PEOPLES BANCORP INC - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number: 000-16772
PEOPLES BANCORP INC. | |||||||||||||||||||||||
(Exact name of Registrant as specified in its charter) | |||||||||||||||||||||||
Ohio | 31-0987416 | ||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||||||||
138 Putnam Street, P.O. Box 738, | |||||||||||||||||||||||
Marietta, | Ohio | 45750 | |||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
Registrant’s telephone number, including area code: | (740) | 373-3155 | |||||||||||||||||||||
Not Applicable | |||||||||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) | |||||||||||||||||||||||
Securities registered pursuant to Section 12(b) of the Act: | |||||||||||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||||||
Common Shares, without par value | PEBO | The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | ☒ | ||||||||
Non-accelerated filer | o | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 19,649,961 common shares, without par value, at April 28, 2021.
Table of Contents | |||||
2
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2021 | December 31, 2020 | |||||||
(Dollars in thousands) | (Unaudited) | |||||||
Assets | ||||||||
Cash and cash equivalents: | ||||||||
Cash and due from banks | $ | 55,319 | $ | 60,902 | ||||
Interest-bearing deposits in other banks | 145,056 | 91,198 | ||||||
Total cash and cash equivalents | 200,375 | 152,100 | ||||||
Available-for-sale investment securities, at fair value (amortized cost of $859,120 at March 31, 2021 and $734,544 at December 31, 2020) (a) | 865,347 | 753,013 | ||||||
Held-to-maturity investment securities, at amortized cost (fair value of $161,983 at March 31, 2021 and $68,082 at December 31, 2020) (a) | 166,230 | 66,458 | ||||||
Other investment securities | 34,026 | 37,560 | ||||||
Total investment securities (a) | 1,065,603 | 857,031 | ||||||
Loans, net of deferred fees and costs (b) | 3,409,676 | 3,402,940 | ||||||
Allowance for credit losses | (44,897) | (50,359) | ||||||
Net loans | 3,364,779 | 3,352,581 | ||||||
Loans held for sale | 2,194 | 4,659 | ||||||
Bank premises and equipment, net of accumulated depreciation | 58,721 | 60,094 | ||||||
Bank owned life insurance | 72,037 | 71,591 | ||||||
Goodwill | 171,260 | 171,260 | ||||||
Other intangible assets | 12,747 | 13,337 | ||||||
Other assets (c) | 195,336 | 78,111 | ||||||
Total assets | $ | 5,143,052 | $ | 4,760,764 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Non-interest-bearing | $ | 1,206,034 | $ | 997,323 | ||||
Interest-bearing | 3,098,195 | 2,913,136 | ||||||
Total deposits | 4,304,229 | 3,910,459 | ||||||
Short-term borrowings | 67,868 | 73,261 | ||||||
Long-term borrowings | 110,295 | 110,568 | ||||||
Accrued expenses and other liabilities | 81,767 | 90,803 | ||||||
Total liabilities | 4,564,159 | 4,185,091 | ||||||
Stockholders’ equity | ||||||||
Preferred shares, no par value, 50,000 shares authorized, no shares issued at March 31, 2021 and December 31, 2020 | — | — | ||||||
Common stock, no par value, 24,000,000 shares authorized, 21,200,940 shares issued at March 31, 2021 and 21,193,402 shares issued at December 31, 2020, including shares held in treasury | 422,370 | 422,536 | ||||||
Retained earnings | 199,321 | 190,691 | ||||||
Accumulated other comprehensive (loss) income, net of deferred income taxes | (4,962) | 1,336 | ||||||
Treasury stock, at cost, 1,630,243 shares at March 31, 2021 and 1,686,046 shares at December 31, 2020 | (37,836) | (38,890) | ||||||
Total stockholders’ equity | 578,893 | 575,673 | ||||||
Total liabilities and stockholders’ equity | $ | 5,143,052 | $ | 4,760,764 |
(a) Available-for-sale investment securities and held-to-maturity investment securities are presented net of allowance for credit losses of $0 and $182,000, respectively, as of March 31, 2021 and $0 and $60,000, respectively, at December 31, 2020.
(b) Also referred to throughout this document as "total loans" and "loans held for investment."
(c) At the close of business on March 31, 2021, Peoples closed on the business combination under which Peoples Bank acquired assets comprising North Star Leasing's ("NSL") equipment finance business and assumed from NSL certain specified liabilities. Please see Note 11 "Acquisitions" for more detail.
See Notes to the Unaudited Consolidated Financial Statements
3
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) | 2021 | 2020 | ||||||
Interest income: | ||||||||
Interest and fees on loans | $ | 35,737 | $ | 34,588 | ||||
Interest and dividends on taxable investment securities | 2,574 | 5,383 | ||||||
Interest on tax-exempt investment securities | 611 | 655 | ||||||
Other interest income | 40 | 236 | ||||||
Total interest income | 38,962 | 40,862 | ||||||
Interest expense: | ||||||||
Interest on deposits | 2,817 | 4,629 | ||||||
Interest on short-term borrowings | 100 | 1,039 | ||||||
Interest on long-term borrowings | 467 | 558 | ||||||
Total interest expense | 3,384 | 6,226 | ||||||
Net interest income | 35,578 | 34,636 | ||||||
(Recovery of) provision for credit losses | (4,749) | 16,969 | ||||||
Net interest income after (recovery of) provision for credit losses | 40,327 | 17,667 | ||||||
Non-interest income: | ||||||||
Insurance income | 5,221 | 4,130 | ||||||
Electronic banking income | 3,911 | 3,280 | ||||||
Trust and investment income | 3,845 | 3,262 | ||||||
Deposit account service charges | 1,985 | 2,820 | ||||||
Mortgage banking income | 1,140 | 750 | ||||||
Bank owned life insurance income | 446 | 582 | ||||||
Commercial loan swap fees | 60 | 244 | ||||||
Net loss on asset disposals and other transactions | (27) | (87) | ||||||
Net (loss) gain on investment securities | (336) | 319 | ||||||
Other non-interest income | 658 | 437 | ||||||
Total non-interest income | 16,903 | 15,737 | ||||||
Non-interest expense: | ||||||||
Salaries and employee benefit costs | 20,759 | 19,918 | ||||||
Professional fees | 3,468 | 1,693 | ||||||
Net occupancy and equipment expense | 3,327 | 3,154 | ||||||
Data processing and software expense | 2,454 | 1,752 | ||||||
Electronic banking expense | 1,894 | 1,865 | ||||||
Marketing expense | 911 | 473 | ||||||
Franchise tax expense | 855 | 882 | ||||||
Amortization of other intangible assets | 620 | 729 | ||||||
FDIC insurance premium | 463 | (5) | ||||||
Other loan expenses | 462 | 578 | ||||||
Communication expense | 282 | 280 | ||||||
Other non-interest expense | 2,492 | 3,006 | ||||||
Total non-interest expense | 37,987 | 34,325 | ||||||
Income (loss) before income taxes | 19,243 | (921) | ||||||
Income tax expense (benefit) | 3,780 | (156) | ||||||
Net income (loss) | $ | 15,463 | $ | (765) | ||||
Earnings (loss) per common share - basic | $ | 0.80 | $ | (0.04) | ||||
Earnings (loss) per common share - diluted | $ | 0.79 | $ | (0.04) | ||||
Weighted-average number of common shares outstanding - basic | 19,282,665 | 20,367,564 | ||||||
Weighted-average number of common shares outstanding - diluted | 19,436,311 | 20,538,214 | ||||||
Cash dividends declared | $ | 6,833 | $ | 7,038 | ||||
Cash dividends declared per common share | $ | 0.35 | $ | 0.34 |
See Notes to the Unaudited Consolidated Financial Statements
4
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Net income (loss) | $ | 15,463 | $ | (765) | ||||
Other comprehensive income: | ||||||||
Available-for-sale investment securities: | ||||||||
Gross unrealized holding (loss) gain arising during the period | (12,578) | 22,268 | ||||||
Related tax benefit (expense) | 2,642 | (4,676) | ||||||
Reclassification adjustment for net loss (gain) included in net income | 336 | (319) | ||||||
Related tax (benefit) expense | (71) | 67 | ||||||
Net effect on other comprehensive (loss) income | (9,671) | 17,340 | ||||||
Defined benefit plans: | ||||||||
Net gain (loss) arising during the period | 5 | (365) | ||||||
Related tax (expense) benefit | (1) | 76 | ||||||
Amortization of unrecognized gain and service cost on benefit plans | 30 | 28 | ||||||
Related tax expense | (7) | (6) | ||||||
Recognition of gain due to settlement and curtailment | — | 368 | ||||||
Related tax expense | — | (77) | ||||||
Net effect on other comprehensive income | 27 | 24 | ||||||
Cash flow hedges: | ||||||||
Net gain (loss) arising during the period | 4,236 | (9,730) | ||||||
Related tax (expense) benefit | (890) | 2,043 | ||||||
Net effect on other comprehensive income (loss) | 3,346 | (7,687) | ||||||
Total other comprehensive (loss) income, net of tax | (6,298) | 9,677 | ||||||
Total comprehensive income | $ | 9,165 | $ | 8,912 |
See Notes to the Unaudited Consolidated Financial Statements
5
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive Income (Loss) | Total Stockholders' Equity | ||||||||||||||||
Common Shares | Retained Earnings | Treasury Stock | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Balance, December 31, 2020 | $ | 422,536 | $ | 190,691 | $ | 1,336 | $ | (38,890) | $ | 575,673 | |||||||
Net income | — | 15,463 | — | — | 15,463 | ||||||||||||
Other comprehensive loss, net of tax | — | — | (6,298) | — | (6,298) | ||||||||||||
Cash dividends declared | — | (6,833) | — | — | (6,833) | ||||||||||||
Reissuance of treasury stock for common share awards | (1,740) | — | — | 1,740 | — | ||||||||||||
Reissuance of treasury stock for deferred compensation plan for Boards of Directors | — | — | — | 2 | 2 | ||||||||||||
Repurchase of treasury stock in connection with employee incentive plan and under compensation plan for Boards of Directors | — | — | — | (911) | (911) | ||||||||||||
Common shares issued under dividend reinvestment plan | 288 | — | — | — | 288 | ||||||||||||
Common shares issued under compensation plan for Boards of Directors | 53 | — | — | 141 | 194 | ||||||||||||
Common shares issued under employee stock purchase plan | 35 | — | — | 82 | 117 | ||||||||||||
Stock-based compensation | 1,198 | — | — | — | 1,198 | ||||||||||||
Balance, March 31, 2021 | $ | 422,370 | $ | 199,321 | $ | (4,962) | $ | (37,836) | $ | 578,893 |
See Notes to the Unaudited Consolidated Financial Statements
6
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Net cash provided by operating activities | $ | 18,322 | $ | 18,218 | ||||
Investing activities: | ||||||||
Available-for-sale investment securities: | ||||||||
Purchases | (228,162) | (72,942) | ||||||
Proceeds from sales | 25,015 | 5,620 | ||||||
Proceeds from principal payments, calls and prepayments | 74,377 | 61,701 | ||||||
Held-to-maturity investment securities: | ||||||||
Purchases | (101,177) | (8,404) | ||||||
Proceeds from principal payments | 1,115 | 1,354 | ||||||
Other investment securities: | ||||||||
Purchases | (282) | (5,376) | ||||||
Proceeds from sales | 3,878 | 957 | ||||||
Net increase in loans held for investment | (7,749) | (32,265) | ||||||
Net expenditures for premises and equipment | (311) | (1,028) | ||||||
Proceeds from sales of other real estate owned | — | 50 | ||||||
Proceeds from bank owned life insurance contracts | — | 109 | ||||||
Business acquisitions, net of cash received | (117,000) | (839) | ||||||
Proceeds from (investment in) limited partnership and tax credit funds | 4 | (15) | ||||||
Net cash used in investing activities | (350,292) | (51,078) | ||||||
Financing activities: | ||||||||
Net increase in non-interest-bearing deposits | 208,711 | 56,058 | ||||||
Net increase in interest-bearing deposits | 185,059 | 50,905 | ||||||
Net decrease in short-term borrowings | (5,393) | (57,316) | ||||||
Proceeds from long-term borrowings | — | 50,000 | ||||||
Payments on long-term borrowings | (311) | (372) | ||||||
Cash dividends paid | (7,080) | (6,918) | ||||||
Purchase of treasury stock under share repurchase program | — | (10,226) | ||||||
Purchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors to be held as treasury stock | (911) | (812) | ||||||
Proceeds from issuance of common shares | 286 | — | ||||||
Contingent consideration payments made after a business acquisition | (116) | — | ||||||
Net cash provided by financing activities | 380,245 | 81,319 | ||||||
Net increase in cash and cash equivalents | 48,275 | 48,459 | ||||||
Cash and cash equivalents at beginning of period | 152,100 | 115,193 | ||||||
Cash and cash equivalents at end of period | $ | 200,375 | $ | 163,652 | ||||
Supplemental cash flow information: | ||||||||
Interest paid | 4,199 | 6,634 | ||||||
Supplemental noncash disclosures: | ||||||||
Transfers from loans to other real estate owned | — | 66 | ||||||
Lease right-of-use assets obtained in exchange for lessee operating lease liabilities | 14 | 27 |
See Notes to the Unaudited Consolidated Financial Statements
7
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation: The accompanying Unaudited Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2020 ("Peoples' 2020 Form 10-K").
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Consolidated Financial Statements are consistent with those described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2020 Form 10-K, as updated by the information contained in this Form 10-Q. Management has evaluated all significant events and transactions that occurred after March 31, 2021 for potential recognition or disclosure in these unaudited consolidated financial statements. In the opinion of management, these unaudited consolidated financial statements reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Such adjustments are normal and recurring in nature. Intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at December 31, 2020, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’ 2020 Form 10-K.
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items. Peoples' insurance income includes performance-based insurance commissions that are recognized by Peoples when received, which typically occurs, for the most part, during the first quarter of each year. For the three months ended March 31, 2021 and 2020, the amount of performance-based insurance commissions recognized totaled $2.0 million and $1.3 million, respectively.
New Accounting Pronouncements: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates. The following should be read in conjunction with "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2020 Form 10-K. Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on Peoples' financial statements taken as a whole.
Accounting Standards Update ("ASU") 2020-04 - Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This guidance provides optional expedients and exceptions for applying US GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This update is effective as of March 12, 2020 through December 31, 2022. Per the guidance, Peoples is continuing to evaluate the impact of ASU 2020-04 on Peoples' consolidated financial statements.
Note 2 Fair Value of Assets and Liabilities
Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date. In accordance with fair value accounting guidance, Peoples measures, records and reports various types of assets and liabilities at fair value on either a recurring or a non-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented below in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis.”
Depending on the nature of the asset or liability, Peoples uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under US GAAP uses a hierarchy, which is described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2020 Form 10-K.
Assets and liabilities are assigned to a level within the fair value hierarchy based on the lowest level of significant input used to measure fair value. Assets and liabilities may change levels within the fair value hierarchy due to market conditions or other circumstances. Those transfers are recognized on the date of the event that prompted the transfer. There were no transfers of assets or
8
liabilities required to be measured at fair value on a recurring basis between levels of the fair value hierarchy during the periods presented.
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
The following table provides the fair value for assets and liabilities required to be measured and reported at fair value on a recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Available-for-sale investment securities: | |||||||||||||||||||||||
Obligations of: | |||||||||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 18,471 | $ | — | $ | — | $ | 5,363 | $ | — | |||||||||||
States and political subdivisions | — | 218,484 | — | — | 114,919 | — | |||||||||||||||||
Residential mortgage-backed securities | — | 596,181 | — | — | 623,218 | — | |||||||||||||||||
Commercial mortgage-backed securities | — | 27,481 | — | — | 4,783 | — | |||||||||||||||||
Bank-issued trust preferred securities | — | 4,730 | — | — | 4,730 | — | |||||||||||||||||
Total available-for-sale securities | — | 865,347 | — | — | 753,013 | — | |||||||||||||||||
Equity investment securities (a) | 136 | 194 | — | 107 | 192 | — | |||||||||||||||||
Derivative assets (b) | — | 16,355 | — | — | 27,332 | — | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative liabilities (c) | $ | — | $ | 24,179 | $ | — | $ | — | $ | 39,395 | $ | — |
(a) Included in other investment securities on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 3 Investment Securities" of the Notes to the Unaudited Consolidated Financial Statements.
(b) Included in other assets on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 8 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
(c) Included in accrued expenses and other liabilities on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 8 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
Available-for-Sale Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Equity Investment Securities: The fair values of Peoples' equity investment securities are obtained from quoted prices in active exchange markets for identical assets or liabilities (Level 1) or quoted prices in less active markets (Level 2).
Derivative Assets and Liabilities: Derivative assets and liabilities are recognized on the Unaudited Consolidated Balance Sheets at their fair value within other assets and accrued expenses and other liabilities, respectively. The fair value for derivative instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2).
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis
The following table provides the fair value for each class of assets and liabilities required to be measured and reported at fair value on a non-recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Non-Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Other real estate owned ("OREO") | $ | — | $ | — | $ | 134 | $ | — | $ | — | $ | 134 | |||||||||||
Servicing rights (a)(b) | $ | — | $ | — | $ | 2,515 | $ | — | $ | — | $ | 2,591 |
(a) Included in other intangible assets on the Consolidated Balance Sheets. Servicing rights are carried at the lower of cost or market value.
(b) Peoples established a valuation allowance on servicing rights of $16,000 as of March 31, 2021 and $161,000 as of December 31, 2020, as the fair value of the servicing rights was less than the carrying value.
Other Real Estate Owned: OREO, included in "Other assets" on the Unaudited Consolidated Balance Sheets, is comprised primarily of commercial and residential real estate properties acquired by Peoples in satisfaction of a loan. OREO obtained in satisfaction of a loan is recorded at the lower of cost or estimated fair value, less estimated costs to sell the property. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is based on recent real estate appraisals and is updated at
9
least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available (Level 3).
Financial Instruments Not Required to be Measured or Reported at Fair Value
The following table provides the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Unaudited Consolidated Balance Sheets.
Fair Value Measurements of Other Financial Instruments | ||||||||||||||||||||
(Dollars in thousands) | Fair Value Hierarchy Level | March 31, 2021 | December 31, 2020 | |||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | 1 | $ | 200,375 | $ | 200,375 | $ | 152,100 | $ | 152,100 | |||||||||||
Held-to-maturity investment securities: | ||||||||||||||||||||
Obligations of: | ||||||||||||||||||||
U.S. Government sponsored agencies | 2 | 30,211 | 28,517 | — | — | |||||||||||||||
States and political subdivisions | 2 | 92,436 | 89,518 | 35,139 | 35,484 | |||||||||||||||
Residential mortgage-backed securities | 2 | 24,878 | 25,552 | 25,890 | 26,742 | |||||||||||||||
Commercial mortgage-backed securities | 2 | 18,705 | 18,396 | 5,429 | 5,856 | |||||||||||||||
Total held-to-maturity securities | 166,230 | 161,983 | 66,458 | 68,082 | ||||||||||||||||
Other investment securities: | ||||||||||||||||||||
Federal Home Loan Bank ("FHLB") stock | 2 | 18,046 | 18,046 | 21,718 | 21,718 | |||||||||||||||
Federal Reserve Bank ("FRB") stock | 2 | 13,311 | 13,311 | 13,311 | 13,311 | |||||||||||||||
Nonqualified deferred compensation | 2 | 1,975 | 1,975 | 1,867 | 1,867 | |||||||||||||||
Other investment securities | 2 | 365 | 365 | 365 | 365 | |||||||||||||||
Other investment securities (a) | 33,697 | 33,697 | 37,261 | 37,261 | ||||||||||||||||
Net loans | 3 | 3,364,779 | 3,357,005 | 3,352,581 | 3,408,373 | |||||||||||||||
Loans held for sale | 2 | 2,194 | 2,242 | 4,659 | 4,733 | |||||||||||||||
Bank owned life insurance | 3 | 72,037 | 72,037 | 71,591 | 71,591 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | 2 | $ | 4,304,229 | $ | 3,982,200 | $ | 3,910,459 | $ | 3,773,602 | |||||||||||
Short-term borrowings | 2 | 67,868 | 68,403 | 73,261 | 74,170 | |||||||||||||||
Long-term borrowings | 2 | 110,295 | 113,934 | 110,568 | 117,364 |
(a) Other investment securities, as reported on the Unaudited Consolidated Balance Sheets, also includes equity investment securities at March 31, 2021 and December 31, 2020, which are reported in the Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis table above and not included in this table.
For certain financial assets and liabilities, carrying value approximates fair value due to the nature of each financial instrument. These instruments include cash and cash equivalents, demand and other non-maturity deposits, and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Cash and Cash Equivalents: Cash and cash equivalents include cash on hand, balances due from other banks, interest-bearing deposits in other banks, federal funds sold and other short-term investments with original maturities of ninety days or less. The carrying amount for cash and due from banks is a reasonable estimate of fair value. (Level 1).
Held-to-Maturity Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Other Investment Securities: Other investment securities are measured at their respective redemption values due to restrictions placed on their transferability (Level 2).
10
Net Loans: The fair value of portfolio loans assumes sale of the notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considered interest rate, credit and market factors in estimating the fair value of loans (Level 3). Fair values for loans are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and other market factors, including liquidity.
Loans Held for Sale: Loans originated and intended to be sold in the secondary market, generally 1-4 family residential loans, are carried, in aggregate, at the lower of cost or estimated fair value. The use of a valuation model using quoted prices of similar instruments represents significant inputs in arriving at the fair value (Level 2).
Bank Owned Life Insurance: Peoples' bank owned life insurance policies are recorded at their cash surrender value (Level 3). Peoples recognizes tax-exempt income from the periodic increases in the cash surrender value of these policies and from death benefits.
Servicing Rights: The fair value of the servicing rights is determined by using a discounted cash flow model, which estimates the present value of the future net cash flows of the servicing portfolio based on various factors, such as servicing costs, expected prepayment speeds and discount rates (Level 3).
Deposits: The fair value of fixed maturity certificates of deposit ("CDs") is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities (Level 2).
Short-term Borrowings: The fair value of short-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Long-term Borrowings: The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Certain financial assets and financial liabilities that are not required to be measured or reported at fair value can be subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and liabilities include the following: customer relationships, the deposit base, and other information required to compute Peoples’ aggregate fair value that are not included in the above information. Accordingly, the above fair values are not intended to represent the aggregate fair value of Peoples.
Note 3 Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
March 31, 2021 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. government sponsored agencies | $ | 18,611 | $ | 324 | $ | (464) | $ | 18,471 | ||||||
States and political subdivisions | 218,621 | 3,632 | (3,769) | 218,484 | ||||||||||
Residential mortgage-backed securities | 589,047 | 12,872 | (5,738) | 596,181 | ||||||||||
Commercial mortgage-backed securities | 28,145 | 97 | (761) | 27,481 | ||||||||||
Bank-issued trust preferred securities | 4,696 | 217 | (183) | 4,730 | ||||||||||
Total available-for-sale securities | $ | 859,120 | $ | 17,142 | $ | (10,915) | $ | 865,347 | ||||||
December 31, 2020 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. government sponsored agencies | $ | 4,960 | $ | 403 | $ | — | $ | 5,363 | ||||||
States and political subdivisions | 110,401 | 4,642 | (124) | 114,919 | ||||||||||
Residential mortgage-backed securities | 609,865 | 15,377 | (2,024) | 623,218 | ||||||||||
Commercial mortgage-backed securities | 4,622 | 161 | — | 4,783 | ||||||||||
Bank-issued trust preferred securities | 4,696 | 192 | (158) | 4,730 | ||||||||||
Total available-for-sale securities | $ | 734,544 | $ | 20,775 | $ | (2,306) | $ | 753,013 |
The gross unrealized losses related to residential mortgage-backed securities at March 31, 2021 and December 31, 2020, were attributed to changes in market interest rates and spreads since the securities were purchased.
11
The gross gains and losses realized by Peoples from sales of available-for-sale securities for the periods ended March 31 were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Gross gains realized | $ | 339 | $ | 319 | ||||
Gross losses realized | 675 | — | ||||||
Net (loss) gain realized | $ | (336) | $ | 319 |
The cost of investment securities sold, and any resulting gain or loss, were based on the specific identification method and recognized as of the trade date.
The following table presents a summary of available-for-sale investment securities that had an unrealized loss:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. government sponsored agencies | $ | 11,684 | $ | 464 | $ | 3 | $ | — | $ | — | $ | — | $ | 11,684 | $ | 464 | ||||||||||||||||
States and political subdivisions | 116,444 | 3,769 | 47 | — | — | — | 116,444 | 3,769 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 227,145 | 5,502 | 40 | 10,603 | 236 | 20 | 237,748 | 5,738 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 23,155 | 761 | 7 | — | — | — | 23,155 | 761 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | — | — | — | 1,817 | 183 | 2 | 1,817 | 183 | ||||||||||||||||||||||||
Total | $ | 378,428 | $ | 10,496 | 97 | $ | 12,420 | $ | 419 | 22 | $ | 390,848 | $ | 10,915 | ||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
States and political subdivisions | $ | 17,651 | $ | 124 | 5 | $ | — | $ | — | — | $ | 17,651 | $ | 124 | ||||||||||||||||||
Residential mortgage-backed securities | 156,659 | 1,795 | 45 | 9,892 | 229 | 13 | 166,551 | 2,024 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | 494 | 6 | 1 | 1,848 | 152 | 2 | 2,342 | 158 | ||||||||||||||||||||||||
Total | $ | 174,804 | $ | 1,925 | 51 | $ | 11,740 | $ | 381 | 15 | $ | 186,544 | $ | 2,306 |
Management evaluates available-for-sale investment securities for an allowance for credit losses on a quarterly basis. At March 31, 2021, management concluded that no individual securities at an unrealized loss position required an allowance for credit losses. At March 31, 2021, Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell, any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both March 31, 2021 and December 31, 2020 were largely attributable to changes in market interest rates and spreads since the securities were purchased, and were not credit related losses. Accrued interest receivable is not included in investment securities balances, and is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on investment securities was $4.7 million at March 31, 2021 and $2.7 million at December 31, 2020.
