PEOPLES BANCORP INC - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number: 000-16772
PEOPLES BANCORP INC. | |||||||||||||||||||||||
(Exact name of Registrant as specified in its charter) | |||||||||||||||||||||||
Ohio | 31-0987416 | ||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||||||||
138 Putnam Street, P.O. Box 738, | |||||||||||||||||||||||
Marietta, | Ohio | 45750 | |||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
Registrant’s telephone number, including area code: | (740) | 373-3155 | |||||||||||||||||||||
Not Applicable | |||||||||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) | |||||||||||||||||||||||
Securities registered pursuant to Section 12(b) of the Act: | |||||||||||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||||||
Common Shares, without par value | PEBO | The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | ☒ | ||||||||
Non-accelerated filer | o | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 19,919,990 common shares, without par value, at July 28, 2020.
Table of Contents | |||||
2
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2020 | December 31, 2019 | |||||||
(Dollars in thousands) | (Unaudited) | |||||||
Assets | ||||||||
Cash and cash equivalents: | ||||||||
Cash and due from banks | $ | 58,257 | $ | 53,263 | ||||
Interest-bearing deposits in other banks | 161,017 | 61,930 | ||||||
Total cash and cash equivalents | 219,274 | 115,193 | ||||||
Available-for-sale investment securities, at fair value (amortized cost of $853,072 at June 30, 2020 and $929,395 at December 31, 2019) (a) | 877,851 | 936,101 | ||||||
Held-to-maturity investment securities, at amortized cost (fair value of $39,338 at June 30, 2020 and $32,541 at December 31, 2019) (a)(b) | 37,367 | 31,747 | ||||||
Other investment securities | 42,656 | 42,730 | ||||||
Total investment securities (a)(b) | 957,874 | 1,010,578 | ||||||
Loans, net of deferred fees and costs (b)(c) | 3,361,019 | 2,873,525 | ||||||
Allowance for credit losses (b) | (54,362) | (21,556) | ||||||
Net loans (b) | 3,306,657 | 2,851,969 | ||||||
Loans held for sale | 17,009 | 6,499 | ||||||
Bank premises and equipment, net of accumulated depreciation | 61,771 | 61,846 | ||||||
Bank owned life insurance | 70,665 | 69,722 | ||||||
Goodwill | 165,805 | 165,701 | ||||||
Other intangible assets | 10,820 | 11,802 | ||||||
Other assets | 175,944 | 60,855 | ||||||
Total assets | $ | 4,985,819 | $ | 4,354,165 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Non-interest-bearing | $ | 1,005,732 | $ | 671,208 | ||||
Interest-bearing | 3,019,152 | 2,620,204 | ||||||
Total deposits | 4,024,884 | 3,291,412 | ||||||
Short-term borrowings | 177,912 | 316,977 | ||||||
Long-term borrowings | 112,536 | 83,123 | ||||||
Accrued expenses and other liabilities (b) | 101,310 | 68,260 | ||||||
Total liabilities | 4,416,642 | 3,759,772 | ||||||
Stockholders’ equity | ||||||||
Preferred shares, no par value, 50,000 shares authorized, no shares issued at June 30, 2020 and December 31, 2019 | — | — | ||||||
Common shares, no par value, 24,000,000 shares authorized, 21,173,862 shares issued at June 30, 2020 and 21,156,143 shares issued at December 31, 2019, including shares held in treasury | 421,236 | 420,876 | ||||||
Retained earnings (b) | 173,572 | 187,149 | ||||||
Accumulated other comprehensive income (loss), net of deferred income taxes | 4,634 | (1,425) | ||||||
Treasury stock, at cost, 1,299,219 shares at June 30, 2020 and 504,182 shares at December 31, 2019 | (30,265) | (12,207) | ||||||
Total stockholders’ equity | 569,177 | 594,393 | ||||||
Total liabilities and stockholders’ equity | $ | 4,985,819 | $ | 4,354,165 |
(a) Available-for-sale investment securities and held-to-maturity investment securities are presented net of allowance for credit losses of $0 and $6,000, respectively, as of June 30, 2020.
(b) On January 1, 2020, Peoples adopted ASU 2016-13 and adopted the current expected credit loss ("CECL") model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities; an increase in loan balances of $2.6 million to establish the allowance for credit losses for purchased credit deteriorated loans; an increase to the allowance for credit losses (which was the "allowance for loan losses" prior to January 1, 2020) of $5.8 million; the addition of a $1.5 million unfunded commitment liability included in accrued expenses and other liabilities; and a reduction to retained earnings of $3.7 million, net of statutory federal corporate income tax.
(c) Also referred to throughout this document as "total loans" and "loans held for investment."
See Notes to the Unaudited Consolidated Financial Statements
3
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest income: | |||||||||||||||||
Interest and fees on loans | $ | 34,483 | $ | 36,660 | $ | 69,071 | $ | 70,713 | |||||||||
Interest and dividends on taxable investment securities | 4,141 | 5,969 | 9,524 | 11,779 | |||||||||||||
Interest on tax-exempt investment securities | 634 | 729 | 1,289 | 1,266 | |||||||||||||
Other interest income | 48 | 263 | 284 | 439 | |||||||||||||
Total interest income | 39,306 | 43,621 | 80,168 | 84,197 | |||||||||||||
Interest expense: | |||||||||||||||||
Interest on deposits | 3,284 | 5,719 | 7,913 | 10,563 | |||||||||||||
Interest on short-term borrowings | 574 | 1,233 | 1,613 | 2,406 | |||||||||||||
Interest on long-term borrowings | 588 | 620 | 1,146 | 1,265 | |||||||||||||
Total interest expense | 4,446 | 7,572 | 10,672 | 14,234 | |||||||||||||
Net interest income | 34,860 | 36,049 | 69,496 | 69,963 | |||||||||||||
Provision for credit losses (a) | 11,834 | 626 | 28,803 | 363 | |||||||||||||
Net interest income after provision for credit losses | 23,026 | 35,423 | 40,693 | 69,600 | |||||||||||||
Non-interest income: | |||||||||||||||||
Electronic banking income | 3,523 | 3,267 | 6,803 | 6,254 | |||||||||||||
Trust and investment income | 3,316 | 3,401 | 6,578 | 6,513 | |||||||||||||
Insurance income | 3,191 | 3,486 | 7,321 | 8,107 | |||||||||||||
Deposit account service charges | 1,909 | 2,977 | 4,729 | 5,318 | |||||||||||||
Commercial loan swap fees | 955 | 516 | 1,199 | 662 | |||||||||||||
Mortgage banking income | 938 | 1,000 | 1,688 | 1,788 | |||||||||||||
Bank owned life insurance income | 470 | 490 | 1,052 | 975 | |||||||||||||
Net gain (loss) on investment securities | 62 | (57) | 381 | (27) | |||||||||||||
Net loss on asset disposals and other transactions | (122) | (293) | (209) | (475) | |||||||||||||
Other non-interest income | 422 | 502 | 859 | 1,603 | |||||||||||||
Total non-interest income | 14,664 | 15,289 | 30,401 | 30,718 | |||||||||||||
Non-interest expense: | |||||||||||||||||
Salaries and employee benefit costs | 17,985 | 20,824 | 37,903 | 40,026 | |||||||||||||
Net occupancy and equipment expense | 3,151 | 3,132 | 6,305 | 6,110 | |||||||||||||
Electronic banking expense | 1,879 | 1,693 | 3,744 | 3,270 | |||||||||||||
Professional fees | 1,834 | 2,344 | 3,527 | 3,620 | |||||||||||||
Data processing and software expense | 1,754 | 1,567 | 3,506 | 3,112 | |||||||||||||
Franchise tax expense | 881 | 772 | 1,763 | 1,477 | |||||||||||||
Amortization of other intangible assets | 728 | 824 | 1,457 | 1,518 | |||||||||||||
Marketing expense | 632 | 490 | 1,105 | 1,084 | |||||||||||||
Foreclosed real estate and other loan expenses | 335 | 469 | 913 | 724 | |||||||||||||
Communication expense | 294 | 317 | 574 | 595 | |||||||||||||
FDIC insurance premium | 152 | 381 | 147 | 752 | |||||||||||||
Other non-interest expense | 2,180 | 6,063 | 5,186 | 8,448 | |||||||||||||
Total non-interest expense | 31,805 | 38,876 | 66,130 | 70,736 | |||||||||||||
Income before income taxes | 5,885 | 11,836 | 4,964 | 29,582 | |||||||||||||
Income tax expense | 1,136 | 2,238 | 980 | 5,615 | |||||||||||||
Net income | $ | 4,749 | $ | 9,598 | $ | 3,984 | $ | 23,967 | |||||||||
Earnings per common share - basic | $ | 0.24 | $ | 0.47 | $ | 0.19 | $ | 1.20 | |||||||||
Earnings per common share - diluted | $ | 0.23 | $ | 0.46 | $ | 0.19 | $ | 1.19 | |||||||||
Weighted-average number of common shares outstanding - basic | 19,720,315 | 20,277,028 | 20,043,329 | 19,824,035 | |||||||||||||
Weighted-average number of common shares outstanding - diluted | 19,858,880 | 20,442,366 | 20,183,222 | 19,972,350 | |||||||||||||
Cash dividends declared | $ | 6,814 | $ | 7,035 | $ | 13,852 | $ | 12,903 | |||||||||
Cash dividends declared per common share | $ | 0.34 | $ | 0.34 | $ | 0.68 | $ | 0.64 |
(a) On January 1, 2020, Peoples adopted ASU 2016-13 and adopted the CECL model. Prior to the adoption of the CECL model, the provision for (recovery of) credit losses was the "provision for (recovery of) loan losses." The provision for credit losses includes changes related to the allowance for credit losses on loans (which includes purchased credit deteriorated loans), held-to-maturity investment securities, and the unfunded commitment liability.
See Notes to the Unaudited Consolidated Financial Statements
4
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Net income | $ | 4,749 | $ | 9,598 | $ | 3,984 | $ | 23,967 | |||||||||
Other comprehensive income: | |||||||||||||||||
Available-for-sale investment securities: | |||||||||||||||||
Gross unrealized holding (loss) gain arising during the period | (3,814) | 12,947 | 18,454 | 21,672 | |||||||||||||
Related tax benefit (expense) | 801 | (2,719) | (3,875) | (4,551) | |||||||||||||
Reclassification adjustment for net (gain) loss included in net income | (62) | 57 | (381) | 27 | |||||||||||||
Related tax expense (benefit) | 13 | (12) | 80 | (6) | |||||||||||||
Net effect on other comprehensive (loss) income | (3,062) | 10,273 | 14,278 | 17,142 | |||||||||||||
Defined benefit plans: | |||||||||||||||||
Net (loss) gain arising during the period | (156) | — | (521) | 2 | |||||||||||||
Related tax benefit | 33 | — | 109 | — | |||||||||||||
Amortization of unrecognized loss and service cost on benefit plans | 36 | 20 | 64 | 37 | |||||||||||||
Related tax expense | (8) | (4) | (14) | (8) | |||||||||||||
Recognition of loss due to settlement and curtailment | 151 | — | 519 | — | |||||||||||||
Related tax expense | (32) | — | (109) | — | |||||||||||||
Net effect on other comprehensive (loss) income | 24 | 16 | 48 | 31 | |||||||||||||
Cash flow hedges: | |||||||||||||||||
Net loss arising during the period | (734) | (3,134) | (10,464) | (4,967) | |||||||||||||
Related tax benefit | 154 | 658 | 2,197 | 1,043 | |||||||||||||
Net effect on other comprehensive (loss) income | (580) | (2,476) | (8,267) | (3,924) | |||||||||||||
Total other comprehensive (loss) income, net of tax | (3,618) | 7,813 | 6,059 | 13,249 | |||||||||||||
Total comprehensive income | $ | 1,131 | $ | 17,411 | $ | 10,043 | $ | 37,216 |
See Notes to the Unaudited Consolidated Financial Statements
5
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive Income (Loss) | Total Stockholders' Equity | ||||||||||||||||
Common Stock | Retained Earnings | Treasury Stock | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Balance, December 31, 2019 | $ | 420,876 | $ | 187,149 | $ | (1,425) | $ | (12,207) | $ | 594,393 | |||||||
Net income | — | 3,984 | — | — | 3,984 | ||||||||||||
Other comprehensive income, net of tax | — | — | 6,059 | — | 6,059 | ||||||||||||
Cash dividends declared | — | (13,852) | — | — | (13,852) | ||||||||||||
Reissuance of treasury stock for common share awards | (2,262) | — | — | 2,262 | — | ||||||||||||
Reissuance of treasury stock for deferred compensation plan for Boards of Directors | — | — | — | 59 | 59 | ||||||||||||
Repurchase of treasury stock in connection with employee incentive plan and under compensation plan for Boards of Directors | — | — | — | (986) | (986) | ||||||||||||
Common shares repurchased under share repurchase program | — | — | — | (20,000) | (20,000) | ||||||||||||
Common shares issued under dividend reinvestment plan | 243 | — | — | — | 243 | ||||||||||||
Common shares issued under compensation plan for Boards of Directors | 20 | — | — | 253 | 273 | ||||||||||||
Common shares issued under performance unit awards | 41 | — | — | 138 | 179 | ||||||||||||
Common shares issued under employee stock purchase plan | (17) | — | — | 216 | 199 | ||||||||||||
Stock-based compensation | 2,335 | — | — | — | 2,335 | ||||||||||||
Impact of adoption of new accounting standard, net of taxes (a) | — | (3,709) | — | — | (3,709) | ||||||||||||
Balance, June 30, 2020 | $ | 421,236 | $ | 173,572 | $ | 4,634 | $ | (30,265) | $ | 569,177 |
(a) On January 1, 2020, Peoples adopted ASU 2016-13, which resulted in a reduction to retained earnings of $3.7 million, net of statutory federal corporate income tax.
See Notes to the Unaudited Consolidated Financial Statements
6
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||
Net cash provided by operating activities | $ | 30,042 | $ | 18,821 | ||||
Investing activities: | ||||||||
Available-for-sale investment securities: | ||||||||
Purchases | (89,445) | (116,433) | ||||||
Proceeds from sales | 11,582 | 72,481 | ||||||
Proceeds from principal payments, calls and prepayments | 147,546 | 70,728 | ||||||
Held-to-maturity investment securities: | ||||||||
Purchases | (8,404) | — | ||||||
Proceeds from principal payments | 2,667 | 1,984 | ||||||
Other investment securities: | ||||||||
Purchases | (5,470) | (376) | ||||||
Proceeds from sales | 5,516 | 3,872 | ||||||
Proceeds from insurance claim | — | 26 | ||||||
Net (increase) decrease in loans held for investment | (479,619) | 29,219 | ||||||
Net expenditures for premises and equipment | (2,722) | (1,233) | ||||||
Proceeds from sales of other real estate owned | 56 | 143 | ||||||
Proceeds from bank owned life insurance contracts | 109 | — | ||||||
Business acquisitions, net of cash received | (96,973) | 7,795 | ||||||
Investment in limited partnership and tax credit funds | (15) | (44) | ||||||
Net cash (used in) provided by investing activities | (515,172) | 68,162 | ||||||
Financing activities: | ||||||||
Net increase (decrease) in non-interest-bearing deposits | 334,524 | (23,318) | ||||||
Net increase in interest-bearing deposits | 398,838 | 173,571 | ||||||
Net decrease in short-term borrowings | (159,065) | (207,329) | ||||||
Proceeds from long-term borrowings | 50,000 | — | ||||||
Payments on long-term borrowings | (667) | (849) | ||||||
Cash dividends paid | (13,473) | (12,467) | ||||||
Purchase of treasury stock under share repurchase program | (20,000) | — | ||||||
Purchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors to be held as treasury stock | (986) | (684) | ||||||
Proceeds from issuance of common shares | 40 | 6 | ||||||
Contingent consideration payments made after a business acquisition | — | (102) | ||||||
Net cash provided by (used in) financing activities | 589,211 | (71,172) | ||||||
Net increase in cash and cash equivalents | 104,081 | 15,811 | ||||||
Cash and cash equivalents at beginning of period | 115,193 | 77,612 | ||||||
Cash and cash equivalents at end of period | $ | 219,274 | $ | 93,423 | ||||
Supplemental cash flow information: | ||||||||
Interest paid | 11,334 | 13,765 | ||||||
Income taxes paid | — | 6,150 | ||||||
Supplemental noncash disclosures: | ||||||||
Transfers from loans to other real estate owned | 81 | 49 | ||||||
Lease right-of-use assets obtained in exchange for lessee operating lease liabilities | 27 | — |
See Notes to the Unaudited Consolidated Financial Statements
7
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation: The accompanying Unaudited Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2019 ("Peoples' 2019 Form 10-K").
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Consolidated Financial Statements are consistent with those described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2019 Form 10-K, as updated by the information contained in this Form 10-Q. Management has evaluated all significant events and transactions that occurred after June 30, 2020 for potential recognition or disclosure in these unaudited consolidated financial statements. In the opinion of management, these unaudited consolidated financial statements reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Such adjustments are normal and recurring in nature. Intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at December 31, 2019, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’ 2019 Form 10-K.
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items. Peoples' insurance income includes performance-based insurance commissions that are recognized by Peoples when received, which typically occurs, for the most part, during the first quarter of each year.
New Accounting Pronouncements: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates. The following should be read in conjunction with "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2019 Form 10-K. Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on Peoples' financial statements taken as a whole.
Accounting Standards Update ("ASU") 2020-04 - Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This guidance provides optional expedients and exceptions for applying US GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This update is effective as of March 12, 2020 through December 31, 2022. Peoples is assessing the impact of ASU 2020-04 on Peoples' consolidated financial statements.
ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This accounting guidance replaces the "incurred loss" model for recognizing credit losses with an "expected loss" model, referred to as the Current Expected Credit Loss ("CECL") model. Under the CECL model, Peoples is required to present certain financial assets carried at amortized cost, such as loans held-for-investment and held-to-maturity investment securities, at the net amount expected to be collected. ASU 2018-19 clarified that receivables arising from operating leases are not within the scope of Accounting Standards Codification ("ASC") 326-20, and should be accounted for according to ASC 842.
The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The measurement is to take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the "incurred loss" model under previous US GAAP accounting guidance, which delayed recognition until it was probable a loss had been incurred.
Peoples adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized costs on January 1, 2020. Reporting periods beginning after December 31, 2019 are presented as required by ASU 2016-13, while prior period amounts continue to be reported in accordance with previously applicable US GAAP requirements. Peoples is using the prospective transition approach for financial assets purchased with credit deterioration that were previously classified as purchased credit impaired assets and accounted for under ASC 310-30. Peoples did not reassess whether purchased credit impaired assets met the criteria of purchased credit deteriorated assets as of the date of adoption.
8
As of January 1, 2020, Peoples recorded a one-time cumulative-effect adjustment to reduce retained earnings by $3.7 million, net of statutory corporate federal income taxes, an increase in allowance for credit losses of $5.8 million and an increase in unfunded commitment liability of $1.5 million. On January 1, 2020, the amortized cost basis of the purchased credit deteriorated assets was adjusted to reflect the addition of $2.6 million to establish the allowance for credit losses. The remaining interest-related discount is being accreted into interest income at the effective interest rate beginning on January 1, 2020. As of January 1, 2020, Peoples did not record an allowance for credit losses for available-for-sale investment securities, as all unrealized losses on these securities were deemed to be non-credit in nature, with no credit deterioration upon review by Peoples. Peoples recorded an allowance for credit losses for held-to-maturity securities of $7,000 as of January 1, 2020.
The following table illustrates the impact on the allowance for credit losses from the adoption of ASU 2016-13:
(Dollars in thousands) | As Reported Under ASC 326 January 1, 2020 | Pre-ASC 326 Adoption December 31, 2019 | Impact of ASC 326 Adoption | ||||||||
Assets: | |||||||||||
Loans, at amortized cost | $ | 2,876,147 | $ | 2,873,525 | $ | 2,622 | |||||
Allowance for credit losses on loans: | |||||||||||
Construction | 651 | 1,188 | (537) | ||||||||
Commercial real estate, other | 8,549 | 6,560 | 1,989 | ||||||||
Commercial and industrial | 5,820 | 8,568 | (2,748) | ||||||||
Residential real estate | 4,360 | 1,296 | 3,064 | ||||||||
Home equity lines of credit | 1,572 | 612 | 960 | ||||||||
Consumer, indirect | 5,389 | 2,942 | 2,447 | ||||||||
Consumer, direct | 890 | 296 | 594 | ||||||||
Deposit account overdrafts | 94 | 94 | — | ||||||||
Allowance for credit losses on loans | 27,325 | 21,556 | 5,769 | ||||||||
Liabilities: | |||||||||||
Allowance for credit losses for unfunded commitments | $ | 1,495 | $ | — | $ | 1,495 |
Investment Securities: Investment securities are recorded initially at cost, which includes premiums and discounts if purchased at other than par or face value. Peoples amortizes premiums and accretes discounts as an adjustment to interest income on a level yield basis. The cost of investment securities sold, excluding equity investment securities, and any resulting gain or loss, is based on the specific identification method and recognized as of the trade date. The cost of equity investment securities is based on the weighted-average method.
Peoples determines the appropriate classification of investment securities at the time of purchase. Held-to-maturity securities are those securities that Peoples has the positive intent and ability to hold to maturity and are recorded at amortized cost. Available-for-sale securities are those securities that would be available to be sold in the future in response to Peoples' liquidity needs, changes in market interest rates, and asset-liability management strategies, among other considerations. Available-for-sale securities are reported at fair value, with unrealized gains and losses reported in total stockholders' equity as a separate component of accumulated other comprehensive income or loss, net of applicable deferred income taxes.
Certain restricted equity investment securities that do not have readily determinable fair values and for which Peoples does not exercise significant influence, are carried at cost. These cost method securities are reported in other investment securities on the Unaudited Consolidated Balance Sheets and consist primarily of shares of the Federal Home Loan Bank of Cincinnati (the "FHLB") and the Federal Reserve Bank of Cleveland (the "FRB").
Peoples evaluates available-for-sale investment securities on a quarterly basis to determine how much, if any, allowance for credit losses is required. Peoples reviews available-for-sale investment securities at an unrealized loss position, with potential exposure to a credit event (which excludes U.S. government and U.S. government sponsored agency securities) to determine if the unrealized loss was credit-related. An allowance for credit losses is recorded to the extent that the unrealized losses are credit-related and likely to be permanent.
Peoples evaluates held-to-maturity investment securities on a quarterly basis in determining an allowance for credit losses. Peoples has determined that the loss given default for U.S. government sponsored enterprise investment securities is zero, due to the fact that it is unlikely the ultimate guarantor (the U.S. government) would not perform on its implicit guarantee in the event of default. The remaining securities are included in the calculation of the allowance for credit losses for held-to-maturity investment securities.
Loans: Loans originated that Peoples has the positive intent and ability to hold for the foreseeable future or to maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, purchase premiums and discounts, charge-offs
9
and an allowance for credit losses. The foreseeable future is based upon current market conditions and business strategies, as well as balance sheet management and liquidity. As the conditions change, so may management's view of the foreseeable future.
Peoples considers loans past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Upon detection of the reduced ability of a borrower to meet cash flow obligations, consumer and residential real estate loans are typically charged down to the net realizable value, with the residual balance placed on nonaccrual status. Loans deemed to be uncollectable are charged against the allowance for credit losses, while recoveries of previously charged off amounts are credited to the allowance for credit losses.
Loans acquired in a business combination that have evidence of more than insignificant credit deterioration, which includes loans that Peoples believes it is probable that Peoples will be unable to collect all contractually required payments, are considered "purchased credit deteriorated" loans. These loans are recorded at the purchase price, and an allowance for credit losses is determined using the same methodology as for other loans. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The total of the purchase price and allowance for credit losses is the initial amortized cost basis of these loans. The variance between the initial amortized cost basis and the par value of the loan is considered an interest premium or discount, which is amortized or accreted into interest income on a level yield method over the life of the loan.
Loans acquired in a business combination that are not considered purchased credit deteriorated are recorded at the fair value and the difference between the acquisition date fair value and the contractual amounts due at the acquisition date represents the discount or premium to a loan's cost basis and is accreted or amortized to interest income over the loan's remaining life using the level yield method.
Allowance for Credit Losses: The allowance for credit losses is a valuation reserve established through the provision for credit losses charged against income. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
The allowance for credit losses is measured on a pool basis, with loans collectively evaluated when similar risk characteristics exist. Peoples evaluated risk characteristics, including but not limited to: internal or third-party credit scores or credit ratings, risk ratings or classifications, financial asset type, collateral type, size, effective interest rate, term, geographical location, industry of the borrower, vintage, historical or credit loss patterns and reasonable and supportable forecast periods. Peoples identified 16 segments for which it believes there are similar risk characteristics and utilized a discounted cash flow methodology in determining an allowance for credit losses for each segment.
In estimating credit losses, Peoples uses a loss driver method, which analyzes one or more economic variables to the change in default rate using a regression analysis. Variables that had a strong correlation were selected as economic factors, or variables, for the model. If a single variable was not found to be strongly correlated, additional variables were included. Peoples utilized the U.S. unemployment, Ohio unemployment, Ohio Gross Domestic Product, and the Ohio Case Shiller Home Price Indices as economic factors in modeling.
Probabilities of default are used in the loss driver model, and are analyzed on a quarterly basis to assess reasonableness. Current conditions probabilities of default is a credit performance metric, with default defined as loans being 90 days or more past due, nonaccrual loans, troubled-debt restructurings and loans with a partial or entire charge-off.
Peoples measured loss given default at the segment level due to statistical considerations using historical information. Peoples also utilized peer data due to somewhat volatile loss history in certain segments to normalize default curves, which provided more meaningful results.
Peoples modeled amortizing loans with a prepayment rate annualized to one year. The prepayment rates were calculated using Peoples' historical data, at the segment level.
Peoples models extensions of contractual terms in the following situations: when a loan is 60 days or more past due, when a charge-off has occurred, if the loan is in non-accrual status, if a troubled debt restructuring ("TDR") has occurred, or if the loan is grade 5 or higher. When any of these criteria are met and the loan matures within the next 12 months, the loan will be modeled to extend for an additional 12 months.
In general, Peoples completes a quarterly evaluation based on several qualitative factors to determine if there should be adjustments made to the allowance for credit losses. These factors include economic conditions, collateral, concentrations, troubled assets, Peoples' loss trends, peer loss trends, delinquency trends, portfolio composition and loan growth, underwriting and other certain risks.
The allowance for credit losses related to specific loans was based on management's estimate of potential losses on impaired loans as determined by (1) the present value of expected future cash flows, (2) the fair value of collateral if the loan is determined to be collateral dependent, or (3) the loan's observable market price.
Peoples categorized loans involving commercial borrowers into risk categories based upon an established grading matrix. This system was used to manage the risk within Peoples' commercial lending activities, evaluate changes in the overall credit quality of the
10
loan portfolio and evaluate the appropriateness of the allowance for credit losses. Loan grades are assigned at the time a new loan or lending commitment is extended by Peoples and may be changed at any time when circumstances warrant. Loans to borrowers with an aggregate unpaid principal balance in excess of $1 million are reviewed at least on an annual basis for possible credit deterioration. Loan relationships whose aggregate credit exposure to Peoples is equal to or less than $1 million are reviewed at least on an event driven basis. Triggers for review include knowledge of adverse events affecting the borrower's business, receipt of financial statements indicating deteriorating credit quality or other similar events. Adversely classified loans are reviewed on a quarterly basis.
The primary factors considered when assigning a risk grade to a loan include (1) reliability and sustainability of the primary source of repayment, (2) past, present and projected financial condition of the borrower, and (3) current economic and industry conditions. Other factors that could influence the risk grade assigned include the type and quality of collateral and the strength of any guarantors. The primary source of repayment for commercial real estate loans and commercial and industrial loans is normally the operating cash flow of the business available to repay debt. Management's analysis of operating cash flow for commercial real estate loans secured by non-owner occupied properties takes into account factors such as rent rolls and vacancy statistics. Management's analysis of operating cash flow for commercial real estate loans secured by owner occupied properties and all commercial and industrial loans considers the profitability, liquidity and leverage of the business. The evaluation of construction loans includes consideration of the borrower's ability to complete construction within the established budget.
The primary factors considered when classifying residential real estate, home equity lines of credit and consumer loans include the loan's past due status and declaration of bankruptcy by the borrower(s). The classification of residential real estate and home equity lines of credit also takes into consideration the current value of the underlying collateral.
Peoples has elected the practical expedient not to measure allowance for credit losses for accrued interest receivables.
Unfunded Commitments: Peoples also completes a quarterly evaluation for unfunded commitments for loans that are not conditionally cancellable, which includes construction loans, floor plan lines of credit, home equity lines of credit, other credit lines and letters of credit. Peoples performed a study to determine the historical funding rates of unadvanced portions of loans, and applied these funding rates to the unfunded commitments at period end. The loss rates, including qualitative factors, in determining the allowance for credit losses were applied at the segment level to the unfunded commitment amount to determine the allowance for credit loss liability for unfunded commitments.
Troubled Debt Restructuring ("TDR"): The restructuring of a loan is considered a TDR if both (1) the borrower is experiencing financial difficulties and (2) the creditor has granted a concession. Loans acquired that are restructured after acquisition are not considered TDRs if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools of purchased credit deteriorated loans.
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (1) the borrower is currently in payment default on any of the borrower's debt; (2) a payment default is probable in the foreseeable future without the modification; (3) the borrower has declared or is in the process of declaring bankruptcy; and (4) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for loans with similar risk characteristics, the significance of the modification relative to the unpaid principal loan balance or collateral value underlying the loan, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (1) a reduction in the interest rate for the remaining life of the loan, (2) an extension of the maturity date at an interest rate lower than the current market rate for a new loan with similar risk, (3) a temporary period of interest-only payments, and (4) a reduction in the contractual payment amount for either a short period or the remaining term of the loan. All TDRs are evaluated individually to determine if a write-down is required and if they should be on accrual or nonaccrual status.
On March 22, 2020, federal and state banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not in the scope of ASC 310-40.
Nonaccrual loans: Peoples discontinues the accrual of interest on a loan when conditions cause management to believe collection of all or any portion of the loan's contractual interest is doubtful. Such conditions may include the borrower being 90 days or more past due on any contractual payments, or current information regarding the borrower's financial condition and repayment
11
ability. All unpaid accrued interest deemed uncollectable is reversed, which reduces Peoples' net interest income. Interest received on nonaccrual loans is included in income only if principal recovery is reasonably assured.
Under the Coronavirus Aid, Relief and Economic Security ("CARES") Act, borrowers who were making payments as required and were not considered past due prior to becoming affected by COVID-19 and then receive payment accommodations as a result of the effects of COVID-19 generally would not be reported as past due. If Peoples agrees to a payment deferral for a borrower under the CARES Act, this may result in no contractual payments being past due, and the loans are not considered past due during the period of the deferral. During the time that Peoples maintains these short-term arrangements with borrowers, under the guidance, it is not to report the loans as nonaccrual.
Interest Income Recognition: Interest income on loans and investment securities is recognized by methods that result in level rates of return on principal amounts outstanding. This includes yield adjustments resulting from the amortization of premiums on investment securities, loan costs and premiums, and accretion of discounts on investment securities, loan fees and discounts. Loans that have been placed on nonaccrual, and are subsequently returned to accruing status, recognize interest income similar to other accruing loans once they return to accruing status. Prior accrued interest that was reversed when the loan was placed on nonaccrual is recognized when received, after all of the principal of the loan has been paid. Since mortgage-backed securities comprise a sizable portion of Peoples' investment portfolio, a significant increase in principal payments on those securities can impact interest income due to the corresponding acceleration of premium amortization or discount accretion.
Under the CARES Act, Peoples has made certain modifications that include the short-term deferral of interest for certain borrowers. In these cases, Peoples recognizes interest income as earned. The deferred interest will be repaid by the borrower in a future period, and will be evaluated by Peoples for collectibility.
Note 2 Fair Value of Assets and Liabilities
Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date. In accordance with fair value accounting guidance, Peoples measures, records and reports various types of assets and liabilities at fair value on either a recurring or a non-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented below in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis.”
Depending on the nature of the asset or liability, Peoples uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under US GAAP uses a hierarchy, which is described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2019 Form 10-K.
Assets and liabilities are assigned to a level within the fair value hierarchy based on the lowest level of significant input used to measure fair value. Assets and liabilities may change levels within the fair value hierarchy due to market conditions or other circumstances. Those transfers are recognized on the date of the event that prompted the transfer. There were no transfers of assets or liabilities required to be measured at fair value on a recurring basis between levels of the fair value hierarchy during the periods presented.
12
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
The following table provides the fair value for assets and liabilities required to be measured and reported at fair value on a recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||||||||
June 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Available-for-sale investment securities: | |||||||||||||||||||||||
Obligations of: | |||||||||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 5,396 | $ | — | $ | — | $ | 8,209 | $ | — | |||||||||||
States and political subdivisions | — | 107,032 | — | — | 114,104 | — | |||||||||||||||||
Residential mortgage-backed securities | — | 748,867 | — | — | 791,009 | — | |||||||||||||||||
Commercial mortgage-backed securities | — | 12,157 | — | — | 18,088 | — | |||||||||||||||||
Bank-issued trust preferred securities | — | 4,399 | — | — | 4,691 | — | |||||||||||||||||
Total available-for-sale securities | — | 877,851 | — | — | 936,101 | — | |||||||||||||||||
Equity investment securities (a) | 97 | 208 | — | 123 | 198 | — | |||||||||||||||||
Derivative assets (b) | — | 32,981 | — | — | 11,419 | — | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative liabilities (c) | $ | — | $ | 47,136 | $ | — | $ | — | $ | 15,116 | $ | — |
(a) Included in other investment securities on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 3 Investment Securities" of the Notes to the Unaudited Consolidated Financial Statements.
(b) Included in other assets on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 9 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
(c) Included in accrued expenses and other liabilities on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 9 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
Available-for-Sale Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Equity Investment Securities: The fair values of Peoples' equity investment securities are obtained from quoted prices in active exchange markets for identical assets or liabilities (Level 1) or quoted prices in less active markets (Level 2).
