 

 

 

 

Media

 

 

 

 

 

 

 

 

540

 

 

 

 

 

 

126,202

 

Municipal Emergency Services, Inc.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

1,593,514

 

 

 

1,593,514

 

 

 

1,593,514

 

NEPRT Parent Holdings, LLC (Recteq, LLC) (9)

 

 

 

 

Consumer Products

 

 

 

 

 

 

 

 

1,299

 

 

 

1,262,435

 

 

 

1,536,711

 

NXOF Holdings, Inc.

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

3,261

 

 

 

3,261

 

 

 

186,421

 

(Tyto Athene, LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OceanSound Discovery Equity, LP

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

98,286

 

 

 

978,695

 

 

 

1,624,567

 

(Holdco Sands Intermediate, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oral Surgery (ITC) Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

2,904

 

 

 

62,500

 

 

 

62,501

 

ORL Holdco, Inc.

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

638

 

 

 

6,385

 

 

 

6,385

 

QuantiTech InvestCo LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

700

 

 

 

65,957

 

 

 

365,036

 

QuantiTech InvestCo LP (7),(9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

967

 

 

 

 

 

 

 

QuantiTech InvestCo II LP (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

40

 

 

 

24,000

 

 

 

20,625

 

 

 

 

 

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

15


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS – (Continued)

September 30, 2021

 

Issuer Name

 

Maturity / Expiration

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
 Spread Above
 Index
(4)

 

 

Par /
 Shares

 

 

Cost

 

 

Fair Value (3)

 

RFMG Parent, LP (Rancho Health MSO, Inc.)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

1,050,000

 

 

$

1,050,000

 

 

$

1,253,055

 

SBI Holdings Investments LLC

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

36,585

 

 

 

365,854

 

 

 

278,256

 

(Sales Benchmark Index LLC)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Signature CR Intermediate Holdco, Inc.

 

 

 

 

Chemicals, Plastics and Rubber

 

 

 

 

 

 

 

 

80

 

 

 

80,370

 

 

 

 

SSC Dominion Holdings, LLC

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

1,500

 

 

 

1,500,000

 

 

 

1,889,568

 

Class A (US Dominion, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SSC Dominion Holdings, LLC

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

1,500

 

 

 

 

 

 

3,534,020

 

Class B (US Dominion, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

StellPen Holdings, LLC (CF512, Inc.)

 

 

 

 

Media

 

 

 

 

 

 

 

 

153,846

 

 

 

153,846

 

 

 

153,846

 

TAC LifePort Holdings, LLC (9)

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

232,558

 

 

 

232,554

 

 

 

259,757

 

TPC Holding Company, LP (8). (11)

 

 

 

 

Food

 

 

 

 

 

 

 

 

11,527

 

 

 

11,527

 

 

 

32,967

 

TWD Parent Holdings, LLC (The Vertex Companies, LLC)

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

608

 

 

 

608

 

 

 

608

 

U.S. Well Services, Inc. - Class A (5), (11)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

1,261,201

 

 

 

3,021,880

 

 

 

914,497

 

UniVista Insurance

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

400

 

 

 

400,000

 

 

 

405,264

 

Wildcat Parent, LP (Wildcat Buyerco, Inc.)

 

 

 

 

Electronics

 

 

 

 

 

 

 

 

2,314

 

 

 

231,400

 

 

 

411,287

 

ZS Juniper L.P.

 

 

 

 

Personal, Food and Miscellaneous Services

 

 

 

 

 

 

 

 

1,056

 

 

 

1,056,250

 

 

 

5,226,979

 

(Juniper Landscaping of Florida, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Common Equity/Partnership Interests/Warrants

 

 

 

 

 

 

 

 

 

 

 

35,535,722

 

 

 

118,981,523

 

Total Investments in Non-Controlled, Non-Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

729,811,369

 

 

 

820,500,111

 

Investments in Non-Controlled, Affiliated Portfolio Companies—7.6% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Equity/Partnership Interests—6.2% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ETX Energy, LLC (9)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

61,732

 

 

 

6,173,200

 

 

 

 

ETX Energy, LLC - Series X (9)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

10,944

 

 

 

1,094,400

 

 

 

 

MidOcean JF Holdings Corp.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

153,922

 

 

 

15,392,189

 

 

 

41,022,520

 

Total Preferred Equity/Partnership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,659,789

 

 

 

41,022,520

 

Common Equity/Partnership Interests/Warrants—1.4% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ETX Energy, LLC (9)

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

1,658,389

 

 

 

29,711,576

 

 

 

 

ETX Energy Management Company, LLC

 

 

 

 

Oil and Gas

 

 

 

 

 

 

 

 

1,754,104

 

 

 

1,562,020

 

 

 

 

MidOcean JF Holdings Corp.

 

 

 

 

Distribution

 

 

 

 

 

 

 

 

65,933

 

 

 

24,789,935

 

 

 

9,138,871

 

Total Common Equity/Partnership Interests/Warrants

 

 

 

 

 

 

 

 

 

 

 

56,063,531

 

 

 

9,138,871

 

Total Investments in Non-Controlled, Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

78,723,320

 

 

 

50,161,391

 

Investments in Controlled, Affiliated Portfolio Companies—58.3% (1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Secured Debt—6.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AKW Holdings Limited (8), (10), (11)

 

03/13/2024

 

 

Healthcare, Education and Childcare

 

 

7.50

%

 

3M L+700

 

 

£

30,500,000

 

 

 

42,389,025

 

 

 

41,124,675

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

42,389,025

 

 

 

41,124,675

 

Second Lien Secured Debt—10.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mailsouth Inc.

 

04/23/2025

 

 

Printing and Publishing

 

 

15.00

%

 

 

 

 

 

11,086,944

 

 

 

11,086,944

 

 

 

11,086,944

 

 

 

 

 

 

 

 

(PIK 15.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Network Intermediate Holdings, LLC

 

11/30/2024

 

 

Healthcare, Education and Childcare

 

 

11.00

%

 

3M L+1,000

 

 

 

58,581,522

 

 

 

58,276,260

 

 

 

58,581,522

 

 

 

 

 

 

 

 

(PIK 11.00%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

69,363,204

 

 

 

69,668,466

 

Subordinated Debt—9.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PennantPark Senior Loan Fund, LLC (11)

 

07/31/2027

 

 

Financial Services

 

 

9.00

%

 

3M L+800

 

 

 

64,154,570

 

 

 

64,154,570

 

 

 

64,154,570

 

Total Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

64,154,570

 

 

 

64,154,570

 

Preferred Equity—2.0% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CI (PTN) Investment Holdings II, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

36,450

 

 

 

546,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(PT Network, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PT Network Intermediate Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

11.00

%

 

3M L+1,000

 

 

 

833

 

 

 

10,725,000

 

 

 

13,412,023

 

Total Preferred Equity

 

 

 

 

 

 

 

 

 

 

 

11,271,750

 

 

 

13,412,023

 

Common Equity—29.7% (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AKW Holdings Limited (8), (10), (11)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

£

950

 

 

 

132,497

 

 

 

254,276

 

CI (PTN) Investment Holdings II, LLC

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

333,333

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(PT Network, LLC) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSpark, LLC

 

 

 

 

Printing and Publishing

 

 

 

 

 

 

 

 

51,151

 

 

 

16,515,842

 

 

 

11,013,353

 

PennantPark Senior Loan Fund, LLC (11)

 

 

 

 

Financial Services

 

 

 

 

 

 

 

 

33,830,005

 

 

 

33,892,823

 

 

 

41,159,625

 

PT Network Intermediate Holdings, LLC (9)

 

 

 

 

Healthcare, Education and Childcare

 

 

 

 

 

 

 

 

621

 

 

 

7,158,977

 

 

 

62,131,082

 

RAM Energy Holdings LLC

 

 

 

 

Energy and Utilities

 

 

 

 

 

 

 

 

180,805

 

 

 

162,708,073

 

 

 

81,710,262

 

Total Common Equity

 

 

 

 

 

 

 

 

 

 

 

225,408,212

 

 

 

196,268,598

 

Total Investments in Controlled, Affiliated Portfolio Companies

 

 

 

 

 

 

 

 

 

 

 

412,586,761

 

 

 

384,628,332

 

Total Investments—190.2%

 

 

 

 

 

 

 

 

 

 

 

1,221,121,450

 

 

 

1,255,289,834

 

Cash and Cash Equivalents—3.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,219,519

 

 

 

18,219,519

 

BNY Mellon Cash Reserve and Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,163,440

 

 

 

2,137,497

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

20,382,959

 

 

 

20,357,016

 

Total Investments and Cash Equivalents—193.2%

 

 

 

 

 

 

 

 

 

 

$

1,241,504,409

 

 

$

1,275,646,850

 

Liabilities in Excess of Other Assets—(93.2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(615,502,744

)

Net Assets—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

$

660,144,106

 

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

16


 

(1)

The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be “non-controlled” when we own 25% or less of the portfolio company’s voting securities and “controlled” when we own more than 25% of the portfolio company’s voting securities.

(2)

The provisions of the 1940 Act classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as “non-affiliated” when we own less than 5% of a portfolio company’s voting securities and “affiliated” when we own 5% or more of a portfolio company’s voting securities (See Note 6).

(3)

Valued based on our accounting policy (See Note 2).

(4)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable London Interbank Offered Rate, or LIBOR or “L,” the Euro Interbank Offered Rate, or EURIBOR or “E,” or Prime rate, or “P.” The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 90-day or 180-day LIBOR rate (1M L, 3M L, or 6M L, respectively), and EURIBOR loans are typically indexed to a 90-day EURIBOR rate (3M E), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.

(5)

The security was not valued using significant unobservable inputs. The value of all other securities was determined using significant unobservable inputs (See Note 5).

(6)

Non-income producing securities.

(7)

Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.

(8)

Non-U.S. company or principal place of business outside the United States.

(9)

Investment is held through our Taxable Subsidiary (See Note 1).

(10)

Par / Shares amount is denominated in British Pounds (£) as denoted.

(11)

The investment is treated as a non-qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2021, qualifying assets represent 87% of the Company’s total assets and non-qualifying assets represent 13% of the Company’s total assets.

 

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

17


 

PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2021

(Unaudited)

 

1. ORGANIZATION

 

PennantPark Investment Corporation was organized as a Maryland corporation in January 2007. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. Our investment objective is to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments. We invest primarily in U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and, to a lesser extent, equity investments. On April 24, 2007, we closed our initial public offering and our common stock trades on the Nasdaq Global Select Market under the symbol “PNNT.”

 

We have entered into an investment management agreement, or the Investment Management Agreement, with the Investment Adviser, an external adviser that manages our day-to-day operations. PennantPark Investment, through the Investment Adviser, manages the day-to-day operations of, and provides investment advisory services to, SBIC II under a separate investment management agreement. We have also entered into an administration agreement, or the Administration Agreement, with the Administrator, which provides the administrative services necessary for us to operate. PennantPark Investment, through the Administrator, also provides similar services to SBIC II under a separate administration agreement. See Note 3.

 

SBIC II, our wholly-owned subsidiary, was organized as a Delaware limited partnership in 2012. SBIC II received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act. SBIC II’s objectives are to generate both current income and capital appreciation through debt and equity investments generally by investing with us in SBA-eligible businesses that meet the investment selection criteria used by PennantPark Investment.

 

On July 31, 2020, we and certain entities and managed accounts of the private credit investment manager of Pantheon Ventures (UK) LLP, or Pantheon, entered into a limited liability company agreement to co-manage PSLF, a newly-formed unconsolidated joint venture. In connection with this transaction, we contributed in-kind our formerly wholly-owned subsidiary, Funding I. As a result of this transaction, Funding I became a wholly-owned subsidiary of PSLF and has been deconsolidated from our financial statements. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. See Note 4.

 

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

 

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.436%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

 

We have formed and expect to continue to form certain taxable subsidiaries, including the Taxable Subsidiary, which are subject to tax as corporations. These taxable subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

 

We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act and the Investment Adviser intends to continue to affirm the exclusion on an annual basis, and therefore, is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The preparation of our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, or GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies, the global outbreak of the novel coronavirus (“COVID-19”) and any other parameters used in determining these estimates and assumptions could cause actual results to differ from such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions in consolidation. References to the Financial Accounting Standards Board’s, or FASB’s, Accounting Standards Codification, as amended, or ASC, serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued.

 

Our Consolidated Financial Statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a Consolidated Statement of Changes in Net Assets in lieu of a Consolidated Statement of Changes in Stockholders’ Equity.

 

Our significant accounting policies consistently applied are as follows:

 

(a)
Investment Valuations

 

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings

18


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.

 

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

 

(1)
Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;
(2)
Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;
(3)
Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;
(4)
The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and
(5)
Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

 

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

 

(b)
Security Transactions, Revenue Recognition, and Realized/Unrealized Gains or Losses

 

Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects, as applicable, the change in the fair values of our portfolio investments and the Credit Facilities during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

 

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount, or OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

 

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of December 31, 2021, and September 30, 2021, we had no portfolio companies on non-accrual.

 

(c)
Income Taxes

 

We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. Federal income tax purpose, we typically do not incur material federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of an excise tax. Additionally, certain of the Company’s consolidated subsidiaries are subject to federal and state and local income taxes. For the three months ended December 31, 2021 and 2020, we recorded a provision for taxes of $0.2 million and $0.2 million respectively, all of which pertains to U.S. federal excise tax.

 

We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, the Company’s major tax jurisdiction is federal.

 

 

19


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

PNNT Investment Holdings, LLC, a wholly-owned subsidiary of the Company, is subject to U.S. federal, state and local corporate income taxes. The income tax expense and related tax liabilities of the Taxable Subsidiary are reflected in the Company’s consolidated financial statements.

 

For the three months ended December 31, 2021, the Company recognized a provision for taxes of $(5.0) million on unrealized appreciation on investments related to the Taxable Subsidiary. The provision for taxes on unrealized appreciation of investments is the result of netting (i) an expected tax liability on the gain from the sale of an investment which is likely to be realized during fiscal year ending September 30, 2022 and (ii) the expected tax benefit resulting from the use of loss carryforwards. For the three months ended December 31, 2020, the Company recognized a provision for taxes of zero on unrealized appreciation on investments related to the Taxable Subsidiary. As of December 31, 2021 and September 30, 2021, $5.0 million and zero, respectively, was included in deferred taxes liability on the Consolidated Statements of Assets and Liabilities relating to unrealized gains on investments.

Because federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

 

(d)
Distributions and Capital Transactions

 

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by our board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains, but may also include certain tax-qualified dividends and/or a return of capital.

 

Capital transactions, in connection with our dividend reinvestment plan or through offerings of our common stock, are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.

 

(e)
Foreign Currency Translation

 

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

 

1.
Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and
2.
Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

 

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

 

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

 

(f)
Consolidation

As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Investment will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of our SBIC Funds and our Taxable Subsidiary in our Consolidated Financial Statements. We do not consolidate our non-controlling interest in PSLF. See further description of our investment in PSLF in Note 4.

 

(g)
Asset Transfers and Servicing

 

Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments.

 

(h) Recent Accounting Pronouncements

 

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is evaluating the potential impact that the adoption of this guidance will have on the Company’s financial statements.

 

 

3. AGREEMENTS AND RELATED PARTY TRANSACTIONS

 

(a) Investment Management Agreement

 

Base Management Fee

 

The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in February 2022. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of and provides investment advisory services to, us. The Investment Adviser serves as the servicer to Funding I and has irrevocably directed that the management fee owed to it with respect to such services be paid to the Company so long as the Investment Adviser

 

20


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

remains the servicer. SBIC II’s investment management agreement does not affect the management or incentive fees that we pay to the Investment Adviser on a consolidated basis. For providing these services, the Investment Adviser receives a fee from us, consisting of two components— a base management fee and an incentive fee or, collectively, Management Fees.

 

The base management fee is calculated at an annual rate of 1.50% of our “average adjusted gross assets,” which equals our gross assets (exclusive of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. In addition, on November 13, 2018, in connection with our board of directors’ approval of the application of the modified asset coverage requirements under the 1940 Act to the Company, our board of directors also approved an amendment to the Investment Management Agreement reducing the Investment Adviser’s annual base management fee from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end. This amendment became effective on February 5, 2019 with the amendment and restatement of the Investment Management Agreement on April 12, 2019. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a quarter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For the three months ended December 31, 2021 and 2020, the Investment Adviser earned a base management fee of $5.1 million and $4.1 million, respectively, from us.

 

Incentive Fee

 

The incentive fee has two parts, as follows:

One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7.00% annualized). We pay the Investment Adviser an incentive fee with respect to our Pre- Incentive Fee Net Investment Income in each calendar quarter as follows: (1) no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75%, (2) 100% of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.1212% in any calendar quarter (8.4848% annualized), and (3) 17.5% of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1212% in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable.

Beginning April 1, 2020 and through June 30, 2021, the Investment Adviser has voluntarily agreed, in consultation with our board of directors, to irrevocably waive the performance-based incentive fees. For the three months ended December 31, 2021 and 2020, the Investment Adviser earned an incentive fee of $2.7 million and zero million, respectively, on net investment income from us.

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and, effective January 1, 2018, equals 17.5% of our realized capital gains, (20.0% for periods prior to January 1, 2018), if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For each of the three months ended December 31, 2021 and 2020, the Investment Adviser did not accrue an incentive fee on capital gains as calculated under the Investment Management Agreement (as described above).

Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 17.5% of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. For each of the three months ended December 31, 2021 and 2020, the Investment Adviser did not accrue an incentive fee on capital gains as calculated under GAAP.

 

(b) Administration Agreement

 

The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in February 2022. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. The Administrator provides similar services to SBIC II under its administration agreement with PennantPark Investment. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for its allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the three months ended December 31, 2021 and 2020 ,we reimbursed the Investment Adviser approximately $0.2 million and $0.2 million, respectively, including expenses the Investment Adviser incurred on behalf of the Administrator, for the services described above.

 

(c) Other Related Party Transactions

 

There were no transactions subject to Rule 17a-7 under the 1940 Act during each of the three months ended December 31, 2021 and 2020.

 

 

21


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

For the three months ended December 31, 2021 and 2020,we sold $48.1million and $22.3 million in investments to PSLF at fair value, respectively, and recognized $$0.1million and $0.1 million of net realized gains, respectively.