At March 31, 2021, approximately 99% of the mortgage-backed securities with a market value that had been at an unrealized loss position for twelve months or more were issued by U.S. government sponsored agencies. The remaining 1%, or two positions, consisted of privately issued mortgage-backed securities with all of the underlying mortgages originated prior to 2004. Neither of the two positions had a fair value of less than 90% of its book value. Management analyzed the underlying credit quality of these mortgage-backed securities and concluded the unrealized losses were primarily attributable to the floating rate nature of these investments and the low remaining number of loans underlying these securities.
The unrealized losses with respect to the two bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at March 31, 2021 were primarily attributable to the subordinated nature of the debt.
12
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at March 31, 2021. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 6,248 | $ | 2,500 | $ | 9,863 | $ | 18,611 | |||||||
States and political subdivisions | 7,019 | 28,186 | 52,478 | 130,938 | 218,621 | ||||||||||||
Residential mortgage-backed securities | 1 | 4,909 | 52,451 | 531,686 | 589,047 | ||||||||||||
Commercial mortgage-backed securities | — | 2,324 | 8,980 | 16,841 | 28,145 | ||||||||||||
Bank-issued trust preferred securities | — | — | 4,696 | — | 4,696 | ||||||||||||
Total available-for-sale securities | $ | 7,020 | $ | 41,667 | $ | 121,105 | $ | 689,328 | $ | 859,120 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | 6,566 | $ | 2,467 | $ | 9,438 | $ | 18,471 | |||||||
States and political subdivisions | 7,069 | 29,240 | 53,660 | 128,515 | 218,484 | ||||||||||||
Residential mortgage-backed securities | 1 | 4,986 | 52,907 | 538,287 | 596,181 | ||||||||||||
Commercial mortgage-backed securities | — | 2,368 | 8,737 | 16,376 | 27,481 | ||||||||||||
Bank-issued trust preferred securities | — | — | 4,730 | — | 4,730 | ||||||||||||
Total available-for-sale securities | $ | 7,070 | $ | 43,160 | $ | 122,501 | $ | 692,616 | $ | 865,347 | |||||||
Total weighted-average yield | 2.56 | % | 2.50 | % | 2.06 | % | 1.98 | % | 2.02 | % |
Held-to-Maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
March 31, 2021 | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | 30,211 | $ | — | $ | — | $ | (1,694) | $ | 28,517 | |||||||
States and political subdivisions | 92,618 | (182) | 437 | (3,355) | 89,518 | ||||||||||||
Residential mortgage-backed securities | 24,878 | — | 676 | (2) | 25,552 | ||||||||||||
Commercial mortgage-backed securities | 18,705 | — | 289 | (598) | 18,396 | ||||||||||||
Total held-to-maturity securities | $ | 166,412 | $ | (182) | $ | 1,402 | $ | (5,649) | $ | 161,983 | |||||||
December 31, 2020 | |||||||||||||||||
Obligations of: | |||||||||||||||||
States and political subdivisions | $ | 35,199 | $ | (60) | $ | 510 | $ | (165) | $ | 35,484 | |||||||
Residential mortgage-backed securities | 25,890 | — | 852 | — | 26,742 | ||||||||||||
Commercial mortgage-backed securities | 5,429 | — | 427 | — | 5,856 | ||||||||||||
Total held-to-maturity securities | $ | 66,518 | $ | (60) | $ | 1,789 | $ | (165) | $ | 68,082 |
There were no gross gains or gross losses realized by Peoples from sales of held-to-maturity securities for any of the three months ended March 31, 2021 and 2020.
Management evaluates held-to-maturity investment securities for an allowance for credit losses on a quarterly basis. The majority of Peoples' held-to-maturity investment securities are obligations of state and political subdivisions with the remaining securities issued by U.S. government sponsored agencies. Peoples analyzed these securities using cumulative default rate averages for investment grade municipal securities. As a result, at March 31, 2021, Peoples recorded $182,000 of allowance for credit losses for held-to-maturity securities, compared to $60,000 at December 31, 2020.
13
The following table presents a summary of held-to-maturity investment securities that had an unrealized loss:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. government sponsored agencies | $ | 28,517 | $ | 1,694 | 6 | — | — | — | $ | 28,517 | $ | 1,694 | ||||||||||||||||||||
States and political subdivisions | 79,334 | 3,355 | 29 | — | — | — | 79,334 | 3,355 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 622 | 2 | 1 | — | — | — | 622 | 2 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 12,832 | 598 | 2 | — | — | — | 12,832 | 598 | ||||||||||||||||||||||||
Total | $ | 121,305 | $ | 5,649 | 38 | $ | — | $ | — | — | $ | 121,305 | $ | 5,649 | ||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
States and political subdivisions | $ | 18,662 | $ | 165 | 5 | $ | — | $ | — | — | $ | 18,662 | $ | 165 | ||||||||||||||||||
Total | $ | 18,662 | $ | 165 | 5 | $ | — | $ | — | — | $ | 18,662 | $ | 165 |
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity securities by contractual maturity at March 31, 2021. The weighted-average yields are based on the amortized cost and are computed on a fully taxable-equivalent basis using a statutory federal corporate income tax rate of 21%. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | — | $ | — | $ | 30,211 | $ | 30,211 | |||||||
States and political subdivisions | — | 988 | 2,511 | 89,119 | 92,618 | ||||||||||||
Residential mortgage-backed securities | — | — | 2,488 | 22,390 | 24,878 | ||||||||||||
Commercial mortgage-backed securities | — | 368 | 3,710 | 14,627 | 18,705 | ||||||||||||
Total held-to-maturity securities | $ | — | $ | 1,356 | $ | 8,709 | $ | 156,347 | $ | 166,412 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | — | $ | — | $ | — | $ | 28,517 | $ | 28,517 | |||||||
States and political subdivisions | — | 1,141 | 2,795 | 85,582 | 89,518 | ||||||||||||
Residential mortgage-backed securities | — | — | 2,593 | 22,959 | 25,552 | ||||||||||||
Commercial mortgage-backed securities | — | 374 | 3,968 | 14,054 | 18,396 | ||||||||||||
Total held-to-maturity securities | $ | — | $ | 1,515 | $ | 9,356 | $ | 151,112 | $ | 161,983 | |||||||
Total weighted-average yield | — | % | 0.62 | % | 2.98 | % | 2.13 | % | 2.16 | % |
Other Investment Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheets consist largely of shares of FHLB of Cincinnati and FRB of Cleveland stock.
The following table summarizes the carrying value of Peoples' other investment securities:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||
FHLB stock | $ | 18,046 | $ | 21,718 | ||||
FRB stock | 13,311 | 13,311 | ||||||
Nonqualified deferred compensation | 1,974 | 1,867 | ||||||
Equity investment securities | 330 | 299 | ||||||
Other investment securities | 365 | 365 | ||||||
Total other investment securities | $ | 34,026 | $ | 37,560 | ||||
During the three months ended March 31, 2021, Peoples redeemed $3.7 million of FHLB stock during the first quarter of 2021.
14
During the three months ended March 31, 2021 and 2020, Peoples recorded the change in the fair value of equity investment securities held during the period, in other non-interest income, resulting in unrealized gain of $31,000 and and unrealized loss of $31,000, respectively.
At March 31, 2021, Peoples' investment in equity investment securities was comprised largely of common stocks issued by various unrelated bank holding companies. There were no equity investment securities of a single issuer that exceeded 10% of Peoples' stockholders' equity.
Pledged Securities
Peoples has pledged available-for-sale investment securities and held-to-maturity investment securities to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples has also pledged available-for-sale investment securities to secure additional borrowing capacity at the FHLB and the FRB.
The following table summarizes the carrying value of Peoples' pledged securities:
Carrying Amount | |||||||||||
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | |||||||||
Securing public and trust department deposits, and repurchase agreements: | |||||||||||
Available-for-sale | $ | 660,261 | $ | 547,244 | |||||||
Held-to-maturity | 108,047 | 28,287 | |||||||||
Securing additional borrowing capacity at the FHLB and the FRB: | |||||||||||
Available-for-sale | 2,359 | 2,175 | |||||||||
Note 4 Loans
Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, central and eastern Kentucky and west central West Virginia. Peoples also originates insurance premium finance loans nationwide through its premium finance division.
The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||
Construction | $ | 78,699 | $ | 106,792 | ||||
Commercial real estate, other | 965,249 | 929,853 | ||||||
Commercial and industrial | 964,761 | 973,645 | ||||||
Premium finance | 110,590 | 114,758 | ||||||
Residential real estate | 573,700 | 574,007 | ||||||
Home equity lines of credit | 117,426 | 120,913 | ||||||
Consumer, indirect | 519,749 | 503,527 | ||||||
Consumer, direct | 79,204 | 79,094 | ||||||
Deposit account overdrafts | 298 | 351 | ||||||
Total loans, at amortized cost | $ | 3,409,676 | $ | 3,402,940 |
Peoples began participating as a Small Business Administration ("SBA") Paycheck Protection Program ("PPP") lender during the second quarter of 2020. Peoples originated PPP loans of $130.8 million in first quarter of 2021 and $488.9 million of PPP loans during the full year of 2020. At March 31, 2021, the PPP loans had an amortized cost of $349.9 million, and were included in commercial and industrial loan balances. As of March 31, 2021, deferred loan origination fees, net of deferred origination costs, totaled $9.3 million. During the first quarter of 2021, Peoples recorded amortization of net deferred loan origination fees of $4.7 million on PPP loans. The remaining net deferred loan origination fees will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income.
Accrued interest receivable is not included within the loan balances, but is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on loans was $10.1 million at March 31, 2021 and $10.9 million at December 31, 2020.
15
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The amortized cost of loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
March 31, 2021 | December 31, 2020 | ||||||||||||||||
(Dollars in thousands) | Nonaccrual (a) | Accruing Loans 90+ Days Past Due | Nonaccrual (a) | Accruing Loans 90+ Days Past Due | |||||||||||||
Construction | $ | 4 | $ | — | $ | 4 | $ | — | |||||||||
Commercial real estate, other | 8,421 | 55 | 9,111 | — | |||||||||||||
Commercial and industrial | 6,101 | — | 6,192 | 50 | |||||||||||||
Premium finance | — | 109 | — | 204 | |||||||||||||
Residential real estate | 8,246 | 662 | 8,375 | 1,975 | |||||||||||||
Home equity lines of credit | 780 | 180 | 867 | 82 | |||||||||||||
Consumer, indirect | 1,031 | 24 | 1,073 | 39 | |||||||||||||
Consumer, direct | 161 | 14 | 171 | 17 | |||||||||||||
Total loans, at amortized cost | $ | 24,744 | $ | 1,044 | $ | 25,793 | $ | 2,367 |
(a) There were $1.1 million of nonaccrual loans for which there was no allowance for credit losses as of March 31, 2021 and $1.3 million at
December 31, 2020.
During the first quarter of 2021, nonaccrual loans decreased compared to December 31, 2020, mostly due to three commercial loans being charged-off coupled with two consumer loan payoffs. As of March 31, 2021, Peoples had made short-term modifications, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment for current borrowers, which were insignificant. Under the CARES Act, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As such, these modifications made under the CARES Act are not included in Peoples' nonaccrual or accruing loans 90+ days past due as of March 31, 2021. During first quarter of 2021, accruing loans, 90+ days past due decreased due to several real estate loans becoming less than 90 days past due during the quarter.
The amount of interest income recognized on nonaccrual loans during the three months ended March 31, 2021 was $352,000.
16
The following table presents the aging of the amortized cost of past due loans:
Loans Past Due | Current Loans | Total Loans | ||||||||||||||||||
(Dollars in thousands) | 30 - 59 days | 60 - 89 days | 90 + Days | Total | ||||||||||||||||
March 31, 2021 | ||||||||||||||||||||
Construction | $ | 24 | $ | 889 | $ | 4 | $ | 917 | $ | 77,782 | $ | 78,699 | ||||||||
Commercial real estate, other | 1,875 | 127 | 8,040 | 10,042 | 955,207 | 965,249 | ||||||||||||||
Commercial and industrial | 3,079 | 11 | 6,092 | 9,182 | 955,579 | 964,761 | ||||||||||||||
Premium finance | 212 | 130 | 109 | 451 | 110,139 | 110,590 | ||||||||||||||
Residential real estate | 5,687 | 944 | 3,983 | 10,614 | 563,086 | 573,700 | ||||||||||||||
Home equity lines of credit | 393 | 117 | 784 | 1,294 | 116,132 | 117,426 | ||||||||||||||
Consumer, indirect | 1,927 | 350 | 297 | 2,574 | 517,175 | 519,749 | ||||||||||||||
Consumer, direct | 207 | 26 | 106 | 339 | 78,865 | 79,204 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 298 | 298 | ||||||||||||||
Total loans, at amortized cost | $ | 13,404 | $ | 2,594 | $ | 19,415 | $ | 35,413 | $ | 3,374,263 | $ | 3,409,676 | ||||||||
December 31, 2020 | ||||||||||||||||||||
Construction | $ | — | $ | 344 | $ | 4 | $ | 348 | $ | 106,444 | $ | 106,792 | ||||||||
Commercial real estate, other | 1,943 | 283 | 8,643 | 10,869 | 918,984 | 929,853 | ||||||||||||||
Commercial and industrial | 567 | 552 | 4,535 | 5,654 | 967,991 | 973,645 | ||||||||||||||
Premium finance | 928 | 1,073 | 204 | 2,205 | 112,553 | 114,758 | ||||||||||||||
Residential real estate | 6,739 | 2,688 | 5,512 | 14,939 | 559,068 | 574,007 | ||||||||||||||
Home equity lines of credit | 309 | 58 | 780 | 1,147 | 119,766 | 120,913 | ||||||||||||||
Consumer, indirect | 4,362 | 733 | 348 | 5,443 | 498,084 | 503,527 | ||||||||||||||
Consumer, direct | 424 | 43 | 123 | 590 | 78,504 | 79,094 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 351 | 351 | ||||||||||||||
Total loans, at amortized cost | $ | 15,272 | $ | 5,774 | $ | 20,149 | $ | 41,195 | $ | 3,361,745 | $ | 3,402,940 |
Delinquency trends remained stable, as 99.0% of Peoples' portfolio was considered “current” at March 31, 2021, compared to 98.8% at December 31, 2020.
Pledged Loans
Peoples has pledged certain loans secured by one-to-four family and multifamily residential mortgages, home equity lines of credit and commercial real estate loans under a blanket collateral agreement to secure borrowings from the FHLB. Peoples also has pledged eligible commercial and industrial loans to secure borrowings with the FRB. Loans pledged are summarized as follows:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||
Loans pledged to FHLB | $ | 730,422 | $ | 740,584 | ||||
Loans pledged to FRB | 111,701 | 107,340 |
Credit Quality Indicators
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2020 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. Loan grades are assigned at the time a new loan or lending commitment is extended by Peoples and may be changed at any time when circumstances warrant. Loans to borrowers with an aggregate unpaid principal balance in excess of $1.0 million are reviewed at least on an annual basis for possible credit deterioration. Loan relationships whose aggregate credit exposure to Peoples is equal to or less than $1.0 million are reviewed on an event driven basis. Triggers for review include knowledge of adverse events affecting the borrower's business, receipt of financial statements indicating deteriorating credit quality or other similar events. Adversely classified loans are reviewed on a quarterly basis. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
17
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of the loan as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken during the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard,” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements when they meet those criteria. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “pass" for disclosure purposes.
18
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed at March 31, 2021:
(Dollars in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | ||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | 5,669 | $ | 35,741 | $ | 32,155 | $ | 178 | $ | 670 | $ | 1,864 | $ | 163 | $ | 981 | $ | 76,440 | |||||||||||
Special mention | — | — | — | 738 | — | 141 | — | — | 879 | ||||||||||||||||||||
Substandard | — | — | — | 84 | 177 | 1,070 | 49 | — | 1,380 | ||||||||||||||||||||
Total | 5,669 | 35,741 | 32,155 | 1,000 | 847 | 3,075 | 212 | 981 | 78,699 | ||||||||||||||||||||
Commercial real estate, other | |||||||||||||||||||||||||||||
Pass | 37,694 | 144,707 | 157,739 | 99,426 | 122,459 | 323,719 | 15,395 | 4,515 | 901,139 | ||||||||||||||||||||
Special mention | — | 238 | 2,771 | 619 | 4,544 | 19,216 | — | 54 | 27,388 | ||||||||||||||||||||
Substandard | — | — | 4,447 | 922 | 2,405 | 28,661 | 211 | 74 | 36,646 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 76 | — | — | 76 | ||||||||||||||||||||
Total | 37,694 | 144,945 | 164,957 | 100,967 | 129,408 | 371,672 | 15,606 | 4,643 | 965,249 | ||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Pass | 172,691 | 333,486 | 96,285 | 72,607 | 35,886 | 113,683 | 104,507 | 15,304 | 929,145 | ||||||||||||||||||||
Special mention | 662 | 651 | 544 | 1,164 | 337 | 1,448 | 7,255 | 11 | 12,061 | ||||||||||||||||||||
Substandard | 22 | 2,718 | 3,487 | 3,004 | 2,126 | 4,402 | 6,042 | 1,120 | 21,801 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 1,754 | — | 187 | 1,754 | ||||||||||||||||||||
Total | 173,375 | 336,855 | 100,316 | 76,775 | 38,349 | 121,287 | 117,804 | 16,622 | 964,761 | ||||||||||||||||||||
Premium finance | |||||||||||||||||||||||||||||
Pass | 110,590 | — | — | — | — | — | — | — | 110,590 | ||||||||||||||||||||
Total | 110,590 | — | — | — | — | — | — | — | 110,590 | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Pass | 40,343 | 51,102 | 43,026 | 24,681 | 31,366 | 368,742 | — | — | 559,260 | ||||||||||||||||||||
Substandard | — | — | — | — | — | 14,263 | — | — | 14,263 | ||||||||||||||||||||
Loss | — | — | — | — | — | 177 | — | — | 177 | ||||||||||||||||||||
Total | 40,343 | 51,102 | 43,026 | 24,681 | 31,366 | 383,182 | — | — | 573,700 | ||||||||||||||||||||
Home equity lines of credit | |||||||||||||||||||||||||||||
Pass | 4,791 | 19,303 | 14,516 | 12,536 | 12,941 | 53,297 | 42 | 3,480 | 117,426 | ||||||||||||||||||||
Total | 4,791 | 19,303 | 14,516 | 12,536 | 12,941 | 53,297 | 42 | 3,480 | 117,426 | ||||||||||||||||||||
Consumer, indirect | |||||||||||||||||||||||||||||
Pass | 65,246 | 227,871 | 94,890 | 72,642 | 38,982 | 20,118 | — | — | 519,749 | ||||||||||||||||||||
Total | 65,246 | 227,871 | 94,890 | 72,642 | 38,982 | 20,118 | — | — | 519,749 | ||||||||||||||||||||
Consumer, direct | |||||||||||||||||||||||||||||
Pass | 9,732 | 32,384 | 16,177 | 10,974 | 4,302 | 5,635 | — | — | 79,204 | ||||||||||||||||||||
Total | 9,732 | 32,384 | 16,177 | 10,974 | 4,302 | 5,635 | — | — | 79,204 | ||||||||||||||||||||
Deposit account overdrafts | 298 | — | — | — | — | — | — | — | 298 | ||||||||||||||||||||
Total loans, at amortized cost | $ | 447,738 | $ | 848,201 | $ | 466,037 | $ | 299,575 | $ | 256,195 | $ | 958,266 | $ | 133,664 | $ | 25,726 | $ | 3,409,676 |
At March 31, 2021, Peoples had a total of $1.3 million of loans secured by residential real estate mortgages that were in the process of foreclosure.
19
Collateral Dependent Loans
Peoples has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:
•Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
•Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
•Home equity lines of credit are generally secured by second mortgages on residential real estate property.
•Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.
The following table details Peoples' amortized cost of collateral dependent loans:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | |||||||||
Construction | $ | 344 | $ | — | |||||||
Commercial real estate, other | 8,854 | 8,467 | |||||||||
Commercial and industrial | 6,793 | 6,333 | |||||||||
Residential real estate | 1,667 | 1,670 | |||||||||
Home equity lines of credit | 400 | 403 | |||||||||
Total collateral dependent loans | $ | 18,058 | $ | 16,873 |
The increase in collateral dependent loans at March 31, 2021, compared to December 31, 2020, was due to one commercial construction relationship that became collateral dependent in first quarter 2021, coupled with smaller commercial real estate and commercial and industrial loan relationships.
20
The following tables summarize the loans that were modified as TDRs during the three months ended March 31:
Three Months Ended | ||||||||||||||
Recorded Investment (a) | ||||||||||||||
(Dollars in thousands) | Number of Contracts | Pre-Modification | Post-Modification | Remaining Recorded Investment | ||||||||||
March 31, 2021 | ||||||||||||||
Construction | 1 | $ | 344 | $ | 344 | $ | 344 | |||||||
Residential real estate | 3 | 170 | 174 | 172 | ||||||||||
Home equity lines of credit | 1 | 46 | 46 | 46 | ||||||||||
Consumer, indirect | 4 | 78 | 78 | 78 | ||||||||||
Consumer, direct | 3 | 18 | 18 | 18 | ||||||||||
Consumer | 7 | 96 | 96 | 96 | ||||||||||
Total | 12 | $ | 656 | $ | 660 | $ | 658 | |||||||
March 31, 2020 | ||||||||||||||
Commercial real estate, other | 1 | $ | 265 | $ | 265 | $ | 265 | |||||||
Commercial and industrial | 1 | 145 | 145 | 145 | ||||||||||
Residential real estate | 3 | 452 | 483 | 481 | ||||||||||
Home equity lines of credit | 2 | 41 | 41 | 41 | ||||||||||
Consumer, indirect | 11 | 175 | 175 | 175 | ||||||||||
Consumer, direct | 4 | 57 | 57 | 57 | ||||||||||
Consumer | 15 | 232 | 232 | 232 | ||||||||||
Total | 22 | $ | 1,135 | $ | 1,166 | $ | 1,164 | |||||||
(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
On March 22, 2020, federal and state government banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, borrowers that are considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not in the scope of accounting for troubled debt restructurings, as defined in ASC 310-40.
Peoples did not have any loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had no commitments to lend additional funds to the related borrowers whose loan terms have been modified in a TDR.
21
Allowance for Credit Losses
Changes in the allowance for credit losses for the three months ended March 31, 2021 are summarized below:
(Dollars in thousands) | Beginning Balance, December 31, 2020 | (Recovery of) Provision for Credit Losses (a) | Charge-offs | Recoveries | Ending Balance, March 31, 2021 | ||||||||||||
Construction | $ | 1,887 | $ | (1,058) | $ | — | $ | — | $ | 829 | |||||||
Commercial real estate, other | 17,536 | 455 | (157) | — | 17,834 | ||||||||||||
Commercial and industrial | 12,763 | (2,362) | (293) | — | 10,108 | ||||||||||||
Premium finance | 1,095 | 81 | (16) | — | 1,160 | ||||||||||||
Residential real estate | 6,044 | (991) | (133) | 15 | 4,935 | ||||||||||||
Home equity lines of credit | 1,860 | (358) | (12) | 4 | 1,494 | ||||||||||||
Consumer, indirect | 8,030 | (108) | (505) | 105 | 7,522 | ||||||||||||
Consumer, direct | 1,081 | (101) | (36) | 26 | 970 | ||||||||||||
Deposit account overdrafts | 63 | 31 | (103) | 54 | 45 | ||||||||||||
Total | $ | 50,359 | $ | (4,411) | $ | (1,255) | $ | 204 | $ | 44,897 |
(a)Amount does not include the provision for unfunded commitment liability.
Peoples recorded a recovery of credit losses during the first quarter of 2021 due to the decline in the allowance for credit losses at March 31, 2021 resulting from improved economic forecasts at the end of March 2021 utilized within the CECL model. The economic forecasts utilized within the CECL model include the following economic factors: U.S. unemployment, Ohio unemployment, Ohio Gross Domestic Product, and the Ohio Case Shiller Home Price Indices. The PPP loans originated during 2021 and 2020 are guaranteed by the SBA, and therefore, had no impact on the allowance for credit losses at March 31, 2021 and December 31, 2020.
As of March 31, 2021, Peoples had recorded an unfunded commitment liability of $2.4 million, a decrease compared to $2.9 million at December 31, 2020. The total amount of unfunded commitments had increased compared to December 31, 2020, but the improved economic forecast resulted in a lower unfunded commitment liability at March 31, 2021. The unfunded commitment liability is presented in the “Accrued expenses and other liabilities” line of the Unaudited Consolidated Balance Sheets.