Derivative Assets and Liabilities: Derivative assets and liabilities are recognized on the Unaudited Consolidated Balance Sheets at their fair value within other assets and accrued expenses and other liabilities, respectively. The fair value for derivative instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2).
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis
The following table provides the fair value for each class of assets and liabilities required to be measured and reported at fair value on a non-recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Non-Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||||||||
June 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Other real estate owned ("OREO") | $ | — | $ | — | $ | 236 | $ | — | $ | — | $ | 227 |
Other Real Estate Owned: OREO, included in other assets on the Unaudited Consolidated Balance Sheets, is comprised primarily of commercial and residential real estate properties acquired by Peoples in satisfaction of a loan. OREO obtained in satisfaction of a loan is recorded at the lower of cost or estimated fair value, less estimated costs to sell the property. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available (Level 3).
13
Financial Instruments Not Required to be Measured or Reported at Fair Value
The following table provides the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Unaudited Consolidated Balance Sheets.
Fair Value Measurements of Other Financial Instruments | ||||||||||||||||||||
(Dollars in thousands) | Fair Value Hierarchy Level | June 30, 2020 | December 31, 2019 | |||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | 1 | $ | 219,274 | $ | 219,274 | $ | 115,193 | $ | 115,193 | |||||||||||
Held-to-maturity investment securities: | ||||||||||||||||||||
Obligations of: | ||||||||||||||||||||
States and political subdivisions | 2 | 3,538 | 4,029 | 4,346 | 4,791 | |||||||||||||||
Residential mortgage-backed securities | 2 | 28,075 | 29,120 | 21,494 | 21,569 | |||||||||||||||
Commercial mortgage-backed securities | 2 | 5,754 | 6,189 | 5,907 | 6,181 | |||||||||||||||
Total held-to-maturity securities | 37,367 | 39,338 | 31,747 | 32,541 | ||||||||||||||||
Other investment securities: | ||||||||||||||||||||
Federal Home Loan Bank ("FHLB") stock | 2 | 27,095 | 27,095 | 27,235 | 27,235 | |||||||||||||||
Federal Reserve Bank ("FRB") stock | 2 | 13,311 | 13,311 | 13,310 | 13,310 | |||||||||||||||
Nonqualified deferred compensation | 2 | 1,580 | 1,580 | 1,499 | 1,499 | |||||||||||||||
Other investment securities | 2 | 365 | 365 | 365 | 365 | |||||||||||||||
Other investment securities (a) | 42,351 | 42,351 | 42,409 | 42,409 | ||||||||||||||||
Net loans | 3 | 3,306,657 | 3,697,052 | 2,851,969 | 3,147,190 | |||||||||||||||
Loans held for sale | 2 | 17,009 | 18,471 | 6,499 | 6,553 | |||||||||||||||
Bank owned life insurance | 3 | 70,665 | 70,665 | 69,722 | 69,722 | |||||||||||||||
Servicing rights (b)(c) | 3 | 2,482 | 2,890 | 2,742 | 3,881 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | 2 | $ | 4,024,884 | $ | 3,939,885 | $ | 3,291,412 | $ | 3,292,950 | |||||||||||
Short-term borrowings | 2 | 177,912 | 181,773 | 316,977 | 317,973 | |||||||||||||||
Long-term borrowings | 2 | 112,536 | 118,542 | 83,123 | 82,701 |
(a) Other investment securities, as reported on the Unaudited Consolidated Balance Sheets, also includes equity investment securities at June 30, 2020 and December 31, 2019, which are reported in the Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis table above and not included in this table.
(b) Included in other intangible assets on the Unaudited Consolidated Balance Sheets. Servicing rights are carried at the lower of cost or market value.
(c) There were no write-down of servicing rights during the second quarter of 2020. Peoples recognized a write-down on servicing rights of $182,000 during the first quarter of 2020 as the fair value of the servicing rights was less than the carrying value.
For certain financial assets and liabilities, carrying value approximates fair value due to the nature of each financial instrument. These instruments include cash and cash equivalents, demand and other non-fixed-maturity deposits, and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Cash and Cash Equivalents: Cash and cash equivalents include cash on hand, balances due from other banks, interest-bearing deposits in other banks, federal funds sold and other short-term investments with original maturities of ninety days or less. The carrying amount for cash and due from banks is a reasonable estimate of fair value. (Level 1).
Held-to-Maturity Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Other Investment Securities: Other investment securities are measured at their respective redemption values due to restrictions placed on their transferability (Level 2).
Net Loans: The fair value of portfolio loans assumes sale of the notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considered interest rate, credit and
14
market factors in estimating the fair value of loans (Level 3). Fair values for loans are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and other market factors, including liquidity.
Loans Held for Sale: Loans originated and intended to be sold in the secondary market, generally 1-4 family residential loans, are carried, in aggregate, at the lower of cost or estimated fair value. The use of a valuation model using quoted prices of similar instruments represents significant inputs in arriving at the fair value (Level 2).
Bank Owned Life Insurance: Peoples' bank owned life insurance policies are recorded at their cash surrender value (Level 3). Peoples recognizes tax-exempt income from the periodic increases in the cash surrender value of these policies and from death benefits.
Servicing Rights: The fair value of the servicing rights is determined by using a discounted cash flow model, which estimates the present value of the future net cash flows of the servicing portfolio based on various factors, such as servicing costs, expected prepayment speeds and discount rates (Level 3). Peoples recognized a write-down on servicing rights of $182,000 during the first quarter of 2020 as the fair value of the servicing rights was less than the carrying value.
Deposits: The fair value of fixed maturity certificates of deposit ("CDs") is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities (Level 2).
Short-term Borrowings: The fair value of short-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Long-term Borrowings: The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Certain financial assets and financial liabilities that are not required to be measured or reported at fair value can be subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and liabilities include the following: customer relationships, the deposit base, and other information required to compute Peoples’ aggregate fair value that are not included in the above information. Accordingly, the above fair values are not intended to represent the aggregate fair value of Peoples.
Note 3 Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
June 30, 2020 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. government sponsored agencies | $ | 4,956 | $ | 440 | $ | — | $ | 5,396 | ||||||
States and political subdivisions | 102,638 | 4,452 | (58) | 107,032 | ||||||||||
Residential mortgage-backed securities | 728,760 | 21,668 | (1,561) | 748,867 | ||||||||||
Commercial mortgage-backed securities | 12,022 | 250 | (115) | 12,157 | ||||||||||
Bank-issued trust preferred securities | 4,696 | 13 | (310) | 4,399 | ||||||||||
Total available-for-sale securities | $ | 853,072 | $ | 26,823 | $ | (2,044) | $ | 877,851 | ||||||
December 31, 2019 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. government sponsored agencies | $ | 7,917 | $ | 292 | $ | — | $ | 8,209 | ||||||
States and political subdivisions | 111,217 | 3,018 | (131) | 114,104 | ||||||||||
Residential mortgage-backed securities | 787,430 | 7,763 | (4,184) | 791,009 | ||||||||||
Commercial mortgage-backed securities | 18,135 | 88 | (135) | 18,088 | ||||||||||
Bank-issued trust preferred securities | 4,696 | 137 | (142) | 4,691 | ||||||||||
Total available-for-sale securities | $ | 929,395 | $ | 11,298 | $ | (4,592) | $ | 936,101 |
The unrealized losses related to residential mortgage-backed securities at June 30, 2020 and December 31, 2019, were attributed to changes in market interest rates and spreads since the securities were purchased.
15
The gross gains and losses realized by Peoples from sales of available-for-sale securities for the periods ended June 30 were as follows:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Gross gains realized | $ | 65 | $ | 30 | $ | 384 | $ | 60 | |||||||||
Gross losses realized | 3 | 87 | 3 | 87 | |||||||||||||
Net gain (loss) realized | $ | 62 | $ | (57) | $ | 381 | $ | (27) |
The cost of investment securities sold, and any resulting gain or loss, were based on the specific identification method and recognized as of the trade date.
The following table presents a summary of available-for-sale investment securities that had an unrealized loss:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
June 30, 2020 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
States and political subdivisions | $ | 1,287 | $ | 13 | 1 | $ | 2,067 | $ | 45 | 1 | $ | 3,354 | $ | 58 | ||||||||||||||||||
Residential mortgage-backed securities | 90,635 | 1,098 | 37 | 20,495 | 463 | 18 | 111,130 | 1,561 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | — | — | — | 1,502 | 115 | 2 | 1,502 | 115 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | 2,189 | 8 | 1 | 1,698 | 302 | 2 | 3,887 | 310 | ||||||||||||||||||||||||
Total | $ | 94,111 | $ | 1,119 | 39 | $ | 25,762 | $ | 925 | 23 | $ | 119,873 | $ | 2,044 | ||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
States and political subdivisions | $ | 6,226 | $ | 74 | 2 | $ | 2,441 | $ | 57 | 1 | $ | 8,667 | $ | 131 | ||||||||||||||||||
Residential mortgage-backed securities | 284,096 | 2,527 | 62 | 88,993 | 1,657 | 39 | 373,089 | 4,184 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 970 | 21 | 1 | 2,409 | 114 | 3 | 3,379 | 135 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | — | — | — | 1,858 | 142 | 2 | 1,858 | 142 | ||||||||||||||||||||||||
Total | $ | 291,292 | $ | 2,622 | 65 | $ | 95,701 | $ | 1,970 | 45 | $ | 386,993 | $ | 4,592 |
Management evaluates available-for-sale investment securities for an allowance for credit losses on a quarterly basis. At June 30, 2020, management concluded that no individual securities at an unrealized loss position required an allowance for credit losses. At June 30, 2020, Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell, any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both June 30, 2020 and June 30, 2019 were largely attributable to changes in market interest rates and spreads since the securities were purchased, and were not credit related losses. Accrued interest receivable is not included in investment securities balances, and is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on investment securities was $3.2 million at June 30, 2020 and $3.6 million at December 31, 2019.
At June 30, 2020, approximately 99% of the mortgage-backed securities with a market value that had been at an unrealized loss position for twelve months or more were issued by U.S. government sponsored agencies. The remaining 1%, or two positions, consisted of privately issued mortgage-backed securities with all of the underlying mortgages originated prior to 2004. One of the two positions had a fair value of less than 90% of its book value, with an aggregate book and fair value of $59,000 and $53,000, respectively. Management analyzed the underlying credit quality of these mortgage-backed securities and concluded the unrealized losses were primarily attributable to the floating rate nature of these investments and the low remaining number of loans underlying these securities.
The unrealized losses with respect to the two bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at June 30, 2020 were primarily attributable to the subordinated nature of the debt.
16
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at June 30, 2020. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 4,956 | $ | — | $ | — | $ | 4,956 | |||||||
States and political subdivisions | 4,237 | 24,943 | 40,933 | 32,525 | 102,638 | ||||||||||||
Residential mortgage-backed securities | 4 | 5,061 | 72,411 | 651,284 | 728,760 | ||||||||||||
Commercial mortgage-backed securities | 4,486 | 3,640 | 967 | 2,929 | 12,022 | ||||||||||||
Bank-issued trust preferred securities | — | — | 4,696 | — | 4,696 | ||||||||||||
Total available-for-sale securities | $ | 8,727 | $ | 38,600 | $ | 119,007 | $ | 686,738 | $ | 853,072 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 5,396 | $ | — | $ | — | $ | 5,396 | |||||||
States and political subdivisions | 4,259 | 25,730 | 43,521 | 33,522 | 107,032 | ||||||||||||
Residential mortgage-backed securities | 4 | 5,097 | 73,713 | 670,053 | 748,867 | ||||||||||||
Commercial mortgage-backed securities | 4,511 | 3,743 | 1,017 | 2,886 | 12,157 | ||||||||||||
Bank-issued trust preferred securities | — | — | 4,399 | — | 4,399 | ||||||||||||
Total available-for-sale securities | $ | 8,774 | $ | 39,966 | $ | 122,650 | $ | 706,461 | $ | 877,851 | |||||||
Total weighted-average yield | 2.44 | % | 2.63 | % | 2.61 | % | 2.31 | % | 2.36 | % |
Held-to-Maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands) | Amortized Cost | Allowance for Credit Losses (a) | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
June 30, 2020 | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions | $ | 3,544 | $ | (6) | $ | 491 | $ | — | $ | 4,029 | |||||||
Residential mortgage-backed securities | 28,075 | — | 1,045 | — | 29,120 | ||||||||||||
Commercial mortgage-backed securities | 5,754 | — | 435 | — | 6,189 | ||||||||||||
Total held-to-maturity securities | $ | 37,373 | $ | (6) | $ | 1,971 | $ | — | $ | 39,338 | |||||||
December 31, 2019 | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions | $ | 4,346 | $ | — | $ | 445 | $ | — | $ | 4,791 | |||||||
Residential mortgage-backed securities | 21,494 | — | 169 | (94) | 21,569 | ||||||||||||
Commercial mortgage-backed securities | 5,907 | — | 275 | (1) | 6,181 | ||||||||||||
Total held-to-maturity securities | $ | 31,747 | $ | — | $ | 889 | $ | (95) | $ | 32,541 |
(a) On January 1, 2020, Peoples adopted ASU 2016-13 and adopted the CECL model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities.
There were no gross gains or gross losses realized by Peoples from sales of held-to-maturity securities for either of the three and six months ended June 30, 2020 and 2019.
17
At June 30, 2020, there were no held-to-maturity investment securities that had an unrealized loss. The following table presents a summary of held-to-maturity investment securities that had an unrealized loss at December 31, 2019:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 7,731 | $ | 67 | 1 | $ | 890 | $ | 27 | 1 | $ | 8,621 | $ | 94 | ||||||||||||||||||
Commercial mortgage-backed securities | 1,666 | 1 | 1 | — | — | — | 1,666 | 1 | ||||||||||||||||||||||||
Total | $ | 9,397 | $ | 68 | 2 | $ | 890 | $ | 27 | 1 | $ | 10,287 | $ | 95 |
Management evaluates held-to-maturity investment securities for an allowance for credit losses on a quarterly basis. The majority of Peoples' held-to-maturity investment securities are issued by U.S. government sponsored agencies. The remaining securities were obligations of state and political subdivisions. Peoples analyzed these securities using cumulative default rate averages for investment grade municipal securities and determined that the potential credit losses of the securities was $6,000. As a result, at June 30, 2020, Peoples recorded $6,000 of allowance for credit losses for held-to-maturity securities, compared to $7,000 at January 1, 2020.
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity securities by contractual maturity at June 30, 2020. The weighted-average yields are based on the amortized cost and are computed on a fully taxable-equivalent basis using a statutory federal corporate income tax rate of 21%. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions | $ | — | $ | — | $ | 3,544 | $ | — | $ | 3,544 | |||||||
Residential mortgage-backed securities | — | — | 3,253 | 24,822 | 28,075 | ||||||||||||
Commercial mortgage-backed securities | — | 386 | 3,790 | 1,578 | 5,754 | ||||||||||||
Total held-to-maturity securities | $ | — | $ | 386 | $ | 10,587 | $ | 26,400 | $ | 37,373 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions | $ | — | $ | — | $ | 4,029 | $ | — | $ | 4,029 | |||||||
Residential mortgage-backed securities | — | — | 3,377 | 25,743 | 29,120 | ||||||||||||
Commercial mortgage-backed securities | — | 397 | 4,183 | 1,609 | 6,189 | ||||||||||||
Total held-to-maturity securities | $ | — | $ | 397 | $ | 11,589 | $ | 27,352 | $ | 39,338 | |||||||
Total weighted-average yield | — | % | 2.29 | % | 2.80 | % | 2.49 | % | 2.57 | % |
Other Investment Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheets consist largely of shares of FHLB of Cincinnati and FRB of Cleveland stock.
The following table summarizes the carrying value of Peoples' other investment securities:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | ||||||
FHLB stock | $ | 27,095 | $ | 27,235 | ||||
FRB stock | 13,311 | 13,310 | ||||||
Nonqualified deferred compensation | 1,580 | 1,499 | ||||||
Equity investment securities | 305 | 321 | ||||||
Other investment securities | 365 | 365 | ||||||
Total other investment securities | $ | 42,656 | $ | 42,730 | ||||
Peoples redeemed FHLB stock in order to be in compliance with the requirements of the FHLB of Cincinnati. These redemptions totaled $4.5 million during the second quarter 2020 and $700,000 during the first quarter 2020. Peoples purchased no additional FHLB Stock during the second quarter 2020 and purchased $5.0 million of additional FHLB stock during the first quarter 2020, as a result of the FHLB of Cincinnati's capital requirements on FHLB advances during the quarter.
During the three and six months ended June 30, 2020, Peoples recorded the change in the fair value of equity investment securities held at June 30, 2020, in other non-interest income, resulting in unrealized gain of $16,000 and unrealized loss of $15,000, respectively. During the three and six months ended June 30, 2019, Peoples recorded the change in the fair value of equity investment
18
securities held at June 30, 2019, in other non-interest income, resulting in no unrealized loss and unrealized gain of $22,000, respectively. Net realized gains on sales of equity investment securities, included in other non-interest income during the first six months of 2019, consisted of a realized gain of $787,000 related to the sale of restricted Class B Visa stock, which had been held at a carrying cost and fair value of zero due to the litigation liability associated with the stock.
At June 30, 2020, Peoples' investment in equity investment securities was comprised largely of common stocks issued by various unrelated bank holding companies. There were no equity investment securities of a single issuer that exceeded 10% of Peoples' stockholders' equity.
Pledged Securities
Peoples had pledged available-for-sale investment securities and held-to-maturity investment securities to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples also pledged available-for-sale investment securities and held-to-maturity securities to secure additional borrowing capacity at the FHLB and the FRB.
The following table summarizes the carrying value of Peoples' pledged securities:
Carrying Amount | |||||||||||
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | |||||||||
Securing public and trust department deposits, and repurchase agreements: | |||||||||||
Available-for-sale | $ | 559,756 | $ | 527,655 | |||||||
Held-to-maturity | 18,848 | 12,975 | |||||||||
Securing additional borrowing capacity at the FHLB and the FRB: | |||||||||||
Available-for-sale | 115,742 | 44,618 | |||||||||
Held-to-maturity | 12,849 | 14,155 | |||||||||
Note 4 Loans
Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, central and eastern Kentucky and west central West Virginia. Acquired loans consist of loans purchased in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | ||||||
Construction | $ | 109,953 | $ | 88,518 | ||||
Commercial real estate, other | 914,420 | 833,238 | ||||||
Commercial and industrial | 1,070,326 | 662,993 | ||||||
Residential real estate | 613,084 | 661,476 | ||||||
Home equity lines of credit | 123,384 | 132,704 | ||||||
Consumer, indirect | 450,334 | 417,185 | ||||||
Consumer, direct | 78,926 | 76,533 | ||||||
Deposit account overdrafts | 592 | 878 | ||||||
Total loans, at amortized cost | $ | 3,361,019 | $ | 2,873,525 |
Commercial and industrial loan balances grew significantly compared to December 31, 2019. Peoples began participating as a Small Business Administration ("SBA") Paycheck Protection Program ("PPP") lender during the second quarter of 2020, and originated approximately $488.1 million of PPP loans during the first six months of 2020. At June 30, 2020, the PPP loans had an amortized cost of $457.7 million, and were included in commercial and industrial loan balances. Peoples also recorded deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, which totaled $13.6 million at June 30, 2020. During the second quarter of 2020, Peoples recorded amortization of net deferred loan origination fees of $1.9 million on PPP loans. The remaining net deferred loan origination fees will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income.
19
Accrued interest receivable is not included within the loan balances, but is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on loans was $9.2 million at June 30, 2020 and $9.1 million at December 31, 2019.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The amortized cost of loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
June 30, 2020 | December 31, 2019 | ||||||||||||||||
(Dollars in thousands) | Nonaccrual (a)(b) | Accruing Loans 90+ Days Past Due | Nonaccrual (a) | Accruing Loans 90+ Days Past Due (b) | |||||||||||||
Construction | $ | 4 | $ | — | $ | 411 | $ | — | |||||||||
Commercial real estate, other | 9,678 | 130 | 6,801 | 907 | |||||||||||||
Commercial and industrial | 4,745 | — | 2,155 | 155 | |||||||||||||
Residential real estate | 8,905 | 1,618 | 6,361 | 2,677 | |||||||||||||
Home equity lines of credit | 687 | 46 | 1,165 | 108 | |||||||||||||
Consumer, indirect | 802 | 57 | 840 | — | |||||||||||||
Consumer, direct | 208 | 29 | 48 | 85 | |||||||||||||
Total loans, at amortized cost | $ | 25,029 | $ | 1,880 | $ | 17,781 | $ | 3,932 |
(a) There were $1.4 million of nonaccrual loans for which there was no allowance for credit losses as of June 30, 2020 and $3.1 million at
December 31, 2019.
(b) The new accounting for purchased credit deteriorated loans under ASU 2016-13 resulted in the movement of $3.9 million of loans from the 90+ days past due and accruing category to the nonaccrual category as of January 1, 2020. At December 31, 2019, these loans were presented as 90+ days past due and accruing,
As of June 30, 2020, Peoples had made short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment for borrowers, which were insignificant. Under the CARES Act, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As such, these modifications made under the CARES Act are not included in Peoples' nonaccrual or accruing loans 90+ days past due as of June 30, 2020.
The new accounting for purchased credit deteriorated loans under ASU 2016-13 resulted in the movement of $3.9 million of loans from the 90+ days past due and accruing category to the nonaccrual category as of January 1, 2020. As of December 31, 2019, these loans were presented as 90+ days past due and accruing. Although they were not accruing contractual interest income, they were accreting income from the discount that was recognized due to acquisition accounting. The additional increase in nonaccrual loans compared to December 31, 2019 was due to a $1.5 million commercial relationship and several smaller commercial relationships being placed on nonaccrual. The amount of interest income recognized on nonaccrual loans during the three and six months ended June 30, 2020 was $392,000 and $850,000, respectively.
20
The following table presents the aging of the amortized cost of past due loans:
Loans Past Due | Current Loans | Total Loans | ||||||||||||||||||
(Dollars in thousands) | 30 - 59 days | 60 - 89 days | 90 + Days | Total | ||||||||||||||||
June 30, 2020 | ||||||||||||||||||||
Construction | — | — | 4 | $ | 4 | $ | 109,949 | 109,953 | ||||||||||||
Commercial real estate, other | 595 | 1,097 | 9,235 | 10,927 | 903,493 | 914,420 | ||||||||||||||
Commercial and industrial | 1,842 | 35 | 4,710 | 6,587 | 1,063,739 | 1,070,326 | ||||||||||||||
Residential real estate | 1,641 | 3,417 | 5,576 | 10,634 | 602,450 | 613,084 | ||||||||||||||
Home equity lines of credit | 511 | 540 | 472 | 1,523 | 121,861 | 123,384 | ||||||||||||||
Consumer, indirect | 1,580 | 208 | 219 | 2,007 | 448,327 | 450,334 | ||||||||||||||
Consumer, direct | 158 | 24 | 185 | 367 | 78,559 | 78,926 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 592 | 592 | ||||||||||||||
Total loans, at amortized cost | $ | 6,327 | $ | 5,321 | $ | 20,401 | $ | 32,049 | $ | 3,328,970 | $ | 3,361,019 | ||||||||
December 31, 2019 | ||||||||||||||||||||
Construction | $ | 5 | $ | — | $ | 411 | $ | 416 | $ | 88,102 | $ | 88,518 | ||||||||
Commercial real estate, other | 376 | 337 | 7,501 | 8,214 | 825,024 | 833,238 | ||||||||||||||
Commercial and industrial | 2,780 | 312 | 1,244 | 4,336 | 658,657 | 662,993 | ||||||||||||||
Residential real estate | 10,538 | 2,918 | 5,872 | 19,328 | 642,148 | 661,476 | ||||||||||||||
Home equity lines of credit | 642 | 510 | 1,033 | 2,185 | 130,519 | 132,704 | ||||||||||||||
Consumer, indirect | 3,574 | 714 | 370 | 4,658 | 412,527 | 417,185 | ||||||||||||||
Consumer, direct | 619 | 117 | 112 | 848 | 75,685 | 76,533 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 878 | 878 | ||||||||||||||
Total loans, at amortized cost | $ | 18,534 | $ | 4,908 | $ | 16,543 | $ | 39,985 | $ | 2,833,540 | $ | 2,873,525 |
The increase in loans 90+ days past due, compared to December 31, 2019, was mostly due to one $2.5 million commercial relationship. Delinquency trends remained stable, as 99.0% of Peoples' portfolio was considered “current” at June 30, 2020, compared to 98.6% at December 31, 2019.
As of June 30, 2020, Peoples had made short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment for borrowers, which were insignificant. Under the CARES Act, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As such, these modifications made under the CARES Act are not reflected as loans past due in the table above as of June 30, 2020.
Pledged Loans
Peoples has pledged certain loans secured by one-to-four family and multifamily residential mortgages, and home equity lines of credit under a blanket collateral agreement to secure borrowings from the FHLB. Peoples also has pledged commercial loans to secure borrowings with the FRB. Loans pledged are summarized as follows:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | ||||||
Loans pledged to FHLB | $ | 464,770 | $ | 458,227 | ||||
Loans pledged to FRB | 521,094 | 172,693 |
During the second quarter of 2020, Peoples pledged additional collateral to the FRB to secure potential funding needs in light of the COVID-19 pandemic, as well as to fund the PPP loan originations that occurred during the quarter.
Credit Quality Indicators
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2019 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. Loan grades are assigned at the time a new loan or lending commitment is extended by Peoples and may be changed at any time when circumstances warrant. Loans to borrowers with an aggregate unpaid principal balance in excess of $1.0 million are reviewed at least on an annual basis for possible credit deterioration. Loan relationships whose aggregate credit exposure to Peoples is equal to or less than $1.0 million are reviewed on an event driven basis. Triggers for review include knowledge of adverse events affecting the borrower's business, receipt of financial statements indicating deteriorating credit quality or
21
other similar events. Adversely classified loans are reviewed on a quarterly basis. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of the loan as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken during the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard,” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “pass" for disclosure purposes.
22
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed at June 30, 2020:
(Dollars in thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | ||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | 14,934 | $ | 52,867 | $ | 3,463 | $ | 34,080 | $ | 1,406 | $ | 705 | $ | 444 | $ | 35,426 | $ | 107,899 | |||||||||||
Special mention | $ | — | — | 415 | — | — | 146 | 4 | — | 565 | |||||||||||||||||||
Substandard | — | — | — | 404 | — | 1,085 | — | — | 1,489 | ||||||||||||||||||||
Total | 14,934 | 52,867 | 3,878 | 34,484 | 1,406 | 1,936 | 448 | 35,426 | 109,953 | ||||||||||||||||||||
Commercial real estate, other | |||||||||||||||||||||||||||||
Pass | 72,717 | 135,406 | 107,372 | 101,444 | 110,664 | 233,262 | 96,499 | 23,043 | 857,364 | ||||||||||||||||||||
Special mention | — | 3,600 | 1,132 | 4,407 | 558 | 7,073 | 4,848 | 124 | 21,618 | ||||||||||||||||||||
Substandard | — | 1,574 | 68 | 2,209 | 2,016 | 25,323 | 4,153 | 47 | 35,343 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 95 | — | — | 95 | ||||||||||||||||||||
Total | 72,717 | 140,580 | 108,572 | 108,060 | 113,238 | 265,753 | 105,500 | 23,214 | 914,420 | ||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Pass | 462,493 | 106,252 | 82,797 | 39,273 | 50,439 | 72,763 | 224,744 | 42,925 | 1,038,761 | ||||||||||||||||||||
Special mention | 401 | 398 | 417 | 230 | 1,657 | 1,445 | 12,199 | 1,469 | 16,747 | ||||||||||||||||||||
Substandard | 2,118 | 2,069 | 289 | 2,161 | 368 | 4,373 | 3,226 | 2,701 | 14,604 | ||||||||||||||||||||
Doubtful | — | — | — | — | 7 | 207 | — | 187 | 214 | ||||||||||||||||||||
Total | 465,012 | 108,719 | 83,503 | 41,664 | 52,471 | 78,788 | 240,169 | 47,282 | 1,070,326 | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Pass | 18,462 | 46,167 | 30,246 | 35,652 | 52,555 | 351,179 | 63,691 | — | 597,952 | ||||||||||||||||||||
Special mention | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||
Substandard | — | — | — | — | — | 14,560 | — | — | 14,560 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 363 | — | — | 363 | ||||||||||||||||||||
Loss | — | — | — | — | — | 208 | — | — | 208 | ||||||||||||||||||||
Total | 18,462 | 46,167 | 30,246 | 35,652 | 52,555 | 366,311 | 63,691 | — | 613,084 | ||||||||||||||||||||
Home equity lines of credit | |||||||||||||||||||||||||||||
Pass | 7,969 | 15,083 | 14,772 | 14,082 | 13,372 | 44,530 | 13,576 | 4,173 | 123,384 | ||||||||||||||||||||
Total | 7,969 | 15,083 | 14,772 | 14,082 | 13,372 | 44,530 | 13,576 | 4,173 | 123,384 | ||||||||||||||||||||
Consumer, indirect | |||||||||||||||||||||||||||||
Pass | 98,210 | 115,808 | 94,468 | 54,703 | 24,863 | 10,384 | 51,898 | — | 450,334 | ||||||||||||||||||||
Total | 98,210 | 115,808 | 94,468 | 54,703 | 24,863 | 10,384 | 51,898 | — | 450,334 | ||||||||||||||||||||
Consumer, direct | |||||||||||||||||||||||||||||
Pass | 17,557 | 20,942 | 15,371 | 6,847 | 3,966 | 4,271 | 9,972 | — | 78,926 | ||||||||||||||||||||
Total | 17,557 | 20,942 | 15,371 | 6,847 | 3,966 | 4,271 | 9,972 | — | 78,926 | ||||||||||||||||||||
Deposit account overdrafts | 592 | — | — | — | — | — | — | — | 592 | ||||||||||||||||||||
Total loans, at amortized cost | $ | 695,453 | $ | 500,166 | $ | 350,810 | $ | 295,492 | $ | 261,871 | $ | 771,973 | $ | 485,254 | $ | 110,095 | $ | 3,361,019 |
During the second quarter of 2020, Peoples downgraded additional credits based upon updated information that became available, and the downgrades were not related to COVID-19. At June 30, 2020, Peoples had a total of $1.6 million of loans secured by residential real estate mortgages that were in the process of foreclosure.
23
Collateral Dependent Loans
Peoples has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:
•Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
•Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
•Home equity lines of credit are generally secured by second mortgages on residential real estate property.
•Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.
The following table details Peoples' amortized cost of collateral dependent loans:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | |||||||||
Commercial real estate, other | $ | 9,372 | $ | 6,818 | |||||||
Commercial and industrial | 4,509 | 1,962 | |||||||||
Residential real estate | 1,714 | 1,847 | |||||||||
Home equity lines of credit | 411 | 681 | |||||||||
Consumer, indirect | — | 713 | |||||||||
Consumer, direct | — | 94 | |||||||||
Total collateral dependent loans | $ | 16,006 | $ | 12,115 |
The increase in collateral dependent commercial and industrial loans at June 30, 2020 compared to December 31, 2019 was mostly due to one commercial relationship that became collateral dependent, coupled with some smaller relationships. In addition, the increase in collateral dependent consumer loans was driven by a change in the policy threshold for evaluation of individually impaired loans, which was previously $100,000 and on January 1, 2020 was changed to $250,000, thereby reducing the amount of loans considered collateral dependent which were no longer above the threshold.
24
The following table summarizes the loans that were modified as TDRs during the three months ended June 30:
Three Months Ended | ||||||||||||||
Recorded Investment (a) | ||||||||||||||
(Dollars in thousands) | Number of Contracts | Pre-Modification | Post-Modification | Remaining Recorded Investment | ||||||||||
June 30, 2020 | ||||||||||||||
Residential real estate | 5 | 303 | 303 | 303 | ||||||||||
Home equity lines of credit | 2 | 14 | 14 | 14 | ||||||||||
Consumer, indirect | 8 | 62 | 62 | 62 | ||||||||||
Total | 15 | $ | 379 | $ | 379 | $ | 379 | |||||||
June 30, 2019 | ||||||||||||||
Originated loans: | ||||||||||||||
Residential real estate | 1 | $ | 37 | $ | 37 | $ | 37 | |||||||
Home equity lines of credit | 2 | 60 | 60 | 60 | ||||||||||
Consumer, indirect | 7 | 110 | 110 | 110 | ||||||||||
Consumer, direct | 3 | 41 | 41 | 41 | ||||||||||
Consumer | 10 | 151 | 151 | 151 | ||||||||||
Total | 13 | $ | 248 | $ | 248 | $ | 248 | |||||||
Acquired loans: | ||||||||||||||
Commercial real estate, other | 7 | $ | 725 | $ | 699 | $ | 700 | |||||||
Commercial and industrial | 4 | 1,259 | 1,259 | 1,259 | ||||||||||
Residential real estate | 35 | $ | 1,823 | $ | 1,823 | $ | 1,823 | |||||||
Home equity lines of credit | 7 | 113 | 113 | 113 | ||||||||||
Consumer, direct | 16 | 340 | 340 | 340 | ||||||||||
Total | 69 | $ | 4,260 | $ | 4,234 | $ | 4,235 | |||||||
(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
25
Six Months Ended | ||||||||||||||
Recorded Investment (a) | ||||||||||||||
(Dollars in thousands) | Number of Contracts | Pre-Modification | Post-Modification | Remaining Recorded Investment | ||||||||||
June 30, 2020 | ||||||||||||||
Commercial real estate, other | 1 | $ | 265 | $ | 265 | $ | 265 | |||||||
Commercial and industrial | 1 | 145 | 145 | 145 | ||||||||||
Residential real estate | 8 | 756 | 786 | 783 | ||||||||||
Home equity lines of credit | 4 | 55 | 55 | 53 | ||||||||||
Consumer, indirect | 13 | 128 | 128 | 122 | ||||||||||
Consumer, direct | 3 | 51 | 51 | 49 | ||||||||||
Consumer | 16 | 179 | 179 | 171 | ||||||||||
Total | 30 | $ | 1,400 | $ | 1,430 | $ | 1,417 | |||||||
June 30, 2019 | ||||||||||||||
Originated loans: | ||||||||||||||
Commercial and industrial | 2 | $ | 38 | $ | 38 | $ | 35 | |||||||
Residential real estate | 3 | 436 | 440 | 437 | ||||||||||
Home equity lines of credit | 4 | 139 | 139 | 139 | ||||||||||
Consumer, indirect | 8 | 123 | 123 | 123 | ||||||||||
Consumer, direct | 5 | 69 | 69 | 67 | ||||||||||
Consumer | 13 | 192 | 192 | 190 | ||||||||||
Total | 22 | $ | 805 | $ | 809 | $ | 801 | |||||||
Acquired loans: | ||||||||||||||
Commercial real estate, other | 7 | $ | 724 | $ | 699 | $ | 700 | |||||||
Commercial and industrial | 4 | 1,259 | 1,259 | 1,259 | ||||||||||
Residential real estate | 36 | 1,847 | 1,847 | 1,842 | ||||||||||
Home equity lines of credit | 9 | 179 | 179 | 178 | ||||||||||
Consumer, direct | 16 | 340 | 340 | 340 | ||||||||||
Total | 72 | $ | 4,349 | $ | 4,324 | $ | 4,319 | |||||||
(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
On March 22, 2020, federal and state government banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not in the scope of ASC 310-40.