 

4. INVESTMENTS

 

Purchases of investments, including PIK interest, for the three months ended December 31, 2021 and 2020 totaled $295.1 million and $71.7 million, respectively. Sales and repayments of investments for the three months ended December 31, 2021 and 2020 totaled $132.2 million and $102.6 million, respectively.

 

Investments and cash and cash equivalents consisted of the following:

 

 

 

December 31, 2021

 

 

September 30, 2021

 

Investment Classification

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

First lien

 

$

674,642,039

 

 

$

672,721,135

 

 

$

551,435,262

 

 

$

552,530,069

 

Second lien

 

 

214,015,829

 

 

 

213,883,480

 

 

 

176,982,716

 

 

 

176,893,514

 

Subordinated debt / corporate notes

 

 

57,808,201

 

 

 

54,552,925

 

 

 

56,315,308

 

 

 

57,014,996

 

Subordinated notes in PSLF

 

 

64,154,570

 

 

 

64,154,570

 

 

 

64,154,570

 

 

 

64,154,570

 

Equity

 

 

319,975,971

 

 

 

398,478,690

 

 

 

338,340,770

 

 

 

363,537,060

 

Equity in PSLF

 

 

33,892,823

 

 

 

41,598,942

 

 

 

33,892,823

 

 

 

41,159,625

 

Total investments

 

 

1,364,489,433

 

 

 

1,445,389,742

 

 

 

1,221,121,450

 

 

 

1,255,289,834

 

Cash and cash equivalents

 

 

39,570,438

 

 

 

39,581,423

 

 

 

20,382,959

 

 

 

20,357,016

 

Total investments and cash and cash equivalents

 

$

1,404,059,871

 

 

$

1,484,971,165

 

 

$

1,241,504,409

 

 

$

1,275,646,851

 

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets (excluding cash and cash equivalents) in such industries as of:

 

Industry Classification

 

December 31, 2021(1)

 

 

 

September 30, 2021 (1)

 

 

Healthcare, Education and Childcare

 

 

25

 

%

 

 

23

 

%

Consumer Products

 

 

9

 

 

 

 

9

 

 

Business Services

 

 

8

 

 

 

 

9

 

 

Aerospace and Defense

 

 

7

 

 

 

 

2

 

 

Media

 

 

7

 

 

 

 

7

 

 

Distribution

 

 

6

 

 

 

 

7

 

 

Energy and Utilities

 

 

6

 

 

 

 

7

 

 

Auto Sector

 

 

3

 

 

 

 

 

 

Education

 

 

3

 

 

 

 

3

 

 

Environmental Services

 

 

3

 

 

 

 

6

 

 

Telecommunications

 

 

3

 

 

 

 

2

 

 

Building Materials

 

 

2

 

 

 

 

3

 

 

Electronics

 

 

2

 

 

 

 

2

 

 

Home and Office Furnishings

 

 

2

 

 

 

 

3

 

 

Insurance

 

 

2

 

 

 

 

2

 

 

Other Media

 

 

2

 

 

 

 

2

 

 

Cargo Transport

 

 

1

 

 

 

 

1

 

 

Chemicals, Plastics and Rubber

 

 

1

 

 

 

 

1

 

 

Hotels, Motels, Inns and Gaming

 

 

1

 

 

 

 

4

 

 

Manufacturing / Basic Industries

 

 

1

 

 

 

 

1

 

 

Personal and Non-Durable Consumer Products

 

 

1

 

 

 

 

1

 

 

Personal, Food and Miscellaneous Services

 

 

1

 

 

 

 

1

 

 

Printing and Publishing

 

 

1

 

 

 

 

2

 

 

Transportation

 

 

1

 

 

 

 

2

 

 

Other

 

 

2

 

 

 

 

 

 

Total

 

 

100

 

%

 

 

100

 

%

 

(1)
Excludes investments in PSLF.

 

PennantPark Senior Loan Fund, LLC

 

In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. As of December 31, 2021 and September 30, 2021, PSLF had total assets of $444.8 million and $417.4 million, respectively. PSLF’s portfolio consisted of debt investments in 54 and 47 portfolio companies as of December 31, 2021 and September 30, 2021, respectively. As of December 31, 2021, at fair value, the largest investment in a single portfolio company in PSLF was $16.8 million and the five largest investments totaled $73.8 million. As of September 30, 2021, at fair value, the largest investment in a single portfolio company in PSLF was $16.8 million and the five largest investments totaled $74.4 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.

 

We provide capital to PSLF in the form of subordinated notes and equity interests. As of December 31, 2021 and September 30, 2021, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of December 31, 2021 and September 30, 2021 our investment in PSLF consisted of subordinated notes of $64.2 million and equity interests of $41.6 million and subordinated notes of $64.2 million and equity interests of $41.2.

 

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of

 

22


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present shall be entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee shall constitute a quorum, provided that two individuals are present that were elected, designated or appointed by each of us and Pantheon.

 

Additionally, PSLF, through its wholly-owned subsidiary, or PSLF Subsidiary, has entered into a $275.0 million (increased from $250.0 million on November 6, 2020) senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 260 basis points, or the PSLF Credit Facility, with BNP Paribas, subject to leverage and borrowing base restrictions.

Below is a summary of PSLF’s portfolio at fair value:

 

 

 

December 31, 2021

 

 

September 30, 2021

 

Total investments

 

$

421,535,944

 

 

$

405,232,480

 

Weighted average yield on debt investments

 

 

7.2

%

 

 

7.1

%

Number of portfolio companies in PSLF

 

 

54

 

 

 

47

 

Largest portfolio company investment

 

$

16,771,958

 

 

$

16,816,670

 

Total of five largest portfolio company investments

 

$

73,806,188

 

 

$

74,444,646

 

 

Below is a listing of PSLF’s individual investments as of December 31, 2021:

 

Issuer Name

 

Maturity

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

Par

 

 

Cost

 

 

Fair Value (2)

 

First Lien Secured Debt - 613.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Acquisition, LLC

 

5/6/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

4,975,000

 

 

$

4,910,776

 

 

$

4,975,000

 

Altamira Technologies, LLC

 

7/24/2025

 

Aerospace and Defense

 

 

9.00

%

 

3M L+800

 

 

908,731

 

 

 

899,842

 

 

 

851,935

 

American Insulated Glass, LLC

 

12/21/2023

 

Building Materials

 

 

6.50

%

 

3M L+550

 

 

12,597,225

 

 

 

12,485,615

 

 

 

12,597,225

 

Any Hour Services

 

12/22/2023

 

Personal, Food and Miscellaneous Services

 

 

6.75

%

 

3M L+575

 

 

6,483,750

 

 

 

6,363,646

 

 

 

6,483,750

 

Apex Service Partners, LLC

 

7/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

3M L+525

 

 

6,569,222

 

 

 

6,520,357

 

 

 

6,487,107

 

Apex Service Partners, LLC Term Loan B

 

7/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.55

%

 

1M L+550

 

 

3,323,292

 

 

 

3,291,335

 

 

 

3,281,751

 

Applied Technical Services, LLC

 

12/29/2026

 

Environmental Services

 

 

6.75

%

 

3M L+575

 

 

7,425,000

 

 

 

7,321,804

 

 

 

7,332,188

 

Bottom Line Systems, LLC

 

2/13/2023

 

Healthcare, Education and Childcare

 

 

6.25

%

 

3M L+550

 

 

13,729,432

 

 

 

13,684,974

 

 

 

13,729,432

 

CF512, Inc.

 

8/20/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

3,000,000

 

 

 

2,943,750

 

 

 

2,970,000

 

Crash Champions, LLC

 

8/5/2025

 

Auto Sector

 

 

6.00

%

 

3M L+500

 

 

5,970,000

 

 

 

5,864,487

 

 

 

5,850,600

 

Dr. Squatch, LLC

 

8/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

6,483,750

 

 

 

6,363,762

 

 

 

6,483,750

 

DRS Holdings III, Inc.

 

11/3/2025

 

Consumer Products

 

 

6.75

%

 

3M L+575

 

 

13,393,885

 

 

 

13,305,374

 

 

 

13,313,523

 

ECL Entertainment, LLC

 

3/31/2028

 

Hotels, Motels, Inns and Gaming

 

 

8.25

%

 

1M L+750

 

 

4,592,308

 

 

 

4,549,792

 

 

 

4,661,192

 

ECM Industries, LLC

 

12/23/2025

 

Electronics

 

 

5.75

%

 

3M L+475

 

 

2,826,993

 

 

 

2,806,151

 

 

 

2,756,318

 

Global Holdings InterCo LLC

 

3/16/2026

 

Banking, Finance, Insurance & Real Estate

 

 

7.00

%

 

3M L+600

 

 

7,443,750

 

 

 

7,346,081

 

 

 

7,406,531

 

Graffiti Buyer, Inc.

 

8/10/2027

 

Distribution

 

 

6.75

%

 

3M L+575

 

 

1,989,063

 

 

 

1,959,419

 

 

 

1,950,276

 

Hancock Roofing and Construction L.L.C.

 

12/31/2026

 

Insurance

 

 

6.00

%

 

3M L+500

 

 

5,940,000

 

 

 

5,809,343

 

 

 

5,940,000

 

HW Holdco, LLC

 

12/10/2024

 

Media

 

 

6.75

%

 

3M L+575

 

 

14,550,000

 

 

 

14,467,487

 

 

 

14,259,000

 

Integrity Marketing Acquisition, LLC

 

8/27/2025

 

Insurance

 

 

6.75

%

 

3M L+575

 

 

7,848,142

 

 

 

7,786,451

 

 

 

7,808,901

 

K2 Pure Solutions NoCal, L.P.

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

14,550,000

 

 

 

14,452,983

 

 

 

14,259,000

 

LAV Gear Holdings, Inc.

 

10/31/2024

 

Leisure, Amusement, Motion Pictures, Entertainment

 

 

8.50

%

 

3M L+750

 

 

2,125,391

 

 

 

2,113,185

 

 

 

2,025,497

 

Lash OpCo, LLC

 

2/18/2027

 

Consumer Products

 

 

8.00

%

 

3M L+700

 

 

10,000,000

 

 

 

9,803,296

 

 

 

9,900,000

 

Lightspeed Buyer Inc.

 

2/3/2026

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

12,439,940

 

 

 

12,251,098

 

 

 

12,097,841

 

Lombart Brothers, Inc.

 

4/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

3M L+625

 

 

16,771,958

 

 

 

16,697,813

 

 

 

16,771,958

 

MAG DS Corp.

 

4/1/2027

 

Aerospace and Defense

 

 

6.50

%

 

3M L+550

 

 

5,718,602

 

 

 

5,476,716

 

 

 

5,189,631

 

Management Consulting & Research, LLC

 

8/16/2027

 

Aerospace and Defense

 

 

7.00

%

 

1M L+600

 

 

5,000,000

 

 

 

4,906,250

 

 

 

4,900,000

 

Mars Acquisition Holdings Corp.

 

5/14/2026

 

Media

 

 

6.50

%

 

1M L+550

 

 

7,980,000

 

 

 

7,838,226

 

 

 

7,940,099

 

MBS Holdings, Inc.

 

4/16/2027

 

Telecommunications

 

 

6.75

%

 

3M L+575

 

 

7,462,500

 

 

 

7,324,940

 

 

 

7,387,875

 

MeritDirect, LLC

 

5/23/2024

 

Media

 

 

6.50

%

 

3M L+550

 

 

13,301,609

 

 

 

13,198,169

 

 

 

13,168,593

 

NBH Group LLC

 

8/19/2026

 

Healthcare, Education and Childcare

 

 

6.50

%

 

3M L+550

 

 

7,561,352

 

 

 

7,421,439

 

 

 

7,485,739

 

OIS Management Services LLC

 

7/9/2026

 

Healthcare, Education and Childcare

 

 

5.50

%

 

3M L+450

 

 

3,882,750

 

 

 

3,830,110

 

 

 

3,843,923

 

PlayPower, Inc.

 

5/8/2026

 

Consumer Products

 

 

5.72

%

 

3M L+450

 

 

2,601,243

 

 

 

2,583,136

 

 

 

2,540,556

 

Quantic Electronics, LLC

 

11/19/2026

 

Aerospace and Defense

 

 

7.25

%

 

1M L+625

 

 

3,429,174

 

 

 

3,365,467

 

 

 

3,360,591

 

Radius Aerospace, Inc.

 

3/31/2025

 

Aerospace and Defense

 

 

6.75

%

 

3M L+575

 

 

13,321,436

 

 

 

13,196,083

 

 

 

13,188,221

 

Rancho Health MSO, Inc.

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

5,219,813

 

 

 

5,130,312

 

 

 

5,219,813

 

Recteq, LLC

 

1/29/2026

 

Consumer Products

 

 

7.00

%

 

3M L+600

 

 

9,925,000

 

 

 

9,759,687

 

 

 

9,776,125

 

Research Now Group, LLC and Dynata, LLC

 

12/20/2024

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

14,656,489

 

 

 

14,570,468

 

 

 

14,445,875

 

Riverpoint Medical, LLC

 

6/20/2025

 

Healthcare, Education and Childcare

 

 

6.75

%

 

3M L+575

 

 

3,237,682

 

 

 

3,209,927

 

 

 

3,215,018

 

Sales Benchmark Index LLC

 

1/3/2025

 

Business Services

 

 

7.75

%

 

3M L+600

 

 

7,266,640

 

 

 

7,172,354

 

 

 

7,157,640

 

Sargent & Greenleaf Inc.

 

12/20/2024

 

Electronics

 

 

7.00

%

 

3M L+550

 

 

5,191,176

 

 

 

5,144,086

 

 

 

5,191,176

 

Signature Systems Holding Company

 

5/3/2024

 

Chemicals, Plastics and Rubber

 

 

8.50

%

 

3M L+750

 

 

13,312,500

 

 

 

13,220,958

 

 

 

13,179,375

 

Solutionreach, Inc.

 

1/17/2024

 

Communications

 

 

6.75

%

 

1M L+575

 

 

11,848,473

 

 

 

11,737,561

 

 

 

11,848,473

 

STV Group Incorporated

 

12/11/2026

 

Transportation

 

 

5.35

%

 

1M L+525

 

 

12,098,653

 

 

 

12,006,719

 

 

 

12,038,160

 

TAC LifePort Purchaser, LLC

 

3/1/2026

 

Aerospace and Defense

 

 

7.00

%

 

3M L+600

 

 

4,670,729

 

 

 

4,603,273

 

 

 

4,670,729

 

TeleGuam Holdings, LLC

 

11/20/2025

 

Telecommunications

 

 

5.50

%

 

1M L+450

 

 

4,580,383

 

 

 

4,546,783

 

 

 

4,534,579

 

Teneo Holdings LLC

 

7/18/2025

 

Financial Services

 

 

6.25

%

 

1M L+525

 

 

2,989,109

 

 

 

2,882,942

 

 

 

2,994,100

 

The Bluebird Group LLC

 

7/27/2026

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

3,000,000

 

 

 

2,974,110

 

 

 

3,060,000

 

The Vertex Companies, LLC

 

8/30/2027

 

Business Services

 

 

6.50

%

 

1M L+550

 

 

4,565,673

 

 

 

4,481,248

 

 

 

4,515,451

 

TPC Canada Parent, Inc. and TPC US Parent, LLC

 

11/24/2025

 

Food

 

 

6.25

%

 

3M L+525

 

 

5,578,916

 

 

 

5,523,127

 

 

 

5,411,548

 

TVC Enterprises, LLC

 

3/26/2026

 

Transportation

 

 

6.75

%

 

1M L+575

 

 

12,741,017

 

 

 

12,624,021

 

 

 

12,741,017

 

TWS Acquisition Corporation

 

6/16/2025

 

Education

 

 

7.25

%

 

3M L+625

 

 

9,647,753

 

 

 

9,522,593

 

 

 

9,647,753

 

Tyto Athene, LLC

 

4/3/2028

 

Aerospace and Defense

 

 

6.25

%

 

3M L+550

 

 

9,925,125

 

 

 

9,832,748

 

 

 

9,850,686

 

UBEO, LLC

 

4/3/2024

 

Printing and Publishing

 

 

5.50

%

 

1M L+450

 

 

4,698,158

 

 

 

4,666,959

 

 

 

4,674,667

 

Vision Purchaser Corporation

 

6/10/2025

 

Media

 

 

7.75

%

 

6M L+675

 

 

14,212,480

 

 

 

14,032,299

 

 

 

14,070,355

 

Wildcat Buyerco, Inc.

 

2/27/2026

 

Electronics

 

 

6.75

%

 

3M L+575

 

 

10,146,132

 

 

 

10,024,916

 

 

 

10,095,401

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

420,806,448

 

 

 

421,535,944

 

Total Investments - 613.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 32.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,154,890

 

 

 

22,154,890

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,154,890

 

 

 

22,154,890

 

Total Investments and Cash Equivalents - .%

 

 

 

 

 

 

 

 

 

$

442,961,338

 

 

$

443,690,834

 

Liabilities in Excess of Other Assets — (545.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

(374,932,253

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

68,758,581

 

 

 

 

 

23


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSLF’s accounting policy.


 

Below is a listing of PSLF’s individual investments as of September 30, 2021:

 

Issuer Name

 

Maturity

 

Industry

 

Current
 Coupon

 

Basis Point
Spread Above
Index
(1)

 

 

Par

 

 

Cost

 

 

Fair Value (2)

 

First Lien Secured Debt - 570.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Acquisition, LLC

 

05/06/26

 

Media

 

7.00%

 

3M L + 600

 

 

$

4,987,500

 

 

$

4,919,652

 

 

$

4,912,688

 

Altamira Technologies, LLC

 

07/24/25

 

Aerospace and Defense

 

8.00%

 

3M L+700

 

 

 

921,231

 

 

 

911,674

 

 

 

863,654

 

American Insulated Glass, LLC

 

12/21/23

 

Building Materials

 

6.50%

 

3M L+550

 

 

 

14,625,244

 

 

 

14,480,504

 

 

 

14,478,992

 

Any Hour Services

 

07/21/27

 

Personal, Food and Miscellaneous Services

 

6.75%

 

1M L+525

 

 

 

6,500,000

 

 

 

6,378,125

 

 

 

6,370,000

 

Apex Service Partners, LLC

 

07/31/25

 

Personal, Food and Miscellaneous Services

 

6.25%

 

1M L+550

 

 

 

6,569,222

 

 

 

6,517,624

 

 

 

6,503,530

 

Apex Service Partners, LLC Term Loan B

 

07/31/25

 

Personal, Food and Miscellaneous Services

 

6.55%

 

 

 

 

 

3,346,690

 

 

 

3,313,038

 

 

 

3,313,223

 

Applied Technical Services, LLC

 

12/29/26

 

Environmental Services

 

6.75%

 

3M L+575

 

 

 

7,443,750

 

 

 

7,335,875

 

 

 

7,294,875

 

Bottom Line Systems, LLC

 

02/13/23

 

Healthcare, Education and Childcare

 

6.25%

 

1M L+550

 

 

 

13,729,432

 

 

 

13,673,678

 

 

 

13,729,432

 

Crash Champions, LLC

 

08/05/25

 

Auto Sector

 

6.00%

 

1M L+525

 

 

 

5,985,000

 

 

 

5,873,298

 

 

 

5,865,300

 

DRS Holdings III, Inc.