22
Note 5 Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the three months ended March 31, 2021:
Common Shares | Treasury Stock | |||||||
Shares at December 31, 2020 | 21,193,402 | 1,686,046 | ||||||
Changes related to stock-based compensation awards: | ||||||||
Release of restricted common shares | — | 26,776 | ||||||
Cancellation of restricted common shares | — | 2,133 | ||||||
Exercise of stock appreciation rights | — | — | ||||||
Grant of restricted common shares | — | (76,819) | ||||||
Grant of unrestricted common shares | — | (4,897) | ||||||
Changes related to deferred compensation plan for Boards of Directors: | ||||||||
Purchase of treasury stock | — | 2,394 | ||||||
Disbursed out of treasury stock | — | (81) | ||||||
Common shares issued under dividend reinvestment plan | 7,538 | — | ||||||
Common shares issued under compensation plan for Boards of Directors | — | (1,789) | ||||||
Common shares issued under employee stock purchase plan | — | (3,520) | ||||||
Shares at March 31, 2021 | 21,200,940 | 1,630,243 |
On January 28, 2021, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $30.0 million of its outstanding common shares, replacing the February 27, 2020 share repurchase program which had authorized Peoples to purchase up to an aggregate of $40.0 million of its outstanding common shares. As of March 31, 2021, Peoples had not repurchased any common shares under the share repurchase program authorized on January 28, 2021.
Under its Amended Articles of Incorporation, Peoples is authorized to issue up to 50,000 preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as determined by Peoples' Board of Directors. At March 31, 2021, Peoples had no preferred shares issued or outstanding.
On April 19, 2021, Peoples' Board of Directors declared a quarterly cash dividend of $0.36 per common share, payable on May 17, 2021, to shareholders of record on May 3, 2021. The following table details the cash dividends declared per common share during the first and second quarters of 2021 and the comparable periods of 2020:
2021 | 2020 | |||||||
First quarter | $ | 0.35 | 0.34 | |||||
Second quarter | 0.36 | 0.34 | ||||||
Total dividends declared | $ | 0.71 | $ | 0.68 |
Accumulated Other Comprehensive (Loss) Income
The following table details the change in the components of Peoples’ accumulated other comprehensive (loss) income for the three months ended March 31, 2021:
(Dollars in thousands) | Unrealized Gain on Securities | Unrecognized Net Pension and Postretirement Costs | Unrealized Loss on Cash Flow Hedge | Accumulated Other Comprehensive (Loss) Income | ||||||||||
Balance, December 31, 2020 | $ | 14,592 | $ | (3,872) | $ | (9,384) | $ | 1,336 | ||||||
Reclassification adjustments to net income: | ||||||||||||||
Realized gain on sale of securities, net of tax | 265 | — | — | 265 | ||||||||||
Other comprehensive (loss) income, net of reclassifications and tax | (9,936) | 27 | 3,346 | (6,563) | ||||||||||
Balance, March 31, 2021 | $ | 4,921 | $ | (3,845) | $ | (6,038) | $ | (4,962) |
Note 6 Employee Benefit Plans
Peoples sponsors a noncontributory defined benefit pension plan that covers substantially all employees hired before January 1, 2010. The plan provides retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of postretirement benefit is based on the employee’s average monthly compensation over the highest consecutive years out of the employee’s last ten years with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of postretirement benefit is based on 2% of the employee’s annual compensation during the years 2003 through 2009, plus accrued interest. Effective January 1, 2010, the pension plan was closed to new entrants. Effective March 1, 2011, the accrual of pension plan benefits for all participants was frozen. Peoples recognized this freeze as a curtailment as of December 31, 2010 and March 1, 2011, under the terms of the pension plan. Effective July 1, 2013, a participant in the pension plan who is employed by Peoples may elect to receive or to commence receiving such person's retirement benefits as of the later of such person's normal retirement date or the first day of the month first following the date such person makes an election to receive his or her retirement benefits.
Peoples also provides post-retirement health and life insurance benefits to certain former employees and directors. Only those individuals who retired before January 27, 2012 were eligible for life insurance benefits. As of January 1, 2011, all retirees who desire to participate in the Peoples Bank medical plan do so by electing COBRA, which provides up to 18 months of coverage; retirees over the age of 65 also have the option to pay to participate in a group Medicare supplemental plan. Peoples only pays 100% of the cost of health benefits for those individuals who retired before January 1, 1993. For all others, the retiree is responsible for most, if not all, of the cost of the health benefits. Peoples’ policy is to fund the cost of the benefits as they arise.
The expected long term rate of return on plan assets, which was determined as of January 1, 2021 is 7.0%. The following tables detail the components of the net periodic cost for the plans described above, which is included in salaries and employee benefit costs on the Consolidated Statement of Operations:
Pension Benefits | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Interest cost | $ | 67 | $ | 94 | ||||
Expected return on plan assets | (174) | (200) | ||||||
Amortization of net loss | 31 | 30 | ||||||
Settlement of benefit obligation | — | 368 | ||||||
Net periodic (income) loss | $ | (76) | $ | 292 |
Postretirement Benefits | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Interest cost | $ | — | $ | 1 | ||||
Amortization of net gain | (1) | (2) | ||||||
Net periodic income | $ | (1) | $ | (1) |
Under US GAAP, Peoples is required to recognize a settlement gain or loss when the aggregate amount of lump-sum distributions to participants equals or exceeds the sum of the service and interest cost components of the net periodic pension cost. The amount of settlement gain or loss recognized is the pro rata amount of the unrealized gain or loss existing immediately prior to the settlement. In general, both the projected benefit obligation and fair value of plan assets are required to be remeasured in order to determine the settlement gain or loss.
Peoples did not record a settlement charge for the three months ended March 31, 2021. Peoples recorded a $368,000 settlement charge during the three months ended March 31, 2020 under the noncontributory defined benefit pension plan.
23
Note 7 Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per common share data) | 2021 | 2020 | ||||||
Distributed earnings allocated to common shareholders | $ | 6,777 | $ | 6,943 | ||||
Undistributed earnings (loss) allocated to common shareholders | 8,617 | (7,782) | ||||||
Net earnings (loss) allocated to common shareholders | $ | 15,394 | $ | (839) | ||||
Weighted-average common shares outstanding | 19,282,665 | 20,367,564 | ||||||
Effect of potentially dilutive common shares | 153,646 | 170,650 | ||||||
Total weighted-average diluted common shares outstanding | 19,436,311 | 20,538,214 | ||||||
Earnings (loss) per common share: | ||||||||
Basic | $ | 0.80 | $ | (0.04) | ||||
Diluted | $ | 0.79 | $ | (0.04) | ||||
Anti-dilutive common shares excluded from calculation: | ||||||||
Restricted shares | — | 37,284 |
Note 8 Derivative Financial Instruments
Peoples utilizes interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The fair value of derivative financial instruments is included in the other assets and the accrued expenses and other liabilities lines in the accompanying Unaudited Consolidated Balance Sheets and cash activity related to these derivatives is included in the activity in the net cash provided by operating activities in the Unaudited Consolidated Statements of Cash Flows.
Derivative Financial Instruments and Hedging Activities - Risk Management Objective of Using Derivative Financial Instruments
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities, and through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the values of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings . Peoples also has interest rate derivative financial instruments that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to customer-related derivative financial instruments in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivative financial instruments are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish these objectives, Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of March 31, 2021, Peoples had entered into seventeen interest rate swap contracts with an aggregate notional value of $160.0 million. Peoples will pay a fixed rate of interest for up to ten years while receiving a floating rate component of interest equal to the three-month LIBOR rate. The interest received on the floating rate component is intended to offset the interest paid on rolling three-month FHLB advances or rolling three-month brokered CDs, which will continue to be rolled through the life of the swaps. As of March 31, 2021, the interest rate swaps were designated as cash flow hedges of $110.0 million in overnight brokered deposits, which are expected to extended every 90 days
24
through the maturity dates of the swaps. The remaining $50.0 million of interest rate swaps were designated as cash flow hedges of 90-day brokered deposits, which are also expected to be extended every 90 days through the maturity dates of the swaps.
Amounts reported in accumulated other comprehensive income (loss) ("AOCI") related to derivative financial instruments will be reclassified to interest income or expense as interest payments are made or received on Peoples' variable-rate liabilities. During the three months ended March 31, 2021, Peoples had reclassifications of losses to interest expense of $802,000. During the three months ended March 31, 2020, Peoples had reclassifications of gains to interest expense of $118,000.
For derivative financial instruments designated as cash flow hedges, the effective portion of changes in the fair value of each derivative financial instrument is reported in AOCI (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. Peoples assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the hedging derivative financial instrument with the changes in cash flows of the designated hedged transaction. The reset dates and the payment dates on the funding associated with 90-day advances or brokered CDs used to fund the swaps are matched to the reset dates and payment dates on the receipt of the three-month LIBOR floating portion of the swaps to ensure effectiveness of the cash flow hedge. Effectiveness is measured by ensuring that reset dates and payment dates are matched.
The following table summarizes information about the interest rate swaps designated as cash flow hedges:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||
Notional amount | $ | 160,000 | $ | 160,000 | ||||
Weighted average pay rates | 2.18 | % | 2.18 | % | ||||
Weighted average receive rates | 0.77 | % | 0.38 | % | ||||
Weighted average maturity | 4.1 years | 4.4 years | ||||||
Pre-tax unrealized losses included in AOCI | $ | (7,825) | $ | (11,879) |
The following table presents net losses or gains recorded in AOCI and in the Unaudited Consolidated Statements of Operations related to the cash flow hedges:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Amount of loss (gain) recognized in AOCI, pre-tax | $ | 4,236 | $ | (9,730) | ||||
The following table reflects the cash flow hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31, 2021 | December 31, 2020 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in "Other assets": | |||||||||||||||||
Interest rate swaps related to debt | $ | 10,000 | $ | 135 | $ | — | $ | — | |||||||||
Total included in other assets | $ | 10,000 | $ | 135 | $ | — | $ | — | |||||||||
Included in "Accrued expenses and other liabilities": | |||||||||||||||||
Interest rate swaps related to debt | $ | 150,000 | $ | 7,960 | $ | 160,000 | $ | 12,063 | |||||||||
Total included in accrued expenses and other liabilities | $ | 150,000 | $ | 7,960 | $ | 160,000 | $ | 12,063 |
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples originates variable rate loans with interest rate swaps, where the customer enters into an interest rate swap with Peoples on terms that match the terms of the loan. By entering into the interest rate swap with the customer, Peoples Bank effectively provides the customer with a fixed rate loan while creating a variable rate asset for Peoples Bank. Peoples Bank offsets its exposure in the swap by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each swap is accounted for as a standalone derivative financial instrument. These interest rate swaps did not have a material impact on Peoples' results of operations or financial condition as of or for the three months ended March 31, 2021 and as of or for the year ended December 31, 2020.
25
The following table reflects the non-designated hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31, 2021 | December 31, 2020 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in "Other assets": | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 411,704 | $ | 16,355 | $ | 415,044 | $ | 27,332 | |||||||||
Included in "Accrued expenses and other liabilities": | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 411,704 | $ | 16,355 | $ | 415,044 | $ | 27,332 | |||||||||
Pledged Collateral
Peoples pledges or receives collateral for all interest rate swaps. When the fair value of Peoples' interest rate swaps is in a net liability position, Peoples must pledge collateral, and, when the fair value of Peoples' interest rate swaps is in a net asset position, the counterparties must pledge collateral. At March 31, 2021 and December 31, 2020, Peoples had zero and $41.0 million, respectively, of cash pledged, while the counterparties had no amount of cash pledged at either date. Cash pledged was included in "interest-bearing deposits in other banks" on the Audited Consolidated Balance Sheet as of December 31, 2020. Peoples had pledged $37.1 million and $0 in investment securities as of March 31, 2021 and December 31, 2020, respectively.
Note 9 Stock-Based Compensation
Under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted common share awards, stock appreciation rights, performance units and unrestricted common share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is 891,340. The maximum number of common shares that can be issued for incentive stock options is 500,000 common shares. Since February 2009, Peoples has granted restricted common shares to employees, and periodically to non-employee directors, subject to the terms and conditions prescribed by the 2006 Equity Plan. Additionally, in 2019 and 2020, Peoples granted unrestricted common shares to non-employee directors (in addition to their directors' fees paid in common shares) and to full-time and part-time employees who did not already participate in the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on the restricted common shares awarded to employees expire after periods ranging from to five years. Since 2018, common shares awarded to non-employee directors have vested immediately upon grant with no restrictions. In the first three months of 2021, Peoples granted an aggregate of 76,819 restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date; provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well-capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date.
The following table summarizes the changes to Peoples’ restricted common shares for the three months ended March 31, 2021:
Time-Based Vesting | Performance-Based Vesting | ||||||||||||||||
Number of Common Shares | Weighted-Average Grant Date Fair Value | Number of Common Shares | Weighted-Average Grant Date Fair Value | ||||||||||||||
Outstanding at January 1 | 67,758 | $ | 23.71 | 250,992 | $ | 33.36 | |||||||||||
Awarded | — | — | 76,819 | 31.48 | |||||||||||||
Released | 2,000 | 35.32 | 73,611 | 35.43 | |||||||||||||
Forfeited | 500 | 34.75 | 1,633 | 33.31 | |||||||||||||
Outstanding at March 31 | 65,258 | $ | 23.27 | 252,567 | $ | 32.18 |
For the three months ended March 31, 2021, the total intrinsic value for restricted common shares released was $2.4 million compared to $2.0 million for the three months ended March 31, 2020.
26
Stock-Based Compensation
Peoples recognizes stock-based compensation, which is included as a component of Peoples’ salaries and employee benefit costs, for restricted and unrestricted common shares and performance unit awards, as well as purchases made by participants in the employee stock purchase plan. For restricted common shares, Peoples recognizes stock-based compensation based on the estimated fair value of the awards expected to vest on the grant date. The estimated fair value is then expensed over the vesting period, which is normally three years. For performance unit awards, Peoples recognized stock-based compensation over the performance period, based on the portion of the awards that was expected to vest based on the expected level of achievement of the two performance goals. Peoples also has an employee stock purchase plan whereby employees can purchase Peoples' common shares at a discount of 15%. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Employee stock-based compensation expense: | ||||||||
Stock grant expense | $ | 1,198 | $ | 1,380 | ||||
Employee stock purchase plan expense | 17 | 15 | ||||||
Performance unit benefit | — | (12) | ||||||
Total employee stock-based compensation expense | 1,215 | 1,383 | ||||||
Non-employee director stock-based compensation expense | 195 | 182 | ||||||
Total stock-based compensation expense | 1,410 | 1,565 | ||||||
Recognized tax benefit | (296) | (329) | ||||||
Net stock-based compensation expense | $ | 1,114 | $ | 1,236 |
Restricted common shares were the primary form of stock-based compensation awards granted by Peoples in the three months ended March 31, 2021 and 2020. The fair value of restricted common share awards on the grant date is the market price of Peoples' common shares on that date. Total unrecognized stock-based compensation expense related to unvested restricted common share awards was $3.6 million at March 31, 2021, which will be recognized over a weighted-average period of 2.0 years.
In addition to the portion of directors' fees paid in common shares, non-employee director stock-based compensation expense included $135,000 during the first three months of 2021, and $120,000 during the first three months of 2020, reflecting separate grants of unrestricted common shares aggregating 4,347 and 3,680 common shares, respectively.
27
Note 10 Revenue
The following table details Peoples' revenue from contracts with customers:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Insurance income: | ||||||||
Commission and fees from sale of insurance policies (a) | $ | 3,177 | $ | 2,692 | ||||
Fees related to third-party administration services (a) | 94 | 147 | ||||||
Performance-based commissions (b) | 1,950 | 1,291 | ||||||
Trust and investment income (a) | 3,845 | 3,262 | ||||||
Electronic banking income: | ||||||||
Interchange income (a) | 3,046 | 2,401 | ||||||
Promotional and usage income (a) | 865 | 879 | ||||||
Deposit account service charges: | ||||||||
Ongoing maintenance fees for deposit accounts (a) | 810 | 980 | ||||||
Transactional-based fees (b) | 1,175 | 1,840 | ||||||
Commercial loan swap fees (b) | 60 | 244 | ||||||
Other non-interest income transactional-based fees (b) | 144 | 218 | ||||||
Total revenue from contracts with customers | $ | 15,166 | $ | 13,954 | ||||
Timing of revenue recognition: | ||||||||
Services transferred over time | $ | 11,837 | $ | 10,361 | ||||
Services transferred at a point in time | 3,329 | 3,593 | ||||||
Total revenue from contracts with customers | $ | 15,166 | $ | 13,954 |
(a) Services transferred over time.
(b) Services transferred at a point in time.
Peoples records contract assets for income that has been recognized over a period of time for fulfillment of performance obligations, but has not yet been received related to electronic banking income and certain insurance income. This income typically relates to bonuses for which Peoples is eligible, but will not receive until a certain time in the future. Peoples records contract liabilities for payments received for commission income related to the sale of insurance policies, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled, which is over the insurance policy period. Peoples also records contract liabilities for bonuses received related to electronic banking income, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled related to electronic banking income. As of March 31, 2021, there were no material changes to Peoples' revenue contracts related to the COVID-19 pandemic, and there were no changes to the likelihood of collectability under the contracts.
The following table details the change in Peoples' contract assets and contract liabilities for the period ended March 31, 2021:
Contract Assets | Contract Liabilities | |||||||
(Dollars in thousands) | ||||||||
Balance, January 1, 2021 | $ | 1,247 | $ | 5,224 | ||||
Additional income receivable | 125 | — | ||||||
Recognition of income previously deferred | — | (448) | ||||||
Balance, March 31, 2021 | $ | 1,372 | $ | 4,776 |
28
Note 11 Acquisitions
On March 29, 2021, Peoples announced that it has entered into an Agreement and Plan of Merger dated March 26, 2021 (“Merger Agreement”) with Premier Financial Bancorp, Inc. (“Premier”). The Merger Agreement calls for Premier to merge into Peoples and for Premier’s wholly-owned subsidiaries, Premier Bank, Inc., and Citizens Deposit Bank and Trust, Inc., which combined operate 48 branches in Kentucky, Maryland, Ohio, Virginia, West Virginia and the District of Columbia, to merge into Peoples’ wholly owned subsidiary, Peoples Bank. The transaction is anticipated to close during the third quarter of 2021.
Peoples Bank entered into an Asset Purchase Agreement, dated March 24, 2021 (the “Asset Purchase Agreement”), with NS Leasing, LLC, which is headquartered in Burlington, Vermont, and does business as “North Star Leasing” (“NSL”). Peoples Bank acquired assets comprising NSL’s equipment finance business and assumed from NSL certain specified liabilities for consideration of approximately $116.6 million, plus a potential earnout payment to NSL of up to $3.1 million. Peoples Bank acquired approximately $85.8 million in leases and satisfied, on behalf of NSL, certain third-party debt in the amount of approximately $69.1 million. NSL originates, underwrites and services equipment leases to businesses throughout the United States. The transaction closed after the end of business on March 31, 2021 and Peoples Bank began operating the acquired business as a division of Peoples Bank on April 1, 2021. Consideration totaling $116.6 million related to the purchase price was reflected in other assets as of March 31, 2021.
Note 12 Leases
Peoples leases certain banking facilities and equipment under various agreements with original terms providing for fixed monthly payments over periods generally ranging from to years. Certain leases may include options to extend or terminate the lease. Only those renewal and termination options which Peoples is reasonably certain of exercising are included in the calculation of the lease liability. Certain leases contain rent escalation clauses calling for rent increases over the term of the lease, which are included in the calculation of the lease liability. Short-term leases of certain facilities and equipment, with lease terms of 12 months or less, are recognized on a straight-line basis over the lease term. At March 31, 2021, Peoples did not have any finance leases or any significant lessor agreements. Right of Use ("ROU") assets represent the right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement or remeasurement date of a lease based on the present value of lease payments over the remaining lease term. Operating lease ROU assets include lease payments made at or before the commencement date and initial indirect costs. Operating lease ROU assets exclude lease incentives.
Peoples elected certain practical expedients, in accordance with Accounting Standards Codification 842 - Leases ("ASC 842"). Peoples also made an accounting policy election to account for each separate lease component of a contract and its associated non-lease components as a single lease component for all leases subject to ASC 842.
The table below details Peoples' lease expense, which is included in net occupancy and equipment expense in the Unaudited Consolidated Statements of Operations:
Three Months Ended | |||||||||||
(Dollars in thousands) | March 31, 2021 | March 31, 2020 | |||||||||
Operating lease expense | $ | 330 | $ | 334 | |||||||
Short-term lease expense | 72 | 76 | |||||||||
Total lease expense | $ | 402 | $ | 410 |
Peoples utilizes an incremental borrowing rate to determine the present value of lease payments for each lease, as the lease agreements do not provide an implicit rate. The estimated incremental borrowing rate reflects a secured rate and is based on the term of the lease and the interest rate environment at the lease commencement or remeasurement date.
The following table details the ROU asset, the lease liability and other information related to Peoples' operating leases:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | ||||||
ROU asset: | ||||||||
Other assets | $ | 6,404 | $ | 6,522 | ||||
Lease liability: | ||||||||
Accrued expenses and other liabilities | $ | 6,673 | $ | 6,776 | ||||
Other information: | ||||||||
Weighted-average remaining lease term | 12.3 years | 12.4 years | ||||||
Weighted-average discount rate | 3.11 | % | 3.14 | % | ||||
29
During the three months ended March 31, 2021 and March 31, 2020, Peoples paid cash of $320,000 and $321,000 for operating leases, respectively.
The following table summarizes the maturity of remaining lease liabilities:
(Dollars in thousands) | Balance | ||||
Remaining nine months ending December 31, 2021 | $ | 1,028 | |||
Year ending December 31, 2022 | 1,097 | ||||
Year ending December 31, 2023 | 898 | ||||
Year ending December 31, 2024 | 638 | ||||
Year ending December 31, 2025 | 502 | ||||
Thereafter | 4,218 | ||||
Total undiscounted lease payments | $ | 8,381 | |||
Imputed interest | $ | (1,708) | |||
Total lease liability | $ | 6,673 |
30
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of Peoples for the three months ended March 31, 2021 and March 31, 2020. This discussion and analysis should be read in conjunction with the Unaudited Consolidated Financial Statements and the Notes thereto.
SELECTED FINANCIAL DATA
The following data should be read in conjunction with the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis that follows:
At or For the Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, expect per share data) | 2021 | 2020 | ||||||
Operating Data | ||||||||
Total interest income | $ | 38,962 | $ | 40,862 | ||||
Total interest expense | 3,384 | 6,226 | ||||||
Net interest income | 35,578 | 34,636 | ||||||
(Recovery of) provision for credit losses | (4,749) | 16,969 | ||||||
Net (loss) gain on investment securities | (336) | 319 | ||||||
Net loss on asset disposals and other transactions | (27) | (87) | ||||||
Total non-interest income excluding net gains and losses (a) | 17,266 | 15,505 | ||||||
Total non-interest expense | 37,987 | 34,325 | ||||||
Net income (loss) (b) | 15,463 | (765) | ||||||
Balance Sheet Data | ||||||||
Total investment securities | $ | 1,065,603 | $ | 1,046,497 | ||||
Loans, net of deferred fees and costs ("total loans") | 3,409,676 | 2,911,437 | ||||||
Allowance for credit losses | 44,897 | 42,833 | ||||||
Goodwill and other intangible assets | 184,007 | 177,447 | ||||||
Total assets | 5,143,052 | 4,469,120 | ||||||
Non-interest-bearing deposits | 1,206,034 | 727,266 | ||||||
Brokered deposits | 168,130 | 133,522 | ||||||
Other interest-bearing deposits | 2,930,065 | 2,537,642 | ||||||
Short-term borrowings | 67,868 | 259,661 | ||||||
Junior subordinated debentures held by subsidiary trust | 7,650 | 7,491 | ||||||
Other long-term borrowings | 102,645 | 125,300 | ||||||
Total stockholders' equity | 578,893 | 583,721 | ||||||
Tangible assets (c) | 4,959,045 | 4,291,673 | ||||||
Tangible equity (c) | 394,886 | 406,274 | ||||||
Per Common Share Data | ||||||||
Earnings (loss) per common share – basic | $ | 0.80 | $ | (0.04) | ||||
Earnings (loss) per common share – diluted | 0.79 | (0.04) | ||||||
Cash dividends declared per common share | 0.35 | 0.34 | ||||||
Book value per common share (d) | 29.49 | 28.69 | ||||||
Tangible book value per common share (c)(d) | $ | 20.12 | $ | 19.97 | ||||
Weighted-average number of common shares outstanding – basic | 19,282,665 | 20,367,564 | ||||||
Weighted-average number of common shares outstanding – diluted | 19,436,311 | 20,538,214 | ||||||
Common shares outstanding at end of period (d) | 19,629,633 | 20,346,843 | ||||||
Closing share price at end of period (d) | $ | 33.17 | $ | 22.15 |
31
At or For the Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, expect per share data) | 2021 | 2020 | ||||||
Significant Ratios | ||||||||
Return on average stockholders' equity (e) | 10.86 | % | (0.52) | % | ||||
Return on average tangible equity (e)(f) | 16.45 | % | (0.18) | % | ||||
Return on average assets (e) | 1.28 | % | (0.07) | % | ||||
Return on average assets adjusted for non-core items (e)(g) | 1.48 | % | (0.05) | % | ||||
Average stockholders' equity to average assets | 11.76 | % | 13.61 | % | ||||
Average total loans to average deposits | 82.80 | % | 85.93 | % | ||||
Net interest margin (e)(h) | 3.26 | % | 3.51 | % | ||||
Efficiency ratio (i) | 70.37 | % | 66.64 | % | ||||
Efficiency ratio adjusted for non-core items (j) | 65.19 | % | 65.55 | % | ||||
Pre-provision net revenue to total average assets (k) | 1.23 | % | 1.45 | % | ||||
Dividend payout ratio (l)(m) | 44.19 | % | NM | |||||
Total loans to deposits (d) | 79.27 | % | 85.74 | % | ||||
Total investment securities as percentage of total assets (d) | 20.72 | % | 23.42 | % | ||||
Asset Quality Ratios | ||||||||
Nonperforming loans as a percent of total loans (d)(n) | 0.76 | % | 0.93 | % | ||||
Nonperforming assets as a percent of total assets (d)(n) | 0.50 | % | 0.61 | % | ||||
Nonperforming assets as a percent of total loans and OREO (d)(n) | 0.76 | % | 0.94 | % | ||||
Criticized loans as a percent of total loans (d)(o) | 3.41 | % | 3.12 | % | ||||
Classified loans as a percent of total loans (d)(p) | 2.23 | % | 2.36 | % | ||||
Allowance for credit losses as a percent of total loans (d) | 1.32 | % | 1.47 | % | ||||
Allowance for credit losses as a percent of nonperforming loans (d)(n) | 174.10 | % | 158.49 | % | ||||
(Recovery of) provision for credit losses as a percent of average total loans | (0.57) | % | 2.37 | % | ||||
Net charge-offs as a percentage of average total loans | 0.13 | % | 0.07 | % | ||||
Capital Information (d) | ||||||||
Common equity tier 1 capital ratio (q) | 12.42 | % | 13.91 | % | ||||
Tier 1 risk-based capital ratio | 12.65 | % | 14.16 | % | ||||
Total risk-based capital ratio (tier 1 and tier 2) | 13.78 | % | 15.38 | % | ||||
Tier 1 leverage ratio | 9.00 | % | 10.06 | % | ||||
Common equity tier 1 capital | $ | 418,089 | $ | 415,768 | ||||
Tier 1 capital | 425,739 | 423,259 | ||||||
Total capital (tier 1 and tier 2) | 463,872 | 459,727 | ||||||
Total risk-weighted assets | $ | 3,365,637 | $ | 2,988,263 | ||||
Total stockholders' equity to total assets | 11.26 | % | 13.06 | % | ||||
Tangible equity to tangible assets (c) | 7.96 | % | 9.47 | % | ||||
(a)Total non-interest income excluding net gains and losses, is a non-US GAAP financial measure since it excludes all gains and/or losses included in earnings. Additional information regarding the calculation of total non-interest income excluding net gains and losses can be found under the caption "Efficiency Ratio (Non-US GAAP)."
