Annual Statements Open main menu

PENNS WOODS BANCORP INC - Quarter Report: 2004 June (Form 10-Q)

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

ý

Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange

 

Act of 1934 for the Quarterly Period Ended June 30, 2004,

 

 

o

Transition report pursuant to Section 13 or 15 (d) of the Exchange Act for the

 

 

Transition Period from                        to                       .

 

No. 0-17077

(Commission File Number)

 

PENNS WOODS BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

PENNSYLVANIA

 

23-2226454

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

300 Market Street, Williamsport, Pennsylvania

 

17701

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(570) 322-1111

Registrant’s telephone number, including area code

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ý              NO o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act)

 

YES ý              NO o

 

On August 9, 2004 there were 3,319,457 of the Registrant’s common stock outstanding.

 

 



 

PENNS WOODS BANCORP, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

 

Part I Financial Information

 

 

 

Item 1.

Financial Statements

 

 

 

 

Consolidated Balance Sheet (unaudited) as of June 30, 2004 and December 31, 2003

 

 

 

 

 

Consolidated Statement of Income (unaudited) for the Three And Six Months ended June 30, 2004 and 2003

 

 

 

 

 

Consolidated Statement of Comprehensive Income (unaudited) For the Three and Six Months ended June 30, 2004 and 2003

 

 

 

 

 

Consolidated Statement of Changes in Shareholders’ Equity (unaudited) for the Six Months ended June 30, 2004

 

 

 

 

 

Consolidated Statement of Cash Flows (unaudited) for the Six Months ended June 30, 2004 and 2003

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

Part II

Other Information

 

 

 

Item 1.

Legal Proceedings

 

Item 2.

Changes in Securities, Use of Proceeds, and Issuer Purchases of Equity Securites

 

Item 3.

Defaults Upon Senior Securities

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

Item 5.

Other Information

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

Signatures

 

Exhibits Index and Exhibits

 

 

2



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET (UNAUDITED)

 

 

 

June 30,
2004

 

December 31,
2003

 

 

 

(in thousands)

 

ASSETS:

 

 

 

 

 

Cash and due from banks

 

$

11,261

 

$

10,230

 

Investment securities available for sale

 

200,084

 

210,611

 

Investment securities held to maturity (market value of $667 and $701)

 

658

 

686

 

Loans held for sale

 

5,158

 

4,803

 

Loans, net of unearned discount of $1,062 and $940

 

300,718

 

275,828

 

Allowance for loan losses

 

(3,157

)

(3,069

)

Loans, net

 

297,561

 

272,759

 

 

 

 

 

 

 

Premises and equipment, net

 

4,693

 

4,625

 

Accrued interest receivable

 

2,207

 

2,242

 

Bank-owned life insurance

 

9,088

 

8,908

 

Goodwill

 

3,032

 

3,032

 

Other assets

 

9,486

 

9,485

 

TOTAL ASSETS

 

$

543,228

 

$

527,381

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

66,270

 

$

64,875

 

Interest-bearing demand deposits

 

101,591

 

77,245

 

Savings deposits

 

71,712

 

67,298

 

Time deposits

 

129,177

 

124,900

 

Total deposits

 

368,750

 

334,318

 

 

 

 

 

 

 

Short-term borrowings

 

26,484

 

47,265

 

Other borrowings

 

75,878

 

70,878

 

Accrued interest payable

 

859

 

836

 

Other liabilities

 

3,020

 

4,315

 

Total liabilities

 

474,991

 

457,612

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, par value $10; 10,000,000 shares authorized; 3,327,457 and 3,326,560 shares issued

 

33,274

 

33,265

 

Additional paid-in capital

 

17,581

 

17,559

 

Retained earnings

 

16,175

 

13,022

 

Accumulated other comprehensive income

 

1,546

 

6,132

 

Less:  Treasury stock, at cost (8,000 and 5,000 shares)

 

(339

)

(209

)

Total shareholders’ equity

 

68,237

 

69,769

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

543,228

 

$

527,381

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

3



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

 

 

 

Six Months Ended
June 30,

 

Three Months Ended
June 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

(in thousands except per share data)

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

10,028

 

$

9,902

 

$

5,137

 

$

4,907

 

Interest and dividends on investments:

 

 

 

 

 

 

 

 

 

Taxable

 

4,066

 

2,769

 

2,037

 

1,570

 

Tax-exempt

 

711

 

1,593

 

320

 