 

11/03/25

 

Consumer Products

 

7.25%

 

1M L+625

 

 

 

13,428,053

 

 

 

13,335,008

 

 

 

13,334,057

 

ECL Entertainment, LLC

 

03/31/28

 

Hotels, Motels, Inns and Gaming

 

8.25%

 

3M L+750

 

 

 

4,603,846

 

 

 

4,559,898

 

 

 

4,707,433

 

ECM Industries, LLC

 

12/23/25

 

Electronics

 

5.50%

 

3M L+450

 

 

 

2,826,993

 

 

 

2,804,979

 

 

 

2,770,453

 

Global Holdings InterCo LLC

 

03/16/26

 

Banking, Finance, Insurance & Real Estate

 

7.00%

 

3M L+600

 

 

 

7,462,500

 

 

 

7,360,276

 

 

 

7,425,188

 

Hancock Roofing and Construction L.L.C.

 

12/31/26

 

Insurance

 

6.00%

 

3M L+500

 

 

 

5,955,000

 

 

 

5,819,284

 

 

 

5,895,450

 

Holdco Sands Intermediate, LLC

 

12/19/25

 

Aerospace and Defense

 

7.50%

 

3M L+600

 

 

 

12,070,714

 

 

 

11,934,092

 

 

 

12,010,361

 

HW Holdco, LLC

 

12/10/24

 

Media

 

5.50%

 

3M L+450

 

 

 

14,587,500

 

 

 

14,499,086

 

 

 

14,441,625

 

IMIA Holdings, Inc.

 

04/09/27

 

Aerospace and Defense

 

6.75%

 

3M L+600

 

 

 

9,059,429

 

 

 

8,889,612

 

 

 

8,878,241

 

Integrity Marketing Acquisition, LLC

 

08/27/25

 

Insurance

 

6.50%

 

3M L+550

 

 

 

7,868,080

 

 

 

7,803,025

 

 

 

7,828,740

 

Juniper Landscaping of Florida, LLC

 

12/22/21

 

Personal, Food and Miscellaneous Services

 

6.50%

 

3M L+550

 

 

 

9,420,290

 

 

 

9,420,290

 

 

 

9,420,290

 

K2 Pure Solutions NoCal, L.P.

 

12/20/23

 

Chemicals, Plastics and Rubber

 

8.00%

 

1M L+700

 

 

 

14,587,500

 

 

 

14,478,841

 

 

 

14,199,473

 

LAV Gear Holdings, Inc.

 

10/31/24

 

Leisure, Amusement, Motion Pictures, Entertainment

 

8.50%

 

3M L+750

 

 

 

2,119,558

 

 

 

2,106,623

 

 

 

1,986,661

 

Lightspeed Buyer Inc.

 

02/03/26

 

Healthcare, Education and Childcare

 

6.75%

 

1M L+550

 

 

 

12,471,593

 

 

 

12,273,343

 

 

 

12,471,593

 

Lombart Brothers, Inc.

 

04/13/23

 

Healthcare, Education and Childcare

 

7.25%

 

1M L+825

 

 

 

16,816,670

 

 

 

16,728,518

 

 

 

16,816,670

 

MAG DS Corp.

 

04/01/27

 

Aerospace and Defense

 

6.50%

 

1M L+550

 

 

 

5,836,801

 

 

 

5,581,189

 

 

 

5,253,121

 

Mars Acquisition Holdings Corp.

 

05/14/26

 

Media

 

6.50%

 

1M L+575

 

 

 

8,000,000

 

 

 

7,851,584

 

 

 

7,920,000

 

MBS Holdings, Inc.

 

04/16/27

 

Telecommunications

 

6.75%

 

3M L+550

 

 

 

7,481,250

 

 

 

7,337,946

 

 

 

7,331,625

 

MeritDirect, LLC

 

05/23/24

 

Media

 

6.50%

 

3M L+550

 

 

 

13,386,132

 

 

 

13,271,890

 

 

 

13,252,270

 

PlayPower, Inc.

 

05/08/26

 

Consumer Products

 

5.65%

 

3M L+575

 

 

 

3,805,440

 

 

 

3,777,669

 

 

 

3,735,687

 

Radius Aerospace, Inc.

 

03/31/25

 

Aerospace and Defense

 

6.75%

 

3M L+600

 

 

 

13,334,912

 

 

 

13,201,809

 

 

 

13,068,214

 

Rancho Health MSO, Inc.

 

12/18/25

 

Healthcare, Education and Childcare

 

6.75%

 

3M L+550

 

 

 

5,231,625

 

 

 

5,140,072

 

 

 

5,231,625

 

Recteq, LLC

 

01/29/26

 

Consumer Products

 

7.00%

 

3M L+450

 

 

 

9,950,000

 

 

 

9,774,928

 

 

 

9,850,500

 

Research Now Group, LLC and Dynata, LLC

 

12/20/24

 

Business Services

 

6.50%

 

3M L+600

 

 

 

14,694,656

 

 

 

14,601,817

 

 

 

14,507,887

 

Riverpoint Medical, LLC

 

06/20/25

 

Healthcare, Education and Childcare

 

5.50%

 

1M L+550

 

 

 

3,245,909

 

 

 

3,216,526

 

 

 

3,205,984

 

Sales Benchmark Index LLC

 

01/03/25

 

Business Services

 

7.75%

 

3M L+750

 

 

 

7,632,493

 

 

 

7,526,205

 

 

 

7,441,681

 

Sargent & Greenleaf Inc.

 

12/20/24

 

Electronics

 

7.00%

 

3M L+575

 

 

 

5,232,159

 

 

 

5,180,794

 

 

 

5,232,159

 

Signature Systems Holding Company

 

05/03/24

 

Chemicals, Plastics and Rubber

 

8.50%

 

1M L+525

 

 

 

13,500,000

 

 

 

13,396,987

 

 

 

13,365,000

 

Solutionreach, Inc.

 

01/17/24

 

Communications

 

6.75%

 

1M L+600

 

 

 

11,881,773

 

 

 

11,758,141

 

 

 

11,881,773

 

STV Group Incorporated

 

12/11/26

 

Transportation

 

5.33%

 

1M L+450

 

 

 

12,098,653

 

 

 

12,002,839

 

 

 

12,038,160

 

TAC LifePort Purchaser, LLC

 

03/01/26

 

Aerospace and Defense

 

7.00%

 

1M L+525

 

 

 

4,967,133

 

 

 

4,891,093

 

 

 

4,965,530

 

TeleGuam Holdings, LLC

 

11/20/25

 

Telecommunications

 

5.50%

 

3M L+525

 

 

 

4,593,270

 

 

 

4,557,883

 

 

 

4,547,337

 

Teneo Holdings LLC

 

07/18/25

 

Financial Services

 

6.25%

 

1M L+575

 

 

 

2,996,753

 

 

 

2,883,779

 

 

 

2,980,511

 

TPC Canada Parent, Inc. and TPC US Parent, LLC

 

11/24/25

 

Food

 

6.25%

 

1M L+625

 

 

 

5,593,148

 

 

 

5,537,216

 

 

 

5,425,353

 

TVC Enterprises, LLC

 

03/26/26

 

Transportation

 

6.75%

 

3M L+550

 

 

 

12,773,152

 

 

 

12,642,764

 

 

 

12,773,152

 

TWS Acquisition Corporation

 

06/16/25

 

Education

 

7.25%

 

3M L+450

 

 

 

9,647,753

 

 

 

9,514,502

 

 

 

9,647,753

 

Tyto Athene, LLC

 

04/03/28

 

Aerospace and Defense

 

6.25%

 

1M L+675

 

 

 

9,950,000

 

 

 

9,853,217

 

 

 

9,950,000

 

UBEO, LLC

 

04/03/24

 

Printing and Publishing

 

5.50%

 

1M L+500

 

 

 

4,710,212

 

 

 

4,676,033

 

 

 

4,686,661

 

Vision Purchaser Corporation

 

06/10/25

 

Media

 

7.75%

 

 

 

 

 

14,248,804

 

 

 

14,055,791

 

 

 

14,035,072

 

Wildcat Buyerco, Inc.

 

02/27/26

 

Electronics

 

6.00%

 

 

 

 

 

7,424,623

 

 

 

7,360,375

 

 

 

7,387,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

409,602,447

 

 

 

405,009,393

 

 

 

405,232,480

 

Cash and Cash Equivalents—18.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,013,454

 

 

 

11,013,454

 

US Bank Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,013,454

 

 

 

11,013,454

 

Total Investments and Cash Equivalents—592.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

$

416,022,848

 

 

$

416,245,935

 

Liabilities in Excess of Other Assets—(492.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(348,213,498

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

68,032,437

 

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSLF’s accounting policy.
 

 

 

 

24


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

Below is the financial information for PSLF:

 

Statements of Assets and Liabilities

 

 

 

December 31, 2021

 

 

September 30, 2021

 

Assets

 

 

 

 

 

 

Investments at fair value (cost—$420,806,448 and $405,009,393, respectively)

 

$

421,535,944

 

 

$

405,232,480

 

Cash and cash equivalents (cost—$22,154,890 and $11,013,454, respectively)

 

 

22,154,890

 

 

 

11,013,454

 

Interest receivable

 

 

1,059,745

 

 

 

1,175,230

 

Total assets

 

 

444,750,579

 

 

 

417,421,164

 

Liabilities

 

 

 

 

 

 

Distribution payable

 

 

3,000,000

 

 

 

2,800,000

 

Payable for investments purchased

 

 

10,824,110

 

 

 

12,792,969

 

Credit facility payable

 

 

252,000,000

 

 

 

224,000,000

 

Notes payable to members

 

 

106,040,612

 

 

 

106,040,612

 

Interest payable on credit facility

 

 

1,619,074

 

 

 

1,499,406

 

Interest payable on members notes

 

 

1,643,629

 

 

 

1,643,629

 

Accrued other expenses

 

 

864,573

 

 

 

612,111

 

Total liabilities

 

 

375,991,998

 

 

 

349,388,727

 

Commitments and contingencies (1)

 

 

 

 

 

 

Members' equity

 

 

68,758,581

 

 

 

68,032,437

 

Total liabilities and members' equity

 

$

444,750,579

 

 

$

417,421,164

 

 

(1)
As of December 31, 2021 and September 30, 2021, PSLF did not have any unfunded commitments to fund investments.

 

Statements of Operations

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Investment income:

 

 

 

 

 

 

Interest

 

$

7,570,459

 

 

$

6,561,996

 

Other income

 

 

103,028

 

 

 

436,957

 

Total investment income

 

 

7,673,487

 

 

 

6,998,953

 

Expenses:

 

 

 

 

 

 

Interest and expenses on credit facility

 

 

1,608,709

 

 

 

1,754,377

 

Interest expense on members notes

 

 

2,438,934

 

 

 

2,299,879

 

Administrative services expenses

 

 

292,965

 

 

 

292,965

 

Other general and administrative expenses

 

 

111,648

 

 

 

111,648

 

Total expenses

 

 

4,452,256

 

 

 

4,458,869

 

Net investment income

 

 

3,221,231

 

 

 

2,540,084

 

Realized and unrealized gain on investments:

 

 

 

 

 

 

Net realized (loss) gain on investments

 

 

(1,496

)

 

 

464,337

 

Net change in unrealized appreciation on investments

 

 

506,409

 

 

 

2,710,252

 

Net realized and unrealized gain from investments

 

 

504,913

 

 

 

3,174,589

 

Net increase in members' equity resulting from operations

 

$

3,726,144

 

 

$

5,714,673

 

 

(1)
No management or incentive fees are payable by PSLF.

 

5. FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

 

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

 

Level 1:

Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.

 

 

Level 2:

Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.

 

 

Level 3:

Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

 

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our Credit Facilities and our SBA debentures are classified as Level 3. Our 2024 Notes are classified as Level 1 and our 2026 Notes and 2026 Notes-2 are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value

 

25


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

 

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

 

Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

 

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our SBA debentures, our 2024 Notes, our 2026 Notes, our 2026 Notes -2 and our Credit Facilities, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

 

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.

 

The remainder of our investment portfolio and our long-term Credit Facilities are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization, or EBITDA, multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

 

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes:

 

Asset Category

 

Fair value at
December 31, 2021

 

 

Valuation Technique

 

Unobservable Input

 

Range of Input
(Weighted Average)
 (1)

First lien

 

$

71,644,537

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

First lien

 

 

601,076,598

 

 

Market Comparable

 

Market yield

 

6.1% - 17.6% (8.4%)

Second lien

 

 

39,090,000

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

Second lien

 

 

163,287,359

 

 

Market Comparable

 

Market yield

 

9.6% - 11.4% (10.6%)

Second lien

 

 

11,506,121

 

 

Enterprise Market Value

 

EBITDA multiple

 

5.9x

Subordinated debt / corporate notes

 

 

118,707,495

 

 

Market Comparable

 

Market yield

 

9.9% - 21.0% (13.9%)

Equity

 

 

354,723,751

 

 

Enterprise Market Value

 

EBITDA multiple

 

3.3x - 26.8x (12.1x)

Equity

 

 

43,340,545

 

 

Enterprise Market Value

 

DLOM(2)

 

16.6%

Total Level 3 investments

 

$

1,403,376,407

 

 

 

 

 

 

 

Truist Credit Facility

 

$

444,487,950

 

 

Market Comparable

 

Market yield

 

2.3%

 

(1)
The weighted averages disclosed in the table above were weighted by their relative fair value.
(2)
DLOM is defined as discount for lack of marketability.

 

26


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

 

Asset Category

 

Fair value at
September 30, 2021

 

 

Valuation Technique

 

Unobservable Input

 

Range of Input
(Weighted Average)
(1)

First lien

 

$

90,266,035

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

First lien

 

 

462,264,033

 

 

Market Comparable

 

Market yield

 

6.1% – 13.1% (8.1%)

Second lien

 

 

39,297,500

 

 

Market Comparable

 

Broker/Dealer bids or quotes

 

N/A

Second lien

 

 

126,509,070

 

 

Market Comparable

 

Market yield

 

10.3% – 11.5% (10.7%)

Second lien

 

 

11,086,944

 

 

Enterprise Market Value

 

EBITDA multiple

 

5.4x

Subordinated debt / corporate notes

 

 

121,169,566

 

 

Market Comparable

 

Market yield

 

9.6% – 17.1% (12.5%)

Equity

 

 

278,486,160

 

 

Enterprise Market Value

 

EBITDA multiple

 

2.6x – 18.5x (8.5x)

Equity

 

 

60,807,873

 

 

Enterprise Market Value

 

DLOM(2)

 

9.3%

Equity

 

 

21,133,488

 

 

Market Comparable

 

Market yield

 

20.4%

Total Level 3 investments

 

$

1,211,020,669

 

 

 

 

 

 

 

Truist Credit Facility

 

$

314,813,145

 

 

Market Comparable

 

Market yield

 

2.4%

 

(1)
The weighted averages disclosed in the table above were weighted by their relative fair value.

 

Our investments, cash and cash equivalents, Truist Credit Facility, SBA debentures, 2024 Notes, 2026 Notes and 2026 Notes-2 were categorized as follows in the fair value hierarchy:

 

 

 

Fair Value at December 31, 2021

 

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Measured at Net Asset Value (1)

 

Debt investments

 

$

1,005,312,110

 

 

$

 

 

$

 

 

$

1,005,312,110

 

 

$

 

Equity investments

 

 

440,077,632

 

 

 

414,394

 

 

 

 

 

 

398,064,296

 

 

 

41,598,942

 

Total investments

 

 

1,445,389,742

 

 

 

414,394

 

 

 

 

 

 

1,403,376,407

 

 

 

41,598,942

 

Cash and cash equivalents

 

 

39,581,423

 

 

 

39,581,423

 

 

 

 

 

 

 

 

 

 

Total investments and cash and cash equivalents

 

$

1,484,971,165

 

 

$

39,995,817

 

 

$

 

 

$

1,403,376,407

 

 

$

41,598,942

 

Truist Credit Facility

 

$

444,487,950

 

 

$

 

 

$

 

 

$

444,487,950

 

 

$

 

SBA Debentures(2)

 

 

62,207,567

 

 

 

 

 

 

 

 

 

62,207,567

 

 

 

 

2026 Notes(2)

 

 

146,090,709

 

 

 

 

 

 

146,090,709

 

 

 

 

 

 

 

2026 Notes-2(2)

 

 

160,732,762

 

 

 

 

 

 

160,732,762

 

 

 

 

 

 

 

Total debt

 

$

813,518,988

 

 

$

 

 

$

306,823,471

 

 

$

506,695,517

 

 

$

 

 

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSLF is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.

(2)

We elected not to apply ASC 825-10 to the SBA debentures, the 2026 Notes and the 2026 Notes-2, and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value. As of December 31, 2021, the carrying value of the SBA debentures approximates the fair value.