Peoples did not have any loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had no commitments to lend additional funds to the related borrowers whose loan terms have been modified in a TDR.
26
Allowance for Credit Losses
Changes in the allowance for credit losses for the three months ended June 30, 2020 are summarized below:
(Dollars in thousands) | Beginning Balance, March 31, 2020 | Initial Allowance for Purchased Credit Deteriorated Assets | Provision for (Recovery of) Credit Losses (a) | Charge-offs | Recoveries | Ending Balance, June 30, 2020 | ||||||||||||||
Construction | $ | 1,742 | $ | — | $ | 920 | $ | — | $ | — | $ | 2,662 | ||||||||
Commercial real estate, other | 12,142 | — | 7,135 | (135) | 6 | 19,148 | ||||||||||||||
Commercial and industrial | 8,743 | — | 573 | (15) | 805 | 10,106 | ||||||||||||||
Residential real estate | 5,744 | — | 552 | (16) | 100 | 6,380 | ||||||||||||||
Home equity lines of credit | 1,695 | — | 61 | (9) | 8 | 1,755 | ||||||||||||||
Consumer, indirect | 10,878 | — | 1,679 | (336) | 72 | 12,293 | ||||||||||||||
Consumer, direct | 1,803 | — | 179 | (51) | 10 | 1,941 | ||||||||||||||
Deposit account overdrafts | 86 | — | 61 | (119) | 49 | 77 | ||||||||||||||
Total | $ | 42,833 | $ | — | $ | 11,160 | $ | (681) | $ | 1,050 | $ | 54,362 |
(a)Amount does not include the provision for unfunded commitment liability.
Changes in the allowance for credit losses for the six months ended June 30, 2020 are summarized below:
(Dollars in thousands) | Beginning Balance, January 1, 2020 | Initial Allowance for Purchased Credit Deteriorated Assets | Provision for (Recovery of) Credit Losses (a) | Charge-offs | Recoveries | Ending Balance, June 30, 2020 | ||||||||||||||
Construction | $ | 600 | $ | 51 | $ | 2,011 | $ | — | $ | — | $ | 2,662 | ||||||||
Commercial real estate, other | 7,193 | 1,356 | 10,622 | (145) | 122 | 19,148 | ||||||||||||||
Commercial and industrial | 4,960 | 860 | 3,229 | (952) | 2,009 | 10,106 | ||||||||||||||
Residential real estate | 3,977 | 383 | 1,997 | (134) | 157 | 6,380 | ||||||||||||||
Home equity lines of credit | 1,570 | 2 | 197 | (23) | 9 | 1,755 | ||||||||||||||
Consumer, indirect | 5,389 | — | 7,764 | (1,057) | 197 | 12,293 | ||||||||||||||
Consumer, direct | 856 | 34 | 1,140 | (113) | 24 | 1,941 | ||||||||||||||
Deposit account overdrafts | 94 | — | 206 | (332) | 109 | 77 | ||||||||||||||
Total | $ | 24,639 | $ | 2,686 | $ | 27,166 | $ | (2,756) | $ | 2,627 | $ | 54,362 |
(a)Amount does not include the provision for unfunded commitment liability.
Peoples increased its allowance for credit losses based on CECL model results, which incorporated economic forecasts at the end of June 2020. These forecasts included higher unemployment rates nationally and in Ohio, and lower Ohio Gross Domestic Product, which are the key assumptions within the CECL model, compared to March 31, 2020. This was similar to the impact that COVID-19 had on economic forecasts at March 31, 2020, which also resulted in higher allowance for credit losses compared to December 31, 2019. The PPP loans originated during the second quarter of 2020 are guaranteed by the SBA, and therefore, had no impact on the allowance for credit losses at June 30, 2020. Peoples recorded lower provision for credit losses during the second quarter of 2020, compared to the linked quarter, driven primarily by the deterioration in the one-year economic forecast used for the first quarter, which was more severe than the deterioration in the one-year economic forecast used for the second quarter.
The significant increase in the allowance for credit losses as of June 30, 2020 compared to January 1, 2020 was mostly due to the recent COVID-19 pandemic, and the resulting impact on economic forecasts utilized in the CECL model. Peoples calculates its allowance for credit losses using a discounted cash flow model, and incorporates economic forecasts, including U.S. unemployment, Ohio unemployment, Ohio Gross Domestic Product, and the Ohio Case Shiller Home Price Indices as economic factors. The economic forecast used in the June 30, 2020 calculation of the allowance for credit losses included higher unemployment rates and lower Ohio Gross Domestic Product, which drove much of the increase in the allowance for credit losses at June 30, 2020. Approximately 63% of the increase in the allowance for credit losses at June 30, 2020, compared to January 1, 2020, was related to the change in the economic forecast, and the remaining increase was attributable to changes in the composition of the loan portfolio
27
including recent loan growth. In addition, Peoples recorded an increase of $5.8 million in allowance for credit losses on January 1, 2020 related to the implementation of ASU 2016-13.
As of June 30, 2020, the CECL model produced results, based on economic forecasts, that were higher than Peoples believed to be appropriate at the time. Peoples believes the actions taken to provide relief to consumer and commercial customers, which include at least 90 days of payment relief for those customers, coupled with the CARES Act stimulus package and the SBA PPP, indicate that Peoples would not experience the projected credit losses produced by the model. Therefore, Peoples made certain qualitative adjustments to more closely reflect its estimate of the potential losses of its loan portfolio at June 30, 2020.
During the second quarter of 2020, Peoples recognized a recovery of $750,000 on a commercial and industrial loan that was previously charged-off, and recognized a similar $1.2 million recovery during the first quarter of 2020.
As of June 30, 2020, Peoples had recorded an unfunded commitment liability of $3.1 million, an increase compared to $1.5 million on January 1, 2020. The unfunded commitment liability is presented in the “Accrued expenses and other liabilities” line of the Unaudited Consolidated Balance Sheets.
28
Note 5 Long-Term Borrowings
The following table summarizes Peoples' long-term borrowings:
June 30, 2020 | December 31, 2019 | ||||||||||||||||
(Dollars in thousands) | Balance | Weighted- Average Rate | Balance | Weighted- Average Rate | |||||||||||||
FHLB putable, non-amortizing, fixed-rate advances | $ | 95,000 | 1.52 | % | $ | 65,000 | 2.18 | % | |||||||||
FHLB amortizing, fixed-rate advances | $ | 10,005 | 1.74 | % | $ | 10,672 | 1.74 | % | |||||||||
Junior subordinated debt securities | $ | 7,531 | 4.37 | % | $ | 7,451 | 6.55 | % | |||||||||
Total long-term borrowings | $ | 112,536 | 1.73 | % | $ | 83,123 | 2.51 | % |
Peoples continually evaluates its overall balance sheet position given the interest rate environment. During the first six months of 2020, Peoples entered into one additional $50.0 million FHLB putable, non-amortizing fixed-rate advance with an interest rate of 0.77%, which matures in 2030, and two long-term FHLB non-amortizing advances totaling $20.0 million were reclassified to short-term borrowings during the second quarter of 2020, as the maturity became less than one year.
The FHLB putable, non-amortizing, fixed rate advances have maturities ranging from to nine years that may be repaid prior to maturity, subject to the payment of termination fees. The FHLB has the option, at its sole discretion, to terminate the advance after an initial fixed rate period of three months or twelve months, requiring full repayment of the advance by Peoples prior to the stated maturity. If an advance is terminated prior to maturity, the FHLB will offer Peoples replacement funding at the then-prevailing rate on an advance product then offered by the FHLB, subject to normal FHLB credit and collateral requirements. These advances require monthly interest payments, with no repayment of principal until the earlier of either an option to terminate being exercised by the FHLB or the stated maturity.
The amortizing, fixed-rate FHLB advances have a fixed rate for the term of each advance, with remaining maturities ranging from six to eleven years. These advances require monthly principal and interest payments, with some having a constant prepayment rate requiring an additional principal payment annually. These advances are not eligible for optional prepayment prior to maturity.
At June 30, 2020, the aggregate minimum annual retirements of long-term borrowings in future periods are as follows:
(Dollars in thousands) | Balance | Weighted-Average Rate (a) | ||||||
Six months ending December 31, 2020 | $ | 1,968 | 1.57 | % | ||||
Year ending December 31, 2021 | 1,979 | 1.52 | % | |||||
Year ending December 31, 2022 | 16,521 | 1.98 | % | |||||
Year ending December 31, 2023 | 1,157 | 1.48 | % | |||||
Year ending December 31, 2024 | 869 | 1.46 | % | |||||
Thereafter | 90,042 | 1.55 | % | |||||
Total long-term borrowings | $ | 112,536 | 1.61 | % |
(a) The weighted-average rate includes the impact of accreting the current book value of the junior subordinated debt securities to face value over the period. The weighted-average rates for the FHLB advances are 1.68% in the six months ending December 31, 2020, 1.71% in 2021, 2.00% in 2022, 1.73% in 2023, 1.74% in 2024, and 1.43% thereafter.
29
Note 6 Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the six months ended June 30, 2020:
Common Stock | Treasury Stock | |||||||
Shares at December 31, 2019 | 21,156,143 | 504,182 | ||||||
Changes related to stock-based compensation awards: | ||||||||
Release of restricted common shares | — | 26,991 | ||||||
Cancellation of restricted common shares | — | 7,997 | ||||||
Grant of restricted common shares | — | (82,338) | ||||||
Grant of unrestricted common shares | — | (22,982) | ||||||
Changes related to deferred compensation plan for Boards of Directors: | ||||||||
Purchase of treasury stock | — | 5,822 | ||||||
Disbursed out of treasury stock | — | (2,362) | ||||||
Common shares repurchased under share repurchase programs | — | 884,068 | ||||||
Common shares issued under dividend reinvestment plan | 17,719 | — | ||||||
Common shares issued under compensation plan for Boards of Directors | — | (6,865) | ||||||
Common shares issued under performance unit awards | — | (6,127) | ||||||
Common shares issued under employee stock purchase plan | — | (9,167) | ||||||
Shares at June 30, 2020 | 21,173,862 | 1,299,219 |
On February 27, 2020, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $40.0 million of its outstanding common shares, replacing the previous share repurchase program which had authorized Peoples to purchase up to an aggregate of $20.0 million of its outstanding common shares. An aggregate of $6.3 million of Peoples' common shares were purchased under the previous share repurchase program from inception through its termination date, which was February 27, 2020. During the first six months of 2020, Peoples purchased an aggregate of $20.0 million of its outstanding common shares, $843,000 of which were purchased under the previous share repurchase program and $19.5 million of which were purchased under the share repurchase program authorized on February 27, 2020.
Under its Amended Articles of Incorporation, Peoples is authorized to issue up to 50,000 preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as determined by Peoples' Board of Directors. At June 30, 2020, Peoples had no preferred shares issued or outstanding.
On July 20, 2020, Peoples' Board of Directors declared a quarterly cash dividend of $0.34 per common share, payable on August 17, 2020, to shareholders of record on August 3, 2020. The following table details the cash dividends declared per common share during 2020 and the comparable period of 2019:
2020 | 2019 | |||||||
First quarter | $ | 0.34 | 0.30 | |||||
Second quarter | 0.34 | 0.34 | ||||||
Third quarter | 0.34 | 0.34 | ||||||
Total dividends declared | $ | 1.02 | $ | 0.98 |
Accumulated Other Comprehensive Income (Loss)
The following table details the change in the components of Peoples’ accumulated other comprehensive income (loss) for the six months ended June 30, 2020:
(Dollars in thousands) | Unrealized Gain on Securities | Unrecognized Net Pension and Postretirement Costs | Unrealized Loss on Cash Flow Hedge | Accumulated Other Comprehensive Income (Loss) | ||||||||||
Balance, December 31, 2019 | $ | 5,300 | $ | (3,958) | $ | (2,767) | $ | (1,425) | ||||||
Reclassification adjustments to net income: | ||||||||||||||
Realized gain on sale of securities, net of tax | (301) | — | — | (301) | ||||||||||
Realized loss due to settlement and curtailment, net of tax | — | 410 | — | 410 | ||||||||||
Other comprehensive income (loss), net of reclassifications and tax | 14,579 | (362) | (8,267) | 5,950 | ||||||||||
Balance, June 30, 2020 | $ | 19,578 | $ | (3,910) | $ | (11,034) | $ | 4,634 |
Note 7 Employee Benefit Plans
Peoples sponsors a noncontributory defined benefit pension plan that covers substantially all employees hired before January 1, 2010. The plan provides retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of postretirement benefit is based on the employee’s average monthly compensation over the highest consecutive years out of the employee’s last ten years with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of postretirement benefit is based on 2% of the employee’s annual compensation during the years 2003 through 2009, plus accrued interest. Effective January 1, 2010, the pension plan was closed to new entrants. Effective March 1, 2011, the accrual of pension plan benefits for all participants was frozen. Peoples recognized this freeze as a curtailment as of December 31, 2010 and March 1, 2011, under the terms of the pension plan. Effective July 1, 2013, a participant in the pension plan who is employed by Peoples may elect to receive or to commence receiving such person's retirement benefits as of the later of such person's normal retirement date or the first day of the month first following the date such person makes an election to receive his or her retirement benefits.
Peoples also provides post-retirement health and life insurance benefits to certain former employees and directors. Only those individuals who retired before January 27, 2012 were eligible for life insurance benefits. As of January 1, 2011, all retirees who desire to participate in the Peoples Bank medical plan do so by electing COBRA, which provides up to 18 months of coverage; retirees over the age of 65 also have the option to pay to participate in a group Medicare supplemental plan. Peoples only pays 100% of the cost for those individuals who retired before January 1, 1993. For all others, the retiree is responsible for most, if not all, of the cost of the health benefits. Peoples’ policy is to fund the cost of the benefits as they arise.
The following tables detail the components of the net periodic cost for the plans described above:
Pension Benefits | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest cost | $ | 82 | $ | 110 | $ | 176 | $ | 219 | |||||||||
Expected return on plan assets | (190) | (196) | (390) | (391) | |||||||||||||
Amortization of net loss | 36 | 20 | 66 | 39 | |||||||||||||
Settlement of benefit obligation | 151 | — | 519 | — | |||||||||||||
Net periodic loss (income) | $ | 79 | $ | (66) | $ | 371 | $ | (133) |
30
Postretirement Benefits | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest cost | $ | — | $ | 1 | $ | 1 | $ | 2 | |||||||||
Amortization of prior service cost | — | (1) | — | (1) | |||||||||||||
Amortization of net gain | — | — | (2) | (2) | |||||||||||||
Net periodic income | $ | — | $ | — | $ | (1) | $ | (1) |
Under US GAAP, Peoples is required to recognize a settlement gain or loss when the aggregate amount of lump-sum distributions to participants equals or exceeds the sum of the service and interest cost components of the net periodic pension cost. The amount of settlement gain or loss recognized is the pro rata amount of the unrealized gain or loss existing immediately prior to the settlement. In general, both the projected benefit obligation and fair value of plan assets are required to be remeasured in order to determine the settlement gain or loss.
During the first and second quarters of 2020, the total lump-sum distributions made to participants under the noncontributory defined benefit pension plan caused the total settlements to exceed the recognition threshold for settlement gains or losses. As a result, Peoples recorded settlement charges of $151,000 and $519,000, respectively, in the three and six months ended June 30, 2020. There were no settlement charges recorded during the three and six months ended June 30, 2019 under the noncontributory defined benefit pension plan.
The following table summarizes the change in the projected benefit obligation and funded status as a result of the remeasurement and the aggregate settlements for the six months ended June 30, 2020:
As of | June 30, 2020 | |||||||||||||
(Dollars in thousands) | December 31, | Before | Impact of | After | ||||||||||
Funded status: | 2019 | Settlements | Settlements | Settlements | ||||||||||
Projected benefit obligation | $ | 12,668 | $ | 13,119 | $ | (321) | $ | 12,798 | ||||||
Fair value of plan assets | 11,865 | 10,891 | (321) | 10,570 | ||||||||||
Funded status | $ | (803) | $ | (2,228) | $ | — | $ | (2,228) | ||||||
Gross unrealized loss | $ | 5,068 | $ | 6,274 | $ | (151) | $ | 6,123 | ||||||
Assumptions: | ||||||||||||||
Discount rate | 3.12 | % | 2.63 | % | 2.63 | % | ||||||||
Expected return on plan assets | 7.50 | % | 7.50 | % | 7.50 | % |
31
Note 8 Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands, except per common share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Distributed earnings allocated to common shareholders | $ | 6,709 | $ | 6,935 | $ | 13,652 | $ | 12,711 | |||||||||
Undistributed (loss) earnings allocated to common shareholders | (2,051) | 2,568 | (9,842) | 11,067 | |||||||||||||
Net earnings allocated to common shareholders | $ | 4,658 | $ | 9,503 | $ | 3,810 | $ | 23,778 | |||||||||
Weighted-average common shares outstanding | 19,720,315 | 20,277,028 | 20,043,329 | 19,824,035 | |||||||||||||
Effect of potentially dilutive common shares | 138,565 | 165,338 | 139,893 | 148,315 | |||||||||||||
Total weighted-average diluted common shares outstanding | 19,858,880 | 20,442,366 | 20,183,222 | 19,972,350 | |||||||||||||
Earnings per common share: | |||||||||||||||||
Basic | $ | 0.24 | $ | 0.47 | $ | 0.19 | $ | 1.20 | |||||||||
Diluted | $ | 0.23 | $ | 0.46 | $ | 0.19 | $ | 1.19 | |||||||||
Anti-dilutive common shares excluded from calculation: | |||||||||||||||||
Restricted shares | 77,371 | 87 | 57,170 | 46 |
Note 9 Derivative Financial Instruments
Peoples utilizes interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The fair value of derivative financial instruments is included in the other assets and the accrued expenses and other liabilities lines in the accompanying Unaudited Consolidated Balance Sheets and in the net cash provided by operating activities in the Unaudited Consolidated Statements of Cash Flows.
Derivative Financial Instruments and Hedging Activities - Risk Management Objective of Using Derivative Financial Instruments
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities, and through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the values of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. Peoples also has interest rate derivative financial instruments that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to customer-related derivative financial instruments in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivative financial instruments are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish these objectives, Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of June 30, 2020, Peoples had entered into seventeen interest rate swap contracts with an aggregate notional value of $160.0 million. Peoples will pay a fixed rate of interest for up to ten years while receiving a floating rate component of interest equal to the three-month LIBOR rate. The interest received on the floating rate component is intended to offset the interest paid on rolling three-month FHLB advances or rolling three-month brokered CDs, which will continue to be rolled through the life of the swaps. As of June 30, 2020, the interest rate swaps were funded by $110.0 million of rolling three-month FHLB advances and $50.0 million rolling three-month brokered deposits.
32
Amounts reported in accumulated other comprehensive income (loss) ("AOCI") related to derivative financial instruments will be reclassified to interest income or expense as interest payments are made or received on Peoples' variable-rate assets or liabilities. During the three and six months ended June 30, 2020, Peoples had reclassifications of gains to interest expense of $365,000 and $483,000, respectively. During the three and six months ended June 30, 2019, Peoples had reclassifications of losses to earnings of $70,000 and $153,000, respectively.
For derivative financial instruments designated as cash flow hedges, the effective portion of changes in the fair value of each derivative financial instrument is reported in AOCI (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. Peoples assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the hedging derivative financial instrument with the changes in cash flows of the designated hedged transaction. The reset dates and the payment dates on the 90-day advances or brokered CDs used to fund the swaps are matched to the reset dates and payment dates on the receipt of the three-month LIBOR floating portion of the swaps to ensure effectiveness of the cash flow hedge. Effectiveness is measured by ensuring that reset dates and payment dates are matched.
The following table summarizes information about the interest rate swaps designated as cash flow hedges:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | ||||||
Notional amount | $ | 160,000 | $ | 160,000 | ||||
Weighted average pay rates | 2.18 | % | 2.18 | % | ||||
Weighted average receive rates | 0.38 | % | 1.73 | % | ||||
Weighted average maturity | 5.1 years | 5.4 years | ||||||
Pre-tax unrealized losses included in AOCI | $ | (13,966) | $ | (3,503) |
The following table presents net losses or gains recorded in AOCI and in the Unaudited Consolidated Statements of Operations related to the cash flow hedges:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Amount of loss recognized in AOCI, pre-tax | $ | 734 | $ | 3,134 | $ | 10,463 | $ | 4,967 | |||||||||
Amount of loss recognized in earnings | $ | — | $ | — | $ | — | $ | (19) |
The following table reflects the cash flow hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
June 30, 2020 | December 31, 2019 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in other assets: | |||||||||||||||||
Interest rate swaps related to debt | $ | — | $ | — | $ | 55,000 | $ | 644 | |||||||||
Total included in other assets | $ | — | $ | — | $ | 55,000 | $ | 644 | |||||||||
Included in accrued expenses and other liabilities: | |||||||||||||||||
Interest rate swaps related to debt | $ | 160,000 | $ | 14,155 | $ | 105,000 | $ | 4,340 | |||||||||
Total included in accrued expenses and other liabilities | $ | 160,000 | $ | 14,155 | $ | 105,000 | $ | 4,340 |
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples originates variable rate loans with interest rate swaps, where the customer enters into an interest rate swap with Peoples on terms that match the terms of the loan. By entering into the interest rate swap with the customer, Peoples Bank effectively provides the customer with a fixed rate loan while creating a variable rate asset for Peoples Bank. Peoples Bank offsets its exposure in the swap by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each swap is accounted for as a standalone derivative financial instrument. These interest rate swaps did not have a material impact on Peoples' results of operation or financial condition.
The following table reflects the non-designated hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
33
June 30, 2020 | December 31, 2019 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in other assets: | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 390,909 | $ | 32,981 | $ | 321,394 | $ | 10,776 | |||||||||
Total included in other assets | $ | 390,909 | $ | 32,981 | $ | 321,394 | $ | 10,776 | |||||||||
Included in accrued expenses and other liabilities: | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 390,909 | $ | 32,981 | $ | 321,394 | $ | 10,776 | |||||||||
Total included in accrued expenses and other liabilities | $ | 390,909 | $ | 32,981 | $ | 321,394 | $ | 10,776 |
Pledged Collateral
When the fair value of Peoples' interest rate swaps are in a net liability position, Peoples must pledge collateral and when the interest rate swaps are in a net asset position, the counterparties must pledge collateral. At June 30, 2020 and December 31, 2019, Peoples had $47.1 million and $20.0 million, respectively, of cash pledged, while the counterparties had no amount of cash pledged at either date. Cash pledged is included in interest-bearing deposits in other banks on the Unaudited Consolidated Balance Sheets.
Note 10 Stock-Based Compensation
Under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted common share awards, stock appreciation rights, performance units and unrestricted common share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is 891,340. The maximum number of common shares that can be issued for incentive stock options is 500,000 common shares. Since February 2009, Peoples has granted restricted common shares to employees, and periodically to non-employee directors, subject to the terms and conditions prescribed by the 2006 Equity Plan. Additionally, in 2019 and 2020, Peoples granted unrestricted common shares to non-employee directors (in addition to their directors' fees paid in common shares) and to full-time and part-time employees who did not already participate in the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on the restricted common shares awarded to employees expire after periods ranging from to five years. Since 2018, common shares awarded to non-employee directors have vested immediately upon grant with no restrictions. In the first six months of 2020, Peoples granted an aggregate of 80,338 restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date; provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well-capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date. During the first six months of 2020, Peoples granted, to certain key employees, an aggregate of 2,000 common shares subject to time-based vesting with restrictions that will lapse three years after the grant date.
The following table summarizes the changes to Peoples’ restricted common shares for the six months ended June 30, 2020:
Time-Based Vesting | Performance-Based Vesting | ||||||||||||||||
Number of Common Shares | Weighted-Average Grant Date Fair Value | Number of Common Shares | Weighted-Average Grant Date Fair Value | ||||||||||||||
Outstanding at January 1 | 32,230 | $ | 33.05 | 253,884 | $ | 33.29 | |||||||||||
Awarded | 2,000 | 20.85 | 80,338 | 32.91 | |||||||||||||
Released | 4,000 | 31.63 | 56,827 | 32.42 | |||||||||||||
Forfeited | 4,200 | 31.45 | 3,797 | 33.02 | |||||||||||||
Outstanding at June 30 | 26,030 | $ | 32.59 | 273,598 | $ | 33.36 |
For the six months ended June 30, 2020, the total intrinsic value for restricted common shares released was $2.0 million compared to $1.6 million for the six months ended June 30, 2019.
34
Performance Unit Awards
Under the 2006 Equity Plan, Peoples may grant performance unit awards to officers, key employees and non-employee directors. On July 26, 2017, Peoples granted a total of seven performance unit awards to individuals who were then serving as officers, with a maximum aggregate dollar amount of $1.3 million represented by the performance units subject to such awards and each performance unit representing $1.00. During 2019, one of the seven performance unit awards was forfeited as the individual to whom the performance unit award was granted left Peoples before meeting the minimum service requirement to retain the performance unit award. The performance unit awards granted covered the performance period beginning January 1, 2018 and ending on December 31, 2019, and were subject to two performance goals. Peoples achieved the first performance goal by exceeding its target cumulative two-year adjusted earnings per share. However, Peoples failed to achieve the second performance goal as its adjusted return on average assets for the measurement period ranked below the target percentile compared to its peer group. As a result, during the first quarter of 2020, the remaining six officers holding performance unit awards received an aggregate of 9,395 common shares at a fair market value of $29.26 per common share on the date the performance units were deemed vested, with a related expense of $275,000.
Stock-Based Compensation
Peoples recognizes stock-based compensation, which is included as a component of Peoples’ salaries and employee benefit costs, for restricted and unrestricted common shares and performance unit awards, as well as purchases made by participants in the employee stock purchase plan. For restricted common shares, Peoples recognizes stock-based compensation based on the estimated fair value of the awards expected to vest on the grant date. The estimated fair value is then expensed over the vesting period, which is normally three years. For performance unit awards, Peoples recognized stock-based compensation over the performance period, based on the portion of the awards that was expected to vest based on the expected level of achievement of the two performance goals. Peoples also has an employee stock purchase plan whereby employees can purchase Peoples' common shares at a discount of 15%. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Employee stock-based compensation expense: | |||||||||||||||||
Stock grant expense | $ | 955 | $ | 903 | $ | 2,335 | $ | 2,056 | |||||||||
Employee stock purchase plan expense | 15 | 11 | $ | 30 | $ | 50 | |||||||||||
Performance unit expense (benefit) | — | 16 | $ | (12) | $ | 32 | |||||||||||
Total employee stock-based compensation expense | 970 | 930 | $ | 2,353 | $ | 2,138 | |||||||||||
Non-employee director stock-based compensation expense | 53 | 50 | $ | 235 | $ | 202 | |||||||||||
Total stock-based compensation expense | 1,023 | 980 | $ | 2,588 | $ | 2,340 | |||||||||||
Recognized tax benefit | (214) | (205) | (543) | (491) | |||||||||||||
Net stock-based compensation expense | $ | 809 | $ | 775 | $ | 2,045 | $ | 1,849 |
Restricted common shares were the primary form of stock-based compensation awards granted by Peoples in the six months ended June 30, 2020 and 2019. The fair value of restricted common share awards on the grant date is the market price of Peoples' common shares on that date. Total unrecognized stock-based compensation expense related to unvested restricted common share awards was $3.3 million at June 30, 2020, which will be recognized over a weighted-average period of 1.9 years. On April 1, 2020, an aggregate of 18,952 unrestricted common shares were granted as a one-time special award to employees under the level of Vice President, with a related stock-based compensation expense of $396,000 being recognized.
In addition to the portion of directors' fees paid in common shares, non-employee director stock-based compensation expense included $120,000 during the first six months of 2020, and $102,000 during the first six months of 2019, reflecting separate grants of unrestricted common shares aggregating 3,680 and 3,200 common shares, respectively.
35
Note 11 Revenue
The following table details Peoples' revenue from contracts with customers:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Insurance income: | |||||||||||||||||
Commission and fees from sale of insurance policies (a) | $ | 2,933 | $ | 3,306 | $ | 5,625 | $ | 6,339 | |||||||||
Fees related to third-party administration services (a) | 120 | 178 | 267 | 347 | |||||||||||||
Performance-based commissions (b) | 138 | 2 | 1,429 | 1,421 | |||||||||||||
Trust and investment income (a) | 3,316 | 3,401 | 6,578 | 6,513 | |||||||||||||
Electronic banking income: | |||||||||||||||||
Interchange income (a) | 2,844 | 2,747 | 5,244 | 5,190 | |||||||||||||
Promotional and usage income (a) | 679 | 520 | 1,559 | 1,064 | |||||||||||||
Deposit account service charges: | |||||||||||||||||
Ongoing maintenance fees for deposit accounts (a) | 849 | 1,012 | 1,829 | 1,764 | |||||||||||||
Transactional-based fees (b) | 1,060 | 1,965 | 2,900 | 3,554 | |||||||||||||
Commercial loan swap fees (b) | 955 | 516 | 1,199 | 662 | |||||||||||||
Other non-interest income transactional-based fees (b) | 220 | 253 | 428 | 424 | |||||||||||||
Total revenue from contracts with customers | $ | 13,114 | $ | 13,900 | $ | 27,058 | $ | 27,278 | |||||||||
Timing of revenue recognition: | |||||||||||||||||
Services transferred over time | $ | 10,741 | $ | 11,164 | $ | 21,102 | $ | 21,217 | |||||||||
Services transferred at a point in time | 2,373 | 2,736 | 5,956 | 6,061 | |||||||||||||
Total revenue from contracts with customers | $ | 13,114 | $ | 13,900 | $ | 27,058 | $ | 27,278 |
(a) Services transferred over time.
(b) Services transferred at a point in time.
Peoples records contract assets for income that has been recognized over a period of time for fulfillment of performance obligations, but has not yet been received related to electronic banking income. This income typically relates to bonuses for which Peoples is eligible, but will not receive until a certain time in the future. Peoples records contract liabilities for payments received for commission income related to the sale of insurance policies, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled, which is over the insurance policy period. Peoples also records contract liabilities for bonuses received related to electronic banking income, for which income is recognized during the period in which the performance obligations are fulfilled. As of June 30, 2020, there were no material changes to Peoples' revenue contracts related to the COVID-19 pandemic, and there were no changes to the likelihood of collectibility under the contracts.
The following table details the change in Peoples' contract assets and contract liabilities for the period ended June 30, 2020:
Contract Assets | Contract Liabilities | |||||||
(Dollars in thousands) | ||||||||
Balance, January 1, 2020 | $ | 600 | $ | 5,190 | ||||
Additional income receivable | 291 | — | ||||||
Additional deferred income | — | 254 | ||||||
Recognition of income previously deferred | — | (37) | ||||||
Balance, June 30, 2020 | $ | 891 | $ | 5,407 |
36
Note 12 Acquisitions
After the close of business on June 30, 2020, Peoples closed on a business combination under which Peoples Bank acquired the operations and assets of Triumph Premium Finance (“TPF”), a division of TBK Bank, SSB. Based in Kansas City, Missouri, the division operating as Peoples Premium Finance will continue to provide insurance premium financing loans for commercial customers to purchase property and casualty insurance products through its growing network of independent insurance agency partners nationwide. Peoples Bank acquired approximately $86.5 million in loans. Peoples recorded $96.1 million in the “Other assets” line of the Unaudited Consolidated Balance Sheets, as of June 30, 2020. On July 1, 2020, Peoples completed the acquisition.
On January 1, 2020, Peoples Insurance acquired a property and casualty-focused independent insurance agency for a purchase price amount equal to $866,000, and recorded $735,000 of customer relationship intangibles, and $27,000 of other assets, resulting in $104,000 of goodwill. The acquisition will not materially impact Peoples' financial position, results of operations or cash flows. As of June 30, 2020, Peoples had $319,000 of contingent consideration payable related to the acquisition.
Note 13 Leases
Peoples leases certain banking facilities and equipment under various agreements with original terms providing for fixed monthly payments over periods generally ranging from to years. Certain leases may include options to extend or terminate the lease. Only those renewal and termination options which Peoples is reasonably certain of exercising are included in the calculation of the lease liability. Certain leases contain rent escalation clauses calling for rent increases over the term of the lease, which are included in the calculation of the lease liability. Short-term leases of certain facilities and equipment, with lease terms of 12 months or less, are recognized on a straight-line basis over the lease term. At June 30, 2020, Peoples did not have any finance leases or any significant lessor agreements. Right of Use ("ROU") assets represent the right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement or remeasurement date of a lease based on the present value of lease payments over the remaining lease term. Operating lease ROU assets include lease payments made at or before the commencement date and initial indirect costs. Operating lease ROU assets exclude lease incentives.