(b)Net income includes non-core non-interest expense totaling $2.8 million for the first three months of 2021, and $552,000 for the first three months of 2020. Additional information regarding the non-core non-interest expense can be found under the caption "Core Non-Interest Expense (Non-US GAAP)."
(c)These amounts represent non-US GAAP financial measures since they exclude the balance sheet impact of goodwill and other intangible assets acquired through acquisitions on total stockholders’ equity and total assets. Additional information regarding the calculation of these Non-US GAAP financial measures can be found under the caption “Capital/Stockholders’ Equity.”
(d)Data presented as of the end of the period indicated.
(e)Ratios are presented on an annualized basis.
(f)Return on average tangible equity ratio represents a Non-US GAAP financial measure since it excludes the after-tax impact of amortization of other intangible assets from earnings and it excludes the balance sheet impact of goodwill and other intangible assets acquired through acquisitions on total stockholders’ equity. Additional information regarding the calculation of this Non-US GAAP financial measure can be found under the caption “Return on Average Tangible Equity Ratio (Non-US GAAP).”
(g)Return on average assets adjusted for non-core items ratio represents a Non-US GAAP financial measure since it excludes the after-tax impact of all gains and losses, acquisition-related expenses, pension settlement charges, severance expenses, COVID-19-related expenses and a Peoples Bank Foundation, Inc. contribution included in earnings. Additional information regarding the calculation of this Non-US GAAP financial measure can be found under the caption "Return on Average Assets Adjusted for Non-Core Items Ratio (Non-US GAAP)."
(h)Information presented on a fully tax-equivalent basis.
(i)The efficiency ratio is defined as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income (excluding all gains and losses). This amount represents a Non-US GAAP financial measure since it excludes amortization of other
32
intangible assets, and all gains and losses included in earnings, and uses fully tax-equivalent net interest income. Additional information regarding the calculation of this Non-US GAAP financial measure can be found under the caption “Efficiency Ratio (Non-US GAAP).”
(j)The efficiency ratio adjusted for non-core items is defined as core non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus core non-interest income excluding all gains and losses. This amount represents a Non-US GAAP financial measure since it excludes the impact of all gains and losses, acquisition-related expenses, pension settlement charges, severance expenses, COVID-19-related expenses and a Peoples Bank Foundation, Inc. contribution included in earnings, and uses FTE net interest income. Additional information regarding the calculation of this Non-US GAAP financial measure can be found under the caption "Efficiency Ratio (Non-US GAAP).”
(k)Pre-provision net revenue is defined as net interest income plus total non-interest income (excluding all gains and losses) minus total non-interest expense. This ratio represents a Non-US GAAP financial measure since it excludes the (recovery of) provision for credit losses and all gains and losses included in earnings. This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions. Additional information regarding the calculation of this Non-US GAAP financial measure can be found under the caption “Pre-Provision Net Revenue (Non-US GAAP).”
(l)The dividend payout ratio is calculated based on dividends declared during the period divided by net income for the period.
(m)NM = not meaningful.
(n)Nonperforming loans include loans 90+ days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.
(o)Includes loans categorized as special mention, substandard and doubtful.
(p)Includes loans categorized as substandard and doubtful.
(q)Peoples' capital conservation buffer was 5.78% at March 31, 2021 and 7.38% at March 31, 2020, compared to 2.50% for the fully phased-in capital conservation buffer required at January 1, 2019.
Forward-Looking Statements
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate," "estimate," "may," "feel," "expect," "believe," "plan," "will," "will likely," "would," "should," "could," "project," "goal," "target," "potential," "seek," "intend," and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:
(1)the ever-changing effects of the COVID-19 pandemic - the duration, extent and severity of which are impossible to predict, including the possibility of further resurgence in the spread of COVID-19 - on economies (local, national and international) and markets, and on our customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities to the COVID-19 pandemic, including public health actions directed toward the containment of the COVID-19 pandemic (such as quarantines, shut downs and other restrictions on travel and commercial, social and other activities), the development, availability and effectiveness of vaccines, and the implementation of fiscal stimulus packages, which could adversely impact sales volumes, add volatility to the global stock markets, and increase loan delinquencies and defaults;
(2)changes in the interest rate environment due to economic conditions related to the COVID-19 pandemic or other factors and/or the fiscal and monetary policy measures undertaken by the U.S. government and the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") in response to such economic conditions, which may adversely impact interest rates, the interest rate yield curve, interest margins, loan demand and interest rate sensitivity;
(3)the success, impact, and timing of the implementation of Peoples' business strategies and Peoples' ability to manage strategic initiatives, including the completion and successful integration of planned acquisitions, including the pending merger with Premier and the recently-completed acquisition of NSL, expansion of commercial and consumer lending activities, in light of the continuing impact of the COVID-19 pandemic on customers' operations and financial condition;
(4)Peoples' ability to obtain governmental approvals of the proposed merger of Peoples with Premier on the proposed terms and schedule, and approval of the merger and adoption of the merger agreement by shareholders of Peoples or of Premier may be unsuccessful;
(5)competitive pressures among financial institutions, or from non-financial institutions, which may increase significantly, including product and pricing pressures, which can in turn impact Peoples' credit spreads, changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and Peoples' ability to attract, develop and retain qualified professionals;
(6)uncertainty regarding the nature, timing, cost, and effect of legislative or regulatory changes or actions, or deposit insurance premium levels, promulgated and to be promulgated by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses, including in particular
33
the rules and regulations promulgated and to be promulgated under the CARES Act, and the follow-up legislation enacted as the Consolidated Appropriations Act, 2021, the American Rescue Plan Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the Basel III regulatory capital reform;
(7)the effects of easing restrictions on participants in the financial services industry;
(8)local, regional, national and international economic conditions (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations, and changes in the relationship of the U.S. and its global trading partners) and the impact these conditions may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(9)Peoples may issue equity securities in connection with future acquisitions, including the proposed merger of Peoples and Premier, if consummated, which could cause ownership and economic dilution to Peoples' current stockholders;
(10)changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans, charge-offs, and customer and other counterparties' performance and creditworthiness generally, which may be less favorable than expected in light of the COVID-19 pandemic and adversely impact the amount of interest income generated;
(11)Peoples may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
(12)changes in accounting standards, policies, estimates or procedures may adversely affect Peoples' reported financial condition or results of operations;
(13)the impact of assumptions, estimates and inputs used within models, which may vary materially from actual outcomes, including under the CECL model;
(14)the discontinuation of the London Interbank Offered Rate ("LIBOR") and other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies;
(15)adverse changes in the conditions and trends in the financial markets, including the impacts of the COVID-19 pandemic and the related responses by governmental and nongovernmental authorities to the pandemic, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(16)the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
(17)Peoples' ability to receive dividends from its subsidiaries;
(18)Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(19)the impact of larger or similar-sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity;
(20)Peoples' ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(21)Peoples' ability to anticipate and respond to technological changes, and Peoples' reliance on, and the potential failure of, a number of third-party vendors to perform as expected, including Peoples' primary core banking system provider, which can impact Peoples' ability to respond to customer needs and meet competitive demands;
(22)operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Peoples and its subsidiaries are highly dependent;
(23)changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions (including as a result of the COVID-19 pandemic), legislative or regulatory initiatives (including those in response to the COVID-19 pandemic), or other factors, which may be different than anticipated;
(24)the adequacy of Peoples' internal controls and risk management program in the event of changes in strategic, reputational, market, economic, operational, cybersecurity, compliance, legal, asset/liability repricing, liquidity, credit and interest rate risks associated with Peoples' business;
(25)the impact on Peoples' businesses, personnel, facilities, or systems, of losses related to acts of fraud, theft, or violence;
34
(26)the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics (including COVID-19), cybersecurity attacks, system failures, civil unrest, military or terrorist activities or international conflicts;
(27)the impact on Peoples' businesses and operating results of any costs associated with obtaining rights in intellectual property claimed by others and adequately protecting Peoples' intellectual property;
(28)risks and uncertainties associated with Peoples' entry into new geographic markets and risks resulting from Peoples' inexperience in these new geographic markets;
(29)Peoples' ability to integrate the NSL acquisition and any future acquisitions, including the pending merger of Premier into Peoples, which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(30)the risk that expected revenue synergies and cost savings from the proposed merger of Peoples and Premier may not be fully realized or realized within the expected time frame;
(31)the risk that customer and employee relationships and business operations may be disrupted by the proposed merger of Peoples and Premier;
(32)Peoples' continued ability to grow deposits;
(33)the impact of future governmental and regulatory actions upon Peoples' participation in and execution of government programs related to the COVID-19 pandemic;
(34)uncertainty regarding the impact of changes to the U.S. presidential administration and Congress on the regulatory landscape, capital markets, elevated government debt, potential changes in tax legislation that may increase tax rates and the response to and management of the COVID-19 pandemic; and,
(35)other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections. Additionally, Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the filing date of this Form 10-Q or to reflect the occurrence of unanticipated events except as may be required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC’s website at www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
This discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements, and Notes thereto, contained in Peoples’ 2020 Form 10-K, as well as the Unaudited Consolidated Financial Statements, Notes to the Unaudited Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples offers diversified financial products and services through 88 locations, including 76 full-service bank branches, and 85 Automated Teller Machines ("ATMs") in northeastern, central, southwestern and southeastern Ohio, central and eastern Kentucky, and west central West Virginia through its financial service units – Peoples Bank and Peoples Insurance Agency, LLC ("Peoples Insurance"), a subsidiary of Peoples Bank. Peoples Bank also offers insurance premium finance lending nationwide through its premium finance division and, as of April 1, 2021, offers lease financing offered through its North Star Leasing division. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI"), the Federal Reserve Bank ("FRB") of Cleveland and the Federal Deposit Insurance Corporation (the "FDIC"). Peoples Bank must also follow the regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB") which regulates consumer financial products and services and certain financial services providers. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which Peoples Insurance may do business.
Peoples’ products and services include a complete line of banking products, such as deposit accounts, lending products and trust services. Peoples provides services through traditional offices, ATMs, mobile banking and telephone and internet-based banking. Peoples also offers a complete array of insurance products and premium financing solutions, and makes available custom-tailored fiduciary, employee benefit plan and asset management services. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer located at Peoples Bank's offices.
35
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP and to general practices within the financial services industry. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Consolidated Financial Statements, and Management’s Discussion and Analysis at March 31, 2021, which have been updated in "Note 1 Summary of Significant Accounting Policies" in this Form 10-Q, and should be read in conjunction with the policies disclosed in Peoples’ 2020 Form 10-K.
Summary of Recent Transactions and Events
The following is a summary of recent transactions and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
◦On March 26, 2021, Peoples and Premier Financial Bancorp, Inc. (“Premier”), signed a definitive agreement and plan of merger (the “Merger Agreement”) pursuant to which Peoples will acquire, in an all-stock merger, Premier, a bank holding company headquartered in Huntington, West Virginia, and the parent company of Premier Bank, Inc. (“Premier Bank”) and Citizens Deposit Bank & Trust, Inc. (“Citizens”). Under the terms of the Merger Agreement, Premier will merge with and into Peoples (the “Merger”), and Premier Bank and Citizens will subsequently merge with and into Peoples’ wholly-owned subsidiary, Peoples Bank, in a transaction valued at approximately $292.3 million. The merger is expected to close during the third quarter of 2021, subject to the satisfaction of customary closing conditions, including regulatory approvals and the approval of the shareholders of Peoples and Premier. At that time, the financial services offices of Premier Bank and Citizens will become branches of Peoples Bank.
◦Peoples Bank entered into an Asset Purchase Agreement, dated March 24, 2021 (the “Asset Purchase Agreement”), with NS Leasing, LLC, which is headquartered in Burlington, Vermont, and does business as “North Star Leasing” (“NSL”). Peoples Bank acquired assets comprising NSL’s equipment finance business and assumed from NSL certain specified liabilities for consideration of approximately $116.6 million, plus a potential earnout payment to NSL of up to $3.1 million. Peoples Bank acquired approximately $84 million in leases and satisfied, on behalf of NSL, certain third-party debt in the amount of approximately $69.1 million. NSL originates, underwrites and services equipment leases to businesses throughout the United States. The transaction closed after the end of business on March 31, 2021 and Peoples Bank began operating the acquired business as a division of Peoples Bank on April 1, 2021. Consideration totaling $116.6 million related to the purchase price was reflected in other assets as of March 31, 2021.
◦Peoples began originating loans during the second quarter of 2020 under the loan guarantee program created under the CARES Act, called the Paycheck Protection Program ("PPP"). These loans were targeted to provide small businesses with support to cover payroll and certain other specified types of expenses. Loans made under the PPP are fully guaranteed by the Small Business Administration ("SBA"). Additional information can be found later in this discussion under the caption “FINANCIAL CONDITION - COVID-19 Loan Impacts." Peoples originated PPP loans of $130.8 million in first quarter of 2021. As of March 31, 2021, Peoples had $349.9 million in PPP loans outstanding, which were included in commercial and industrial loan balances, compared to $366.9 million at December 31, 2020. Peoples recognized interest income of $4.7 million for deferred loan fee/cost accretion and $869,000 of interest income on PPP loans during the first quarter of 2021, compared to $3.7 million and $1.1 million, respectively, for the fourth quarter of 2020.
◦Peoples provided relief solutions to consumer and commercial borrowers, including forbearance and modifications, during the COVID-19 pandemic. Additional information can be found later in this discussion under the caption “FINANCIAL CONDITION - COVID-19 Loan Impacts."
◦On January 29, 2021, Peoples announced that on January 28, 2021, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to an aggregate of $30 million of its outstanding common shares. This program replaced the share repurchase program authorizing Peoples to purchase up to an aggregate of $40 million of its outstanding common shares, which Peoples' Board of Directors had authorized on February 27, 2020 and which was terminated on January 28, 2021.
◦During the first quarter of 2021, Peoples recorded a recovery of credit losses of $4.7 million, compared to a recovery of credit losses of $7.3 million in the linked quarter and a provision for credit losses of $17.0 million in the first quarter of 2020. The changes in the amount of the (recovery of) provision for credit losses compared to the linked quarter and first quarter of 2020, were related to the impact of COVID-19 on economic forecasts utilized in the CECL model.
◦For the first quarter of 2021, Peoples recorded $292,000 of expenses related to the COVID-19 pandemic, compared to $126,000 for the fourth quarter of 2020. These expenses were primarily related to a software application to assist with PPP loan origination and forgiveness, donations made to community food banks and pantries, as well as contributions to funds to support employees.
36
◦During the first quarter of 2021, Peoples incurred $1.9 million of acquisition-related expenses, compared to $77,000 in the fourth quarter of 2020 and $31,000 in the first quarter of 2020. The acquisition-related expenses in 2021 were primarily related to the NSL acquisition and the pending merger with Premier. The acquisition-related expenses in 2020 were primarily related to the Triumph Premium Finance acquisition.
◦Peoples incurred no pension settlement charges for the first quarter of 2021, $4,000 for linked quarter and $368,000 for the first quarter of 2020, in each of the latter two periods, due to the aggregate amount of lump-sum distributions to participants in Peoples' defined benefit pension plan exceeding the threshold for recognizing such charges during the period.
◦Effective July 1, 2020, Peoples completed the business combination under which Peoples Bank acquired the operations and assets of Triumph Premium Finance (referred to as "premium finance acquisition"), a division of TBK Bank, SSB. Based in Kansas City, Missouri, the division operating as Peoples Premium Finance continues to provide insurance premium financing loans for commercial customers to purchase property and casualty insurance products through its growing network of independent insurance agency partners nationwide. Peoples Bank acquired $84.7 million in loans, at acquisition date, after fair value adjustments. Peoples also recorded $4.3 million of other intangible assets and $5.5 million of goodwill. As of March 31, 2021, Peoples Premium Finance loans had grown to $110.6 million.
◦On February 27, 2020, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $40.0 million of Peoples' outstanding common shares. This program replaced the share repurchase program authorizing Peoples to purchase up to an aggregate of $20.0 million of Peoples' outstanding common shares, which Peoples' Board of Directors had approved on November 3, 2015 and which was terminated on February 27, 2020. During the first quarter of 2020, Peoples repurchased 436,137 of its common shares through its share repurchase program for a total of $10.2 million.
◦During the first quarter of 2020, Peoples recognized an additional $109,000 in bank owned life insurance ("BOLI") income related to tax-free death benefits.
◦In an effort to stimulate an economy that was being adversely impacted by the impacts of the COVID-19 pandemic, the Federal Reserve first lowered the benchmark Federal Funds Target Rate by 50 basis points on March 3, 2020, then lowered the target rate another 100 basis points at the next FOMC meeting on March 15, 2020. The Federal Funds Target Rate range was 0% - 0.25% as of March 31, 2020 and maintained this rate as of March 31, 2021. According to the Chair of the Board of Governors of the Federal Reserve, the Federal Funds Target Rate is not likely to drop below this range. However, the Federal Reserve does have other tools available that it can employ and has expressed an intention to do so in order to maintain a targeted level of liquidity. Furthermore, the Federal Reserve has indicated it is committed to a target 0% - 0.25% range for Federal Funds through at least 2023.
The impact of these transactions and events, where material, is discussed in the applicable sections of this Management’s Discussion and Analysis of Results of Operations and Financial Condition.
EXECUTIVE SUMMARY
Peoples recorded net income of $15.5 million for the first quarter of 2021, or earnings of $0.79 per diluted common share, compared to net income of $20.6 million, or $1.05 per diluted common share, for the fourth quarter of 2020, and net loss of $0.8 million, or $0.04 per diluted share, for the first quarter of 2020. Non-core items contained in net income included gains and losses, acquisition-related expenses, pension settlement charges, severance expenses, a donation to Peoples Bank Foundation, Inc. and COVID-19-related expenses. Non-core items negatively impacted earnings per diluted common share by $0.11 for the first quarter of 2021, by $0.07 for the fourth quarter of 2020, and by $0.02 for the first quarter of 2020. Net income in the first quarter of 2021, was largely affected by the recovery of credit losses recorded during the quarter. The recovery of credit losses was lower than in the linked quarter due to the changes in economic developments and forecasts used in the CECL model. The recovery of credit losses was calculated under the CECL accounting methodology in accordance with ASU 2016-13, which is sensitive to future economic projections. Additional information regarding the provision for credit losses can be found later in this discussion under the caption “RESULTS OF OPERATIONS - Provision for Credit Losses.”
Net interest income was $35.6 million for the first quarter of 2021, up 4% compared to $34.3 million for the fourth quarter of 2020, and an increase of 3% compared to $34.6 million for the first quarter of 2020. Net interest margin was 3.26% for the first quarter of 2021, compared to 3.13% for the fourth quarter of 2020, and 3.51% for the first quarter of 2020. The increases in net interest income and net interest margin in the first quarter of 2021 were positively impacted by PPP loan forgiveness payments received during the first quarter. Net interest income and net interest margin continue to be impacted by the low interest rate environment caused by COVID-19 that continued throughout the first quarter of 2021. The increase in net interest income compared to the first quarter of 2020 was driven by PPP loan income, premium finance loan income and a reduction of 35 basis points on the cost of funds, which were offset partially by a reduction in the yield on loans, other than PPP and premium finance loans, and investment securities.
37
Accretion income, net of amortization expense, from acquisitions was $383,000 for the first quarter of 2021, $207,000 for the fourth quarter of 2020, and $1.1 million for the first quarter of 2020, which added 4 basis points, 2 basis points, and 11 basis points, respectively, to net interest margin.
During the first quarter of 2021, Peoples recorded a recovery of credit losses of $4.7 million, compared to a recovery of credit losses of $7.3 million for the fourth quarter of 2020 and a provision for credit losses of $17.0 million for the first quarter of 2020. Net charge-offs for the first quarter of 2021 were $1.1 million, or 0.13% of average total loans annualized, compared to net charge-offs of $899,000, or 0.10% of average total loans annualized, for the linked quarter and net charge-offs of $498,000, or 0.07% of average total loans annualized, for the first quarter of 2020. Changes in the amount of (recovery of) provision for credit losses compared to the linked quarter and the first quarter of 2020 were primarily due to the impact of economic assumptions used in the CECL model and Peoples' own credit portfolio developments related to COVID-19.
For the first quarter of 2021, total non-interest income increased $402,000, or 2%, compared to the fourth quarter of 2020 and $1.2 million, or 7%, from the first quarter of 2020. During the first quarter of 2021, insurance income increased $2.1 million, due to the annual performance-based insurance commissions recognized in the first quarter of each year, along with growth in all lines of insurance business. The increase in insurance income was offset partially by decreases in mortgage banking income, deposit account service charges, commercial loan swap fees and other non-interest income. Non-interest income was up $1.2 million, or 7%, compared to the first quarter of 2020. Insurance income increased $1.1 million, trust and investment income increased $583,000, electronic banking income increased $631,000 and mortgage banking increased $390,000 on a quarter versus quarter basis.
Total non-interest expense increased $4.7 million, or 14%, for the first quarter of 2021 compared to the fourth quarter of 2020 and $3.7 million, or 11%, compared to the first quarter of 2020. Compared to the linked quarter, salaries and employee benefit costs were up as a result of increases of $757,000 in payroll taxes, $586,000 in stock-based compensation expense and $538,000 for an annual contribution to employees' HSA accounts. Total non-interest expense in the first quarter of 2021 contained non-core expenses including acquisition-related expenses of $1.9 million, a $500,000 contribution to Peoples Bank Foundation, Inc., $292,000 in COVID-19-related expenses and $49,000 in severance expenses. During the last quarter of 2020, non-core expenses included severance expenses of $771,000, COVID-19-related expenses of $126,000 and acquisition-related expenses of $77,000. Compared to the first quarter of 2020, total non-interest expense increased primarily due to an increase in acquisition-related expenses of $1.9 million, salaries and employee benefits of $841,000 and FDIC insurance premiums of $468,000. Acquisition-related expenses increased in the first quarter of 2021 due to the announced acquisition of NSL and the pending merger with Premier. The increase in salaries and employee benefits was due to higher sales-based commissions paid and higher employee benefits related to an increase in the annual contribution to employees' HSA accounts. FDIC insurance premiums increased as a result of the credits that Peoples had recognized at the beginning of 2020, which were fully utilized in the second quarter of 2020.