 

 

 

Fair Value at September 30, 2021

 

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Measured at Net Asset Value (1)

 

Debt investments

 

$

850,593,148

 

 

$

 

 

$

 

 

$

850,593,148

 

 

$

 

Equity investments

 

 

404,696,685

 

 

 

3,109,539

 

 

 

 

 

 

360,427,521

 

 

 

41,159,625

 

Total investments

 

 

1,255,289,833

 

 

 

3,109,539

 

 

 

 

 

 

1,211,020,669

 

 

 

41,159,625

 

Cash and cash equivalents

 

 

20,357,016

 

 

 

20,357,016

 

 

 

 

 

 

 

 

 

 

Total investments and cash and cash equivalents

 

$

1,275,646,849

 

 

$

23,466,555

 

 

$

 

 

$

1,211,020,669

 

 

$

41,159,625

 

Truist Credit Facility

 

$

314,813,145

 

 

$

 

 

$

 

 

$

314,813,145

 

 

 

 

SBA Debentures (2)

 

 

62,158,642

 

 

 

 

 

 

 

 

 

62,158,642

 

 

 

 

2024 Notes (2)

 

 

84,503,061

 

 

 

84,503,061

 

 

 

 

 

 

-

 

 

 

 

2026 Notes (2)

 

 

145,865,253

 

 

 

 

 

 

145,865,253

 

 

 

 

 

 

 

Total debt

 

$

607,340,101

 

 

$

84,503,061

 

 

$

145,865,253

 

 

$

376,971,787

 

 

$

 

 

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSLF is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.

(2)

We elected not to apply ASC 825-10 to the SBA debentures or the 2024 Notes and the 2026 Notes and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value. As of September 30, 2021, the carrying value of the SBA debentures approximates the fair value.

 

 

 

 

27


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3):

 

 

 

Three Months Ended December 31, 2021

 

Description

 

Debt
 investments

 

 

Equity
 investments

 

 

Totals

 

Beginning Balance

 

$

850,593,148

 

 

$

360,427,521

 

 

$

1,211,020,669

 

Net realized (loss) gain

 

 

29,891

 

 

 

(26,196,314

)

 

 

(26,166,423

)

Net change in unrealized appreciation

 

 

(7,013,821

)

 

 

53,735,934

 

 

 

46,722,113

 

Purchases, PIK interest, net discount accretion and non-cash exchanges

 

 

285,421,230

 

 

 

16,230,686

 

 

 

301,651,916

 

Sales, repayments and non-cash exchanges

 

 

(123,718,338

)

 

 

(6,133,531

)

 

 

(129,851,869

)

Transfers in/out of Level 3

 

 

 

 

 

 

 

 

 

Ending Balance

 

$

1,005,312,110

 

 

$

398,064,296

 

 

$

1,403,376,407

 

Net change in unrealized appreciation reported within the net change in
   unrealized appreciation on investments in our Consolidated Statements of Operations
   attributable to our Level 3 assets still held at the reporting date

 

$

(6,125,929

)

 

$

53,800,417

 

 

$

47,674,488

 

 

 

 

Three Months Ended December 31, 2020

 

Description

 

Debt
 investments

 

 

Equity
 investments

 

 

Totals

 

Beginning Balance

 

$

773,425,971

 

 

$

270,753,946

 

 

$

1,044,179,917

 

Net realized gain (loss)

 

 

(19,754,439

)

 

 

2,148,373

 

 

 

(17,606,066

)

Net change in unrealized depreciation

 

 

26,295,858

 

 

 

64,865,848

 

 

 

91,161,706

 

Purchases, PIK interest, net discount accretion and non-cash exchanges

 

 

52,096,591

 

 

 

19,280,062

 

 

 

71,376,653

 

Sales, repayments and non-cash exchanges

 

 

(94,703,866

)

 

 

(7,886,958

)

 

 

(102,590,824

)

Transfers in/out of Level 3

 

 

 

 

 

 

 

 

 

Ending Balance

 

$

737,360,115

 

 

$

349,161,271

 

 

$

1,086,521,386

 

Net change in unrealized depreciation reported within the net change in
   unrealized depreciation on investments in our Consolidated Statements of Operations
   attributable to our Level 3 assets still held at the reporting date

 

$

25,798,887

 

 

$

65,689,444

 

 

$

91,488,331

 

 

The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3):

 

 

 

Three months ended December 31,

 

Long-Term Credit Facility

 

2021

 

 

2020

 

Beginning Balance (cost – $316,544,900 and $380,252,000, respectively)

 

$

314,813,145

 

 

$

360,701,972

 

Net change in unrealized (depreciation) appreciation included in earnings

 

 

995,805

 

 

 

13,109,272

 

Borrowings (1)

 

 

416,897,391

 

 

 

15,292,900

 

Repayments (1)

 

 

(288,218,391

)

 

 

(40,000,000

)

Transfers in and/or out of Level 3

 

 

 

 

 

 

Ending Balance (cost – $445,223,900 and $355,544,900, respectively)

 

$

444,487,950

 

 

$

349,104,144

 

(1)
Excludes temporary draws.

 

As of December 31, 2021, we had outstanding non-U.S. dollar borrowings on our Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below:

 

Foreign Currency

 

Amount Borrowed

 

 

Borrowing Cost

 

 

Current Value

 

 

Reset Date

 

Change in Fair Value

 

British Pound

 

£

31,000,000

 

 

$

42,723,900

 

 

$

41,987,950

 

 

March 18, 2022

 

$

(735,950

)

 

As of September 30, 2021, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below:

 

Foreign Currency

 

Amount Borrowed

 

 

Borrowing Cost

 

 

Current Value

 

 

Reset Date

 

Change in Fair Value

 

British Pound

 

£

29,000,000

 

 

$

40,044,900

 

 

$

39,102,150

 

 

December 17, 2021

 

$

(942,750

)

 

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Credit Facilities. We elected to use the fair value option for the Credit Facilities to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Credit Facilities during the three months ended December 31, 2021 and 2020. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facilities are reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the 2024 Notes, the 2026 Notes, 2026 Notes-2, and the SBA debentures.

 

For the three months ended December 31, 2021 and 2020, the Credit Facility had a net change in unrealized appreciation of $1.0 million and $13.1 million, respectively. As of December 31, 2021 and September 30, 2021, the net unrealized depreciation on the Credit Facility totaled $0.7 million and $1.7 million, respectively. We use a nationally recognized independent valuation service to measure the fair value of our Credit Facilities in a manner consistent with the valuation process that our board of directors uses to value our investments.

 

28


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

 

6. TRANSACTIONS WITH AFFILIATED COMPANIES

 

An affiliated portfolio company is a company in which we have ownership of 5% or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5% but 25% or less of its voting securities and a controlled affiliate when we own more than 25% of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for the three months ended December 31, 2021 were as follows:

 

Name of Investment

 

Fair Value at
September 30, 2021

 

 

Gross
Additions
(1)

 

 

Gross
Reductions

 

 

Net Change in
Appreciation /
(Depreciation)

 

 

Fair Value at
December 31, 2021

 

 

Interest
Income

 

 

PIK
Income

 

 

Dividend Income

 

 

Net Realized
Gains
(Losses)

 

Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AKW Holdings Limited

 

$

41,378,951

 

 

$

3,340,475

 

 

$

 

 

$

(22,575

)

 

$

44,696,850

 

 

$

791,252

 

 

$

 

 

$

 

 

$

 

Mailsouth Inc.

 

 

22,100,296

 

 

 

419,178

 

 

 

 

 

 

(11,013,353

)

 

 

11,506,121

 

 

 

 

 

 

435,026

 

 

 

 

 

 

 

PennantPark Senior Loan Fund, LLC *

 

 

105,314,196

 

 

 

 

 

 

 

 

 

439,317

 

 

 

105,753,513

 

 

 

1,475,555

 

 

 

 

 

 

1,815,000

 

 

 

 

PT Networks, LLC

 

 

134,124,626

 

 

 

9,916,766

 

 

 

 

 

 

79,983,842

 

 

 

224,025,233

 

 

 

 

 

 

1,691,283

 

 

 

 

 

 

 

RAM Energy LLC

 

 

81,710,262

 

 

 

 

 

 

 

 

 

(5,249,443

)

 

 

76,460,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Controlled Affiliates

 

$

384,628,332

 

 

$

13,676,418

 

 

$

 

 

$

64,137,787

 

 

$

462,442,537

 

 

$

2,266,807

 

 

$

2,126,309

 

 

$

1,815,000

 

 

$

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ETX Energy, LLC

 

$

 

 

$

 

 

$

(31,273,596

)

 

$

31,273,596

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(31,273,597

)

MidOcean JF Holdings
   Corp.

 

 

50,161,391

 

 

 

 

 

 

 

 

 

960,392

 

 

 

51,121,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total Non-Controlled
   Affiliates

 

$

50,161,391

 

 

$

 

 

$

(31,273,596

)

 

$

32,233,988

 

 

$

51,121,783

 

 

$

 

 

$

 

 

$

 

 

$

(31,273,597

)

Total Controlled and
   Non-Controlled Affiliates

 

$

434,789,723

 

 

$

13,676,418

 

 

$

(31,273,596

)

 

$

96,371,775

 

 

$

513,564,320

 

 

$

2,266,807

 

 

$

2,126,309

 

 

$

1,815,000

 

 

$

(31,273,597

)

 

(1)
Includes PIK.
We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decisions regarding PSLF must be submitted to PSLF’s four-person Member Designees’ Committee, which is comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.

 

7. CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE

 

The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations:

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Numerator for net increase (decrease) in net assets resulting from operations

 

$

25,510,697

 

 

$

71,133,751

 

Denominator for basic and diluted weighted average shares

 

 

67,045,105

 

 

 

67,045,105

 

Basic and diluted net increase (decrease) in net assets per share resulting from operations

 

$

0.38

 

 

$

1.06

 

 

8. CASH AND CASH EQUIVALENTS

 

Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Credit Facilities, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of December 31, 2021 and September 30, 2021, cash and cash equivalents consisted of money market funds in the amounts of $39.6 million and $20.4 million at fair value, respectively.

 

 

29


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

9. FINANCIAL HIGHLIGHTS

 

Below are the financial highlights:

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Per Share Data:

 

 

 

 

 

 

Net asset value, beginning of period

 

$

9.85

 

 

$

7.84

 

Net investment income (1)

 

 

0.19

 

 

 

0.12

 

Net change in realized and unrealized (loss) gain (1)

 

 

0.19

 

 

 

0.94

 

Net increase in net assets resulting from operations (1)

 

 

0.38

 

 

 

1.06

 

Distributions to stockholders (1), (2)

 

 

(0.12

)

 

 

(0.12

)

Net asset value, end of period

 

$

10.11

 

 

$

8.78

 

Per share market value, end of period

 

$

6.93

 

 

$

4.61

 

Total return* (3)

 

 

8.57

%

 

 

48.38

%

Shares outstanding at end of period

 

 

67,045,105

 

 

 

67,045,105

 

Ratios** / Supplemental Data:

 

 

 

 

 

 

Ratio of operating expenses to average net assets (4)

 

 

5.40

%

 

 

3.97

%

Ratio of debt related expenses to average net assets (5)

 

 

4.16

%

 

 

3.67

%

Ratio of total expenses to average net assets (5)

 

 

9.56

%

 

 

7.64

%

Ratio of net investment income to average net assets (5)

 

 

7.57

%

 

 

6.10

%

Net assets at end of period

 

$

677,609,391

 

 

$

588,797,190

 

Weighted average debt outstanding

 

$

697,267,478

 

 

$

584,745,097

 

Weighted average debt per share (1)

 

$

10.40

 

 

$

8.72

 

Asset coverage per unit (6)

 

$

1,902

 

 

$

2,320

 

Portfolio turnover ratio

 

 

9.73

%

 

 

25.25

%

* Not annualized for periods less than one year.

** Annualized for periods less than one year.

(1)
Based on the weighted average shares outstanding for the respective periods.
(2)
The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.
(3)
Based on the change in market price per share during the periods and assumes distributions, if any, are reinvested.
(4)
Excludes debt-related costs.
(5)
Includes interest and expenses on debt (annualized) as well as Credit Facility amendmentt, debt issuance costs and excludes debt extinguishment cost, if any, (not annualized).
(6)
Includes SBA debentures outstanding.
(7)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit. These amounts exclude SBA debentures from our asset coverage per unit computation pursuant to exemptive relief received from the SEC in June 2011.

 

10. DEBT

 

The annualized weighted average cost of debt for the three months ended December 31, 2021 and 2020, inclusive of the fee on the undrawn commitment under the Truist Credit Facility and amortized upfront fees on SBA debentures, 2024 Notes, 2026 Notes and 2026 Notes-2, was 4.0% and 3.4%, respectively. As of December 31, 2021, in accordance with the 1940 Act, with certain limited exceptions, we were only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing, excluding SBA debentures, pursuant to exemptive relief from the SEC received in June 2011.

 

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the Small Business Credit Availability Act, or SBCAA) as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of December 31, 2021 and September 30, 2021, our asset coverage ratio, as computed in accordance with the 1940 Act, was 190% and 221%, respectively.

 

Truist Credit Facility

 

As of December 31, 2021, we had the multi-currency Truist Credit Facility for up to $465.0 million (increased from $435.0 million in December 2021) in borrowings with certain lenders and Truist Bank (formerly SunTrust Bank), acting as administrative agent, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of December 31, 2021 and September 30, 2021, we had $445.2 million and $316.5 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 2.4% and 2.4%, respectively, exclusive of the fee on undrawn commitment, as of December 31, 2021 and September 30, 2021. The Truist Credit Facility is a revolving facility with a stated maturity date of September 4, 2024, a one-year term-out period on September 4, 2023 and pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index). As of December 31, 2021 and September 30, 2021, we had $19.8 million and $118.5 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets, excluding assets held by SBIC II. As of December 31, 2021, we were in compliance with the terms of the Truist Credit Facility.

 

SBA Debentures

 

SBIC II is able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid-in and is subject to customary regulatory requirements including an examination by the SBA. We have funded SBIC II with $75.0 million of equity capital and it had SBA debentures outstanding of $63.5 million as of December 31, 2021 and September 30, 2021, respectively. SBA debentures are non-recourse to us and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may individually borrow to a maximum of $175.0 million, which is up to twice its potential regulatory capital, and as part of a group of SBICs under common control may borrow a maximum of $350 million in the aggregate.

 

 

30


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

As of both December 31, 2021 and September 30, 2021, SBIC II had an initial $150.0 million in debt commitments, all of which were drawn. During the three months ended December 31, 2021 and 2020 there were zero repayments to the SBA debentures. As of both December 31, 2021 and September 30, 2021, the unamortized fees on the SBA debentures was $1.3 million, respectively. The SBA debentures’ upfront fees of 3.4% consist of a commitment fee of 1.0% and an issuance discount of 2.4%, which are being amortized.

 

Our fixed-rate SBA debentures were as follows:

 

Issuance Dates

 

Maturity

 

Fixed All-in Coupon Rate (1)

 

 

 

As of December 31, 2021
Principal Balance

 

September 20, 2017

 

September 1, 2027

 

 

2.9

%

 

 

 

 

27,500,000

 

March 21, 2018

 

March 1, 2028

 

 

3.5

 

 

 

 

 

36,000,000

 

Weighted Average Rate / Total

 

 

 

 

3.2

%

 

 

$

 

63,500,000

 

 

 

 

 

 

 

 

 

 

 

 

Issuance Dates

 

Maturity

 

Fixed All-in Coupon Rate (1)

 

 

 

As of September 30, 2021
Principal Balance

 

September 20, 2017

 

September 1, 2027

 

 

2.9

%

 

 

$

 

27,500,000

 

March 21, 2018

 

March 1, 2028

 

 

3.5

 

 

 

 

 

36,000,000

 

Weighted Average Rate / Total

 

 

 

 

3.2

%

 

 

$

 

63,500,000

 

 

(1)
Excluding 3.4% of upfront fees.

 

The SBIC program is designed to stimulate the flow of capital into eligible businesses. Under SBA regulations, SBIC II is subject to regulatory requirements, including making investments in SBA eligible businesses, investing at least 25% of regulatory capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, prohibiting investment in certain industries and requiring capitalization thresholds that limit distributions to us, and is subject to periodic audits and examinations of its financial statements that are prepared on a basis of accounting other than GAAP (for example, fair value, as defined under ASC 820, is not required to be used for assets or liabilities for such compliance reporting). As of December 31, 2021, SBIC II was in compliance with its regulatory requirements.

 

2024 Notes

 

As of December 31, 2021 and September 30, 2021, we had zero and $86.3 million in aggregate principal amount of 2024 Notes outstanding, respectively. The 2024 Notes were redeemed on November 13, 2021 at a redemption price of $25.00 per 2024 Note, plus accrued and unpaid interest to November 13, 2021, pursuant to the indenture governing the 2024 Notes. Interest on the 2024 Notes was paid quarterly on January 15, April 15, July 15 and October 15, at a rate of 5.5% per year.

 

2026 Notes

 

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

 

2026 Notes-2

 

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026 Notes-2 is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

 

11. COMMITMENTS AND CONTINGENCIES

 

From time to time, we, the Investment Adviser or the Administrator may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations. Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. Under these arrangements, we may be required to supply a letter of credit to a third party if the portfolio company were to request a letter of credit. As of December 31, 2021 and September 30, 2021, we had $148.9 million and $104.8 million, respectively, in commitments to fund investments. For the same periods, there were no letters of credit issued.

 

 

31


PENNANTPARK INVESTMENT CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

DECEMBER 31, 2021

(Unaudited)

 

12. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

 

We must determine which, if any, of our unconsolidated controlled portfolio companies is a "significant subsidiary" within the meaning of Regulation S-X. We have determined that, as of September 30, 2021, PennantPark Senior Loan Fund, LLC, PT Networks, LLC and RAM Energy Holdings LLC triggered at least one of the significance tests. As a result and in accordance with Rule 3-09 of Regulation S-X, presented below is summarized unaudited financial information for PT Networks, LLC and RAM Energy Holdings LLC for the three months ended December 31, 2021. Similarly, in accordance with Rule 4-08(g) of Regulation S-X, which requires summarized financial information to be included in the notes to the Company’s financial statements, please refer to Note 4 to review the Statement of Assets and Liabilities as well as the Statement of Operations for PennantPark Senior Loan Fund, LLC. PennantPark Senior Loan Fund, LLC did not meet the significance threshold under Rule 3-09 which requires separate audited financial statements.

a)
PT Networks, LLC:

 

 

 

Three Months Ended December 31,

 

Income Statement (1)

 

2021

 

 

2020

 

Total revenue

 

$

62,664

 

 

$

59,230

 

Total expenses

 

 

(73,776

)

 

 

(63,880

)

Net income (loss)

 

$

(11,112

)

 

$

(4,650

)

 

b)
RAM Energy Holdings LLC:

 

 

 

Three Months Ended December 31,

 

Income Statement (1)

 

2021

 

 

2020

 

Total revenue

 

$

12,733

 

 

$

5,969

 

Total expenses

 

 

(9,315

)

 

 

(7,340

)

Net income (loss)

 

$

3,419

 

 

$

(1,371

)

 

(1)
All amounts are in thousands.