Peoples elected certain practical expedients, in accordance with ASC 842. Peoples also made an accounting policy election to account for each separate lease component of a contract and its associated non-lease components as a single lease component for all leases subject to ASC 842.
The table below details Peoples' lease expense, which is included in net occupancy and equipment expense in the Unaudited Consolidated Statements of Operations:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(Dollars in thousands) | June 30, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||||||
Operating lease expense | $ | 327 | $ | 311 | 661 | 618 | |||||||||||||||||
Short-term lease expense | 84 | 32 | 160 | 62 | |||||||||||||||||||
Total lease expense | $ | 411 | $ | 343 | $ | 821 | $ | 680 |
Peoples utilizes an incremental borrowing rate to determine the present value of lease payments for each lease, as the lease agreements do not provide an implicit rate. The estimated incremental borrowing rate reflects a secured rate and is based on the term of the lease and the interest rate environment at the lease commencement or remeasurement date.
The following table details the ROU asset, the lease liability and other information related to Peoples' operating leases:
(Dollars in thousands) | June 30, 2020 | December 31, 2019 | ||||||
ROU asset: | ||||||||
Other assets | $ | 7,052 | $ | 7,606 | ||||
Lease liability: | ||||||||
Accrued expenses and other liabilities | $ | 7,281 | $ | 7,813 | ||||
Other information: | ||||||||
Weighted-average remaining lease term | 12.5 years | 12.4 years | ||||||
Weighted-average discount rate | 3.15 | % | 3.16 | % | ||||
37
During the three and six months ended June 30, 2020, Peoples paid cash of $319,000 and $640,000, respectively, for operating leases. During the three and six months ended June 30, 2019, Peoples paid cash of $295,000 and $591,000, respectively, for operating leases.
The following table summarizes the maturity of remaining lease liabilities:
(Dollars in thousands) | Balance | ||||
Six months ending December 31, 2020 | $ | 711 | |||
Year ending December 31, 2021 | 1,130 | ||||
Year ending December 31, 2022 | 1,061 | ||||
Year ending December 31, 2023 | 873 | ||||
Year ending December 31, 2024 | 629 | ||||
Thereafter | 4,750 | ||||
Total undiscounted lease payments | $ | 9,154 | |||
Imputed interest | $ | (1,873) | |||
Total lease liability | $ | 7,281 |
38
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of Peoples for the three and six months ended June 30, 2020 and June 30, 2019. This discussion and analysis should be read in conjunction with the Unaudited Consolidated Financial Statements and the Notes thereto.
SELECTED FINANCIAL DATA
The following data should be read in conjunction with the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis that follows:
At or For the Three Months Ended | At or For the Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands, expect per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating Data (a) | |||||||||||||||||
Total interest income | $ | 39,306 | $ | 43,621 | $ | 80,168 | $ | 84,197 | |||||||||
Total interest expense | 4,446 | 7,572 | 10,672 | 14,234 | |||||||||||||
Net interest income | 34,860 | 36,049 | 69,496 | 69,963 | |||||||||||||
Provision for credit losses (b) | 11,834 | 626 | 28,803 | 363 | |||||||||||||
Net gain (loss) on investment securities | 62 | (57) | 381 | (27) | |||||||||||||
Net loss on asset disposals and other transactions | (122) | (293) | (209) | (475) | |||||||||||||
Total non-interest income excluding net gains and losses (c) | 14,724 | 15,639 | 30,229 | 31,220 | |||||||||||||
Total non-interest expense | 31,805 | 38,876 | 66,130 | 70,736 | |||||||||||||
Net income (d) | 4,749 | 9,598 | 3,984 | 23,967 | |||||||||||||
Balance Sheet Data (a) | |||||||||||||||||
Total investment securities (e) | $ | 957,874 | $ | 997,711 | $ | 957,874 | $ | 997,711 | |||||||||
Loans, net of deferred fees and costs ("total loans") | 3,361,019 | 2,833,533 | 3,361,019 | 2,833,533 | |||||||||||||
Allowance for credit losses (e) | 54,362 | 21,357 | 54,362 | 21,357 | |||||||||||||
Goodwill and other intangible assets | 176,625 | 176,763 | 176,625 | 176,763 | |||||||||||||
Total assets | 4,985,819 | 4,276,376 | 4,985,819 | 4,276,376 | |||||||||||||
Non-interest-bearing deposits | 1,005,732 | 643,058 | 1,005,732 | 643,058 | |||||||||||||
Brokered deposits | 321,247 | 326,157 | 321,247 | 326,157 | |||||||||||||
Other interest-bearing deposits | 2,697,905 | 2,394,398 | 2,697,905 | 2,394.398 | |||||||||||||
Short-term borrowings | 177,912 | 186,457 | 177,912 | 186,457 | |||||||||||||
Junior subordinated debentures held by subsidiary trust | 7,531 | 7,367 | 7,531 | 7,367 | |||||||||||||
Other long-term borrowings | 105,005 | 78,324 | 105,005 | 78,324 | |||||||||||||
Total stockholders' equity (e) | 569,177 | 579,022 | 569,177 | 579,022 | |||||||||||||
Tangible assets (f) | 4,809,194 | 4,099,613 | 4,809,194 | 4,099,613 | |||||||||||||
Tangible equity (f) | 392,552 | 402,259 | 392,552 | 402,259 | |||||||||||||
Per Common Share Data (a) | |||||||||||||||||
Earnings per common share – basic | $ | 0.24 | $ | 0.47 | $ | 0.19 | $ | 1.20 | |||||||||
Earnings per common share – diluted | 0.23 | 0.46 | 0.19 | 1.19 | |||||||||||||
Cash dividends declared per common share | 0.34 | 0.34 | 0.68 | 0.64 | |||||||||||||
Book value per common share (g) | 28.57 | 27.98 | 28.57 | 27.98 | |||||||||||||
Tangible book value per common share (f)(g) | $ | 19.70 | $ | 19.44 | $ | 19.70 | $ | 19.44 | |||||||||
Weighted-average number of common shares outstanding – basic | 19,720,315 | 20,277,028 | 20,043,329 | 19,824,035 | |||||||||||||
Weighted-average number of common shares outstanding – diluted | 19,858,880 | 20,442,366 | 20,183,222 | 19,972,350 | |||||||||||||
Common shares outstanding at end of period | 19,925,083 | 20,696,041 | 19,925,083 | 20,696,041 | |||||||||||||
Closing share price at end of period | $ | 21.28 | $ | 32.26 | $ | 21.28 | $ | 32.26 |
39
At or For the Three Months Ended | At or For the Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in thousands, expect per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Significant Ratios (a) | |||||||||||||||||
Return on average stockholders' equity (h) | 3.34 | % | 6.81 | % | 1.37 | % | 8.87 | % | |||||||||
Return on average tangible equity (h)(i) | 5.42 | % | 10.55 | % | 2.54 | % | 13.49 | % | |||||||||
Return on average assets (h) | 0.40 | % | 0.91 | % | 0.17 | % | 1.17 | % | |||||||||
Return on average assets adjusted for non-core items (h)(j) | 0.48 | % | 1.44 | % | 0.23 | % | 1.47 | % | |||||||||
Average stockholders' equity to average assets | 11.85 | % | 13.33 | % | 12.69 | % | 13.24 | % | |||||||||
Average total loans to average deposits | 85.00 | % | 86.37 | % | 85.43 | % | 87.81 | % | |||||||||
Net interest margin (h)(k) | 3.19 | % | 3.77 | % | 3.34 | % | 3.78 | % | |||||||||
Efficiency ratio (l) | 62.34 | % | 73.24 | % | 64.50 | % | 68.09 | % | |||||||||
Efficiency ratio adjusted for non-core items (m) | 59.94 | % | 60.21 | % | 62.76 | % | 61.19 | % | |||||||||
Pre-provision net revenue to total average assets (n) | 1.48 | % | 1.21 | % | 1.47 | % | 1.49 | % | |||||||||
Dividend payout ratio (o)(p) | NM | 73.30 | % | NM | 53.84 | % | |||||||||||
Total loans to deposits (g) | 83.93 | % | 84.42 | % | 83.93 | % | 84.42 | % | |||||||||
Total investment securities as percentage of total assets (g) | 19.21 | % | 23.33 | % | 19.21 | % | 23.33 | % | |||||||||
Asset Quality Ratios (a) | |||||||||||||||||
Nonperforming loans as a percent of total loans (g)(q) | 0.80 | % | 0.71 | % | 0.80 | % | 0.71 | % | |||||||||
Nonperforming assets as a percent of total assets (g)(q) | 0.54 | % | 0.47 | % | 0.54 | % | 0.47 | % | |||||||||
Nonperforming assets as a percent of total loans and OREO (g)(q) | 0.80 | % | 0.71 | % | 0.80 | % | 0.71 | % | |||||||||
Criticized loans as a percent of total loans (g)(r) | 3.14 | % | 3.42 | % | 3.14 | % | 3.42 | % | |||||||||
Classified loans as a percent of total loans (g)(s) | 1.98 | % | 2.23 | % | 1.98 | % | 2.23 | % | |||||||||
Allowance for credit losses as a percent of total loans (e)(g) | 1.62 | % | 0.75 | % | 1.62 | % | 0.75 | % | |||||||||
Allowance for credit losses as a percent of nonperforming loans (e)(g)(q) | 202.02 | % | 106.57 | % | 202.02 | % | 106.57 | % | |||||||||
Provision for credit losses as a percent of average total loans (b) | 1.46 | % | 0.09 | % | 1.89 | % | 0.03 | % | |||||||||
Net (recoveries) charge-offs as a percentage of average total loans | (0.05) | % | 0.03 | % | 0.01 | % | (0.06) | % | |||||||||
Capital Information (a)(g) | |||||||||||||||||
Common equity tier 1 capital ratio (t) | 13.30 | % | 14.16 | % | 13.30 | % | 14.16 | % | |||||||||
Tier 1 risk-based capital ratio | 13.55 | % | 14.41 | % | 13.55 | % | 14.41 | % | |||||||||
Total risk-based capital ratio (tier 1 and tier 2) | 14.80 | % | 15.14 | % | 14.80 | % | 15.14 | % | |||||||||
Tier 1 leverage ratio | 8.97 | % | 10.26 | % | 8.97 | % | 10.26 | % | |||||||||
Common equity tier 1 capital | $ | 408,619 | $ | 410,978 | $ | 408,619 | $ | 410,978 | |||||||||
Tier 1 capital | 416,150 | 418,345 | 416,150 | 418,345 | |||||||||||||
Total capital (tier 1 and tier 2) | 454,641 | 439,702 | 454,641 | 439,702 | |||||||||||||
Total risk-weighted assets | $ | 3,072,178 | $ | 2,903,386 | $ | 3,072,178 | $ | 2,903,386 | |||||||||
Total stockholders' equity to total assets | 11.42 | % | 13.54 | % | 11.42 | % | 13.54 | % | |||||||||
Tangible equity to tangible assets (f) | 8.16 | % | 9.81 | % | 8.16 | % | 9.81 | % | |||||||||
(a)Reflects the impact of the acquisition of First Prestonsburg Bancshares Inc. ("First Prestonsburg") beginning April 12, 2019.
(b)On January 1, 2020, Peoples adopted ASU 2016-13 and implemented the CECL model. Prior to the adoption of the CECL model, the provision for credit losses was the "provision for loan losses." The provision for credit losses includes changes related to the allowance for credit losses on loans (which includes purchased credit deteriorated loans), held-to-maturity investment securities, and the unfunded commitment liability in 2020.
(c)Total non-interest income excluding net gains and losses, is a non-US GAAP financial measure since it excludes all gains and/or losses included in earnings. Additional information regarding the calculation of total non-interest income excluding net gains and losses can be found under the caption "Efficiency Ratio (non-US GAAP)."
(d)Net income includes non-core non-interest expenses totaling $1.2 million for the second quarter of 2020 and $1.7 million for the first six months of 2020. For the second quarter of 2019, net income included non-core non-interest expenses of $6.8 million and the first six months of 2019 included $7.0 million. Additional information regarding the non-core non-interest expense can be found under the caption "Core Non-Interest Expense (non-US GAAP)."
(e)On January 1, 2020, Peoples adopted ASU 2016-13 and implemented the CECL model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities; an increase in loan balances of $2.6 million to establish the allowance for credit losses for purchased credit deteriorated loans; an increase to the allowance for credit losses (which was the "allowance for loan losses" prior to January 1, 2020) of $5.8 million; and a reduction to retained earnings of $3.7 million, net of statutory federal corporate income tax.
(f)These amounts represent non-US GAAP financial measures since they exclude the balance sheet impact of goodwill and other intangible assets acquired through acquisitions on total stockholders’ equity and total assets. Additional information regarding the calculation of these non-US GAAP financial measures can be found under the caption “Capital/Stockholders’ Equity.”
(g)Data presented as of the end of the period indicated.
40
(h)Ratios are presented on an annualized basis.
(i)Return on average tangible equity ratio represents a non-US GAAP financial measure since it excludes the after-tax impact of amortization of other intangible assets from earnings and it excludes the balance sheet impact of goodwill and other intangible assets acquired through acquisitions on total stockholders’ equity. Additional information regarding the calculation of this non-US GAAP financial measure can be found under the caption “Return on Average Tangible Equity Ratio (non-US GAAP).”
(j)Return on average assets adjusted for non-core items ratio represents a non-US GAAP financial measure since it excludes the after-tax impact of all gains and/or losses, acquisition-related expenses, pension settlement charges, severance expenses and COVID-19 expenses included in earnings. Additional information regarding the calculation of this non-US GAAP financial measure can be found under the caption "Return on Average Assets Adjusted for Non-Core Items Ratio (non-US GAAP)."
(k)Information presented on a fully tax-equivalent basis.
(l)The efficiency ratio is defined as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income (excluding all gains and losses). This amount represents a non-US GAAP financial measure since it excludes amortization of other intangible assets, and all gains and/or losses included in earnings, and uses fully tax-equivalent net interest income. Additional information regarding the calculation of this non-US GAAP financial measure can be found under the caption “Efficiency Ratio (non-US GAAP).”
(m)The efficiency ratio adjusted for non-core items is defined as core non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus core non-interest income excluding all gains and losses. This amount represents a non-US GAAP financial measure since it excludes the impact of all gains and/or losses, acquisition-related expenses, pension settlement charges, severance expenses and COVID-19 expenses included in earnings, and uses FTE net interest income. Additional information regarding the calculation of this non-US GAAP financial measure can be found under the caption "Efficiency Ratio (non-US GAAP).”
(n)Pre-provision net revenue is defined as net interest income plus total non-interest income (excluding all gains and losses) minus total non-interest expense. This ratio represents a non-US GAAP financial measure since it excludes the provision for credit losses and all gains and/or losses included in earnings. This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions. Additional information regarding the calculation of this non-US GAAP financial measure can be found under the caption “Pre-Provision Net Revenue (non-US GAAP).”
(o)The dividend payout ratio is calculated based on dividends declared during the period divided by net income for the period.
(p)NM = not meaningful
(q)Nonperforming loans include loans 90+ days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned. The new accounting for purchased credit deteriorated loans under ASU 2016-13 resulted in the movement of $3.9 million of loans from the 90+ days past due and accruing category to the nonaccrual category as of January 1, 2020. As of December 31, 2019, these loans were presented as 90+ days past due and accruing,
(r)Includes loans categorized as special mention, substandard and doubtful.
(s)Includes loans categorized as substandard and doubtful.
(t)Peoples' capital conservation buffer was 6.80% at June 30, 2020 and 7.14% at June 30, 2019, compared to 2.50% for the fully phased-in capital conservation buffer required at January 1, 2019.
Forward-Looking Statements
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate," "estimate," "may," "feel," "expect," "believe," "plan," "will," "will likely," "would," "should," "could," "project," "goal," "target," "potential," "seek," "intend," and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:
(1)the ever-changing effects of the COVID-19 pandemic - the duration, extent and severity of which are impossible to predict - on economies (local, national and international) and markets, and on Peoples' customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities, including actions directed toward the containment of the COVID-19 pandemic and stimulus packages, which could decrease sales volumes, add volatility to the global stock markets, and increase loan delinquencies and defaults;
(2)changes in the interest rate environment due to economic conditions related to the COVID-19 pandemic or other factors and/or the fiscal and monetary policy measures taken by the U.S. government and the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") in response to such economic conditions, which may adversely impact interest rates, the interest rate yield curve, interest margins, loan demand and interest rate sensitivity;
(3)the success, impact, and timing of the implementation of Peoples' business strategies and Peoples' ability to manage strategic initiatives, including the expansion of commercial and consumer lending activity;
(4)competitive pressures among financial institutions, or from non-financial institutions, which may increase significantly, including product and pricing pressures, which can in turn impact Peoples' credit spreads, changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and Peoples' ability to attract, develop and retain qualified professionals;
(5)uncertainty regarding the nature, timing, cost, and effect of legislative or regulatory changes or actions, or deposit insurance premium levels, promulgated and to be promulgated by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation, the Federal Reserve Board and the Consumer Financial Protection
41
Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses, including in particular the rules and regulations promulgated and to be promulgated under the Coronavirus Aid, Relief and Economic Security ("CARES") Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the Basel III regulatory capital reform;
(6)the effects of easing restrictions on participants in the financial services industry;
(7)local, regional, national and international economic conditions (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations, and the relationship of the U.S. and its global trading partners) and the impact these conditions may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(8)Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders;
(9)changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans, charge-offs, and customer creditworthiness generally, which may be less favorable than expected in light of the COVID-19 pandemic and adversely impact the amount of interest income generated;
(10)Peoples may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
(11)changes in accounting standards, policies, estimates or procedures may adversely affect Peoples' reported financial condition or results of operations;
(12)the impact of estimates and inputs used within models, which may vary materially from actual outcomes, including under the CECL model;
(13)the discontinuation of London Interbank Offered Rates and other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies;
(14)adverse changes in the conditions and trends in the financial markets, including the impacts of the COVID-19 pandemic and the related responses by governmental and nongovernmental authorities to the pandemic, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(15)the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
(16)Peoples' ability to receive dividends from its subsidiaries;
(17)Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(18)the impact of larger or similar-sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity;
(19)Peoples' ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(20)Peoples' ability to anticipate and respond to technological changes, and Peoples' reliance on, and the potential failure of, a number of third-party vendors to perform as expected, including Peoples' primary core banking system provider, which can impact Peoples' ability to respond to customer needs and meet competitive demands;
(21)operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Peoples and its subsidiaries are highly dependent;
(22)changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions (including as a result of the COVID-19 pandemic), legislative or regulatory initiatives (including those in response to the COVID-19 pandemic), or other factors, which may be different than anticipated;
(23)the adequacy of Peoples' internal controls and risk management program in the event of changes in strategic, reputational, market, economic, operational, cybersecurity, compliance, legal, asset/liability repricing, liquidity, credit and interest rate risks associated with Peoples' business;
42
(24)the impact on Peoples' businesses, personnel, facilities, or systems, of losses related to acts of fraud, theft, or violence;
(25)the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics (including COVID-19), cybersecurity attacks, system failures, civil unrest, military or terrorist activities or international conflicts;
(26)the impact on Peoples' businesses and operating results of any costs associated with obtaining rights in intellectual property claimed by others and adequately protecting Peoples' intellectual property;
(27)risks and uncertainties associated with Peoples' entry into new geographic markets and risks resulting from Peoples' inexperience in these new geographic markets;
(28)Peoples' ability to identify, acquire, or integrate suitable strategic acquisitions, which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(29)Peoples' continued ability to grow deposits; and
(30)other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and under the heading "ITEM 1A. RISK FACTORS" in Part II of this Form 10-Q.
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections. Additionally, Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the filing date of this Form 10-Q or to reflect the occurrence of unanticipated events except as may be required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC’s website at www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
This discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements, and Notes thereto, contained in Peoples’ 2019 Form 10-K, as well as the Unaudited Consolidated Financial Statements, Notes to the Unaudited Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples offers diversified financial products and services through 88 locations, including 76 full-service bank branches, and 85 Automated Teller Machines ("ATMs") in northeastern, central, southwestern and southeastern Ohio, central and eastern Kentucky, and west central West Virginia through its financial service units – Peoples Bank and Peoples Insurance Agency, LLC ("Peoples Insurance"), a subsidiary of Peoples Bank. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI"), the Federal Reserve Bank ("FRB") of Cleveland and the Federal Deposit Insurance Corporation (the "FDIC"). Peoples Bank must also follow the regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB") which regulates consumer financial products and services and certain financial services providers. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which Peoples Insurance may do business.
Peoples’ products and services include a complete line of banking products, such as deposit accounts, lending products and trust services. Peoples provides services through traditional offices, ATMs, mobile banking and telephone and internet-based banking. Peoples also offers a complete array of insurance products and premium financing solutions, and makes available custom-tailored fiduciary, employee benefit plan and asset management services. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer located at Peoples Bank's offices.
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP and to general practices within the financial services industry. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Consolidated Financial Statements, and Management’s Discussion and Analysis at June 30, 2020, which have been updated in "Note 1 Summary of Significant Accounting Policies" in this Form 10-Q, and should be read in conjunction with the policies disclosed in Peoples’ 2019 Form 10-K.
Goodwill and intangible assets: Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired in the business combination. Goodwill is not amortized but is tested for impairment when indicators of impairment exist, or
43
at least annually on October 1. There were no triggering events that were reviewed as of October 1, 2019. There was no indication that the carrying amount of the assets may not be recoverable, based on that analysis. Quarterly, Peoples performs an impairment review of goodwill, core deposit intangibles and customer relationship intangibles. During interim periods, ASC 350 requires companies to focus on those events and circumstances that affect significant inputs used to determine the fair value of goodwill. Paragraph 350-20-35-3C(a) through (g) includes examples of those events or circumstances. Those examples are not all-inclusive, and an entity shall consider other relevant events and circumstances that affect the fair value or carrying amount of the entity (or of a reporting unit) in determining whether to perform the goodwill impairment test. If an entity determines that there are no triggering events, then further testing is unnecessary.
Upon the occurrence of a triggering event, an entity may assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the entity (or the reporting unit) is less than its carrying amount, including goodwill. Based on the assessment at June 30, 2020, management concluded that it was not more likely than not that goodwill was impaired.
Summary of Recent Transactions and Events
The following is a summary of recent transactions and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
◦On July 1, 2020, Peoples completed its acquisition of Triumph Premium Finance ("TPF"), a division of TBK Bank, SSB. Based in Kansas City, Missouri. The division operating as Peoples Premium Finance will continue to provide insurance premium financing loans for commercial customers to purchase property and casualty insurance products through its network of independent insurance agency partners nationwide. Peoples recorded $96.1 million in the other assets line of the Unaudited Consolidated Balance Sheets, as the payment for the acquisition occurred during business hours, but became effective after close of business on June 30, 2020 (effective July 1, 2020 for accounting purposes).
◦During the second quarter of 2020, Peoples originated $488.1 million of loans under the loan guarantee program created under the CARES Act, called the Paycheck Protection Program ("PPP"). These loans were targeted to provide small businesses with support to cover payroll and certain other expenses. Loans made under the PPP are fully guaranteed by the Small Business Administration ("SBA"). Additional information can be found later in this discussion under the caption “FINANCIAL CONDITION - COVID-19 Loan Impacts." As of June 30, 2020, Peoples had $458.0 million in PPP loans outstanding, which were included in commercial and industrial loan balances, compared to none in the first quarter as the program was initiated at the beginning of the second quarter of 2020. Peoples recognized interest income of $1.9 million for deferred fee/cost amortization and $918,000 of interest income on PPP loans during the second quarter of 2020.
◦Peoples is also providing relief solutions to consumer and commercial borrowers during the COVID-19 pandemic. Additional information can be found later in this discussion under the caption “FINANCIAL CONDITION - COVID-19 Loan Impacts."
◦Peoples was selected to partner with JobsOhio, a private nonprofit organization charged with economic development. Additional information can be found later in this discussion under the caption “FINANCIAL CONDITION - COVID-19 Loan Impacts."
◦Peoples incurred $151,000 in the second quarter of 2020, and $368,000 in the first quarter of 2020, in pension settlement charges due to the aggregate amount of lump-sum distributions to participants in Peoples' defined benefit pension plan exceeding the threshold for recognizing such charges during the period. There were no such charges during the first and second quarter of 2019.
◦During the second quarter of 2020, Peoples recorded a provision for credit losses of $11.8 million, compared to $17.0 million in the linked quarter and $0.6 million in the second quarter of 2019. For the first six months of 2020, Peoples has recorded a total provision for credit losses of $28.8 million compared to $0.4 million in 2019. The increases in the provision for credit losses compared to the second quarter of 2019, and first six months of 2019, were related to the impact of COVID-19 on the CECL model, as well as the implementation of the CECL accounting standard. The second quarter of 2020 included a recovery of $750,000 on a previously charged-off commercial loan. The first quarter of 2020 included a recovery of $1.2 million recorded on a previously charged-off commercial loan.
◦During the second quarter of 2020, Peoples recorded $918,000 of costs related to the COVID-19 pandemic, compared to $140,000 for the first quarter of 2020. These costs were primarily related to donations made to community food banks and pantries, as well as contributions to funds to support employees, including the issuance of unrestricted stock awards totaling$396,000 granted to employees at the Assistant Vice President level or below.
◦During the first and second quarters of 2020, Peoples recognized a credit of $289,000 and $172,000, respectively, to its Federal Deposit Insurance Corp. ("FDIC") insurance premiums related to its quarterly assessment as a result of the deposit insurance fund reaching its target threshold for smaller banks to recognize a credit to their insurance expense. As of June 30, 2020, Peoples had utilized all credits issued to it by the FDIC.
44
◦During the second quarter of 2020, Peoples incurred $47,000 of acquisition-related expenses, compared to $10,000 in the first quarter of 2020 and $6.8 million in the second quarter of 2019. Acquisition-related expenses for the six months ended June 30, 2020 were $77,000, compared to $7.0 million for the same period last year. The acquisition-related expenses in 2020 and 2019 were primarily related to the Triumph Premium Finance and First Prestonsburg acquisitions, respectively.
◦On April 2, 2020, Peoples entered into a First Amendment to Loan Agreement to extend the maturity of the Loan Agreement (the “U.S. Bank Loan Agreement”) with U.S. Bank National Association, entered into on April 3, 2019. The First Amendment to Loan Agreement extends the maturity from April 2, 2020 to April 1, 2021. The U.S. Bank Loan Agreement provides Peoples with a revolving line of credit in the maximum aggregate principal amount of $20.0 million that may be used: (i) for working capital purposes; (ii) to finance dividends or other distributions (other than stock dividends and stock splits) on or in respect of Peoples’ capital stock and redemptions, repurchases or other acquisitions of any of Peoples’ capital stock permitted under the U.S. Bank Loan Agreement; and (iii) to finance acquisitions permitted under the U.S. Bank Loan Agreement.
◦On February 27, 2020, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $40 million of its outstanding common shares. This program replaced the share repurchase program authorizing Peoples to purchase up to an aggregate of $20 million of its outstanding common shares, which Peoples' Board of Directors had approved on November 3, 2015 and which was terminated on February 27, 2020. During the second quarter of 2020, Peoples repurchased 447,931 of its common shares through its share repurchase program for a total of $9.8 million. For the first six months of 2020, Peoples repurchased 884,068 of its common shares for a total of $20.0 million.
◦During the first quarter of 2020, Peoples recognized an additional $109,000 in bank owned life insurance ("BOLI") income related to tax-free death benefits from the fourth quarter of 2019 that exceeded the cash surrender value of the insurance policies, compared to $482,000 during the fourth quarter of 2019, and none in the first half of 2019.
◦Peoples closed a full-service bank branch located in Kentucky, when the lease for the location expired in July 2020. During the second quarter of 2020, there were no branch closures. During the first quarter of 2020, Peoples closed one full-service bank branch located in West Virginia when the lease for the location expired in January 2020. During the fourth quarter of 2019, Peoples closed one full-service bank branch located in Kentucky. During the second quarter of 2019, Peoples closed one full-service bank branch located in West Virginia. During the first quarter of 2019, Peoples closed one full-service bank branch located in West Virginia and one insurance office located in Ohio. The locations closed during 2019 were closed when the respective leases for those Kentucky, West Virginia and Ohio locations expired. Most employees at the closed locations filled open positions at other branches or offices.
◦On January 1, 2020, Peoples adopted ASU 2016-13 and adopted CECL model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities; an increase in loan balances of $2.6 million to establish the allowance for credit losses for purchased credit deteriorated loans; an increase to the allowance for credit losses (which was the "allowance for loan losses" prior to January 1, 2020) of $5.8 million; the addition of a $1.5 million unfunded commitment liability included in the accrued expenses and other liabilities line of the Unaudited Consolidated Balance Sheets; and a reduction to retained earnings of $3.7 million, net of statutory federal corporate income tax.
◦On January 1, 2020, Peoples Insurance acquired a property and casualty-focused independent insurance agency for a purchase price amount equal to $866,000.
◦During the fourth quarter of 2019, Peoples entered into one interest rate swap with a notional value of $10.0 million, which will mature in 2024, with an interest rate of 1.59%. During the third quarter of 2019, Peoples entered into one interest rate swap with a notional value of $10.0 million, which will mature in 2029, with an interest rate of 1.44%. During the second quarter of 2019, Peoples entered into three interest rate swaps with a notional value in the aggregate of $30.0 million, which will mature between 2023 and 2026, with interest rates ranging from 1.89% to 1.91%. For additional information regarding Peoples' interest rate swaps, refer to "Note 9 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
◦On August 22, 2019, Peoples Risk Management, Inc., a wholly-owned subsidiary of Peoples, was formed. Peoples Risk Management, Inc. is a Nevada-chartered captive insurance company which insures against certain risks unique to the operations of Peoples and for which insurance may not be currently available or economically feasible. Peoples Risk Management, Inc. pools resources with several other similar insurance company subsidiaries of financial institutions to help minimize the risk allocable to each participating insurer.
◦At the close of business on April 12, 2019, Peoples completed the merger transaction with First Prestonsburg. First Prestonsburg merged into Peoples and First Prestonsburg's wholly-owned subsidiary, The First Commonwealth Bank of Prestonsburg, Inc., which operated nine full-service bank branches in central and eastern Kentucky, merged into Peoples Bank. First Prestonsburg shareholders received total merger consideration of $43.7 million, of which $11.3 million was in the form of a special cash dividend paid by First Prestonsburg to its shareholders prior to the merger with the remainder being paid in the form of an aggregate of 1,005,478 Peoples common shares by Peoples. The merger added $129.4 million of total
45
loans and $257.2 million of total deposits at the acquisition date, after fair value adjustments. Peoples also recorded $4.2 million of other intangible assets and $14.5 million of goodwill.
◦During the first quarter of 2019, Peoples sold its restricted Class B Visa stock, which had been held at a carrying cost and fair value of zero due to the litigation liability associated with the stock, resulting in a gain of $787,000 recorded in other non-interest income.
◦In an effort to stimulate an economy that was being heavily damaged by the impacts of the COVID-19, the Federal Reserve first lowered the benchmark Federal Funds Target Rate by 50 basis points on March 3, then lowered the target rate another 100 basis points at the next FOMC meeting on March 15. The Federal Funds Target Rate range was 0% - 0.25% as of March 31, 2020 and maintained this rate as of June 30, 2020. According to the Chair of the Board of Governors of the Federal Reserve System, the federal funds target rate is not likely to drop below this range. However, the Federal Reserve does have other tools available that it can employ and has expressed an intention to do so in order to maintain a targeted level of liquidity.
The impact of these transactions and events, where material, is discussed in the applicable sections of this Management’s Discussion and Analysis of Results of Operations and Financial Condition.
EXECUTIVE SUMMARY
Peoples recorded net income of $4.7 million for the second quarter of 2020, or earnings of $0.23 per diluted common share, compared to net loss of $0.8 million, or a loss of $0.04 per diluted common share, for the first quarter of 2020, and net income of $9.6 million, or $0.46 per diluted share, for the second quarter of 2019. Non-core items contained in net income (loss) included gains and losses, acquisition-related expenses, pension settlement charges, severance expenses and COVID-19 expenses. Non-core items negatively impacted income (loss) per diluted common share by $0.06 for the second quarter of 2020, $0.02 for the first quarter of 2020, and by $0.28 for the second quarter of 2019. Net income in the second quarter of 2020, was affected by the provision for credit losses recorded during the quarter, which was driven by the economic developments and uncertainties related to COVID-19. The provision for credit losses was calculated under the CECL accounting methodology in accordance with ASU 2016-13, which is sensitive to future economic projections. Additional information regarding the provision for credit losses can be found later in this discussion under the caption “RESULTS OF OPERATIONS - Provision for Credit Losses.”
During the first six months of 2020, net income was $4.0 million, or earnings of $0.19 per diluted common share, compared to net income of $24.0 million, or $1.19 per diluted share for the six months ended June 30, 2019. The decrease in earnings was impacted primarily by the provision for credit losses calculated using the CECL accounting methodology and the impact COVID-19 had on the inputs in the CECL model. Non-core items negatively impacted earnings per diluted common share by $0.08 and $0.29 for the six months ended June 30, 2020, and 2019, respectively.
Net interest income was $34.9 million for the second quarter of 2020, up 1% compared to $34.6 million for the first quarter of 2020, and a decrease of 3% compared to $36.0 million for the second quarter of 2019. Net interest margin was 3.19% for the second quarter of 2020, compared to 3.51% for the first quarter of 2020, and 3.77% for the second quarter of 2019. Net interest income and net interest margin during the second quarter were both impacted by the declining interest rate environment caused by COVID-19 that continued throughout the second quarter of 2020 and resulted in lower yields on the loan portfolio and accelerated premium amortization on the investment securities portfolio. The PPP loan income (interest and fees) of $2.8 million and a reduction of $1.3 million in interest expense on deposits benefited net interest income compared to the linked quarter.