730

 

Other dividend and interest income

 

54

 

79

 

38

 

44

 

Total interest and dividend income

 

14,859

 

14,343

 

7,532

 

7,251

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

2,317

 

3,122

 

1,182

 

1,489

 

Interest on short-term borrowings

 

236

 

172

 

99

 

100

 

Interest on other borrowings

 

1,713

 

1,487

 

861

 

806

 

Total interest expense

 

4,266

 

4,781

 

2,142

 

2,395

 

Net interest income

 

10,593

 

9,562

 

5,390

 

4,856

 

Provision for loan losses

 

150

 

135

 

75

 

45

 

Net interest income after provision for loan losses

 

10,443

 

9,427

 

5,315

 

4,811

 

OTHER INCOME:

 

 

 

 

 

 

 

 

 

Service charges

 

998

 

937

 

522

 

472

 

Securities gains, net

 

1,128

 

1,851

 

583

 

1,750

 

Earnings on bank-owned life insurance

 

180

 

207

 

90

 

103

 

Insurance commissions

 

1,159

 

750

 

545

 

392

 

Other operating income

 

622

 

483

 

310

 

228

 

Total other operating income

 

4,087

 

4,228

 

2,050

 

2,945

 

OTHER EXPENSES:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,865

 

3,320

 

1,886

 

1,685

 

Occupancy expense, net

 

473

 

465

 

230

 

232

 

Furniture and equipment expense

 

495

 

548

 

230

 

263

 

Pennsylvania shares tax expense

 

246

 

228

 

130

 

113

 

Other expenses

 

1,847

 

1,764

 

977

 

893

 

Total other operating expenses

 

6,926

 

6,325

 

3,453

 

3,186

 

INCOME BEFORE INCOME TAX PROVISION

 

7,604

 

7,330

 

3,912

 

4,570

 

APPLICABLE INCOME TAX PROVISION

 

2,127

 

1,806

 

1,108

 

1,233

 

NET INCOME

 

$

5,477

 

$

5,524

 

$

2,804

 

$

3,337

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

1.65

 

$

1.66

 

$

0.85

 

$

1.00

 

-DILUTED

 

$

1.65

 

$

1.66

 

$

0.85

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

DIVDENDS PER SHARE

 

$

0.70

 

$

0.54

 

$

0.35

 

$

0.27

 

WEIGHTED AVERAGE SHARES OUTSTANDING-BASIC

 

3,320,649

 

3,333,309

 

3,319,445

 

3,333,228

 

-DILUTED

 

3,324,063

 

3,335,707

 

3,322,730

 

3,336,023

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

4



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

 

Three Months Ended June 30,

 

2004

 

2003

(in thousands)

Net Income

 

 

 

$

2,804

 

 

 

$

3,337

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

$

(6,558

)

 

 

$

4,382

 

 

 

Less: Reclassification adjustment for gain included in net income

 

583

 

 

 

1,750

 

 

 

Other comprehensive income (loss) before tax

 

 

 

(7,141

)

 

 

2,632

 

Income tax expense (benefit) related to other comprehensive income (loss)

 

 

 

(2,428

)

 

 

895

 

Other comprehensive income (loss), net of tax

 

 

 

(4,713

)

 

 

1,737

 

Comprehensive income (loss)

 

 

 

$

(1,909

)

 

 

$

5,074

 

 

 

 

Six Months Ended June 30,

 

2004

 

2003

(in thousands)

Net Income

 

 

 

$

5,477

 

 

 

$

5,524

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Unrealized gains losses) on available for sale securities

 

$

(5,820

)

 

 

$

5,198

 

 

 

Less: Reclassification adjustment for gain included in net income

 

1,128

 

 

 

1,851

 

 

 

Other comprehensive income (loss) before tax

 

 

 

(6,948

)

 

 

3,347

 

Income tax expense (benefit) related to other comprehensive income (loss)

 

 

 

(2,362

)

 

 

1,138

 

Other comprehensive income (loss), net of tax

 

 

 

(4,586

)

 

 

2,209

 

Comprehensive income

 

 

 

$

891

 

 

 

$

7,733

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

(in thousands except per share data)

 

 

 


COMMON
STOCK

 

ADDITIONAL
PAID-IN
CAPITAL

 

RETAINED
EARNINGS

 

ACCUMULATED
OTHER
COMPREHENSIVE
INCOME

 

TREASURY
STOCK

 