 

 

13. SUBSEQUENT EVENTS

 

Subsequent to quarter end the Company declared an increase in its second fiscal quarter 2022 distribution to $0.14 per share, payable on April 1, 2022 to stockholders of record as of March 17, 2022.

 

Subsequent to quarter-end, we announced a share repurchase plan which allows us to repurchase up to $25.0 million of our outstanding common stock in the open market at prices below our net asset value as reported in our then most recently published consolidated financial statements. The program will expire on March 31, 2023.

 

Subsequent to quarter end we and Pantheon Ventures (UK) LLP, have agreed to increase our capital commitments to PSLF from $169.8 million to $234.8 million. PNNT's portion of this capital commitment increase is $39.3 million.

 

 

 

 

32


 

Report of Independent Registered Public Accounting Firm

 

 

 

To the Stockholders and Board of Directors of PennantPark Investment Corporation and its Subsidiaries

 

Results of Review of Interim Financial Statements

 

We have reviewed the accompanying consolidated statement of assets and liabilities of PennantPark Investment Corporation and its Subsidiaries (collectively referred to as the Company), including the consolidated schedule of investments, as of December 31, 2021, and the related consolidated statements of operations and changes in net assets for the three-month periods ended December 31, 2021 and 2020, and cash flows for the three month periods ended December 31, 2021 and 2020, and the related notes to the consolidated financial statements (collectively, the interim financial information or financial statements). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of September 30, 2021, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein), and in our report dated November 17, 2021, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of September 30, 2021, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.

 

Basis for Review Results

 

These interim financial statements are the responsibility of the Company’s management. We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

/s/ RSM US LLP
 

New York, New York

February 9, 2022

 

 

33


 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD-LOOKING STATEMENTS

 

This Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to us and our consolidated subsidiaries regarding future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our Company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Report involve risks and uncertainties, including statements as to:

 

our future operating results;

 

our business prospects and the prospects of our prospective portfolio companies, including as a result of the current pandemic caused by COVID-19 or any worsening there of;

 

changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets, including changes from the impact of the current COVID-19 pandemic or any worsening there of;

 

our ability to continue to effectively manage our business due to the significant disruptions caused by the current COVID-19 pandemic or any worsening there of;

 

the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

the impact of a protracted decline in the liquidity of credit markets on our business;

 

the impact of investments that we expect to make;

 

the impact of fluctuations in interest rates and foreign exchange rates on our business and our portfolio companies;

 

our contractual arrangements and relationships with third parties;

 

the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

 

the ability of our prospective portfolio companies to achieve their objectives;

 

our expected financings and investments;

 

the adequacy of our cash resources and working capital;

 

the timing of cash flows, if any, from the operations of our prospective portfolio companies;

 

the impact of price and volume fluctuations in the stock market;

 

the ability of our Investment Adviser to locate suitable investments for us and to monitor and administer our investments;

 

the impact of future legislation and regulation on our business and our portfolio companies; and

 

the impact of the United Kingdom’s withdrawal from the European Union and other world economic and political issues.

 

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates” and similar expressions to identify forward-looking statements. You should not place undue influence on the forward-looking statements as our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors in “Risk Factors” and elsewhere in this Report.

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Report should not be regarded as a representation by us that our plans and objectives will be achieved.

 

We have based the forward-looking statements included in this Report on information available to us on the date of this Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including reports on Form 10-Q/K and current reports on Form 8-K.

 

You should understand that under Section 27A(b)(2)(B) of the Securities Act and Section 21E(b)(2)(B) of the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act.

 

The following analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained elsewhere in this Report.

 

Overview

 

PennantPark Investment Corporation is a BDC whose objectives are to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments primarily made to U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments.

 

34


 

 

We believe middle-market companies offer attractive risk-reward to investors due to a limited amount of capital available for such companies. We seek to create a diversified portfolio that includes first lien secured debt, second lien secured debt, subordinated debt and equity investments by investing approximately $10 million to $50 million of capital, on average, in the securities of middle-market companies. We expect this investment size to vary proportionately with the size of our capital base. We use the term “middle-market” to refer to companies with annual revenues between $50 million and $1 billion. The companies in which we invest are typically highly leveraged, and, in most cases, are not rated by national rating agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies. Securities rated below investment grade are often referred to as “leveraged loans” or “high yield” securities or “junk bonds” and are often higher risk compared to debt instruments that are rated above investment grade and have speculative characteristics. Our debt investments may generally range in maturity from three to ten years and are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities which operate in various industries and geographical regions.

Our investment activity depends on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives.

 

Organization and Structure of PennantPark Investment Corporation

 

PennantPark Investment Corporation, a Maryland corporation organized in January 2007, is a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated, and intend to qualify annually, as a RIC under the Code.

SBIC II, our wholly-owned subsidiary, was organized as a Delaware limited partnership in 2012. SBIC II received a license from the SBA to operate as a SBIC under Section 301(c) of the 1958 Act. SBIC II’s objectives are to generate both current income and capital appreciation through debt and equity investments generally by investing with us in SBA eligible businesses that meet the investment selection criteria used by PennantPark Investment.

 

Our investment activities are managed by the Investment Adviser. Under our Investment Management Agreement, we have agreed to pay our Investment Adviser an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. PennantPark Investment, through the Investment Adviser, provides similar services to SBIC II under its investment management agreement. SBIC II’s investment management agreement does not affect the management and incentive fees on a consolidated basis. We have also entered into an Administration Agreement with the Administrator. Under our Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs. PennantPark Investment, through the Administrator, provides similar services to SBIC II under its administration agreement with us. Our board of directors, a majority of whom are independent of us, provides overall supervision of our activities, and the Investment Adviser supervises our day-to-day activities.

 

COVID-19 Developments

 

COVID-19 was first detected in December 2019 and has since been identified as a global pandemic by the World Health Organization. The effect of the ongoing COVID-19 pandemic or any worsening thereof, uncertainty relating to more contagious strains of the virus, the length of recovery of certain economic sectors in the U.S. and globally and the speed and efficiency of the vaccination process, including the extent to which the available vaccines are ineffective against any new COVID- 19 variants may create stress on the market and may affect some of our portfolio companies. We cannot predict the full impact of the COVID-19 pandemic, including any worsening thereof or its duration in the United States and globally and any impact to our business operations or the business operations of our portfolio companies.

 

Due to the nature of these governmental restrictions and their potentially long-lasting duration, some portfolio companies, especially those in vulnerable industries such as retail, food and beverage and travel, have experienced significant financial distress and may default on their financial obligations to us and their other capital providers. Moreover, certain of our portfolio companies that remain subject to prolonged and severe financial distress, have substantially curtailed their operations, deferred capital expenditures, furloughed or laid off workers and/or terminated relationships with their service providers. Depending on the length and magnitude of the disruption to the operations of our portfolio companies, certain portfolio companies may experience financial distress and possibly default on their financial obligations to us and their other capital providers in the future. These developments could impact the value of our investments in such portfolio companies.

 

The COVID-19 pandemic, including any worsening thereof, may have an adverse impact on certain sectors of the global economy. Particularly, COVID-19 presents material uncertainty and risk with respect to our future performance and financial results as well as the future performance and financial results of our portfolio companies due to the risk of any sever adverse reaction to the vaccine, politicization of the vaccination process or general public skepticism of the safety and efficacy of the vaccine. While we are unable to predict the ultimate adverse effect of the COVID-19 pandemic, or any worsening thereof, on our results of operation, we have identified certain factors that are likely to affect market, economic and geopolitical conditions, and thereby may adversely affect our business, including:

U.S. and global economic recovery;
changes in interest rates, including LIBOR;
limited availability of credit, both in the United States and internationally;
disruptions to supply-chains and price volatility;
changes to existing laws and regulations, or the imposition of new laws and regulations; and
uncertainty regarding future governmental and regulatory policies.

 

The business disruption and financial harm resulting from the COVID-19 pandemic experienced by some of our portfolio companies may reduce, over time, the amount of interest and dividend income that we receive from such investments and may require us to provide an increase of capital to such companies in the form of follow on investments. In connection with the adverse effects of the COVID-19 pandemic, we may also need to restructure the capitalization of some of our portfolio companies, which could result in reduced interest payments, an increase in the amount of PIK interest we receive or a permanent reduction in the value of our investments. If our net investment income decreases, the percentage of our cash flows dedicated to debt servicing and distribution payments to stockholders would subsequently increase. This has required us to reduce the amount of our distributions to stockholders as compared to distributions in previous years. Although we had no non-accrual assets during the quarter ended December 31, 2021, the continuing impact of the COVID-19 pandemic, or any worsening thereof, may result in portfolio investments being placed on non-accrual status in the future.

 

35


 

 

Additionally, as of December 31, 2021 and September 30, 2021, our asset coverage ratio, as computed in accordance with the 1940 Act, was 190% and 221%, respectively. The Truist Credit Facility includes standard covenants and events of default provisions. If we fail to make the required payments or breach the covenants therein, it could result in a default under the Truist Credit Facility. Failure to cure such default or obtain a waiver from the appropriate party would result in an event of default, and the lenders may accelerate the repayment of our indebtedness under the Truist Credit Facility, such that all amounts owed are due immediately at the time of default. Such an action would negatively affect our liquidity, business, financial condition, results of operations, cash flows and ability to pay distributions to our stockholders.

 

We are also subject to financial risks, including changes in market interest rates. As of December 31, 2021, our debt portfolio consisted of 93% variable-rate investments. The variable-rate loans are usually based on a floating interest rate index such as LIBOR and typically have durations of three months after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In addition, the Truist Credit Facility also has floating rate interest provisions, with pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index). In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced interest rates, which has caused LIBOR to decrease. Due to such rates, our gross investment income may decrease, which could result in a decrease in our net investment income if such decreases in LIBOR are not offset by, among other things, a corresponding increase in the spread over LIBOR that we earn on such loans or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” below.

 

In addition, we have continued to implement our business continuity planning strategy. Our priority has been to safeguard the health of our employees and to ensure continuity of business operations on behalf of our investors. As a result of our business continuity planning strategy, nearly all of our employees have returned to the office. Our systems and infrastructure have continued to support our business operations. We implemented a heightened level of communication across senior management, our investment team and our board of directors, and we have proactively engaged with our vendors on a regular basis to ensure they continue to meet our criteria for business continuity.

 

LIBOR Developments

 

In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of LIBOR by the end of 2021. As of December 31, 2021, all non-U.S. dollar LIBOR publications have been phased out. The phase out of a majority of the U.S. dollar publications is currently delayed until June 30, 2023. The Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. Although SOFR appears to be the preferred replacement rate for U.S. dollar LIBOR, it is not possible at this time to predict the effect of any such changes, any establishment of alternative reference rates, whether the COVID-19 pandemic will have further effect on LIBOR transition timelines, or other reforms to LIBOR that may be enacted.

 

The effect of the establishment of alternative reference rates or other reforms to LIBOR or other reference rates is complex and could have a material adverse effect on our business, financial condition and results of operations. Given the inherent differences between LIBOR and SOFR, or any other alternative benchmark rate that may be established, there are continuing uncertainties regarding the transition from LIBOR, including, but not limited to, the need to amend all contracts with LIBOR as the referenced rate and how this will impact the cost of variable rate debt and certain derivative financial instruments. In addition, SOFR or other replacement rates may fail to gain market acceptance. Any failure of SOFR or alternative reference rates to gain market acceptance could adversely affect the return on, value of and market for securities linked to such rates.

 

Factors such as the pace of the transition to replacement or reformed rates, the specific terms and parameters for and market acceptance of any alternative reference rate, prices of and the liquidity of trading markets for products based on alternative reference rates, and our ability to transition and develop appropriate systems and analytics for one or more alternative reference rates could also have a material adverse effect on our business, financial condition and results of operations.

 

Revenues

 

We generate revenue in the form of interest income on the debt securities we hold and capital gains and dividends, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of first lien secured debt, second lien secured debt or subordinated debt, typically have a term of three to ten years and bear interest at a fixed or a floating rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, our investments provide for deferred interest payments and PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we may generate revenue in the form of amendment, commitment, origination, structuring or diligence fees, fees for providing significant managerial assistance and possibly consulting fees. Loan origination fees, OID and market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

 

Expenses

 

Our primary operating expenses include the payment of a management fee and the payment of an incentive fee to our Investment Adviser, if any, our allocable portion of overhead under our Administration Agreement and other operating costs as detailed below. Our management fee compensates our Investment Adviser for its work in identifying, evaluating, negotiating, consummating and monitoring our investments. Additionally, we pay interest expense on the outstanding debt and unused commitment fees on undrawn amounts, under our various debt facilities. We bear all other direct or indirect costs and expenses of our operations and transactions, including:

 

the cost of calculating our net asset value, including the cost of any third-party valuation services;

 

the cost of effecting sales and repurchases of shares of our common stock and other securities;

 

fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence and reviews of prospective investments or complementary businesses;

 

expenses incurred by the Investment Adviser in performing due diligence and reviews of investments;

 

transfer agent and custodial fees;

 

fees and expenses associated with marketing efforts;

 

federal and state registration fees and any exchange listing fees;

 

federal, state, local and foreign taxes;

 

36


 

 

independent directors’ fees and expenses;

 

brokerage commissions;

 

fidelity bond, directors and officers, errors and omissions liability insurance and other insurance premiums;

 

direct costs such as printing, mailing, long distance telephone and staff;

 

fees and expenses associated with independent audits and outside legal costs;

 

costs associated with our reporting and compliance obligations under the 1940 Act, the 1958 Act and applicable federal and state securities laws; and

 

all other expenses incurred by either the Administrator or us in connection with administering our business, including payments under our Administration Agreement that will be based upon our allocable portion of overhead, and other expenses incurred by the Administrator in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer and their respective staffs.

 

Generally, during periods of asset growth, we expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities would be additive to the expenses described above.

 

PORTFOLIO AND INVESTMENT ACTIVITY

 

As of December 31, 2021, our portfolio totaled $1,445.4 million, which consisted of $672.7 million of first lien secured debt, $213.9 million of second lien secured debt, $118.7 million of subordinated debt (including $64.2 million in PSLF) and $440.1 million of preferred and common equity (including $41.6 million in PSLF). Our debt portfolio consisted of 93% variable-rate investments and 7% fixed-rate investments. As of December 31, 2021, we did not have any portfolio companies on non-accrual. Overall, the portfolio had net unrealized appreciation of $80.9 million as of December 31, 2021. Our overall portfolio consisted of 107 companies with an average investment size of $13.5 million, had a weighted average yield on interest bearing debt investments of 8.8% and was invested 47% in first lien secured debt, 15% in second lien secured debt, 8% in subordinated debt (including 4% in PSLF) and 30% in preferred and common equity (including 3% in PSLF). As of December 31, 2021, all of the investments held by PSLF were first lien secured debt.

 

As of September 30, 2021, our portfolio totaled $1,255.3 million and consisted of $552.5 million of first lien secured debt, $176.9 million of second lien secured debt, $121.2 million of subordinated debt (including $64.2 million in PSLF) and $404.7 million of preferred and common equity (including $41.2 million in PSLF). Our debt portfolio consisted of 92% variable-rate investments and 8% fixed-rate investments. As of September 30, 2021, we had no portfolio companies on non-accrual. Overall, the portfolio had net unrealized appreciation of $34.2 million as of September 30, 2021. Our overall portfolio consisted of 97 companies with an average investment size of $12.9 million, had a weighted average yield on interest bearing debt investments of 9.0% and was invested 44% in first lien secured debt, 14% in second lien secured debt, 10% in subordinated debt (including 5% in PSLF) and 32% in preferred and common equity (including 3% in PSLF). As of September 30, 2021, all of the investments held by PSLF were first lien secured debt.

 

For the three months ended December 31, 2021, we invested $295.1 million in 15 new and 30 existing portfolio companies with a weighted average yield on debt investments of 8.1%. Sales and repayments of investments for the three months ended December 31, 2021 totaled $132.2 million.

 

For the three months ended December 31, 2020, we invested $68.2 million in four new and 15 existing portfolio companies with a weighted average yield on debt investments of 9.9%. Sales and repayments of investments for the three months ended December 31, 2020 totaled $102.6 million.

 

PennantPark Senior Loan Fund, LLC

 

As of December 31, 2021, PSLF’s portfolio totaled $421.5 million, consisted of 54 companies with an average investment size of $7.8 million and had a weighted average yield on debt investments of 7.2%.

 

As of September 30, 2021, PSLF’s portfolio totaled $405.2 million, consisted of 47 companies with an average investment size of $8.6 million and had a weighted average yield on debt investments of 7.1%.

 

For the three months ended December 31, 2021, PSLF invested $50.7 million (of which $48.1million was purchased from the Company) in nine new and two existing portfolio companies with a weighted average yield on debt investments of 7.5%. PSLF’s sales and repayments of investments for the same period totaled $35.6 million.

 

For the three months ended December 31, 2020, PSLF invested $30.8 million (of which $22.3 million was purchased from the Company) in two new and four existing portfolio companies with a weighted average yield on debt investments of 7.0%. PSLF’s sales and repayments of investments for the same period totaled $35.8 million.

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Actual results could differ from these estimates due to changes in the economic and regulatory environment, financial markets and any other parameters used in determining such estimates and assumptions, including the credit worthiness of our portfolio companies and the global outbreak of COVID-19. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions. References to ASC serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued. In addition to the discussion below, we describe our critical accounting policies in the notes to our Consolidated Financial Statements. We discuss our critical accounting estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report on Form 10-K. There have been no significant changes in our critical accounting estimates during the three months from those disclosed in our 2021 Annual Report on Form 10-K.

 

 

37


 

Investment Valuations

 

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material.

 

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

 

(1)
Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of our Investment Adviser responsible for the portfolio investment;

 

(2)
Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;

 

(3)
Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;

 

(4)
The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and

 

(5)
Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

 

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

 

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

 

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

 

Level 1:

Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.

 

 

Level 2:

Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.

 

 

Level 3:

Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

 

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our Credit Facilities, 2026 Notes, 2026-2 Notes and our SBA debentures are classified as Level 3. Our 2024 Notes are classified as Level 1, as they were valued using the closing price from the primary exchange. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

 

The SEC recently adopted Rule 2a-5 under the 1940 Act which established requirements for determining fair value in good faith purposes of the 1940 Act. We will comply with the requirement of the rule before the requirement date in 2022.