Accretion income, net of amortization expense, from acquisitions was $955,000 for the second quarter of 2020, $1.1 million for the first quarter of 2020, and $1.2 million for the second quarter of 2019, which added 9 basis points, 11 basis points, and 13 basis points, respectively, to net interest margin. Accretion income, net of amortization expense, from acquisitions was $2.0 million for the six months ended June 30, 2020, compared to $1.9 million for the six months ended June 30, 2019, and added 10 basis points to net interest margin for both periods.
During the second quarter of 2020, Peoples recorded a provision for credit losses of $11.8 million, compared to a provision for credit losses of $17.0 million for the first quarter of 2020 and a provision for loan losses of $626,000 for the second quarter of 2019. Net recoveries for the second quarter of 2020 were $369,000, or (0.05)% of average total loans annualized, compared to net charge-offs of $498,000, or 0.07% of average total loans annualized, for the linked quarter and net charge-offs of $208,000, or 0.03% of average total loans annualized, for the second quarter of 2019. The provision for credit losses during the current quarter was primarily due to the economic forecast and Peoples' own credit portfolio developments related to COVID-19 and their impact on the assumptions used in estimating the allowance of credit losses under the CECL model in accordance with ASU 2016-13.
Provision for credit losses during the first six months of 2020 was $28.8 million, compared to $363,000 for the first six months of 2019. Net charge-offs for the first six months of 2020 were $129,000, or 0.01% of average total loans annualized, compared to net recoveries of $799,000, or (0.06)% of average total loans annualized, for the first six months of 2019. The second quarter of 2020 included the $750,000 recovery recorded on a previously charged-off commercial loan, while a $1.2 million recovery was recognized
46
during the first quarter of 2020. The first six months of 2019 included the $1.8 million recovery recorded on a previously charged-off commercial loan.
For the second quarter of 2020, total non-interest income decreased $1.1 million, or 7%, compared to the first quarter of 2020 and was down $625,000, or 4%, compared to the second quarter of 2019. Compared to the first quarter of 2020, insurance income decreased $939,000, or 23%, due to lower performance-based commissions, which are primarily recognized in the first quarter of each year and are a core component of insurance income, partially offset by an increase in health insurance commissions. Deposit account service charges declined $911,000 for this quarterly comparison due primarily to a $773,000 reduction in fees assessed for overdrafts and non-sufficient funds as customers have maintained higher balances in their deposit accounts due to the COVID-19 pandemic. Compared to the second quarter of 2019, non-interest income, excluding net gains and losses, was down $915,000. Income from deposit account service charges decreased $1.1 million, or 36%, compared to the prior year quarter, as a result of lower overdraft and non-sufficient funds fees assessed to customers given higher deposit balances being maintained in relation to the COVID-19 pandemic. Also contributing to the change was a reduction in insurance income of $295,000, driven by businesses that have either closed or declines in assets insured under policies, primarily due to the COVID-19 pandemic.
For the six months ended June 30, 2020, total non-interest income decreased $317,000, or 1%, compared to the six months ended June 30, 2019. Driving the decline was lower deposit account service charges due to a reduction in fees assessed for overdrafts and non-sufficient funds primarily related to customers maintaining higher balances in their accounts. Also affecting the change, other non-interest income was higher during the first six months of 2019 because of the sale of restricted Class B Visa stock last year, when Peoples recognized income of $787,000. Insurance income also decreased compared to the prior year and was mostly related to businesses that have either closed or declines in assets insured under policies, primarily due to the COVID-19 pandemic.
Total non-interest expense decreased $2.5 million, or 7%, for the second quarter of 2020 compared to the first quarter of 2020 and$7.1 million, or 18%, compared to the second quarter of 2019. Salaries and employee benefit costs were down as a result of higher deferred personnel costs associated with PPP loan originations, which were $921,000. Also contributing to the change in salaries and employee benefits was lower stock-based compensation expense due to vesting of prior awards and awards granted to retirement eligible participants that were expensed when granted. A decrease in medical insurance benefits of $622,000 during the second quarter 2020, compared to the linked quarter, also contributed to the change, which was partially due to the annual contributions to employee health benefit accounts that had occurred during the linked quarter, as well as fewer doctor's office visits and the decline in elective procedures, compared to both periods. Total non-interest expense in the second quarter of 2020 included $151,000 in pension settlement charges, while the first quarter of 2020 included pension settlement charges of $368,000 and none in the second quarter of 2019. The decreases in the areas described above were partially offset by increases for COVID-19 expenses, which included a $250,000 donation to food banks and pantries in Peoples' market area and an employee stock award aggregating $396,000 made to employees at the level of Assistant Vice President or below.
During the first six months of 2020, total non-interest expense decreased 7% compared to 2019. The variance was driven primarily by a reduction in acquisition-related expenses that impacted salaries and employee benefits, and other expenses recognized in the previous year related to the First Prestonsburg acquisition, lower FDIC insurance premiums because of the credits mentioned above, and lower travel and entertainment expenses due to COVID-19 restrictions. These changes were partially offset by increases of 14% in electronic banking expenses, 13% in data processing and software expenses, and COVID-19 expenses.
Peoples' efficiency ratio, calculated as total non-interest expense less amortization of other intangible assets divided by fully tax-equivalent ("FTE") net interest income, plus total non-interest income, excluding all gains and losses, for the second quarter of 2020 was 62.3%, compared to 66.6% for the first quarter of 2020 and 73.2% for the second quarter of 2019. The improvement in the efficiency ratio compared to the linked quarter was primarily due to the decline in non-interest expense. The efficiency ratio, when adjusted for non-core items, was 59.9% for the second quarter of 2020, compared to 65.5% for the first quarter of 2020 and 60.2% for the second quarter of 2019. For the first six months of 2020, the efficiency ratio was 64.5% compared to 68.1% for 2019, and was 62.8% and 61.2%, respectively, when adjusted for non-core items.
Peoples recorded income tax expense of $1.1 million for the second quarter of 2020, compared to an income tax benefit of $156,000 for the linked quarter and income tax expense of $2.2 million for the second quarter of 2019. Peoples recognized income tax expense of $1.0 million for the first six months of 2020, compared to $5.6 million for the first six months of 2019. The variance between each of the comparative periods was the result of pre-tax income (loss) recognized, due primarily to the higher allowance for credit losses recorded during the first half of 2020.
At June 30, 2020, total assets were $4.99 billion, compared to $4.35 billion at December 31, 2019. The 15% increase compared to December 31, 2019 was driven by an increase in cash and cash equivalents of $104.1 million, loan growth of $487.5 million, driven by PPP loan originations, along with an increase in other assets of $115.1 million, which included certain activity totaling $96.1 million related to the premium finance acquisition. The allowance for credit losses increased to $54.4 million, or 1.62% of total loans, compared to $21.6 million and 0.75%, respectively, at December 31, 2019.
Total liabilities were $4.42 billion at June 30, 2020, up $656.9 million since December 31, 2019. The increase in total liabilities during the first six months of 2020 was primarily due to an increase in deposits of $773.5 million, partially offset by a decline in total borrowed funds of $109.7 million.
47
At June 30, 2020, total stockholders' equity was $569.2 million, a decrease of $25.2 million compared to December 31, 2019. The decrease in total stockholders' equity was mainly due to the repurchase of 884,068 shares for a total of $20.0 million, dividends paid of $13.9 million and a $3.7 million adjustment related to the adoption of the CECL accounting standard, partially offset by net income of $4.7 million and a $6.1 million increase in accumulated other comprehensive income.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Federal Reserve Board’s monetary policy, the level and degree of pricing competition for both loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
Net interest margin, which is calculated by dividing FTE net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of interest-earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions and tax-exempt loans to the pre-tax equivalent of taxable income using a federal corporate income tax rate of 21%.
The following table details the calculation of FTE net interest income:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Net interest income | $ | 34,860 | $ | 34,636 | $ | 36,049 | $ | 69,496 | $ | 69,963 | ||||||||||
Taxable equivalent adjustments | 269 | 272 | 267 | 541 | 467 | |||||||||||||||
Fully tax-equivalent net interest income | $ | 35,129 | $ | 34,908 | $ | 36,316 | $ | 70,037 | $ | 70,430 |
The following tables detail Peoples’ average balance sheets for the periods presented:
48
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | ||||||||||||||||||||||||||
Short-term investments (a) | $ | 164,487 | $ | 48 | 0.12 | % | $ | 73,798 | $ | 236 | 1.29 | % | $ | 27,979 | $ | 263 | 3.77 | % | |||||||||||||||||
Investment securities (b)(c)(d): | |||||||||||||||||||||||||||||||||||
Taxable | 903,227 | 4,188 | 1.85 | % | 928,182 | 5,428 | 2.34 | % | 874,427 | 6,006 | 2.75 | % | |||||||||||||||||||||||
Nontaxable | 103,169 | 802 | 3.11 | % | 106,934 | 829 | 3.10 | % | 118,241 | 923 | 3.12 | % | |||||||||||||||||||||||
Total investment securities | 1,006,396 | 4,990 | 1.98 | % | 1,035,116 | 6,257 | 2.42 | % | 992,668 | 6,929 | 2.79 | % | |||||||||||||||||||||||
Loans (c)(d)(e): | |||||||||||||||||||||||||||||||||||
Construction | 121,982 | 1,226 | 3.98 | % | 97,839 | 1,251 | 5.06 | % | 124,334 | 1,655 | 5.27 | % | |||||||||||||||||||||||
Commercial real estate, other | 849,070 | 8,873 | 4.13 | % | 837,602 | 10,057 | 4.75 | % | 833,991 | 11,322 | 5.37 | % | |||||||||||||||||||||||
Commercial and industrial | 979,206 | 8,842 | 3.57 | % | 649,437 | 7,424 | 4.52 | % | 599,432 | 8,081 | 5.33 | % | |||||||||||||||||||||||
Residential real estate (f) | 682,216 | 8,257 | 4.84 | % | 665,737 | 8,371 | 5.03 | % | 646,978 | 7,918 | 4.90 | % | |||||||||||||||||||||||
Home equity lines of credit | 128,632 | 1,493 | 4.67 | % | 131,673 | 1,775 | 5.42 | % | 132,395 | 2,006 | 6.08 | % | |||||||||||||||||||||||
Consumer, indirect | 421,972 | 4,554 | 4.34 | % | 415,986 | 4,409 | 4.26 | % | 412,986 | 4,255 | 4.13 | % | |||||||||||||||||||||||
Consumer, direct | 77,830 | 1,292 | 6.68 | % | 76,707 | 1,354 | 7.10 | % | 80,442 | 1,459 | 7.27 | % | |||||||||||||||||||||||
Total loans | 3,260,908 | 34,537 | 4.22 | % | 2,874,981 | 34,641 | 4.80 | % | 2,830,558 | 36,696 | 5.20 | % | |||||||||||||||||||||||
Allowance for credit losses (d) | (48,768) | (27,548) | (21,311) | ||||||||||||||||||||||||||||||||
Net loans | 3,212,140 | 34,537 | 4.28 | % | 2,847,433 | 34,641 | 4.84 | % | 2,809,247 | 36,696 | 5.20 | % | |||||||||||||||||||||||
Total earning assets | 4,383,023 | 39,575 | 3.60 | % | 3,956,347 | 41,134 | 4.14 | % | 3,829,894 | 43,888 | 4.56 | % | |||||||||||||||||||||||
Goodwill and other intangible assets | 177,012 | 177,984 | 175,169 | ||||||||||||||||||||||||||||||||
Other assets | 267,981 | 247,296 | 234,716 | ||||||||||||||||||||||||||||||||
Total assets | $ | 4,828,016 | $ | 4,381,627 | $ | 4,239,779 | |||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings accounts | $ | 563,213 | $ | 33 | 0.02 | % | $ | 522,893 | $ | 74 | 0.06 | % | $ | 523,295 | $ | 110 | 0.08 | % | |||||||||||||||||
Governmental deposit accounts | 370,999 | 445 | 0.48 | % | 328,407 | 715 | 0.88 | % | 331,607 | 848 | 1.03 | % | |||||||||||||||||||||||
Interest-bearing demand accounts | 655,711 | 71 | 0.04 | % | 628,677 | 248 | 0.16 | % | 603,494 | 231 | 0.15 | % | |||||||||||||||||||||||
Money market accounts | 575,858 | 360 | 0.25 | % | 476,477 | 673 | 0.57 | % | 414,307 | 654 | 0.63 | % | |||||||||||||||||||||||
Retail certificates of deposit | 481,305 | 1,870 | 1.56 | % | 488,948 | 2,059 | 1.69 | % | 477,530 | 2,079 | 1.75 | % | |||||||||||||||||||||||
Brokered deposits | 192,230 | 505 | 1.06 | % | 191,955 | 860 | 1.80 | % | 272,693 | 1,797 | 2.64 | % | |||||||||||||||||||||||
Total interest-bearing deposits | 2,839,316 | 3,284 | 0.47 | % | 2,637,357 | 4,629 | 0.71 | % | 2,622,926 | 5,719 | 0.87 | % | |||||||||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||||||||||||||
Short-term FHLB advances | 137,659 | 559 | 1.63 | % | 206,283 | 994 | 1.94 | % | 193,963 | 1,140 | 2.36 | % | |||||||||||||||||||||||
Repurchase agreements and other | 46,330 | 15 | 0.13 | % | 47,351 | 45 | 0.38 | % | 46,631 | 93 | 0.80 | % | |||||||||||||||||||||||
Total short-term borrowings | 183,989 | 574 | 1.25 | % | 253,634 | 1,039 | 1.65 | % | 240,594 | 1,233 | 2.06 | % | |||||||||||||||||||||||
Long-term FHLB advances | 122,960 | 491 | 1.61 | % | 101,804 | 447 | 1.77 | % | 96,519 | 491 | 2.04 | % | |||||||||||||||||||||||
Other borrowings | 12,438 | 97 | 3.12 | % | 7,471 | 111 | 5.94 | % | 7,346 | 129 | 7.02 | % | |||||||||||||||||||||||
Total long-term borrowings | 135,398 | 588 | 1.75 | % | 109,275 | 558 | 2.05 | % | 103,865 | 620 | 2.39 | % | |||||||||||||||||||||||
Total borrowed funds | 319,387 | 1,162 | 1.46 | % | 362,909 | 1,597 | 1.77 | % | 344,459 | 1,853 | 2.16 | % | |||||||||||||||||||||||
Total interest-bearing liabilities | 3,158,703 | 4,446 | 0.57 | % | 3,000,266 | 6,226 | 0.83 | % | 2,967,385 | 7,572 | 1.02 | % | |||||||||||||||||||||||
Non-interest-bearing deposits | 997,179 | 708,512 | 654,468 | ||||||||||||||||||||||||||||||||
Other liabilities | 99,993 | 76,603 | 52,934 | ||||||||||||||||||||||||||||||||
Total liabilities | 4,255,875 | 3,785,381 | 3,674,787 | ||||||||||||||||||||||||||||||||
Stockholders’ equity | 572,141 | 596,246 | 564,992 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,828,016 | $ | 4,381,627 | $ | 4,239,779 | |||||||||||||||||||||||||||||
Interest rate spread (c) | $ | 35,129 | 3.03 | % | $ | 34,908 | 3.31 | % | $ | 36,316 | 3.54 | % | |||||||||||||||||||||||
Net interest margin (c) | 3.19 | % | 3.51 | % | 3.77 | % |
49
For the Six Months Ended | |||||||||||||||||||||||
June 30, 2020 | June 30, 2019 | ||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | |||||||||||||||||
Short-term investments (a) | $ | 119,143 | $ | 284 | 0.48 | % | $ | 22,145 | $ | 439 | 4.00 | % | |||||||||||
Investment securities (b)(c)(d): | |||||||||||||||||||||||
Taxable | 915,704 | 9,616 | 2.10 | % | 827,831 | 11,853 | 2.86 | % | |||||||||||||||
Nontaxable | 105,051 | 1,631 | 3.11 | % | 100,876 | 1,603 | 3.18 | % | |||||||||||||||
Total investment securities | 1,020,755 | 11,247 | 2.20 | % | 928,707 | 13,456 | 2.90 | % | |||||||||||||||
Loans (c)(d)(e): | |||||||||||||||||||||||
Construction | 109,910 | 2,477 | 4.46 | % | 127,988 | 3,387 | 5.26 | % | |||||||||||||||
Commercial real estate, other | 843,336 | 18,930 | 4.44 | % | 820,163 | 21,918 | 5.32 | % | |||||||||||||||
Commercial and industrial | 814,321 | 16,266 | 3.95 | % | 589,249 | 15,762 | 5.32 | % | |||||||||||||||
Residential real estate (f) | 673,976 | 16,628 | 4.93 | % | 625,236 | 14,845 | 4.75 | % | |||||||||||||||
Home equity lines of credit | 130,152 | 3,268 | 5.05 | % | 131,746 | 3,866 | 5.92 | % | |||||||||||||||
Consumer, indirect | 418,979 | 8,963 | 4.30 | % | 411,489 | 8,343 | 4.09 | % | |||||||||||||||
Consumer, direct | 77,269 | 2,646 | 6.89 | % | 76,969 | 2,648 | 6.94 | % | |||||||||||||||
Total loans | 3,067,943 | 69,178 | 4.49 | % | 2,782,840 | 70,769 | 5.07 | % | |||||||||||||||
Less: Allowance for credit losses(d) | (38,158) | (20,861) | |||||||||||||||||||||
Net loans | 3,029,785 | 69,178 | 4.54 | % | 2,761,979 | 70,769 | 5.12 | % | |||||||||||||||
Total earning assets | 4,169,683 | 80,709 | 3.85 | % | 3,712,831 | 84,664 | 4.55 | % | |||||||||||||||
Goodwill and other intangible assets | 177,498 | 168,458 | |||||||||||||||||||||
Other assets | 257,640 | 232,114 | |||||||||||||||||||||
Total assets | $ | 4,604,821 | $ | 4,113,403 | |||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||
Savings accounts | $ | 543,053 | $ | 107 | 0.04 | % | $ | 498,115 | $ | 201 | 0.08 | % | |||||||||||
Governmental deposit accounts | 349,703 | 1,160 | 0.67 | % | 314,666 | 1,405 | 0.90 | % | |||||||||||||||
Interest-bearing demand accounts | 642,194 | 319 | 0.10 | % | 586,577 | 478 | 0.16 | % | |||||||||||||||
Money market accounts | 526,168 | 1,033 | 0.39 | % | 404,868 | 1,185 | 0.59 | % | |||||||||||||||
Retail certificates of deposit | 485,126 | 3,929 | 1.63 | % | 437,476 | 3,496 | 1.61 | % | |||||||||||||||
Brokered deposits | 192,093 | 1,365 | 1.43 | % | 293,313 | 3,798 | 2.61 | % | |||||||||||||||
Total interest-bearing deposits | 2,738,337 | 7,913 | 0.58 | % | 2,535,015 | 10,563 | 0.84 | % | |||||||||||||||
Borrowed funds: | |||||||||||||||||||||||
Short-term FHLB advances | 171,971 | 1,553 | 1.82 | % | 196,290 | 2,255 | 2.32 | % | |||||||||||||||
Repurchase agreements and other | 46,840 | 60 | 0.26 | % | 46,373 | 151 | 0.65 | % | |||||||||||||||
Total short-term borrowings | 218,811 | 1,613 | 1.48 | % | 242,663 | 2,406 | 2.00 | % | |||||||||||||||
Long-term FHLB advances | 112,382 | 938 | 1.68 | % | 98,712 | 999 | 2.04 | % | |||||||||||||||
Repurchase agreement and other borrowings | 9,954 | 208 | 4.18 | % | 7,325 | 266 | 7.26 | % | |||||||||||||||
Total long-term borrowings | 122,336 | 1,146 | 1.88 | % | 106,037 | 1,265 | 2.40 | % | |||||||||||||||
Total borrowed funds | 341,147 | 2,759 | 1.62 | % | 348,700 | 3,671 | 2.12 | % | |||||||||||||||
Total interest-bearing liabilities | 3,079,484 | 10,672 | 0.70 | % | 2,883,715 | 14,234 | 0.99 | % | |||||||||||||||
Non-interest-bearing deposits | 852,846 | 634,308 | |||||||||||||||||||||
Other liabilities | 88,298 | 50,674 | |||||||||||||||||||||
Total liabilities | 4,020,628 | 3,568,697 | |||||||||||||||||||||
Total stockholders’ equity | 584,193 | 544,706 | |||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,604,821 | $ | 4,113,403 | |||||||||||||||||||
Interest rate spread (c) | $ | 70,037 | 3.15 | % | $ | 70,430 | 3.56 | % | |||||||||||||||
Net interest margin (c) | 3.34 | % | 3.78 | % |
(a) The three and six month periods ended June 30, 2019 do not reflect an adjustment related to the balance sheet interest rate swap transactions.
(b) Average balances are based on carrying value.
(c) Interest income and yields are presented on a fully tax-equivalent basis, using a 21% statutory federal corporate income tax rate.
(d) On January 1, 2020, Peoples adopted ASU 2016-13 and adopted the CECL model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities; an increase in loan balances of $2.6 million to establish the allowance for credit losses for purchased credit deteriorated loans; an increase to the allowance for credit losses (which was the "allowance for loan losses" prior to January 1, 2020) of $5.8 million; the addition of a $1.5 million unfunded commitment liability included in accrued expense and other liabilities; and a reduction to retained earnings of $3.7 million, net of statutory federal corporate income.
(e) Average balances include nonaccrual and impaired loans. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
50
(f) Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
Average total loan balances were impacted during the second quarter of 2020 and the first six months of 2020 due to the PPP loan growth. During the second quarter of 2020, Peoples funded approximately $488.1 million of PPP loans, which added to the commercial and industrial average loan balances for the quarterly and six month period.
The following table provides an analysis of the changes in FTE net interest income:
Three Months Ended June 30, 2020 Compared to | Six Months Ended June 30, 2020 Compared to | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, 2020 | June 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||||||||||
Increase (decrease) in: | Rate | Volume | Total (a) | Rate | Volume | Total (a) | Rate | Volume | Total (a) | ||||||||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||||||||||||||
Short-term investments | $ | (908) | $ | 720 | $ | (188) | $ | (1,696) | $ | 1,481 | $ | (215) | $ | (1,306) | $ | 1,151 | $ | (155) | |||||||||||||||||
Investment Securities (b) (c): | |||||||||||||||||||||||||||||||||||
Taxable | (1,097) | (143) | (1,240) | (3,088) | 1,270 | (1,818) | (1,823) | (414) | (2,237) | ||||||||||||||||||||||||||
Nontaxable | 15 | (42) | (27) | (3) | (118) | (121) | 28 | — | 28 | ||||||||||||||||||||||||||
Total investment income | (1,082) | (185) | (1,267) | (3,091) | 1,152 | (1,939) | (1,795) | (414) | (2,209) | ||||||||||||||||||||||||||
Loans (b)(c): | |||||||||||||||||||||||||||||||||||
Construction | (1,146) | 1,121 | (25) | (398) | (31) | (429) | (473) | (437) | (910) | ||||||||||||||||||||||||||
Commercial real estate, other | (2,056) | 872 | (1,184) | (3,774) | 1,325 | (2,449) | (4,653) | 1,665 | (2,988) | ||||||||||||||||||||||||||
Commercial and industrial | (8,314) | 9,732 | 1,418 | (13,618) | 14,379 | 761 | (9,438) | 9,942 | 504 | ||||||||||||||||||||||||||
Residential real estate | (1,067) | 953 | (114) | (525) | 864 | 339 | 596 | 1,187 | 1,783 | ||||||||||||||||||||||||||
Home equity lines of credit | (242) | (40) | (282) | (457) | (56) | (513) | (553) | (45) | (598) | ||||||||||||||||||||||||||
Consumer, indirect | 81 | 64 | 145 | 209 | 90 | 299 | 460 | 160 | 620 | ||||||||||||||||||||||||||
Consumer, direct | (177) | 115 | (62) | (123) | (44) | (167) | (2) | — | (2) | ||||||||||||||||||||||||||
Total loan income | (12,921) | 12,817 | (104) | (18,686) | 16,527 | (2,159) | (14,063) | 12,472 | (1,591) | ||||||||||||||||||||||||||
Total interest income | $ | (14,911) | $ | 13,352 | $ | (1,559) | $ | (23,473) | $ | 19,160 | $ | (4,313) | $ | (17,164) | $ | 13,209 | $ | (3,955) | |||||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Savings accounts | $ | (76) | $ | 35 | $ | (41) | $ | (130) | $ | 53 | $ | (77) | $ | (143) | $ | 49 | $ | (94) | |||||||||||||||||
Governmental deposit accounts | (790) | 520 | (270) | (989) | 586 | (403) | (612) | 367 | (245) | ||||||||||||||||||||||||||
Interest-bearing demand accounts | (248) | 71 | (177) | (286) | 126 | (160) | (275) | 116 | (159) | ||||||||||||||||||||||||||
Money market accounts | (1,050) | 737 | (313) | (1,421) | 1,127 | (294) | (813) | 661 | (152) | ||||||||||||||||||||||||||
Retail certificates of deposit | (157) | (32) | (189) | (317) | 108 | (209) | 39 | 394 | 433 | ||||||||||||||||||||||||||
Brokered deposits | (364) | 9 | (355) | (865) | (427) | (1,292) | (1,383) | (1,050) | (2,433) | ||||||||||||||||||||||||||
Total deposit cost | (2,685) | 1,340 | (1,345) | (4,008) | 1,573 | (2,435) | (3,187) | 537 | (2,650) | ||||||||||||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||||||||||||||
Short-term borrowings | (169) | (296) | (465) | (377) | (282) | (659) | (707) | (86) | (793) | ||||||||||||||||||||||||||
Long-term borrowings | (466) | 496 | 30 | (507) | 475 | (32) | (365) | 246 | (119) | ||||||||||||||||||||||||||
Total borrowed funds cost | (635) | 200 | (435) | (884) | 193 | (691) | (1,072) | 160 | (912) | ||||||||||||||||||||||||||
Total interest expense | (3,320) | 1,540 | (1,780) | (4,892) | 1,766 | (3,126) | (4,259) | 697 | (3,562) | ||||||||||||||||||||||||||
Fully tax-equivalent net interest income | $ | (11,591) | $ | 11,812 | $ | 221 | $ | (18,581) | $ | 17,394 | $ | (1,187) | $ | (12,905) | $ | 12,512 | $ | (393) |
(a)The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of
the changes in each.
(b)On January 1, 2020, Peoples adopted ASU 2016-13 and adopted the CECL model, which resulted in the establishment of a $7,000 allowance for credit losses for held-to-maturity investment securities; an increase in loan balances of $2.6 million to establish the allowance for credit losses for purchased credit deteriorated loans; an increase to the allowance for credit losses (which was the "allowance for loan losses" prior to January 1, 2020) of $5.8 million; the addition of a $1.5 million unfunded commitment liability included in accrued expense and other liabilities; and a reduction to retained earnings of $3.7 million, net of statutory federal corporate income.
(c)Interest income and yields are presented on a fully tax-equivalent basis using a 21% statutory federal corporate income tax rate.
Net interest income increased 1% compared to the linked quarter, as reductions in loan yields were more than offset by the PPP loan income, reduced deposit rates and lower borrowing costs. Federal, state and local responses to COVID-19 have included travel restrictions, prohibition and cancellation of large-scale gatherings, restrictions on commerce and movement, and the closure of schools
51
and colleges. The impact caused by the closures had a significant impact on the economy. During the second quarter of 2020, net interest income was heavily impacted by the actions taken by the Federal Reserve in response to the COVID-19 pandemic. In late March, the Federal Reserve lowered the Federal Funds effective target range 150 basis points during the first quarter of 2020 to 0.00% to 0.25%. The majority of Peoples' variable rate loan portfolio is tied to LIBOR or a prime rate, which continued to be lower than historical levels. The low interest rate environment also drove higher premium amortization on Peoples' investment securities portfolio, which was $720,000 higher than in the linked quarter, thereby reducing net interest income and net interest margin. Net interest margin decreased 32 basis points compared to the linked quarter driven by lower loan and investment yields.
Net interest income for the second quarter of 2020 decreased $1.2 million, or 3%, compared to the second quarter of 2019. Net interest margin decreased 58 basis points compared to 3.77% for the second quarter of 2019. The decrease in net interest income compared to the second quarter of 2019 was driven by lower yields on loans and investments, offset by PPP loan income and lower interest rates paid on deposits, all of which were impacted by the Federal Reserve's reaction to COVID-19.
For the first six months of 2020, net interest income declined $467,000, or 1%, compared to the first six months of 2019 and net interest margin decreased 44 basis points to 3.34%. The lower net interest income and net interest margin compared to 2019 were the result of lower interest rates, increased premium amortization on Peoples' investment securities portfolio and loans repricing faster than deposits, caused by the Federal Reserve's reaction to COVID-19. Funding costs declined compared to the first six months of 2019, as interest rates on deposits were lowered and borrowing costs were controlled.
Accretion income, net of amortization expense, from acquisitions was $955,000 for the second quarter of 2020, $1.1 million for the linked quarter and $1.2 million for the second quarter of 2019, which added 9 basis points, 11 basis points and 13 basis points, respectively, to net interest margin. Accretion income, net of amortization expense, from acquisitions was $2.0 million for the six months ended June 30, 2020, compared to $1.9 million for the six months ended June 30, 2019, which in both periods added 10 basis points, to net interest margin.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this discussion. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this discussion under the caption "FINANCIAL CONDITION - Interest Rate Sensitivity and Liquidity."
Provision for Credit Losses
The following table details Peoples’ provision for credit losses:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Provision for other credit losses | $ | 11,773 | $ | 16,824 | $ | 475 | $ | 28,597 | $ | 115 | ||||||||||
Provision for checking account overdraft credit losses | 61 | 145 | 151 | 206 | 248 | |||||||||||||||
Provision for credit losses | $ | 11,834 | $ | 16,969 | $ | 626 | $ | 28,803 | $ | 363 | ||||||||||
As a percentage of average total loans (a) | 1.46 | % | 2.37 | % | 0.09 | % | 1.89 | % | 0.03 | % | ||||||||||
(a) Presented on an annualized basis. |
The provision for credit losses recorded represents the amount needed to maintain the appropriate level of the allowance for credit losses based on management’s quarterly estimates. During the second quarter of 2020, the provision for credit losses was driven by the economic forecasts utilized within Peoples' CECL model, which predicted higher levels of defaults due to the COVID-19 pandemic. Peoples recorded lower provision for credit losses during the second quarter of 2020, compared to the linked quarter, driven primarily by the deterioration in the one-year economic forecast used for the first quarter, which was more severe than the deterioration in the one-year economic forecast used for the second quarter. For the first six months of 2020, Peoples recorded significant provision for credit losses related to the impacts from the economic assumptions used in estimating the allowance for credit losses under the CECL model. Net recoveries for the second quarter of 2020 were $369,000, or (0.05)% of average total loans annualized, compared to net charge-offs of $498,000, or 0.07% of average total loans annualized, for the linked quarter and net charge-offs of $208,000, or 0.03% of average total loans annualized, for the second quarter of 2019.
During the first quarter of 2020, Peoples adopted ASU 2016-13, and utilized the CECL model to determine its allowance for credit losses, while prior periods used the incurred loss model. The CECL model utilized by Peoples relies on economic forecasts, as well as other key assumptions including prepayments, probability of default and loss given default. Under the incurred loss model (the accounting methodology prior to 2020), the process for estimating allowance for loan losses considered various factors that affect losses, such as changes in Peoples’ loan quality and historical loss experience. Given the relatively low recent loss history, the incurred loss model was highly dependent on qualitative factors to arrive at an appropriate allowance for loan losses in periods prior to 2020. These qualitative factors included current economic conditions, and other environmental factors such as changes in real estate market conditions, unemployment, and the economic impact of tariffs.
52
Additional information regarding changes in the allowance for credit losses and loan credit quality can be found later in this discussion under the caption “FINANCIAL CONDITION - Allowance for Credit Losses.”
Net Gains (Losses) Included in Total Non-Interest Income
Net gains (losses) include gains and losses on investment securities, asset disposals and other transactions, which are recognized in total non-interest income. The following table details Peoples’ net gains (losses):
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Net gain (loss) on investment securities | $ | 62 | $ | 319 | $ | (57) | $ | 381 | $ | (27) | ||||||||||
Net (loss) gain on asset disposals and other transactions: | ||||||||||||||||||||
Net loss on other assets | $ | (145) | $ | (70) | $ | (274) | $ | (215) | $ | (431) | ||||||||||
Net gain (loss) on OREO | 1 | (17) | (24) | (16) | (49) | |||||||||||||||
Net gain on other transactions | 22 | — | 5 | 22 | 5 | |||||||||||||||
Net loss on asset disposals and other transactions | $ | (122) | $ | (87) | $ | (293) | $ | (209) | $ | (475) |
During the second quarter of 2020, Peoples primarily recognized net losses on repossessed assets. During the first quarter of 2020, Peoples sold investment securities to lock in gains, while also recognizing net losses on repossessed assets. During the second quarter of 2019, net losses included $253,000 of write-offs of fixed assets acquired from First Prestonsburg.
For the first six months of 2020, net gains on investment securities were recorded related to sales of investment securities that primarily occurred in the first quarter, while the net loss on other assets was driven by losses on repossessed assets. For the first half of 2019, the net loss on other assets was mostly due to the write-off of fixed assets acquired from First Prestonsburg, coupled with market value write-downs related to closed offices that were held for sale.