TOTAL
SHAREHOLDERS
EQUITY

 

 

 

SHARES

 

AMOUNT

 

 

 

 

 

 

Balance, December 31, 2003

 

3,326,560

 

$

33,265

 

$

17,559

 

$

13,022

 

$

6,132

 

$

(209

)

$

69,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the six months ended June 30, 2004

 

 

 

 

 

 

 

5,477

 

 

 

 

 

5,477

 

Dividends declared, $0.70

 

 

 

 

 

 

 

(2,324

)

 

 

 

 

(2,324

)

Treasury Stock acquired (3,000 shares)

 

 

 

 

 

 

 

 

 

 

 

(130

)

(130

)

Net change in unrealized gain on investments available for sale,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax benefit of $2,362

 

 

 

 

 

 

 

 

 

(4,586

)

 

 

(4,586

)

Stock options exercised

 

897

 

9

 

22

 

 

 

 

 

 

 

31

 

Balance, June 30, 2004

 

3,327,457

 

$

33,274

 

$

17,581

 

$

16,175

 

$

1,546

 

$

(339

)

$

68,237

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

6



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

 

 

 

Six Months Ended
June 30,

 

 

 

2004

 

2003

 

 

 

(in thousands)

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net Income

 

$

5,477

 

$

5,524

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Depreciation

 

291

 

399

 

Provision for loan losses

 

150

 

135

 

Accretion and amortization of investment security discounts and premiums

 

15

 

(204

)

Securities gains, net

 

(1,128

)

(1,851

)

Originations of loans held for sale

 

(15,624

)

(6,982

)

Proceeds of loans held for sale

 

15,269

 

7,011

 

Earnings on bank-owned life insurance

 

(180

)

(207

)

Change in deferred income tax

 

2,678

 

1,138

 

Other, net

 

(2,018

)

(628

)

Net cash provided by operating activities

 

4,930

 

4,335

 

INVESTING ACTIVITIES:

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

Proceeds from sales

 

83,273

 

24,629

 

Proceeds from calls and maturities

 

15,826

 

21,878

 

Purchases

 

(94,407

)

(83,400

)

Investment securities held to maturity:

 

 

 

 

 

Proceeds from calls and maturities

 

42

 

239

 

Purchases

 

(14

)

(24

)

Net decrease (increase) in loans

 

(25,042

)

2,809

 

Acquisition of bank premises and equipment

 

(359

)

(195

)

Proceeds from the sale of foreclosed assets

 

144

 

 

Proceeds from redemption of regulatory stock

 

2,100

 

196

 

Purchases of regulatory stock

 

(1,690

)

(1,788

)

Net cash used in investing activities

 

(20,127

)

(35,656

)

FINANCING ACTIVITIES:

 

 

 

 

 

Net increase in interest-bearing deposits

 

33,037

 

9,310

 

Net increase (decrease) in noninterest-bearing deposits

 

1,395

 

(8,594

)

Proceeds of long-term borrowings

 

5,000

 

19,100

 

Net decrease in short-term borrowings

 

(20,781

)

15,743

 

Dividends paid

 

(2,324

)

(1,818

)

Stock options exercised

 

31

 

44

 

Purchase of Treasury Stock

 

(130

)

(86

)

Net cash provided by financing activities

 

16,228

 

33,699

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

1,031

 

2,378

 

CASH AND CASH EQUIVALENTS, BEGINNING

 

10,230

 

11,731

 

CASH AND CASH EQUIVALENTS, ENDING

 

$

11,261

 

$

14,109

 

 

7



 

The Company paid approximately $4,243,000 and $4,916,000 interest on deposits and borrowings during the first half of 2004 and 2003, respectively.

 

The Company made income tax payments of approximately $2,050,000 and $1,100,000 during the first six months of 2004 and 2003, respectively.

 

See accompanying notes to the unaudited consolidated financial statements.

 

PENNS WOODS BANCORP, INC. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1.  Basis of Presentation

 

The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., and Jersey Shore State Bank (the “Bank”) and its wholly-owned subsidiary The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”).  All significant inter-company balances and transactions have been eliminated in the consolidation.

 

The interim financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for the fair presentation of results for such periods.  All of those adjustments are of a normal, recurring nature.  The results of operations for any interim period are not necessarily indicative of results for the full year.  These financial statements should be read in conjunction with financial statements and notes thereto contained in the Company’s annual report for the year ended December 31, 2003.