Peoples' efficiency ratio, calculated as total non-interest expense less amortization of other intangible assets divided by fully tax-equivalent ("FTE") net interest income, plus total non-interest income, excluding all gains and losses, for the first quarter of 2021 was 70.4%, compared to 62.4% for the fourth quarter of 2020, and 66.6% for the first quarter of 2020. The change in the efficiency ratio compared to the linked quarter was primarily due to the increase in total non-core non-interest expense mentioned above. The efficiency ratio, when adjusted for non-core items, was 65.2% for the first quarter of 2021, compared to 60.5% for the fourth quarter of 2020 and 65.5% for the first quarter of 2020.
Peoples recorded income tax expense of $3.8 million for the first quarter of 2021, compared to $4.3 million for the linked quarter and an income tax benefit of $156,000 for the first quarter of 2020. The variance between each of the comparative periods was the result of changes in pre-tax income in 2020 related to the variability in the allowance for credit losses recorded during the first three months of 2021, compared to the linked quarter and the first quarter of 2020.
At March 31, 2021, total assets were $5.14 billion, compared to $4.76 billion at December 31, 2020. The 8% increase compared to December 31, 2020 was driven by investment securities growth of $208.6 million, which was primarily the result of purchases made during the quarter to reinvest excess cash resulting from sales as part of a reorganization of a portion of the investment securities portfolio. Period-end total loan balances at March 31, 2021 increased $6.7 million, compared to December 31, 2020. The increase was driven by increases in commercial real estate balances of $7.2 million, consumer indirect loan balances of $16.2 million and commercial and industrial loan balances of $8.1 million, excluding PPP loans. The allowance for credit losses decreased to $44.9 million, or 1.32% of total loans, compared to $50.4 million and 1.48%, respectively, at December 31, 2020.
Total liabilities were $4.56 billion at March 31, 2021, up $379.1 million since December 31, 2020. The increase in total liabilities during the first three months of 2021 was primarily due to an increase in deposits of $393.8 million, or 10%, compared to December 31, 2020. The increase was driven by a growth in non-interest bearing checking accounts of $208.7 million, seasonal growth in governmental deposits of $126.6 million and an increase in savings deposits of $48.2 million, offset partially by decreases in retail and brokered certificates of deposit. The overall increase in non-interest bearing checking accounts was the result of recent economic stimulus payments to consumers and new PPP loan disbursements provided by the Consolidated Appropriations Act, 2021.
At March 31, 2021, total stockholders' equity was $578.9 million, an increase of $3.2 million compared to December 31, 2020. The increase in total stockholders' equity was driven by net income for the quarter, offset partially by a decrease in accumulated other comprehensive income of $6.3 million and dividends paid to shareholders of $6.8 million. The change in accumulated other comprehensive income was the result of the changes in the market value of available-for-sale investment securities during the period.
38
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Federal Reserve’s monetary policy, the level and degree of pricing competition for both loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
Net interest margin, which is calculated by dividing FTE net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of interest-earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions and tax-exempt loans to the pre-tax equivalent of taxable income using a federal corporate income tax rate of 21%.
The following table details the calculation of FTE net interest income:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Net interest income | $ | 35,578 | $ | 34,308 | $ | 34,636 | |||||
Taxable equivalent adjustments | 257 | 251 | 272 | ||||||||
Fully tax-equivalent net interest income | $ | 35,835 | $ | 34,559 | $ | 34,908 |
39
The following tables detail Peoples’ average balance sheets for the periods presented:
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | ||||||||||||||||||||||||||
Short-term investments | $ | 146,957 | $ | 40 | 0.11 | % | $ | 79,685 | $ | 26 | 0.13 | % | $ | 73,798 | $ | 236 | 1.29 | % | |||||||||||||||||
Investment securities (a)(b): | |||||||||||||||||||||||||||||||||||
Taxable | 833,769 | 2,620 | 1.26 | % | 794,237 | 1,922 | 0.97 | % | 928,182 | 5,428 | 2.34 | % | |||||||||||||||||||||||
Nontaxable | 106,698 | 773 | 2.90 | % | 96,421 | 737 | 3.06 | % | 106,934 | 829 | 3.10 | % | |||||||||||||||||||||||
Total investment securities | 940,467 | 3,393 | 1.44 | % | 890,658 | 2,659 | 1.19 | % | 1,035,116 | 6,257 | 2.42 | % | |||||||||||||||||||||||
Loans (b)(c): | |||||||||||||||||||||||||||||||||||
Construction | 114,204 | 994 | 3.48 | % | 106,181 | 1,227 | 4.52 | % | 97,839 | 1,251 | 5.06 | % | |||||||||||||||||||||||
Commercial real estate, other | 879,335 | 8,602 | 3.91 | % | 874,248 | 8,715 | 3.90 | % | 837,602 | 10,057 | 4.75 | % | |||||||||||||||||||||||
Commercial and industrial | 941,625 | 10,592 | 4.50 | % | 1,022,086 | 10,047 | 3.85 | % | 649,437 | 7,424 | 4.52 | % | |||||||||||||||||||||||
Premium finance | 107,390 | 1,297 | 4.83 | % | 109,228 | 984 | 3.53 | % | — | — | — | % | |||||||||||||||||||||||
Residential real estate (d) | 614,692 | 6,672 | 4.34 | % | 630,755 | 6,657 | 4.22 | % | 665,737 | 8,371 | 5.03 | % | |||||||||||||||||||||||
Home equity lines of credit | 121,864 | 1,187 | 3.95 | % | 124,218 | 1,253 | 4.01 | % | 131,673 | 1,775 | 5.42 | % | |||||||||||||||||||||||
Consumer, indirect | 509,845 | 5,203 | 4.14 | % | 496,846 | 5,298 | 4.24 | % | 415,986 | 4,409 | 4.26 | % | |||||||||||||||||||||||
Consumer, direct | 79,022 | 1,239 | 6.36 | % | 79,835 | 1,308 | 6.52 | % | 76,707 | 1,354 | 7.10 | % | |||||||||||||||||||||||
Total loans | 3,367,977 | 35,786 | 4.26 | % | 3,443,397 | 35,489 | 4.06 | % | 2,874,981 | 34,641 | 4.80 | % | |||||||||||||||||||||||
Allowance for credit losses | (49,854) | (57,725) | (27,548) | ||||||||||||||||||||||||||||||||
Net loans | 3,318,123 | 35,786 | 4.33 | % | 3,385,672 | 35,489 | 4.13 | % | 2,847,433 | 34,641 | 4.84 | % | |||||||||||||||||||||||
Total earning assets | 4,405,547 | 39,219 | 3.57 | % | 4,356,015 | 38,174 | 3.46 | % | 3,956,347 | 41,134 | 4.14 | % | |||||||||||||||||||||||
Goodwill and other intangible assets | 184,253 | 185,093 | 177,984 | ||||||||||||||||||||||||||||||||
Other assets | 322,276 | 296,870 | 247,296 | ||||||||||||||||||||||||||||||||
Total assets | $ | 4,912,076 | $ | 4,837,978 | $ | 4,381,627 | |||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings accounts | $ | 646,750 | $ | 35 | 0.02 | % | $ | 610,876 | $ | 35 | 0.02 | % | $ | 522,893 | $ | 74 | 0.06 | % | |||||||||||||||||
Governmental deposit accounts | 429,503 | 594 | 0.56 | % | 402,605 | 555 | 0.55 | % | 328,407 | 715 | 0.88 | % | |||||||||||||||||||||||
Interest-bearing demand accounts | 700,160 | 65 | 0.04 | % | 676,133 | 70 | 0.04 | % | 628,677 | 248 | 0.16 | % | |||||||||||||||||||||||
Money market accounts | 564,836 | 132 | 0.09 | % | 555,188 | 145 | 0.10 | % | 476,477 | 673 | 0.57 | % | |||||||||||||||||||||||
Retail certificates of deposit | 439,819 | 1,123 | 1.04 | % | 455,552 | 1,295 | 1.13 | % | 488,948 | 2,059 | 1.69 | % | |||||||||||||||||||||||
Brokered deposits (e) | 175,326 | 868 | 2.01 | % | 252,007 | 818 | 1.29 | % | 191,955 | 860 | 1.80 | % | |||||||||||||||||||||||
Total interest-bearing deposits | 2,956,394 | 2,817 | 0.39 | % | 2,952,361 | 2,918 | 0.39 | % | 2,637,357 | 4,629 | 0.71 | % | |||||||||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||||||||||||||
Short-term FHLB advances (e) | 20,000 | 88 | 1.78 | % | 39,511 | 204 | 2.05 | % | 206,283 | 994 | 1.94 | % | |||||||||||||||||||||||
Repurchase agreements and other | 51,089 | 12 | 0.09 | % | 49,962 | 12 | 0.10 | % | 47,351 | 45 | 0.38 | % | |||||||||||||||||||||||
Total short-term borrowings | 71,089 | 100 | 0.57 | % | 89,473 | 216 | 0.96 | % | 253,634 | 1,039 | 1.65 | % | |||||||||||||||||||||||
Long-term FHLB advances | 102,753 | 390 | 1.54 | % | 103,167 | 399 | 1.54 | % | 101,804 | 447 | 1.77 | % | |||||||||||||||||||||||
Other borrowings | 7,631 | 77 | 4.04 | % | 7,592 | 82 | 4.32 | % | 7,471 | 111 | 5.94 | % | |||||||||||||||||||||||
Total long-term borrowings | 110,384 | 467 | 1.71 | % | 110,759 | 481 | 1.73 | % | 109,275 | 558 | 2.05 | % | |||||||||||||||||||||||
Total borrowed funds | 181,473 | 567 | 1.26 | % | 200,232 | 697 | 1.39 | % | 362,909 | 1,597 | 1.77 | % | |||||||||||||||||||||||
Total interest-bearing liabilities | 3,137,867 | 3,384 | 0.44 | % | 3,152,593 | 3,615 | 0.46 | % | 3,000,266 | 6,226 | 0.83 | % | |||||||||||||||||||||||
Non-interest-bearing deposits | 1,110,993 | 1,021,586 | 708,512 | ||||||||||||||||||||||||||||||||
Other liabilities | 85,628 | 97,507 | 76,603 | ||||||||||||||||||||||||||||||||
Total liabilities | 4,334,488 | 4,271,686 | 3,785,381 | ||||||||||||||||||||||||||||||||
Total stockholders’ equity | 577,588 | 566,292 | 596,246 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,912,076 | $ | 4,837,978 | $ | 4,381,627 | |||||||||||||||||||||||||||||
Interest rate spread (b) | $ | 35,835 | 3.13 | % | $ | 34,559 | 3.00 | % | $ | 34,908 | 3.31 | % | |||||||||||||||||||||||
Net interest margin (b) | 3.26 | % | 3.13 | % | 3.51 | % |
40
(a)Average balances are based on carrying value.
(b)Interest income and yields are presented on a fully tax-equivalent basis, using a 21% statutory federal corporate income tax rate.
(c)Average balances include nonaccrual and impaired loans. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
(d)Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
(e)Interest related to interest rate swap transactions is included in interest expense on short-term FHLB advances and interest expense on brokered certificates of deposit.
Average total loan balances were impacted during the first quarter of 2021 and the fourth quarter of 2020 due to the PPP loans and the premium finance loans acquired.
The following table provides an analysis of the changes in FTE net interest income:
Three Months Ended March 31, 2021 Compared to | |||||||||||||||||||||||
(Dollars in thousands) | December 31, 2020 | March 31, 2020 | |||||||||||||||||||||
Increase (decrease) in: | Rate | Volume | Total (a) | Rate | Volume | Total (a) | |||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||
Short-term investments | $ | (27) | $ | 41 | $ | 14 | $ | (857) | $ | 661 | $ | (196) | |||||||||||
Investment Securities (b): | |||||||||||||||||||||||
Taxable | 598 | 100 | 698 | (2,301) | (507) | (2,808) | |||||||||||||||||
Nontaxable | (191) | 227 | 36 | (54) | (2) | (56) | |||||||||||||||||
Total investment income | 407 | 327 | 734 | (2,355) | (509) | (2,864) | |||||||||||||||||
Loans (b): | |||||||||||||||||||||||
Construction | (722) | 489 | (233) | (1,245) | 988 | (257) | |||||||||||||||||
Commercial real estate, other | (40) | (73) | (113) | (4,225) | 2,770 | (1,455) | |||||||||||||||||
Commercial and industrial | 4,601 | (4,056) | 545 | (259) | 3,427 | 3,168 | |||||||||||||||||
Premium finance | 424 | (111) | 313 | — | 1,297 | 1,297 | |||||||||||||||||
Residential real estate | 723 | (708) | 15 | (1,089) | (610) | (1,699) | |||||||||||||||||
Home equity lines of credit | (30) | (36) | (66) | (461) | (127) | (588) | |||||||||||||||||
Consumer, indirect | (578) | 483 | (95) | (823) | 1,617 | 794 | |||||||||||||||||
Consumer, direct | (49) | (20) | (69) | (352) | 237 | (115) | |||||||||||||||||
Total loan income | 4,329 | (4,032) | 297 | (8,454) | 9,599 | 1,145 | |||||||||||||||||
Total interest income | $ | 4,709 | $ | (3,664) | $ | 1,045 | $ | (11,666) | $ | 9,751 | $ | (1,915) | |||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||
Savings accounts | $ | (6) | $ | 6 | $ | — | $ | (129) | $ | 90 | $ | (39) | |||||||||||
Governmental deposit accounts | 10 | 29 | 39 | (1,022) | 901 | (121) | |||||||||||||||||
Interest-bearing demand accounts | (18) | 13 | (5) | (356) | 173 | (183) | |||||||||||||||||
Money market accounts | (29) | 16 | (13) | (1,298) | 757 | (541) | |||||||||||||||||
Retail certificates of deposit | (122) | (50) | (172) | (744) | (192) | (936) | |||||||||||||||||
Brokered deposits | 1,311 | (1,261) | 50 | 373 | (365) | 8 | |||||||||||||||||
Total deposit cost | 1,146 | (1,247) | (101) | (3,176) | 1,364 | (1,812) | |||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||
Short-term borrowings | (25) | (91) | (116) | (128) | (811) | (939) | |||||||||||||||||
Long-term borrowings | (6) | (8) | (14) | (135) | 44 | (91) | |||||||||||||||||
Total borrowed funds cost | (31) | (99) | (130) | (263) | (767) | (1,030) | |||||||||||||||||
Total interest expense | 1,115 | (1,346) | (231) | (3,439) | 597 | (2,842) | |||||||||||||||||
Fully tax-equivalent net interest income | $ | 3,594 | $ | (2,318) | $ | 1,276 | $ | (8,227) | $ | 9,154 | $ | 927 |
(a)The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of the change in each.
(b)Interest income and yields are presented on a fully tax-equivalent basis using a 21% statutory federal corporate income tax rate.
41
Net interest income increased 4% compared to the linked quarter, as the PPP loan income and premium finance loan income, coupled with higher investment income, benefited net interest income. PPP loan income during the first quarter of 2021 included $4.7 million related to the accretion of net deferred loan fees, which was largely driven by the forgiveness of loans by the SBA, as the fees are recognized over the life of the loans, or until forgiven by the SBA. Net interest margin grew 13 basis points to 3.26% for the first quarter of 2021 compared to 3.13% for the fourth quarter of 2020. The higher net interest margin was mainly driven by the increased PPP income related to the accretion of net deferred loan fees.
Compared to the first quarter of 2020, net interest income grew 3%, as the income from PPP and premium finance loans, coupled with lower funding costs, offset the impact of reductions in variable rate loan income and increased premium amortization on investment securities, which were driven by higher prepayment speeds. In late March of 2020, the Federal Reserve lowered the Federal Funds effective target range 150 basis points to 0.00% to 0.25%. The majority of Peoples' variable rate loan portfolio is tied to LIBOR or a prime rate, which continued to be lower than historical levels. Net interest margin declined 25 basis points from 3.51% for the first quarter of 2020, largely due to the lower loan and investment yields, which were partially offset by reduced funding costs.
Accretion income, net of amortization expense, from acquisitions was $383,000 for the first quarter of 2021, $207,000 for the linked quarter and $1.1 million for the first quarter of 2020, which added 4 basis points, 2 basis points and 11 basis points, respectively, to net interest margin.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this discussion. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this discussion under the caption "FINANCIAL CONDITION - Interest Rate Sensitivity and Liquidity."
(Recovery of) Provision for Credit Losses
The following table details Peoples’ (recovery of) provision for credit losses:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
(Recovery of) provision for other credit losses | $ | (4,780) | $ | (7,373) | $ | 16,824 | |||||
Provision for checking account overdraft credit losses | 31 | 96 | 145 | ||||||||
(Recovery of) provision for credit losses | $ | (4,749) | $ | (7,277) | $ | 16,969 | |||||
As a percentage of average total loans (a) | (0.57) | % | (0.84) | % | 2.37 | % | |||||
(a) Presented on an annualized basis. |
The (recovery of) provision for credit losses recorded represents the amount needed to maintain the appropriate level of the allowance for credit losses based on management’s quarterly estimates. During the first quarter of 2021, the recovery of credit losses was driven by the economic forecasts utilized within Peoples' CECL model, which predicted lower levels of defaults due to the COVID-19 pandemic in the current quarter. Changes in the recovery of credit losses compared to the level of recovery of credit losses during the linked quarter and the provision for credit losses during the first quarter of 2020 were primarily due to the impact of economic assumptions used in the CECL model and Peoples' own credit portfolio developments related to COVID-19. Net charge-offs for the first quarter of 2021 were $1.1 million, or 0.13% of average total loans annualized, compared to $899,000, or 0.10% of average total loans annualized, for the linked quarter and $498,000, or 0.07% of average total loans annualized, for the first quarter of 2020.
Additional information regarding changes in the allowance for credit losses and loan credit quality can be found later in this discussion under the caption “FINANCIAL CONDITION - Allowance for Credit Losses.”
42
Net Losses Included in Total Non-Interest Income
Net losses include gains and losses on investment securities, asset disposals and other transactions, which are recognized in total non-interest income. The following table details Peoples’ net losses:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Net loss on investment securities | $ | (336) | $ | (751) | $ | 319 | |||||
Net loss on asset disposals and other transactions: | |||||||||||
Net loss on other assets | $ | (27) | $ | (109) | $ | (70) | |||||
Net loss on OREO | — | (119) | (17) | ||||||||
Net gain on other transactions | — | 175 | — | ||||||||
Net loss on asset disposals and other transactions | $ | (27) | $ | (53) | $ | (87) |
During the first quarter of 2021 and fourth quarter of 2020, Peoples recognized net losses on investment securities related to the sale of investment securities in order to reinvest proceeds into higher yielding investment securities, while also reducing sensitivity to prepayment speeds. For the first quarter of 2020, Peoples sold several investment securities in order to recognize gains.
During the linked quarter, net loss on other assets included a market value write-down of $108,000 related to closed offices that were held for sale. Net loss on OREO during the linked quarter included a loss of $140,000 on the sale of a leasehold interest. These losses were partially offset by the net gain on other transactions due to receiving $174,000 in funds from a limited partnership investment.
During the first quarter of 2020, net loss on other assets was driven by a net loss of $95,000 on repossessed assets, which was partially offset by a net gain on the sale of a closed branch.
Total Non-Interest Income, Excluding Net Gains and Losses
For the first quarter of 2021, insurance income comprised the largest portion of Peoples' total non-interest income, excluding net gains and losses. The following table details Peoples' insurance income:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Property and casualty insurance commissions | 2,755 | 2,616 | 2,590 | ||||||||
Performance-based commissions | 1,950 | 20 | 1,291 | ||||||||
Life and health insurance commissions | 422 | 403 | 102 | ||||||||
Other fees and charges | 94 | 74 | 147 | ||||||||
Insurance income | $ | 5,221 | $ | 3,113 | $ | 4,130 |
Insurance income grew 68% compared to the linked quarter, which was largely driven by annual performance-based insurance commissions that are received during the first quarter of each year. Compared to the first quarter of 2020, insurance income increased 26%, and was due to higher annual performance-based insurance commissions, which grew $659,000, coupled with increased property and casualty insurance commissions.
Peoples' electronic banking ("e-banking") services include ATM and debit cards, direct deposit services, internet and mobile banking, and remote deposit capture, and serve as alternative delivery channels to traditional sales offices for providing services to clients. The following table details Peoples' e-banking income:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
E-banking income | $ | 3,911 | $ | 3,678 | $ | 3,280 |
Peoples' e-banking income is derived largely from ATM and debit cards, as other services are mainly provided at no charge to customers. The amount of e-banking income is largely dependent on the timing and volume of customer activity. The increases in e-banking income compared to each of the linked quarter and prior year quarter were driven by the increased usage of debit cards by customers, resulting from the COVID-19 pandemic.
43
Peoples' fiduciary and brokerage revenues continued to be based primarily upon the value of assets under administration and management, with additional income generated from transaction commissions, cross-selling of products and additional retirement plan services business. The following tables detail Peoples’ trust and investment income and related assets under administration and management:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Fiduciary income | $ | 1,902 | $ | 1,794 | $ | 1,622 | |||||
Brokerage income | 1,337 | 1,236 | 1,160 | ||||||||
Employee benefits fees | 606 | 619 | 480 | ||||||||
Trust and investment income | $ | 3,845 | $ | 3,649 | $ | 3,262 |
Fiduciary income is driven by managed asset balances, which grew 6% compared to the linked quarter and 17% compared to the first quarter of 2020. Increased market values of assets under administration and management, coupled with additional accounts drove the increases compared to the prior periods. Brokerage income is also driven by assets under administration and management balances, and was positively impacted by the increased market values of assets under management and new accounts compared to the linked quarter and prior year quarter.
The following table details Peoples' assets under administration and management:
March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||
(Dollars in thousands) | |||||||||||||||||
Trust | $ | 1,916,892 | $ | 1,885,324 | $ | 1,609,270 | $ | 1,552,785 | $ | 1,385,161 | |||||||
Brokerage | 1,071,126 | 1,009,521 | 921,688 | 885,138 | 816,260 | ||||||||||||
Total | $ | 2,988,018 | $ | 2,894,845 | $ | 2,530,958 | $ | 2,437,923 | $ | 2,201,421 | |||||||
Quarterly average | $ | 2,927,458 | $ | 2,663.485 | $ | 2,510,978 | $ | 2,351,701 | $ | 2,425,849 |
The increase in assets under administration and management at March 31, 2021, compared to each period end for 2020, was largely driven by recovery of market values, coupled with increases related to new accounts opened.
Deposit account service charges are based on the recovery of costs associated with services provided. The following table details Peoples' deposit account service charges:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Overdraft and non-sufficient funds fees | $ | 997 | $ | 1,332 | $ | 1,649 | |||||
Account maintenance fees | 810 | 896 | 980 | ||||||||
Other fees and charges | 178 | 195 | 191 | ||||||||
Deposit account service charges | $ | 1,985 | $ | 2,423 | $ | 2,820 |
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity. Management periodically evaluates its cost recovery fees to ensure they are reasonable based on operational costs and similar to fees charged in Peoples' markets by competitors. Deposit account service charges were negatively impacted during the first quarter of 2021 compared to both the fourth quarter of 2020 and first quarter of 2020, mostly due to continued fiscal stimulus payments and PPP loan proceeds provided to customers, along with changed customer spending habits due to the COVID-19 pandemic.
The following table details the other items included within Peoples' total non-interest income:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Mortgage banking income | 1,140 | 2,153 | 750 | ||||||||
Bank owned life insurance income | 446 | 463 | 582 | ||||||||
Commercial loan swap fees | 60 | 474 | 244 | ||||||||
Other non-interest income | 658 | 1,352 | 437 |
Mortgage banking income is comprised mostly of net gains from the origination and sale of real estate loans in the secondary market, and, to a lesser extent, servicing income for loans sold with servicing retained. As a result, the amount of income recognized by Peoples is largely dependent on customer demand and long-term interest rates for residential real estate loans offered in the
44
secondary market. Compared to the fourth quarter of 2020, mortgage banking income declined 47% as customer demand fell, and refinancing activity slowed. Mortgage banking income was 52% higher than the first quarter of 2020, as lower interest rates during the first quarter of 2021 resulted in higher customer demand than in the prior year quarter.
In the first quarter of 2021, Peoples sold $17.2 million in loans to the secondary market with servicing retained and sold $9.6 million in loans with servicing released, compared to $33.3 million and $26.7 million, respectively, in the linked quarter, and $22.0 million and $14.0 million, respectively, in the first quarter of 2020. The volume of sales has a direct impact on the amount of mortgage banking income.
Commercial loan swap fees are largely dependent on timing, interest rates, and the volume of customer activity. Commercial loan swap fees declined compared to both the fourth quarter of 2020 and first quarter of 2020, as there had been increased volume of transactions during 2020 as interest rates declined early in the year.
Bank owned life insurance income was relatively flat compared to the linked quarter, but was 23% lower than the first quarter of 2020. During the first quarter of 2020, bank owned life insurance was positively impacted due to a $109,000 tax-free death benefit recognized, which was not duplicated during the first quarter of 2021.