 

In addition to using the above inputs to value cash equivalents, investments, our SBA debentures, our 2024 Notes, our 2026 Notes, 2026 Notes-2 and our Credit Facilities, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value.

 

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments, or ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Credit Facilities. We elected to use the fair value option for the Credit Facilities to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we did not incur any expenses relating to amendment costs on the Credit Facilities for both the three months ended December 31, 2021 and 2020. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to

 

38


 

more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facilities are reported in our Consolidated Statements of Operations. We elect not to apply ASC 825-10 to any other financial assets or liabilities, including the 2024 Notes, 2026 Notes, 2026 Notes-2 and SBA debentures.

 

For the three months ended December 31, 2021 and 2020, the Truist Credit Facility had a net change in unrealized appreciation of $1.0 million and $13.1 million, respectively. As of December 31, 2021 and September 30, 2021, the net unrealized depreciation on the Truist Credit Facility totaled $0.7 million and $1.7 million, respectively. We use a nationally recognized independent valuation service to measure the fair value of our Credit Facilities in a manner consistent with the valuation process that the board of directors uses to value our investments.

 

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

 

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in fair values of our portfolio investments and our Credit Facilities including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

 

Foreign Currency Translation

 

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

 

1.
Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

 

2.
Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

 

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

 

Payment-in-Kind, or PIK Interest

 

We have investments in our portfolio which contain a PIK interest provision. PIK interest is added to the principal balance of the investment and is recorded as income. In order for us to maintain our ability to be subject to tax as a RIC, substantially all of this income must be paid out to stockholders in the form of dividends for U.S. federal income tax purposes, even though we may not have collected any cash with respect to interest on PIK securities.

 

Federal Income Taxes

 

We have elected to be treated, and intend to qualify annually to maintain our election to be treated, as a RIC under Subchapter M of the Code. To maintain our RIC tax election, we must, among other requirements, meet certain annual source-of-income and quarterly asset diversification requirements. We also must annually distribute dividends for federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of the sum of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, or investment company taxable income, determined without regard to any deduction for dividends paid.

 

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible U.S. federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year an amount at least equal to the sum of (1) 98% of our net ordinary income (subject to certain deferrals and elections) for the calendar year, (2) 98.2% of the excess, if any, of our capital gains over our capital losses, or capital gain net income (adjusted for certain ordinary losses) for the one-year period ending on October 31 of the calendar year plus (3) the sum of any net ordinary income plus capital gain net income for preceding years that was not distributed during such years and on which we did not incur any U.S. federal income tax, or the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on maintaining our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

 

Because federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gain recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

 

PNNT Investment Holdings, LLC, a wholly-owned subsidiary of the Company, is subject to U.S. federal, state and local corporate income taxes. The income tax expense and related tax liabilities of the Taxable Subsidiary are reflected in the Company’s consolidated financial statements.

 

For the three months ended December 31, 2021, the Company recognized a provision for taxes of $(5.0) million on unrealized appreciation on investments related to the Taxable Subsidiary. The provision for taxes on unrealized appreciation of investments is the result of netting (i) an expected tax liability on the gain from the sale of an investment which is likely to be realized during fiscal year ending September 30, 2022 and (ii) the expected tax benefit resulting from the use of loss carryforwards. For the three months ended December 31, 2020, the Company recognized a provision for taxes of zero on unrealized appreciation on investments related to the Taxable Subsidiary.

 

39


 

As of December 31, 2021 and September 30, 2021, $5.0 million and zero, respectively, was included in deferred taxes liability on the Consolidated Statements of Assets and Liabilities relating to unrealized gains on investments.

 

We have formed and expect to continue to form certain taxable subsidiaries, including the Taxable Subsidiary, which are subject to tax as corporations. These taxable subsidiaries allow us to hold equity securities of certain portfolio companies treated as pass-through entities for U.S. federal income tax purposes while facilitating our ability to qualify as a RIC under the Code.

 

RESULTS OF OPERATIONS

 

Set forth below are the results of operations for the three months ended December 31, 2021 and 2020.

 

Investment Income

 

Investment income for the three months ended December 31, 2021 was $28.3 million, which was attributable to $20.1 million from first lien secured debt, $4.5 million from second lien secured debt, $1.9 million from subordinated debt and $1.8 million from preferred and common equity, respectively. This compares to investment income for the three months ended December 31, 2020 of $18.7 million, and was attributable to $11.2 million from first lien secured debt, $4.8 million from second lien secured debt and $1.7 million from subordinated debt and $1.0 million from preferred and common equity. The increase in investment income compared to the same periods in the prior year was primarily due to the increase in the size of our debt portfolio.

 

Expenses

 

Expenses for the three months ended December 31, 2021 totaled $15.8 million. Base management fee for the same periods totaled $5.1 million, incentive fees totaled $2.6 million, debt-related interest and expenses totaled $6.9 million, general and administrative expenses totaled $1.0 million and provision for excise taxes totaled $0.2 million, respectively. This compares to net expenses for the three months ended December 31, 2020, which totaled $10.4 million. Base management fee for the same period totaled $4.1 million, debt-related interest and expenses totaled $5.0 million, general and administrative expenses totaled $1.1 million and provision for excise taxes totaled $0.2 million. The increase in expenses for the three months ended December 31, 2021 compared to the same period in the prior year was primarily due to increased financing costs and increased incentive fees.

 

Net Investment Income

 

Net investment income totaled $12.5 million, or $0.19 per share, and $8.3 million, or $0.12 per share, for the three months ended December 31, 2021 and 2020, respectively. The increase in net investment income compared to the same period in the prior year was primarily due to increased investment income.

 

Net Realized Gains or Losses

 

Sales and repayments of investments for the three months ended December 31, 2021 totaled $132.2 million, and net realized loss totaled $26.1 million. Sales and repayments of investments for the three months ended December 31, 2020 totaled $102.6 million and net realized losses totaled $17.6 million. The change in realized gains was primarily due to changes in the market conditions of our investments and the values at which they were realized.

 

Unrealized Appreciation or Depreciation on Investments and the Credit Facilities

 

For the three months ended December 31, 2021 and 2020 we reported net change in unrealized appreciation on investments of $46.8 million and $93.5 million, respectively. As of December 31, 2021 and September 30, 2021, our net unrealized appreciation on investments totaled $80.9 million and $34.2 million, respectively. The net change in unrealized appreciation/depreciation on our investments compared to the same period in the prior year was primarily due to unrealized gains in our equity co-investment program, including PT Network Intermediate Holdings, LLC.

 

For the three months ended December 31, 2021 and 2020 the Truist Credit Facility had a net change in unrealized appreciation of $1.0 million and $13.1 million, respectively. As of December 31, 2021 and September 30, 2021, the net unrealized depreciation on the Credit Facilities totaled $0.7 million and $1.7 million, respectively. The net change in unrealized depreciation compared to the same periods in the prior year was primarily due to changes in the capital markets.

 

40


 

 

Net Change in Net Assets Resulting from Operations

 

Net change in net assets resulting from operations totaled $25.5 million or $0.38 per share, and $71.1 million, or $1.06 per share, for the three months ended December 31, 2021 and 2020, respectively. The decrease in the net change in net assets from operations for the three months ended December 31, 2021 compared to the same periods in the prior year was primarily due to a decrease in unrealized appreciation.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our liquidity and capital resources are derived primarily from proceeds of securities offerings, debt capital and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives. As of December 31, 2021, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio requirement after such borrowing, excluding SBA debentures pursuant to exemptive relief from the SEC received in June 2011. This “Liquidity and Capital Resources” section should be read in conjunction with the “COVID-19 Developments” section above.

 

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the SBCAA) as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements.

 

As of December 31, 2021 and September 30, 2021, our asset coverage ratio, computed in accordance with the 1940 Act was 190% and 221%, respectively.

 

The annualized weighted average cost of debt for the three months ended December 31, 2021 and 2020, inclusive of the fee on the undrawn commitment and amendment costs on the Credit Facilities, amortized upfront fees on SBA debentures, was 4.0% and 3.4%, respectively.

 

As of December 31, 2021, we had the multi-currency Truist Credit Facility for up to $465.0 million (increased from $435.0 million in December 2021) in borrowings with certain lenders and Truist Bank, acting as administrative agent, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of December 31, 2021 and September 30, 2021, we had $445.2 million and $316.5 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 2.4% and 2.4%, respectively, exclusive of the fee on undrawn commitments, as of December 31, 2021 and September 30, 2021. The Truist Credit Facility is a revolving facility with a stated maturity date of September 4, 2024, a one-year term-out period on September 4, 2023 and pricing set at 225 basis points over LIBOR (or an alternative risk-free floating interest rate index). As of December 31, 2021 and September 30, 2021, we had $19.8 million and $118.5 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets excluding assets held by SBIC II. As of December 31, 2021, we were in compliance with the terms of the Truist Credit Facility.

 

As of December 31, 2021 and September 30, 2021, we had zero and $86.3 million in aggregate principal amount of 2024 Notes outstanding, respectively. The 2024 Notes were redeemed on November 13, 2021 at a redemption price of $25.00 per 2024 Note, plus accrued and unpaid interest to November 13, 2021, pursuant to the indenture governing the 2024 Notes. Interest on the 2024 Notes was paid quarterly on January 15, April 15, July 15 and October 15, at a rate of 5.5% per year.

As of December 31, 2021, we had $150.0 million in aggregate principal amount of 2026 Notes outstanding. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026, and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2026 Notes are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities.

As of December 31, 2021, we had $165.0 million in aggregate principal amount of 2026 Notes-2 outstanding. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1, at a rate of 4.0% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026, and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are direct unsecured obligations and rank pari passu in right of payment with future unsecured unsubordinated indebtedness. The 2026 Notes-2 are structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities.

We may raise additional equity or debt capital through both registered offerings off our shelf registration statement and private offerings of securities, by securitizing a portion of our investments or borrowing from the SBA, among other sources. Any future additional debt capital we incur, to the extent it is available, may be issued at a higher cost and on less favorable terms and conditions than the Truist Credit Facility and SBA debentures. Furthermore, the Truist Credit Facility availability depends on various covenants and restrictions. The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate or strategic purposes such as our stock repurchase program.

 

We have entered into certain contracts under which we have material future commitments. Under our Investment Management Agreement, which was reapproved by our board of directors (including a majority of our directors who are not interested persons of us or the Investment Adviser) in February 2022 PennantPark Investment Advisers serves as our investment adviser. PennantPark Investment, through the Investment Adviser, provides similar services to SBIC II under its investment management agreement with us. SBIC II’s investment management agreement does not affect the management or incentive fees that we pay to the Investment Adviser on a consolidated basis. Payments under our Investment Management Agreement in each reporting period are equal to (1) a management fee equal to a percentage of the value of our average adjusted gross assets and (2) an incentive fee based on our performance.

 

Under our Administration Agreement, which was most recently reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in February 2022 the Administrator furnishes us with office facilities and administrative services necessary to conduct our day-to-day operations. PennantPark Investment, through the Administrator, provides similar services to SBIC II under its administration agreements, which are intended to have no effect on the consolidated administration fee. If requested to provide significant managerial assistance to our portfolio companies, we or the Administrator will be paid an additional amount based on the services provided. Payment under our Administration Agreement is based upon our allocable portion of the Administrator’s overhead in performing its obligations under our Administration Agreement, including rent and our allocable portion of the costs of our Chief Compliance Officer, Chief Financial Officer and their respective staffs.

 

If any of our contractual obligations discussed above are terminated, our costs under new agreements that we enter into may increase. In addition, we will likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

 

 

41


 

SBIC II is able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid-in and is subject to customary regulatory requirements including an examination by the SBA. We have funded SBIC II with $75.0 million of equity capital and it had SBA debentures outstanding of $63.5 million and $63.5 million as of December 31, 2021 and September 30, 2021, respectively. SBA debentures are non-recourse to us and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may individually borrow up to a maximum of $175.0 million, which is up to twice its potential regulatory capital, and as part of a group of SBICs under common control may borrow a maximum of $350 million in the aggregate.

 

As of both December 31, 2021 and September 30, 2021, SBIC II had an initial $150.0 million in debt commitments, all of which were drawn. During the three months ended December 31, 2021 and 2020, there were zero repayments to the SBA debentures. As of both December 31, 2021 and September 30, 2021, the unamortized fees on the SBA debentures were $1.3 million, respectively. The SBA debentures’ upfront fees of 3.4% consist of a commitment fee of 1.0% and an issuance discount of 2.4%, which are being amortized.

 

Our fixed-rate SBA debentures as of December 31, 2021 and September 30, 2021 were as follows:

 

Issuance Dates

 

Maturity

 

Fixed All-in Coupon Rate (1)

 

 

 

As of December 31, 2021
Principal Balance

 

September 20, 2017

 

September 1, 2027

 

 

2.9

%

 

 

 

 

27,500,000

 

March 21, 2018

 

March 1, 2028

 

 

3.5

 

 

 

 

 

36,000,000

 

Weighted Average Rate / Total

 

 

 

 

3.2

%

 

 

$

 

63,500,000

 

 

 

 

 

 

 

 

 

 

 

 

Issuance Dates

 

Maturity

 

Fixed All-in Coupon Rate (1)

 

 

 

As of September 30, 2021
Principal Balance

 

September 20, 2017

 

September 1, 2027

 

 

2.9

%

 

 

$

 

27,500,000

 

March 21, 2018

 

March 1, 2028

 

 

3.5

 

 

 

 

 

36,000,000

 

Weighted Average Rate / Total

 

 

 

 

3.2

%

 

 

$

 

63,500,000

 

 

(1)
Excluding 3.4% of upfront fees.

 

The SBIC program is designed to stimulate the flow of capital into eligible businesses. Under SBA regulations, SBIC II is subject to regulatory requirements, including making investments in SBA eligible businesses, investing at least 25% of regulatory capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, prohibiting investment in certain industries and requiring capitalization thresholds that limit distributions to us, and is subject to periodic audits and examinations of their financial statements that are prepared on a basis of accounting other than GAAP (for example, fair value, as defined under ASC 820, is not required to be used for assets or liabilities for such compliance reporting). As of December 31, 2021, SBIC II was in compliance with their regulatory requirements.

 

In accordance with the 1940 Act, with certain limited exceptions, PennantPark Investment is only allowed to borrow amounts such that our required 150% asset coverage ratio is met after such borrowing. As of December 31, 2021 and September 30, 2021, we excluded the principal amounts of our SBA debentures from our asset coverage ratio pursuant to SEC exemptive relief. In 2011, we received exemptive relief from the SEC allowing us to modify the asset coverage ratio requirement to exclude the SBA debentures from the calculation. Accordingly, our ratio of total assets on a consolidated basis to outstanding indebtedness may be less than 150% which, while providing increased investment flexibility, also increases our exposure to risks associated with leverage.

 

As of December 31, 2021 and September 30, 2021, we had cash and cash equivalents of $39.6 million and $20.4 million, respectively, available for investing and general corporate purposes. We believe our liquidity and capital resources are sufficient to take advantage of market opportunities.

 

Our operating activities used cash of $177.4 million for the three months ended December 31, 2021, and our financing activities provided cash of $196.6 million for the same period. Our operating activities used cash primarily due to our investment activities and our financing activities provided cash primarily due to the issuance of the 2026 Notes-2 and borrowings under the Truist Credit Facility.

 

Our operating activities provided cash of $35.0 million for the three months ended December 31, 2020 and our financing activities used cash of $40.8 million for the same period. Our operating activities provided cash primarily for our investment activities and our financing activities used cash primarily to pay down the Truist Credit Facility.

 

PennantPark Senior Loan Fund, LLC

 

In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. As of December 31, 2021 and September 30, 2021, PSLF had total assets of $444.8 million and $417.4 million, respectively. PSLF’s portfolio consisted of debt investments in 54 and 47 portfolio companies as of December 31, 2021 and September 30, 2021, respectively. As of December 31, 2021, at fair value, the largest investment in a single portfolio company in PSLF was $16.8 million and the five largest investments totaled $73.8 million. As of September 30, 2021, at fair value, the largest investment in a single portfolio company in PSLF was $16.8 million and the five largest investments totaled $74.4 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.

 

We provide capital to PSLF in the form of subordinated notes and equity interests. As of December 31, 2021 and September 30, 2021, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of December 31, 2021 and September 30, 2021 our investment in PSLF consisted of subordinated notes of $64.2 million and equity interests of $41.6 million and subordinated notes of $64.2 million and equity interests of $41.2.

 

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present shall be entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee shall constitute a quorum, provided that two individuals are present that were elected, designated or appointed by each of us and Pantheon.

 

 

42


 

Additionally, PSLF, through its wholly-owned subsidiary, or PSLF Subsidiary, has entered into a $275.0 million (increased from $250.0 million on November 6, 2020) senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 260 basis points, or the PSLF Credit Facility, with BNP Paribas, subject to leverage and borrowing base restrictions.

 

 

Below is a summary of PSLF’s portfolio at fair value:

 

 

 

December 31, 2021

 

 

September 30, 2021

 

Total investments

 

$

421,535,944

 

 

$

405,232,480

 

Weighted average yield on debt investments

 

 

7.2

%

 

 

7.1

%

Number of portfolio companies in PSLF

 

 

54

 

 

 

47

 

Largest portfolio company investment

 

$

16,771,958

 

 

$

16,816,670

 

Total of five largest portfolio company investments

 

$

73,806,188

 

 

$

74,444,646

 

 

Below is a listing of PSLF’s individual investments as of December 31, 2021:

 

Issuer Name

 

Maturity

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

Par

 

 

Cost

 

 

Fair Value (2)

 

First Lien Secured Debt - 613.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Acquisition, LLC

 

5/6/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

4,975,000

 

 

$

4,910,776

 

 

$

4,975,000

 

Altamira Technologies, LLC

 

7/24/2025

 

Aerospace and Defense

 

 

9.00

%

 

3M L+800

 

 

908,731

 

 

 

899,842

 

 

 

851,935

 

American Insulated Glass, LLC

 

12/21/2023

 

Building Materials

 

 

6.50

%

 

3M L+550

 

 

12,597,225

 

 

 

12,485,615

 

 

 

12,597,225

 

Any Hour Services

 

12/22/2023

 

Personal, Food and Miscellaneous Services

 

 

6.75

%

 

3M L+575

 

 

6,483,750

 

 

 

6,363,646

 

 

 

6,483,750

 

Apex Service Partners, LLC

 

7/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.25

%

 

3M L+525

 

 

6,569,222

 

 

 

6,520,357

 

 

 

6,487,107

 

Apex Service Partners, LLC Term Loan B

 

7/31/2025

 

Personal, Food and Miscellaneous Services

 

 

6.55

%

 

1M L+550

 

 

3,323,292

 

 

 

3,291,335

 

 

 

3,281,751

 

Applied Technical Services, LLC

 

12/29/2026

 

Environmental Services

 

 

6.75

%

 

3M L+575

 

 

7,425,000

 

 

 

7,321,804

 

 

 

7,332,188

 

Bottom Line Systems, LLC

 

2/13/2023

 

Healthcare, Education and Childcare

 

 

6.25

%

 

3M L+550

 

 

13,729,432

 

 

 

13,684,974

 

 

 

13,729,432

 

CF512, Inc.