 

Recent Accounting Pronouncements

 

In December 2003, the FASB issued a revision to Interpretation 46, Consolidation of Variable Interest Entities, which established standards for identifying a variable interest entity (“VIE”) and for determining under what circumstances a VIE should be consolidated with its primary beneficiary.  The Interpretation requires consolidation of entities in which an enterprise absorbs a majority of the entity’s expected losses, receives a majority of the entity’s residual returns, or both, as a result of ownership, contractual or other financial interests in the entity.  Prior to the interpretation, entities were generally consolidated by an enterprise when it had a controlling financial interest through ownership of a majority voting interest in the entity.  The adoption of this Interpretation has not and is not expected to have a material effect on the Company’s financial position or results of operations.

 

NOTE 2. Per Share Data

 

The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive per share computation.  There are no convertible securities which would affect the numerator in calculating basic and dilutive

 

8



 

earnings per share, therefore, net income as presented on the consolidated statement of income will be used as the numerator.

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

3,327,445

 

3,451,701

 

3,327,380

 

3,451,378

 

 

 

 

 

 

 

 

 

 

 

Average treasury stock shares

 

(8,000

)

(118,473

)

(6,731

)

(118,069

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and common stock equivalents used to calculate basic earnings per share

 

3,319,445

 

3,333,228

 

3,320,649

 

3,333,309

 

 

 

 

 

 

 

 

 

 

 

Additional common stock equivalents (stock options) used to calculate diluted earnings per share

 

3,285

 

2,795

 

3,414

 

2,398

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and common stock equivalents used to calculate diluted earnings per share

 

3,322,730

 

3,336,023

 

3,324,063

 

3,335,707

 

 

 

Options to purchase 8,713 shares of common stock at the price of $48.35 were outstanding during the three and six months ended June 30, 2004 and 10,890 shares of common stock at the price of $48.35 were outstanding for the three and six months ended June 30, 2003, but were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive.

 

Note 3.  Net Periodic Benefit Cost-Defined Benefit Plans

 

For a detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note K of the Company’s Consolidated Financial Statements included in the 2003 Annual Report on Form 10-K.

 

The following sets forth the components of net periodic benefit cost of the domestic non-contributory defined benefit plans for the six months ended June 30, 2004 and June 30, 2003 respectively.

 

9



 

 

 

2004

 

2003

 

 

 

 

 

 

 

Service cost

 

$

233

 

$

222

 

Interest cost

 

199

 

192

 

Expected return on plan assets

 

(164

)

(128

)

Amortization of transition obligation

 

(1

)

(2

)

Amortization of prior service cost

 

13

 

13

 

Amortization of net (gain) loss

 

21

 

42

 

Net periodic cost

 

$

301

 

$

334

 

 

 

Employer Contributions

 

The Company previously disclosed in its consolidated financial statements included in the 2003 Annual Report on Form 10-K that it expected to contribute $560,000 to its defined benefit plan in 2004.  As of June 30, 2004, a contribution of $296,000 has been made.  The Company presently anticipates contributing an additional $296,000 to fund its pension plan in 2004 for a total of $592,000.

 

Note 4.  Off Balance Sheet Risk

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit.  These instruments involve, to varying degrees, elements of credit, interest rate or liquidity risk in excess of the amount recognized in the consolidated balance sheet.  The contract amounts of these instruments express the extent of involvement the Company has in particular classes of financial instruments.

 

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.

 

Financial instruments whose contract amounts represent credit risk are as follows:

 

 

 

June 30,
2004

 

December 31,
2003

 

Commitments to extend credit

 

$

49,524

 

$

47,454

 

 

 

 

 

 

 

Standby letters of credit

 

$

786

 

$

258

 

 

10



 

Note 5.  Reclassification of Comparative Amounts

 

Certain comparative amounts for the prior periods have been reclassified to conform to current period presentations. Such reclassifications had no effect on net income or shareholders’ equity.

 

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements which are other than statements of historical fact.  The Company wishes to caution readers that the following important factors, among others, may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein:  (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, which the Company must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.