Total Non-Interest Income, Excluding Net Gains and Losses
Peoples' electronic banking ("e-banking") services include ATM and debit cards, direct deposit services, internet and mobile banking, and remote deposit capture, and serve as alternative delivery channels to traditional sales offices for providing services to clients. The following table details Peoples' e-banking income:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
E-banking income | $ | 3,523 | $ | 3,280 | $ | 3,267 | $ | 6,803 | $ | 6,254 |
Peoples' e-banking income is derived largely from ATM and debit cards, as other services are mainly provided at no charge to customers. The amount of e-banking income is largely dependent on the timing and volume of customer activity. The increase in e-banking income compared to the linked quarter was driven by the increased usage of debit cards, due to the lifting of many restrictions and the stay-at-home orders put in place in Peoples' markets at the end of the previous quarter in response to COVID-19. In the first six months, e-banking grew 9% compared to the previous year due partially to the full six-month impact of the First Prestonsburg acquired accounts and the increased usage of debit cards by more customers.
The following table details Peoples' insurance income:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Property and casualty insurance commissions | 2,506 | 2,590 | 2,680 | 5,096 | 5,354 | |||||||||||||||
Life and health insurance commissions | 427 | 102 | 626 | 529 | 985 | |||||||||||||||
Performance-based commissions | 138 | 1,291 | 2 | 1,429 | 1,421 | |||||||||||||||
Other fees and charges | 120 | 147 | 178 | 267 | 347 | |||||||||||||||
Insurance income | $ | 3,191 | $ | 4,130 | $ | 3,486 | $ | 7,321 | $ | 8,107 |
The 23% decline in insurance income for the second quarter of 2020, compared to the linked quarter, was largely related to the annual performance-based commissions of $1.3 million, which are primarily recognized in the first quarter of each year and are a core component of insurance income. The remaining decreases in insurance income compared to prior periods were mostly related to timing and businesses that have either closed or declines in assets insured under policies, primarily due to the COVID-19 pandemic.
53
Peoples' fiduciary and brokerage revenues continued to be based primarily upon the value of assets under administration and management, with additional income generated from transaction commissions, cross-selling of products and additional retirement plan services business. The following tables detail Peoples’ trust and investment income and related assets under administration and management:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Fiduciary income | $ | 1,780 | $ | 1,622 | $ | 1,837 | $ | 3,402 | $ | 3,473 | ||||||||||
Brokerage income | 999 | 1,160 | 1,038 | 2,159 | 2,003 | |||||||||||||||
Employee benefits fees | 537 | 480 | 526 | 1,017 | 1,037 | |||||||||||||||
Trust and investment income | $ | 3,316 | $ | 3,262 | $ | 3,401 | $ | 6,578 | $ | 6,513 |
Fiduciary income and employee benefits fees benefited from higher managed asset balances near the end of the second quarter of 2020 compared to the first quarter of 2020, mostly due to the recent changes in market values. Brokerage income is also driven by managed asset balances, however, it is generally calculated based on balances at the beginning of each quarter, which caused the decline compared to the first quarter of 2020.
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||
(Dollars in thousands) | |||||||||||||||||
Assets under administration and management: | |||||||||||||||||
Trust | $ | 1,552,785 | $ | 1,385,161 | $ | 1,572,933 | $ | 1,504,036 | $ | 1,501,110 | |||||||
Brokerage | 885,138 | 816,260 | 944,002 | 904,191 | 887,745 | ||||||||||||
Total | $ | 2,437,923 | $ | 2,201,421 | $ | 2,516,935 | $ | 2,408,227 | $ | 2,388,855 | |||||||
Quarterly average | $ | 2,351,701 | $ | 2,425,849 | $ | 2,458,770 | $ | 2,397,515 | $ | 2,356,121 |
Deposit account service charges are based on the recovery of costs associated with services provided. The following table details Peoples' deposit account service charges:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Overdraft and non-sufficient funds fees | $ | 876 | $ | 1,649 | $ | 1,746 | $ | 2,525 | $ | 3,179 | ||||||||||
Account maintenance fees | 849 | 980 | 1,012 | 1,829 | 1,764 | |||||||||||||||
Other fees and charges | 184 | 191 | 219 | 375 | 375 | |||||||||||||||
Deposit account service charges | $ | 1,909 | $ | 2,820 | $ | 2,977 | $ | 4,729 | $ | 5,318 |
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity. Management periodically evaluates its cost recovery fees to ensure they are reasonable based on operational costs and similar to fees charged in Peoples' markets by competitors. Income from deposit account service charges decreased compared to the linked quarter, second quarter of 2019 and first six months of 2019. The declines were a result of lower overdraft, non-sufficient funds and account maintenance fees assessed to customers given higher deposit balances held by Peoples' customers. The decline in assessed fees was directly correlated to the developments related to COVID-19, specifically the PPP loan proceeds, fiscal stimulus and changed customer habits.
The following table details the other items included within Peoples' total non-interest income:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Commercial loan swap fees | $ | 955 | $ | 244 | $ | 516 | $ | 1,199 | $ | 662 | ||||||||||
Mortgage banking income | 938 | 750 | 1,000 | 1,688 | 1,788 | |||||||||||||||
Bank owned life insurance income | 470 | 582 | 490 | 1,052 | 975 | |||||||||||||||
Other non-interest income | 422 | 437 | 502 | 859 | 1,603 |
Commercial loan swap fees are largely dependent on timing, interest rates, and the volume of customer activity. Commercial loan swap fees in the second quarter of 2020 increased $711,000, driven by customer demand in the current low rate environment, when compared to the linked quarter. The increase compared to the second quarter of 2019 was driven by slightly higher customer demand, given the low rate environment and the favorable rates that customers could lock in by utilizing a swap. For the first six months of 2020, commercial loan swap income has nearly doubled compared to the same period in 2019, due to the larger size of the transactions, as the quantity of transactions was largely similar to 2019.
54
Mortgage banking income is comprised mostly of net gains from the origination and sale of real estate loans in the secondary market, and, to a lesser extent, servicing income for loans sold with servicing retained. As a result, the amount of income recognized by Peoples is largely dependent on customer demand and long-term interest rates for residential real estate loans offered in the secondary market. The increases in mortgage banking income from the linked quarter, second quarter of 2019 and first six months of 2019 were mainly due to higher refinancings because of the interest rate environment. Also contributing to the fluctuation compared to the linked quarter was seasonality in the housing market, coupled with a $182,000 write-down of mortgage servicing rights during the first quarter of 2020.
In the second quarter of 2020, Peoples sold $21.4 million in loans to the secondary market with servicing retained and sold $42.0 million in loans with servicing released, compared to approximately $22.0 million and $14.0 million, respectively, in the linked quarter, and $24.9 million and $11.4 million, respectively, in the second quarter of 2019. The volume of sales has a direct impact on the amount of mortgage banking income.
Bank owned life insurance income decreased $112,000, compared to the prior quarter as a result of $109,000 of tax-free death benefits recognized in the first quarter of 2020, which was not duplicated in the second quarter.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Base salaries and wages | $ | 12,774 | $ | 12,696 | $ | 14,353 | $ | 25,470 | $ | 26,227 | ||||||||||
Sales-based and incentive compensation | 3,165 | 2,662 | 3,096 | 5,827 | 5,705 | |||||||||||||||
Employee benefits | 1,997 | 2,544 | 1,966 | 4,541 | 4,656 | |||||||||||||||
Payroll taxes and other employment costs | 1,074 | 1,362 | 1,208 | 2,436 | 2,585 | |||||||||||||||
Stock-based compensation | 970 | 1,383 | 930 | 2,353 | 2,138 | |||||||||||||||
Deferred personnel costs | (1,995) | (729) | (729) | (2,724) | (1,285) | |||||||||||||||
Salaries and employee benefit costs | $ | 17,985 | $ | 19,918 | $ | 20,824 | $ | 37,903 | $ | 40,026 | ||||||||||
Full-time equivalent employees: | ||||||||||||||||||||
Actual at end of period | 894 | 898 | 918 | 894 | 918 | |||||||||||||||
Average during the period | 892 | 898 | 906 | 895 | 891 |
Base salaries and wages increased 1% compared to the linked quarter and decreased 11% compared to the second quarter of 2019. During the second quarter of 2019, Peoples incurred acquisition-related expenses related to the First Prestonsburg acquisition totaling $2.4 million, which was the key driver of the decline, and was partially offset by merit increases and the continued movement towards a $15 per hour minimum wage throughout Peoples' organization that was largely implemented as of January 1, 2020. For the first six months of 2020, base salaries and wages decreased 3% compared to 2019, as acquisition-related expenses of $2.4 million were recognized during the first six months of 2019.
The increase in sales-based and incentive compensation for the second quarter of 2020 compared to the first quarter of 2020 was related to overall company performance measures used in calculating incentive awards, combined with higher sales-based compensation related to mortgage banking reflecting the increased volume of real estate loans sold in the secondary market.
The decrease in employee benefits for the second quarter of 2020, compared to the linked quarter, was partially due to the annual contribution of $427,000 to employee health benefit accounts occurring primarily in the first quarter of 2020, coupled with the restrictions on elective medical procedures due to COVID-19.
Stock-based compensation is generally recognized over the vesting period, which generally ranges from immediate vesting to vesting at the end of three years, adjusted for an estimate of the portion of awards that will be forfeited. At the vesting date, an adjustment is made to increase or reverse expense for the amount of actual forfeitures compared to the estimate. Stock grants to retirement eligible grantees are expensed either immediately or over a shorter period than three years. The majority of Peoples' stock-based compensation is attributable to annual equity-based incentive awards to employees, which are awarded in the first quarter of each year and are based upon Peoples achieving certain performance goals during the prior year. Stock-based compensation for the second quarter of 2020 declined compared to the linked quarter, as an additional $396,000 of unrestricted grants of common share awards to associates at the level of Assistant Vice President or below during the second quarter of 2020 was more than offset by a reduction of $813,000 related to additional expense recorded during the first quarter of 2020 from stock grants to retirement eligible
55
individuals and the annual vesting of prior stock grants. The unrestricted common share grant during the second quarter of 2020 contributed to the increase in stock-based compensation for the first six months of 2020 compared to 2019.
The decrease in payroll taxes and other employment costs, compared to the linked quarter included lower social security and unemployment taxes recognized during the second quarter of 2020.
Deferred personnel costs represent the portion of current period salaries and employee benefit costs considered to be direct loan origination costs. These costs are capitalized and recognized over the life of the loan as a yield adjustment in interest income. As a result, the amount of deferred personnel costs for each period corresponds directly with the volume of loan originations, coupled with the average deferred costs per loan that are updated annually at the beginning of each year, which increased in 2020 compared to 2019. Materially impacting the comparison was the recognition of $921,000 in deferred personnel costs during the second quarter related to the origination of PPP loans. In addition, higher production in residential real estate and commercial loans during the second quarter of 2020 contributed to the increased deferral compared to the linked quarter. Increased production in all categories of loans drove the higher deferred personnel costs compared to the first six months of 2019, with the first six months of 2020 also being impacted by the additional deferred costs related to the PPP loan originations.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Depreciation | $ | 1,557 | $ | 1,455 | $ | 1,494 | $ | 3,012 | $ | 2,743 | ||||||||||
Repairs and maintenance costs | 701 | 757 | 715 | 1,458 | 1,485 | |||||||||||||||
Net rent expense | 315 | 305 | 250 | 620 | 538 | |||||||||||||||
Property taxes, utilities and other costs | 578 | 637 | 673 | 1,215 | 1,344 | |||||||||||||||
Net occupancy and equipment expense | $ | 3,151 | $ | 3,154 | $ | 3,132 | $ | 6,305 | $ | 6,110 |
Compared to the second quarter of 2019, net occupancy and equipment expense was impacted by increased depreciation related to investments in technological infrastructure and equipment (mainly ATMs), as well as branding for additional full-service bank branches from the First Prestonsburg acquisition. Net occupancy and equipment expense increased 3% compared to the first six months of 2019 mainly due to additional assets and costs associated with maintaining the First Prestonsburg locations for a full period.
The following table details the other items included in total non-interest expense:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
E-banking expense | $ | 1,879 | 1,865 | $ | 1,693 | $ | 3,744 | $ | 3,270 | |||||||||||
Professional fees | 1,834 | 1,693 | 2,344 | 3,527 | 3,620 | |||||||||||||||
Data processing and software expense | 1,754 | 1,752 | 1,567 | 3,506 | 3,112 | |||||||||||||||
Franchise tax expense | 881 | 882 | 772 | 1,763 | 1,477 | |||||||||||||||
Amortization of other intangible assets | 728 | 729 | 824 | 1,457 | 1,518 | |||||||||||||||
Marketing expense | 632 | 473 | 490 | 1,105 | 1,084 | |||||||||||||||
Foreclosed real estate and other loan expenses | 335 | 578 | 469 | 913 | 724 | |||||||||||||||
Communication expense | 294 | 280 | 317 | 574 | 595 | |||||||||||||||
FDIC insurance premiums (credits) | 152 | (5) | 381 | 147 | 752 | |||||||||||||||
Other non-interest expense | 2,180 | 3,006 | 6,063 | 5,186 | 8,448 |
E-banking expense was up compared to the second quarter of 2019 due to an increased number of customers as a result of the addition of First Prestonsburg customers, which increased the volume of transactions involving debit cards and Peoples' internet and mobile banking service. The increase in expenses related to Peoples' internet and mobile banking services was driven by increases in customer accounts and customer usage of mobile and online banking tools, driven by the acquisition of First Prestonsburg in April 2019, as well as the annual contractual increase in the cost of each unit of service in internet and mobile banking.
The increase in data processing and software expense compared to prior periods was driven by systems and software upgrades, annual contractual increases and overall growth, which included: the implementation of enhanced functionalities for Peoples' core banking system, including making certain mobile banking tools available to customers; software upgrades; and additional network capacity and security features.
Professional fees increased from the first quarter of 2020, primarily due to higher legal expenses and other professional services. Compared to the second quarter of 2019, professional fees were down due to $562,000 of fees incurred in 2019 as a result of the First Prestonsburg acquisition.
56
Peoples' amortization of other intangible assets is driven by acquisition-related activity. Amortization of other intangible assets for the second quarter of 2020 was flat compared to the first quarter of 2020 and was down compared to the second quarter of 2019, as a result of the declining amortization from previous acquisitions.
Peoples is subject to state franchise taxes, which are based largely on Peoples' equity, in the states where Peoples has a physical presence. Franchise tax expense also includes the Ohio Financial Institution Tax ("FIT"), which is a business privilege tax that is imposed on financial institutions organized for profit and doing business in Ohio. The Ohio FIT is based on the total equity capital in proportion to the taxpayer's gross receipts in Ohio as of the most recent year-end. Expenses related to state franchise taxes, which includes Ohio FIT, increased in the second quarter of 2020 compared to the second quarter of 2019 due to higher equity as of December 31, 2019 compared to December 31, 2018, coupled with additional taxes in Kentucky as a result of the First Prestonsburg acquisition in 2019.
Marketing expense increased compared to the first quarter of 2020 and the second quarter of 2019, due to COVID-19 expenses incurred during the second quarter of 2020, which included a $250,000 donation to food banks and pantries in Peoples' market area.
Foreclosed real estate and other loan expenses decreased compared to the prior quarter and the second quarter of 2019 primarily due to higher deferred costs associated with increased origination volume of consumer indirect loans during the second quarter of 2020.
Peoples used credits to partially offset its FDIC insurance premiums related to its quarterly assessments during the second quarter of 2020 and used credits to fully offset the first quarter of 2020 premiums, compared to having no credits available to offset the second quarter of 2019 premiums. The FDIC insurance premiums credits were related to the level of the federal Deposit Insurance Fund ("DIF") that continued to be above the target threshold for banks with total consolidated assets of less than $10 billion to recognize credits. Peoples utilized the remaining credits that had been issued to it in the second quarter of 2020.
Compared to the linked quarter, other non-interest expense declined due to lower travel and entertainment costs, which was driven by the stay-at-home orders in place for part of the quarter, as well as reductions in other ancillary costs. Other non-interest expense for the second quarter of 2020 decreased $3.9 million compared to the second quarter of 2019. The decrease was primarily due to a decline in acquisition-related expenses of $3.8 million, which had been incurred with the acquisition of First Prestonsburg. For the first six months of 2020, other non-interest expense decreased $3.3 million, and was mostly driven by a reduction of $3.8 million in acquisition-related expenses, which were partially offset by pension settlement charges of $519,000 recognized during 2020, while no similar costs were incurred during 2019.
Income Tax Expense (Benefit)
Peoples recorded income tax expense of $1.1 million for the second quarter of 2020, compared to a benefit of $156,000 for the linked quarter and an expense of $2.2 million for the second quarter of 2019. The income tax expense during the second quarter of 2020 was driven by pre-tax income of $5.9 million, which was impacted by the $11.8 million provision for credit losses recorded during the quarter. During the linked quarter, Peoples recorded an income tax benefit due to the pre-tax loss as a result of higher provision for credit losses during the period.
Additional information regarding income taxes can be found in "Note 12 Income Taxes" of the Notes to the Consolidated Financial Statements included in Peoples' 2019 Form 10-K.
Pre-Provision Net Revenue (non-US GAAP)
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus total non-interest income, excluding all gains and losses, minus total non-interest expense. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital. This ratio represents a non-US GAAP financial measure since it excludes the provision for credit losses and all gains and/or losses included in earnings.
57
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Pre-provision net revenue: | ||||||||||||||||||||
Income (loss) before income taxes | $ | 5,885 | $ | (921) | 11,836 | $ | 4,964 | $ | 29,582 | |||||||||||
Add: provision for credit losses (a) | 11,834 | 16,969 | 626 | 28,803 | 363 | |||||||||||||||
Add: net loss on OREO | — | 17 | 24 | 17 | 49 | |||||||||||||||
Add: net loss on investment securities | — | — | 57 | — | 27 | |||||||||||||||
Add: net loss on other assets | 145 | 70 | 274 | 215 | 431 | |||||||||||||||
Add: net loss on other transactions | — | — | — | — | — | |||||||||||||||
Less: net gain on OREO | 1 | — | — | 1 | — | |||||||||||||||
Less: net gain on investment securities | 62 | 319 | — | 381 | — | |||||||||||||||
Less: gain on other transactions | 22 | — | 5 | 22 | 5 | |||||||||||||||
Pre-provision net revenue | $ | 17,779 | $ | 15,816 | $ | 12,812 | $ | 33,595 | $ | 30,447 | ||||||||||
Total average assets | $ | 4,828,016 | $ | 4,381,627 | $ | 4,239,779 | $ | 4,604,821 | $ | 4,113,403 | ||||||||||
Pre-provision net revenue to total average assets (annualized) | 1.48 | % | 1.45 | % | 1.21 | % | 1.47 | % | 1.49 | % | ||||||||||
Weighted-average common shares outstanding - diluted | 19,858,880 | 20,538,214 | 20,442,366 | 20,183,222 | 19,972,350 | |||||||||||||||
Pre-provision net revenue per common share - diluted | $ | 0.89 | $0.77 | $0.63 | $ | 1.66 | $ | 0.62 |
(a) On January 1, 2020, Peoples adopted ASU 2016-13 and implemented the CECL model. Prior to the adoption of CECL, the provision for (recovery of) credit losses was the "provision for (recovery of) loan losses." The provision for credit losses includes changes related to the allowance for credit losses on loans, which includes purchased credit deteriorated loans, held-to-maturity investment securities, and the unfunded commitment liability.
The increase in PPNR during the second quarter of 2020 was mostly due to reductions in non-interest expense compared to the linked quarter. Compared to the second quarter of 2019, and the first six months of 2019, PPNR increase mostly due to acquisition-related expenses incurred during the 2019 periods.
Core Non-Interest Expense (non-US GAAP)
Core non-interest expense is a financial measure used to evaluate Peoples' recurring expense stream. This measure is non-US GAAP since it excludes the impact of all acquisition-related expenses, pension settlement charges, severance expenses, and COVID-19 expenses.
The following tables provide reconciliations of this non-US GAAP measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Core non-interest expense: | ||||||||||||||||||||
Total non-interest expense | $ | 31,805 | $ | 34,325 | $ | 38,876 | $ | 66,130 | 70,736 | |||||||||||
Less: acquisition-related expenses | 47 | 30 | 6,770 | 77 | 7,023 | |||||||||||||||
Less: pension settlement charges | 151 | 368 | — | 519 | — | |||||||||||||||
Less: severance expenses | 79 | 13 | — | 92 | — | |||||||||||||||
Less: COVID-19 expenses | 918 | 140 | — | 1,058 | — | |||||||||||||||
Core non-interest expense | $ | 30,610 | $ | 33,774 | $ | 32,106 | $ | 64,384 | $ | 63,713 |
58
Efficiency Ratio (non-US GAAP)
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income excluding net gains and losses. This measure is non-US GAAP since it excludes amortization of other intangible assets and all gains and/or losses included in earnings, and uses fully tax-equivalent net interest income.
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Efficiency ratio: | ||||||||||||||||||||
Total non-interest expense | $ | 31,805 | $ | 34,325 | $ | 38,876 | $ | 66,130 | $ | 70,736 | ||||||||||
Less: amortization of other intangible assets | 728 | 729 | 824 | 1,457 | 1,518 | |||||||||||||||
Adjusted total non-interest expense | $ | 31,077 | $ | 33,596 | $ | 38,052 | $ | 64,673 | $ | 69,218 | ||||||||||
Total non-interest income | $ | 14,664 | $ | 15,737 | $ | 15,289 | $ | 30,401 | $ | 30,718 | ||||||||||
Less: net gain (loss) on investment securities | 62 | 319 | (57) | 381 | (27) | |||||||||||||||
Less: net loss on asset disposals and other transactions | (122) | (87) | (293) | (209) | (475) | |||||||||||||||
Total non-interest income excluding net gains and losses | $ | 14,724 | $ | 15,505 | $ | 15,639 | $ | 30,229 | $ | 31,220 | ||||||||||
Net interest income | $ | 34,860 | $ | 34,636 | $ | 36,049 | $ | 69,496 | $ | 69,963 | ||||||||||
Add: fully tax-equivalent adjustment (a) | 269 | 272 | 267 | 541 | 467 | |||||||||||||||
Net interest income on a fully tax-equivalent basis | $ | 35,129 | $ | 34,908 | $ | 36,316 | $ | 70,037 | $ | 70,430 | ||||||||||
Adjusted revenue | $ | 49,853 | $ | 50,413 | $ | 51,955 | $ | 100,266 | $ | 101,650 | ||||||||||
Efficiency ratio | 62.34 | % | 66.64 | % | 73.24 | % | 64.50 | % | 68.09 | % | ||||||||||
Efficiency ratio adjusted for non-core items: | ||||||||||||||||||||
Core non-interest expense | $ | 30,610 | $ | 33,774 | $ | 32,106 | $ | 64,384 | $ | 63,713 | ||||||||||
Less: amortization of other intangible assets | 728 | 729 | 824 | 1,457 | 1,518 | |||||||||||||||
Adjusted core non-interest expense | $ | 29,882 | $ | 33,045 | $ | 31,282 | $ | 62,927 | $ | 62,195 | ||||||||||
Core non-interest income excluding net gains and losses | $ | 14,724 | $ | 15,505 | $ | 15,639 | $ | 30,229 | $ | 31,220 | ||||||||||
Net interest income on a fully tax-equivalent basis | 35,129 | 34,908 | 36,316 | 70,037 | 70,430 | |||||||||||||||
Adjusted revenue | $ | 49,853 | $ | 50,413 | $ | 51,955 | $ | 100,266 | $ | 101,650 | ||||||||||
Efficiency ratio adjusted for non-core items | 59.94 | % | 65.55 | % | 60.21 | % | 62.76 | % | 61.19 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The efficiency ratio and the efficiency ratio adjusted for non-core items improved compared to the linked quarter, and was driven by lower total non-interest expense. Compared to the second quarter of 2019, and the first six months of 2019, the efficiency ratio improved mainly due to the acquisition-related expenses that were recognized during the 2019 periods. The efficiency ratio adjusted for non-core items was impacted by lower core non-interest expenses in the second quarter of 2020, compared to the second quarter of 2019. The efficiency ratio adjusted for non-core items was negatively impacted by lower revenue and higher core non-interest expenses compared to the first six months of 2019.
59
Return on Average Assets Adjusted for Non-Core Items Ratio (non-US GAAP)
In addition to return on average assets, management uses return on average assets adjusted for non-core items to monitor performance. The return on average assets adjusted for non-core items ratio represents a non-US GAAP financial measure since it excludes the after-tax impact of all gains and losses, acquisition-related expenses, pension settlement charges, severance expenses, and COVID-19 expenses.
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Annualized net income (loss) adjusted for non-core items: | ||||||||||||||||||||
Net income (loss) | $ | 4,749 | $ | (765) | $ | 9,598 | $ | 3,984 | $ | 23,967 | ||||||||||
Add: net loss on investment securities | — | — | 57 | — | 27 | |||||||||||||||
Less: tax effect of net loss on investment securities (a) | — | — | 12 | — | 6 | |||||||||||||||
Less: net gain on investment securities | 62 | 319 | — | 381 | — | |||||||||||||||
Add: tax effect of net gain on investment securities (a) | 13 | 67 | — | 80 | — | |||||||||||||||
Add: net loss on asset disposals and other transactions | 122 | 87 | 293 | 209 | 475 | |||||||||||||||
Less: tax effect of net loss on asset disposals and other transactions (a) | 26 | 18 | 62 | 44 | 100 | |||||||||||||||
Add: acquisition-related expenses | 47 | 30 | 6,770 | 77 | 7,023 | |||||||||||||||
Less: tax effect of acquisition-related expenses (a) | 10 | 6 | 1,422 | 16 | 1,475 | |||||||||||||||
Add: pension settlement charges | 151 | 368 | — | 519 | — | |||||||||||||||
Less: tax effect of pension settlement charges (a) | 32 | 77 | — | 109 | — | |||||||||||||||
Add: severance expenses | 79 | 13 | — | 92 | — | |||||||||||||||
Less: tax effect of severance expenses (a) | 17 | 3 | — | 20 | — | |||||||||||||||
Add: COVID-19 expenses | 918 | 140 | — | 1,058 | — | |||||||||||||||
Less: tax effect of COVID-19 expenses (a) | 193 | 29 | — | 222 | — | |||||||||||||||
Net income (loss) adjusted for non-core items (after tax) | $ | 5,739 | $ | (512) | $ | 15,222 | $ | 5,227 | $ | 29,911 | ||||||||||
Days in the period | 91 | 91 | 91 | 182 | 181 | |||||||||||||||
Days in the year | 366 | 366 | 365 | 366 | 365 | |||||||||||||||
Annualized net income (loss) | $ | 19,100 | $ | (3,077) | $ | 38,497 | $ | 8,012 | $ | 48,331 | ||||||||||
Annualized net income (loss) adjusted for non-core items (after tax) | $ | 23,082 | $ | (2,059) | $ | 61,055 | $ | 10,511 | $ | 60,318 | ||||||||||
Return on average assets: | ||||||||||||||||||||
Annualized net income (loss) | $ | 19,100 | $ | (3,077) | $ | 38,497 | $ | 8,012 | $ | 48,331 | ||||||||||
Total average assets | 4,828,016 | 4,381,627 | 4,239,779 | 4,604,821 | 4,113,403 | |||||||||||||||
Return on average assets | 0.40 | % | (0.07) | % | 0.91 | % | 0.17 | % | 1.17 | % | ||||||||||
Return on average assets adjusted for non-core items: | ||||||||||||||||||||
Annualized net income (loss) adjusted for non-core items (after tax) | $ | 23,082 | $ | (2,059) | $ | 61,055 | $ | 10,511 | $ | 60,318 | ||||||||||
Total average assets | 4,828,016 | 4,381,627 | 4,239,779 | 4,604,821 | 4,113,403 | |||||||||||||||
Return on average assets adjusted for non-core items | 0.48 | % | (0.05) | % | 1.44 | % | 0.23 | % | 1.47 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The return on average assets and the return on average assets adjusted for non-core items both improved during the second quarter of 2020, compared to the linked quarter. The improvements were mostly due to a reduction in provision for credit losses compared to the linked quarter, coupled with lower total non-interest expense. Compared to the second quarter of 2019, the provision for credit
60
losses of $11.8 million recorded during the second quarter of 2020 drove most of the decline in the ratios. For the first six months of 2020, provision for credit losses totaled $28.8 million, and was largely the reason for the decrease in the ratios. For additional information related to the increased provision for credit losses, refer to the sections in this discussion titled “Provision for Credit Losses" and "Allowance for Credit Losses.”
Return on Average Tangible Equity Ratio (non-US GAAP)
The return on average tangible equity ratio is a key financial measure used to monitor performance. This ratio is calculated as annualized net (loss) income (less the after-tax impact of amortization of other intangible assets) divided by average tangible equity. This measure is non-US GAAP since it excludes amortization of other intangible assets from earnings and the impact of goodwill and other intangible assets acquired through acquisitions on total stockholders' equity.
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, | |||||||||||||||||
(Dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Annualized net income (loss) excluding amortization of other intangible assets: | ||||||||||||||||||||
Net income (loss) | $ | 4,749 | $ | (765) | $ | 9,598 | $ | 3,984 | $ | 23,967 | ||||||||||
Add: amortization of other intangible assets | 728 | 729 | 824 | 1,457 | 1,518 | |||||||||||||||
Less: tax effect of amortization of other intangible assets (a) | 153 | 153 | 173 | 306 | 319 | |||||||||||||||
Net income (loss) excluding amortization of other intangible assets | $ | 5,324 | $ | (189) | $ | 10,249 | $ | 5,135 | $ | 25,166 | ||||||||||
Days in the period | 91 | 91 | 91 | 182 | 181 | |||||||||||||||
Days in the year | 366 | 366 | 365 | 366 | 365 | |||||||||||||||
Annualized net income (loss) | $ | 19,100 | $ | (3,077) | $ | 38,497 | $ | 8,012 | $ | 48,331 | ||||||||||
Annualized net income (loss) excluding amortization of other intangible assets | $ | 21,413 | $ | (760) | $ | 41,109 | $ | 10,326 | $ | 50,749 | ||||||||||
Average tangible equity: | ||||||||||||||||||||
Total average stockholders' equity | $ | 572,141 | $ | 596,246 | $ | 564,992 | $ | 584,193 | $ | 544,706 | ||||||||||
Less: average goodwill and other intangible assets | 177,012 | 177,984 | 175,169 | 177,498 | 168,458 | |||||||||||||||
Average tangible equity | $ | 395,129 | $ | 418,262 | $ | 389,823 | $ | 406,695 | $ | 376,248 | ||||||||||
Return on average stockholders' equity ratio: | ||||||||||||||||||||
Annualized net income (loss) | $ | 19,100 | $ | (3,077) | $ | 38,497 | $ | 8,012 | $ | 48,331 | ||||||||||
Average stockholders' equity | $ | 572,141 | $ | 596,246 | $ | 564,992 | $ | 584,193 | $ | 544,706 | ||||||||||
Return on average stockholders' equity | 3.34 | % | (0.52) | % | 6.81 | % | 1.37 | % | 8.87 | % | ||||||||||
Return on average tangible equity ratio: | ||||||||||||||||||||
Annualized net income (loss) excluding amortization of other intangible assets | $ | 21,413 | $ | (760) | $ | 41,109 | $ | 10,326 | $ | 50,749 | ||||||||||
Average tangible equity | $ | 395,129 | $ | 418,262 | $ | 389,823 | $ | 406,695 | $ | 376,248 | ||||||||||
Return on average tangible equity | 5.42 | % | (0.18) | % | 10.55 | % | 2.54 | % | 13.49 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The return on average stockholders' equity and average tangible equity ratios continued to be impacted by higher provision for credit losses during the second quarter of 2020. Compared to the linked quarter, the ratios improved due to a decline in the provision for credit losses of $5.1 million. The negative return on average stockholders' equity and average tangible equity ratios during the first quarter of 2020 were primarily due to the $17.0 million provision for credit losses recorded.
For additional information related to the increased provision for credit losses, refer to the sections in this discussion titled “Provision for Credit Losses" and "Allowance for Credit Losses.”
61
FINANCIAL CONDITION
Cash and Cash Equivalents
At June 30, 2020, Peoples' interest-bearing deposits in other banks increased $99.1 million from December 31, 2019. The total cash and cash equivalent balance included $84.7 million of excess cash reserves being maintained at the FRB of Cleveland at June 30, 2020, compared to $15.6 million at December 31, 2019. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances, coupled with increased liquidity due to the COVID-19 pandemic.
Through the first six months of 2020, Peoples' total cash and cash equivalents increased $104.1 million as Peoples' net cash used in investing activities of $515.2 million was less than the sum of net cash provided by financing and operating activities of $589.2 million and $30.0 million, respectively. Peoples' investing activities reflected a net increase of $479.6 million in loans and $89.4 million in purchases of available-for-sale investment securities, which were partially offset by $161.8 million in net proceeds from sales, principal payments, calls and prepayments on available-for-sale and held-to-maturity investment securities. Financing activities included a $733.4 million net increase in deposits and $50.0 million of proceeds from long-term borrowings, offset partially by a decrease of $159.1 million in short-term borrowings, as well as the purchase of $20.0 million of treasury stock under the share repurchase program and $13.5 million of cash dividends paid.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Available-for-sale securities, at fair value: | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | 5,396 | $ | 6,361 | $ | 8,209 | $ | 12,145 | $ | 19,051 | |||||||
States and political subdivisions | 107,032 | 108,812 | 114,104 | 115,613 | 125,418 | ||||||||||||
Residential mortgage-backed securities | 748,867 | 823,893 | 791,009 | 835,172 | 748,132 | ||||||||||||
Commercial mortgage-backed securities | 12,157 | 17,061 | 18,088 | 20,461 | 22,664 | ||||||||||||
Bank-issued trust preferred securities | 4,399 | 4,708 | 4,691 | 4,644 | 4,099 | ||||||||||||
Total fair value | $ | 877,851 | $ | 960,835 | $ | 936,101 | $ | 988,035 | $ | 919,364 | |||||||
Total amortized cost | $ | 853,072 | $ | 932,179 | $ | 929,395 | $ | 976,286 | $ | 910,431 | |||||||
Net unrealized gain | $ | 24,779 | $ | 28,656 | $ | 6,706 | $ | 11,749 | $ | 8,933 | |||||||
Held-to-maturity securities, at amortized cost: | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions (a) | 3,538 | 3,838 | $ | 4,346 | $ | 4,395 | $ | 4,398 | |||||||||
Residential mortgage-backed securities | 28,075 | 29,070 | 21,494 | 22,412 | 23,335 | ||||||||||||
Commercial mortgage-backed securities | 5,754 | 5,830 | 5,907 | 7,022 | 7,106 | ||||||||||||
Total amortized cost | $ | 37,367 | $ | 38,738 | $ | 31,747 | $ | 33,829 | $ | 34,839 | |||||||
Other investment securities | $ | 42,656 | $ | 46,924 | $ | 42,730 | $ | 43,045 | $ | 43,508 | |||||||
Total investment securities: | |||||||||||||||||
Amortized cost | $ | 933,095 | $ | 1,017,841 | $ | 1,003,872 | $ | 1,053,160 | $ | 988,778 | |||||||
Carrying value | $ | 957,874 | $ | 1,046,497 | $ | 1,010,578 | $ | 1,064,909 | $ | 997,711 | |||||||
(a) Amortized cost is presented net of the allowance for credit losses of $6,000 at June 30, 2020 and March 31, 2020.