 

8/20/2026

 

Media

 

 

7.00

%

 

3M L+600

 

 

3,000,000

 

 

 

2,943,750

 

 

 

2,970,000

 

Crash Champions, LLC

 

8/5/2025

 

Auto Sector

 

 

6.00

%

 

3M L+500

 

 

5,970,000

 

 

 

5,864,487

 

 

 

5,850,600

 

Dr. Squatch, LLC

 

8/27/2026

 

Personal and Non-Durable Consumer Products

 

 

7.00

%

 

3M L+600

 

 

6,483,750

 

 

 

6,363,762

 

 

 

6,483,750

 

DRS Holdings III, Inc.

 

11/3/2025

 

Consumer Products

 

 

6.75

%

 

3M L+575

 

 

13,393,885

 

 

 

13,305,374

 

 

 

13,313,523

 

ECL Entertainment, LLC

 

3/31/2028

 

Hotels, Motels, Inns and Gaming

 

 

8.25

%

 

1M L+750

 

 

4,592,308

 

 

 

4,549,792

 

 

 

4,661,192

 

ECM Industries, LLC

 

12/23/2025

 

Electronics

 

 

5.75

%

 

3M L+475

 

 

2,826,993

 

 

 

2,806,151

 

 

 

2,756,318

 

Global Holdings InterCo LLC

 

3/16/2026

 

Banking, Finance, Insurance & Real Estate

 

 

7.00

%

 

3M L+600

 

 

7,443,750

 

 

 

7,346,081

 

 

 

7,406,531

 

Graffiti Buyer, Inc.

 

8/10/2027

 

Distribution

 

 

6.75

%

 

3M L+575

 

 

1,989,063

 

 

 

1,959,419

 

 

 

1,950,276

 

Hancock Roofing and Construction L.L.C.

 

12/31/2026

 

Insurance

 

 

6.00

%

 

3M L+500

 

 

5,940,000

 

 

 

5,809,343

 

 

 

5,940,000

 

HW Holdco, LLC

 

12/10/2024

 

Media

 

 

6.75

%

 

3M L+575

 

 

14,550,000

 

 

 

14,467,487

 

 

 

14,259,000

 

Integrity Marketing Acquisition, LLC

 

8/27/2025

 

Insurance

 

 

6.75

%

 

3M L+575

 

 

7,848,142

 

 

 

7,786,451

 

 

 

7,808,901

 

K2 Pure Solutions NoCal, L.P.

 

12/20/2023

 

Chemicals, Plastics and Rubber

 

 

8.00

%

 

1M L+700

 

 

14,550,000

 

 

 

14,452,983

 

 

 

14,259,000

 

LAV Gear Holdings, Inc.

 

10/31/2024

 

Leisure, Amusement, Motion Pictures, Entertainment

 

 

8.50

%

 

3M L+750

 

 

2,125,391

 

 

 

2,113,185

 

 

 

2,025,497

 

Lash OpCo, LLC

 

2/18/2027

 

Consumer Products

 

 

8.00

%

 

3M L+700

 

 

10,000,000

 

 

 

9,803,296

 

 

 

9,900,000

 

Lightspeed Buyer Inc.

 

2/3/2026

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

12,439,940

 

 

 

12,251,098

 

 

 

12,097,841

 

Lombart Brothers, Inc.

 

4/13/2023

 

Healthcare, Education and Childcare

 

 

7.25

%

 

3M L+625

 

 

16,771,958

 

 

 

16,697,813

 

 

 

16,771,958

 

MAG DS Corp.

 

4/1/2027

 

Aerospace and Defense

 

 

6.50

%

 

3M L+550

 

 

5,718,602

 

 

 

5,476,716

 

 

 

5,189,631

 

Management Consulting & Research, LLC

 

8/16/2027

 

Aerospace and Defense

 

 

7.00

%

 

1M L+600

 

 

5,000,000

 

 

 

4,906,250

 

 

 

4,900,000

 

Mars Acquisition Holdings Corp.

 

5/14/2026

 

Media

 

 

6.50

%

 

1M L+550

 

 

7,980,000

 

 

 

7,838,226

 

 

 

7,940,099

 

MBS Holdings, Inc.

 

4/16/2027

 

Telecommunications

 

 

6.75

%

 

3M L+575

 

 

7,462,500

 

 

 

7,324,940

 

 

 

7,387,875

 

MeritDirect, LLC

 

5/23/2024

 

Media

 

 

6.50

%

 

3M L+550

 

 

13,301,609

 

 

 

13,198,169

 

 

 

13,168,593

 

NBH Group LLC

 

8/19/2026

 

Healthcare, Education and Childcare

 

 

6.50

%

 

3M L+550

 

 

7,561,352

 

 

 

7,421,439

 

 

 

7,485,739

 

OIS Management Services LLC

 

7/9/2026

 

Healthcare, Education and Childcare

 

 

5.50

%

 

3M L+450

 

 

3,882,750

 

 

 

3,830,110

 

 

 

3,843,923

 

PlayPower, Inc.

 

5/8/2026

 

Consumer Products

 

 

5.72

%

 

3M L+450

 

 

2,601,243

 

 

 

2,583,136

 

 

 

2,540,556

 

Quantic Electronics, LLC

 

11/19/2026

 

Aerospace and Defense

 

 

7.25

%

 

1M L+625

 

 

3,429,174

 

 

 

3,365,467

 

 

 

3,360,591

 

Radius Aerospace, Inc.

 

3/31/2025

 

Aerospace and Defense

 

 

6.75

%

 

3M L+575

 

 

13,321,436

 

 

 

13,196,083

 

 

 

13,188,221

 

Rancho Health MSO, Inc.

 

12/18/2025

 

Healthcare, Education and Childcare

 

 

6.75

%

 

1M L+575

 

 

5,219,813

 

 

 

5,130,312

 

 

 

5,219,813

 

Recteq, LLC

 

1/29/2026

 

Consumer Products

 

 

7.00

%

 

3M L+600

 

 

9,925,000

 

 

 

9,759,687

 

 

 

9,776,125

 

Research Now Group, LLC and Dynata, LLC

 

12/20/2024

 

Business Services

 

 

6.50

%

 

3M L+550

 

 

14,656,489

 

 

 

14,570,468

 

 

 

14,445,875

 

Riverpoint Medical, LLC

 

6/20/2025

 

Healthcare, Education and Childcare

 

 

6.75

%

 

3M L+575

 

 

3,237,682

 

 

 

3,209,927

 

 

 

3,215,018

 

Sales Benchmark Index LLC

 

1/3/2025

 

Business Services

 

 

7.75

%

 

3M L+600

 

 

7,266,640

 

 

 

7,172,354

 

 

 

7,157,640

 

Sargent & Greenleaf Inc.

 

12/20/2024

 

Electronics

 

 

7.00

%

 

3M L+550

 

 

5,191,176

 

 

 

5,144,086

 

 

 

5,191,176

 

Signature Systems Holding Company

 

5/3/2024

 

Chemicals, Plastics and Rubber

 

 

8.50

%

 

3M L+750

 

 

13,312,500

 

 

 

13,220,958

 

 

 

13,179,375

 

Solutionreach, Inc.

 

1/17/2024

 

Communications

 

 

6.75

%

 

1M L+575

 

 

11,848,473

 

 

 

11,737,561

 

 

 

11,848,473

 

STV Group Incorporated

 

12/11/2026

 

Transportation

 

 

5.35

%

 

1M L+525

 

 

12,098,653

 

 

 

12,006,719

 

 

 

12,038,160

 

TAC LifePort Purchaser, LLC

 

3/1/2026

 

Aerospace and Defense

 

 

7.00

%

 

3M L+600

 

 

4,670,729

 

 

 

4,603,273

 

 

 

4,670,729

 

TeleGuam Holdings, LLC

 

11/20/2025

 

Telecommunications

 

 

5.50

%

 

1M L+450

 

 

4,580,383

 

 

 

4,546,783

 

 

 

4,534,579

 

Teneo Holdings LLC

 

7/18/2025

 

Financial Services

 

 

6.25

%

 

1M L+525

 

 

2,989,109

 

 

 

2,882,942

 

 

 

2,994,100

 

The Bluebird Group LLC

 

7/27/2026

 

Business Services

 

 

8.00

%

 

3M L+700

 

 

3,000,000

 

 

 

2,974,110

 

 

 

3,060,000

 

The Vertex Companies, LLC

 

8/30/2027

 

Business Services

 

 

6.50

%

 

1M L+550

 

 

4,565,673

 

 

 

4,481,248

 

 

 

4,515,451

 

TPC Canada Parent, Inc. and TPC US Parent, LLC

 

11/24/2025

 

Food

 

 

6.25

%

 

3M L+525

 

 

5,578,916

 

 

 

5,523,127

 

 

 

5,411,548

 

TVC Enterprises, LLC

 

3/26/2026

 

Transportation

 

 

6.75

%

 

1M L+575

 

 

12,741,017

 

 

 

12,624,021

 

 

 

12,741,017

 

TWS Acquisition Corporation

 

6/16/2025

 

Education

 

 

7.25

%

 

3M L+625

 

 

9,647,753

 

 

 

9,522,593

 

 

 

9,647,753

 

Tyto Athene, LLC

 

4/3/2028

 

Aerospace and Defense

 

 

6.25

%

 

3M L+550

 

 

9,925,125

 

 

 

9,832,748

 

 

 

9,850,686

 

UBEO, LLC

 

4/3/2024

 

Printing and Publishing

 

 

5.50

%

 

1M L+450

 

 

4,698,158

 

 

 

4,666,959

 

 

 

4,674,667

 

Vision Purchaser Corporation

 

6/10/2025

 

Media

 

 

7.75

%

 

6M L+675

 

 

14,212,480

 

 

 

14,032,299

 

 

 

14,070,355

 

Wildcat Buyerco, Inc.

 

2/27/2026

 

Electronics

 

 

6.75

%

 

3M L+575

 

 

10,146,132

 

 

 

10,024,916

 

 

 

10,095,401

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

420,806,448

 

 

 

421,535,944

 

Total Investments - 613.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 32.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,154,890

 

 

 

22,154,890

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,154,890

 

 

 

22,154,890

 

Total Investments and Cash Equivalents - .%

 

 

 

 

 

 

 

 

 

$

442,961,338

 

 

$

443,690,834

 

Liabilities in Excess of Other Assets — (545.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

(374,932,253

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

68,758,581

 

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR, or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSLF’s accounting policy.
(3)
Represents the purchase of a security with delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.

 

 

43


 

Below is a listing of PSLF’s individual investments as of September 30, 2021:

 

Issuer Name

 

Maturity

 

Industry

 

Current
 Coupon

 

Basis Point
Spread Above
Index
(1)

 

 

Par

 

 

Cost

 

 

Fair Value (2)

 

First Lien Secured Debt - 570.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad.net Acquisition, LLC

 

05/06/26

 

Media

 

7.00%

 

3M L + 600

 

 

$

4,987,500

 

 

$

4,919,652

 

 

$

4,912,688

 

Altamira Technologies, LLC

 

07/24/25

 

Aerospace and Defense

 

8.00%

 

3M L+700

 

 

 

921,231

 

 

 

911,674

 

 

 

863,654

 

American Insulated Glass, LLC

 

12/21/23

 

Building Materials

 

6.50%

 

3M L+550

 

 

 

14,625,244

 

 

 

14,480,504

 

 

 

14,478,992

 

Any Hour Services

 

07/21/27

 

Personal, Food and Miscellaneous Services

 

6.75%

 

1M L+525

 

 

 

6,500,000

 

 

 

6,378,125

 

 

 

6,370,000

 

Apex Service Partners, LLC

 

07/31/25

 

Personal, Food and Miscellaneous Services

 

6.25%

 

1M L+550

 

 

 

6,569,222

 

 

 

6,517,624

 

 

 

6,503,530

 

Apex Service Partners, LLC Term Loan B

 

07/31/25

 

Personal, Food and Miscellaneous Services

 

6.55%

 

 

 

 

 

3,346,690

 

 

 

3,313,038

 

 

 

3,313,223

 

Applied Technical Services, LLC

 

12/29/26

 

Environmental Services

 

6.75%

 

3M L+575

 

 

 

7,443,750

 

 

 

7,335,875

 

 

 

7,294,875

 

Bottom Line Systems, LLC

 

02/13/23

 

Healthcare, Education and Childcare

 

6.25%

 

1M L+550

 

 

 

13,729,432

 

 

 

13,673,678

 

 

 

13,729,432

 

Crash Champions, LLC

 

08/05/25

 

Auto Sector

 

6.00%

 

1M L+525

 

 

 

5,985,000

 

 

 

5,873,298

 

 

 

5,865,300

 

DRS Holdings III, Inc.

 

11/03/25

 

Consumer Products

 

7.25%

 

1M L+625

 

 

 

13,428,053

 

 

 

13,335,008

 

 

 

13,334,057

 

ECL Entertainment, LLC

 

03/31/28

 

Hotels, Motels, Inns and Gaming

 

8.25%

 

3M L+750

 

 

 

4,603,846

 

 

 

4,559,898

 

 

 

4,707,433

 

ECM Industries, LLC

 

12/23/25

 

Electronics

 

5.50%

 

3M L+450

 

 

 

2,826,993

 

 

 

2,804,979

 

 

 

2,770,453

 

Global Holdings InterCo LLC

 

03/16/26

 

Banking, Finance, Insurance & Real Estate

 

7.00%

 

3M L+600

 

 

 

7,462,500

 

 

 

7,360,276

 

 

 

7,425,188

 

Hancock Roofing and Construction L.L.C.

 

12/31/26

 

Insurance

 

6.00%

 

3M L+500

 

 

 

5,955,000

 

 

 

5,819,284

 

 

 

5,895,450

 

Holdco Sands Intermediate, LLC

 

12/19/25

 

Aerospace and Defense

 

7.50%

 

3M L+600

 

 

 

12,070,714

 

 

 

11,934,092

 

 

 

12,010,361

 

HW Holdco, LLC

 

12/10/24

 

Media

 

5.50%

 

3M L+450

 

 

 

14,587,500

 

 

 

14,499,086

 

 

 

14,441,625

 

IMIA Holdings, Inc.

 

04/09/27

 

Aerospace and Defense

 

6.75%

 

3M L+600

 

 

 

9,059,429

 

 

 

8,889,612

 

 

 

8,878,241

 

Integrity Marketing Acquisition, LLC

 

08/27/25

 

Insurance

 

6.50%

 

3M L+550

 

 

 

7,868,080

 

 

 

7,803,025

 

 

 

7,828,740

 

Juniper Landscaping of Florida, LLC

 

12/22/21

 

Personal, Food and Miscellaneous Services

 

6.50%

 

3M L+550

 

 

 

9,420,290

 

 

 

9,420,290

 

 

 

9,420,290

 

K2 Pure Solutions NoCal, L.P.

 

12/20/23

 

Chemicals, Plastics and Rubber

 

8.00%

 

1M L+700

 

 

 

14,587,500

 

 

 

14,478,841

 

 

 

14,199,473

 

LAV Gear Holdings, Inc.

 

10/31/24

 

Leisure, Amusement, Motion Pictures, Entertainment

 

8.50%

 

3M L+750

 

 

 

2,119,558

 

 

 

2,106,623

 

 

 

1,986,661

 

Lightspeed Buyer Inc.

 

02/03/26

 

Healthcare, Education and Childcare

 

6.75%

 

1M L+550

 

 

 

12,471,593

 

 

 

12,273,343

 

 

 

12,471,593

 

Lombart Brothers, Inc.

 

04/13/23

 

Healthcare, Education and Childcare

 

7.25%

 

1M L+825

 

 

 

16,816,670

 

 

 

16,728,518

 

 

 

16,816,670

 

MAG DS Corp.

 

04/01/27

 

Aerospace and Defense

 

6.50%

 

1M L+550

 

 

 

5,836,801

 

 

 

5,581,189

 

 

 

5,253,121

 

Mars Acquisition Holdings Corp.

 

05/14/26

 

Media

 

6.50%

 

1M L+575

 

 

 

8,000,000

 

 

 

7,851,584

 

 

 

7,920,000

 

MBS Holdings, Inc.

 

04/16/27

 

Telecommunications

 

6.75%

 

3M L+550

 

 

 

7,481,250

 

 

 

7,337,946

 

 

 

7,331,625

 

MeritDirect, LLC

 

05/23/24

 

Media

 

6.50%

 

3M L+550

 

 

 

13,386,132

 

 

 

13,271,890

 

 

 

13,252,270

 

PlayPower, Inc.

 

05/08/26

 

Consumer Products

 

5.65%

 

3M L+575

 

 

 

3,805,440

 

 

 

3,777,669

 

 

 

3,735,687

 

Radius Aerospace, Inc.

 

03/31/25

 

Aerospace and Defense

 

6.75%

 

3M L+600

 

 

 

13,334,912

 

 

 

13,201,809

 

 

 

13,068,214

 

Rancho Health MSO, Inc.