 

 

ITEM 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

 

EARNINGS SUMMARY

 

Comparison of the Six Months Ended June 30, 2004 and 2003

 

Interest Income

 

11



 

The $516,000 increase of interest income is the result of the expansion of total interest-earning assets and the reduction of the interest rates paid on deposits partially offset by declining interest rates on interest-earning assets.  Total securities experienced a rate decline of 52 basis points effected by management’s repositioning from longer term States & Political securities to shorter term U.S. Government securities.  While weighted average interest rates in the loan portfolio decreased 77 basis points, the expansion into the Centre County market facilitated loan growth of over $24,890,000.  The opportunity to borrow funds at historically low interest rates as well as a growth of municipal deposits funded the loan and security growth.   Management reduced interest expense $515,000 primarily by lowering weighted average interest rates paid on deposits 50 basis points.

 

Interest Expense

 

For the six months ended June 30, 2004, total interest expense decreased by $515,000 or 11% compared to the first six months of 2003.  Low interest rates have positively impacted interest expense.  Management’s adjustment of rates paid while continuing to monitor the local competition for all deposit accounts contributed the most substantial decrease in interest expense.  The weighted average rate on interest paid on deposits declined 50 basis points for the six months ended June 30, 2004 from the same period in 2003 resulting in the decrease of interest paid on savings deposits of $366,000 and $439,000 on time deposits.

 

Favorable long-term borrowing rates offer opportunities to reduce interest expenses over the coming years.  At the end of the first quarter of 2003, the Company borrowed an additional $20 million in long term advances through the FHLB to minimize future borrowing costs and to enhance asset and liability positioning.  These additional borrowings were utilized by management to take advantage of current investment opportunities while minimizing interest rate risk.  The $226,000 increase in expense on long-term borrowings is the result of these additional advances with average advances of $12,933,000 offset by the 22 basis point decline in the resulting weighted average interest rate for the first half of 2004 compared to the same period of 2003. Interest paid on short-term borrowings increased $64,000 as a result of an increase in the average balances of $17,466,000 offset partially by the decline in the weighted average interest rate of 85 basis points.  Overnight borrowings increased as a result of leveraging the purchase of securities and loan growth.

 

Provision for Loan Losses

 

The provision for loan losses is based upon management’s quarterly review of the loan portfolio.  The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served.  An external independent loan review is also performed annually for the Bank.  Management remains committed to an aggressive program of problem loan identification and resolution.

 

12



 

The allowance is calculated by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined.  Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, and historical loan loss experience.  In addition, management considers industry standards and trends with respect to nonperforming loans and its knowledge and experience with specific lending segments.

 

Although management believes that it uses the best information available to make such determinations and that the allowance for loan losses is adequate at June 30, 2004, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations.  A downturn in the local economy, employment and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets and charge-offs, increased loan loss provisions and reductions in income.  Additionally, as an integral part of the examination process, bank regulatory agencies periodically review the Bank’s loan loss allowance.  The banking agencies could require the recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.

 

The allowance for loan losses increased from $3,069,000 at December 31, 2003 to $3,157,000 at June 30, 2004.  At June 30, 2004, allowance for loan losses was 1.0% of total loans compared to 1.1% of total loans at December 31, 2003.  This percentage is consistent with the Bank’s historical experience and peer banks.  Management’s conclusion is that the allowance for loan losses is adequate to provide for probable losses inherent in its loan portfolio as of the balance sheet date.

 

The provision for loan losses totaled $150,000 for the six months ended June 30, 2004.  The provision for the same period in 2003 was $135,000.

 

An overall decrease of $60,000 was experienced in non-performing loans from December 31, 2003 to $1,196,000 on June 30, 2004.  This decline consisted of a commercial and industrial loans decrease of $12,000, a real estate secured loans decrease of $51,000 and an installment loans increase of $3,000.

 

Based upon this analysis, as well as the others noted above, senior management has concluded that the allowance for loan losses remains at a level adequate to provide for probable losses inherent in its loan portfolio.

 

Other Operating Income

 

Other operating income for the six months ended June 30, 2004 decreased $141,000.  Net security gains represent a decrease of $723,000. During the second quarter of 2003, management took advantage of the opportunity available to sell investment securities without significantly impacting the overall effective yield of the investment portfolio.  Excluding net security gains, other income increased $582,000 primarily due to the $409,000 growth of insurance commissions earned by the Bank’s subsidiary, The M

 

13



 

Group.  The M Group has added personnel and expanded its market area in the last year.  Service charges grew $61,000 as the weighted average balance of demand deposits increased and the remaining items of income increased $112,000 due to normal operations.