Other non-interest income declined compared to the linked quarter as Peoples recognized $680,000 of income during the fourth quarter of 2020 in connection with the sale of restricted Class B Visa stock. The growth in other non-interest income compared to the first quarter of 2020 was due to a $152,000 increase in SBA banking income.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Base salaries and wages | $ | 12,765 | $ | 13,527 | $ | 12,696 | |||||
Sales-based and incentive compensation | 3,428 | 2,880 | 2,662 | ||||||||
Employee benefits | 2,898 | 2,039 | 2,544 | ||||||||
Payroll taxes and other employment costs | 1,493 | 786 | 1,383 | ||||||||
Stock-based compensation | 1,215 | 622 | 1,362 | ||||||||
Deferred personnel costs | (1,040) | (806) | (729) | ||||||||
Salaries and employee benefit costs | $ | 20,759 | $ | 19,048 | $ | 19,918 | |||||
Full-time equivalent employees: | |||||||||||
Actual at end of period | 887 | 894 | 898 | ||||||||
Average during the period | 891 | 895 | 898 |
Base salaries and wages decreased 6% compared to the linked quarter and increased 1% compared to the first quarter of 2020. The decrease for the first quarter of 2021 compared to linked quarter was primarily due to severance expense of $771,000 recognized in the fourth quarter of 2020. The key driver of the increase for the first quarter of 2021 compared to the first quarter of 2020 was the annual merit increases.
The increase in sales-based and incentive compensation for the first quarter of 2021 compared to the fourth quarter of 2020 was primarily due to overall company performance measures used in calculating incentive awards, partially offset by lower sales-based compensation related to mortgage banking reflecting the reduced volume of real estate loans sold in the secondary market.
The increase in employee benefits for the first quarter of 2021, compared to the linked quarter, was primarily due to annual contributions to employee health benefit accounts which resulted in expense of $538,000. These contributions occur primarily in the first quarter of each year.
Stock-based compensation is generally recognized over the vesting period, which generally ranges from immediate vesting to vesting at the end of three years, adjusted for an estimate of the portion of awards that will be forfeited. At the vesting date, an adjustment is made to increase or reverse expense for the amount of actual forfeitures compared to the estimate. Stock grants to retirement eligible grantees are expensed either immediately or over a shorter period than three years. The majority of Peoples' stock-based compensation is attributable to annual equity-based incentive awards to employees, which are awarded in the first quarter of each year and are based upon Peoples achieving certain performance goals during the prior year. Stock-based compensation for the
45
first quarter of 2021 increased $593,000 compared to the linked quarter, which included $376,000 of expense related to stock grants of retirement eligible individuals, and $210,000 of expense related to the annual vesting of prior stock grants.
The increase in payroll taxes and other employment costs, compared to linked quarter, included higher social security and unemployment taxes. Certain higher earners reached their individual taxable earnings limit for social security and unemployment taxes prior to or during the fourth quarter of 2020. Those limits reset at the beginning of the new calendar year, resulting in a higher expense during the first quarter of 2021 compared to the fourth quarter of 2020.
Deferred personnel costs represent the portion of current period salaries and employee benefit costs considered to be direct loan origination costs. These costs are capitalized and recognized over the life of the loan as a yield adjustment in interest income. As a result, the amount of deferred personnel costs for each period corresponds directly with the volume of loan originations, coupled with the average deferred costs per loan that are updated annually at the beginning of each year. The increase in deferred personnel costs compared to prior periods was driven by the recognition of $328,000 in deferred personnel costs during the first quarter of 2021 related to the origination of PPP loans.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Depreciation | $ | 1,371 | $ | 1,436 | $ | 1,455 | |||||
Repairs and maintenance costs | 943 | 763 | 757 | ||||||||
Net rent expense | 340 | 333 | 305 | ||||||||
Property taxes, utilities and other costs | 673 | 588 | 637 | ||||||||
Net occupancy and equipment expense | $ | 3,327 | $ | 3,120 | $ | 3,154 |
Compared to the linked quarter and the first quarter of 2020, net occupancy and equipment expense was impacted by increased expenses for repairs and maintenance costs related to inclement weather.
The following table details the other items included in total non-interest expense:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Professional fees | $ | 3,468 | 1,665 | $ | 1,693 | ||||||
Data processing and software expense | 2,454 | 2,097 | 1,752 | ||||||||
E-banking expense | 1,894 | 1,938 | 1,865 | ||||||||
Marketing expense | 911 | 540 | 473 | ||||||||
Franchise tax expense | 855 | 861 | 882 | ||||||||
Amortization of other intangible assets | 620 | 909 | 729 | ||||||||
FDIC insurance premiums | 463 | 585 | (5) | ||||||||
Other loan expenses | 462 | 329 | 578 | ||||||||
Communication expense | 282 | 277 | 280 | ||||||||
Other non-interest expense | 2,492 | 1,881 | 3,006 |
Professional fees increased $1.8 million from each of the fourth quarter of 2020 and the first quarter of 2020 primarily due to investment banking fees and other acquisition-related expenses totaling $1.9 million for the purchase of NSL and the merger with Premier. Professional fees included acquisition-related expenses of $63,000 for the fourth quarter of 2020 and $15,000 for the first quarter of 2020.
The increase in data processing and software expense compared to prior periods was driven by systems and software upgrades, annual contractual increases and overall growth, which included: the implementation of enhanced functionalities for Peoples' core banking system, including making certain mobile banking tools available to customers; software upgrades; and additional network capacity and security features.
E-banking expense was down slightly compared to the linked quarter, from a reduction in bankcard processing fees, which offset higher costs associated with increased usage by customers.
Marketing expense increased compared to the fourth quarter of 2020 and the first quarter of 2020 due to a one-time donation of $500,000 to Peoples Bank Foundation, Inc. in the first quarter of 2021.
Peoples is subject to state franchise taxes, which are based largely on Peoples' equity, in the states where Peoples has a physical presence. Franchise tax expense also includes the Ohio Financial Institution Tax ("FIT"), which is a business privilege tax that is imposed on financial institutions organized for profit and doing business in Ohio. The Ohio FIT is based on the total equity capital in
46
proportion to the taxpayer's gross receipts in Ohio as of the most recent year-end. Expenses related to state franchise taxes, which includes Ohio FIT, were flat in the first three months of 2021 compared to the fourth quarter of 2020 and the first quarter of 2020 due to equity remaining relatively flat at March 31, 2021 compared to December 31, 2020 and March 31, 2020.
Peoples' amortization of other intangible assets is driven by acquisition-related activity. Amortization of other intangible assets for the first quarter of 2021 was down compared to the fourth quarter of 2020 as a result of the annual reduction included in the amortization schedules for prior acquisitions, which reset at the beginning of each fiscal year. Compared to the first quarter of 2020, amortization of other intangible assets declined due to the reduced amortization from previous acquisitions.
Peoples FDIC insurance premiums declined compared to the linked quarter, as PPP loans, which are included in the leverage ratio calculation on which the FDIC insurance premiums are calculated, decreased compared to December 31, 2020. The FDIC insurance premiums during the first quarter of 2020 were impacted by credits used by Peoples to offset its FDIC insurance premium. The FDIC insurance credits were related to the level of the Federal Deposit Insurance Fund ("DIF") that had continued to be above the target threshold for banks with total consolidated assets of less than $10 billion to recognize credits. Peoples utilized the remaining credits that had been issued to it in the second quarter of 2020.
Other loan expenses increased slightly compared to the linked quarter due to higher expenses associated with business loans. Compared to the first quarter of 2020, other loan expenses declined mostly due to lower expenses associated with real estate loans and home equity lines of credit.
Other non-interest expense increased $611,000 compared to the linked quarter, and was mostly due to higher acquisition-related expenses offset by pension settlement charges that had been incurred in the fourth quarter of 2020. Peoples did not recognize pension settlement costs during the first quarter of 2021, however, Peoples did recognize $4,000 of pension settlement costs during the fourth quarter of 2020, and $368,000 for the first quarter of 2020.
Income Tax Expense
Peoples recorded income tax expense of $3.8 million for the first quarter of 2021, compared to income tax expense of $4.3 million for the linked quarter and an income tax benefit of $156,000 for the first quarter of 2020. The income tax expense during the first quarter of 2021 was driven by pre-tax income of $19.2 million, which was impacted by the $4.7 million recovery for credit losses recorded during the quarter. Income tax expense during the first quarter of 2021, the linked quarter and the first quarter of 2020 was heavily related to the amount of pre-tax income recognized during each period.
Additional information regarding income taxes can be found in "Note 12 Income Taxes" of the Notes to the Consolidated Financial Statements included in Peoples' 2020 Form 10-K.
Pre-Provision Net Revenue (Non-US GAAP)
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus total non-interest income, excluding all gains and losses, minus total non-interest expense. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital. This ratio represents a non-US GAAP financial measure since it excludes the provision for credit losses and all gains and losses included in earnings.
47
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Pre-provision net revenue: | |||||||||||
Income (loss) before income taxes | $ | 19,243 | $ | 24,836 | (921) | ||||||
Add: provision for credit losses | — | — | 16,969 | ||||||||
Add: loss on OREO | — | 119 | 17 | ||||||||
Add: loss on investment securities | 336 | 751 | — | ||||||||
Add: loss on other assets | 27 | — | 70 | ||||||||
Less: recovery of credit losses | 4,749 | 7,277 | — | ||||||||
Less: gain on investment securities | — | — | 319 | ||||||||
Less: gain on other assets | — | 66 | — | ||||||||
Pre-provision net revenue | $ | 14,857 | $ | 18,363 | $ | 15,816 | |||||
Total average assets | $ | 4,912,076 | $ | 4,837,978 | $ | 4,381,627 | |||||
Pre-provision net revenue to total average assets (annualized) | 1.23 | % | 1.51 | % | 1.45 | % | |||||
Weighted-average common shares outstanding - diluted | 19,436,311 | 19,442,284 | 20,538,214 | ||||||||
Pre-provision net revenue per common share - diluted | $ | 0.76 | $ | 0.94 | $ | 0.77 |
The decrease in PPNR compared to the linked quarter was mostly due to higher non-core expenses, coupled with increased expenses typically recognized during the first quarter of each year associated with stock-based compensation, contributions to employees' flexible spending and health savings accounts, and higher payroll taxes. The decline in PPNR compared to the first quarter of 2020 was related to increased non-core costs recognized during the first quarter of 2021.
Core Non-Interest Expense (Non-US GAAP)
Core non-interest expense is a financial measure used to evaluate Peoples' recurring expense stream. This measure is non-US GAAP since it excludes the impact of all acquisition-related expenses, pension settlement charges, severance expenses, COVID-19-related expenses and a Peoples Bank Foundation, Inc. contribution.
The following table provides a reconciliation of this non-US GAAP measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Core non-interest expense: | |||||||||||
Total non-interest expense | $ | 37,987 | $ | 33,250 | $ | 34,325 | |||||
Less: acquisition-related expenses | 1,911 | 77 | 31 | ||||||||
Less: pension settlement charges | — | 4 | 368 | ||||||||
Less: severance expenses | 49 | 771 | 13 | ||||||||
Less: COVID-19-related expenses | 292 | 126 | 140 | ||||||||
Less: Peoples Bank Foundation, Inc. contribution | 500 | — | — | ||||||||
Core non-interest expense | $ | 35,235 | $ | 32,272 | $ | 33,773 |
48
Efficiency Ratio (Non-US GAAP)
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income excluding net gains and losses. This measure is non-US GAAP since it excludes amortization of other intangible assets and all gains and losses included in earnings, and uses fully tax-equivalent net interest income.
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Efficiency ratio: | |||||||||||
Total non-interest expense | $ | 37,987 | $ | 33,250 | $ | 34,325 | |||||
Less: amortization of other intangible assets | 620 | 909 | 729 | ||||||||
Adjusted total non-interest expense | $ | 37,367 | $ | 32,341 | $ | 33,596 | |||||
Total non-interest income | $ | 16,903 | $ | 16,501 | $ | 15,737 | |||||
Less: net gain on investment securities | — | — | 319 | ||||||||
Add: net loss on investment securities | (336) | (751) | — | ||||||||
Add: net loss on asset disposals and other transactions | (27) | (53) | (87) | ||||||||
Total non-interest income excluding net gains and losses | $ | 17,266 | $ | 17,305 | $ | 15,505 | |||||
Net interest income | $ | 35,578 | $ | 34,308 | $ | 34,636 | |||||
Add: fully tax-equivalent adjustment (a) | 257 | 251 | 272 | ||||||||
Net interest income on a fully tax-equivalent basis | $ | 35,835 | $ | 34,559 | $ | 34,908 | |||||
Adjusted revenue | $ | 53,101 | $ | 51,864 | $ | 50,413 | |||||
Efficiency ratio | 70.37 | % | 62.36 | % | 66.64 | % | |||||
Efficiency ratio adjusted for non-core items: | |||||||||||
Core non-interest expense | $ | 35,235 | $ | 32,272 | $ | 33,773 | |||||
Less: amortization of other intangible assets | 620 | 909 | 729 | ||||||||
Adjusted core non-interest expense | $ | 34,615 | $ | 31,363 | $ | 33,044 | |||||
Core non-interest income excluding net gains and losses | $ | 17,266 | $ | 17,305 | $ | 15,505 | |||||
Net interest income on a fully tax-equivalent basis | 35,835 | 34,559 | 34,908 | ||||||||
Adjusted revenue | $ | 53,101 | $ | 51,864 | $ | 50,413 | |||||
Efficiency ratio adjusted for non-core items | 65.19 | % | 60.47 | % | 65.55 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The change in the efficiency ratio compared to the linked quarter was partially due to the increase in total non-core non-interest expense illustrated above, coupled with higher expenses typically incurred during the first quarter of each year.
49
Return on Average Assets Adjusted for Non-Core Items Ratio (Non-US GAAP)
In addition to return on average assets, management uses return on average assets adjusted for non-core items to monitor performance. The return on average assets adjusted for non-core items ratio represents a non-US GAAP financial measure since it excludes the after-tax impact of all gains and losses, acquisition-related expenses, pension settlement charges, severance expenses, COVID-19-related expenses and a Peoples Bank Foundation, Inc. contribution.
The following table provides a reconciliation of this non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Annualized net income adjusted for non-core items: | |||||||||||
Net income (loss) | $ | 15,463 | $ | 20,573 | $ | (765) | |||||
Add: net loss on investment securities | 336 | 751 | — | ||||||||
Less: tax effect of net loss on investment securities (a) | 71 | 158 | — | ||||||||
Less: net gain on investment securities | — | — | 319 | ||||||||
Add: tax effect of net gain on investment securities (a) | — | — | 67 | ||||||||
Add: net loss on asset disposals and other transactions | 27 | 53 | 87 | ||||||||
Less: tax effect of net loss on asset disposals and other transactions (a) | 6 | 11 | 18 | ||||||||
Add: acquisition-related expenses | 1,911 | 77 | 31 | ||||||||
Less: tax effect of acquisition-related expenses (a) | 401 | 16 | 7 | ||||||||
Add: pension settlement charges | — | 4 | 368 | ||||||||
Less: tax effect of pension settlement charges (a) | — | 1 | 77 | ||||||||
Add: severance expenses | 49 | 771 | 13 | ||||||||
Less: tax effect of severance expenses (a) | 10 | 162 | 3 | ||||||||
Add: COVID-19-related expenses | 292 | 126 | 140 | ||||||||
Less: tax effect of COVID-19-related expenses (a) | 61 | 26 | 29 | ||||||||
Add: Peoples Bank Foundation, Inc. contribution | 500 | — | — | ||||||||
Less: tax effect of Peoples Bank Foundation, Inc. contribution | 105 | — | — | ||||||||
Net income (loss) adjusted for non-core items (after tax) | $ | 17,924 | $ | 21,981 | $ | (512) | |||||
Days in the period | 90 | 92 | 91 | ||||||||
Days in the year | 365 | 366 | 366 | ||||||||
Annualized net income (loss) | $ | 62,711 | $ | 81,845 | $ | (3,077) | |||||
Annualized net income (loss) adjusted for non-core items (after tax) | $ | 72,692 | $ | 87,446 | $ | (2,059) | |||||
Return on average assets: | |||||||||||
Annualized net income (loss) | $ | 62,711 | $ | 81,845 | $ | (3,077) | |||||
Total average assets | 4,912,076 | 4,837,978 | 4,381,627 | ||||||||
Return on average assets | 1.28 | % | 1.69 | % | (0.07) | % | |||||
Return on average assets adjusted for non-core items: | |||||||||||
Annualized net income (loss) adjusted for non-core items (after tax) | $ | 72,692 | $ | 87,446 | $ | (2,059) | |||||
Total average assets | 4,912,076 | 4,837,978 | 4,381,627 | ||||||||
Return on average assets adjusted for non-core items | 1.48 | % | 1.81 | % | (0.05) | % |
(a) Based on a 21% statutory federal corporate income tax rate.
50
The return on average assets and the return on average assets adjusted for non-core items both declined during the first quarter of 2021, compared to the linked quarter. The decreases were driven by the reduction in the amount of the recovery of credit losses and higher total non-interest expense recognized during the first quarter of 2021, compared to the fourth quarter of 2020. The return on average assets and the return on average assets adjusted for non-core items both grew compared to the first quarter of 2020, and was mostly due to the recovery of credit losses recorded during the first quarter of 2021, compared to a high provision for credit losses recorded during the first quarter of 2020. For additional information related to the changes in the (recovery of) provision for credit losses, refer to the sections in this discussion titled “(Recovery of) Provision for Credit Losses" and "Allowance for Credit Losses.”
Return on Average Tangible Equity Ratio (Non-US GAAP)
The return on average tangible equity ratio is a key financial measure used to monitor performance. This ratio is calculated as annualized net income (less the after-tax impact of amortization of other intangible assets) divided by average tangible equity. This measure is non-US GAAP since it excludes amortization of other intangible assets from earnings and the impact of goodwill and other intangible assets acquired through acquisitions on total stockholders' equity.
Three Months Ended | |||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||||
(Dollars in thousands) | |||||||||||
Annualized net income excluding amortization of other intangible assets: | |||||||||||
Net income (loss) | $ | 15,463 | $ | 20,573 | $ | (765) | |||||
Add: amortization of other intangible assets | 620 | 909 | 729 | ||||||||
Less: tax effect of amortization of other intangible assets (a) | 130 | 191 | 153 | ||||||||
Net income (loss) excluding amortization of other intangible assets | $ | 15,953 | $ | 21,291 | $ | (189) | |||||
Days in the period | 90 | 92 | 91 | ||||||||
Days in the year | 365 | 366 | 366 | ||||||||
Annualized net income (loss) | $ | 62,711 | $ | 81,845 | $ | (3,077) | |||||
Annualized net income (loss) excluding amortization of other intangible assets | $ | 64,698 | $ | 84,701 | $ | (760) | |||||
Average tangible equity: | |||||||||||
Total average stockholders' equity | $ | 577,588 | $ | 566,292 | $ | 596,246 | |||||
Less: average goodwill and other intangible assets | 184,253 | 185,093 | 177,984 | ||||||||
Average tangible equity | $ | 393,335 | $ | 381,199 | $ | 418,262 | |||||
Return on average stockholders' equity ratio: | |||||||||||
Annualized net income (loss) | $ | 62,711 | $ | 81,845 | $ | (3,077) | |||||
Average stockholders' equity | $ | 577,588 | $ | 566,292 | $ | 596,246 | |||||
Return on average stockholders' equity | 10.86 | % | 14.45 | % | (0.52) | % | |||||
Return on average tangible equity ratio: | |||||||||||
Annualized net income (loss) excluding amortization of other intangible assets | $ | 64,698 | $ | 84,701 | $ | (760) | |||||
Average tangible equity | $ | 393,335 | $ | 381,199 | $ | 418,262 | |||||
Return on average tangible equity | 16.45 | % | 22.22 | % | (0.18) | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The return on average stockholders' equity and average tangible equity ratios continued to be impacted by the (recovery of) provision for credit losses during each of the respective periods.
For additional information related to changes in the (recovery of) provision for credit losses, refer to the sections in this discussion titled “(Recovery of) Provision for Credit Losses" and "Allowance for Credit Losses.”
51
FINANCIAL CONDITION
Cash and Cash Equivalents
At March 31, 2021, Peoples' interest-bearing deposits in other banks increased $53.9 million from December 31, 2020. The total cash and cash equivalents balance included $120.0 million of excess cash reserves being maintained at the FRB of Cleveland at March 31, 2021, compared to $25.1 million at December 31, 2020. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances, coupled with increased liquidity needs due to the COVID-19 pandemic.
Through the first three months of 2021, Peoples' total cash and cash equivalents increased $48.3 million as Peoples' net cash used in investing activities of $350.3 million was less than the sum of net cash provided by financing and operating activities of $380.2 million and $18.3 million, respectively. Peoples' investing activities reflected a net increase of $7.7 million in loans and $329.3 million in purchases of available-for-sale and held-to-maturity investment securities, which were partially offset by $100.5 million in net proceeds from sales, principal payments, calls and prepayments on available-for-sale and held-to-maturity investment securities. Financing activities included a $393.4 million net increase in deposits offset partially by a decrease of $5.4 million in short-term borrowings, as well as no purchase of treasury stock under the share repurchase program and $7.1 million of cash dividends paid.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Available-for-sale securities, at fair value: | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | 18,471 | $ | 5,363 | $ | 5,383 | $ | 5,396 | $ | 6,361 | |||||||
States and political subdivisions | 218,484 | 114,919 | 104,126 | 107,032 | 108,812 | ||||||||||||
Residential mortgage-backed securities | 596,181 | 623,218 | 726,992 | 748,867 | 823,893 | ||||||||||||
Commercial mortgage-backed securities | 27,481 | 4,783 | 10,568 | 12,157 | 17,061 | ||||||||||||
Bank-issued trust preferred securities | 4,730 | 4,730 | 4,633 | 4,399 | 4,708 | ||||||||||||
Total fair value | $ | 865,347 | $ | 753,013 | $ | 851,702 | $ | 877,851 | $ | 960,835 | |||||||
Total amortized cost | $ | 859,120 | $ | 734,544 | $ | 829,899 | $ | 853,072 | $ | 932,179 | |||||||
Net unrealized gain | $ | 6,227 | $ | 18,469 | $ | 21,803 | $ | 24,779 | $ | 28,656 | |||||||
Held-to-maturity securities, at amortized cost: | |||||||||||||||||
Obligations of: | |||||||||||||||||
US government sponsored agencies | $ | 30,211 | $ | — | $ | — | $ | — | $ | — | |||||||
States and political subdivisions (a) | 92,436 | 35,139 | 3,539 | 3,538 | $ | 3,838 | |||||||||||
Residential mortgage-backed securities | 24,878 | 25,890 | 26,926 | 28,075 | 29,070 | ||||||||||||
Commercial mortgage-backed securities | 18,705 | 5,429 | 5,678 | 5,754 | 5,830 | ||||||||||||
Total amortized cost | $ | 166,230 | $ | 66,458 | $ | 36,143 | $ | 37,367 | $ | 38,738 | |||||||
Other investment securities | $ | 34,026 | $ | 37,560 | $ | 40,715 | $ | 42,656 | $ | 46,924 | |||||||
Total investment securities: | |||||||||||||||||
Amortized cost | $ | 1,059,376 | $ | 838,562 | $ | 906,757 | $ | 933,095 | $ | 1,017,841 | |||||||
Carrying value | $ | 1,065,603 | $ | 857,031 | $ | 928,560 | $ | 957,874 | $ | 1,046,497 | |||||||
(a) Amortized cost is presented net of the allowance for credit losses of $182,000 at March 31, 2021, $60,000 at December 31, 2020 and $6,000 at each of September 30, 2020, June 30, 2020 and March 31, 2020.
At March 31, 2021, the fair value of available-for-sale securities increased $112.3 million, or 15%, compared to December 31,
2020. The increase compared to the prior quarter-end was driven by an increase in available-for-sale commercial-mortgage backed securities that were purchased during the first quarter of 2021, coupled with purchases of available for sale and held-to-maturity obligations of state and political subdivisions. During the first quarter of 2021, Peoples increased the relative size of its investment portfolio as a percent of total assets as it experienced an influx in cash from higher deposit balances.
2020. The increase compared to the prior quarter-end was driven by an increase in available-for-sale commercial-mortgage backed securities that were purchased during the first quarter of 2021, coupled with purchases of available for sale and held-to-maturity obligations of state and political subdivisions. During the first quarter of 2021, Peoples increased the relative size of its investment portfolio as a percent of total assets as it experienced an influx in cash from higher deposit balances.
52
Additional information regarding Peoples' investment portfolio can be found in "Note 3 Investment Securities" of the Notes to the Unaudited Consolidated Financial Statements.