At June 30, 2020, the fair value of available-for-sale securities declined $83.0 million, or 9%, compared to March 31,2020. The decrease compared to all prior periods was driven by the paydowns and maturities of securities, primarily residential mortgage-backed securities. These proceeds were not reinvested into the investment portfolio mostly due to liquidity needs for funding of PPP loans, anticipation of funding needs for the acquisition of Peoples Premium Finance, and the limited attractive investment securities available.
Additional information regarding Peoples' investment portfolio can be found in "Note 3 Investment Securities" of the Notes to the Unaudited Consolidated Financial Statements.
62
Loans
The following table provides information regarding outstanding loan balances:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Originated loans: | |||||||||||||||||
Construction | $ | 105,493 | $ | 106,415 | $ | 83,283 | $ | 100,338 | $ | 102,904 | |||||||
Commercial real estate, other | 738,292 | 707,339 | 671,576 | 659,103 | 641,061 | ||||||||||||
Commercial real estate | 843,785 | 813,754 | 754,859 | 759,441 | 743,965 | ||||||||||||
Commercial and industrial | 1,032,970 | 611,791 | 622,175 | 564,279 | 548,460 | ||||||||||||
Residential real estate | 285,407 | 293,078 | 314,935 | 308,964 | 299,173 | ||||||||||||
Home equity lines of credit | 90,612 | 91,344 | 93,013 | 92,910 | 90,374 | ||||||||||||
Consumer, indirect | 450,296 | 418,022 | 417,127 | 423,217 | 419,595 | ||||||||||||
Consumer, direct | 74,614 | 71,230 | 70,852 | 72,699 | 72,209 | ||||||||||||
Consumer | 524,910 | 489,252 | 487,979 | 495,916 | 491,804 | ||||||||||||
Deposit account overdrafts | 592 | 610 | 878 | 1,081 | 676 | ||||||||||||
Total originated loans | $ | 2,778,276 | $ | 2,299,829 | $ | 2,273,839 | $ | 2,222,591 | $ | 2,174,452 | |||||||
Acquired loans (a): | |||||||||||||||||
Construction | $ | 4,460 | $ | 4,450 | $ | 5,235 | $ | 4,435 | $ | 6,775 | |||||||
Commercial real estate, other | 176,128 | 190,478 | 161,662 | 171,096 | 201,909 | ||||||||||||
Commercial real estate | 180,588 | 194,928 | 166,897 | 175,531 | 208,684 | ||||||||||||
Commercial and industrial | 37,356 | 42,739 | 40,818 | 43,961 | 51,506 | ||||||||||||
Residential real estate | 327,677 | 332,288 | 346,541 | 358,053 | 348,439 | ||||||||||||
Home equity lines of credit | 32,772 | 36,667 | 39,691 | 41,942 | 41,262 | ||||||||||||
Consumer, indirect | 38 | 44 | 58 | 67 | 90 | ||||||||||||
Consumer, direct | 4,312 | 4,942 | 5,681 | 8,171 | 9,100 | ||||||||||||
Consumer | 4,350 | 4,986 | 5,739 | 8,238 | 9,190 | ||||||||||||
Total acquired loans | $ | 582,743 | $ | 611,608 | $ | 599,686 | $ | 627,725 | $ | 659,081 | |||||||
Total loans | $ | 3,361,019 | $ | 2,911,437 | $ | 2,873,525 | $ | 2,850,316 | $ | 2,833,533 | |||||||
Percent of loans to total loans: | |||||||||||||||||
Construction | 3.3 | % | 3.8 | % | 3.1 | % | 3.8 | % | 3.9 | % | |||||||
Commercial real estate, other | 27.2 | % | 30.8 | % | 29.0 | % | 29.1 | % | 29.7 | % | |||||||
Commercial real estate | 30.5 | % | 34.6 | % | 32.1 | % | 32.9 | % | 33.6 | % | |||||||
Commercial and industrial | 31.9 | % | 22.5 | % | 23.1 | % | 21.3 | % | 21.2 | % | |||||||
Residential real estate | 18.2 | % | 21.5 | % | 23.0 | % | 23.4 | % | 22.9 | % | |||||||
Home equity lines of credit | 3.7 | % | 4.4 | % | 4.6 | % | 4.7 | % | 4.6 | % | |||||||
Consumer, indirect | 13.4 | % | 14.4 | % | 14.5 | % | 14.9 | % | 14.8 | % | |||||||
Consumer, direct | 2.3 | % | 2.6 | % | 2.7 | % | 2.8 | % | 2.9 | % | |||||||
Consumer | 15.7 | % | 17.0 | % | 17.2 | % | 17.7 | % | 17.7 | % | |||||||
Total percentage | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
Residential real estate loans being serviced for others | $ | 491,545 | $ | 503,158 | $ | 496,802 | $ | 488,724 | $ | 473,443 | |||||||
(a) Includes all loans acquired, and related loan discount recorded as part of acquisition accounting, in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
Period-end total loan balances at June 30, 2020 increased $449.6 million, or 15%, compared to March 31, 2020, and $527.5 million, or 19%, compared to June 30, 2019. The increase compared to March 31, 2020 was mostly driven by the PPP loans originated during the second quarter of 2020, which totaled $457.7 million at June 30, 2020, and were included in commercial and industrial loan balances. Excluding acquired loans and the PPP loans, Peoples' originated loans grew by 4% annualized compared to March 31, 2020. The growth was due to higher consumer indirect loan balances, which were up $32.2 million, or 31% annualized, while commercial real estate loan balances increased $30.9 million, or 18% annualized, compared to March 31, 2020.
The increase compared to June 30, 2019 was largely due to the PPP loans added during the second quarter of 2020, coupled with growth in commercial real estate, commercial and industrial, and home equity lines of credit balances. Acquired loan balances continued to decline compared to prior periods, as these loans either payoff or are re-underwritten, at which point Peoples no longer considers the loan acquired.
63
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continued to comprise the largest portion of Peoples' loan portfolio. The following table provides information regarding the largest concentrations of commercial real estate loans within the loan portfolio at June 30, 2020:
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Construction: | ||||||||||||||
Assisted living facilities and nursing homes | $ | 31,992 | $ | 43,579 | $ | 75,571 | 36.2 | % | ||||||
Apartment complexes | 31,396 | 22,478 | 53,874 | 25.8 | % | |||||||||
Retail | 4,139 | 17,659 | 21,798 | 10.4 | % | |||||||||
Land development | 5,142 | 1,337 | 6,479 | 3.1 | % | |||||||||
Office buildings | 5,561 | 631 | 6,192 | 3.0 | % | |||||||||
Gas station facilities | 6,024 | 143 | 6,167 | 3.0 | % | |||||||||
Land only | 5,076 | 1,044 | 6,120 | 2.9 | % | |||||||||
Residential property | 2,009 | 3,234 | 5,243 | 2.5 | % | |||||||||
Mixed used facilities | 4,600 | 560 | 5,160 | 2.5 | % | |||||||||
Other (a) | 14,667 | 7,448 | 22,115 | 10.6 | % | |||||||||
Total construction | $ | 110,606 | $ | 98,113 | $ | 208,719 | 100.0 | % |
(a) All other outstanding balances are less than 2% of the total loan portfolio.
64
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Commercial real estate, other: | ||||||||||||||
Office buildings and complexes: | ||||||||||||||
Owner occupied | $ | 75,991 | $ | 2,378 | $ | 78,369 | 8.8 | % | ||||||
Non-owner occupied | 63,031 | 3,991 | 67,022 | 7.5 | % | |||||||||
Total office buildings and complexes | 139,022 | 6,369 | 145,391 | 16.3 | % | |||||||||
Apartment complexes | 101,885 | 6,660 | 108,545 | 12.1 | % | |||||||||
Mixed-use facilities: | ||||||||||||||
Owner occupied | 58,855 | 1,592 | 60,447 | 6.8 | % | |||||||||
Non-owner occupied | 39,062 | 721 | 39,783 | 4.4 | % | |||||||||
Total mixed-use facilities | 97,917 | 2,313 | 100,230 | 11.2 | % | |||||||||
Retail facilities: | ||||||||||||||
Owner occupied | 40,591 | 707 | 41,298 | 4.6 | % | |||||||||
Non-owner occupied | 54,641 | 348 | 54,989 | 6.1 | % | |||||||||
Total retail facilities | 95,232 | 1,055 | 96,287 | 10.7 | % | |||||||||
Warehouse facilities | 67,627 | 6,377 | 74,004 | 8.3 | % | |||||||||
Light industrial facilities: | ||||||||||||||
Owner occupied | 46,794 | 1,156 | 47,950 | 5.4 | % | |||||||||
Non-owner occupied | 22,714 | 1,088 | 23,802 | 2.7 | % | |||||||||
Total light industrial facilities | 69,508 | 2,244 | 71,752 | 8.1 | % | |||||||||
Lodging and lodging related | 52,465 | 779 | 53,244 | 5.9 | % | |||||||||
Education services | 35,167 | 98 | 35,265 | 3.9 | % | |||||||||
Assisted living facilities and nursing homes | 29,732 | 250 | 29,982 | 3.3 | % | |||||||||
Day care facilities: | ||||||||||||||
Owner occupied | 19,055 | — | 19,055 | 2.1 | % | |||||||||
Non-owner occupied | 2,282 | — | 2,282 | 0.3 | % | |||||||||
Total day care facilities | 21,337 | — | 21,337 | 2.4 | % | |||||||||
Agriculture | 20,511 | 744 | 21,255 | 2.4 | % | |||||||||
Gas station facilities: | ||||||||||||||
Owner occupied | 15,885 | — | 15,885 | 1.8 | % | |||||||||
Non-owner occupied | 4,484 | — | 4,484 | 0.5 | % | |||||||||
Total health care facilities | 20,369 | — | 20,369 | 2.3 | % | |||||||||
Health care facilities: | ||||||||||||||
Owner occupied | 8,466 | 276 | 8,742 | 1.0 | % | |||||||||
Non-owner occupied | 10,013 | — | 10,013 | 1.1 | % | |||||||||
Total gas station facilities | 18,479 | 276 | 18,755 | 2.1 | % | |||||||||
Other (a) | 93,635 | 5,436 | 99,070 | 11.0 | % | |||||||||
Total commercial real estate, other | $ | 862,886 | $ | 32,601 | $ | 895,486 | 100.0 | % | ||||||
(a) All other outstanding balances are less than 2% of the total loan portfolio.
Peoples' commercial lending activities continue to focus on lending opportunities inside its primary and secondary market areas within Ohio, Kentucky and West Virginia. In all other states, the aggregate outstanding balances of commercial loans in each state were not material at either June 30, 2020 or December 31, 2019.
COVID-19 Loan Impacts
Small Business Administration Paycheck Protection Program
In March 2020, the CARES Act created a new loan guarantee program called the PPP targeted to provide small businesses with support to cover payroll and certain other expenses. Loans made under the PPP are fully guaranteed by the SBA. The PPP loans also afford borrowers forgiveness up to the principal amount of the PPP covered loan, plus accrued interest, if the loan proceeds are used to retain workers and maintain payroll or to make certain mortgage interest, lease and utility payments, and certain other criteria are satisfied. The SBA will reimburse PPP lenders for any amount of a PPP covered loan that is forgiven, and PPP lenders will not be held liable for any representations made by PPP borrowers in connection with their requests for loan forgiveness.
Peoples is a PPP participating lender, and funded $488.1 million of loans through June 30, 2020. As of June 30, 2020, Peoples had principal balances of PPP loans of $457.7 million, net of payoffs during the quarter, included in commercial and
65
industrial loans. Peoples also recorded deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, which totaled $13.6 million at June 30, 2020. For the second quarter of 2020, Peoples recorded amortization of net deferred loan origination fees of $1.9 million on PPP loans. The net deferred loan origination fees will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income.
JobsOhio Partnership
Peoples has also been selected to partner with JobsOhio, a private nonprofit organization charged with economic development. JobsOhio will provide a 90% guarantee on the first $25 million of increased exposure to small businesses, where customers may obtain up to $200,000 of additional financing, subject to certain eligibility requirements. Through June 30, 2020, Peoples originated 114 loans for $7.1 million of principal balances under this program. As of July 17, 2020, Peoples had approved a total of $8.6 million in JobsOhio loans for 140 customers.
Payment Relief and Loan Modifications
Peoples is also providing relief solutions to consumer and commercial borrowers. For consumer borrowers, Peoples is providing interest-only payment options to customers for a period of up to 90 days, with the ability to extend if needed and specified qualifications are met. Peoples is also providing forbearance to its consumer borrowers which allows them to defer their principal and interest payments for up to 90 days for non-residential real estate consumer loans and up to 180 days for residential real estate consumer loans. As of July 6, 2020, Peoples had completed forbearance or payment relief for 1,369 customers, for loan balances of $43 million, which included $7.4 million of relief for the Federal National Mortgage Association and Federal Home Loan Mortgage Corp secondary market loans. Peoples is proactively reaching out to customers to which it granted payment relief previously to determine if there is any additional need for relief beyond the initial period granted.
In addition, for commercial borrowers who meet certain criteria, Peoples is providing interest-only payment options, principal and interest deferrals, and increased financing. As of July 17, 2020, Peoples had approved $486 million of loan modifications to commercial loan customers. As of July 17, 2020, the portfolio had experienced a small number of borrowers requesting extensions of the originally approved deferment periods. The requests for additional payment relief account for $42 million, or 9%, of the total commercial loan balance modifications approved. Peoples continues to prudently work with borrowers and review any second requests for deferment more closely. These requests are maintained within the CARES Act guidance and have not exceeded six consecutive months of deferred payment.
Borrowers within the lodging industry account for nearly 60% of the total $42 million of additional extension requests. The lodging industry continues to be impacted by the COVID-19 pandemic, with a negative outlook for travel demand among both business and leisure customers. The remaining borrowers that have requested additional payment relief are primarily within the daycare and retail sectors. Peoples will continue to work with its customers in identifying relief solutions during this economic downturn.
Portfolio Exposure
Peoples has evaluated its portfolio exposure to certain industries most impacted by the COVID-19 pandemic, which includes restaurants, lodging and lodging related businesses, floorplans, office and retail facilities, as well as daycare facilities. Peoples has been proactive in working with clients within these industries, and is keeping in close communication with them. Peoples has made loan modifications, when it is prudent to do so, and is monitoring early warnings signs of risk within these industry segments. These segments comprise approximately 60% of the total commercial loan modifications approved in response to COVID-19.
Below is a table detailing Peoples' outstanding balance of loans as of June 30, 2020, within certain industries that have been impacted:
(Dollars in thousands) | Outstanding Balance | % of Total Loans | Loan-to-Value | Total Commitment | ||||||||||
Restaurants (a) | $ | 217,493 | 6.5 | % | 59.2 | % | $ | 231,645 | ||||||
Multifamily | 128,076 | 3.8 | % | 60.7 | % | 157,219 | ||||||||
Floorplans (b) | 76,216 | 2.3 | % | 100.0 | % | 128,600 | ||||||||
Assisted living facilities and nursing homes (c) | 94,411 | 2.8 | % | 74.2 | % | 145,005 | ||||||||
Lodging and lodging related (d) | 73,130 | 2.2 | % | 64.8 | % | 84,660 | ||||||||
Total | $ | 589,326 | 17.6 | % | $ | 747,129 |
(a)Restaurant outstanding balance includes $60.5 million in PPP loans.
(b)Individual units financed under dealer floor plan agreements are generally financed in line with industry standards at 100% of manufacturer invoice, auction cost, or wholesale value.
(c)Assisted living facilities and nursing homes outstanding balance includes $15.5 million in PPP loans.
(d)Lodging and lodging related outstanding balance includes $2.3 million in PPP loans.
66
Approximately 79% of Peoples' outstanding balance to restaurants is to McDonald's franchise operators, which have additional guarantor support, as well as corporate assistance with rent and service fee deferments. Of the remaining outstanding balance of restaurant loans, approximately 16% are enhanced with SBA guarantees. As of July 17, 2020, Peoples had modified approximately $112 million of restaurant loans. Peoples approved $105 million in modifications to McDonald’s operators and $7.3 million to non-McDonald’s operators. The total portfolio outstanding balances of non-McDonald’s operators was $60.7 million at June 30, 2020, which included $28 million of PPP loans.
In addition, for multifamily loans, Peoples has sponsors with extensive experience and substantial liquidity. The top five relationships, in terms of aggregate credit exposures, account for 33% of the portfolio balances. The top five relationships consist of five properties with an average loan-to-value of 64%. Peoples' commercial loan policy for this specific property type is a maximum loan-to-value of 80%. These relationships have average liquidity greater than $1 million. Additional support is provided by guarantor strength on the majority of these relationships. The largest loan in the portfolio accounts for 13% of the portfolio balance. The loan has notable guarantor support, with a reported unencumbered liquidity level of more than $200 million.
For floorplan loans, Peoples has a robust monitoring and audit process, and performs collateral audits frequently.
Approximately 80% of the assisted living facilities and nursing homes are private pay and are not dependent upon Medicare, and as of June 30, 2020, Peoples had no requests from these customers for relief.
The majority of Peoples' lodging and lodging related outstanding balances are larger established franchises. The top five relationships, in terms of aggregate credit exposures, account for 85% of the portfolio balance. The five largest loans have an average loan-to-value of 60%. Peoples' commercial loan policy for this specific property type is a maximum loan-to-value of 65%. These relationships have average liquidity of more than $1 million. Additional support is provided by guarantor strength on the majority of these relationships. As of June 30, 2020, Peoples had modified approximately $56 million, or 81%, of the lodging and lodging related loan balances.
Peoples' exposure to energy loans was not material at June 30, 2020. Energy loan balances were $5.9 million, or less than 1% of total loans, as of June 30, 2020, with a total commitment of $7.6 million. Peoples' energy loans are mostly operators in support services for oil and gas companies.
Allowance for Credit Losses
The amount of the allowance for credit losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses expected within the loan portfolio.
The following details management's allocation of the allowance for credit losses:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Commercial real estate | $ | 21,810 | $ | 13,884 | $ | 7,333 | $ | 8,466 | $ | 8,245 | |||||||
Commercial and industrial | 10,106 | 8,743 | 8,432 | 7,162 | 7,197 | ||||||||||||
Total commercial | 31,916 | 22,627 | 15,765 | 15,628 | 15,442 | ||||||||||||
Residential real estate | 6,380 | 5,744 | 1,191 | 1,162 | 1,184 | ||||||||||||
Home equity lines of credit | 1,755 | 1,695 | 546 | 567 | 598 | ||||||||||||
Consumer, indirect | 12,293 | 10,878 | 2,937 | 3,247 | 3,172 | ||||||||||||
Consumer, direct | 1,941 | 1,803 | 294 | 339 | 342 | ||||||||||||
Consumer | 14,234 | 12,681 | 3,231 | 3,586 | 3,514 | ||||||||||||
Deposit account overdrafts | 77 | 86 | 94 | 128 | 86 | ||||||||||||
Originated allowance for credit losses | 54,362 | 42,833 | 20,827 | 21,071 | 20,824 | ||||||||||||
Acquired allowance for credit losses(1) | — | — | 729 | 514 | 533 | ||||||||||||
Allowance for credit losses(2) | $ | 54,362 | $ | 42,833 | $ | 21,556 | $ | 21,585 | $ | 21,357 | |||||||
As a percent of total loans | 1.62 | % | 1.47 | % | 0.75 | % | 0.76 | % | 0.75 | % |
(1) As of March 31, 2020, the amounts previously included in "acquired allowance for credit losses" is included in the originated allowance for credit losses under the CECL model.
(2) As of March 31, 2020, Peoples calculated the allowance for credit losses using the CECL model, while previous periods used the incurred loss model.
Peoples implemented ASU 2016-13 on January 1, 2020, which resulted in an increase of $5.8 million in allowance for credit losses. The remaining significant increase in the allowance for credit losses at March 31, 2020 compared to December 31, 2019 was mostly due to the recent COVID-19 pandemic, and the resulting impact to economic forecasts utilized in the CECL model. Peoples calculates its allowance for credit losses using a discounted cash flow model, and incorporates economic forecasts, including U.S. unemployment, Ohio unemployment, Ohio Gross Domestic Product, and the Ohio Case Shiller Home Price Indices as economic factors.
67
At June 30, 2020, the allowance for credit losses was $54.4 million, compared to $42.8 million at March 31, 2020, $21.6 million at December 31, 2019 and $21.4 million at June 30, 2019. The ratio of the allowance for loan losses as a percent of total loans was 1.62% at June 30, 2020, compared to 1.47% at March 31, 2020, and 0.75% at both December 31, 2019 and June 30, 2019. During the second quarter of 2020, Peoples increased its allowance for credit losses based on CECL model results, which incorporated economic forecasts at the end of June 2020. These forecasts included higher unemployment rates nationally and in Ohio, and lower Ohio Gross Domestic Product, which are the key assumptions within the CECL model, compared to March 31, 2020 and January 1, 2020. This was similar to the impact that COVID-19 had on economic forecasts at March 31, 2020, which also resulted in higher allowance for credit losses compared to December 31, 2019. The PPP loans originated during the second quarter of 2020 are guaranteed by the SBA, and therefore, had no impact on the allowance for credit losses at June 30, 2020. The PPP loans did have a negative impact on the allowance for credit losses as a percent of total loans at June 30, 2020, as they were included in total loans but had no related allowance for credit losses.
Additional information regarding Peoples' allowance for credit losses can be found in "Note 1 Summary of Significant Accounting Policies" and "Note 4 Loans" of the Notes to the Unaudited Consolidated Financial Statements.
68
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended | |||||||||||||||||
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Gross charge-offs: | |||||||||||||||||
Commercial real estate, other | $ | 135 | $ | 10 | $ | — | $ | — | $ | 43 | |||||||
Commercial and industrial | 15 | 937 | 738 | 261 | — | ||||||||||||
Residential real estate | 16 | 118 | 55 | 81 | 67 | ||||||||||||
Home equity lines of credit | 9 | 14 | 10 | 36 | — | ||||||||||||
Consumer, indirect | 336 | 721 | 563 | 447 | 346 | ||||||||||||
Consumer, direct | 51 | 62 | 61 | 54 | 33 | ||||||||||||
Consumer | 387 | 783 | 624 | 501 | 379 | ||||||||||||
Deposit account overdrafts | 119 | 213 | 219 | 283 | 176 | ||||||||||||
Total gross charge-offs | $ | 681 | $ | 2,075 | $ | 1,646 | $ | 1,162 | $ | 665 | |||||||
Recoveries: | |||||||||||||||||
Commercial real estate, other | $ | 6 | $ | 116 | $ | 53 | $ | 86 | $ | 2 | |||||||
Commercial and industrial | 805 | 1,204 | 322 | 81 | 228 | ||||||||||||
Residential real estate | 100 | 57 | 9 | 87 | 102 | ||||||||||||
Home equity lines of credit | 8 | 1 | 1 | 8 | 1 | ||||||||||||
Consumer, indirect | 72 | 125 | 41 | 67 | 47 | ||||||||||||
Consumer, direct | 10 | 14 | 7 | 5 | 27 | ||||||||||||
Consumer | 82 | 139 | 48 | 72 | 74 | ||||||||||||
Deposit account overdrafts | 49 | 60 | 48 | 51 | 50 | ||||||||||||
Total recoveries | $ | 1,050 | $ | 1,577 | $ | 481 | $ | 385 | $ | 457 | |||||||
Net charge-offs (recoveries): | |||||||||||||||||
Commercial real estate, other | $ | 129 | $ | (106) | $ | (53) | $ | (86) | $ | 41 | |||||||
Commercial and industrial | (790) | (267) | 416 | 180 | (228) | ||||||||||||
Residential real estate | (84) | 61 | 46 | (6) | (35) | ||||||||||||
Home equity lines of credit | 1 | 13 | 9 | 28 | (1) | ||||||||||||
Consumer, indirect | 264 | 596 | 522 | 380 | 299 | ||||||||||||
Consumer, direct | 41 | 48 | 54 | 49 | 6 | ||||||||||||
Consumer | 305 | 644 | 576 | 429 | 305 | ||||||||||||
Deposit account overdrafts | 70 | 153 | 171 | 232 | 126 | ||||||||||||
Total net (recoveries) charge-offs | $ | (369) | $ | 498 | $ | 1,165 | $ | 777 | $ | 208 | |||||||
Ratio of net (recoveries) charge-offs to average total loans (annualized): | |||||||||||||||||
Commercial real estate | 0.02 | % | (0.01) | % | (0.01) | % | (0.01) | % | 0.01 | % | |||||||
Commercial and industrial | (0.11) | % | (0.04) | % | 0.06 | % | 0.03 | % | (0.03) | % | |||||||
Residential real estate | (0.01) | % | 0.01 | % | 0.01 | % | — | % | — | % | |||||||
Consumer, indirect | 0.03 | % | 0.08 | % | 0.07 | % | 0.05 | % | 0.03 | % | |||||||
Consumer, direct | 0.01 | % | 0.01 | % | 0.01 | % | 0.01 | % | — | % | |||||||
Consumer | 0.04 | % | 0.09 | % | 0.08 | % | 0.06 | % | 0.03 | % | |||||||
Deposit account overdrafts | 0.01 | % | 0.02 | % | 0.02 | % | 0.03 | % | 0.02 | % | |||||||
Total | (0.05) | % | 0.07 | % | 0.16 | % | 0.11 | % | 0.03 | % |
Each with "--%" not meaningful.
Net recoveries during the second quarter of 2020 were (0.05)% of average total loans on an annualized basis. During the second quarter of 2020, Peoples recorded a $750,000 recovery on a commercial loan relationship that had been previously charged-off. Also contributing to the declining net charge-off level was the low amount of gross charge-offs during the second quarter of 2020. The first quarter of 2020 included a recovery of $1.2 million recorded on a previously charged-off commercial loan.
69
The following table details Peoples’ nonperforming assets:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Loans 90+ days past due and accruing (a): | |||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | 230 | |||||||
Commercial real estate, other | 130 | — | 907 | 582 | 557 | ||||||||||||
Commercial real estate | 130 | — | 907 | 582 | 787 | ||||||||||||
Commercial and industrial | — | 806 | 155 | 572 | 261 | ||||||||||||
Residential real estate | 1,618 | 557 | 2,677 | 3,095 | 2,291 | ||||||||||||
Home equity lines of credit | 46 | 143 | 108 | 183 | 53 | ||||||||||||
Consumer, indirect | 57 | — | — | — | — | ||||||||||||
Consumer, direct | 29 | 37 | 85 | 83 | 57 | ||||||||||||
Consumer | 86 | 37 | 85 | 83 | 57 | ||||||||||||
Total loans 90+ days past due and accruing | $ | 1,880 | $ | 1,543 | $ | 3,932 | $ | 4,515 | $ | 3,449 | |||||||
Nonaccrual loans (a): | |||||||||||||||||
Construction | $ | 4 | $ | 99 | 411 | $ | 230 | $ | 688 | ||||||||
Commercial real estate, other | 9,413 | 9,167 | 6,699 | 6,723 | 6,427 | ||||||||||||
Commercial real estate | 9,417 | 9,266 | 7,110 | 6,953 | 7,115 | ||||||||||||
Commercial and industrial | 4,745 | 4,408 | 1,824 | 883 | 1,748 | ||||||||||||
Residential real estate | 8,867 | 6,156 | 4,471 | 4,237 | 3,868 | ||||||||||||
Home equity lines of credit | 687 | 978 | 955 | 893 | 1,001 | ||||||||||||
Consumer, indirect | 802 | 637 | 629 | 568 | 383 | ||||||||||||
Consumer, direct | 208 | 122 | 48 | 55 | 13 | ||||||||||||
Consumer | 1,010 | 759 | 677 | 623 | 396 | ||||||||||||
Total nonaccrual loans | $ | 24,726 | $ | 21,567 | $ | 15,037 | $ | 13,589 | $ | 14,128 | |||||||
Nonaccrual troubled debt restructurings ("TDRs"): | |||||||||||||||||
Commercial real estate, other | $ | 265 | $ | 410 | $ | 102 | $ | 112 | $ | 122 | |||||||
Commercial and industrial | — | 602 | 331 | 332 | 332 | ||||||||||||
Residential real estate | 38 | 2,484 | 1,890 | 1,770 | 1,664 | ||||||||||||
Home equity lines of credit | — | 174 | 210 | 194 | 193 | ||||||||||||
Consumer, indirect | — | 197 | 211 | 203 | 152 | ||||||||||||
Consumer, direct | — | 48 | — | — | — | ||||||||||||
Consumer | — | 245 | 211 | 203 | 152 | ||||||||||||
Total nonaccrual TDRs | $ | 303 | $ | 3,915 | $ | 2,744 | $ | 2,611 | $ | 2,463 | |||||||
Total nonperforming loans ("NPLs") | $ | 26,909 | $ | 27,025 | $ | 21,713 | $ | 20,715 | $ | 20,040 | |||||||
OREO: | |||||||||||||||||
Commercial | $ | 145 | $ | 145 | $ | 145 | $ | 145 | $ | — | |||||||
Residential | $ | 91 | $ | 81 | $ | 82 | $ | 144 | $ | 123 | |||||||
Total OREO | $ | 236 | $ | 226 | $ | 227 | $ | 289 | $ | 123 | |||||||
Total nonperforming assets ("NPAs") | $ | 27,145 | $ | 27,251 | $ | 21,940 | $ | 21,004 | $ | 20,163 | |||||||
Criticized loans (b) | $ | 105,499 | $ | 90,881 | $ | 96,830 | $ | 100,434 | $ | 97,016 | |||||||
Classified loans (c) | 66,567 | 68,787 | 66,154 | 58,938 | 63,048 |
70
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Asset Quality Ratios: | |||||||||||||||||
NPLs as a percent of total loans (d)(e) | 0.80 | % | 0.93 | % | 0.75 | % | 0.73 | % | 0.71 | % | |||||||
NPAs as a percent of total assets (d)(e) | 0.54 | % | 0.61 | % | 0.50 | % | 0.48 | % | 0.47 | % | |||||||
NPAs as a percent of total loans and OREO (d)(e) | 0.80 | % | 0.94 | % | 0.76 | % | 0.74 | % | 0.71 | % | |||||||
Allowance for loan losses as a percent of NPLs (d)(e) | 202.02 | % | 158.49 | % | 99.28 | % | 104.20 | % | 106.57 | % | |||||||
Criticized loans as a percent of total loans (b)(d) | 3.14 | % | 3.12 | % | 3.37 | % | 3.52 | % | 3.42 | % | |||||||
Classified loans as a percent of total loans (c)(d) | 1.98 | % | 2.36 | % | 2.30 | % | 2.07 | % | 2.23 | % |
(a) The new accounting for purchased credit deteriorated loans under ASU 2016-13 resulted in the movement of $3.9 million of loans from the 90+ days past due and accruing category to the nonaccrual category as of January 1, 2020. As of December 31, 2019, these loans were presented as 90+ days past due and accruing. Although they were not accruing contractual interest income, they were accreting income from the discount that was recognized due to acquisition accounting.
(b) Includes loans categorized as special mention, substandard or doubtful.
(c) Includes loans categorized as substandard or doubtful.
(d) Data presented as of the end of the period indicated.
(e) Nonperforming loans include loans 90+ days past due and accruing, TDRs and nonaccrual loans. Nonperforming assets include nonperforming loans and OREO.
As of June 30, 2020, nonperforming loans and assets were relatively unchanged from March 31, 2020. The nonperforming loans as a percent of total loans and nonperforming assets as a percent of total assets ratios declined compared to March 31, 2020, largely due to the increased total loans and total assets balances related to the PPP loans added during the quarter.
The new accounting for purchased credit deteriorated loans under ASU 2016-13 resulted in the movement of $3.9 million of loans from the 90+ days past due and accruing category to the nonaccrual category as of January 1, 2020. As of December 31, 2019, these loans were presented as 90+ days past due and accruing. Although they were not accruing contractual interest income, they were accreting income from the discount that was recognized due to acquisition accounting.
Criticized loans, which are those categorized as special mention, substandard or doubtful, increased $14.6 million, or 16%, compared to March 31, 2020 and $8.7 million, or 9%, compared to December 31, 2019. The increase was related to additional loans being downgraded during the second quarter of 2020 based upon updated information that was available, and were not driven by COVID-19. The increase in criticized loans compared to June 30, 2019 was mostly related to the additional loans downgraded during the second quarter of 2020. Classified loans, which are those categorized as substandard or doubtful, declined $2.2 million, or 3%, compared to March 31, 2020, and are relatively flat compared to December 31, 2019.
On March 22, 2020, federal and state government banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not in the scope of ASC 310-40.