 

Other Operating Expense

 

An overall increase in other expenses totaled $601,000 for the first half of 2004 compared to the same period in 2003 and is the result of normal operational cost increases.  The $545,000 increase of salaries and benefits consisted of the increase of $251,000 of commissions paid as a result of the growth in sales of financial products offered by The M Group, Inc. and normal salary increases of $294,000.

 

Provision for Income Taxes

 

The provision for income taxes for the six months ended June 30, 2004 resulted in an effective income tax rate of 27.97% compared to 24.64% for the corresponding period in 2003.  This increasing effective tax rate is the result of management’s repositioning of the investment portfolio from tax-exempt securities to taxable securities.  The tax effects of the repositioning were examined by management as part of the Company’s strategic plan.

 

Comparison of the Three Months Ended June 30, 2004 and 2003

 

Interest Income

 

During the second quarter of 2004, interest income earned was $7,532,000, an increase of $281,000 over the same quarter in 2003.

 

Interest income on loans increased $230,000 due to the weighted average balances advancing $38,549,000 from the expansion into the Centre County market partially offset by the weighted average interest rate decrease of 70 basis points.

 

An increase of $51,000 occurred in interest and dividends on investments.  Taxable interest and dividends increased $461,000 while non-taxable interest decreased $410,000 due to the purchases of short-term, taxable securities and the sales of long-term, tax-free securities.

 

Interest Expense

 

Interest expense during the second quarter of 2004 decreased $253,000, or 11% less than interest expense incurred during the second quarter of 2003.  Interest expense on savings deposits decreased $116,000 as a result of a 39 basis point decline of the effective weighted average interest rate for the periods partially offset by the increase of the weighted average balance of $14,171,000.  The weighted average interest rate for time deposits decreased 51 basis points for a savings of $190,000.  Although the weighted

 

14



 

average balance of short-term borrowings increased $9,436,000, the 91 basis point decline in the weighted average interest rate negated the effect on the expense.  Interest paid on long-term borrowings increased $55,000 due to the increase in the weighted average balance of $5,000,000.

 

Other Operating Income

 

Total other operating income for the quarter ended June 30, 2004 compared to the same period in 2003 decreased $895,000.  The decrease is due to the decrease of security gains of $1,170,000 partially offset by an increase of the insurance and brokerage commissions earned by the Bank’s subsidiary, The M Group, Inc. during the second quarter of this year.  Service charges rose $50,000 as the weighted average balance of demand deposits continued to rise.  The remaining items comprising operating income increased $69,000 for the second quarter of 2004 compared to the same period of 2003 due to normal operations.

 

Other Operating Expenses

 

Total other operating expenses increased $267,000.  Salaries and employee benefits increased $201,000 attributed to both the increase of commissions earned by The M Group, Inc. and the standard cost of living salary increases.  Occupancy expense decreased $2,000 and furniture and equipment decreased $33,000 due to the change of depreciation expense during the second quarter of 2004 compared to the second quarter of 2003.  Pennsylvania shares tax expense increased $17,000 and miscellaneous expenses increased $84,000 due to general inflationary increases.

 

Provision for Income Taxes

 

Income taxes decreased $125,000 for the quarter ended June 30, 2004 compared to the second quarter of 2003.  The effective tax rates for the quarter ended June 30, 2004 and 2003 are 28.32% and 26.98%, respectively.  This increasing effective tax rate is consistent with management’s repositioning of the investment portfolio from tax-exempt securities to taxable securities.  The tax effects of the repositioning were examined by management as part of the Company’s strategic plan.

 

ASSET/LIABILITY MANAGEMENT

 

Assets

 

At June 30, 2004, total assets were $543.2 million compared to $527.4 million at December 31, 2003.  Cash and due from banks increased $1 million during the first half of 2004.  Investment securities available for sale totaled $200.1 million at June 30, 2004 for a net decrease of $10.5 million from the corresponding balance December 31, 2003.  The decline of investments is primarily due to the principal payments of the mortgage-backed securities of $15.8 million.  Mortgage-backed agency securities were purchased

 

15



 

and sold for a net increase of $18.2 million and tax-free municipals were purchased and sold for a net decrease of $6.0 million.  The unrealized gain on investments decreased $6.9 million from December 31, 2003 to June 30, 2004.   Management shortened the average life of the portfolio, increased annual yield, and realized a profit on sales in order to strengthen the portfolio.  During this period, net loans increased by $24.9 million as a result of expansion into Centre County

 

Deposits

 

At June 30, 2004, total deposits amounted to $368.8 million representing an increase of $34.4 million from total deposits at December 31, 2003.  Non-interest bearing demand deposits increased $1.4 million, savings deposits increased $4.4 million, and time deposits increased $4.3 million.  Interest bearing demand deposits increased $24.3 million due to an increase of municipal deposits. The deposit growth is attributed to normal operations as well as the increased expansion in Centre County.