Loans
The following table provides information regarding outstanding loan balances:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Originated loans: | |||||||||||||||||
Construction | $ | 75,189 | $ | 103,169 | $ | 103,948 | $ | 105,493 | $ | 106,415 | |||||||
Commercial real estate, other | 832,399 | 780,324 | 752,480 | 738,292 | 707,339 | ||||||||||||
Commercial real estate | 907,588 | 883,493 | 856,428 | 843,785 | 813,754 | ||||||||||||
Commercial and industrial | 935,150 | 943,024 | 1,029,613 | 1,032,970 | 611,791 | ||||||||||||
Premium finance | 109,129 | 100,571 | 60,908 | — | — | ||||||||||||
Residential real estate | 306,440 | 281,623 | 284,645 | 285,407 | 293,078 | ||||||||||||
Home equity lines of credit | 92,540 | 93,296 | 91,701 | 90,612 | 91,344 | ||||||||||||
Consumer, indirect | 519,749 | 503,526 | 491,663 | 450,296 | 418,022 | ||||||||||||
Consumer, direct | 75,998 | 75,591 | 75,106 | 74,614 | 71,230 | ||||||||||||
Consumer | 595,747 | 579,117 | 566,769 | 524,910 | 489,252 | ||||||||||||
Deposit account overdrafts | 298 | 351 | 519 | 592 | 610 | ||||||||||||
Total originated loans | $ | 2,946,892 | $ | 2,881,475 | $ | 2,890,583 | $ | 2,778,276 | $ | 2,299,829 | |||||||
Acquired loans (a): | |||||||||||||||||
Construction | $ | 3,510 | $ | 3,623 | $ | 4,103 | $ | 4,460 | $ | 4,450 | |||||||
Commercial real estate, other | 132,850 | 149,529 | 160,759 | 176,128 | 190,478 | ||||||||||||
Commercial real estate | 136,360 | 153,152 | 164,862 | 180,588 | 194,928 | ||||||||||||
Commercial and industrial | 29,611 | 30,621 | 34,396 | 37,356 | 42,739 | ||||||||||||
Premium finance | 1,461 | 14,187 | 43,217 | — | — | ||||||||||||
Residential real estate | 267,260 | 292,384 | 304,804 | 327,677 | 332,288 | ||||||||||||
Home equity lines of credit | 24,886 | 27,617 | 30,234 | 32,772 | 36,667 | ||||||||||||
Consumer, indirect | — | 1 | 36 | 38 | 44 | ||||||||||||
Consumer, direct | 3,206 | 3,503 | 3,953 | 4,312 | 4,942 | ||||||||||||
Consumer | 3,206 | 3,504 | 3,989 | 4,350 | 4,986 | ||||||||||||
Total acquired loans | $ | 462,784 | $ | 521,465 | $ | 581,502 | $ | 582,743 | $ | 611,608 | |||||||
Total loans | $ | 3,409,676 | $ | 3,402,940 | $ | 3,472,085 | $ | 3,361,019 | $ | 2,911,437 | |||||||
Percent of loans to total loans: | |||||||||||||||||
Construction | 2.3 | % | 3.1 | % | 3.1 | % | 3.3 | % | 3.8 | % | |||||||
Commercial real estate, other | 28.3 | % | 27.3 | % | 26.3 | % | 27.2 | % | 30.8 | % | |||||||
Commercial real estate | 30.6 | % | 30.4 | % | 29.4 | % | 30.5 | % | 34.6 | % | |||||||
Commercial and industrial | 28.3 | % | 28.6 | % | 30.6 | % | 31.9 | % | 22.5 | % | |||||||
Premium finance | 3.2 | % | 3.4 | % | 3.0 | % | — | % | — | % | |||||||
Residential real estate | 16.8 | % | 16.9 | % | 17.0 | % | 18.2 | % | 21.5 | % | |||||||
Home equity lines of credit | 3.5 | % | 3.6 | % | 3.5 | % | 3.7 | % | 4.4 | % | |||||||
Consumer, indirect | 15.3 | % | 14.8 | % | 14.2 | % | 13.4 | % | 14.4 | % | |||||||
Consumer, direct | 2.3 | % | 2.3 | % | 2.3 | % | 2.3 | % | 2.6 | % | |||||||
Consumer | 17.6 | % | 17.1 | % | 16.5 | % | 15.7 | % | 17.0 | % | |||||||
Total percentage | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
Residential real estate loans being serviced for others | $ | 469,788 | $ | 485,972 | $ | 490,170 | $ | 491,545 | $ | 503,158 | |||||||
(a) Includes all loans acquired, and related loan discount recorded as part of acquisition accounting, in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
Period-end total loan balances at March 31, 2021 increased $6.7 million compared to December 31, 2020. The increase compared to December 31, 2020 was mostly driven by increases in commercial real estate balances of $35.4 million, commercial and industrial loan balances of $8.1 million, excluding PPP loans, and consumer indirect loan balances of $16.0 million. These increases were partially offset by a decline in construction loan balance of $28.0 million, due to construction projects being completed and construction loans then converting to permanent financing. PPP loans decreased $17.0 million, due to the amount of loans forgiven exceeding new loan originations during the first quarter of 2021. Excluding the PPP loan balances, Peoples' originated loans grew by 3% annualized compared to December 31, 2020.
53
Loan growth in recent quarters has been negatively impacted by lower than usual line of credit utilization rates, both for commercial and consumer lines of credit. Compared to December 31, 2020, the declining utilization rate on line of credits resulted in a $28.8 million decrease in aggregate outstanding balances of lines of credit.
The increase compared to March 31, 2020 was largely due to the increases in PPP loans and premium finance loans, and growth in consumer indirect loans. These increases were partially offset by decreases in residential real estate loans, construction loans and lines of credit. Residential real estate loans declined due to refinance activity driven by the low-rate environment. Acquired loan balances decreased due to loans being paid off or re-underwritten, at which point Peoples no longer considers the loans acquired.
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continued to comprise the largest portion of Peoples' loan portfolio. The following tables provide information regarding the largest concentrations of commercial construction loans and commercial real estate loans within the loan portfolio at March 31, 2021:
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Construction: | ||||||||||||||
Apartment complexes | $ | 45,392 | $ | 120,670 | $ | 166,062 | 63.0 | % | ||||||
Assisted living facilities and nursing homes | 11,457 | 19,006 | 30,463 | 11.6 | % | |||||||||
Land only | 13,146 | 14,797 | 27,943 | 10.5 | % | |||||||||
Lodging and lodging related | 1,875 | 8,966 | 10,841 | 4.1 | % | |||||||||
Mixed-use facilities | 1,933 | 7,915 | 9,848 | 3.7 | % | |||||||||
Storage facility | 205 | 5,804 | 6,009 | 2.3 | % | |||||||||
Other (a) | 4,691 | 7,853 | 12,544 | 4.8 | % | |||||||||
Total construction | $ | 78,699 | $ | 185,011 | $ | 263,710 | 100.0 | % |
(a) All other outstanding balances are less than 2% of the total loan portfolio.
54
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Commercial real estate, other: | ||||||||||||||
Office buildings and complexes: | ||||||||||||||
Owner occupied | $ | 73,312 | $ | 1,720 | $ | 75,032 | 7.5 | % | ||||||
Non-owner occupied | 66,595 | 3,918 | 70,513 | 7.1 | % | |||||||||
Total office buildings and complexes | 139,907 | 5,638 | 145,545 | 14.6 | % | |||||||||
Retail facilities: | ||||||||||||||
Owner occupied | 38,945 | 399 | 39,344 | 4.0 | % | |||||||||
Non-owner occupied | 57,920 | 250 | 58,170 | 5.9 | % | |||||||||
Total retail facilities | 96,865 | 649 | 97,514 | 9.9 | % | |||||||||
Apartment complexes | 91,523 | 2,140 | 93,663 | 9.4 | % | |||||||||
Mixed-use facilities: | ||||||||||||||
Owner occupied | 54,807 | 1,593 | 56,400 | 5.7 | % | |||||||||
Non-owner occupied | 35,789 | 786 | 36,575 | 3.7 | % | |||||||||
Total mixed-use facilities | 90,596 | 2,379 | 92,975 | 9.4 | % | |||||||||
Light industrial facilities: | ||||||||||||||
Owner occupied | 56,619 | 1,319 | 57,938 | 5.8 | % | |||||||||
Non-owner occupied | 21,406 | 1,088 | 22,494 | 2.3 | % | |||||||||
Total light industrial facilities | 78,025 | 2,407 | 80,432 | 8.1 | % | |||||||||
Assisted living facilities and nursing homes | 74,693 | 1,011 | 75,704 | 7.6 | % | |||||||||
Warehouse facilities: | ||||||||||||||
Owner occupied | 37,391 | 1,400 | 38,791 | 3.9 | % | |||||||||
Non-owner occupied | 27,457 | 12 | 27,469 | 2.8 | % | |||||||||
Total warehouse facilities | 64,848 | 1,412 | 66,260 | 6.7 | % | |||||||||
Lodging and lodging related: | ||||||||||||||
Owner occupied | 12,295 | — | 12,295 | 1.2 | % | |||||||||
Non-owner occupied | 39,960 | — | 39,960 | 4.0 | % | |||||||||
Total lodging and lodging related | 52,255 | — | 52,255 | 5.2 | % | |||||||||
Education services: | ||||||||||||||
Owner occupied | 15,477 | 98 | 15,575 | 1.6 | % | |||||||||
Non-owner occupied | 26,093 | 4,000 | 30,093 | 3.0 | % | |||||||||
Total education services | 41,570 | 4,098 | 45,668 | 4.6 | % | |||||||||
Gas station facilities: | ||||||||||||||
Owner occupied | 18,878 | 22 | 18,900 | 1.9 | % | |||||||||
Non-owner occupied | 5,005 | — | 5,005 | 0.5 | % | |||||||||
Total gas station facilities | 23,883 | 22 | 23,905 | 2.4 | % | |||||||||
Other (a) | 211,084 | 9,028 | 220,112 | 22.1 | % | |||||||||
Total commercial real estate, other | $ | 965,249 | $ | 28,784 | $ | 994,033 | 100.0 | % | ||||||
(a) All other outstanding balances are less than 2% of the total loan portfolio.
Peoples' commercial lending activities continue to focus on lending opportunities inside its primary and secondary market areas within Ohio, Kentucky and West Virginia. In all other states, the aggregate outstanding balances of commercial loans in each state were not material at either March 31, 2021 or December 31, 2020.
COVID-19 Loan Impacts
Small Business Administration Paycheck Protection Program
In March 2020, the CARES Act created a new loan guarantee program called the PPP targeted to provide small businesses with support to cover payroll and certain other specified expenses. Loans made under the PPP are fully guaranteed by the SBA. The PPP loans also afford borrowers forgiveness up to the principal amount of the PPP covered loan, plus accrued interest, if the loan proceeds are used to retain workers and maintain payroll and/or to make certain mortgage interest, lease and utility payments, and certain other criteria are satisfied. The SBA will reimburse PPP lenders for any amount of a PPP covered loan that is forgiven, and PPP lenders will not be held liable for any representations made by PPP borrowers in connection with their requests for loan forgiveness.
Peoples is a PPP participating lender, and as of March 31, 2021, Peoples had aggregate outstanding principal balances of PPP loans of $349.9 million included in commercial and industrial loans. Peoples also recorded deferred loan origination fees related
55
to the PPP loans, net of deferred loan origination costs, which totaled $9.3 million at March 31, 2021. For the first quarter of 2021, Peoples recorded amortization of net deferred loan origination fees of $4.7 million on PPP loans. The net deferred loan origination fees will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income.
Payment Relief and Loan Modifications
Peoples is also providing relief solutions to consumer and commercial borrowers. For consumer borrowers, Peoples is providing interest-only payment options to customers for a period of up to 90 days, with the ability to extend if needed. Peoples is also providing forbearance to its consumer borrowers which allows them to defer their principal and interest payments for up to 90 days for non-residential real estate consumer loans and up to 180 days for residential real estate consumer loans. In addition, for commercial borrowers who meet certain criteria, Peoples is providing interest-only payment options, principal and interest deferrals, and increased financing. Peoples continues to prudently work with borrowers and review any additional requests for deferment more closely. These requests are maintained within the CARES Act guidance and have not exceeded twelve consecutive months of deferred payment.
At March 31, 2021, Peoples had approximately $13.0 million of deferments outstanding. Of this total, commercial loan deferments comprised approximately $12.0 million, while consumer loans totaled approximately $1.0 million. Subsequent to March 31, 2021, one larger hotel operator requested additional payment relief beyond the original three months previously provided. Peoples granted an additional three months of interest-only payments to the borrower, which increased Peoples' total deferments to $31.0 million as of March 31, 2021.
Allowance for Credit Losses
The amount of the allowance for credit losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses expected within the loan portfolio.
The following details management's allocation of the allowance for credit losses:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Commercial real estate | $ | 18,663 | $ | 19,423 | $ | 21,549 | $ | 21,810 | $ | 13,884 | |||||||
Commercial and industrial | 10,108 | 12,763 | 13,099 | 10,106 | 8,743 | ||||||||||||
Total commercial | 28,771 | 32,186 | 34,648 | 31,916 | 22,627 | ||||||||||||
Premium finance | 1,160 | 1,095 | 986 | — | — | ||||||||||||
Residential real estate | 4,935 | 6,044 | 5,988 | 6,380 | 5,744 | ||||||||||||
Home equity lines of credit | 1,494 | 1,860 | 1,797 | 1,755 | 1,695 | ||||||||||||
Consumer, indirect | 7,522 | 8,030 | 12,772 | 12,293 | 10,878 | ||||||||||||
Consumer, direct | 970 | 1,081 | 1,861 | 1,941 | 1,803 | ||||||||||||
Consumer | 8,492 | 9,111 | 14,633 | 14,234 | 12,681 | ||||||||||||
Deposit account overdrafts | 45 | 63 | 76 | 77 | 86 | ||||||||||||
Allowance for credit losses | $ | 44,897 | $ | 50,359 | $ | 58,128 | $ | 54,362 | $ | 42,833 | |||||||
As a percent of total loans | 1.32 | % | 1.48 | % | 1.67 | % | 1.62 | % | 1.47 | % |
During the first quarter of 2021, Peoples decreased its allowance for credit losses due to the recent developments related to COVID-19 and the resulting impact on the economic assumptions used in estimating the allowance for credit losses under the CECL model, offset by an increase in specific reserves of $3.5 million related to five commercial relationships compared to December 31 2020.
During much of 2020, Peoples increased its allowance for credit losses based on CECL model results, which incorporated economic forecasts that included the impact of COVID-19 on certain economic factors. These forecasts included higher unemployment rates nationally and in Ohio, and lower Ohio Gross Domestic Product, which are the key assumptions within the CECL model, compared to prior periods. During the third quarter of 2020, Peoples also recorded allowance for credit losses associated with the loans acquired from Triumph Premium Finance on July 1, 2020, which included $84.7 million in loans at the acquisition date.
The allowance for credit losses as a percent of total loans was negatively impacted by PPP loans, for which there is an SBA guarantee and no related allowance for credit losses is recorded. At March 31, 2021, PPP loans negatively impacted the allowance for credit losses as a percent of total loans by 15 basis points, compared to 18 basis points at December 31, 2020, 26 basis points at September 30, 2020 and 23 basis points at June 30, 2020.
Additional information regarding Peoples' allowance for credit losses can be found in "Note 1 Summary of Significant Accounting Policies" in Peoples' 2020 Form 10-K and "Note 4 Loans" of the Notes to the Unaudited Consolidated Financial Statements.
56
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended | |||||||||||||||||
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Gross charge-offs: | |||||||||||||||||
Commercial real estate, other | $ | 96 | $ | 274 | $ | 109 | $ | 135 | $ | 10 | |||||||
Commercial and industrial | 293 | 465 | 146 | 15 | 937 | ||||||||||||
Premium finance | 16 | 1 | 2 | — | — | ||||||||||||
Residential real estate | 133 | 98 | 121 | 16 | 118 | ||||||||||||
Home equity lines of credit | 12 | 80 | — | 9 | 14 | ||||||||||||
Consumer, indirect | 505 | 498 | 370 | 336 | 721 | ||||||||||||
Consumer, direct | 36 | 59 | 15 | 51 | 62 | ||||||||||||
Consumer | 541 | 557 | 385 | 387 | 783 | ||||||||||||
Deposit account overdrafts | 103 | 139 | 202 | 119 | 213 | ||||||||||||
Total gross charge-offs | $ | 1,194 | $ | 1,614 | $ | 965 | $ | 681 | $ | 2,075 | |||||||
Recoveries: | |||||||||||||||||
Commercial real estate, other | $ | (61) | $ | 74 | $ | 4 | $ | 6 | $ | 116 | |||||||
Commercial and industrial | — | 512 | — | 805 | 1,204 | ||||||||||||
Premium finance | — | — | — | — | — | ||||||||||||
Residential real estate | 15 | 45 | 100 | 100 | 57 | ||||||||||||
Home equity lines of credit | 4 | 1 | 2 | 8 | 1 | ||||||||||||
Consumer, indirect | 105 | 41 | 64 | 72 | 125 | ||||||||||||
Consumer, direct | 26 | 12 | 13 | 10 | 14 | ||||||||||||
Consumer | 131 | 53 | 77 | 82 | 139 | ||||||||||||
Deposit account overdrafts | 54 | 30 | 47 | 49 | 60 | ||||||||||||
Total recoveries | $ | 143 | $ | 715 | $ | 230 | $ | 1,050 | $ | 1,577 | |||||||
Net charge-offs (recoveries): | |||||||||||||||||
Commercial real estate, other | $ | 157 | $ | 200 | $ | 105 | $ | 129 | $ | (106) | |||||||
Commercial and industrial | 293 | (47) | 146 | (790) | (267) | ||||||||||||
Premium finance | 16 | 1 | 2 | — | — | ||||||||||||
Residential real estate | 118 | 53 | 21 | (84) | 61 | ||||||||||||
Home equity lines of credit | 8 | 79 | (2) | 1 | 13 | ||||||||||||
Consumer, indirect | 400 | 457 | 306 | 264 | 596 | ||||||||||||
Consumer, direct | 10 | 47 | 2 | 41 | 48 | ||||||||||||
Consumer | 410 | 504 | 308 | 305 | 644 | ||||||||||||
Deposit account overdrafts | 49 | 109 | 155 | 70 | 153 | ||||||||||||
Total net charge-offs (recoveries) | $ | 1,051 | $ | 899 | $ | 735 | $ | (369) | $ | 498 | |||||||
Ratio of net charge-offs (recoveries) to average total loans (annualized): | |||||||||||||||||
Commercial real estate, other | 0.02 | % | 0.02 | % | 0.01 | % | 0.02 | % | (0.01) | % | |||||||
Commercial and industrial | 0.04 | % | (0.01) | % | 0.02 | % | (0.11) | % | (0.04) | % | |||||||
Premium finance | — | % | — | % | — | % | — | % | — | % | |||||||
Residential real estate | 0.01 | % | 0.01 | % | — | % | (0.01) | % | 0.01 | % | |||||||
Consumer, indirect | 0.05 | % | 0.05 | % | 0.03 | % | 0.03 | % | 0.08 | % | |||||||
Consumer, direct | — | % | 0.01 | % | — | % | 0.01 | % | 0.01 | % | |||||||
Consumer | 0.05 | % | 0.06 | % | 0.03 | % | 0.04 | % | 0.09 | % | |||||||
Deposit account overdrafts | 0.01 | % | 0.02 | % | 0.02 | % | 0.01 | % | 0.02 | % | |||||||
Total | 0.13 | % | 0.10 | % | 0.08 | % | (0.05) | % | 0.07 | % |
Each with "--%" not meaningful.
Net charge-offs during the first quarter of 2021 were 0.13% of average total loans on an annualized basis. The higher net charge-offs during the first quarter of 2021, compared to the linked quarter and the first quarter of 2020, were related to recoveries of $508,000 for the fourth quarter of 2020 and of $1.2 million for the first quarter of 2020, on a single commercial loan relationship that had been previously charged-off.
57
The following table details Peoples’ nonperforming assets:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Loans 90+ days past due and accruing: | |||||||||||||||||
Commercial real estate, other | $ | 55 | $ | — | $ | 80 | $ | 130 | $ | — | |||||||
Commercial and industrial | — | 50 | 74 | — | 806 | ||||||||||||
Premium finance | 109 | 205 | — | — | — | ||||||||||||
Residential real estate | 662 | 1,975 | 2,548 | 1,618 | 557 | ||||||||||||
Home equity lines of credit | 180 | 82 | 27 | 46 | 143 | ||||||||||||
Consumer, indirect | 24 | 39 | 86 | 57 | — | ||||||||||||
Consumer, direct | 14 | 17 | — | 29 | 37 | ||||||||||||
Consumer | 38 | 56 | 86 | 86 | 37 | ||||||||||||
Total loans 90+ days past due and accruing | $ | 1,044 | $ | 2,368 | $ | 2,815 | $ | 1,880 | $ | 1,543 | |||||||
Nonaccrual loans: | |||||||||||||||||
Construction | $ | 4 | $ | 4 | $ | 4 | $ | 4 | $ | 99 | |||||||
Commercial real estate, other | 8,084 | 8,744 | 8,762 | 9,413 | 9,167 | ||||||||||||
Commercial real estate | 8,088 | 8,748 | 8,766 | 9,417 | 9,266 | ||||||||||||
Commercial and industrial | 4,067 | 4,017 | 4,067 | 4,745 | 4,408 | ||||||||||||
Residential real estate | 6,182 | 6,080 | 6,027 | 8,867 | 6,156 | ||||||||||||
Home equity lines of credit | 624 | 708 | 754 | 687 | 978 | ||||||||||||
Consumer, indirect | 825 | 883 | 801 | 802 | 637 | ||||||||||||
Consumer, direct | 146 | 160 | 148 | 208 | 122 | ||||||||||||
Consumer | 971 | 1,043 | 949 | 1,010 | 759 | ||||||||||||
Total nonaccrual loans | $ | 19,932 | $ | 20,596 | $ | 20,563 | $ | 24,726 | $ | 21,567 | |||||||
Nonaccrual troubled debt restructurings ("TDRs"): | |||||||||||||||||
Commercial real estate, other | $ | 337 | 367 | $ | 772 | $ | 265 | $ | 410 | ||||||||
Commercial and industrial | 2,034 | 2,175 | 2,250 | — | 602 | ||||||||||||
Residential real estate | 2,064 | 2,295 | 2,481 | 38 | 2,484 | ||||||||||||
Home equity lines of credit | 156 | 159 | 165 | — | 174 | ||||||||||||
Consumer, indirect | 206 | 190 | 160 | — | 197 | ||||||||||||
Consumer, direct | 15 | 11 | 45 | — | 48 | ||||||||||||
Consumer | 221 | 201 | 205 | — | 245 | ||||||||||||
Total nonaccrual TDRs | $ | 4,812 | $ | 5,197 | $ | 5,873 | $ | 303 | $ | 3,915 | |||||||
Total nonperforming loans ("NPLs") | $ | 25,788 | $ | 28,161 | $ | 29,251 | $ | 26,909 | $ | 27,025 | |||||||
OREO: | |||||||||||||||||
Commercial | $ | — | $ | — | $ | 145 | $ | 145 | $ | 145 | |||||||
Residential | $ | 134 | $ | 134 | $ | 148 | $ | 91 | $ | 81 | |||||||
Total OREO | $ | 134 | $ | 134 | $ | 293 | $ | 236 | $ | 226 | |||||||
Total nonperforming assets ("NPAs") | $ | 25,922 | $ | 28,295 | $ | 29,544 | $ | 27,145 | $ | 27,251 |
58
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Criticized loans (a) | $ | 116,424 | $ | 126,619 | $ | 123,219 | $ | 105,499 | $ | 90,881 | |||||||
Classified loans (b) | 76,095 | 72,518 | 76,009 | 66,567 | 68,787 | ||||||||||||
Asset Quality Ratios: | |||||||||||||||||
NPLs as a percent of total loans (c)(d) | 0.76 | % | 0.82 | % | 0.84 | % | 0.80 | % | 0.93 | % | |||||||
NPAs as a percent of total assets (c)(d) | 0.50 | % | 0.59 | % | 0.60 | % | 0.54 | % | 0.61 | % | |||||||
NPAs as a percent of total loans and OREO (c)(d) | 0.76 | % | 0.84 | % | 0.85 | % | 0.80 | % | 0.94 | % | |||||||
Allowance for credit losses as a percent of NPLs (c)(d) | 174.10 | % | 180.14 | % | 198.72 | % | 202.02 | % | 158.49 | % | |||||||
Criticized loans as a percent of total loans (a)(c) | 3.41 | % | 3.72 | % | 3.55 | % | 3.14 | % | 3.12 | % | |||||||
Classified loans as a percent of total loans (b)(c) | 2.23 | % | 2.13 | % | 2.19 | % | 1.98 | % | 2.36 | % |
(a) Includes loans categorized as special mention, substandard or doubtful.
(b) Includes loans categorized as substandard or doubtful.
(c) Data presented as of the end of the period indicated.
(d) Nonperforming loans include loans 90+ days past due and accruing, TDRs and nonaccrual loans. Nonperforming assets include nonperforming loans and OREO.
During the first quarter of 2021, nonperforming assets decreased $2.3 million compared to December 31, 2020. This decline was mostly due to several small relationships in both loans 90+ days past due and accruing and nonaccrual loans. The nonperforming loans as a percent of total loans and nonperforming assets as a percent of total assets ratios both decreased compared to December 31, 2020, due to the lower amount of nonperforming loans at the end of the first quarter of 2021.
Criticized loans, which are those categorized as special mention, substandard or doubtful, decreased $10.2 million, or 8%, compared to December 31, 2020 and increased $25.5 million, or 28%, compared to March 31, 2020. The decrease in the amount of criticized loans compared to December 31, 2020 was primarily due to the upgrade of four commercial relationships, totaling $3.9 million, paydowns of $5.6 million, and $1.8 million of normal amortization. Compared to March 31, 2020, the increase in the amount of criticized loans was largely due to the downgrades of a few commercial relationships based on updated information on the borrowers that became available. Classified loans, which are those categorized as substandard or doubtful, grew $3.6 million, or 5%, compared to December 31, 2020, and were up $7.3 million, or 11%, compared to March 31, 2020.
On March 22, 2020, federal and state government banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, borrowers that are considered to be current are those that were less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not TDRs within the scope of ASC 310-40.