 

12/18/25

 

Healthcare, Education and Childcare

 

6.75%

 

3M L+550

 

 

 

5,231,625

 

 

 

5,140,072

 

 

 

5,231,625

 

Recteq, LLC

 

01/29/26

 

Consumer Products

 

7.00%

 

3M L+450

 

 

 

9,950,000

 

 

 

9,774,928

 

 

 

9,850,500

 

Research Now Group, LLC and Dynata, LLC

 

12/20/24

 

Business Services

 

6.50%

 

3M L+600

 

 

 

14,694,656

 

 

 

14,601,817

 

 

 

14,507,887

 

Riverpoint Medical, LLC

 

06/20/25

 

Healthcare, Education and Childcare

 

5.50%

 

1M L+550

 

 

 

3,245,909

 

 

 

3,216,526

 

 

 

3,205,984

 

Sales Benchmark Index LLC

 

01/03/25

 

Business Services

 

7.75%

 

3M L+750

 

 

 

7,632,493

 

 

 

7,526,205

 

 

 

7,441,681

 

Sargent & Greenleaf Inc.

 

12/20/24

 

Electronics

 

7.00%

 

3M L+575

 

 

 

5,232,159

 

 

 

5,180,794

 

 

 

5,232,159

 

Signature Systems Holding Company

 

05/03/24

 

Chemicals, Plastics and Rubber

 

8.50%

 

1M L+525

 

 

 

13,500,000

 

 

 

13,396,987

 

 

 

13,365,000

 

Solutionreach, Inc.

 

01/17/24

 

Communications

 

6.75%

 

1M L+600

 

 

 

11,881,773

 

 

 

11,758,141

 

 

 

11,881,773

 

STV Group Incorporated

 

12/11/26

 

Transportation

 

5.33%

 

1M L+450

 

 

 

12,098,653

 

 

 

12,002,839

 

 

 

12,038,160

 

TAC LifePort Purchaser, LLC

 

03/01/26

 

Aerospace and Defense

 

7.00%

 

1M L+525

 

 

 

4,967,133

 

 

 

4,891,093

 

 

 

4,965,530

 

TeleGuam Holdings, LLC

 

11/20/25

 

Telecommunications

 

5.50%

 

3M L+525

 

 

 

4,593,270

 

 

 

4,557,883

 

 

 

4,547,337

 

Teneo Holdings LLC

 

07/18/25

 

Financial Services

 

6.25%

 

1M L+575

 

 

 

2,996,753

 

 

 

2,883,779

 

 

 

2,980,511

 

TPC Canada Parent, Inc. and TPC US Parent, LLC

 

11/24/25

 

Food

 

6.25%

 

1M L+625

 

 

 

5,593,148

 

 

 

5,537,216

 

 

 

5,425,353

 

TVC Enterprises, LLC

 

03/26/26

 

Transportation

 

6.75%

 

3M L+550

 

 

 

12,773,152

 

 

 

12,642,764

 

 

 

12,773,152

 

TWS Acquisition Corporation

 

06/16/25

 

Education

 

7.25%

 

3M L+450

 

 

 

9,647,753

 

 

 

9,514,502

 

 

 

9,647,753

 

Tyto Athene, LLC

 

04/03/28

 

Aerospace and Defense

 

6.25%

 

1M L+675

 

 

 

9,950,000

 

 

 

9,853,217

 

 

 

9,950,000

 

UBEO, LLC

 

04/03/24

 

Printing and Publishing

 

5.50%

 

1M L+500

 

 

 

4,710,212

 

 

 

4,676,033

 

 

 

4,686,661

 

Vision Purchaser Corporation

 

06/10/25

 

Media

 

7.75%

 

 

 

 

 

14,248,804

 

 

 

14,055,791

 

 

 

14,035,072

 

Wildcat Buyerco, Inc.

 

02/27/26

 

Electronics

 

6.00%

 

 

 

 

 

7,424,623

 

 

 

7,360,375

 

 

 

7,387,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

409,602,447

 

 

 

405,009,393

 

 

 

405,232,480

 

Cash and Cash Equivalents—18.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,013,454

 

 

 

11,013,454

 

US Bank Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,013,454

 

 

 

11,013,454

 

Total Investments and Cash Equivalents—592.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

$

416,022,848

 

 

$

416,245,935

 

Liabilities in Excess of Other Assets—(492.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(348,213,498

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

68,032,437

 

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable LIBOR, or “L” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the borrower’s option. All securities are subject to a LIBOR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSLF’s accounting policy.

 

 

44


 

Below is the financial information for PSLF:

 

Statements of Assets and Liabilities

 

 

 

December 31, 2021

 

 

September 30, 2021

 

Assets

 

 

 

 

 

 

Investments at fair value (cost—$420,806,448 and $405,009,393, respectively)

 

$

421,535,944

 

 

$

405,232,480

 

Cash and cash equivalents (cost—$22,154,890 and $11,013,454, respectively)

 

 

22,154,890

 

 

 

11,013,454

 

Interest receivable

 

 

1,059,745

 

 

 

1,175,230

 

Total assets

 

 

444,750,579

 

 

 

417,421,164

 

Liabilities

 

 

 

 

 

 

Distribution payable

 

 

3,000,000

 

 

 

2,800,000

 

Payable for investments purchased

 

 

10,824,110

 

 

 

12,792,969

 

Credit facility payable

 

 

252,000,000

 

 

 

224,000,000

 

Notes payable to members

 

 

106,040,612

 

 

 

106,040,612

 

Interest payable on credit facility

 

 

1,619,074

 

 

 

1,499,406

 

Interest payable on members notes

 

 

1,643,629

 

 

 

1,643,629

 

Accrued other expenses

 

 

864,573

 

 

 

612,111

 

Total liabilities

 

 

375,991,998

 

 

 

349,388,727

 

Commitments and contingencies (1)

 

 

 

 

 

 

Members' equity

 

 

68,758,581

 

 

 

68,032,437

 

Total liabilities and members' equity

 

$

444,750,579

 

 

$

417,421,164

 

 

(1)
As of December 31, 2021 and September 30, 2021, PSLF did not have any unfunded commitments to fund investments.

 

Statements of Operations

 

 

 

Three Months Ended December 31,

 

 

 

2021

 

 

2020

 

Investment income:

 

 

 

 

 

 

Interest

 

$

7,570,459

 

 

$

6,561,996

 

Other income

 

 

103,028

 

 

 

436,957

 

Total investment income

 

 

7,673,487

 

 

 

6,998,953

 

Expenses:

 

 

 

 

 

 

Interest and expenses on credit facility

 

 

1,608,709

 

 

 

1,754,377

 

Interest expense on members notes

 

 

2,438,934

 

 

 

2,299,879

 

Administrative services expenses

 

 

292,965

 

 

 

292,965

 

Other general and administrative expenses

 

 

111,648

 

 

 

111,648

 

Total expenses

 

 

4,452,256

 

 

 

4,458,869

 

Net investment income

 

 

3,221,231

 

 

 

2,540,084

 

Realized and unrealized gain on investments:

 

 

 

 

 

 

Net realized (loss) gain on investments

 

 

(1,496

)

 

 

464,337

 

Net change in unrealized appreciation on investments

 

 

506,409

 

 

 

2,710,252

 

Net realized and unrealized gain from investments

 

 

504,913

 

 

 

3,174,589

 

Net increase in members' equity resulting from operations

 

$

3,726,144

 

 

$

5,714,673

 

 

(1)
No management or incentive fees are payable by PSLF.

 

Recent Developments

 

Subsequent to quarter end the Company declared an increase in its second fiscal quarter 2022 distribution to $0.14 per share, payable on April 1, 2022 to stockholders of record as of March 17, 2022.

 

Subsequent to quarter-end, we announced a share repurchase plan which allows us to repurchase up to $25.0 million of our outstanding common stock in the open market at prices below our net asset value as reported in our then most recently published consolidated financial statements. The program will expire on March 31, 2023.

 

Subsequent to quarter end we and Pantheon Ventures (UK) LLP, have agreed to increase our capital commitments to PSLF from $169.8 million to $234.8 million. PNNT's portion of this capital commitment increase is $39.3 million.

 

 

 

Distributions

 

In order to be treated as a RIC for federal income tax purposes and to not be subject to corporate-level tax on undistributed income or gains, we are required, under Subchapter M of the Code, to annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of our investment company taxable income, determined without regard to any deduction for dividends paid.

 

Although not required for us to maintain our RIC tax status, in order to preclude the imposition of a 4% nondeductible federal excise tax imposed on RICs, we must distribute dividends for U.S. federal income tax purposes to our stockholders in respect of each calendar year an amount at least equal to the Excise Tax Avoidance Requirement. In addition, although we may distribute realized net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually, out of the assets legally available for such distributions in the manner described above, we have retained and may continue to retain such net capital gains or investment company taxable income, contingent on our ability to be subject to tax as a RIC, in order to provide us with additional liquidity.

 

During the three months ended December 31, 2021, we declared distributions of $0.12 per share, for total distributions of $8.0 million. For the same periods in the prior year, we declared distributions of $0.12 for total distributions of $8.0 million. We monitor available net investment income to determine if a return of capital for tax purposes may occur for the fiscal year. To the extent our taxable earnings fall below the total amount of our distributions for any given fiscal year, stockholders will be

 

45


 

notified of the portion of those distributions deemed to be a tax return of capital. Tax characteristics of all distributions will be reported to stockholders subject to information reporting on Form 1099-DIV after the end of each calendar year and in our periodic reports filed with the SEC.

 

We intend to continue to make quarterly distributions to our stockholders. Our quarterly distributions, if any, are determined by our board of directors.

 

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions.

 

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage ratio for borrowings applicable to us as a BDC under the 1940 Act and/or due to provisions in future credit facilities. If we do not distribute at least a certain percentage of our income annually, we could suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions at a particular level.

 

Recent Accounting Pronouncements

 

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is evaluating the potential impact that the adoption of this guidance will have on the Company’s financial statements.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are subject to financial market risks, including changes in interest rates. As of December 31, 2021, our debt portfolio consisted of 93% variable-rate investments and 7% fixed rate investments. The variable-rate loans are usually based on a LIBOR (or an alternative risk-free floating interest rate index) rate and typically have durations of three months after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In regards to variable-rate instruments with a floor, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor. In contrast, our cost of funds, to the extent it is not fixed, will fluctuate with changes in interest rates since it has no floor.

 

Assuming that the most recent Consolidated Statements of Assets and Liabilities was to remain constant, and no actions were taken to alter the interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:

 

Change in Interest Rates

 

Change in Interest Income,
Net of Interest Expense
 (in thousands)

 

 

Change in Interest Income,
Net of Interest
Expense Per Share

 

Down 1%

 

$

562

 

 

$

0.01

 

Up 1%

 

 

(2,967

)

 

 

(0.04

)

Up 2%

 

 

2,132

 

 

 

0.03

 

Up 3%

 

 

7,231

 

 

 

0.11

 

Up 4%

 

$

12,331

 

 

$

0.18

 

 

Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets on the Consolidated Statements of Assets and Liabilities and other business developments that could affect net increase in net assets resulting from operations, or net investment income. Accordingly, no assurances can be given that actual results would not differ materially from those shown above.

 

Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds as well as our level of leverage. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income or net assets.

 

We may hedge against interest rate and foreign currency fluctuations by using standard hedging instruments such as futures, options and forward contracts or our Truist Credit Facility subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates and foreign currencies, they may also limit our ability to participate in benefits of lower interest rates or higher exchange rates with respect to our portfolio of investments with fixed interest rates or investments denominated in foreign currencies. During the periods covered by this Report, we did not engage in interest rate hedging activities or foreign currency derivatives hedging activities.

 

Item 4. Controls and Procedures

 

As of the period covered by this Report, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

 

There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

46


 

PART II – OTHER INFORMATION

 

 

None of us, our Investment Adviser or our Administrator, is currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us, or against our Investment Adviser or Administrator. From time to time, we, our Investment Adviser or Administrator may be a party to certain legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Report, you should consider carefully the factors discussed below, as well as in Part I “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021 filed on November 17, 2021 which could materially affect our business, financial condition and/or operating results. The risks described below, as well as in our Annual Report on Form 10-K, are not the only risks facing PennantPark Investment. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

 

Legislation enacted in 2018 allows us to incur additional leverage.

 

A BDC has historically been able to issue “senior securities,” including borrowing money from banks or other financial institutions, only in amounts such that its asset coverage, as defined in Section 61(a)(2) of the 1940 Act, equals at least 200% after such incurrence or issuance. In March 2018, the Consolidated Appropriations Act of 2018 (which includes the SBCAA) was enacted which amended the 1940 Act to decrease this percentage from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity) for a BDC that has received either stockholder approval or approval of a “required majority” (as defined in Section 57(o) of the 1940 Act) of its board of directors of the application of such lower asset coverage ratio to the BDC. On February 5, 2019, our stockholders approved such reduction, as approved by our board of directors on November 13, 2018. As of February 5, 2019, we are able to incur additional indebtedness so long as we comply with the applicable disclosure requirements, which may increase the risk of investing in us. Under the 200% minimum asset coverage ratio, we were permitted to borrow up to one dollar for investment purposes for every one dollar of investor equity and, under the 150% minimum asset coverage ratio, we are permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a)(2) of the 1940 Act permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1-to-1 to a maximum of 2-to-1. In addition, since our base management fee is determined and payable based upon our average adjusted gross assets, which includes any borrowings for investment purposes, our base management fee expense may increase if we incur additional leverage. Effective February 5, 2019, base management fees were reduced from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end.

 

Because we intend to distribute substantially all of our income to our stockholders to maintain our ability to be subject to tax as a RIC, we may need to raise additional capital to finance our growth. If funds are not available to us, we may need to curtail new investments, and our common stock value could decline.

 

In connection with satisfying the requirements to be subject to tax as a RIC for federal income tax purposes, we intend to distribute to our stockholders substantially all of our investment company taxable income and net capital gains each taxable year. However, we may retain all or a portion of our net capital gains and incur applicable income taxes with respect thereto and elect to treat such retained net capital gains as deemed dividend distributions to our stockholders.

 

As noted above, on November 13, 2018 and February 5, 2019, our board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act), and our stockholders, respectively, approved a reduction of our asset coverage ratio from 200% to 150%. As a result, as of February 6, 2019, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity). If we incur additional indebtedness under this provision, the risk of investing in us will increase. If the value of our assets declines, we may be unable to satisfy this asset coverage test. If that happens, we may be required to sell a portion of our investments or sell additional common stock and, depending on the nature of our leverage, to repay a portion of our indebtedness at a time when such sales and repayments may be disadvantageous. In addition, the issuance of additional securities could dilute the percentage ownership of our current stockholders in us.

 

We are partially dependent on our SBIC Fund for cash distributions to enable us to meet the distribution requirements in order to permit us to be subject to tax as a RIC. In this regard, our SBIC Fund is limited by the SBA regulations governing SBICs from making certain distributions to us that may be necessary to satisfy the requirements to be subject to tax as a RIC. In such a case, we would need to request a waiver of the SBA’s restrictions for our SBIC Fund to make certain distributions to enable us to be subject to tax as a RIC. We cannot assure you that the SBA will grant such waiver, and if our SBIC Fund is unable to obtain a waiver, compliance with the SBA regulations may cause us to incur a corporate-level income tax.

 

If we incur additional debt, it could increase the risk of investing in our shares.

 

We have indebtedness outstanding pursuant to the Truist Credit Facility, 2024 Notes, 2026 Notes, 2026 Notes-2 and SBA debentures and expect in the future to borrow additional amounts under the Truist Credit Facility or other debt securities, subject to market availability, and, may increase the size of the Truist Credit Facility. We cannot assure you that our leverage will remain at current levels. The amount of leverage that we employ will depend upon our assessment of the market and other factors at the time of any proposed borrowing. Lenders have fixed dollar claims on our assets that are superior to the claims of our common stockholders or preferred stockholders, if any, and we have granted a security interest in our assets, excluding those of SBIC II, in connection with borrowings under the Truist Credit Facility. In the case of a liquidation event, those lenders would receive proceeds before our stockholders. Additionally, the SBA, as a lender and an administrative agent, has a superior claim over the assets of SBIC II in relation to our other creditors. Any future debt issuance will increase our leverage and may be subordinate to the Truist Credit Facility and SBA debentures. In addition, borrowings or debt issuances and SBA debentures, also known as leverage, magnify the potential for loss or gain on amounts invested and, therefore, increase the risks associated with investing in our securities. Leverage is generally considered a speculative investment technique. If the value of our assets decreases, then leveraging would cause the net asset value attributable to our common stock to decline more than it otherwise would have had we not utilized leverage. Similarly, any decrease in our revenue would cause our net income to decline more than it would have had we not borrowed funds and could negatively affect our ability to make distributions on our common or preferred stock. Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures.

 

As noted above, on November 13, 2018 and February 5, 2019, our board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act), and our stockholders, respectively, approved a reduction of our asset coverage ratio. As a result, as of February 6, 2019, the asset coverage requirement applicable to us for senior securities was reduced from 200% to 150%. As of such date, we are able to incur additional indebtedness so long as we comply with the applicable disclosure requirements, which may increase the risk of investing in us.

 

 

47


 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not engage in any sales of unregistered securities during the three months ended December 31, 2021.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

None.

 

 

48


 

Item 6. Exhibits

 

Unless specifically indicated otherwise, the following exhibits are incorporated by reference to exhibits previously filed with the SEC:

 

  3.1

Articles of Incorporation (Incorporated by reference to Exhibit 99(a) to the Registrant’s Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2/A (File No. 333-140092), filed on April 5, 2007).

 

 

  3.2

Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 814-00736), filed on May 11, 2020).

 

 

  4.1

Form of Share Certificate (Incorporated by reference to Exhibit 99(d)(1) to the Registrant’s Registration Statement on Form N-2 (File No. 333-150033), filed on April 2, 2008).

 

 

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

 

 

31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

 

 

32.1*

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2*

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

99.1

Privacy Policy of the Registrant (Incorporated by reference to Exhibit 99.1 to the Registrant’s Annual Report on Form 10-K (File No. 814-00736), filed on November 16, 2011).

 

* Filed herewith.

 

49


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

PENNANTPARK INVESTMENT CORPORATION

 

 

 

Date: February 9, 2022

 

By:

 

/s/ Arthur H. Penn

 

 

 

 

Arthur H. Penn

 

 

 

 

Chief Executive Officer and Chairman of the Board of Directors

(Principal Executive Officer)

 

 

 

Date: February 9, 2022

 

By:

 

/s/ Richard Cheung

 

 

 

 

Richard Cheung

 

 

 

 

Chief Financial Officer and Treasurer

(Principal Financial and Accounting Officer)

 

 

50