 

Capital

 

The adequacy of the Company’s capital is reviewed on an ongoing basis with reference to the size, composition and quality of the Company’s resources and regulatory guidelines.  Management seeks to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets and preserve high quality credit ratings.

 

Bank holding companies are required to comply with the Federal Reserve Board’s risk-based capital guidelines.  The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets.  Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total risk-based, Tier I risk-based and Tier I leverage capital requirements. In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvements Act (FDICIA) established five capital categories ranging from “well capitalized” to “critically undercapitalized.” To be classified as “well capitalized”, Total risk-based, Tier I risked-based and Tier I leverage capital ratios must be at least 10%, 6%, and 5% respectively.

 

At June 30, 2004, the Company was “well capitalized” with a total capital ratio of 22.10%, a Tier I capital ratio of 20.30% and a Tier I leverage ratio of 11.86%.

 

 

Liquidity and Interest Rate Sensitivity

 

The asset/liability committee addresses the liquidity needs of the Bank to see that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio.  In assessing

 

16



 

liquidity requirements, equal consideration is given to the current position as well as the future outlook.

 

The following liquidity measures are monitored and kept within the limits cited.

 

1.  Net Loans to Total Assets,  70% maximum

 

2.  Net Loans to Total Deposits, 92.5% maximum

 

3.  Net Loans to Core Deposits, 100% maximum

 

4.  Investments to Total Assets, 40% maximum

 

5.  Investments to Total Deposits, 50% maximum

 

6.  Total Liquid Assets to Total Assets, 25% minimum

 

7.  Total Liquid Assets to Total Liabilities, 25% minimum

 

8.  Net Core Funding Dependence, 35% maximum

 

Fundamental objectives of the Company’s asset/liability management process are to maintain adequate liquidity while minimizing interest rate risk.  The maintenance of adequate liquidity provides the Company with the ability to meet its financial obligations to depositors, loan customers and shareholders.  Additionally, it provides funds for normal operating expenditures and business opportunities as they arise.  The objective of interest rate sensitivity management is to increase net interest income by managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest rates.

 

The Bank, like other financial institutions, must have sufficient funds available to meet its liquidity needs for deposit withdrawals, loan commitments and expenses.   In order to control cash flow, the Bank estimates future flows of cash from deposits and loan payments.  The primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, as well as Federal Home Loan Bank borrowings.  Funds generated are used principally to fund loans and purchase investment securities.  Management believes the Company has adequate resources to meet its normal funding requirements.

 

Management monitors the Company’s liquidity on both a long and short-term basis thereby, providing management necessary information to react to current balance sheet trends.  Cash flow needs are assessed and sources of funds are determined.  Funding strategies consider both customer needs and economical cost.  Both short and long term funding needs are addressed by maturities and sales of available for sale investment securities, loan repayments and maturities, and liquidating money market investments such as federal funds sold.  The use of these resources, in conjunction with access to credit provides core ingredients to satisfy depositor, borrower and creditor needs.

 

17



 

Management monitors and determines the desirable level of liquidity.  Consideration is given to loan demand, investment opportunities, deposit pricing and growth potential as well as the current cost of borrowing funds.  The Company has a current borrowing capacity at the Federal Home Loan Bank of $243.7 million.  In addition to this credit arrangement the Company has additional lines of credit with correspondent banks of $10,500,000. The Company’s management believes that it has sufficient liquidity to satisfy estimated short-term and long-term funding needs.  Federal Home Loan Bank advances totaled $88.4 million as of June 30, 2004.

 

Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities.  Asset/liability management strives to match maturities and rates between loan and investment security assets with the deposit liabilities and borrowings that fund them.  Successful asset/liability management results in a balance sheet structure which can cope effectively with market rate fluctuations. The matching process is affected by segmenting both assets and liabilities into future time periods (usually 12 months, or less) based upon when repricing can be effected.  Repriceable assets are subtracted from repriceable liabilities, for a specific time period to determine the “gap”, or difference. Once known, the gap is managed based on predictions about future market interest rates.  Intentional mismatching, or gapping, can enhance net interest income if market rates move as predicted.  However, if market rates behave in a manner contrary to predictions, net interest income will suffer.  Gaps, therefore, contain an element of risk and must be prudently managed.  In addition to gap management, the Company has an asset/liability management policy which incorporates a market value at risk calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to monitor the effects of interest rate changes on the Company’s balance sheets.