On August 3, 2020, federal and state banking regulators issued a joint statement, encouraging financial institutions to consider prudent accommodation options to mitigate losses for the borrower and financial institution beyond the initial accommodation period. In this guidance, institutions should also provide consumers with available options for repaying missed payments at the end of their accommodation to avoid delinquencies, as well as options for changes to terms to support sustainable and affordable payments for the long term. These considerations should also include prudent risk management practices at the financial institution based on the credit risk of the borrower. Peoples is actively working with its customers to address any further accommodation needs while carefully evaluating the associated credit risk of the borrowers.
59
Deposits
The following table details Peoples’ deposit balances:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Non-interest-bearing deposits (a) | $ | 1,206,034 | $ | 997,323 | $ | 982,912 | $ | 1,005,732 | $ | 727,266 | |||||||
Interest-bearing deposits: | |||||||||||||||||
Interest-bearing demand accounts (a) | 722,470 | 692,113 | 666,134 | 666,181 | 637,011 | ||||||||||||
Savings accounts | 676,345 | 628,190 | 589,625 | 580,703 | 527,295 | ||||||||||||
Retail certificates of deposit ("CDs") | 433,214 | 445,930 | 461,216 | 474,593 | 487,153 | ||||||||||||
Money market deposit accounts | 586,099 | 591,373 | 581,398 | 598,641 | 485,999 | ||||||||||||
Governmental deposit accounts | 511,937 | 385,384 | 409,967 | 377,787 | 400,184 | ||||||||||||
Brokered deposits | 168,130 | 170,146 | 260,753 | 321,247 | 133,522 | ||||||||||||
Total interest-bearing deposits | 3,098,195 | 2,913,136 | 2,969,093 | 3,019,152 | 2,671,164 | ||||||||||||
Total deposits | $ | 4,304,229 | $ | 3,910,459 | $ | 3,952,005 | $ | 4,024,884 | $ | 3,398,430 | |||||||
(a)The sum of amounts presented is considered total demand deposits.
At March 31, 2021, period-end deposits increased $393.8 million, or 10%, compared to December 31, 2020, and increased $905.8 million, or 27%, compared to March 31, 2020. The increases in total deposits compared to December 31, 2020 and March 31, 2020, were related to increases in non-interest bearing deposits due to customers maintaining higher balances, as a result of PPP loan proceeds, fiscal stimulus payments and changes in customer spending habits in light of the COVID-19 pandemic. In prior quarterly periods in the table above, Peoples experienced increases in most low-cost deposit categories.
In the prior third and fourth quarters of 2020 noted in the table above, Peoples had reduced its reliance on higher-rate brokered deposits, which included one-way buy Certificate of Deposit Account Registry Services. The change in brokered deposits was partially offset by the issuance of 90-day brokered deposits to fund interest rate swaps. The swaps will pay a fixed rate of interest while receiving three-month LIBOR, which offsets the rate on the brokered deposits. As of March 31, 2021, Peoples had seventeen effective interest rate swaps, with an aggregate notional value of $160.0 million, of which $110.0 million were designated as cash flow hedges of overnight brokered deposits, which are expected to be extended every 90 days through the maturity dates of the swaps. The remaining $50.0 million of interest rate swaps hedged 90-day brokered deposits, which are also expected to be extended every 90 days through the maturity dates of the swaps. Peoples continually evaluates the overall balance sheet position given the interest rate environment.
Total demand deposit accounts comprised 45% of total deposits at March 31, 2021, compared to 43% at December 31, 2020, and 40% at March 31, 2020. Peoples continues its deposit strategy of growing low-cost core deposits, such as checking and savings accounts, while utilizing brokered deposits as a funding source when necessary.
60
Borrowed Funds
The following table details Peoples’ short-term and long-term borrowings:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Short-term borrowings: | |||||||||||||||||
Overnight borrowings | $ | — | $ | — | $ | — | $ | — | $ | 64,000 | |||||||
FHLB 90-day advances | — | — | 110,000 | 110,000 | 110,000 | ||||||||||||
Current portion of long-term FHLB advances | 20,000 | 20,000 | 25,000 | 25,000 | 45,000 | ||||||||||||
Retail repurchase agreements | 47,868 | 53,261 | 47,063 | 42,912 | 40,661 | ||||||||||||
Total short-term borrowings | $ | 67,868 | $ | 73,261 | $ | 182,063 | $ | 177,912 | $ | 259,661 | |||||||
Long-term borrowings: | |||||||||||||||||
FHLB advances | $ | 102,645 | 102,957 | $ | 103,815 | $ | 105,005 | $ | 125,300 | ||||||||
Junior subordinated debt securities | 7,650 | 7,611 | 7,571 | 7,531 | 7,491 | ||||||||||||
Total long-term borrowings | $ | 110,295 | $ | 110,568 | $ | 111,386 | $ | 112,536 | $ | 132,791 | |||||||
Total borrowed funds | $ | 178,163 | $ | 183,829 | $ | 293,449 | $ | 290,448 | $ | 392,452 |
Borrowed funds, in total, which include overnight borrowings, are mainly a function of loan growth and changes in total deposit balances. Total borrowed funds declined 3% compared to December 31, 2020, as Peoples utilized cash and cash equivalents, coupled with paydowns and proceeds from maturities from its investment securities portfolio to satisfy most of its liquidity needs. The decline in borrowed funds at March 31, 2021, compared to March 31, 2020 was mostly due to the reduced need of overnight borrowings to fund liquidity needs as Peoples experienced an influx in deposit balances during the period, which was mostly related to PPP proceeds and government fiscal stimulus payments.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities decreased $9.0 million, or 10%, compared to December 31, 2020 and $12.8 million compared to March 31, 2020. The decreases were due to changes related to the fair value of swap derivatives as of March 31, 2021. These decreases were partially offset by increases in accrued interest payable and other liabilities. Additional information regarding Peoples' interest rate swaps can be found in "Note 8 Derivative Financial Instruments" of the Notes to the Unaudited Consolidated Financial Statements.
Capital/Stockholders’ Equity
At March 31, 2021, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. In order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer of 2.50%, which applies to the common equity tier 1 ("CET1") ratio, the tier 1 capital ratio and the total risk-based capital ratio. At March 31, 2021, Peoples had a capital conservation buffer of 5.78%. As such, Peoples exceeded the minimum ratios including the capital conservation buffer at March 31, 2021.
The following table details Peoples' risk-based capital levels and corresponding ratios:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Capital Amounts: | |||||||||||||||||
Common Equity Tier 1 | $ | 418,089 | $ | 409,400 | $ | 398,553 | $ | 408,619 | $ | 415,768 | |||||||
Tier 1 | 425,739 | 417,011 | 406,124 | 416,150 | 423,259 | ||||||||||||
Total (Tier 1 and Tier 2) | 463,872 | 456,384 | 445,101 | 454,641 | 459,727 | ||||||||||||
Net risk-weighted assets | $ | 3,365,637 | $ | 3,146,767 | $ | 3,106,817 | $ | 3,072,178 | $ | 2,988,263 | |||||||
Capital Ratios: | |||||||||||||||||
Common Equity Tier 1 | 12.42 | % | 13.01 | % | 12.83 | % | 13.30 | % | 13.91 | % | |||||||
Tier 1 | 12.65 | % | 13.25 | % | 13.07 | % | 13.55 | % | 14.16 | % | |||||||
Total (Tier 1 and Tier 2) | 13.78 | % | 14.50 | % | 14.33 | % | 14.80 | % | 15.38 | % | |||||||
Tier 1 leverage ratio | 9.00 | % | 8.97 | % | 8.62 | % | 8.97 | % | 10.06 | % |
During the first quarter of 2021, Peoples' net income of $15.5 million exceeded dividends declared of $6.8 million, which increased Peoples' capital levels. Net risk-weighted assets also grew compared to December 31, 2020, due to loan and investment
61
growth. The NSL acquisition negatively impacted the regulatory capital ratios at March 31, 2021, as the purchase price was included in net risk-weighted assets and there was no capital issued in connection with the acquisition.
During 2020, Peoples repurchased common shares during each quarter of the year, which reduced regulatory capital levels. Peoples also completed the premium finance company acquisition on July 1, 2020, which impacted regulatory capital levels due to the recognition of goodwill and intangibles associated with the acquisition. Peoples did not purchase any common shares in the first quarter of 2021.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent non-US GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on amounts reported in the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating performance, financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further, intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for Peoples to incur losses but remain solvent.
The following table reconciles the calculation of these non-US GAAP financial measures to amounts reported in Peoples' Unaudited Consolidated Financial Statements:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Tangible equity: | |||||||||||||||||
Total stockholders' equity | $ | 578,893 | $ | 575,673 | $ | 566,856 | $ | 569,177 | $ | 583,721 | |||||||
Less: goodwill and other intangible assets | 184,007 | 184,597 | 185,397 | 176,625 | 177,447 | ||||||||||||
Tangible equity | $ | 394,886 | $ | 391,076 | $ | 381,459 | $ | 392,552 | $ | 406,274 | |||||||
Tangible assets: | |||||||||||||||||
Total assets | $ | 5,143,052 | $ | 4,760,764 | $ | 4,911,807 | $ | 4,985,819 | $ | 4,469,120 | |||||||
Less: goodwill and other intangible assets | 184,007 | 184,597 | 185,397 | 176,625 | 177,447 | ||||||||||||
Tangible assets | $ | 4,959,045 | $ | 4,576,167 | $ | 4,726,410 | $ | 4,809,194 | $ | 4,291,673 | |||||||
Tangible book value per common share: | |||||||||||||||||
Tangible equity | $ | 394,886 | $ | 391,076 | $ | 381,459 | $ | 392,552 | $ | 406,274 | |||||||
Common shares outstanding | 19,629,633 | 19,563,979 | 19,721,783 | 19,925,083 | 20,346,843 | ||||||||||||
Tangible book value per common share | $ | 20.12 | $ | 19.99 | $ | 19.34 | $ | 19.70 | $ | 19.97 | |||||||
Tangible equity to tangible assets ratio: | |||||||||||||||||
Tangible equity | $ | 394,886 | $ | 391,076 | $ | 381,459 | $ | 392,552 | $ | 406,274 | |||||||
Tangible assets | $ | 4,959,045 | $ | 4,576,167 | $ | 4,726,410 | $ | 4,809,194 | $ | 4,291,673 | |||||||
Tangible equity to tangible assets | 7.96 | % | 8.55 | % | 8.07 | % | 8.16 | % | 9.47 | % | |||||||
Tangible book value per common share grew to $20.12 at March 31, 2021, compared to $19.99 at December 31, 2020. The improvement in tangible book value per common share was mostly due to higher capital levels as net income exceeded dividends declared, which was net of changes in accumulated other comprehensive loss caused by the change in fair value of investment securities, during the first quarter of 2021.
The tangible equity to tangible assets ratio declined at March 31, 2021 compared to December 31, 2020. This decline was driven by higher tangible assets related to increases in investment securities, cash and cash equivalents, and other assets. The increase in other assets was driven by the NSL acquisition, for which the purchase price was paid and recorded on March 31, 2021. The declines in the tangible equity to tangible assets ratio during much of 2020 was due to reduced equity as Peoples recorded higher provision for credit losses during the second and third quarters of 2020, while it recorded a recovery of credit losses during the fourth quarter of 2020. Peoples also repurchased common shares in each quarter of 2020, contributing to the decline in the tangible equity to tangible assets ratio during those periods and did not repurchase any common shares during the first quarter of 2021.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset-liability management function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure
62
and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows and the rates earned and paid on those assets and liabilities. Ultimately, the asset-liability management function is intended to guide management in the acquisition and disposition of earning assets and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk ("IRR") is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream, as well as market values, of financial assets and liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can affect Peoples' exposure to IRR and increase interest costs or reduce revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level of IRR. The methods used by the ALCO to assess IRR remain largely unchanged from those disclosed in Peoples' 2020 Form 10-K.
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis with balances held constant (dollars in thousands):
Increase (Decrease) in Interest Rate | Estimated Increase (Decrease) in Net Interest Income | Estimated Increase (Decrease) in Economic Value of Equity | |||||||||||||||||||||||||||||||||||||||
(in Basis Points) | March 31, 2021 | December 31, 2020 | March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||
300 | $ | 20,996 | 15.8 | % | $ | 22,034 | 17.3 | % | $ | 58,993 | 6.8 | % | $ | 117,235 | 15.7 | % | |||||||||||||||||||||||||
200 | 14,620 | 11.0 | % | 15,899 | 12.5 | % | 49,661 | 5.7 | % | 95,189 | 12.7 | % | |||||||||||||||||||||||||||||
100 | 8,008 | 6.0 | % | 8,981 | 7.1 | % | 35,670 | 4.1 | % | 60,384 | 8.1 | % | |||||||||||||||||||||||||||||
(100) | (9,098) | (6.8) | % | (7,030) | (5.5) | % | (107,184) | (12.4) | % | (116,205) | (15.5) | % | |||||||||||||||||||||||||||||
Estimated changes in net interest income and economic value of equity are partially driven by assumptions regarding the rate at which non-maturity deposits will reprice given a move in short-term interest rates, as well as assumptions regarding prepayment speeds on mortgage-backed securities. These and other modeling assumptions are monitored closely by Peoples on an ongoing basis.
With respect to investment prepayment speeds, the assumptions used are the results of a third-party prepayment model which projects the rate at which the underlying mortgages will prepay. These prepayment speeds affect the amount forecasted for cash flow reinvestment, premium amortization, and discount accretion assumed in interest rate risk modeling results. This prepayment activity is generally the result of refinancing activity and tends to increase as longer term interest rates decline, much like the current environment. The assumptions in the interest rate risk model could be incorrect, leading to either a lesser or greater impact on net interest income.
While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in the balance sheet, interest rates typically move in a nonparallel manner with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any benefit that might occur as a result of the Federal Reserve increasing short-term interest rates in the future could be offset by an inverse movement in long-term rates, and vice versa. For this reason, Peoples considers other interest rate scenarios in addition to analyzing the impact of parallel yield curve shifts. These include various flattening and steepening scenarios in which short-term and long-term rates move in different directions with varying magnitude. Peoples believes these scenarios to be more reflective of how interest rates change versus the severe parallel rate shocks described above. Given the shape of market yield curves at March 31, 2021, consideration of the bear steepener and bull flattener scenarios provide insights which were not captured by parallel shifts. These scenarios were evaluated as the current environment suggests these may be possible outcomes for the trajectory of interest rates.
The bear steepener scenario highlights the risk to net interest income and the economic value of equity when short-term rates remain constant while long-term rates rise. In such a scenario, Peoples' deposit and borrowing costs, which are correlated with short-term rates, remain constant, while asset yields, which are correlated with long-term rates, rise. Increased asset yields would not be offset by increases in deposit or funding costs; resulting in an increased amount of net interest income and higher net interest margin. At March 31, 2021, the bear steepener scenario resulted in an increase in both net interest income and economic value of equity of 1.7% and 7.0%, respectively.
The bull flattener scenario highlights the risk to net interest income and the economic value of equity when short-term rates remain constant while long-term rates fall. In such a scenario, Peoples’ deposit and borrowing costs, which are correlated with short-term rates, remain constant while asset yields, which are correlated with long-term rates, fall. Asset yields driven lower by increased investment securities premium amortization would not be offset by reductions in deposit or funding costs; resulting in a
63
decreased amount of net interest income and lower net interest margin. At March 31, 2021, the bull flattener scenario resulted in a decrease in both net interest income and economic value of equity of 1.2% and 2.7%, respectively. Peoples was within the policy limitations for this alternative scenario as of March 31, 2021, which sets the maximum allowable downside exposure as 5.0% of net interest income and 10.0% of economic value of equity.
Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of March 31, 2021, Peoples had entered into seventeen interest rate swap contracts with an aggregate notional value of $160.0 million. Additional information regarding Peoples’ interest rate swaps can be found in “Note 8 Derivative Financial Instruments” of the Notes to the Unaudited Consolidated Financial Statements.
At March 31, 2021, Peoples' Unaudited Consolidated Balance Sheet was positioned to benefit from rising interest rates in terms of the potential impact on net interest income and the economic value of equity. The table above illustrates this point as changes to net interest income increase in the rising rate scenarios. While the heavy concentration of floating rate loans remains the largest contributor to the level of asset sensitivity, the decrease in economic value of equity asset sensitivity, as measured, from December 31, 2020 was largely attributable to increased effective duration in the investment securities portfolio.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. The methods used by the ALCO to monitor and evaluate the adequacy of Peoples Bank's liquidity position remain unchanged from those disclosed in Peoples' 2020 Form 10-K.
At March 31, 2021, Peoples Bank had liquid assets of $179.6 million, which represented 3.1% of total assets and unfunded loan commitments. Peoples also had an additional $207.5 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current balance of cash and cash equivalents, anticipated investment portfolio cash flows and the availability of other funding sources, will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
Peoples is authorized to utilize the Federal Reserve's Paycheck Protection Program Liquidity Facility ("PPPLF") to fund originations under the PPP; however, Peoples did not use this borrowing line during the first quarter of 2021 and had no outstanding balance at March 31, 2021.
Since March 31, 2020, there has been an increase in deposit balances due to the influx of funds from the government fiscal stimulus, the PPP and other government actions. Peoples anticipates that these deposit balances will decline over time as the funds are used for intended business purposes; however, this deposit outflow should be partially offset as the associated PPP loans are forgiven and loan reimbursement is received. At the same time, we have experienced a decrease in the utilization rate for commercial lines of credit. This decrease is related to the receipt of PPP loan proceeds and other increased cash flows to certain companies. Peoples expects the commercial line of credit utilization percentage to revert back to more historical averages as time progresses. The utilization percentage for consumer line of credit products has been relatively steady.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the performance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples Bank's exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples Bank uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the Unaudited Consolidated Financial Statements. These activities are part of Peoples Bank's normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional
64
capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||
Home equity lines of credit | $ | 124,027 | $ | 117,792 | $ | 113,185 | $ | 116,634 | $ | 113,605 | |||||||
Unadvanced construction loans | 190,715 | 141,009 | 123,338 | 113,119 | 97,153 | ||||||||||||
Other loan commitments | 555,102 | 535,250 | 498,472 | 426,776 | 413,515 | ||||||||||||
Loan commitments | $ | 869,844 | $ | 794,051 | $ | 734,995 | $ | 656,529 | $ | 624,273 | |||||||
Standby letters of credit | $ | 10,295 | $ | 14,342 | $ | 13,177 | $ | 12,280 | $ | 12,883 |
Management does not anticipate that Peoples Bank’s current off-balance sheet activities will have a material impact on its future results of operations and financial condition based on historical experience and recent trends.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” in this Quarterly Report on Form 10-Q, and is incorporated herein by reference.
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2021. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
(b)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c)Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended March 31, 2021, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
In the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be. However, based on management's current knowledge and after consultation with legal counsel, management believes these proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
65
ITEM 1A RISK FACTORS
The disclosure below supplements the risk factors previously disclosed under “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2020 Form 10-K. Those risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results.
Changes in the federal, state, or local tax laws may negatively impact our financial performance. On March 31, 2021, President Biden unveiled his infrastructure plan, which includes a proposal to increase the federal corporate tax rate from 21% to 28% as part of a package of tax reforms to help fund the spending proposals in the plan. The Biden plan is in the early stages of the legislative process, which is expected to proceed this year due to the Democratic Party's majority in both houses of Congress. If adopted as proposed, the increase of the corporate tax rate would adversely affect our results of operations in future periods.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, of Peoples’ common shares during the three months ended March 31, 2021:
Period | Total Number of Common Shares Purchased | Average Price Paid per Common Share | Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Number ( or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||
January 1 – 31, 2021 | — | $ | — | — | $ | 11,431,179 | ||||||||||||||
February 1 – 28, 2021 | 26,426 | (2) | $ | 31.34 | (2) | — | $ | 11,431,179 | ||||||||||||
March 1 – 31, 2021 | 1,010 | (2)(3) | $ | 31.81 | (2)(3) | — | $ | 11,431,179 | ||||||||||||
Total | 27,436 | $ | 31.36 | — | $ | 11,431,179 |
(1)On January 29, 2021, Peoples announced that on January 28, 2021, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to an aggregate of $30 million of its outstanding common shares. This program replaced the share repurchase program authorizing Peoples to purchase up to an aggregate of $40 million of its outstanding common shares, which Peoples' Board of Directors had authorized on February 27, 2020 and which was terminated on January 28, 2021. There were no shares repurchased under either plan during the three months ended March 31, 2021.
(2)Information reported includes: an aggregate of 26,426 common shares and 380 common shares withheld to satisfy income taxes associated with restricted common shares which were granted under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan and vested during February and March, respectively.
(3)Information reported includes 660 common shares purchased in open market transactions during March by Peoples Bank under the Rabbi Trust Agreement. The Rabbi Trust Agreement establishes a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 OTHER INFORMATION
None
66
ITEM 6 EXHIBITS
Exhibit Number | Description | Exhibit Location | ||||||||||||
Agreement and Plan of Merger, dated as of March 26, 2021, by and between Peoples Bancorp Inc. and Premier Financial Bancorp, Inc.+ | Incorporated herein by reference to Exhibit 2.1 to the Current Report of Peoples Bancorp Inc. ("Peoples") on Form 8-K dated and filed on March 31, 2021 (File No. 0-16772) | |||||||||||||
3.1(a) | Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) P | Incorporated herein by reference to Exhibit 3(a) to Peoples' Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) | Incorporated herein by reference to Exhibit 3.1(b) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 (File No. 0-16772) ("Peoples' September 30, 2017 Form 10-Q") | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) | Incorporated herein by reference to Exhibit 3.1(c) to Peoples' September 30, 2017 Form 10-Q | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”) | |||||||||||||
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772) | |||||||||||||
Certificate of Amendment by Directors to Articles filed with the Ohio Secretary of State on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of the Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) | |||||||||||||
Amended Articles of Incorporation of Peoples Bancorp Inc. (This document represents the Amended Articles of Incorporation of Peoples Bancorp Inc. in compiled form incorporating all amendments. The compiled document has not been filed with the Ohio Secretary of State.) | Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772) | |||||||||||||
3.2(a) | Code of Regulations of Peoples Bancorp Inc. P | Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 | Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q | |||||||||||||
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772) | |||||||||||||
+Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of SEC Regulation S-K. A copy of any omitted schedules or exhibits will be furnished supplementally by Peoples Bancorp Inc. to the SEC on a confidential basis upon request. | ||||||||||||||
PPeoples Bancorp Inc. filed this exhibit with the SEC in paper form originally and this exhibit has not been filed with the SEC in electronic format. | ||||||||||||||
67
Exhibit Number | Description | Exhibit Location | ||||||||||||
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772) | |||||||||||||
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010 | Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) | |||||||||||||
Certificate regarding Adoption of Amendment to Division (D) of Section 2.02 of the Code of Regulations of Peoples Bancorp Inc. by the Shareholders at the Annual Meeting of Shareholders on April 26, 2018 | Incorporated herein by reference to Exhibit 3.1 to Peoples' Current Report on Form 8-K dated and filed on June 28, 2018 (File No. 0-16772) ("Peoples' June 28, 2018 Form 8-K") | |||||||||||||
Code of Regulations of Peoples Bancorp Inc. (This document represents the Code of Regulations of Peoples Bancorp Inc. in compiled form incorporating all amendments.) | Incorporated herein by reference to Exhibit 3.2 to Peoples' June 28, 2018 Form 8-K | |||||||||||||
4.1 | Notice of Removal of Administrator and Appointment and Replacement, dated February 11, 2021, delivered to Wilmington Trust Company by the Continuing Administrators and the Successor Administrator named therein and Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 4.3(c) to Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (File No. 0-16772) ("Peoples' 2020 Form 10-K") | ||||||||||||
Summary of Peoples Bancorp Inc. Annual Incentive Program for Executive Officers and Other Employees of Peoples Bancorp Inc [Effective beginning with the fiscal year beginning January 1, 2021] | Incorporated herein by reference to Exhibit 10.4 to Peoples' 2020 Form 10-K | |||||||||||||
Summary of Perquisites for Executive Officers of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.5 to Peoples' 2020 Form 10-K | |||||||||||||
Summary of Base Salaries for Executive Officers of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.6 to Peoples' 2020 Form 10-K | |||||||||||||
Summary of Compensation for Directors of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.7 to Peoples' 2020 Form 10-K | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] | Filed herewith | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] | Filed herewith | |||||||||||||
Section 1350 Certifications | Furnished herewith | |||||||||||||
101.INS | Inline XBRL Instance Document ## | Submitted electronically herewith # | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | Submitted electronically herewith # | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Submitted electronically herewith # | ||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) | Submitted electronically herewith | ||||||||||||
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021 of Peoples Bancorp Inc. are the following documents formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2021 (Unaudited) and December 31, 2020; (ii) Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2021 and 2020; (iii) Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2021 and 2020; (iv) Consolidated Statement of Stockholders' Equity (Unaudited) for the three months ended March 31, 2021; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2021 and 2020; and (vi) Notes to the Unaudited Consolidated Financial Statements. | ||||||||||||||
## The instance document does not appear in the interactive data file because its XBRL tags are imbedded within the Inline XBRL document. |
68
69
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC. | |||||||||||
Date: | April 29, 2021 | By: /s/ | CHARLES W. SULERZYSKI | ||||||||
Charles W. Sulerzyski | |||||||||||
President and Chief Executive Officer | |||||||||||
Date: | April 29, 2021 | By: /s/ | KATIE BAILEY | ||||||||
KATIE BAILEY | |||||||||||
Executive Vice President, | |||||||||||
Chief Financial Officer and Treasurer |
70