Deposits
The following table details Peoples’ deposit balances:
71
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Non-interest-bearing deposits (a) | $ | 1,005,732 | $ | 727,266 | $ | 671,208 | $ | 677,232 | $ | 643,058 | |||||||
Interest-bearing deposits: | |||||||||||||||||
Interest-bearing demand accounts (a) | 666,181 | 637,011 | 635,720 | 622,496 | 610,464 | ||||||||||||
Savings accounts | 580,703 | 527,295 | 521,914 | 526,372 | 526,746 | ||||||||||||
Retail certificates of deposit ("CDs") | 474,593 | 487,153 | 490,830 | 488,942 | 497,221 | ||||||||||||
Money market deposit accounts | 598,641 | 485,999 | 469,893 | 441,989 | 428,213 | ||||||||||||
Governmental deposit accounts | 377,787 | 400,184 | 293,908 | 337,941 | 331,754 | ||||||||||||
Brokered deposits | 321,247 | 133,522 | 207,939 | 262,230 | 326,157 | ||||||||||||
Total interest-bearing deposits | 3,019,152 | 2,671,164 | 2,620,204 | 2,679,970 | 2,720,555 | ||||||||||||
Total deposits | $ | 4,024,884 | $ | 3,398,430 | $ | 3,291,412 | $ | 3,357,202 | $ | 3,363,613 | |||||||
(a)The sum of amounts presented is considered total demand deposits.
At June 30, 2020, period-end deposits grew $626.5 million, or 18%, compared to March 31, 2020, and increased $661.3 million, or 20%, compared to June 30, 2019. The growth in balances compared to all prior periods was related to customers maintaining higher balances, as a result of PPP loan proceeds, fiscal stimulus and changes in customer habits in light of the COVID-19 pandemic. Peoples experienced increases in mostly low-cost deposit categories, while also driving increases in brokered deposits as a low-cost funding source compared to other alternatives.
In prior periods, Peoples had reduced its reliance on higher-rate brokered deposits, which included one-way buy Certificate of Deposit Account Registry Services. This was partially offset by the issuance of 90-day brokered deposits to fund interest rate swaps. During each of the fourth and third quarters of 2019, Peoples issued $10.0 million of 90-day brokered deposits to fund one interest rate swap with a notional value of $10.0 million. The swap will pay a fixed rate of interest while receiving three-month LIBOR, which offsets the rate on the brokered deposits. The brokered deposits are expected to be extended every 90 days through the maturity dates of the swaps.
Total demand deposit accounts comprised 42% of total deposits at June 30, 2020, compared to 40% at March 31, 2020, and 37% at June 30, 2019. Peoples continues its deposit strategy of growing low-cost core deposits, such as checking and savings accounts, while utilizing brokered deposits as a funding source when necessary.
Borrowed Funds
The following table details Peoples’ short-term and long-term borrowings:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Short-term borrowings: | |||||||||||||||||
Overnight borrowings | $ | — | $ | 64,000 | $ | 141,000 | $ | 106,000 | $ | — | |||||||
FHLB 90-day advances | 110,000 | 110,000 | 110,000 | 110,000 | 117,200 | ||||||||||||
Current portion of long-term FHLB advances | 25,000 | 45,000 | 23,009 | 23,069 | 23,129 | ||||||||||||
Retail repurchase agreements | 42,912 | 40,661 | 42,968 | 49,081 | 46,128 | ||||||||||||
Total short-term borrowings | $ | 177,912 | $ | 259,661 | $ | 316,977 | $ | 288,150 | $ | 186,457 | |||||||
Long-term borrowings: | |||||||||||||||||
FHLB advances | $ | 105,005 | $ | 125,300 | $ | 75,672 | $ | 76,785 | $ | 78,324 | |||||||
Junior subordinated debt securities | 7,531 | 7,491 | 7,451 | 7,409 | 7,367 | ||||||||||||
Total long-term borrowings | $ | 112,536 | $ | 132,791 | $ | 83,123 | $ | 84,194 | $ | 85,691 | |||||||
Total borrowed funds | $ | 290,448 | $ | 392,452 | $ | 400,100 | $ | 372,344 | $ | 272,148 |
Peoples' overnight borrowings are maintained in connection with the management of Peoples' daily liquidity position. Borrowed funds, in total, which include overnight borrowings, are mainly a function of loan growth and changes in total deposit balances. The decrease in overnight borrowings of $64.0 million, and the decline of $40.3 million in FHLB advances compared to March 31, 2020 were primarily tied to the growth in deposits during the quarter. As of June 30, 2020, Peoples had seventeen effective interest rate swaps, with an aggregate notional value of $160.0 million, $110.0 million of which were funded by FHLB 90-day advances, which are expected to be extended every 90 days through the maturity dates of the swaps. The remaining $50.0 million of interest rate swaps were funded by 90-day brokered deposits, which are also expected to be extended every 90 days through the maturity dates of the swaps. Peoples continually evaluates the overall balance sheet position given the interest rate environment. During the first quarter 2020, Peoples borrowed $50.0 million through long-term FHLB putable, non-amortizing fixed-rates advances.
Additional information regarding Peoples' interest rate swaps can be found in "Note 9 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
72
Capital/Stockholders’ Equity
At June 30, 2020, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. In order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer of 2.50%, which applies to the common equity tier 1 ("CET1") ratio, the tier 1 capital ratio and the total risk-based capital ratio. At June 30, 2020, Peoples had a capital conservation buffer of 6.80%. As such, Peoples exceeded the minimum ratios including the capital conservation buffer at June 30, 2020.
The following table details Peoples' risk-based capital levels and corresponding ratios:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Capital Amounts: | |||||||||||||||||
Common Equity Tier 1 | $ | 408,619 | $ | 415,768 | $ | 427,415 | $ | 417,468 | $ | 410,978 | |||||||
Tier 1 | 416,150 | 423,259 | 434,866 | 424,877 | 418,345 | ||||||||||||
Total (Tier 1 and Tier 2) | 454,641 | 459,727 | 456,422 | 446,462 | 439,702 | ||||||||||||
Net risk-weighted assets | $ | 3,072,178 | $ | 2,988,263 | $ | 2,930,355 | $ | 2,933,848 | $ | 2,903,386 | |||||||
Capital Ratios: | |||||||||||||||||
Common Equity Tier 1 | 13.30 | % | 13.91 | % | 14.59 | % | 14.23 | % | 14.16 | % | |||||||
Tier 1 | 13.55 | % | 14.16 | % | 14.84 | % | 14.48 | % | 14.41 | % | |||||||
Total (Tier 1 and Tier 2) | 14.80 | % | 15.38 | % | 15.58 | % | 15.22 | % | 15.14 | % | |||||||
Tier 1 leverage ratio | 8.97 | % | 10.06 | % | 10.41 | % | 10.28 | % | 10.26 | % |
During the second quarter of 2020, Peoples repurchased 447,931, or $9.8 million, of common shares under Peoples' share repurchase program pursuant to the then effective Rule 10b5-1 plan. Peoples continues to evaluate repurchases under its share-repurchase program as appropriate, based on market conditions and other relevant factors. At June 30, 2020, Peoples continued to have strong capital levels. Peoples is closely monitoring capital levels, in light of the COVID-19 pandemic, and the potential impact of its effect upon future earnings. Peoples has stress tested its capital metrics, and will continue to adjust capital levers as necessary to ensure adequate capital is maintained.
In addition to the repurchase of common shares during the second quarter of 2020, Peoples' capital ratios at June 30, 2020 compared to March 31, 2020, were impacted by dividends declared of $6.8 million, which exceeded net income of $4.7 million. The decline in capital ratios at March 31, 2020, compared to December 31, 2019 was related to the net loss recorded during the first quarter of 2020, coupled with common share repurchases and dividends declared. During 2019, Peoples' capital ratios increased primarily due to earnings, which exceeded dividends declared and paid.
As a result of the implementation of ASU 2016-13 on January 1, 2020, Peoples recorded a one-time transition adjustment to retained earnings of $3.7 million. This adjustment reflected the increase in the allowance for credit losses for loans (excluding the gross up of loan balances related to the establishment of an allowance for credit losses for purchased credit deteriorated loans), the allowance for credit losses for held-to-maturity investment securities and the addition of an unfunded commitment liability, net of statutory federal corporate income taxes. Based on current accounting guidance, Peoples is electing to utilize the five-year phase-in period for the transition adjustment due to the implementation of ASU 2016-13. This phase-in period also includes a 25% deferment of the impact on regulatory capital of the estimated increase in the allowance for credit losses related to the CECL model, which is applied during the first two years of application. For the first two years of the phase-in period, 100% of the transition adjustment due to ASU 2016-13 is excluded for regulatory capital purposes, along with 25% of the increase in the allowance for credit losses compared to the January 1, 2020 allowance for credit losses. In year three of the phase-in, 75% of the transition adjustment, and the cumulative 25% increase in the allowance for credit losses compared to January 1, 2020, are excluded from regulatory capital, while 50% and 25% of these amounts are excluded in years four and five, respectively, under this phase-in period.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent non-US GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on amounts reported in the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating performance, financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further, intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for Peoples to incur losses but remain solvent.
73
The following table reconciles the calculation of these non-US GAAP financial measures to amounts reported in Peoples' Unaudited Consolidated Financial Statements:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Tangible equity: | |||||||||||||||||
Total stockholders' equity | $ | 569,177 | $ | 583,721 | $ | 594,393 | $ | 588,533 | $ | 579,022 | |||||||
Less: goodwill and other intangible assets | 176,625 | 177,447 | 177,503 | 179,126 | 176,763 | ||||||||||||
Tangible equity | $ | 392,552 | $ | 406,274 | $ | 416,890 | $ | 409,407 | $ | 402,259 | |||||||
Tangible assets: | |||||||||||||||||
Total assets | $ | 4,985,819 | $ | 4,469,120 | $ | 4,354,165 | $ | 4,396,148 | $ | 4,276,376 | |||||||
Less: goodwill and other intangible assets | 176,625 | 177,447 | 177,503 | 179,126 | 176,763 | ||||||||||||
Tangible assets | $ | 4,809,194 | $ | 4,291,673 | $ | 4,176,662 | $ | 4,217,022 | $ | 4,099,613 | |||||||
Tangible book value per common share: | |||||||||||||||||
Tangible equity | $ | 392,552 | $ | 406,274 | $ | 416,890 | $ | 409,407 | $ | 402,259 | |||||||
Common shares outstanding | 19,925,083 | 20,346,843 | 20,698,941 | 20,700,630 | 20,696,041 | ||||||||||||
Tangible book value per common share | $ | 19.70 | $ | 19.97 | $ | 20.14 | $ | 19.78 | $ | 19.44 | |||||||
Tangible equity to tangible assets ratio: | |||||||||||||||||
Tangible equity | $ | 392,552 | $ | 406,274 | $ | 416,890 | $ | 409,407 | $ | 402,259 | |||||||
Tangible assets | $ | 4,809,194 | $ | 4,291,673 | $ | 4,176,662 | $ | 4,217,022 | $ | 4,099,613 | |||||||
Tangible equity to tangible assets | 8.16 | % | 9.47 | % | 9.98 | % | 9.71 | % | 9.81 | % | |||||||
Tangible book value per common share declined at June 30, 2020 compared to March 31, 2020. This decline was driven by the increased tangible assets arising from the PPP loan originations, which negatively impacted the ratio at June 30, 2020 by 86 basis points. In addition, tangible equity declined due to dividends declared exceeding net income during the second quarter of 2020, coupled with the common share repurchases during the quarter. Compared to December 31, 2019, Peoples' net income has been reduced by higher provision for credit losses, and when coupled with the dividends declared and common share repurchases, has driven tangible equity lower.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset-liability management function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows and the rates earned and paid on those assets and liabilities. Ultimately, the asset-liability management function is intended to guide management in the acquisition and disposition of earning assets and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk ("IRR") is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream, as well as market values, of financial assets and liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can affect Peoples' exposure to IRR and increase interest costs or reduce revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level of IRR. The methods used by ALCO to assess IRR remain largely unchanged from those disclosed in Peoples' 2019 Form 10-K.
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis with balances held constant (dollars in thousands):
74
Increase (Decrease) in Interest Rate | Estimated Increase (Decrease) in Net Interest Income | Estimated Increase (Decrease) in Economic Value of Equity | |||||||||||||||||||||||||||||||||||||||
(in Basis Points) | June 30, 2020 | December 31, 2019 | June 30, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||||||||
300 | $ | 18,183 | 14.9 | % | $ | 14,806 | 11.2 | % | $ | 209,974 | 20.7 | % | $ | 35,743 | 3.2 | % | |||||||||||||||||||||||||
200 | 14,876 | 12.2 | % | 12,063 | 9.1 | % | 187,794 | 18.5 | % | 45,651 | 4.0 | % | |||||||||||||||||||||||||||||
100 | 9,048 | 7.4 | % | 7,895 | 6.0 | % | 104,390 | 10.3 | % | 39,137 | 3.5 | % | |||||||||||||||||||||||||||||
(100) | (5,392) | (4.4) | % | (12,524) | (9.5) | % | (74,835) | (7.4) | % | (63,964) | (5.7) | % | |||||||||||||||||||||||||||||
Estimated changes in net interest income and economic value of equity are partially driven by assumptions regarding the rate at which non-maturity deposits will reprice given a move in short-term interest rates as well as assumptions regarding prepayment speeds on mortgage-backed securities. These and other modeling assumptions are monitored closely by Peoples on an ongoing basis.
With respect to investment prepayment speeds, the assumptions used are the results of a third-party prepayment model which projects the rate at which the underlying mortgages prepay. These prepayment speeds affect the amount forecasted for cash flow reinvestment, premium amortization, and discount accretion assumed in interest rate risk modeling results. This prepayment activity is generally the result of refinancing activity and tends to increase as longer term interest rates decline, much like the current environment. The assumptions in the interest rate risk model could be incorrect, leading to either a lower or higher impact on net interest income. Peoples generally takes a more conservative approach regarding prepayment speed assumptions.
While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in the balance sheet, interest rates typically move in a nonparallel manner with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any benefit that might occur as a result of the Federal Reserve Board increasing short-term interest rates in the future could be offset by an inverse movement in long-term rates, and vice versa. For this reason, Peoples considers other interest rate scenarios in addition to analyzing the impact of parallel yield curve shifts. These include various flattening and steepening scenarios in which short-term and long-term rates move in different directions with varying magnitude. Peoples believes these scenarios to be more reflective of how interest rates change versus the severe parallel rate shocks described above. Given the shape of market yield curves at June 30, 2020, consideration of the bear steepener and bull flattener scenarios provide insights which were not captured by parallel shifts. These scenarios were evaluated as the current environment suggests these may be possible outcomes for the trajectory of interest rates.
The bear steepener scenario highlights the risk to net interest income and the economic value of equity when short-term rates remain constant while long-term rates rise. In such a scenario, Peoples' deposit and borrowing costs, which are correlated with short-term rates, remain constant, while asset yields, which are correlated with long-term rates, rise. Increased asset yields largely driven by higher rates on floating rate loans would not be offset by increases in deposit or funding costs; resulting in an increased amount of net interest income and higher net interest margin. At June 30, 2020, the bear steepener scenario resulted in an increase in both net interest income and economic value of equity of 4.0% and 7.7%, respectively.
The bull flattener scenario highlights the risk to net interest income and the economic value of equity when short-term rates remain constant while long-term rates fall. In such a scenario, Peoples’ deposit and borrowing costs, which are correlated with short-term rates, remain constant while asset yields, which are correlated with long-term rates, fall. Asset yields driven lower by increased investment securities premium amortization and lower rates on floating rate loans would not be offset by reductions in deposit or funding costs; resulting in a decreased amount of net interest income and lower net interest margin. At June 30, 2020, the bull flattener scenario resulted in a decrease in both net interest income and economic value of equity of 1.3% and 0.6%, respectively. Peoples was within the policy limitations for this alternative scenario as of June 30, 2020, which sets the maximum allowable downside exposure as 5.0% of net interest income and 10.0% of economic value of equity.
Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of June 30, 2020, Peoples has entered into seventeen interest rate swap contracts with an aggregate notional value of $160.0 million. Additional information regarding Peoples’ interest rate swaps can be found in “Note 9 Derivative Financial Instruments” of the Notes to the Unaudited Consolidated Financial Statements.
At June 30, 2020, Peoples' Unaudited Consolidated Balance Sheet was positioned to benefit from rising interest rates in terms of potential impact on net interest income and the economic value of equity. The table above illustrates this point as changes to net interest income increase in the rising rate scenarios. While the heavy concentration of floating rate loans remains the largest contributor to the level of asset sensitivity, the increase in asset sensitivity from December 31, 2019 was largely attributable to greater forecasted impacts of interest rate movements on the amount of premium amortization in the investment portfolio. The table also illustrates a significant reduction in long-term interest rate risk as evidenced by the change in the modeled impact of rising interest rates on the economic value of equity. The reduction is largely attributable to increased forecasted base case investment portfolio prepayments, which shortens the effective duration of assets and, ultimately, equity.
75
As interest rates across the yield curve have fallen, Peoples has experienced and will most likely continue to experience net interest margin compression. The confluence of lower LIBOR rates and increased investment securities prepayment speeds has created further headwinds which prevent margin expansion. Peoples should experience positive impacts from retail CDs and term borrowings maturing and re-pricing lower, the expiration of promotional and contractual interest rates, and recently implemented non-maturity deposit rate reductions should begin to materialize over the next one to two quarters.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. The methods used by the ALCO to monitor and evaluate the adequacy of Peoples Bank's liquidity position remain unchanged from those disclosed in Peoples' 2019 Form 10-K.
At June 30, 2020, Peoples Bank had liquid assets of $209.5 million, which represented 3.8% of total assets and unfunded loan commitments. This amount exceeded the minimum level by $99.3 million, or 1.8% of total loans and unfunded commitments, currently required under Peoples' liquidity policy. Peoples also had an additional $105.0 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current balance of cash and cash equivalents, anticipated investment portfolio cash flows and the availability of other funding sources, will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
The COVID-19 pandemic presents a unique set of challenges and considerations which necessitate an abundance of caution when addressing liquidity risk. Management has taken action intended to ensure that liquidity levels are more than sufficient to meet the challenges posed by the current environment. Steps taken, before March 31, 2020 and after, to reinforce Peoples' liquidity position include, but are not limited to, the pledging of additional loan and investment securities collateral to counterparties in exchange for additional borrowing capacity, accumulation of larger than normal cash reserves, and purchasing of short-term brokered deposits.
Peoples is authorized to utilize the Federal Reserve's Paycheck Protection Program Liquidity Facility (PPPLF) to fund originations under the PPP. During the second quarter of 2020, Peoples borrowed a small amount under the PPPLF in order to test the funding source, which is available if needed.
Since March 31, 2020, there was an increase in deposit balances due to the influx of funds from government stimulus, the PPP and other government actions. Peoples anticipates that these deposit balances will decline over time as the funds are used for intended business purposes; however, this deposit outflow should be partially offset as the associated PPP loans are forgiven and loan reimbursement is received. At the same time, we have experienced a decrease in the utilization rate for commercial lines of credit. This decrease is related to the receipt of PPP loan proceeds and other increased cash flows to certain companies. Peoples expects the commercial line of credit utilization percentage to revert back to more historical averages as time progresses. The utilization percentage for consumer line of credit products has been relatively steady.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the performance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples Bank's exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples Bank uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the Unaudited Consolidated Financial Statements. These activities are part of Peoples Bank's normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
76
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||
Home equity lines of credit | $ | 116,634 | $ | 113,605 | $ | 112,464 | $ | 110,127 | $ | 106,456 | |||||||
Unadvanced construction loans | 113,119 | 97,153 | 102,491 | 87,063 | 95,266 | ||||||||||||
Other loan commitments | 426,776 | 413,515 | 353,137 | 365,343 | 360,872 | ||||||||||||
Loan commitments | $ | 656,529 | $ | 624,273 | $ | 568,092 | $ | 562,533 | $ | 562,594 | |||||||
Standby letters of credit | $ | 12,280 | $ | 12,883 | $ | 12,498 | $ | 14,983 | $ | 14,658 |
Management does not anticipate that Peoples Bank’s current off-balance sheet activities will have a material impact on its future results of operations and financial condition based on historical experience and recent trends.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” in this Quarterly Report on Form 10-Q, and is incorporated herein by reference.
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2020. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
(b)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c)Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended June 30, 2020, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
In the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be. However, based on management's current knowledge and after consultation with legal counsel, management believes these proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
ITEM 1A RISK FACTORS
The disclosures below supplement the risk factors previously disclosed under “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2019 Form 10-K.
The COVID-19 pandemic has adversely impacted Peoples' business and financial results, and the ultimate continued impact on both will depend on future developments, which are highly uncertain and cannot be predicted, including the scope
77
and duration of the pandemic and actions taken by governmental and nongovernmental authorities in response to the pandemic.
The COVID-19 pandemic is creating extensive disruptions to the global economy and to the lives of individuals throughout the world. Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus, and legislation designed to deliver monetary aid and other Federal Reserve monetary policy. While the scope, duration, and full effects of COVID-19 are rapidly evolving and not fully known, the pandemic and related efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, lowered equity market valuations, impacted interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in Peoples' 2019 Form 10-K could be exacerbated and such effects could have a material adverse impact on Peoples in a number of ways related to credit, collateral, customer demand, funding, operations, interest rate risk, and human capital, as described in more detail below.
Credit Risk. Peoples' risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of the business of Peoples' commercial borrowers and the financial circumstances of Peoples' consumer borrowers. Concern about the spread of COVID-19 had caused and is likely to continue to cause business shutdowns and slowdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, which may affect individuals, households and business differently, and decreased consumer confidence generally, all of which may cause Peoples' customers to be unable to make scheduled loan payments.
If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in Peoples' portfolio, Peoples could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover Peoples' exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with existing loans, the ability to liquidate the real estate collateral securing residential and commercial real estate loans, Peoples' ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of Peoples' lending and services, and the financial condition and credit risk of Peoples' customers, both commercial and consumer. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent Peoples from making business decisions or may result in a delay in taking certain remediation actions, such as foreclosure. In addition, Peoples has unfunded commitments to extend credit to customers. During a challenging economic environment like now, customers are more dependent on credit commitments and increased borrowings under these commitments could adversely impact Peoples' liquidity.
Furthermore, in an effort to support Peoples' communities during the pandemic, Peoples is participating in the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security ("CARES") Act whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit Peoples' ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, Peoples is at the heightened risk of holding the loan at an unfavorable interest rate as compared to the loans to customers that Peoples would have otherwise extended credit. Rules providing for forgiveness have been constantly evolving, including an automatic forgiveness if the amount of the PPP loan was not larger than a specified floor.
As described in Peoples' 2019 Form 10-K, on January 1, 2020, Peoples adopted ASU 2016-13, Financial Instruments - Credit Losses (“CECL”), which upon adoption resulted in a reduction to the retained earnings balance of $3.7 million, net of income tax, and a pre-tax increase to the allowance for loan losses of approximately $5.8 million. Due to the adoption of ASU 2016-13, Peoples' financial results may be negatively affected as soon as weak or deteriorating economic conditions are forecasted and alter Peoples' expectations for credit losses. In addition, due to the expansion of the time horizon over which Peoples is required to estimate future credit losses under CECL, Peoples may experience increased volatility in future provisions for credit losses. Peoples may also experience a higher or more volatile provision for credit losses due to higher levels of nonperforming loans and net charge-offs if commercial and consumer customers are unable to make scheduled loans payments.
Strategic Risk. Peoples' success may be affected by a variety of external factors that may affect the price or marketability of products and services, changes in interest rates that may increase funding costs, reduced demand for financial products due to economic conditions, and the various response of governmental and nongovernmental authorities. In recent months, the COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions to curtail the spread of the virus have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. For example, in many of Peoples' markets, local governments have acted in the first and early second quarters of 2020 to temporarily close or restrict the operations of most businesses. Many businesses have re-opened; however, the future effects of COVID-19 on economic activity could negatively affect the future banking products Peoples
78
provides, including a decline in loan originations if there are renewed or additional restrictions placed on businesses, including the potential of closing again.
Operational Risk. Current and future restrictions on the access of Peoples' workforce to its facilities could limit Peoples' ability to meet customer service expectations and have a material adverse effect on operations. Peoples relies on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties.
In response to COVID-19, Peoples has modified its business practices with a portion of employees working remotely from their homes to limit interruptions to operations as much as possible and to help reduce the risk of COVID-19 infecting entire departments. Reduced workforces which may be caused by, but not limited to, illness, quarantine, stay at home or other government mandates, or difficulties transitioning back to an in office environment, could result in an adverse impact to Peoples' operations and financial performance. Employees with health conditions putting them at higher risk of adverse effects from COVID-19 are working remotely. Peoples is encouraging virtual meetings and conference calls in place of in-person meetings, including the annual shareholders meeting which was held virtually this year. Additionally, travel has been restricted. Peoples is promoting social distancing, frequent hand washing and thorough disinfection of all surfaces. Peoples financial service location lobbies have re-opened in June 2020. Branch drive-ups, call center, ATMs and online/mobile banking services continue to operate and are the preferred option of service. Even with the precautions undertaken, the continued spread or prolonged impact of the COVID-19 could negatively impact the availability of key personnel or significant numbers of Peoples' staff, who are necessary to conduct Peoples' business.
Further, technology in employees’ homes may not be as robust as in Peoples' offices and could cause the networks, information systems, applications, and other tools available to employees to be more limited or less reliable than in the offices. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risks. These cybersecurity risks include greater phishing, malware, and other cybersecurity attacks, vulnerability to disruptions of Peoples' information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information, and potential impairment of Peoples' ability to perform critical functions, including wiring funds, all of which could expose Peoples to risks of data or financial loss, litigation and liability and could seriously disrupt operations and the operations of any impacted customers.
Moreover, Peoples relies on many third parties in business operations, including appraisers of real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. For example, loan origination could be delayed due to the limited availability of real estate appraisers for the underlying collateral. Loan closings could be delayed due to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, and mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect Peoples' operations.
Interest Rate Risk. Peoples' net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0% to 0.25%, citing concerns about the impact of COVID-19 on markets and stress in the energy sector and maintained this target range as of June 30, 2020. A prolonged period of extremely volatile and unstable market conditions would likely increase Peoples' funding costs and negatively affect market risk mitigation strategies. Higher revenue volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in the fair market values of Peoples' assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of Peoples' assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on Peoples' net income, results of operations and financial condition. Low rates increase the risk in the United States of a negative interest rate environment in which interest rates drop below zero, either broadly or for some types of instruments. Such an occurrence would likely further reduce the interest Peoples earns on loans and other earning assets, while also likely requiring Peoples to pay to maintain its deposits with the Federal Reserve. Peoples' systems may not be able to adequately handle a negative interest rate environment and not all variable rate instruments are designed for such a circumstance. Peoples cannot predict the nature or timing of future changes in monetary policies in response to the outbreak or the precise effects that they may have on Peoples activities and financial results.
Liquidity Risk. Peoples' ability to access short-term funding or liquidity may be limited as a result of the impact of COVID-19 on local and global markets. This situation could further be exacerbated by a reduced deposit base either through customer withdrawals or non-renewal of term deposits. Market stress from the virus could result in reduced cash flow from earning assets including other-than-temporary impairment on investment securities and sustained repayment shortfalls on
79
loans. It is possible that sources of wholesale funding such as the Federal Home Loan Bank, the Federal Reserve Bank, or the brokered certificate of deposit market would no longer be accessible to fund daily liquidity needs.
Peoples does not yet know the full extent of COVID-19’s effects on its business, operations, or the global economy as a whole, despite experience and knowledge gained throughout the second quarter of 2020. Any future developments will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the continued effectiveness of Peoples' work from home arrangements, third-party providers’ ability to support operations, and any actions taken by governmental authorities and other third parties to restrict or close businesses in response to the pandemic and how quickly and to what extent normal economic and operating conditions can resume. Even after COVID-19 has subsided, Peoples may continue to experience material adverse impacts on its business as a result of the virus' global economic impact, including the availability of credit, adverse impacts on Peoples' liquidity and any recession that has occurred or may occur in the future.
There have been no other material changes from those risk factors previously disclosed in “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2019 Form 10-K. Those risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, of Peoples’ common shares during the three months ended June 30, 2020:
Period | (a) Total Number of Common Shares Purchased | (b) Average Price Paid per Common Share | (c) Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1) | (d) Maximum Number ( or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||
April 1 – 30, 2020 | 297,227 | (1)(2)(3) | $ | 21.82 | (1)(2)(3) | 290,673 | $ | 23,946,721 | ||||||||||||
May 1 – 31, 2020 | 157,258 | (1) | $ | 21.65 | (1) | 157,258 | $ | 20,542,307 | ||||||||||||
June 1 – 30, 2020 | 780 | (2) | $ | 21.28 | (2) | — | $ | 20,542,307 | ||||||||||||
Total | 455,265 | $ | 21.76 | 447,931 | $ | 20,542,307 |
(1)On February 28, 2020, Peoples announced that on February 27, 2020, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $40 million of its outstanding common shares. The share repurchase program announced on February 28, 2020 replaced the previous repurchase program which was terminated on February 27, 2020. Peoples repurchased 290,673 and 157,258 common shares for $6.3 million and $3.4 million under the current share repurchase program during April and May 2020, respectively.
(2)Information reported includes 1,011 common shares and 780 common shares purchased in open market transactions during April and June, respectively, by Peoples Bank under the Rabbi Trust Agreement. The Rabbi Trust Agreement establishes a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
(3)Information reported includes: an aggregate of 5,543 common shares withheld to satisfy income taxes associated with unrestricted common shares which were granted under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan during April 2020 and were not subject to vesting requirements.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 OTHER INFORMATION
None
80
ITEM 6 EXHIBITS
Exhibit Number | Description | Exhibit Location | ||||||||||||
Agreement and Plan of Merger, dated as of October 29, 2018, as amended by Amendment No. 1, to Agreement and Plan of Merger made and entered into as of December 18, 2018, between Peoples Bancorp Inc. and First Prestonsburg Bancshares Inc.+ | Included as Annex A to the definitive proxy statement/prospectus which forms a part of the Registration Statement of Peoples Bancorp ("Peoples") on Form S-4/A (Registration No. 333-228745) | |||||||||||||
3.1(a) | Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) P | Incorporated herein by reference to Exhibit 3(a) to Peoples' Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) | Incorporated herein by reference to Exhibit 3.1(b) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 (File No. 0-16772) ("Peoples' September 30, 2017 Form 10-Q") | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) | Incorporated herein by reference to Exhibit 3.1(c) to Peoples' September 30, 2017 Form 10-Q | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”) | |||||||||||||
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772) | |||||||||||||
Certificate of Amendment by Directors to Articles filed with the Ohio Secretary of State on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of the Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) | |||||||||||||
Amended Articles of Incorporation of Peoples Bancorp Inc. (This document represents the Amended Articles of Incorporation of Peoples Bancorp Inc. in compiled form incorporating all amendments. The compiled document has not been filed with the Ohio Secretary of State.) | Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772) | |||||||||||||
3.2(a) | Code of Regulations of Peoples Bancorp Inc. P | Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 | Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q | |||||||||||||
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772) | |||||||||||||
+Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of SEC Regulation S-K, as in effect at the time of filing of the Agreement and Plan of Merger. A copy of any omitted schedules or exhibits will be furnished supplementally by Peoples Bancorp Inc. to the SEC on a confidential basis upon request. | ||||||||||||||
PPeoples Bancorp Inc. filed this exhibit with the SEC in paper form originally and this exhibit has not been filed with the SEC in electronic format. | ||||||||||||||
81
Exhibit Number | Description | Exhibit Location | ||||||||||||
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772) | |||||||||||||
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010 | Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) | |||||||||||||
Certificate regarding Adoption of Amendment to Division (D) of Section 2.02 of the Code of Regulations of Peoples Bancorp Inc. by the Shareholders at the Annual Meeting of Shareholders on April 26, 2018 | Incorporated herein by reference to Exhibit 3.1 to Peoples' Current Report on Form 8-K dated and filed on June 28, 2018 (File No. 0-16772) ("Peoples' June 28, 2018 Form 8-K") | |||||||||||||
Code of Regulations of Peoples Bancorp Inc. (This document represents the Code of Regulations of Peoples Bancorp Inc. in compiled form incorporating all amendments.) | Incorporated herein by reference to Exhibit 3.2 to Peoples' June 28, 2018 Form 8-K | |||||||||||||
Summary of Base Salaries for Named Executive Officers of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.3 to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 (File No. 0-16772) | |||||||||||||
First Amendment to Loan Agreement, made and entered into as of April 2, 2020, by and between Peoples Bancorp Inc., as Borrower, and U.S. Bank National Association, as Lender | Incorporated herein by reference to 10.1 to Peoples' Current Report on Form 8-K dated and filed on April 6, 2020 (File No. 0-16772) | |||||||||||||
Peoples Bancorp Inc. Change in Control Agreement between Peoples Bancorp Inc. and Jason M. Eakle (adopted April 1, 2020). | Filed herewith | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] | Filed herewith | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] | Filed herewith | |||||||||||||
Section 1350 Certifications | Furnished herewith | |||||||||||||
101.INS | Inline XBRL Instance Document ## | Submitted electronically herewith # | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | Submitted electronically herewith # | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Submitted electronically herewith # | ||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) | Submitted electronically herewith | ||||||||||||
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020 of Peoples Bancorp Inc. are the following documents formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2020 (Unaudited) and December 31, 2019; (ii) Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2020 and 2019; (iii) Consolidated Statements of Comprehensive Income (Unaudited) for the three and six months ended June 30, 2020 and 2019; (iv) Consolidated Statement of Stockholders' Equity (Unaudited) for the six months ended June 30, 2020; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2020 and 2019; and (vi) Notes to the Unaudited Consolidated Financial Statements. | ||||||||||||||
## The instance document does not appear in the interactive data file because its XBRL tags are imbedded within the Inline XBRL document. |
82
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC. | |||||||||||
Date: | July 29, 2020 | By: /s/ | CHARLES W. SULERZYSKI | ||||||||
Charles W. Sulerzyski | |||||||||||
President and Chief Executive Officer | |||||||||||
Date: | July 29, 2020 | By: /s/ | JOHN C. ROGERS | ||||||||
John C. Rogers | |||||||||||
Executive Vice President, | |||||||||||
Chief Financial Officer and Treasurer |
83