 

There has been no substantial changes in the Company’s GAP analyses or simulation analyses compared to the information provided in the Company’s Form 10-K for the period ended December 31, 2003.

 

Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

 

 

Inflation

 

The asset and liability structure of a financial institution is primarily monetary in nature, therefore, interest rates rather than inflation have a more significant impact on the Company’s performance.  Interest rates are not always affected in the same direction or magnitude as prices of other goods and services, but are reflective of fiscal policy initiatives or economic factors which are not measured by a price index.

 

18



 

In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01 (b) (8) of Regulation S-X`.

 

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

 

Market risk for the Company is comprised primarily from interest rate risk exposure and liquidity risk.  Interest rate risk and liquidity risk management is performed at the Bank level as well as the Company level.  The Company’s interest rate sensitivity is monitored by management through selected interest rate risk measures produced internally.  There has been no substantial changes in the Company’s GAP analyses or simulation analyses compared to the information provided in the Company’s SEC 10-K for the period ended December 31, 2003.  Additional information and details are provided in the Interest Sensitivity section of Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

 

Item 4.  Controls and Procedures

 

An analysis was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2004. There has been no change in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2004, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

Part II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

                none.

 

Item 2.  Changes in Securities and Use of Proceeds.

 

The Company announced a repurchase program on August 10, 2000 which was approved by the Board of Directors on August 8, 2000 for the repurchase of 171,600 shares which will expire on August 8, 2004.  There were no repurchases of the Company's common stock during the quarter ended June 30, 2005.

 

19



 

Item 3.  Defaults Upon Senior Securities.

None

 

Item 4.  Submission of Matters to a Vote of Security Holders.

 

The Penns Woods Bancorp, Inc.’s annual meeting of the shareholders was held on April 28, 2004.  The results of the items voted on are listed below:

 

Issue

 

Description

 

For

 

Withhold

 

1.

 

Election of Directors for a Three Year Term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michael J. Casale, Jr.

 

2,738,295

 

18,729

 

 

 

R. Edward Nestlerode, Jr.

 

2,742,402

 

14,622

 

 

 

William H. Rockey

 

2,696,053

 

60,971

 

 

 

Ronald A. Walko

 

2,698,910

 

58,114

 

 

 

Issue

 

Description

 

For

 

Against

 

Abstain

 

2.

 

Ratification of S.R. Snodgrass A.C., Certified Public Accountants as independent auditors

 

 

 

 

 

 

 

 

 

 

 

2,732,074

 

10,936

 

14,014

 

 

Item 5.  Other Information

None

 

Item 6.  Exhibits and reports on Form 8-K.

 

(A) Exhibits

 

(3)   (i)           Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-4, No. 333-65821).

(3)   (ii)          Bylaws of the Registrant as presently in effect (incorporated by reference to Exhibit 3.2 of the Registrant’s Registration Statement on Form S-4, No. 333-65821).

(31) (i)           Rule 13a-14(a) Certification of Chief Executive Officer

(31) (ii)          Rule 13a-14(a) Certification of Chief Financial Officer

(32) (i)           Certification of Chief Executive Officer Section 1350

(32) (ii)          Certification of Chief Financial Officer Section 1350

(B) Reports on Form 8-K

April 8, 2004- First Quarter Earnings Press Release

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

20



 

PENNS WOODS BANCORP, INC.

(Registrant)

 

 

Date:

August 9, 2004

 

 

 

/s/ Ronald A. Walko

 

 

 

Ronald A. Walko, President and Chief
Executive Officer

 

 

 

 

 

 

 

 

 

Date:

August 9, 2004

/s/ Sonya E. Scott

 

 

 

Sonya E. Scott, Secretary

 

EXHIBIT INDEX

 

Exhibit 31(i)                           Rule 13a-14(a) Certification of Chief Executive Officer

 

Exhibit 31(ii)                          Rule 13a-14(a) Certification of Chief Financial Officer

 

Exhibit 32(i)                           Section 1350 Certification of Chief Executive Officer

 

Exhibit 32(ii)                          Section 1350 Certification of Chief Financial Officer

 

21